{ "ticker": { "uuid": "03fca7de-27cc-459c-88c1-c3ace3ef905e", "symbol": "FLXS", "name": "Flexsteel Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/03fca7de-27cc-459c-88c1-c3ace3ef905e/", "api_url": "https://sharemaestro.com/factors/api/tickers/03fca7de-27cc-459c-88c1-c3ace3ef905e/" }, "ticker_metadata": { "id": 6077, "uuid": "03fca7de-27cc-459c-88c1-c3ace3ef905e", "symbol": "FLXS", "name": "Flexsteel Industries Inc", "asset_type": "equity", "market_cap": 234840000, "stock_exchange_id": 2, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Flexsteel Industries, Inc. is an online manufacturer, importer, and marketer of wood and upholstered furniture for the residential and contract markets in the United States. The company is headquartered in Dubuque, Iowa.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "03fca7de-27cc-459c-88c1-c3ace3ef905e", "symbol": "FLXS", "name": "Flexsteel Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/03fca7de-27cc-459c-88c1-c3ace3ef905e/", "api_url": "https://sharemaestro.com/factors/api/tickers/03fca7de-27cc-459c-88c1-c3ace3ef905e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.98, "value": 0.93, "quality": 0.79, "momentum": 0.91, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 56.94, "market_cap": 320686080, "pe_ratio": 10.3055, "earnings_yield": 0.097, "ebitda_to_ev": 0.1612, "shareholder_yield": 0.0131, "roe": 0.1679, "piotroski_f_score": 7, "momentum_12_1": 0.8759, "volatility_252d": 0.6475 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:44.129240+00:00", "batch_id": "" }, "size": { "price_close": 56.94, "market_cap": 320686080, "market_cap_usd": 320686080, "enterprise_value": 271661080, "shares_outstanding": 5632000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.3055, "pb_ratio": 1.7306, "ptbv_ratio": 1.7306, "ps_ratio": 0.6995, "pcf_ratio": 7.489, "pfcf_ratio": 6.8336, "ev_ebitda": 6.2039, "ev_ebit": 6.5346, "ev_sales": 0.5926, "ev_fcf": 5.7889, "earnings_yield": 0.097, "fcf_yield": 0.1727, "price_to_sales": 0.6995, "price_to_book": 1.7306, "price_to_cashflow": 7.489, "ebitda_to_ev": 0.1612, "sales_yield": 1.6875 }, "yield": { "dividend_yield": 0.0131, "buyback_yield": 0, "shareholder_yield": 0.0131, "debt_paydown_yield": null, "total_yield": 0.0131 }, "quality": { "gross_margin": 0.2318, "operating_margin": 0.0907, "net_margin": 0.0679, "ebitda_margin": 0.0955, "fcf_margin": 0.1024, "roe": 0.1679, "roa": 0.1072, "roic": 0.2283, "roc_greenblatt": null, "asset_turnover": 1.5798, "cash_conversion": 1.5081, "accruals_ratio": -0.0403, "sbc_to_revenue": 0.0094, "piotroski_f_score": 7, "altman_z_score": 5.4771, "earnings_stability_5y": 0.7652, "revenue_stability_5y": 0.1332, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3662, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5659, "net_debt_to_ebitda": -1.1196, "debt_to_assets": 0.0285, "interest_coverage": null, "current_ratio": 3.4429, "quick_ratio": 2.0591, "net_debt": -49025000, "local_beta": 0.0019, "volatility_252d": 0.6475, "volatility_60d": 1.392, "max_drawdown_12m": -0.2985, "risk_adjusted_momentum": 1.3528 }, "growth": { "revenue_growth_1y": 0.0483, "revenue_growth_3y_cagr": -0.0677, "revenue_growth_5y_cagr": 0.0375, "eps_growth_1y": 1.1649, "eps_growth_3y_cagr": 1.2156, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4676, "book_value_growth_1y": 0.0851, "revenue_growth": 0.0483, "earnings_growth": 1.1649 }, "momentum": { "price_return_1m": 0.0197, "price_return_3m": 0.2166, "price_return_6m": 0.4288, "price_return_9m": 0.1916, "price_return_12m": 0.9129, "price_return_12m_ex1m": 0.8759, "momentum_6m": 0.4288, "momentum_12m": 0.9129, "momentum_12_1": 0.8759, "distance_from_52w_high": -0.0118, "distance_from_52w_low": 0.9734, "relative_strength": 0.755 }, "raw_ttm": { "revenue_ttm": 458424000, "gross_profit_ttm": 106251000, "ebit_ttm": 41573000, "ebitda_ttm": 43788999, "net_income_ttm": 31118000, "eps_diluted_ttm": 5.5252, "operating_cash_flow_ttm": 42821000, "capital_expenditure_ttm": 4107000, "fcf_ttm": 46928000, "dividends_paid_ttm": 4195000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 57283000, "total_current_assets": 200465000, "total_current_liabilities": 58226000, "net_ppe": null, "total_assets": 290171000, "total_debt": 8258000, "total_equity": 185303000, "net_working_capital": 93214000, "book_value_per_share": 32.9018, "retained_earnings": 207571000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.9018 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 20, "rank_pb": 44, "rank_ptbv": 37, "rank_ps": 20, "rank_pcf": 30, "rank_ev_ebitda": 17, "rank_ev_ebit": 32, "rank_earnings_yield": 20, "rank_fcf_yield": 20, "rank_dividend_yield": 42, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 24, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 79, "rank_fcf_margin": 69, "rank_piotroski": 12, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 13 }, "composites": { "value_composite": 7, "quality_composite": 21, "momentum_composite": 9, "growth_composite": 20, "yield_composite": 29, "svqf_composite": 10, "vc1_composite": 9, "vc2_composite": 9, "vc3_composite": 10, "trending_value_composite": 7, "overall_composite": 2, "quality_value_composite": 0.8571, "os_score": 0.98, "value_percentile": 0.93, "quality_percentile": 0.79, "momentum_percentile": 0.91, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 7, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1169, "ticker_id": 6077, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:44.129240+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.94, "market_cap": 320686080, "market_cap_usd": 320686080, "enterprise_value": 271661080, "shares_outstanding": 5632000, "fx_rate_to_usd": null, "pe_ratio": 10.30548493, "pb_ratio": 1.73060382, "ptbv_ratio": 1.73060382, "ps_ratio": 0.69954034, "pcf_ratio": 7.48899092, "pfcf_ratio": 6.83357654, "ev_ebitda": 6.20386595, "ev_ebit": 6.5345556, "ev_sales": 0.59259786, "ev_fcf": 5.78889107, "earnings_yield": 0.09703571, "fcf_yield": 0.17274466, "dividend_yield": 0.01308133, "buyback_yield": 0, "shareholder_yield": 0.01308133, "debt_paydown_yield": null, "total_yield": 0.01308133, "gross_margin": 0.23177451, "operating_margin": 0.09068679, "net_margin": 0.06788039, "ebitda_margin": 0.09552074, "fcf_margin": 0.10236811, "roe": 0.16793036, "roa": 0.10724021, "roic": 0.22834207, "roc_greenblatt": null, "asset_turnover": 1.57984085, "cash_conversion": 1.50806607, "accruals_ratio": -0.04033139, "sbc_to_revenue": 0.00940396, "debt_to_equity": 0.56592716, "net_debt_to_ebitda": -1.11957343, "debt_to_assets": 0.02845908, "interest_coverage": null, "current_ratio": 3.44287775, "quick_ratio": 2.05914883, "net_debt": -49025000, "revenue_growth_1y": 0.04834387, "revenue_growth_3y_cagr": -0.06768608, "revenue_growth_5y_cagr": 0.03749592, "eps_growth_1y": 1.16488104, "eps_growth_3y_cagr": 1.21562001, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4676007, "book_value_growth_1y": 0.08508776, "piotroski_f_score": 7, "altman_z_score": 5.47713732, "earnings_stability_5y": 0.765241, "revenue_stability_5y": 0.133214, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01969914, "price_return_3m": 0.21664067, "price_return_6m": 0.42880802, "price_return_9m": 0.19159729, "price_return_12m": 0.91289508, "price_return_12m_ex1m": 0.87594066, "distance_from_52w_high": -0.01180146, "distance_from_52w_low": 0.97338324, "relative_strength": 0.75495403, "local_beta": 0.0019, "volatility_252d": 0.647524, "volatility_60d": 1.392008, "max_drawdown_12m": -0.29847259, "revenue_ttm": 458424000, "gross_profit_ttm": 106251000, "ebit_ttm": 41573000, "ebitda_ttm": 43788999, "net_income_ttm": 31118000, "eps_diluted_ttm": 5.52521307, "operating_cash_flow_ttm": 42821000, "capital_expenditure_ttm": 4107000, "fcf_ttm": 46928000, "dividends_paid_ttm": 4195000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 57283000, "total_current_assets": 200465000, "total_current_liabilities": 58226000, "net_ppe": null, "total_assets": 290171000, "total_debt": 8258000, "total_equity": 185303000, "net_working_capital": 93214000, "book_value_per_share": 32.90181108, "retained_earnings": 207571000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.90181108, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 20, "rank_pb": 44, "rank_ptbv": 37, "rank_ps": 20, "rank_pcf": 30, "rank_ev_ebitda": 17, "rank_ev_ebit": 32, "rank_earnings_yield": 20, "rank_fcf_yield": 20, "rank_dividend_yield": 42, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 24, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 79, "rank_fcf_margin": 69, "rank_piotroski": 12, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 13, "value_composite": 7, "quality_composite": 21, "momentum_composite": 9, "growth_composite": 20, "yield_composite": 29, "svqf_composite": 10, "vc1_composite": 9, "vc2_composite": 9, "vc3_composite": 10, "trending_value_composite": 7, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 56.94, "os": 0.98, "value": 0.93, "quality": 0.79, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 10.3055, "earnings_yield": 0.097, "shareholder_yield": 0.0131, "roe": 0.1679, "momentum_12_1": 0.8759, "complete_fields": { "id": 1169, "ticker_id": 6077, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:44.129240+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.94, "market_cap": 320686080, "market_cap_usd": 320686080, "enterprise_value": 271661080, "shares_outstanding": 5632000, "fx_rate_to_usd": null, "pe_ratio": 10.30548493, "pb_ratio": 1.73060382, "ptbv_ratio": 1.73060382, "ps_ratio": 0.69954034, "pcf_ratio": 7.48899092, "pfcf_ratio": 6.83357654, "ev_ebitda": 6.20386595, "ev_ebit": 6.5345556, "ev_sales": 0.59259786, "ev_fcf": 5.78889107, "earnings_yield": 0.09703571, "fcf_yield": 0.17274466, "dividend_yield": 0.01308133, "buyback_yield": 0, "shareholder_yield": 0.01308133, "debt_paydown_yield": null, "total_yield": 0.01308133, "gross_margin": 0.23177451, "operating_margin": 0.09068679, "net_margin": 0.06788039, "ebitda_margin": 0.09552074, "fcf_margin": 0.10236811, "roe": 0.16793036, "roa": 0.10724021, "roic": 0.22834207, "roc_greenblatt": null, "asset_turnover": 1.57984085, "cash_conversion": 1.50806607, "accruals_ratio": -0.04033139, "sbc_to_revenue": 0.00940396, "debt_to_equity": 0.56592716, "net_debt_to_ebitda": -1.11957343, "debt_to_assets": 0.02845908, "interest_coverage": null, "current_ratio": 3.44287775, "quick_ratio": 2.05914883, "net_debt": -49025000, "revenue_growth_1y": 0.04834387, "revenue_growth_3y_cagr": -0.06768608, "revenue_growth_5y_cagr": 0.03749592, "eps_growth_1y": 1.16488104, "eps_growth_3y_cagr": 1.21562001, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4676007, "book_value_growth_1y": 0.08508776, "piotroski_f_score": 7, "altman_z_score": 5.47713732, "earnings_stability_5y": 0.765241, "revenue_stability_5y": 0.133214, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01969914, "price_return_3m": 0.21664067, "price_return_6m": 0.42880802, "price_return_9m": 0.19159729, "price_return_12m": 0.91289508, "price_return_12m_ex1m": 0.87594066, "distance_from_52w_high": -0.01180146, "distance_from_52w_low": 0.97338324, "relative_strength": 0.75495403, "local_beta": 0.0019, "volatility_252d": 0.647524, "volatility_60d": 1.392008, "max_drawdown_12m": -0.29847259, "revenue_ttm": 458424000, "gross_profit_ttm": 106251000, "ebit_ttm": 41573000, "ebitda_ttm": 43788999, "net_income_ttm": 31118000, "eps_diluted_ttm": 5.52521307, "operating_cash_flow_ttm": 42821000, "capital_expenditure_ttm": 4107000, "fcf_ttm": 46928000, "dividends_paid_ttm": 4195000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 57283000, "total_current_assets": 200465000, "total_current_liabilities": 58226000, "net_ppe": null, "total_assets": 290171000, "total_debt": 8258000, "total_equity": 185303000, "net_working_capital": 93214000, "book_value_per_share": 32.90181108, "retained_earnings": 207571000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.90181108, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 20, "rank_pb": 44, "rank_ptbv": 37, "rank_ps": 20, "rank_pcf": 30, "rank_ev_ebitda": 17, "rank_ev_ebit": 32, "rank_earnings_yield": 20, "rank_fcf_yield": 20, "rank_dividend_yield": 42, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 24, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 79, "rank_fcf_margin": 69, "rank_piotroski": 12, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 13, "value_composite": 7, "quality_composite": 21, "momentum_composite": 9, "growth_composite": 20, "yield_composite": 29, "svqf_composite": 10, "vc1_composite": 9, "vc2_composite": 9, "vc3_composite": 10, "trending_value_composite": 7, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 12, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "income_statement": { "revenue": 441073000, "cost_of_revenue": 343129000, "gross_profit": 97944000, "ebit": 27036000, "ebitda": 30690000, "pretax_income": 26966000, "tax_provision": 6812000, "net_income": 20154000, "net_income_to_common": 20154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40006000, "total_current_assets": 172372000, "total_assets": 282486000, "short_term_debt": 7809000, "long_term_debt": null, "total_debt": 7809000, "total_liabilities": 114624000, "total_equity": 167862000, "shares_outstanding": 5678000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36979000, "capital_expenditure": 3258000, "free_cash_flow": 40237000, "dividends_paid": 3556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72873, "ticker_id": 6077, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27036000", "ebitda": "30690000", "netIncome": "20154000", "grossProfit": "97944000", "depreciation": "None", "totalRevenue": "441073000", "costOfRevenue": "343129000", "interestIncome": "421000", "incomeBeforeTax": "26966000", "interestExpense": "70000", "operatingIncome": "26615000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6812000", "reportedCurrency": "USD", "netInterestIncome": "351000", "nonInterestIncome": "None", "operatingExpenses": "71329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3654000", "sellingGeneralAndAdministrative": "63296000", "netIncomeFromContinuingOperations": "20154000" }, "balance": { "goodwill": "None", "inventory": "89135000", "commonStock": "8514000", "currentDebt": "None", "investments": "None", "totalAssets": "282486000", "longTermDebt": "None", "shortTermDebt": "7809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "190435000", "totalLiabilities": "114624000", "otherCurrentAssets": "8002000", "totalCurrentAssets": "172372000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110114000", "currentAccountsPayable": "25617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59370000", "totalShareholderEquity": "167862000", "capitalLeaseObligations": "59370000", "otherCurrentLiabilities": "28588000", "totalCurrentLiabilities": "62014000", "otherNonCurrentLiabilities": "1049000", "totalNonCurrentLiabilities": "52610000", "cashAndShortTermInvestments": "40006000", "commonStockSharesOutstanding": "5678000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20154000", "profitLoss": "None", "dividendPayout": "3556000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "7441000", "operatingCashflow": "36979000", "capitalExpenditures": "3258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11166000", "cashflowFromInvestment": "9432000", "stockBasedCompensation": "3869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3556000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2833000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 441073000, "cost_of_revenue": 343129000, "gross_profit": 97944000, "research_and_development": null, "selling_general_admin": 63296000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27036000, "depreciation_amortisation": 3654000, "ebitda": 30690000, "interest_expense": 70000, "interest_income": null, "other_non_operating": null, "pretax_income": 26966000, "tax_provision": 6812000, "effective_tax_rate": null, "net_income": 20154000, "net_income_continuing_ops": 20154000, "net_income_to_common": 20154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40006000, "short_term_investments": null, "net_receivables": 35229000, "inventory": 89135000, "other_current_assets": null, "total_current_assets": 172372000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110114000, "total_assets": 282486000, "short_term_debt": 7809000, "accounts_payable": 25617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62014000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52610000, "total_liabilities": 114624000, "total_debt": 7809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 190435000, "total_equity": 167862000, "shares_outstanding": 5678000, "operating_cash_flow": 36979000, "stock_based_compensation": 3869000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9432000, "dividends_paid": 3556000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11166000, "free_cash_flow": 40237000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27036000", "ebitda": "30690000", "netIncome": "20154000", "grossProfit": "97944000", "depreciation": "None", "totalRevenue": "441073000", "costOfRevenue": "343129000", "interestIncome": "421000", "incomeBeforeTax": "26966000", "interestExpense": "70000", "operatingIncome": "26615000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6812000", "reportedCurrency": "USD", "netInterestIncome": "351000", "nonInterestIncome": "None", "operatingExpenses": "71329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3654000", "sellingGeneralAndAdministrative": "63296000", "netIncomeFromContinuingOperations": "20154000" }, "balance": { "goodwill": "None", "inventory": "89135000", "commonStock": "8514000", "currentDebt": "None", "investments": "None", "totalAssets": "282486000", "longTermDebt": "None", "shortTermDebt": "7809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "190435000", "totalLiabilities": "114624000", "otherCurrentAssets": "8002000", "totalCurrentAssets": "172372000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110114000", "currentAccountsPayable": "25617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59370000", "totalShareholderEquity": "167862000", "capitalLeaseObligations": "59370000", "otherCurrentLiabilities": "28588000", "totalCurrentLiabilities": "62014000", "otherNonCurrentLiabilities": "1049000", "totalNonCurrentLiabilities": "52610000", "cashAndShortTermInvestments": "40006000", "commonStockSharesOutstanding": "5678000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20154000", "profitLoss": "None", "dividendPayout": "3556000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "7441000", "operatingCashflow": "36979000", "capitalExpenditures": "3258000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11166000", "cashflowFromInvestment": "9432000", "stockBasedCompensation": "3869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3556000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2833000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "income_statement": { "revenue": 412752000, "cost_of_revenue": 325508000, "gross_profit": 87244000, "ebit": 17100000, "ebitda": 21097000, "pretax_income": 15550000, "tax_provision": 5022000, "net_income": 10528000, "net_income_to_common": 10528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4761000, "total_current_assets": 155381000, "total_assets": 274462000, "short_term_debt": 7517000, "long_term_debt": 4822000, "total_debt": 12339000, "total_liabilities": 124095000, "total_equity": 150367000, "shares_outstanding": 5519000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31883000, "capital_expenditure": 4772000, "free_cash_flow": 36655000, "dividends_paid": 3219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72878, "ticker_id": 6077, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17100000", "ebitda": "21097000", "netIncome": "10528000", "grossProfit": "87244000", "depreciation": "None", "totalRevenue": "412752000", "costOfRevenue": "325508000", "interestIncome": "20000", "incomeBeforeTax": "15550000", "interestExpense": "1550000", "operatingIncome": "17080000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5022000", "reportedCurrency": "USD", "netInterestIncome": "-1550000", "nonInterestIncome": "None", "operatingExpenses": "70164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3997000", "sellingGeneralAndAdministrative": "64544000", "netIncomeFromContinuingOperations": "10528000" }, "balance": { "goodwill": "None", "inventory": "96577000", "commonStock": "8407000", "currentDebt": "None", "investments": "None", "totalAssets": "274462000", "longTermDebt": "4822000", "shortTermDebt": "7517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "174118000", "totalLiabilities": "124095000", "otherCurrentAssets": "9805000", "totalCurrentAssets": "155381000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119081000", "currentAccountsPayable": "25830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70415000", "totalShareholderEquity": "150367000", "capitalLeaseObligations": "65593000", "otherCurrentLiabilities": "26697000", "totalCurrentLiabilities": "60406000", "otherNonCurrentLiabilities": "791000", "totalNonCurrentLiabilities": "63689000", "cashAndShortTermInvestments": "4761000", "commonStockSharesOutstanding": "5519000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10528000", "profitLoss": "None", "dividendPayout": "3219000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "25499000", "operatingCashflow": "31883000", "capitalExpenditures": "4772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29894000", "cashflowFromInvestment": "-593000", "stockBasedCompensation": "4647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3219000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 412752000, "cost_of_revenue": 325508000, "gross_profit": 87244000, "research_and_development": 2100000, "selling_general_admin": 64544000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17100000, "depreciation_amortisation": 3997000, "ebitda": 21097000, "interest_expense": 1550000, "interest_income": null, "other_non_operating": null, "pretax_income": 15550000, "tax_provision": 5022000, "effective_tax_rate": null, "net_income": 10528000, "net_income_continuing_ops": 10528000, "net_income_to_common": 10528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4761000, "short_term_investments": null, "net_receivables": 44238000, "inventory": 96577000, "other_current_assets": null, "total_current_assets": 155381000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119081000, "total_assets": 274462000, "short_term_debt": 7517000, "accounts_payable": 25830000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60406000, "long_term_debt": 4822000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63689000, "total_liabilities": 124095000, "total_debt": 12339000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 174118000, "total_equity": 150367000, "shares_outstanding": 5519000, "operating_cash_flow": 31883000, "stock_based_compensation": 4647000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4772000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -593000, "dividends_paid": 3219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29894000, "free_cash_flow": 36655000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17100000", "ebitda": "21097000", "netIncome": "10528000", "grossProfit": "87244000", "depreciation": "None", "totalRevenue": "412752000", "costOfRevenue": "325508000", "interestIncome": "20000", "incomeBeforeTax": "15550000", "interestExpense": "1550000", "operatingIncome": "17080000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5022000", "reportedCurrency": "USD", "netInterestIncome": "-1550000", "nonInterestIncome": "None", "operatingExpenses": "70164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "325508000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3997000", "sellingGeneralAndAdministrative": "64544000", "netIncomeFromContinuingOperations": "10528000" }, "balance": { "goodwill": "None", "inventory": "96577000", "commonStock": "8407000", "currentDebt": "None", "investments": "None", "totalAssets": "274462000", "longTermDebt": "4822000", "shortTermDebt": "7517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "174118000", "totalLiabilities": "124095000", "otherCurrentAssets": "9805000", "totalCurrentAssets": "155381000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119081000", "currentAccountsPayable": "25830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70415000", "totalShareholderEquity": "150367000", "capitalLeaseObligations": "65593000", "otherCurrentLiabilities": "26697000", "totalCurrentLiabilities": "60406000", "otherNonCurrentLiabilities": "791000", "totalNonCurrentLiabilities": "63689000", "cashAndShortTermInvestments": "4761000", "commonStockSharesOutstanding": "5519000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10528000", "profitLoss": "None", "dividendPayout": "3219000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "25499000", "operatingCashflow": "31883000", "capitalExpenditures": "4772000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29894000", "cashflowFromInvestment": "-593000", "stockBasedCompensation": "4647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3219000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1659000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "income_statement": { "revenue": 393692000, "cost_of_revenue": 322745000, "gross_profit": 70947000, "ebit": 10560000, "ebitda": 15132000, "pretax_income": 9219000, "tax_provision": -5559000, "net_income": 14778000, "net_income_to_common": 14778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3365000, "total_current_assets": 170642000, "total_assets": 290550000, "short_term_debt": 7179000, "long_term_debt": 28273000, "total_debt": 35452000, "total_liabilities": 148929000, "total_equity": 141621000, "shares_outstanding": 5385000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22989000, "capital_expenditure": 4790000, "free_cash_flow": 27779000, "dividends_paid": 3241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72883, "ticker_id": 6077, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10560000", "ebitda": "15132000", "netIncome": "14778000", "grossProfit": "70947000", "depreciation": "None", "totalRevenue": "393692000", "costOfRevenue": "322745000", "interestIncome": "18000", "incomeBeforeTax": "9219000", "interestExpense": "1341000", "operatingIncome": "10542000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-5559000", "reportedCurrency": "USD", "netInterestIncome": "-1341000", "nonInterestIncome": "None", "operatingExpenses": "60405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100000", "otherNonOperatingIncome": "-1323000", "costofGoodsAndServicesSold": "322745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4572000", "sellingGeneralAndAdministrative": "57746000", "netIncomeFromContinuingOperations": "14778000" }, "balance": { "goodwill": "None", "inventory": "122076000", "commonStock": "8292000", "currentDebt": "None", "investments": "None", "totalAssets": "290550000", "longTermDebt": "28273000", "shortTermDebt": "7179000", "treasuryStock": "-70072000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "166796000", "totalLiabilities": "148929000", "otherCurrentAssets": "6417000", "totalCurrentAssets": "170642000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119908000", "currentAccountsPayable": "24745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38652000", "shortLongTermDebtTotal": "35452000", "totalShareholderEquity": "141621000", "capitalLeaseObligations": "72153000", "otherCurrentLiabilities": "23181000", "totalCurrentLiabilities": "55105000", "otherNonCurrentLiabilities": "65551000", "totalNonCurrentLiabilities": "93824000", "cashAndShortTermInvestments": "3365000", "commonStockSharesOutstanding": "5385000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14778000", "profitLoss": "None", "dividendPayout": "3241000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "19136000", "operatingCashflow": "22989000", "capitalExpenditures": "4790000", "changeInReceivables": "3318000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17358000", "cashflowFromInvestment": "-4450000", "stockBasedCompensation": "3191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1181000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 393692000, "cost_of_revenue": 322745000, "gross_profit": 70947000, "research_and_development": 2100000, "selling_general_admin": 57746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10560000, "depreciation_amortisation": 4572000, "ebitda": 15132000, "interest_expense": 1341000, "interest_income": null, "other_non_operating": null, "pretax_income": 9219000, "tax_provision": -5559000, "effective_tax_rate": null, "net_income": 14778000, "net_income_continuing_ops": 14778000, "net_income_to_common": 14778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3365000, "short_term_investments": null, "net_receivables": 38168000, "inventory": 122076000, "other_current_assets": null, "total_current_assets": 170642000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119908000, "total_assets": 290550000, "short_term_debt": 7179000, "accounts_payable": 24745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55105000, "long_term_debt": 28273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93824000, "total_liabilities": 148929000, "total_debt": 35452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 166796000, "total_equity": 141621000, "shares_outstanding": 5385000, "operating_cash_flow": 22989000, "stock_based_compensation": 3191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4450000, "dividends_paid": 3241000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17358000, "free_cash_flow": 27779000, "net_change_in_cash": 1181000 }, "raw_data": { "income": { "ebit": "10560000", "ebitda": "15132000", "netIncome": "14778000", "grossProfit": "70947000", "depreciation": "None", "totalRevenue": "393692000", "costOfRevenue": "322745000", "interestIncome": "18000", "incomeBeforeTax": "9219000", "interestExpense": "1341000", "operatingIncome": "10542000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-5559000", "reportedCurrency": "USD", "netInterestIncome": "-1341000", "nonInterestIncome": "None", "operatingExpenses": "60405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100000", "otherNonOperatingIncome": "-1323000", "costofGoodsAndServicesSold": "322745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4572000", "sellingGeneralAndAdministrative": "57746000", "netIncomeFromContinuingOperations": "14778000" }, "balance": { "goodwill": "None", "inventory": "122076000", "commonStock": "8292000", "currentDebt": "None", "investments": "None", "totalAssets": "290550000", "longTermDebt": "28273000", "shortTermDebt": "7179000", "treasuryStock": "-70072000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "166796000", "totalLiabilities": "148929000", "otherCurrentAssets": "6417000", "totalCurrentAssets": "170642000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119908000", "currentAccountsPayable": "24745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38652000", "shortLongTermDebtTotal": "35452000", "totalShareholderEquity": "141621000", "capitalLeaseObligations": "72153000", "otherCurrentLiabilities": "23181000", "totalCurrentLiabilities": "55105000", "otherNonCurrentLiabilities": "65551000", "totalNonCurrentLiabilities": "93824000", "cashAndShortTermInvestments": "3365000", "commonStockSharesOutstanding": "5385000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14778000", "profitLoss": "None", "dividendPayout": "3241000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "19136000", "operatingCashflow": "22989000", "capitalExpenditures": "4790000", "changeInReceivables": "3318000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17358000", "cashflowFromInvestment": "-4450000", "stockBasedCompensation": "3191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3241000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1181000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "income_statement": { "revenue": 544282000, "cost_of_revenue": 471602000, "gross_profit": 72680000, "ebit": 6738000, "ebitda": 11909000, "pretax_income": 5903000, "tax_provision": 4050000, "net_income": 1853000, "net_income_to_common": 1853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2184000, "total_current_assets": 190068000, "total_assets": 268741000, "short_term_debt": 6361000, "long_term_debt": 37739000, "total_debt": 44100000, "total_liabilities": 137181000, "total_equity": 131560000, "shares_outstanding": 6503000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7993000, "capital_expenditure": 3853000, "free_cash_flow": 11846000, "dividends_paid": 3911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72888, "ticker_id": 6077, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6738000", "ebitda": "11909000", "netIncome": "1853000", "grossProfit": "72680000", "depreciation": "None", "totalRevenue": "544282000", "costOfRevenue": "471602000", "interestIncome": "None", "incomeBeforeTax": "5903000", "interestExpense": "835000", "operatingIncome": "6617000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "4050000", "reportedCurrency": "USD", "netInterestIncome": "-835000", "nonInterestIncome": "None", "operatingExpenses": "66063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2900000", "otherNonOperatingIncome": "-714000", "costofGoodsAndServicesSold": "471602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5171000", "sellingGeneralAndAdministrative": "60933000", "netIncomeFromContinuingOperations": "1853000" }, "balance": { "goodwill": "None", "inventory": "141212000", "commonStock": "8190000", "currentDebt": "None", "investments": "None", "totalAssets": "268741000", "longTermDebt": "37739000", "shortTermDebt": "6361000", "treasuryStock": "-66372000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "155275000", "totalLiabilities": "137181000", "otherCurrentAssets": "5566000", "totalCurrentAssets": "190068000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78673000", "currentAccountsPayable": "32147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76732000", "shortLongTermDebtTotal": "78092000", "totalShareholderEquity": "131560000", "capitalLeaseObligations": "40353000", "otherCurrentLiabilities": "24606000", "totalCurrentLiabilities": "64627000", "otherNonCurrentLiabilities": "34815000", "totalNonCurrentLiabilities": "72554000", "cashAndShortTermInvestments": "2184000", "commonStockSharesOutstanding": "6503000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1853000", "profitLoss": "None", "dividendPayout": "3911000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "19913000", "operatingCashflow": "7993000", "capitalExpenditures": "3853000", "changeInReceivables": "15140000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5235000", "cashflowFromInvestment": "-1916000", "stockBasedCompensation": "1020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3911000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "842000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 544282000, "cost_of_revenue": 471602000, "gross_profit": 72680000, "research_and_development": 2900000, "selling_general_admin": 60933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6738000, "depreciation_amortisation": 5171000, "ebitda": 11909000, "interest_expense": 835000, "interest_income": null, "other_non_operating": null, "pretax_income": 5903000, "tax_provision": 4050000, "effective_tax_rate": null, "net_income": 1853000, "net_income_continuing_ops": 1853000, "net_income_to_common": 1853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2184000, "short_term_investments": null, "net_receivables": 41106000, "inventory": 141212000, "other_current_assets": null, "total_current_assets": 190068000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78673000, "total_assets": 268741000, "short_term_debt": 6361000, "accounts_payable": 32147000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64627000, "long_term_debt": 37739000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72554000, "total_liabilities": 137181000, "total_debt": 44100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 155275000, "total_equity": 131560000, "shares_outstanding": 6503000, "operating_cash_flow": 7993000, "stock_based_compensation": 1020000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3853000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1916000, "dividends_paid": 3911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5235000, "free_cash_flow": 11846000, "net_change_in_cash": 842000 }, "raw_data": { "income": { "ebit": "6738000", "ebitda": "11909000", "netIncome": "1853000", "grossProfit": "72680000", "depreciation": "None", "totalRevenue": "544282000", "costOfRevenue": "471602000", "interestIncome": "None", "incomeBeforeTax": "5903000", "interestExpense": "835000", "operatingIncome": "6617000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "4050000", "reportedCurrency": "USD", "netInterestIncome": "-835000", "nonInterestIncome": "None", "operatingExpenses": "66063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2900000", "otherNonOperatingIncome": "-714000", "costofGoodsAndServicesSold": "471602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5171000", "sellingGeneralAndAdministrative": "60933000", "netIncomeFromContinuingOperations": "1853000" }, "balance": { "goodwill": "None", "inventory": "141212000", "commonStock": "8190000", "currentDebt": "None", "investments": "None", "totalAssets": "268741000", "longTermDebt": "37739000", "shortTermDebt": "6361000", "treasuryStock": "-66372000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "155275000", "totalLiabilities": "137181000", "otherCurrentAssets": "5566000", "totalCurrentAssets": "190068000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78673000", "currentAccountsPayable": "32147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76732000", "shortLongTermDebtTotal": "78092000", "totalShareholderEquity": "131560000", "capitalLeaseObligations": "40353000", "otherCurrentLiabilities": "24606000", "totalCurrentLiabilities": "64627000", "otherNonCurrentLiabilities": "34815000", "totalNonCurrentLiabilities": "72554000", "cashAndShortTermInvestments": "2184000", "commonStockSharesOutstanding": "6503000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1853000", "profitLoss": "None", "dividendPayout": "3911000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "19913000", "operatingCashflow": "7993000", "capitalExpenditures": "3853000", "changeInReceivables": "15140000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5235000", "cashflowFromInvestment": "-1916000", "stockBasedCompensation": "1020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3911000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "842000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "income_statement": { "revenue": 478925000, "cost_of_revenue": 382195000, "gross_profit": 96730000, "ebit": 31477000, "ebitda": 36687000, "pretax_income": 31467000, "tax_provision": 8419000, "net_income": 23048000, "net_income_to_common": 23048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1342000, "total_current_assets": 228540000, "total_assets": 296779000, "short_term_debt": 5833000, "long_term_debt": 3500000, "total_debt": 9333000, "total_liabilities": 128811000, "total_equity": 167968000, "shares_outstanding": 7468000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32692000, "capital_expenditure": 2580000, "free_cash_flow": -30112000, "dividends_paid": 2622000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72893, "ticker_id": 6077, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31477000", "ebitda": "36687000", "netIncome": "23048000", "grossProfit": "96730000", "depreciation": "None", "totalRevenue": "478925000", "costOfRevenue": "382195000", "interestIncome": "None", "incomeBeforeTax": "31467000", "interestExpense": "10000", "operatingIncome": "31200000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "8419000", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "65530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1900000", "otherNonOperatingIncome": "267000", "costofGoodsAndServicesSold": "382195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5210000", "sellingGeneralAndAdministrative": "64077000", "netIncomeFromContinuingOperations": "23048000" }, "balance": { "goodwill": "None", "inventory": "161125000", "commonStock": "8133000", "currentDebt": "None", "investments": "None", "totalAssets": "296779000", "longTermDebt": "3500000", "shortTermDebt": "5833000", "treasuryStock": "-31320000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "157140000", "totalLiabilities": "128811000", "otherCurrentAssets": "10087000", "totalCurrentAssets": "228540000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68239000", "currentAccountsPayable": "67773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66840000", "shortLongTermDebtTotal": "33650000", "totalShareholderEquity": "167968000", "capitalLeaseObligations": "30150000", "otherCurrentLiabilities": "25673000", "totalCurrentLiabilities": "99751000", "otherNonCurrentLiabilities": "29060000", "totalNonCurrentLiabilities": "29060000", "cashAndShortTermInvestments": "1342000", "commonStockSharesOutstanding": "7468000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23048000", "profitLoss": "None", "dividendPayout": "2622000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-90560000", "operatingCashflow": "-32692000", "capitalExpenditures": "2580000", "changeInReceivables": "-25239000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30225000", "cashflowFromInvestment": "16062000", "stockBasedCompensation": "3738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2622000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-46855000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29757000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 478925000, "cost_of_revenue": 382195000, "gross_profit": 96730000, "research_and_development": 1900000, "selling_general_admin": 64077000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31477000, "depreciation_amortisation": 5210000, "ebitda": 36687000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": 31467000, "tax_provision": 8419000, "effective_tax_rate": null, "net_income": 23048000, "net_income_continuing_ops": 23048000, "net_income_to_common": 23048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1342000, "short_term_investments": null, "net_receivables": 55986000, "inventory": 161125000, "other_current_assets": null, "total_current_assets": 228540000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68239000, "total_assets": 296779000, "short_term_debt": 5833000, "accounts_payable": 67773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99751000, "long_term_debt": 3500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29060000, "total_liabilities": 128811000, "total_debt": 9333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 157140000, "total_equity": 167968000, "shares_outstanding": 7468000, "operating_cash_flow": -32692000, "stock_based_compensation": 3738000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16062000, "dividends_paid": 2622000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30225000, "free_cash_flow": -30112000, "net_change_in_cash": -46855000 }, "raw_data": { "income": { "ebit": "31477000", "ebitda": "36687000", "netIncome": "23048000", "grossProfit": "96730000", "depreciation": "None", "totalRevenue": "478925000", "costOfRevenue": "382195000", "interestIncome": "None", "incomeBeforeTax": "31467000", "interestExpense": "10000", "operatingIncome": "31200000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "8419000", "reportedCurrency": "USD", "netInterestIncome": "-10000", "nonInterestIncome": "None", "operatingExpenses": "65530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1900000", "otherNonOperatingIncome": "267000", "costofGoodsAndServicesSold": "382195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5210000", "sellingGeneralAndAdministrative": "64077000", "netIncomeFromContinuingOperations": "23048000" }, "balance": { "goodwill": "None", "inventory": "161125000", "commonStock": "8133000", "currentDebt": "None", "investments": "None", "totalAssets": "296779000", "longTermDebt": "3500000", "shortTermDebt": "5833000", "treasuryStock": "-31320000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "157140000", "totalLiabilities": "128811000", "otherCurrentAssets": "10087000", "totalCurrentAssets": "228540000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68239000", "currentAccountsPayable": "67773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66840000", "shortLongTermDebtTotal": "33650000", "totalShareholderEquity": "167968000", "capitalLeaseObligations": "30150000", "otherCurrentLiabilities": "25673000", "totalCurrentLiabilities": "99751000", "otherNonCurrentLiabilities": "29060000", "totalNonCurrentLiabilities": "29060000", "cashAndShortTermInvestments": "1342000", "commonStockSharesOutstanding": "7468000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23048000", "profitLoss": "None", "dividendPayout": "2622000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-90560000", "operatingCashflow": "-32692000", "capitalExpenditures": "2580000", "changeInReceivables": "-25239000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30225000", "cashflowFromInvestment": "16062000", "stockBasedCompensation": "3738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2622000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-46855000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29757000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "income_statement": { "revenue": 366926000, "cost_of_revenue": 313873000, "gross_profit": 53053000, "ebit": -33675000, "ebitda": -25305000, "pretax_income": -33757000, "tax_provision": -6913000, "net_income": -26844000, "net_income_to_common": -26844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48197000, "total_current_assets": 181843000, "total_assets": 237259000, "short_term_debt": 4408000, "long_term_debt": null, "total_debt": 4408000, "total_liabilities": 61754000, "total_equity": 175505000, "shares_outstanding": 7956000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18287000, "capital_expenditure": 3688000, "free_cash_flow": 21975000, "dividends_paid": 7022000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72898, "ticker_id": 6077, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33675000", "ebitda": "-25305000", "netIncome": "-26844000", "grossProfit": "53053000", "depreciation": "None", "totalRevenue": "366926000", "costOfRevenue": "313873000", "interestIncome": "None", "incomeBeforeTax": "-33757000", "interestExpense": "82000", "operatingIncome": "-34395000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-6913000", "reportedCurrency": "USD", "netInterestIncome": "-82000", "nonInterestIncome": "None", "operatingExpenses": "87448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8370000", "sellingGeneralAndAdministrative": "69042000", "netIncomeFromContinuingOperations": "-26844000" }, "balance": { "goodwill": "None", "inventory": "70565000", "commonStock": "8008000", "currentDebt": "None", "investments": "None", "totalAssets": "237259000", "longTermDebt": "None", "shortTermDebt": "4408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "137312000", "totalLiabilities": "61754000", "otherCurrentAssets": "30864000", "totalCurrentAssets": "181843000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55416000", "currentAccountsPayable": "27747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51995000", "shortLongTermDebtTotal": "12015000", "totalShareholderEquity": "175505000", "capitalLeaseObligations": "12015000", "otherCurrentLiabilities": "21307000", "totalCurrentLiabilities": "53462000", "otherNonCurrentLiabilities": "685000", "totalNonCurrentLiabilities": "8292000", "cashAndShortTermInvestments": "48197000", "commonStockSharesOutstanding": "7956000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26844000", "profitLoss": "None", "dividendPayout": "7022000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "23093000", "operatingCashflow": "18287000", "capitalExpenditures": "3688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9122000", "cashflowFromInvestment": "16785000", "stockBasedCompensation": "4877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7022000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 366926000, "cost_of_revenue": 313873000, "gross_profit": 53053000, "research_and_development": 4000000, "selling_general_admin": 69042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33675000, "depreciation_amortisation": 8370000, "ebitda": -25305000, "interest_expense": 82000, "interest_income": null, "other_non_operating": null, "pretax_income": -33757000, "tax_provision": -6913000, "effective_tax_rate": null, "net_income": -26844000, "net_income_continuing_ops": -26844000, "net_income_to_common": -26844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48197000, "short_term_investments": null, "net_receivables": 32217000, "inventory": 70565000, "other_current_assets": null, "total_current_assets": 181843000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55416000, "total_assets": 237259000, "short_term_debt": 4408000, "accounts_payable": 27747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53462000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8292000, "total_liabilities": 61754000, "total_debt": 4408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137312000, "total_equity": 175505000, "shares_outstanding": 7956000, "operating_cash_flow": 18287000, "stock_based_compensation": 4877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3688000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16785000, "dividends_paid": 7022000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9122000, "free_cash_flow": 21975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33675000", "ebitda": "-25305000", "netIncome": "-26844000", "grossProfit": "53053000", "depreciation": "None", "totalRevenue": "366926000", "costOfRevenue": "313873000", "interestIncome": "None", "incomeBeforeTax": "-33757000", "interestExpense": "82000", "operatingIncome": "-34395000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-6913000", "reportedCurrency": "USD", "netInterestIncome": "-82000", "nonInterestIncome": "None", "operatingExpenses": "87448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "313873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8370000", "sellingGeneralAndAdministrative": "69042000", "netIncomeFromContinuingOperations": "-26844000" }, "balance": { "goodwill": "None", "inventory": "70565000", "commonStock": "8008000", "currentDebt": "None", "investments": "None", "totalAssets": "237259000", "longTermDebt": "None", "shortTermDebt": "4408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "137312000", "totalLiabilities": "61754000", "otherCurrentAssets": "30864000", "totalCurrentAssets": "181843000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55416000", "currentAccountsPayable": "27747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51995000", "shortLongTermDebtTotal": "12015000", "totalShareholderEquity": "175505000", "capitalLeaseObligations": "12015000", "otherCurrentLiabilities": "21307000", "totalCurrentLiabilities": "53462000", "otherNonCurrentLiabilities": "685000", "totalNonCurrentLiabilities": "8292000", "cashAndShortTermInvestments": "48197000", "commonStockSharesOutstanding": "7956000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26844000", "profitLoss": "None", "dividendPayout": "7022000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "23093000", "operatingCashflow": "18287000", "capitalExpenditures": "3688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9122000", "cashflowFromInvestment": "16785000", "stockBasedCompensation": "4877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7022000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "income_statement": { "revenue": 443588000, "cost_of_revenue": 373648000, "gross_profit": 69940000, "ebit": -42608000, "ebitda": -35168000, "pretax_income": -42608000, "tax_provision": -10003000, "net_income": -32605000, "net_income_to_common": -32605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22247000, "total_current_assets": 165967000, "total_assets": 254287000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 48860000, "total_equity": 205427000, "shares_outstanding": 7889000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6714000, "capital_expenditure": 21346000, "free_cash_flow": 28060000, "dividends_paid": 6918000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72903, "ticker_id": 6077, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42608000", "ebitda": "-35168000", "netIncome": "-32605000", "grossProfit": "69940000", "depreciation": "None", "totalRevenue": "443588000", "costOfRevenue": "373648000", "interestIncome": "None", "incomeBeforeTax": "-42608000", "interestExpense": "63046000", "operatingIncome": "-43154000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-10003000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "113094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4400000", "otherNonOperatingIncome": "546000", "costofGoodsAndServicesSold": "373648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7440000", "sellingGeneralAndAdministrative": "76998000", "netIncomeFromContinuingOperations": "-32605000" }, "balance": { "goodwill": "None", "inventory": "93659000", "commonStock": "7903000", "currentDebt": "None", "investments": "None", "totalAssets": "254287000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "170004000", "totalLiabilities": "48860000", "otherCurrentAssets": "11904000", "totalCurrentAssets": "165967000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "38157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88320000", "currentAccountsPayable": "18414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79238000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "205427000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29350000", "totalCurrentLiabilities": "47764000", "otherNonCurrentLiabilities": "1096000", "totalNonCurrentLiabilities": "1096000", "cashAndShortTermInvestments": "22247000", "commonStockSharesOutstanding": "7889000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32605000", "profitLoss": "None", "dividendPayout": "6918000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "2545000", "operatingCashflow": "6714000", "capitalExpenditures": "21346000", "changeInReceivables": "3136000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7047000", "cashflowFromInvestment": "-5170000", "stockBasedCompensation": "1355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6918000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5503000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 443588000, "cost_of_revenue": 373648000, "gross_profit": 69940000, "research_and_development": 4400000, "selling_general_admin": 76998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42608000, "depreciation_amortisation": 7440000, "ebitda": -35168000, "interest_expense": 63046000, "interest_income": null, "other_non_operating": null, "pretax_income": -42608000, "tax_provision": -10003000, "effective_tax_rate": null, "net_income": -32605000, "net_income_continuing_ops": -32605000, "net_income_to_common": -32605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22247000, "short_term_investments": 0, "net_receivables": 38157000, "inventory": 93659000, "other_current_assets": null, "total_current_assets": 165967000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88320000, "total_assets": 254287000, "short_term_debt": null, "accounts_payable": 18414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47764000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1096000, "total_liabilities": 48860000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 170004000, "total_equity": 205427000, "shares_outstanding": 7889000, "operating_cash_flow": 6714000, "stock_based_compensation": 1355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5170000, "dividends_paid": 6918000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7047000, "free_cash_flow": 28060000, "net_change_in_cash": -5503000 }, "raw_data": { "income": { "ebit": "-42608000", "ebitda": "-35168000", "netIncome": "-32605000", "grossProfit": "69940000", "depreciation": "None", "totalRevenue": "443588000", "costOfRevenue": "373648000", "interestIncome": "None", "incomeBeforeTax": "-42608000", "interestExpense": "63046000", "operatingIncome": "-43154000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-10003000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "113094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4400000", "otherNonOperatingIncome": "546000", "costofGoodsAndServicesSold": "373648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7440000", "sellingGeneralAndAdministrative": "76998000", "netIncomeFromContinuingOperations": "-32605000" }, "balance": { "goodwill": "None", "inventory": "93659000", "commonStock": "7903000", "currentDebt": "None", "investments": "None", "totalAssets": "254287000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "170004000", "totalLiabilities": "48860000", "otherCurrentAssets": "11904000", "totalCurrentAssets": "165967000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "38157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88320000", "currentAccountsPayable": "18414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79238000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "205427000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29350000", "totalCurrentLiabilities": "47764000", "otherNonCurrentLiabilities": "1096000", "totalNonCurrentLiabilities": "1096000", "cashAndShortTermInvestments": "22247000", "commonStockSharesOutstanding": "7889000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32605000", "profitLoss": "None", "dividendPayout": "6918000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "2545000", "operatingCashflow": "6714000", "capitalExpenditures": "21346000", "changeInReceivables": "3136000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7047000", "cashflowFromInvestment": "-5170000", "stockBasedCompensation": "1355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6918000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5503000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "income_statement": { "revenue": 489180000, "cost_of_revenue": 390961000, "gross_profit": 98219000, "ebit": 25126000, "ebitda": 32493000, "pretax_income": 25126000, "tax_provision": 7460000, "net_income": 17666000, "net_income_to_common": 17666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27750000, "total_current_assets": 189634000, "total_assets": 284293000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 42595000, "total_equity": 241698000, "shares_outstanding": 7919000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 27294000, "capital_expenditure": 29447000, "free_cash_flow": 56741000, "dividends_paid": 6746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72908, "ticker_id": 6077, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25126000", "ebitda": "32493000", "netIncome": "17666000", "grossProfit": "98219000", "depreciation": "None", "totalRevenue": "489180000", "costOfRevenue": "390961000", "interestIncome": "None", "incomeBeforeTax": "25126000", "interestExpense": "0", "operatingIncome": "24505000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "7460000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "73714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3900000", "otherNonOperatingIncome": "621000", "costofGoodsAndServicesSold": "390961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7367000", "sellingGeneralAndAdministrative": "66849000", "netIncomeFromContinuingOperations": "17666000" }, "balance": { "goodwill": "0", "inventory": "96204000", "commonStock": "7868000", "currentDebt": "None", "investments": "None", "totalAssets": "284293000", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "209553000", "totalLiabilities": "42595000", "otherCurrentAssets": "8476000", "totalCurrentAssets": "189634000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15951000", "currentNetReceivables": "41253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94659000", "currentAccountsPayable": "17228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90725000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "241698000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23701000", "totalCurrentLiabilities": "40929000", "otherNonCurrentLiabilities": "1666000", "totalNonCurrentLiabilities": "1666000", "cashAndShortTermInvestments": "27750000", "commonStockSharesOutstanding": "7919000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "27750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17666000", "profitLoss": "None", "dividendPayout": "6746000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "3193000", "operatingCashflow": "27294000", "capitalExpenditures": "29447000", "changeInReceivables": "1209000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7065000", "cashflowFromInvestment": "-21353000", "stockBasedCompensation": "501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1124000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-552000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 489180000, "cost_of_revenue": 390961000, "gross_profit": 98219000, "research_and_development": 3900000, "selling_general_admin": 66849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25126000, "depreciation_amortisation": 7367000, "ebitda": 32493000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 25126000, "tax_provision": 7460000, "effective_tax_rate": null, "net_income": 17666000, "net_income_continuing_ops": 17666000, "net_income_to_common": 17666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27750000, "short_term_investments": 15951000, "net_receivables": 41253000, "inventory": 96204000, "other_current_assets": null, "total_current_assets": 189634000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94659000, "total_assets": 284293000, "short_term_debt": null, "accounts_payable": 17228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40929000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1666000, "total_liabilities": 42595000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 209553000, "total_equity": 241698000, "shares_outstanding": 7919000, "operating_cash_flow": 27294000, "stock_based_compensation": 501000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29447000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21353000, "dividends_paid": 6746000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7065000, "free_cash_flow": 56741000, "net_change_in_cash": -1124000 }, "raw_data": { "income": { "ebit": "25126000", "ebitda": "32493000", "netIncome": "17666000", "grossProfit": "98219000", "depreciation": "None", "totalRevenue": "489180000", "costOfRevenue": "390961000", "interestIncome": "None", "incomeBeforeTax": "25126000", "interestExpense": "0", "operatingIncome": "24505000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "7460000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "73714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3900000", "otherNonOperatingIncome": "621000", "costofGoodsAndServicesSold": "390961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7367000", "sellingGeneralAndAdministrative": "66849000", "netIncomeFromContinuingOperations": "17666000" }, "balance": { "goodwill": "0", "inventory": "96204000", "commonStock": "7868000", "currentDebt": "None", "investments": "None", "totalAssets": "284293000", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "209553000", "totalLiabilities": "42595000", "otherCurrentAssets": "8476000", "totalCurrentAssets": "189634000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15951000", "currentNetReceivables": "41253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94659000", "currentAccountsPayable": "17228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90725000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "241698000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23701000", "totalCurrentLiabilities": "40929000", "otherNonCurrentLiabilities": "1666000", "totalNonCurrentLiabilities": "1666000", "cashAndShortTermInvestments": "27750000", "commonStockSharesOutstanding": "7919000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "27750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17666000", "profitLoss": "None", "dividendPayout": "6746000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "3193000", "operatingCashflow": "27294000", "capitalExpenditures": "29447000", "changeInReceivables": "1209000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7065000", "cashflowFromInvestment": "-21353000", "stockBasedCompensation": "501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6746000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1124000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-552000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "income_statement": { "revenue": 115125000, "cost_of_revenue": 89080000, "gross_profit": 26045000, "ebit": 8583000, "ebitda": 8221999, "pretax_income": 8583000, "tax_provision": 2138000, "net_income": 6445000, "net_income_to_common": 6445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57283000, "total_current_assets": 200465000, "total_assets": 290171000, "short_term_debt": 8258000, "long_term_debt": null, "total_debt": 8258000, "total_liabilities": 104868000, "total_equity": 185303000, "shares_outstanding": 5632000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22074000, "capital_expenditure": 440000, "free_cash_flow": 22514000, "dividends_paid": 1077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72869, "ticker_id": 6077, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8583000", "ebitda": "8221999", "netIncome": "6445000", "grossProfit": "26045000", "depreciation": "None", "totalRevenue": "115125000", "costOfRevenue": "89080000", "interestIncome": "None", "incomeBeforeTax": "8583000", "interestExpense": "0", "operatingIncome": "8222000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2138000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "17823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1700000", "sellingGeneralAndAdministrative": "17823000", "netIncomeFromContinuingOperations": "6445000" }, "balance": { "goodwill": "None", "inventory": "80569000", "commonStock": "8590000", "currentDebt": "None", "investments": "None", "totalAssets": "290171000", "longTermDebt": "None", "shortTermDebt": "8258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "207571000", "totalLiabilities": "104868000", "otherCurrentAssets": "21158000", "totalCurrentAssets": "200465000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89706000", "currentAccountsPayable": "23894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53903000", "totalShareholderEquity": "185303000", "capitalLeaseObligations": "53903000", "otherCurrentLiabilities": "26074000", "totalCurrentLiabilities": "58226000", "otherNonCurrentLiabilities": "997000", "totalNonCurrentLiabilities": "46642000", "cashAndShortTermInvestments": "57283000", "commonStockSharesOutstanding": "5632000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6445000", "profitLoss": "None", "dividendPayout": "1077000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "14522000", "operatingCashflow": "22074000", "capitalExpenditures": "440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1133000", "cashflowFromInvestment": "-429000", "stockBasedCompensation": "1144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115125000, "cost_of_revenue": 89080000, "gross_profit": 26045000, "research_and_development": null, "selling_general_admin": 17823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8583000, "depreciation_amortisation": -1700000, "ebitda": 8221999, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 8583000, "tax_provision": 2138000, "effective_tax_rate": null, "net_income": 6445000, "net_income_continuing_ops": 6445000, "net_income_to_common": 6445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57283000, "short_term_investments": null, "net_receivables": 41455000, "inventory": 80569000, "other_current_assets": null, "total_current_assets": 200465000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89706000, "total_assets": 290171000, "short_term_debt": 8258000, "accounts_payable": 23894000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58226000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46642000, "total_liabilities": 104868000, "total_debt": 8258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 207571000, "total_equity": 185303000, "shares_outstanding": 5632000, "operating_cash_flow": 22074000, "stock_based_compensation": 1144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -429000, "dividends_paid": 1077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1133000, "free_cash_flow": 22514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8583000", "ebitda": "8221999", "netIncome": "6445000", "grossProfit": "26045000", "depreciation": "None", "totalRevenue": "115125000", "costOfRevenue": "89080000", "interestIncome": "None", "incomeBeforeTax": "8583000", "interestExpense": "0", "operatingIncome": "8222000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2138000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "17823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1700000", "sellingGeneralAndAdministrative": "17823000", "netIncomeFromContinuingOperations": "6445000" }, "balance": { "goodwill": "None", "inventory": "80569000", "commonStock": "8590000", "currentDebt": "None", "investments": "None", "totalAssets": "290171000", "longTermDebt": "None", "shortTermDebt": "8258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "207571000", "totalLiabilities": "104868000", "otherCurrentAssets": "21158000", "totalCurrentAssets": "200465000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89706000", "currentAccountsPayable": "23894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53903000", "totalShareholderEquity": "185303000", "capitalLeaseObligations": "53903000", "otherCurrentLiabilities": "26074000", "totalCurrentLiabilities": "58226000", "otherNonCurrentLiabilities": "997000", "totalNonCurrentLiabilities": "46642000", "cashAndShortTermInvestments": "57283000", "commonStockSharesOutstanding": "5632000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6445000", "profitLoss": "None", "dividendPayout": "1077000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "14522000", "operatingCashflow": "22074000", "capitalExpenditures": "440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1133000", "cashflowFromInvestment": "-429000", "stockBasedCompensation": "1144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "income_statement": { "revenue": 118249000, "cost_of_revenue": 91425000, "gross_profit": 26824000, "ebit": 9350000, "ebitda": 10214000, "pretax_income": 9350000, "tax_provision": 2706000, "net_income": 6644000, "net_income_to_common": 6644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36771000, "total_current_assets": 188597000, "total_assets": 290194000, "short_term_debt": 8113000, "long_term_debt": null, "total_debt": 8113000, "total_liabilities": 111328000, "total_equity": 178866000, "shares_outstanding": 5622000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1007000, "capital_expenditure": 1742000, "free_cash_flow": 2749000, "dividends_paid": 1070000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72870, "ticker_id": 6077, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9350000", "ebitda": "10214000", "netIncome": "6644000", "grossProfit": "26824000", "depreciation": "None", "totalRevenue": "118249000", "costOfRevenue": "91425000", "interestIncome": "353000", "incomeBeforeTax": "9350000", "interestExpense": "0", "operatingIncome": "8997000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2706000", "reportedCurrency": "USD", "netInterestIncome": "353000", "nonInterestIncome": "None", "operatingExpenses": "17827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "864000", "sellingGeneralAndAdministrative": "17827000", "netIncomeFromContinuingOperations": "6644000" }, "balance": { "goodwill": "None", "inventory": "95091000", "commonStock": "8584000", "currentDebt": "None", "investments": "None", "totalAssets": "290194000", "longTermDebt": "None", "shortTermDebt": "8113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "202221000", "totalLiabilities": "111328000", "otherCurrentAssets": "14903000", "totalCurrentAssets": "188597000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101597000", "currentAccountsPayable": "28862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55874000", "totalShareholderEquity": "178866000", "capitalLeaseObligations": "55874000", "otherCurrentLiabilities": "25659000", "totalCurrentLiabilities": "62634000", "otherNonCurrentLiabilities": "933000", "totalNonCurrentLiabilities": "48694000", "cashAndShortTermInvestments": "36771000", "commonStockSharesOutstanding": "5622000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6644000", "profitLoss": "None", "dividendPayout": "1070000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2163000", "operatingCashflow": "1007000", "capitalExpenditures": "1742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1083000", "cashflowFromInvestment": "-1738000", "stockBasedCompensation": "1144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1070000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118249000, "cost_of_revenue": 91425000, "gross_profit": 26824000, "research_and_development": null, "selling_general_admin": 17827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9350000, "depreciation_amortisation": 864000, "ebitda": 10214000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 9350000, "tax_provision": 2706000, "effective_tax_rate": null, "net_income": 6644000, "net_income_continuing_ops": 6644000, "net_income_to_common": 6644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36771000, "short_term_investments": null, "net_receivables": 41832000, "inventory": 95091000, "other_current_assets": null, "total_current_assets": 188597000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101597000, "total_assets": 290194000, "short_term_debt": 8113000, "accounts_payable": 28862000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62634000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48694000, "total_liabilities": 111328000, "total_debt": 8113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 202221000, "total_equity": 178866000, "shares_outstanding": 5622000, "operating_cash_flow": 1007000, "stock_based_compensation": 1144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1738000, "dividends_paid": 1070000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1083000, "free_cash_flow": 2749000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9350000", "ebitda": "10214000", "netIncome": "6644000", "grossProfit": "26824000", "depreciation": "None", "totalRevenue": "118249000", "costOfRevenue": "91425000", "interestIncome": "353000", "incomeBeforeTax": "9350000", "interestExpense": "0", "operatingIncome": "8997000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2706000", "reportedCurrency": "USD", "netInterestIncome": "353000", "nonInterestIncome": "None", "operatingExpenses": "17827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "864000", "sellingGeneralAndAdministrative": "17827000", "netIncomeFromContinuingOperations": "6644000" }, "balance": { "goodwill": "None", "inventory": "95091000", "commonStock": "8584000", "currentDebt": "None", "investments": "None", "totalAssets": "290194000", "longTermDebt": "None", "shortTermDebt": "8113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "202221000", "totalLiabilities": "111328000", "otherCurrentAssets": "14903000", "totalCurrentAssets": "188597000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101597000", "currentAccountsPayable": "28862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55874000", "totalShareholderEquity": "178866000", "capitalLeaseObligations": "55874000", "otherCurrentLiabilities": "25659000", "totalCurrentLiabilities": "62634000", "otherNonCurrentLiabilities": "933000", "totalNonCurrentLiabilities": "48694000", "cashAndShortTermInvestments": "36771000", "commonStockSharesOutstanding": "5622000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36771000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6644000", "profitLoss": "None", "dividendPayout": "1070000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2163000", "operatingCashflow": "1007000", "capitalExpenditures": "1742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1083000", "cashflowFromInvestment": "-1738000", "stockBasedCompensation": "1144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1070000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "income_statement": { "revenue": 110439000, "cost_of_revenue": 84493000, "gross_profit": 25946000, "ebit": 9378000, "ebitda": 10214000, "pretax_income": 9378000, "tax_provision": 2051000, "net_income": 7327000, "net_income_to_common": 7327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38585000, "total_current_assets": 175367000, "total_assets": 281474000, "short_term_debt": 7971000, "long_term_debt": null, "total_debt": 7971000, "total_liabilities": 109290000, "total_equity": 172184000, "shares_outstanding": 5598000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4114000, "capital_expenditure": 1357000, "free_cash_flow": 5471000, "dividends_paid": 1147000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72871, "ticker_id": 6077, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9378000", "ebitda": "10214000", "netIncome": "7327000", "grossProfit": "25946000", "depreciation": "None", "totalRevenue": "110439000", "costOfRevenue": "84493000", "interestIncome": "391000", "incomeBeforeTax": "9378000", "interestExpense": "0", "operatingIncome": "8987000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2051000", "reportedCurrency": "USD", "netInterestIncome": "391000", "nonInterestIncome": "None", "operatingExpenses": "16959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "836000", "sellingGeneralAndAdministrative": "16959000", "netIncomeFromContinuingOperations": "7327000" }, "balance": { "goodwill": "None", "inventory": "86972000", "commonStock": "8579000", "currentDebt": "None", "investments": "None", "totalAssets": "281474000", "longTermDebt": "None", "shortTermDebt": "7971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "196671000", "totalLiabilities": "109290000", "otherCurrentAssets": "14567000", "totalCurrentAssets": "175367000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106107000", "currentAccountsPayable": "28669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57813000", "totalShareholderEquity": "172184000", "capitalLeaseObligations": "57813000", "otherCurrentLiabilities": "21866000", "totalCurrentLiabilities": "58506000", "otherNonCurrentLiabilities": "942000", "totalNonCurrentLiabilities": "50784000", "cashAndShortTermInvestments": "38585000", "commonStockSharesOutstanding": "5598000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7327000", "profitLoss": "None", "dividendPayout": "1147000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2163000", "operatingCashflow": "4114000", "capitalExpenditures": "1357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4178000", "cashflowFromInvestment": "-1357000", "stockBasedCompensation": "1117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1147000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110439000, "cost_of_revenue": 84493000, "gross_profit": 25946000, "research_and_development": null, "selling_general_admin": 16959000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9378000, "depreciation_amortisation": 836000, "ebitda": 10214000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 9378000, "tax_provision": 2051000, "effective_tax_rate": null, "net_income": 7327000, "net_income_continuing_ops": 7327000, "net_income_to_common": 7327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38585000, "short_term_investments": null, "net_receivables": 35243000, "inventory": 86972000, "other_current_assets": null, "total_current_assets": 175367000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106107000, "total_assets": 281474000, "short_term_debt": 7971000, "accounts_payable": 28669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58506000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50784000, "total_liabilities": 109290000, "total_debt": 7971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 196671000, "total_equity": 172184000, "shares_outstanding": 5598000, "operating_cash_flow": 4114000, "stock_based_compensation": 1117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1357000, "dividends_paid": 1147000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4178000, "free_cash_flow": 5471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9378000", "ebitda": "10214000", "netIncome": "7327000", "grossProfit": "25946000", "depreciation": "None", "totalRevenue": "110439000", "costOfRevenue": "84493000", "interestIncome": "391000", "incomeBeforeTax": "9378000", "interestExpense": "0", "operatingIncome": "8987000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2051000", "reportedCurrency": "USD", "netInterestIncome": "391000", "nonInterestIncome": "None", "operatingExpenses": "16959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84493000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "836000", "sellingGeneralAndAdministrative": "16959000", "netIncomeFromContinuingOperations": "7327000" }, "balance": { "goodwill": "None", "inventory": "86972000", "commonStock": "8579000", "currentDebt": "None", "investments": "None", "totalAssets": "281474000", "longTermDebt": "None", "shortTermDebt": "7971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "196671000", "totalLiabilities": "109290000", "otherCurrentAssets": "14567000", "totalCurrentAssets": "175367000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106107000", "currentAccountsPayable": "28669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57813000", "totalShareholderEquity": "172184000", "capitalLeaseObligations": "57813000", "otherCurrentLiabilities": "21866000", "totalCurrentLiabilities": "58506000", "otherNonCurrentLiabilities": "942000", "totalNonCurrentLiabilities": "50784000", "cashAndShortTermInvestments": "38585000", "commonStockSharesOutstanding": "5598000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38585000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7327000", "profitLoss": "None", "dividendPayout": "1147000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2163000", "operatingCashflow": "4114000", "capitalExpenditures": "1357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4178000", "cashflowFromInvestment": "-1357000", "stockBasedCompensation": "1117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1147000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "income_statement": { "revenue": 114611000, "cost_of_revenue": 87175000, "gross_profit": 27436000, "ebit": 14262000, "ebitda": 15139000, "pretax_income": 14262000, "tax_provision": 3560000, "net_income": 10702000, "net_income_to_common": 10702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40006000, "total_current_assets": 172372000, "total_assets": 282486000, "short_term_debt": 7809000, "long_term_debt": null, "total_debt": 7809000, "total_liabilities": 114624000, "total_equity": 167862000, "shares_outstanding": 5677000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15626000, "capital_expenditure": 568000, "free_cash_flow": 16194000, "dividends_paid": 901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72872, "ticker_id": 6077, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14262000", "ebitda": "15139000", "netIncome": "10702000", "grossProfit": "27436000", "depreciation": "None", "totalRevenue": "114611000", "costOfRevenue": "87175000", "interestIncome": "None", "incomeBeforeTax": "14262000", "interestExpense": "0", "operatingIncome": "13974000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3560000", "reportedCurrency": "USD", "netInterestIncome": "421000", "nonInterestIncome": "None", "operatingExpenses": "13462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "877000", "sellingGeneralAndAdministrative": "13764000", "netIncomeFromContinuingOperations": "10702000" }, "balance": { "goodwill": "None", "inventory": "89135000", "commonStock": "8514000", "currentDebt": "None", "investments": "None", "totalAssets": "282486000", "longTermDebt": "None", "shortTermDebt": "7809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "190435000", "totalLiabilities": "114624000", "otherCurrentAssets": "8002000", "totalCurrentAssets": "172372000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110114000", "currentAccountsPayable": "25617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59370000", "totalShareholderEquity": "167862000", "capitalLeaseObligations": "59370000", "otherCurrentLiabilities": "28588000", "totalCurrentLiabilities": "62014000", "otherNonCurrentLiabilities": "1049000", "totalNonCurrentLiabilities": "52610000", "cashAndShortTermInvestments": "40006000", "commonStockSharesOutstanding": "5677000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10702000", "profitLoss": "None", "dividendPayout": "901000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1997000", "operatingCashflow": "15626000", "capitalExpenditures": "568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1683000", "cashflowFromInvestment": "3429000", "stockBasedCompensation": "906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "901000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114611000, "cost_of_revenue": 87175000, "gross_profit": 27436000, "research_and_development": 2100000, "selling_general_admin": 13764000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14262000, "depreciation_amortisation": 877000, "ebitda": 15139000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 14262000, "tax_provision": 3560000, "effective_tax_rate": null, "net_income": 10702000, "net_income_continuing_ops": 10702000, "net_income_to_common": 10702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40006000, "short_term_investments": null, "net_receivables": 35229000, "inventory": 89135000, "other_current_assets": null, "total_current_assets": 172372000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110114000, "total_assets": 282486000, "short_term_debt": 7809000, "accounts_payable": 25617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62014000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52610000, "total_liabilities": 114624000, "total_debt": 7809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 190435000, "total_equity": 167862000, "shares_outstanding": 5677000, "operating_cash_flow": 15626000, "stock_based_compensation": 906000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 568000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3429000, "dividends_paid": 901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1683000, "free_cash_flow": 16194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14262000", "ebitda": "15139000", "netIncome": "10702000", "grossProfit": "27436000", "depreciation": "None", "totalRevenue": "114611000", "costOfRevenue": "87175000", "interestIncome": "None", "incomeBeforeTax": "14262000", "interestExpense": "0", "operatingIncome": "13974000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3560000", "reportedCurrency": "USD", "netInterestIncome": "421000", "nonInterestIncome": "None", "operatingExpenses": "13462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "877000", "sellingGeneralAndAdministrative": "13764000", "netIncomeFromContinuingOperations": "10702000" }, "balance": { "goodwill": "None", "inventory": "89135000", "commonStock": "8514000", "currentDebt": "None", "investments": "None", "totalAssets": "282486000", "longTermDebt": "None", "shortTermDebt": "7809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "190435000", "totalLiabilities": "114624000", "otherCurrentAssets": "8002000", "totalCurrentAssets": "172372000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110114000", "currentAccountsPayable": "25617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59370000", "totalShareholderEquity": "167862000", "capitalLeaseObligations": "59370000", "otherCurrentLiabilities": "28588000", "totalCurrentLiabilities": "62014000", "otherNonCurrentLiabilities": "1049000", "totalNonCurrentLiabilities": "52610000", "cashAndShortTermInvestments": "40006000", "commonStockSharesOutstanding": "5677000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10702000", "profitLoss": "None", "dividendPayout": "901000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1997000", "operatingCashflow": "15626000", "capitalExpenditures": "568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1683000", "cashflowFromInvestment": "3429000", "stockBasedCompensation": "906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "901000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "income_statement": { "revenue": 113972000, "cost_of_revenue": 88636000, "gross_profit": 25336000, "ebit": -4958000, "ebitda": -4034000, "pretax_income": -4958000, "tax_provision": -1216000, "net_income": -3742000, "net_income_to_common": -3742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22634000, "total_current_assets": 156935000, "total_assets": 266126000, "short_term_debt": 7635000, "long_term_debt": null, "total_debt": 7635000, "total_liabilities": 108007000, "total_equity": 158119000, "shares_outstanding": 5271000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12262000, "capital_expenditure": 1356000, "free_cash_flow": 13618000, "dividends_paid": 895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72874, "ticker_id": 6077, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4958000", "ebitda": "-4034000", "netIncome": "-3742000", "grossProfit": "25336000", "depreciation": "None", "totalRevenue": "113972000", "costOfRevenue": "88636000", "interestIncome": "None", "incomeBeforeTax": "-4958000", "interestExpense": "0", "operatingIncome": "-5060000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1216000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "30396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "924000", "sellingGeneralAndAdministrative": "17070000", "netIncomeFromContinuingOperations": "-3742000" }, "balance": { "goodwill": "None", "inventory": "87139000", "commonStock": "8480000", "currentDebt": "None", "investments": "None", "totalAssets": "266126000", "longTermDebt": "None", "shortTermDebt": "7635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "180817000", "totalLiabilities": "108007000", "otherCurrentAssets": "8707000", "totalCurrentAssets": "156935000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109191000", "currentAccountsPayable": "22110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61152000", "totalShareholderEquity": "158119000", "capitalLeaseObligations": "61152000", "otherCurrentLiabilities": "23747000", "totalCurrentLiabilities": "53492000", "otherNonCurrentLiabilities": "998000", "totalNonCurrentLiabilities": "54515000", "cashAndShortTermInvestments": "22634000", "commonStockSharesOutstanding": "5271000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3742000", "profitLoss": "None", "dividendPayout": "895000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3903000", "operatingCashflow": "12262000", "capitalExpenditures": "1356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-895000", "cashflowFromInvestment": "-522000", "stockBasedCompensation": "862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "895000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113972000, "cost_of_revenue": 88636000, "gross_profit": 25336000, "research_and_development": null, "selling_general_admin": 17070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4958000, "depreciation_amortisation": 924000, "ebitda": -4034000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4958000, "tax_provision": -1216000, "effective_tax_rate": null, "net_income": -3742000, "net_income_continuing_ops": -3742000, "net_income_to_common": -3742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22634000, "short_term_investments": null, "net_receivables": 38455000, "inventory": 87139000, "other_current_assets": null, "total_current_assets": 156935000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109191000, "total_assets": 266126000, "short_term_debt": 7635000, "accounts_payable": 22110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53492000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54515000, "total_liabilities": 108007000, "total_debt": 7635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180817000, "total_equity": 158119000, "shares_outstanding": 5271000, "operating_cash_flow": 12262000, "stock_based_compensation": 862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1356000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -522000, "dividends_paid": 895000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -895000, "free_cash_flow": 13618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4958000", "ebitda": "-4034000", "netIncome": "-3742000", "grossProfit": "25336000", "depreciation": "None", "totalRevenue": "113972000", "costOfRevenue": "88636000", "interestIncome": "None", "incomeBeforeTax": "-4958000", "interestExpense": "0", "operatingIncome": "-5060000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1216000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "30396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "924000", "sellingGeneralAndAdministrative": "17070000", "netIncomeFromContinuingOperations": "-3742000" }, "balance": { "goodwill": "None", "inventory": "87139000", "commonStock": "8480000", "currentDebt": "None", "investments": "None", "totalAssets": "266126000", "longTermDebt": "None", "shortTermDebt": "7635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "180817000", "totalLiabilities": "108007000", "otherCurrentAssets": "8707000", "totalCurrentAssets": "156935000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109191000", "currentAccountsPayable": "22110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61152000", "totalShareholderEquity": "158119000", "capitalLeaseObligations": "61152000", "otherCurrentLiabilities": "23747000", "totalCurrentLiabilities": "53492000", "otherNonCurrentLiabilities": "998000", "totalNonCurrentLiabilities": "54515000", "cashAndShortTermInvestments": "22634000", "commonStockSharesOutstanding": "5271000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3742000", "profitLoss": "None", "dividendPayout": "895000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3903000", "operatingCashflow": "12262000", "capitalExpenditures": "1356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-895000", "cashflowFromInvestment": "-522000", "stockBasedCompensation": "862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "895000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "income_statement": { "revenue": 108483000, "cost_of_revenue": 85678000, "gross_profit": 22805000, "ebit": 11685000, "ebitda": 12609000, "pretax_income": 11666000, "tax_provision": 2612000, "net_income": 9054000, "net_income_to_common": 9054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11789000, "total_current_assets": 149051000, "total_assets": 271547000, "short_term_debt": 8035000, "long_term_debt": null, "total_debt": 8035000, "total_liabilities": 109627000, "total_equity": 161920000, "shares_outstanding": 5582000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6693000, "capital_expenditure": 907000, "free_cash_flow": 7600000, "dividends_paid": 886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72875, "ticker_id": 6077, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11685000", "ebitda": "12609000", "netIncome": "9054000", "grossProfit": "22805000", "depreciation": "None", "totalRevenue": "108483000", "costOfRevenue": "85678000", "interestIncome": "31000", "incomeBeforeTax": "11666000", "interestExpense": "19000", "operatingIncome": "11654000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2612000", "reportedCurrency": "USD", "netInterestIncome": "12000", "nonInterestIncome": "None", "operatingExpenses": "11151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "924000", "sellingGeneralAndAdministrative": "16142000", "netIncomeFromContinuingOperations": "9054000" }, "balance": { "goodwill": "None", "inventory": "91042000", "commonStock": "8477000", "currentDebt": "None", "investments": "None", "totalAssets": "271547000", "longTermDebt": "None", "shortTermDebt": "8035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "185480000", "totalLiabilities": "109627000", "otherCurrentAssets": "9910000", "totalCurrentAssets": "149051000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122496000", "currentAccountsPayable": "20712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65809000", "totalShareholderEquity": "161920000", "capitalLeaseObligations": "65809000", "otherCurrentLiabilities": "22121000", "totalCurrentLiabilities": "50868000", "otherNonCurrentLiabilities": "985000", "totalNonCurrentLiabilities": "58759000", "cashAndShortTermInvestments": "11789000", "commonStockSharesOutstanding": "5582000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9054000", "profitLoss": "None", "dividendPayout": "886000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4855000", "operatingCashflow": "6693000", "capitalExpenditures": "907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6441000", "cashflowFromInvestment": "5797000", "stockBasedCompensation": "963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "886000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108483000, "cost_of_revenue": 85678000, "gross_profit": 22805000, "research_and_development": null, "selling_general_admin": 16142000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11685000, "depreciation_amortisation": 924000, "ebitda": 12609000, "interest_expense": 19000, "interest_income": null, "other_non_operating": null, "pretax_income": 11666000, "tax_provision": 2612000, "effective_tax_rate": null, "net_income": 9054000, "net_income_continuing_ops": 9054000, "net_income_to_common": 9054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11789000, "short_term_investments": null, "net_receivables": 36310000, "inventory": 91042000, "other_current_assets": null, "total_current_assets": 149051000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122496000, "total_assets": 271547000, "short_term_debt": 8035000, "accounts_payable": 20712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50868000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58759000, "total_liabilities": 109627000, "total_debt": 8035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 185480000, "total_equity": 161920000, "shares_outstanding": 5582000, "operating_cash_flow": 6693000, "stock_based_compensation": 963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5797000, "dividends_paid": 886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6441000, "free_cash_flow": 7600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11685000", "ebitda": "12609000", "netIncome": "9054000", "grossProfit": "22805000", "depreciation": "None", "totalRevenue": "108483000", "costOfRevenue": "85678000", "interestIncome": "31000", "incomeBeforeTax": "11666000", "interestExpense": "19000", "operatingIncome": "11654000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2612000", "reportedCurrency": "USD", "netInterestIncome": "12000", "nonInterestIncome": "None", "operatingExpenses": "11151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "924000", "sellingGeneralAndAdministrative": "16142000", "netIncomeFromContinuingOperations": "9054000" }, "balance": { "goodwill": "None", "inventory": "91042000", "commonStock": "8477000", "currentDebt": "None", "investments": "None", "totalAssets": "271547000", "longTermDebt": "None", "shortTermDebt": "8035000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "185480000", "totalLiabilities": "109627000", "otherCurrentAssets": "9910000", "totalCurrentAssets": "149051000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36310000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122496000", "currentAccountsPayable": "20712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65809000", "totalShareholderEquity": "161920000", "capitalLeaseObligations": "65809000", "otherCurrentLiabilities": "22121000", "totalCurrentLiabilities": "50868000", "otherNonCurrentLiabilities": "985000", "totalNonCurrentLiabilities": "58759000", "cashAndShortTermInvestments": "11789000", "commonStockSharesOutstanding": "5582000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9054000", "profitLoss": "None", "dividendPayout": "886000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4855000", "operatingCashflow": "6693000", "capitalExpenditures": "907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6441000", "cashflowFromInvestment": "5797000", "stockBasedCompensation": "963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "886000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "income_statement": { "revenue": 104007000, "cost_of_revenue": 81639000, "gross_profit": 22368000, "ebit": 6047000, "ebitda": 6976000, "pretax_income": 5996000, "tax_provision": 1856000, "net_income": 4140000, "net_income_to_common": 4140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5740000, "total_current_assets": 151612000, "total_assets": 268724000, "short_term_debt": 7430000, "long_term_debt": 3581000, "total_debt": 11011000, "total_liabilities": 114021000, "total_equity": 154703000, "shares_outstanding": 5576000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2398000, "capital_expenditure": 427000, "free_cash_flow": 2825000, "dividends_paid": 874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72876, "ticker_id": 6077, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6047000", "ebitda": "6976000", "netIncome": "4140000", "grossProfit": "22368000", "depreciation": "None", "totalRevenue": "104007000", "costOfRevenue": "81639000", "interestIncome": "None", "incomeBeforeTax": "5996000", "interestExpense": "51000", "operatingIncome": "6047000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1856000", "reportedCurrency": "USD", "netInterestIncome": "-51000", "nonInterestIncome": "None", "operatingExpenses": "16321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "929000", "sellingGeneralAndAdministrative": "16320000", "netIncomeFromContinuingOperations": "4140000" }, "balance": { "goodwill": "None", "inventory": "95897000", "commonStock": "8414000", "currentDebt": "None", "investments": "None", "totalAssets": "268724000", "longTermDebt": "3581000", "shortTermDebt": "7430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "177348000", "totalLiabilities": "114021000", "otherCurrentAssets": "10494000", "totalCurrentAssets": "151612000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117112000", "currentAccountsPayable": "24852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67234000", "totalShareholderEquity": "154703000", "capitalLeaseObligations": "63653000", "otherCurrentLiabilities": "21052000", "totalCurrentLiabilities": "53334000", "otherNonCurrentLiabilities": "883000", "totalNonCurrentLiabilities": "60687000", "cashAndShortTermInvestments": "5740000", "commonStockSharesOutstanding": "5576000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4140000", "profitLoss": "None", "dividendPayout": "874000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "680000", "operatingCashflow": "2398000", "capitalExpenditures": "427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2147000", "cashflowFromInvestment": "728000", "stockBasedCompensation": "1138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104007000, "cost_of_revenue": 81639000, "gross_profit": 22368000, "research_and_development": null, "selling_general_admin": 16320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6047000, "depreciation_amortisation": 929000, "ebitda": 6976000, "interest_expense": 51000, "interest_income": null, "other_non_operating": null, "pretax_income": 5996000, "tax_provision": 1856000, "effective_tax_rate": null, "net_income": 4140000, "net_income_continuing_ops": 4140000, "net_income_to_common": 4140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5740000, "short_term_investments": null, "net_receivables": 39481000, "inventory": 95897000, "other_current_assets": null, "total_current_assets": 151612000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117112000, "total_assets": 268724000, "short_term_debt": 7430000, "accounts_payable": 24852000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53334000, "long_term_debt": 3581000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60687000, "total_liabilities": 114021000, "total_debt": 11011000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 177348000, "total_equity": 154703000, "shares_outstanding": 5576000, "operating_cash_flow": 2398000, "stock_based_compensation": 1138000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 728000, "dividends_paid": 874000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2147000, "free_cash_flow": 2825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6047000", "ebitda": "6976000", "netIncome": "4140000", "grossProfit": "22368000", "depreciation": "None", "totalRevenue": "104007000", "costOfRevenue": "81639000", "interestIncome": "None", "incomeBeforeTax": "5996000", "interestExpense": "51000", "operatingIncome": "6047000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1856000", "reportedCurrency": "USD", "netInterestIncome": "-51000", "nonInterestIncome": "None", "operatingExpenses": "16321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "929000", "sellingGeneralAndAdministrative": "16320000", "netIncomeFromContinuingOperations": "4140000" }, "balance": { "goodwill": "None", "inventory": "95897000", "commonStock": "8414000", "currentDebt": "None", "investments": "None", "totalAssets": "268724000", "longTermDebt": "3581000", "shortTermDebt": "7430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "177348000", "totalLiabilities": "114021000", "otherCurrentAssets": "10494000", "totalCurrentAssets": "151612000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117112000", "currentAccountsPayable": "24852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67234000", "totalShareholderEquity": "154703000", "capitalLeaseObligations": "63653000", "otherCurrentLiabilities": "21052000", "totalCurrentLiabilities": "53334000", "otherNonCurrentLiabilities": "883000", "totalNonCurrentLiabilities": "60687000", "cashAndShortTermInvestments": "5740000", "commonStockSharesOutstanding": "5576000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4140000", "profitLoss": "None", "dividendPayout": "874000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "680000", "operatingCashflow": "2398000", "capitalExpenditures": "427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2147000", "cashflowFromInvestment": "728000", "stockBasedCompensation": "1138000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "874000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "income_statement": { "revenue": 110822000, "cost_of_revenue": 87255000, "gross_profit": 23567000, "ebit": 7602000, "ebitda": 8659000, "pretax_income": 7447000, "tax_provision": 2525000, "net_income": 4922000, "net_income_to_common": 4922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4761000, "total_current_assets": 155381000, "total_assets": 274462000, "short_term_debt": 7517000, "long_term_debt": 4822000, "total_debt": 12339000, "total_liabilities": 124095000, "total_equity": 150367000, "shares_outstanding": 5553000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7522000, "capital_expenditure": 411000, "free_cash_flow": 7933000, "dividends_paid": 773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72877, "ticker_id": 6077, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7602000", "ebitda": "8659000", "netIncome": "4922000", "grossProfit": "23567000", "depreciation": "None", "totalRevenue": "110822000", "costOfRevenue": "87255000", "interestIncome": "None", "incomeBeforeTax": "7447000", "interestExpense": "155000", "operatingIncome": "7596000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2525000", "reportedCurrency": "USD", "netInterestIncome": "-155000", "nonInterestIncome": "None", "operatingExpenses": "15971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1057000", "sellingGeneralAndAdministrative": "12978000", "netIncomeFromContinuingOperations": "4922000" }, "balance": { "goodwill": "None", "inventory": "96577000", "commonStock": "8407000", "currentDebt": "None", "investments": "None", "totalAssets": "274462000", "longTermDebt": "4822000", "shortTermDebt": "7517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "174118000", "totalLiabilities": "124095000", "otherCurrentAssets": "9805000", "totalCurrentAssets": "155381000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119081000", "currentAccountsPayable": "25830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70415000", "totalShareholderEquity": "150367000", "capitalLeaseObligations": "65593000", "otherCurrentLiabilities": "26697000", "totalCurrentLiabilities": "60406000", "otherNonCurrentLiabilities": "791000", "totalNonCurrentLiabilities": "63689000", "cashAndShortTermInvestments": "4761000", "commonStockSharesOutstanding": "5553000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4922000", "profitLoss": "None", "dividendPayout": "773000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "12000", "operatingCashflow": "7522000", "capitalExpenditures": "411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11099000", "cashflowFromInvestment": "3768000", "stockBasedCompensation": "1925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110822000, "cost_of_revenue": 87255000, "gross_profit": 23567000, "research_and_development": 2100000, "selling_general_admin": 12978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7602000, "depreciation_amortisation": 1057000, "ebitda": 8659000, "interest_expense": 155000, "interest_income": null, "other_non_operating": null, "pretax_income": 7447000, "tax_provision": 2525000, "effective_tax_rate": null, "net_income": 4922000, "net_income_continuing_ops": 4922000, "net_income_to_common": 4922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4761000, "short_term_investments": null, "net_receivables": 44238000, "inventory": 96577000, "other_current_assets": null, "total_current_assets": 155381000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119081000, "total_assets": 274462000, "short_term_debt": 7517000, "accounts_payable": 25830000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60406000, "long_term_debt": 4822000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63689000, "total_liabilities": 124095000, "total_debt": 12339000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 174118000, "total_equity": 150367000, "shares_outstanding": 5553000, "operating_cash_flow": 7522000, "stock_based_compensation": 1925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3768000, "dividends_paid": 773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11099000, "free_cash_flow": 7933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7602000", "ebitda": "8659000", "netIncome": "4922000", "grossProfit": "23567000", "depreciation": "None", "totalRevenue": "110822000", "costOfRevenue": "87255000", "interestIncome": "None", "incomeBeforeTax": "7447000", "interestExpense": "155000", "operatingIncome": "7596000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2525000", "reportedCurrency": "USD", "netInterestIncome": "-155000", "nonInterestIncome": "None", "operatingExpenses": "15971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1057000", "sellingGeneralAndAdministrative": "12978000", "netIncomeFromContinuingOperations": "4922000" }, "balance": { "goodwill": "None", "inventory": "96577000", "commonStock": "8407000", "currentDebt": "None", "investments": "None", "totalAssets": "274462000", "longTermDebt": "4822000", "shortTermDebt": "7517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "174118000", "totalLiabilities": "124095000", "otherCurrentAssets": "9805000", "totalCurrentAssets": "155381000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119081000", "currentAccountsPayable": "25830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70415000", "totalShareholderEquity": "150367000", "capitalLeaseObligations": "65593000", "otherCurrentLiabilities": "26697000", "totalCurrentLiabilities": "60406000", "otherNonCurrentLiabilities": "791000", "totalNonCurrentLiabilities": "63689000", "cashAndShortTermInvestments": "4761000", "commonStockSharesOutstanding": "5553000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4922000", "profitLoss": "None", "dividendPayout": "773000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "12000", "operatingCashflow": "7522000", "capitalExpenditures": "411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11099000", "cashflowFromInvestment": "3768000", "stockBasedCompensation": "1925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "income_statement": { "revenue": 107219000, "cost_of_revenue": 83902000, "gross_profit": 23317000, "ebit": 2996000, "ebitda": 4037000, "pretax_income": 2660000, "tax_provision": 857000, "net_income": 1803000, "net_income_to_common": 1803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4570000, "total_current_assets": 149894000, "total_assets": 273766000, "short_term_debt": 7615000, "long_term_debt": 14184000, "total_debt": 21799000, "total_liabilities": 128502000, "total_equity": 145264000, "shares_outstanding": 5448000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7195000, "capital_expenditure": 1303000, "free_cash_flow": 8498000, "dividends_paid": 775000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72879, "ticker_id": 6077, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2996000", "ebitda": "4037000", "netIncome": "1803000", "grossProfit": "23317000", "depreciation": "None", "totalRevenue": "107219000", "costOfRevenue": "83902000", "interestIncome": "None", "incomeBeforeTax": "2660000", "interestExpense": "336000", "operatingIncome": "2982000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "857000", "reportedCurrency": "USD", "netInterestIncome": "-336000", "nonInterestIncome": "None", "operatingExpenses": "20335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1041000", "sellingGeneralAndAdministrative": "17708000", "netIncomeFromContinuingOperations": "1803000" }, "balance": { "goodwill": "None", "inventory": "96589000", "commonStock": "8363000", "currentDebt": "None", "investments": "None", "totalAssets": "273766000", "longTermDebt": "14184000", "shortTermDebt": "7615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "169977000", "totalLiabilities": "128502000", "otherCurrentAssets": "9851000", "totalCurrentAssets": "149894000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123872000", "currentAccountsPayable": "21655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81691000", "totalShareholderEquity": "145264000", "capitalLeaseObligations": "67507000", "otherCurrentLiabilities": "24467000", "totalCurrentLiabilities": "53737000", "otherNonCurrentLiabilities": "689000", "totalNonCurrentLiabilities": "74765000", "cashAndShortTermInvestments": "4570000", "commonStockSharesOutstanding": "5448000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1803000", "profitLoss": "None", "dividendPayout": "775000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "8649000", "operatingCashflow": "7195000", "capitalExpenditures": "1303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4634000", "cashflowFromInvestment": "-1303000", "stockBasedCompensation": "877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "775000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107219000, "cost_of_revenue": 83902000, "gross_profit": 23317000, "research_and_development": null, "selling_general_admin": 17708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2996000, "depreciation_amortisation": 1041000, "ebitda": 4037000, "interest_expense": 336000, "interest_income": null, "other_non_operating": null, "pretax_income": 2660000, "tax_provision": 857000, "effective_tax_rate": null, "net_income": 1803000, "net_income_continuing_ops": 1803000, "net_income_to_common": 1803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4570000, "short_term_investments": null, "net_receivables": 38884000, "inventory": 96589000, "other_current_assets": null, "total_current_assets": 149894000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123872000, "total_assets": 273766000, "short_term_debt": 7615000, "accounts_payable": 21655000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53737000, "long_term_debt": 14184000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74765000, "total_liabilities": 128502000, "total_debt": 21799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 169977000, "total_equity": 145264000, "shares_outstanding": 5448000, "operating_cash_flow": 7195000, "stock_based_compensation": 877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1303000, "dividends_paid": 775000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4634000, "free_cash_flow": 8498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2996000", "ebitda": "4037000", "netIncome": "1803000", "grossProfit": "23317000", "depreciation": "None", "totalRevenue": "107219000", "costOfRevenue": "83902000", "interestIncome": "None", "incomeBeforeTax": "2660000", "interestExpense": "336000", "operatingIncome": "2982000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "857000", "reportedCurrency": "USD", "netInterestIncome": "-336000", "nonInterestIncome": "None", "operatingExpenses": "20335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1041000", "sellingGeneralAndAdministrative": "17708000", "netIncomeFromContinuingOperations": "1803000" }, "balance": { "goodwill": "None", "inventory": "96589000", "commonStock": "8363000", "currentDebt": "None", "investments": "None", "totalAssets": "273766000", "longTermDebt": "14184000", "shortTermDebt": "7615000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "169977000", "totalLiabilities": "128502000", "otherCurrentAssets": "9851000", "totalCurrentAssets": "149894000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123872000", "currentAccountsPayable": "21655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81691000", "totalShareholderEquity": "145264000", "capitalLeaseObligations": "67507000", "otherCurrentLiabilities": "24467000", "totalCurrentLiabilities": "53737000", "otherNonCurrentLiabilities": "689000", "totalNonCurrentLiabilities": "74765000", "cashAndShortTermInvestments": "4570000", "commonStockSharesOutstanding": "5448000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1803000", "profitLoss": "None", "dividendPayout": "775000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "8649000", "operatingCashflow": "7195000", "capitalExpenditures": "1303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4634000", "cashflowFromInvestment": "-1303000", "stockBasedCompensation": "877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "775000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-233000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "income_statement": { "revenue": 100108000, "cost_of_revenue": 78158000, "gross_profit": 21950000, "ebit": 4584000, "ebitda": 5543000, "pretax_income": 4095000, "tax_provision": 1044000, "net_income": 3051000, "net_income_to_common": 3051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3312000, "total_current_assets": 149112000, "total_assets": 272476000, "short_term_debt": 7565000, "long_term_debt": 17898000, "total_debt": 25463000, "total_liabilities": 128943000, "total_equity": 143533000, "shares_outstanding": 5324000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18947000, "capital_expenditure": 1703000, "free_cash_flow": 20650000, "dividends_paid": 792000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72880, "ticker_id": 6077, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4584000", "ebitda": "5543000", "netIncome": "3051000", "grossProfit": "21950000", "depreciation": "None", "totalRevenue": "100108000", "costOfRevenue": "78158000", "interestIncome": "0", "incomeBeforeTax": "4095000", "interestExpense": "489000", "operatingIncome": "4584000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1044000", "reportedCurrency": "USD", "netInterestIncome": "-489000", "nonInterestIncome": "None", "operatingExpenses": "17366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "959000", "sellingGeneralAndAdministrative": "17366000", "netIncomeFromContinuingOperations": "3051000" }, "balance": { "goodwill": "None", "inventory": "105238000", "commonStock": "8357000", "currentDebt": "None", "investments": "None", "totalAssets": "272476000", "longTermDebt": "17898000", "shortTermDebt": "7565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "168978000", "totalLiabilities": "128943000", "otherCurrentAssets": "9161000", "totalCurrentAssets": "149112000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123364000", "currentAccountsPayable": "19825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87276000", "totalShareholderEquity": "143533000", "capitalLeaseObligations": "69378000", "otherCurrentLiabilities": "21199000", "totalCurrentLiabilities": "48589000", "otherNonCurrentLiabilities": "643000", "totalNonCurrentLiabilities": "80354000", "cashAndShortTermInvestments": "3312000", "commonStockSharesOutstanding": "5324000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3051000", "profitLoss": "None", "dividendPayout": "792000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "15569000", "operatingCashflow": "18947000", "capitalExpenditures": "1703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16905000", "cashflowFromInvestment": "-1703000", "stockBasedCompensation": "934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "792000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100108000, "cost_of_revenue": 78158000, "gross_profit": 21950000, "research_and_development": null, "selling_general_admin": 17366000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4584000, "depreciation_amortisation": 959000, "ebitda": 5543000, "interest_expense": 489000, "interest_income": null, "other_non_operating": null, "pretax_income": 4095000, "tax_provision": 1044000, "effective_tax_rate": null, "net_income": 3051000, "net_income_continuing_ops": 3051000, "net_income_to_common": 3051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3312000, "short_term_investments": null, "net_receivables": 31401000, "inventory": 105238000, "other_current_assets": null, "total_current_assets": 149112000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123364000, "total_assets": 272476000, "short_term_debt": 7565000, "accounts_payable": 19825000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48589000, "long_term_debt": 17898000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80354000, "total_liabilities": 128943000, "total_debt": 25463000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 168978000, "total_equity": 143533000, "shares_outstanding": 5324000, "operating_cash_flow": 18947000, "stock_based_compensation": 934000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1703000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1703000, "dividends_paid": 792000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16905000, "free_cash_flow": 20650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4584000", "ebitda": "5543000", "netIncome": "3051000", "grossProfit": "21950000", "depreciation": "None", "totalRevenue": "100108000", "costOfRevenue": "78158000", "interestIncome": "0", "incomeBeforeTax": "4095000", "interestExpense": "489000", "operatingIncome": "4584000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1044000", "reportedCurrency": "USD", "netInterestIncome": "-489000", "nonInterestIncome": "None", "operatingExpenses": "17366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "959000", "sellingGeneralAndAdministrative": "17366000", "netIncomeFromContinuingOperations": "3051000" }, "balance": { "goodwill": "None", "inventory": "105238000", "commonStock": "8357000", "currentDebt": "None", "investments": "None", "totalAssets": "272476000", "longTermDebt": "17898000", "shortTermDebt": "7565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "168978000", "totalLiabilities": "128943000", "otherCurrentAssets": "9161000", "totalCurrentAssets": "149112000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123364000", "currentAccountsPayable": "19825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87276000", "totalShareholderEquity": "143533000", "capitalLeaseObligations": "69378000", "otherCurrentLiabilities": "21199000", "totalCurrentLiabilities": "48589000", "otherNonCurrentLiabilities": "643000", "totalNonCurrentLiabilities": "80354000", "cashAndShortTermInvestments": "3312000", "commonStockSharesOutstanding": "5324000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3051000", "profitLoss": "None", "dividendPayout": "792000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "15569000", "operatingCashflow": "18947000", "capitalExpenditures": "1703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16905000", "cashflowFromInvestment": "-1703000", "stockBasedCompensation": "934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "792000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-972000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "income_statement": { "revenue": 94603000, "cost_of_revenue": 76193000, "gross_profit": 18410000, "ebit": 1918000, "ebitda": 2858000, "pretax_income": 1348000, "tax_provision": 596000, "net_income": 752000, "net_income_to_common": 752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2973000, "total_current_assets": 165155000, "total_assets": 284870000, "short_term_debt": 7327000, "long_term_debt": 32998000, "total_debt": 40325000, "total_liabilities": 143503000, "total_equity": 141367000, "shares_outstanding": 5375000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1781000, "capital_expenditure": 1355000, "free_cash_flow": -426000, "dividends_paid": 879000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72881, "ticker_id": 6077, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1918000", "ebitda": "2858000", "netIncome": "752000", "grossProfit": "18410000", "depreciation": "None", "totalRevenue": "94603000", "costOfRevenue": "76193000", "interestIncome": "None", "incomeBeforeTax": "1348000", "interestExpense": "570000", "operatingIncome": "1918000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "596000", "reportedCurrency": "USD", "netInterestIncome": "-570000", "nonInterestIncome": "None", "operatingExpenses": "16492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "940000", "sellingGeneralAndAdministrative": "16492000", "netIncomeFromContinuingOperations": "752000" }, "balance": { "goodwill": "None", "inventory": "120807000", "commonStock": "8344000", "currentDebt": "None", "investments": "None", "totalAssets": "284870000", "longTermDebt": "32998000", "shortTermDebt": "7327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "166733000", "totalLiabilities": "143503000", "otherCurrentAssets": "9824000", "totalCurrentAssets": "165155000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119715000", "currentAccountsPayable": "21002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103403000", "totalShareholderEquity": "141367000", "capitalLeaseObligations": "70405000", "otherCurrentLiabilities": "18505000", "totalCurrentLiabilities": "46834000", "otherNonCurrentLiabilities": "63671000", "totalNonCurrentLiabilities": "96669000", "cashAndShortTermInvestments": "2973000", "commonStockSharesOutstanding": "5375000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "752000", "profitLoss": "None", "dividendPayout": "879000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1269000", "operatingCashflow": "-1781000", "capitalExpenditures": "1355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2744000", "cashflowFromInvestment": "-1355000", "stockBasedCompensation": "911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "879000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94603000, "cost_of_revenue": 76193000, "gross_profit": 18410000, "research_and_development": null, "selling_general_admin": 16492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1918000, "depreciation_amortisation": 940000, "ebitda": 2858000, "interest_expense": 570000, "interest_income": null, "other_non_operating": null, "pretax_income": 1348000, "tax_provision": 596000, "effective_tax_rate": null, "net_income": 752000, "net_income_continuing_ops": 752000, "net_income_to_common": 752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2973000, "short_term_investments": null, "net_receivables": 31551000, "inventory": 120807000, "other_current_assets": null, "total_current_assets": 165155000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119715000, "total_assets": 284870000, "short_term_debt": 7327000, "accounts_payable": 21002000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46834000, "long_term_debt": 32998000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96669000, "total_liabilities": 143503000, "total_debt": 40325000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 166733000, "total_equity": 141367000, "shares_outstanding": 5375000, "operating_cash_flow": -1781000, "stock_based_compensation": 911000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1355000, "dividends_paid": 879000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2744000, "free_cash_flow": -426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1918000", "ebitda": "2858000", "netIncome": "752000", "grossProfit": "18410000", "depreciation": "None", "totalRevenue": "94603000", "costOfRevenue": "76193000", "interestIncome": "None", "incomeBeforeTax": "1348000", "interestExpense": "570000", "operatingIncome": "1918000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "596000", "reportedCurrency": "USD", "netInterestIncome": "-570000", "nonInterestIncome": "None", "operatingExpenses": "16492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "940000", "sellingGeneralAndAdministrative": "16492000", "netIncomeFromContinuingOperations": "752000" }, "balance": { "goodwill": "None", "inventory": "120807000", "commonStock": "8344000", "currentDebt": "None", "investments": "None", "totalAssets": "284870000", "longTermDebt": "32998000", "shortTermDebt": "7327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "166733000", "totalLiabilities": "143503000", "otherCurrentAssets": "9824000", "totalCurrentAssets": "165155000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31551000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119715000", "currentAccountsPayable": "21002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103403000", "totalShareholderEquity": "141367000", "capitalLeaseObligations": "70405000", "otherCurrentLiabilities": "18505000", "totalCurrentLiabilities": "46834000", "otherNonCurrentLiabilities": "63671000", "totalNonCurrentLiabilities": "96669000", "cashAndShortTermInvestments": "2973000", "commonStockSharesOutstanding": "5375000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "752000", "profitLoss": "None", "dividendPayout": "879000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1269000", "operatingCashflow": "-1781000", "capitalExpenditures": "1355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2744000", "cashflowFromInvestment": "-1355000", "stockBasedCompensation": "911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "879000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "940000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "income_statement": { "revenue": 105819000, "cost_of_revenue": 84704000, "gross_profit": 21115000, "ebit": 4243000, "ebitda": 5332000, "pretax_income": 3799000, "tax_provision": -6362000, "net_income": 10161000, "net_income_to_common": 10161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3365000, "total_current_assets": 170642000, "total_assets": 290550000, "short_term_debt": 7179000, "long_term_debt": 28273000, "total_debt": 35452000, "total_liabilities": 148929000, "total_equity": 141621000, "shares_outstanding": 5314000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7473000, "capital_expenditure": 1193000, "free_cash_flow": -6280000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 72882, "ticker_id": 6077, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:52:46.043032+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4243000", "ebitda": "5332000", "netIncome": "10161000", "grossProfit": "21115000", "depreciation": "None", "totalRevenue": "105819000", "costOfRevenue": "84704000", "interestIncome": "None", "incomeBeforeTax": "3799000", "interestExpense": "444000", "operatingIncome": "4236000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-6362000", "reportedCurrency": "USD", "netInterestIncome": "-444000", "nonInterestIncome": "None", "operatingExpenses": "16879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1089000", "sellingGeneralAndAdministrative": "11779000", "netIncomeFromContinuingOperations": "10161000" }, "balance": { "goodwill": "None", "inventory": "122076000", "commonStock": "8292000", "currentDebt": "None", "investments": "None", "totalAssets": "290550000", "longTermDebt": "28273000", "shortTermDebt": "7179000", "treasuryStock": "-70072000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "166796000", "totalLiabilities": "148929000", "otherCurrentAssets": "6417000", "totalCurrentAssets": "170642000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119908000", "currentAccountsPayable": "24745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38652000", "shortLongTermDebtTotal": "35452000", "totalShareholderEquity": "141621000", "capitalLeaseObligations": "72153000", "otherCurrentLiabilities": "23181000", "totalCurrentLiabilities": "55105000", "otherNonCurrentLiabilities": "65551000", "totalNonCurrentLiabilities": "93824000", "cashAndShortTermInvestments": "3365000", "commonStockSharesOutstanding": "5314000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10161000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-8765000", "operatingCashflow": "-7473000", "capitalExpenditures": "1193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9282000", "cashflowFromInvestment": "-853000", "stockBasedCompensation": "719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105819000, "cost_of_revenue": 84704000, "gross_profit": 21115000, "research_and_development": 2100000, "selling_general_admin": 11779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4243000, "depreciation_amortisation": 1089000, "ebitda": 5332000, "interest_expense": 444000, "interest_income": null, "other_non_operating": null, "pretax_income": 3799000, "tax_provision": -6362000, "effective_tax_rate": null, "net_income": 10161000, "net_income_continuing_ops": 10161000, "net_income_to_common": 10161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3365000, "short_term_investments": null, "net_receivables": 38168000, "inventory": 122076000, "other_current_assets": null, "total_current_assets": 170642000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119908000, "total_assets": 290550000, "short_term_debt": 7179000, "accounts_payable": 24745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55105000, "long_term_debt": 28273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93824000, "total_liabilities": 148929000, "total_debt": 35452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 166796000, "total_equity": 141621000, "shares_outstanding": 5314000, "operating_cash_flow": -7473000, "stock_based_compensation": 719000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -853000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9282000, "free_cash_flow": -6280000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4243000", "ebitda": "5332000", "netIncome": "10161000", "grossProfit": "21115000", "depreciation": "None", "totalRevenue": "105819000", "costOfRevenue": "84704000", "interestIncome": "None", "incomeBeforeTax": "3799000", "interestExpense": "444000", "operatingIncome": "4236000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-6362000", "reportedCurrency": "USD", "netInterestIncome": "-444000", "nonInterestIncome": "None", "operatingExpenses": "16879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1089000", "sellingGeneralAndAdministrative": "11779000", "netIncomeFromContinuingOperations": "10161000" }, "balance": { "goodwill": "None", "inventory": "122076000", "commonStock": "8292000", "currentDebt": "None", "investments": "None", "totalAssets": "290550000", "longTermDebt": "28273000", "shortTermDebt": "7179000", "treasuryStock": "-70072000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "166796000", "totalLiabilities": "148929000", "otherCurrentAssets": "6417000", "totalCurrentAssets": "170642000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119908000", "currentAccountsPayable": "24745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38652000", "shortLongTermDebtTotal": "35452000", "totalShareholderEquity": "141621000", "capitalLeaseObligations": "72153000", "otherCurrentLiabilities": "23181000", "totalCurrentLiabilities": "55105000", "otherNonCurrentLiabilities": "65551000", "totalNonCurrentLiabilities": "93824000", "cashAndShortTermInvestments": "3365000", "commonStockSharesOutstanding": "5314000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10161000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-8765000", "operatingCashflow": "-7473000", "capitalExpenditures": "1193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9282000", "cashflowFromInvestment": "-853000", "stockBasedCompensation": "719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }