{ "ticker": { "uuid": "03fca7de-27cc-459c-88c1-c3ace3ef905e", "symbol": "FLXS", "name": "Flexsteel Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/03fca7de-27cc-459c-88c1-c3ace3ef905e/", "api_url": "https://sharemaestro.com/factors/api/tickers/03fca7de-27cc-459c-88c1-c3ace3ef905e/" }, "latest_snapshot": { "ticker": { "uuid": "03fca7de-27cc-459c-88c1-c3ace3ef905e", "symbol": "FLXS", "name": "Flexsteel Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/03fca7de-27cc-459c-88c1-c3ace3ef905e/", "api_url": "https://sharemaestro.com/factors/api/tickers/03fca7de-27cc-459c-88c1-c3ace3ef905e/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.98, "value": 0.94, "quality": 0.77, "momentum": 0.92, "coverage": 1, "confidence": 0.969, "delta": 0 }, "headline_factors": { "price": 72.98, "market_cap": 297441739.78, "pe_ratio": 9.5585, "earnings_yield": 0.1414, "ebitda_to_ev": 0.1537, "shareholder_yield": 0.0152, "roe": 0.1679, "piotroski_f_score": 7, "momentum_12_1": 0.7669, "volatility_252d": 0.6272 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 9.5585, "ev_ebitda": 6.5054, "earnings_yield": 0.1414, "fcf_yield": 0.1596, "shareholder_yield": 0.0152 }, "quality": { "roe": 0.1679, "roic": 0.1711, "gross_margin": 0.2318, "fcf_margin": 0.1024, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0483, "eps_growth_1y": 1.1649, "fcf_growth_1y": 0.4676 }, "momentum": { "price_return_12m": 0.9957, "momentum_12_1": 0.7669, "relative_strength": 0.7996 }, "scores": { "value_percentile": 0.94, "quality_percentile": 0.77, "momentum_percentile": 0.92, "growth_composite": 22, "yield_composite": 72, "overall_composite": 2, "os_score": 0.98, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 56.73, "os": 0.98, "value": 0.96, "quality": 0.76, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 7.4303, "earnings_yield": 0.1825, "shareholder_yield": 0.0187, "roe": 0.1679, "momentum_12_1": 0.8691 }, { "week_end_date": "2026-06-14", "price": 62.85, "os": 0.98, "value": 0.96, "quality": 0.78, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 8.2315, "earnings_yield": 0.1645, "shareholder_yield": 0.0169, "roe": 0.1679, "momentum_12_1": 0.8474 }, { "week_end_date": "2026-06-21", "price": 64.61, "os": 0.98, "value": 0.95, "quality": 0.78, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 8.4625, "earnings_yield": 0.1599, "shareholder_yield": 0.0164, "roe": 0.1679, "momentum_12_1": 0.5972 }, { "week_end_date": "2026-06-28", "price": 72.91, "os": 0.97, "value": 0.94, "quality": 0.78, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 9.5493, "earnings_yield": 0.1415, "shareholder_yield": 0.0152, "roe": 0.1679, "momentum_12_1": 0.5909 }, { "week_end_date": "2026-07-05", "price": 72.49, "os": 0.97, "value": 0.94, "quality": 0.75, "momentum": 0.89, "confidence": 0.991, "coverage": 1, "pe_ratio": 9.4943, "earnings_yield": 0.1423, "shareholder_yield": 0.0153, "roe": 0.1679, "momentum_12_1": 0.4656 }, { "week_end_date": "2026-07-12", "price": 71.3, "os": 0.98, "value": 0.95, "quality": 0.76, "momentum": 0.92, "confidence": 0.98, "coverage": 1, "pe_ratio": 9.3385, "earnings_yield": 0.1447, "shareholder_yield": 0.0156, "roe": 0.1679, "momentum_12_1": 0.6823 }, { "week_end_date": "2026-07-19", "price": 72.98, "os": 0.98, "value": 0.94, "quality": 0.77, "momentum": 0.92, "confidence": 0.969, "coverage": 1, "pe_ratio": 9.5585, "earnings_yield": 0.1414, "shareholder_yield": 0.0152, "roe": 0.1679, "momentum_12_1": 0.7669 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 441073000, "cost_of_revenue": 343129000, "gross_profit": 97944000, "ebit": 27036000, "ebitda": 30690000, "pretax_income": 26966000, "tax_provision": 6812000, "net_income": 20154000, "net_income_to_common": 20154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40006000, "total_current_assets": 172372000, "total_assets": 282486000, "short_term_debt": 7809000, "long_term_debt": null, "total_debt": 59370000, "total_liabilities": 114624000, "total_equity": 167862000, "shares_outstanding": 5678000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36979000, "capital_expenditure": 3258000, "free_cash_flow": 40237000, "dividends_paid": 3556000, "share_repurchases": 0, "shares_issued": 141000, "net_debt_issued": -4918000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 441073000, "cost_of_revenue": 343129000, "gross_profit": 97944000, "ebit": 27036000, "ebitda": 30690000, "pretax_income": 26966000, "tax_provision": 6812000, "net_income": 20154000, "net_income_to_common": 20154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40006000, "total_current_assets": 172372000, "total_assets": 282486000, "short_term_debt": 7809000, "long_term_debt": null, "total_debt": 59370000, "total_liabilities": 114624000, "total_equity": 167862000, "shares_outstanding": 5678000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36979000, "capital_expenditure": 3258000, "free_cash_flow": 40237000, "dividends_paid": 3556000, "share_repurchases": 0, "shares_issued": 141000, "net_debt_issued": -4918000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 441073000, "cost_of_revenue": 343129000, "gross_profit": 97944000, "ebit": 27036000, "ebitda": 30690000, "pretax_income": 26966000, "tax_provision": 6812000, "net_income": 20154000, "net_income_to_common": 20154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40006000, "total_current_assets": 172372000, "total_assets": 282486000, "short_term_debt": 7809000, "long_term_debt": null, "total_debt": 59370000, "total_liabilities": 114624000, "total_equity": 167862000, "shares_outstanding": 5678000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36979000, "capital_expenditure": 3258000, "free_cash_flow": 40237000, "dividends_paid": 3556000, "share_repurchases": 0, "shares_issued": 141000, "net_debt_issued": -4918000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 441073000, "cost_of_revenue": 343129000, "gross_profit": 97944000, "ebit": 27036000, "ebitda": 30690000, "pretax_income": 26966000, "tax_provision": 6812000, "net_income": 20154000, "net_income_to_common": 20154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40006000, "total_current_assets": 172372000, "total_assets": 282486000, "short_term_debt": 7809000, "long_term_debt": null, "total_debt": 59370000, "total_liabilities": 114624000, "total_equity": 167862000, "shares_outstanding": 5678000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36979000, "capital_expenditure": 3258000, "free_cash_flow": 40237000, "dividends_paid": 3556000, "share_repurchases": 0, "shares_issued": 141000, "net_debt_issued": -4918000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 441073000, "cost_of_revenue": 343129000, "gross_profit": 97944000, "ebit": 27036000, "ebitda": 30690000, "pretax_income": 26966000, "tax_provision": 6812000, "net_income": 20154000, "net_income_to_common": 20154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40006000, "total_current_assets": 172372000, "total_assets": 282486000, "short_term_debt": 7809000, "long_term_debt": null, "total_debt": 59370000, "total_liabilities": 114624000, "total_equity": 167862000, "shares_outstanding": 5678000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36979000, "capital_expenditure": 3258000, "free_cash_flow": 40237000, "dividends_paid": 3556000, "share_repurchases": 0, "shares_issued": 141000, "net_debt_issued": -4918000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 441073000, "cost_of_revenue": 343129000, "gross_profit": 97944000, "ebit": 27036000, "ebitda": 30690000, "pretax_income": 26966000, "tax_provision": 6812000, "net_income": 20154000, "net_income_to_common": 20154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40006000, "total_current_assets": 172372000, "total_assets": 282486000, "short_term_debt": 7809000, "long_term_debt": null, "total_debt": 59370000, "total_liabilities": 114624000, "total_equity": 167862000, "shares_outstanding": 5678000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36979000, "capital_expenditure": 3258000, "free_cash_flow": 40237000, "dividends_paid": 3556000, "share_repurchases": 0, "shares_issued": 141000, "net_debt_issued": -4918000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 412752000, "cost_of_revenue": 325508000, "gross_profit": 87244000, "ebit": 17100000, "ebitda": 21097000, "pretax_income": 15550000, "tax_provision": 5022000, "net_income": 10528000, "net_income_to_common": 10528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4761000, "total_current_assets": 155381000, "total_assets": 274462000, "short_term_debt": 7517000, "long_term_debt": 4822000, "total_debt": 70415000, "total_liabilities": 124095000, "total_equity": 150367000, "shares_outstanding": 5519000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31883000, "capital_expenditure": 4772000, "free_cash_flow": 36655000, "dividends_paid": 3219000, "share_repurchases": -1659000, "shares_issued": 88000, "net_debt_issued": -23452000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 412752000, "cost_of_revenue": 325508000, "gross_profit": 87244000, "ebit": 17100000, "ebitda": 21097000, "pretax_income": 15550000, "tax_provision": 5022000, "net_income": 10528000, "net_income_to_common": 10528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4761000, "total_current_assets": 155381000, "total_assets": 274462000, "short_term_debt": 7517000, "long_term_debt": 4822000, "total_debt": 70415000, "total_liabilities": 124095000, "total_equity": 150367000, "shares_outstanding": 5519000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31883000, "capital_expenditure": 4772000, "free_cash_flow": 36655000, "dividends_paid": 3219000, "share_repurchases": -1659000, "shares_issued": 88000, "net_debt_issued": -23452000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 115125000, "cost_of_revenue": 89080000, "gross_profit": 26045000, "ebit": 8583000, "ebitda": 9636000, "pretax_income": 8583000, "tax_provision": 2138000, "net_income": 6445000, "net_income_to_common": 6445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57283000, "total_current_assets": 200465000, "total_assets": 290171000, "short_term_debt": 8258000, "long_term_debt": 45645000, "total_debt": 53903000, "total_liabilities": 104868000, "total_equity": 185303000, "shares_outstanding": 5632000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22074000, "capital_expenditure": 440000, "free_cash_flow": 22514000, "dividends_paid": 1077000, "share_repurchases": 0, "shares_issued": 40000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 115125000, "cost_of_revenue": 89080000, "gross_profit": 26045000, "ebit": 8583000, "ebitda": 9636000, "pretax_income": 8583000, "tax_provision": 2138000, "net_income": 6445000, "net_income_to_common": 6445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57283000, "total_current_assets": 200465000, "total_assets": 290171000, "short_term_debt": 8258000, "long_term_debt": 45645000, "total_debt": 53903000, "total_liabilities": 104868000, "total_equity": 185303000, "shares_outstanding": 5632000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22074000, "capital_expenditure": 440000, "free_cash_flow": 22514000, "dividends_paid": 1077000, "share_repurchases": 0, "shares_issued": 40000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 115125000, "cost_of_revenue": 89080000, "gross_profit": 26045000, "ebit": 8583000, "ebitda": 9636000, "pretax_income": 8583000, "tax_provision": 2138000, "net_income": 6445000, "net_income_to_common": 6445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57283000, "total_current_assets": 200465000, "total_assets": 290171000, "short_term_debt": 8258000, "long_term_debt": 45645000, "total_debt": 53903000, "total_liabilities": 104868000, "total_equity": 185303000, "shares_outstanding": 5632000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22074000, "capital_expenditure": 440000, "free_cash_flow": 22514000, "dividends_paid": 1077000, "share_repurchases": 0, "shares_issued": 40000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 115125000, "cost_of_revenue": 89080000, "gross_profit": 26045000, "ebit": 8583000, "ebitda": 9636000, "pretax_income": 8583000, "tax_provision": 2138000, "net_income": 6445000, "net_income_to_common": 6445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57283000, "total_current_assets": 200465000, "total_assets": 290171000, "short_term_debt": 8258000, "long_term_debt": null, "total_debt": 53903000, "total_liabilities": 104868000, "total_equity": 185303000, "shares_outstanding": 5632000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22074000, "capital_expenditure": 440000, "free_cash_flow": 22514000, "dividends_paid": 1077000, "share_repurchases": 0, "shares_issued": 40000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 115125000, "cost_of_revenue": 89080000, "gross_profit": 26045000, "ebit": 8583000, "ebitda": 9636000, "pretax_income": 8583000, "tax_provision": 2138000, "net_income": 6445000, "net_income_to_common": 6445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57283000, "total_current_assets": 200465000, "total_assets": 290171000, "short_term_debt": 8258000, "long_term_debt": null, "total_debt": 53903000, "total_liabilities": 104868000, "total_equity": 185303000, "shares_outstanding": 5632000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22074000, "capital_expenditure": 440000, "free_cash_flow": 22514000, "dividends_paid": 1077000, "share_repurchases": 0, "shares_issued": 40000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 115125000, "cost_of_revenue": 89080000, "gross_profit": 26045000, "ebit": 8583000, "ebitda": 8221999, "pretax_income": 8583000, "tax_provision": 2138000, "net_income": 6445000, "net_income_to_common": 6445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57283000, "total_current_assets": 200465000, "total_assets": 290171000, "short_term_debt": 8258000, "long_term_debt": null, "total_debt": 53903000, "total_liabilities": 104868000, "total_equity": 185303000, "shares_outstanding": 5632000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22074000, "capital_expenditure": 440000, "free_cash_flow": 22514000, "dividends_paid": 1077000, "share_repurchases": 0, "shares_issued": 40000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118249000, "cost_of_revenue": 91425000, "gross_profit": 26824000, "ebit": 9350000, "ebitda": 10214000, "pretax_income": 9350000, "tax_provision": 2706000, "net_income": 6644000, "net_income_to_common": 6644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36771000, "total_current_assets": 188597000, "total_assets": 290194000, "short_term_debt": 8113000, "long_term_debt": 47761000, "total_debt": 55874000, "total_liabilities": 111328000, "total_equity": 178866000, "shares_outstanding": 5622000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1007000, "capital_expenditure": 1742000, "free_cash_flow": 2749000, "dividends_paid": 1070000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118249000, "cost_of_revenue": 91425000, "gross_profit": 26824000, "ebit": 9350000, "ebitda": 10214000, "pretax_income": 9350000, "tax_provision": 2706000, "net_income": 6644000, "net_income_to_common": 6644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36771000, "total_current_assets": 188597000, "total_assets": 290194000, "short_term_debt": 8113000, "long_term_debt": 47761000, "total_debt": 55874000, "total_liabilities": 111328000, "total_equity": 178866000, "shares_outstanding": 5622000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1007000, "capital_expenditure": 1742000, "free_cash_flow": 2749000, "dividends_paid": 1070000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118249000, "cost_of_revenue": 91425000, "gross_profit": 26824000, "ebit": 9350000, "ebitda": 10214000, "pretax_income": 9350000, "tax_provision": 2706000, "net_income": 6644000, "net_income_to_common": 6644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36771000, "total_current_assets": 188597000, "total_assets": 290194000, "short_term_debt": 8113000, "long_term_debt": 47761000, "total_debt": 55874000, "total_liabilities": 111328000, "total_equity": 178866000, "shares_outstanding": 5622000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1007000, "capital_expenditure": 1742000, "free_cash_flow": 2749000, "dividends_paid": 1070000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118249000, "cost_of_revenue": 91425000, "gross_profit": 26824000, "ebit": 9350000, "ebitda": 10214000, "pretax_income": 9350000, "tax_provision": 2706000, "net_income": 6644000, "net_income_to_common": 6644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36771000, "total_current_assets": 188597000, "total_assets": 290194000, "short_term_debt": 8113000, "long_term_debt": null, "total_debt": 55874000, "total_liabilities": 111328000, "total_equity": 178866000, "shares_outstanding": 5622000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1007000, "capital_expenditure": 1742000, "free_cash_flow": 2749000, "dividends_paid": 1070000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118249000, "cost_of_revenue": 91425000, "gross_profit": 26824000, "ebit": 9350000, "ebitda": 10214000, "pretax_income": 9350000, "tax_provision": 2706000, "net_income": 6644000, "net_income_to_common": 6644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36771000, "total_current_assets": 188597000, "total_assets": 290194000, "short_term_debt": 8113000, "long_term_debt": null, "total_debt": 55874000, "total_liabilities": 111328000, "total_equity": 178866000, "shares_outstanding": 5622000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1007000, "capital_expenditure": 1742000, "free_cash_flow": 2749000, "dividends_paid": 1070000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118249000, "cost_of_revenue": 91425000, "gross_profit": 26824000, "ebit": 9350000, "ebitda": 10214000, "pretax_income": 9350000, "tax_provision": 2706000, "net_income": 6644000, "net_income_to_common": 6644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36771000, "total_current_assets": 188597000, "total_assets": 290194000, "short_term_debt": 8113000, "long_term_debt": null, "total_debt": 55874000, "total_liabilities": 111328000, "total_equity": 178866000, "shares_outstanding": 5622000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1007000, "capital_expenditure": 1742000, "free_cash_flow": 2749000, "dividends_paid": 1070000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }