{ "ticker": { "uuid": "04015aa2-76d0-47b2-b1a5-76a2a51af34c", "symbol": "ALC", "name": "Alcon AG", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/04015aa2-76d0-47b2-b1a5-76a2a51af34c/", "api_url": "https://sharemaestro.com/factors/api/tickers/04015aa2-76d0-47b2-b1a5-76a2a51af34c/" }, "latest_snapshot": { "ticker": { "uuid": "04015aa2-76d0-47b2-b1a5-76a2a51af34c", "symbol": "ALC", "name": "Alcon AG", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/04015aa2-76d0-47b2-b1a5-76a2a51af34c/", "api_url": "https://sharemaestro.com/factors/api/tickers/04015aa2-76d0-47b2-b1a5-76a2a51af34c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.05, "value": 0.15, "quality": 0.33, "momentum": 0.13, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 67.91, "market_cap": 33119707000, "pe_ratio": 40.6213, "earnings_yield": 0.0308, "ebitda_to_ev": 0.0642, "shareholder_yield": 0.0279, "roe": 0.0366, "piotroski_f_score": 5, "momentum_12_1": -0.2533, "volatility_252d": 0.2941 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 40.6213, "ev_ebitda": 15.588, "earnings_yield": 0.0308, "fcf_yield": 0.0788, "shareholder_yield": 0.0279 }, "quality": { "roe": 0.0366, "roic": 0.0363, "gross_margin": 0.5495, "fcf_margin": 0.2743, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0661, "eps_growth_1y": -0.272, "fcf_growth_1y": 0.1064 }, "momentum": { "price_return_12m": -0.2521, "momentum_12_1": -0.2533, "relative_strength": -0.4204 }, "scores": { "value_percentile": 0.15, "quality_percentile": 0.33, "momentum_percentile": 0.13, "growth_composite": 82, "yield_composite": 73, "overall_composite": 95, "os_score": 0.05, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 66.81, "os": 0.1, "value": 0.16, "quality": 0.63, "momentum": 0.13, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 39.9633, "earnings_yield": 0.0313, "shareholder_yield": 0.0284, "roe": 0.0366, "momentum_12_1": -0.2791 }, { "week_end_date": "2026-06-14", "price": 66.85, "os": 0.11, "value": 0.17, "quality": 0.63, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 39.9872, "earnings_yield": 0.0312, "shareholder_yield": 0.0284, "roe": 0.0366, "momentum_12_1": -0.2531 }, { "week_end_date": "2026-06-21", "price": 64.68, "os": 0.1, "value": 0.18, "quality": 0.64, "momentum": 0.12, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 38.6892, "earnings_yield": 0.0322, "shareholder_yield": 0.0293, "roe": 0.0366, "momentum_12_1": -0.197 }, { "week_end_date": "2026-06-28", "price": 67.8, "os": 0.06, "value": 0.17, "quality": 0.32, "momentum": 0.18, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 40.5555, "earnings_yield": 0.0308, "shareholder_yield": 0.028, "roe": 0.0366, "momentum_12_1": -0.2362 }, { "week_end_date": "2026-07-05", "price": 69.66, "os": 0.06, "value": 0.16, "quality": 0.35, "momentum": 0.15, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 41.6681, "earnings_yield": 0.0301, "shareholder_yield": 0.0272, "roe": 0.0366, "momentum_12_1": -0.23 }, { "week_end_date": "2026-07-12", "price": 67.81, "os": 0.09, "value": 0.17, "quality": 0.63, "momentum": 0.06, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 40.5615, "earnings_yield": 0.0308, "shareholder_yield": 0.028, "roe": 0.0366, "momentum_12_1": -0.2269 }, { "week_end_date": "2026-07-19", "price": 70.26, "os": 0.05, "value": 0.15, "quality": 0.32, "momentum": 0.13, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 42.027, "earnings_yield": 0.0299, "shareholder_yield": 0.027, "roe": 0.0366, "momentum_12_1": -0.2509 }, { "week_end_date": "2026-07-26", "price": 67.91, "os": 0.05, "value": 0.15, "quality": 0.33, "momentum": 0.13, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 40.6213, "earnings_yield": 0.0308, "shareholder_yield": 0.0279, "roe": 0.0366, "momentum_12_1": -0.2533 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10401000000, "cost_of_revenue": 4656000000, "gross_profit": 5745000000, "ebit": 1160000000, "ebitda": 2351000000, "pretax_income": 1160000000, "tax_provision": 180000000, "net_income": 980000000, "net_income_to_common": 980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527000000, "total_current_assets": 6449000000, "total_assets": 31555000000, "short_term_debt": 655000000, "long_term_debt": null, "total_debt": 5246000000, "total_liabilities": 9520000000, "total_equity": 22034000000, "shares_outstanding": 496200000, "goodwill_and_intangibles": 18262000000 }, "cash_flow": { "operating_cash_flow": 2271000000, "capital_expenditure": 663000000, "free_cash_flow": 2934000000, "dividends_paid": 166000000, "share_repurchases": -676000000, "shares_issued": null, "net_debt_issued": -31000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10401000000, "cost_of_revenue": 4656000000, "gross_profit": 5745000000, "ebit": 1160000000, "ebitda": 2351000000, "pretax_income": 1160000000, "tax_provision": 180000000, "net_income": 980000000, "net_income_to_common": 980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527000000, "total_current_assets": 6449000000, "total_assets": 31555000000, "short_term_debt": 655000000, "long_term_debt": null, "total_debt": 5246000000, "total_liabilities": 9520000000, "total_equity": 22034000000, "shares_outstanding": 496200000, "goodwill_and_intangibles": 18262000000 }, "cash_flow": { "operating_cash_flow": 2271000000, "capital_expenditure": 663000000, "free_cash_flow": 2934000000, "dividends_paid": 166000000, "share_repurchases": -676000000, "shares_issued": null, "net_debt_issued": -31000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10401000000, "cost_of_revenue": 4656000000, "gross_profit": 5745000000, "ebit": 1160000000, "ebitda": 2351000000, "pretax_income": 1160000000, "tax_provision": 180000000, "net_income": 980000000, "net_income_to_common": 980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527000000, "total_current_assets": 6449000000, "total_assets": 31555000000, "short_term_debt": 655000000, "long_term_debt": null, "total_debt": 5246000000, "total_liabilities": 9520000000, "total_equity": 22034000000, "shares_outstanding": 496200000, "goodwill_and_intangibles": 18262000000 }, "cash_flow": { "operating_cash_flow": 2271000000, "capital_expenditure": 663000000, "free_cash_flow": 2934000000, "dividends_paid": 166000000, "share_repurchases": -676000000, "shares_issued": null, "net_debt_issued": -31000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10401000000, "cost_of_revenue": 4656000000, "gross_profit": 5745000000, "ebit": 1160000000, "ebitda": 2351000000, "pretax_income": 1160000000, "tax_provision": 180000000, "net_income": 980000000, "net_income_to_common": 980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527000000, "total_current_assets": 6449000000, "total_assets": 31555000000, "short_term_debt": 655000000, "long_term_debt": null, "total_debt": 5246000000, "total_liabilities": 9520000000, "total_equity": 22034000000, "shares_outstanding": 496200000, "goodwill_and_intangibles": 18262000000 }, "cash_flow": { "operating_cash_flow": 2271000000, "capital_expenditure": 663000000, "free_cash_flow": 2934000000, "dividends_paid": 166000000, "share_repurchases": -676000000, "shares_issued": null, "net_debt_issued": -31000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10401000000, "cost_of_revenue": 4656000000, "gross_profit": 5745000000, "ebit": 1160000000, "ebitda": 2351000000, "pretax_income": 1160000000, "tax_provision": 180000000, "net_income": 980000000, "net_income_to_common": 980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527000000, "total_current_assets": 6449000000, "total_assets": 31555000000, "short_term_debt": 655000000, "long_term_debt": null, "total_debt": 5246000000, "total_liabilities": 9520000000, "total_equity": 22034000000, "shares_outstanding": 496200000, "goodwill_and_intangibles": 18262000000 }, "cash_flow": { "operating_cash_flow": 2271000000, "capital_expenditure": 663000000, "free_cash_flow": 2934000000, "dividends_paid": 166000000, "share_repurchases": -676000000, "shares_issued": null, "net_debt_issued": -31000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10401000000, "cost_of_revenue": 4656000000, "gross_profit": 5745000000, "ebit": 1160000000, "ebitda": 2351000000, "pretax_income": 1160000000, "tax_provision": 180000000, "net_income": 980000000, "net_income_to_common": 980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527000000, "total_current_assets": 6449000000, "total_assets": 31555000000, "short_term_debt": 655000000, "long_term_debt": null, "total_debt": 5246000000, "total_liabilities": 9520000000, "total_equity": 22034000000, "shares_outstanding": 496200000, "goodwill_and_intangibles": 18262000000 }, "cash_flow": { "operating_cash_flow": 2271000000, "capital_expenditure": 663000000, "free_cash_flow": 2934000000, "dividends_paid": 166000000, "share_repurchases": -676000000, "shares_issued": null, "net_debt_issued": -31000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10401000000, "cost_of_revenue": 4656000000, "gross_profit": 5745000000, "ebit": 1160000000, "ebitda": 2351000000, "pretax_income": 1160000000, "tax_provision": 180000000, "net_income": 980000000, "net_income_to_common": 980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527000000, "total_current_assets": 6449000000, "total_assets": 31555000000, "short_term_debt": 655000000, "long_term_debt": null, "total_debt": 5246000000, "total_liabilities": 9520000000, "total_equity": 22034000000, "shares_outstanding": 496200000, "goodwill_and_intangibles": 18262000000 }, "cash_flow": { "operating_cash_flow": 2271000000, "capital_expenditure": 543000000, "free_cash_flow": 2814000000, "dividends_paid": 166000000, "share_repurchases": -676000000, "shares_issued": null, "net_debt_issued": -31000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9911000000, "cost_of_revenue": 4399000000, "gross_profit": 5512000000, "ebit": 1448000000, "ebitda": 2676000000, "pretax_income": 1256000000, "tax_provision": 238000000, "net_income": 1018000000, "net_income_to_common": 1018000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1676000000, "total_current_assets": 6309000000, "total_assets": 30347000000, "short_term_debt": 169000000, "long_term_debt": 4538000000, "total_debt": 5136000000, "total_liabilities": 8794000000, "total_equity": 21553000000, "shares_outstanding": 497500000, "goodwill_and_intangibles": 17533000000 }, "cash_flow": { "operating_cash_flow": 2077000000, "capital_expenditure": 670000000, "free_cash_flow": 2747000000, "dividends_paid": 130000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -137000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2653435207, "cost_of_revenue": 1158058750, "gross_profit": 1495376456, "ebit": 286327819, "ebitda": 564811041, "pretax_income": 235337934, "tax_provision": 50009311, "net_income": 185328623, "net_income_to_common": 185328623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1586600057, "total_current_assets": 6656078821, "total_assets": 31791322696, "short_term_debt": 660580632, "long_term_debt": 4157000000, "total_debt": 5290677757, "total_liabilities": 9537698443, "total_equity": 22252618802, "shares_outstanding": 490200000, "goodwill_and_intangibles": 18234840710 }, "cash_flow": { "operating_cash_flow": 409880235, "capital_expenditure": 136299882, "free_cash_flow": 546180117, "dividends_paid": null, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": -16000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2653435207, "cost_of_revenue": 1158058750, "gross_profit": 1495376456, "ebit": 286327819, "ebitda": 564811041, "pretax_income": 235337934, "tax_provision": 50009311, "net_income": 185328623, "net_income_to_common": 185328623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1586600057, "total_current_assets": 6656078821, "total_assets": 31791322696, "short_term_debt": 660580632, "long_term_debt": 4157000000, "total_debt": 5290677757, "total_liabilities": 9537698443, "total_equity": 22252618802, "shares_outstanding": 490200000, "goodwill_and_intangibles": 18234840710 }, "cash_flow": { "operating_cash_flow": 409880235, "capital_expenditure": 136299882, "free_cash_flow": 546180117, "dividends_paid": null, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": -16000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2653435207, "cost_of_revenue": 1158058750, "gross_profit": 1495376456, "ebit": 286327819, "ebitda": 564811041, "pretax_income": 235337934, "tax_provision": 50009311, "net_income": 185328623, "net_income_to_common": 185328623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1586600057, "total_current_assets": 6656078821, "total_assets": 31791322696, "short_term_debt": 660580632, "long_term_debt": 4157000000, "total_debt": 5290677757, "total_liabilities": 9537698443, "total_equity": 22252618802, "shares_outstanding": 490200000, "goodwill_and_intangibles": 18234840710 }, "cash_flow": { "operating_cash_flow": 409880235, "capital_expenditure": 136299882, "free_cash_flow": 546180117, "dividends_paid": null, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": -16000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2653435207, "cost_of_revenue": 1158058750, "gross_profit": 1495376456, "ebit": 286327819, "ebitda": 564811041, "pretax_income": 235337934, "tax_provision": 50009311, "net_income": 185328623, "net_income_to_common": 185328623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1586600057, "total_current_assets": 6656078821, "total_assets": 31791322696, "short_term_debt": 660580632, "long_term_debt": 4157000000, "total_debt": 5290677757, "total_liabilities": 9537698443, "total_equity": 22252618802, "shares_outstanding": 490200000, "goodwill_and_intangibles": 18234840710 }, "cash_flow": { "operating_cash_flow": 409880235, "capital_expenditure": 136299882, "free_cash_flow": 546180117, "dividends_paid": null, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": -16000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2653435207, "cost_of_revenue": 1158058750, "gross_profit": 1495376456, "ebit": 286327819, "ebitda": 564811041, "pretax_income": 235337934, "tax_provision": 50009311, "net_income": 185328623, "net_income_to_common": 185328623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1586600057, "total_current_assets": 6656078821, "total_assets": 31791322696, "short_term_debt": 660580632, "long_term_debt": 4157000000, "total_debt": 5290677757, "total_liabilities": 9537698443, "total_equity": 22252618802, "shares_outstanding": 490200000, "goodwill_and_intangibles": 18234840710 }, "cash_flow": { "operating_cash_flow": 409880235, "capital_expenditure": 136299882, "free_cash_flow": 546180117, "dividends_paid": null, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": -16000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2653435207, "cost_of_revenue": 1158058750, "gross_profit": 1495376456, "ebit": 286327819, "ebitda": 564811041, "pretax_income": 235337934, "tax_provision": 50009311, "net_income": 185328623, "net_income_to_common": 185328623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1586600057, "total_current_assets": 6656078821, "total_assets": 31791322696, "short_term_debt": 660580632, "long_term_debt": 4157000000, "total_debt": 5290677757, "total_liabilities": 9537698443, "total_equity": 22252618802, "shares_outstanding": 490200000, "goodwill_and_intangibles": 18234840710 }, "cash_flow": { "operating_cash_flow": 409880235, "capital_expenditure": 136299882, "free_cash_flow": 546180117, "dividends_paid": null, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": -16000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2653435207, "cost_of_revenue": 1158058750, "gross_profit": 1495376456, "ebit": 410860810, "ebitda": 689344032, "pretax_income": 235337934, "tax_provision": 50009311, "net_income": 185328623, "net_income_to_common": 185328623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1586600057, "total_current_assets": 6656078821, "total_assets": 31791322696, "short_term_debt": 660580632, "long_term_debt": 4157000000, "total_debt": 5290677757, "total_liabilities": 9537698443, "total_equity": 22252618802, "shares_outstanding": 490200000, "goodwill_and_intangibles": 18234840710 }, "cash_flow": { "operating_cash_flow": 409880235, "capital_expenditure": 136299882, "free_cash_flow": 546180117, "dividends_paid": null, "share_repurchases": -75000000, "shares_issued": null, "net_debt_issued": -16000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2718000000, "cost_of_revenue": 1245000000, "gross_profit": 1473000000, "ebit": 264000000, "ebitda": 521000000, "pretax_income": 264000000, "tax_provision": 47000000, "net_income": 217000000, "net_income_to_common": 217000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527000000, "total_current_assets": 6449000000, "total_assets": 31555000000, "short_term_debt": 655000000, "long_term_debt": null, "total_debt": 5246000000, "total_liabilities": 9520000000, "total_equity": 22034000000, "shares_outstanding": 492300000, "goodwill_and_intangibles": 18262000000 }, "cash_flow": { "operating_cash_flow": 658000000, "capital_expenditure": 201000000, "free_cash_flow": 859000000, "dividends_paid": 0, "share_repurchases": -307000000, "shares_issued": null, "net_debt_issued": -56000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2718000000, "cost_of_revenue": 1245000000, "gross_profit": 1473000000, "ebit": 264000000, "ebitda": 521000000, "pretax_income": 264000000, "tax_provision": 47000000, "net_income": 217000000, "net_income_to_common": 217000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527000000, "total_current_assets": 6449000000, "total_assets": 31555000000, "short_term_debt": 655000000, "long_term_debt": null, "total_debt": 5246000000, "total_liabilities": 9520000000, "total_equity": 22034000000, "shares_outstanding": 492300000, "goodwill_and_intangibles": 18262000000 }, "cash_flow": { "operating_cash_flow": 658000000, "capital_expenditure": 201000000, "free_cash_flow": 859000000, "dividends_paid": 0, "share_repurchases": -307000000, "shares_issued": null, "net_debt_issued": -56000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2718000000, "cost_of_revenue": 1245000000, "gross_profit": 1473000000, "ebit": 264000000, "ebitda": 521000000, "pretax_income": 264000000, "tax_provision": 47000000, "net_income": 217000000, "net_income_to_common": 217000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527000000, "total_current_assets": 6449000000, "total_assets": 31555000000, "short_term_debt": 655000000, "long_term_debt": null, "total_debt": 5246000000, "total_liabilities": 9520000000, "total_equity": 22034000000, "shares_outstanding": 492300000, "goodwill_and_intangibles": 18262000000 }, "cash_flow": { "operating_cash_flow": 658000000, "capital_expenditure": 201000000, "free_cash_flow": 859000000, "dividends_paid": 0, "share_repurchases": -307000000, "shares_issued": null, "net_debt_issued": -56000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2718000000, "cost_of_revenue": 1245000000, "gross_profit": 1473000000, "ebit": 264000000, "ebitda": 521000000, "pretax_income": 264000000, "tax_provision": 47000000, "net_income": 217000000, "net_income_to_common": 217000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527000000, "total_current_assets": 6449000000, "total_assets": 31555000000, "short_term_debt": 655000000, "long_term_debt": null, "total_debt": 5246000000, "total_liabilities": 9520000000, "total_equity": 22034000000, "shares_outstanding": 492300000, "goodwill_and_intangibles": 18262000000 }, "cash_flow": { "operating_cash_flow": 658000000, "capital_expenditure": 201000000, "free_cash_flow": 859000000, "dividends_paid": 0, "share_repurchases": -307000000, "shares_issued": null, "net_debt_issued": -56000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2718000000, "cost_of_revenue": 1245000000, "gross_profit": 1473000000, "ebit": 264000000, "ebitda": 521000000, "pretax_income": 264000000, "tax_provision": 47000000, "net_income": 217000000, "net_income_to_common": 217000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527000000, "total_current_assets": 6449000000, "total_assets": 31555000000, "short_term_debt": 655000000, "long_term_debt": null, "total_debt": 5246000000, "total_liabilities": 9520000000, "total_equity": 22034000000, "shares_outstanding": 492300000, "goodwill_and_intangibles": 18262000000 }, "cash_flow": { "operating_cash_flow": 658000000, "capital_expenditure": 201000000, "free_cash_flow": 859000000, "dividends_paid": 0, "share_repurchases": -307000000, "shares_issued": null, "net_debt_issued": -56000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }