{ "ticker": { "uuid": "041aefa5-131b-453c-8e81-ec1359d41875", "symbol": "LUCK", "name": "Lucky Strike Entertainment Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/041aefa5-131b-453c-8e81-ec1359d41875/", "api_url": "https://sharemaestro.com/factors/api/tickers/041aefa5-131b-453c-8e81-ec1359d41875/" }, "latest_snapshot": { "ticker": { "uuid": "041aefa5-131b-453c-8e81-ec1359d41875", "symbol": "LUCK", "name": "Lucky Strike Entertainment Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/041aefa5-131b-453c-8e81-ec1359d41875/", "api_url": "https://sharemaestro.com/factors/api/tickers/041aefa5-131b-453c-8e81-ec1359d41875/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.38, "value": 0.67, "quality": 0.29, "momentum": 0.11, "coverage": 0.909, "confidence": 0.871, "delta": -1 }, "headline_factors": { "price": 6.88, "market_cap": 938309026.88, "pe_ratio": null, "earnings_yield": 0.0429, "ebitda_to_ev": 0.075, "shareholder_yield": 0.0756, "roe": 0.3693, "piotroski_f_score": 3, "momentum_12_1": -0.2339, "volatility_252d": 0.5562 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 13.3417, "earnings_yield": 0.0429, "fcf_yield": 0.0593, "shareholder_yield": 0.0756 }, "quality": { "roe": 0.3693, "roic": 0.0464, "gross_margin": 0.2967, "fcf_margin": 0.2029, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.0494, "eps_growth_1y": null, "fcf_growth_1y": -0.2272 }, "momentum": { "price_return_12m": -0.3319, "momentum_12_1": -0.2339, "relative_strength": -0.5002 }, "scores": { "value_percentile": 0.67, "quality_percentile": 0.29, "momentum_percentile": 0.11, "growth_composite": 68, "yield_composite": 12, "overall_composite": 62, "os_score": 0.38, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.63, "os": 0.13, "value": 0.35, "quality": 0.32, "momentum": 0.19, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0419, "shareholder_yield": 0.0682, "roe": 0.3693, "momentum_12_1": -0.076 }, { "week_end_date": "2026-06-14", "price": 8.76, "os": 0.14, "value": 0.33, "quality": 0.3, "momentum": 0.27, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0405, "shareholder_yield": 0.0594, "roe": 0.3693, "momentum_12_1": -0.0774 }, { "week_end_date": "2026-06-21", "price": 7.59, "os": 0.11, "value": 0.35, "quality": 0.3, "momentum": 0.16, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.042, "shareholder_yield": 0.0685, "roe": 0.3693, "momentum_12_1": -0.0454 }, { "week_end_date": "2026-06-28", "price": 7.89, "os": 0.17, "value": 0.37, "quality": 0.32, "momentum": 0.24, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0416, "shareholder_yield": 0.0659, "roe": 0.3693, "momentum_12_1": -0.0962 }, { "week_end_date": "2026-07-05", "price": 7.7, "os": 0.39, "value": 0.64, "quality": 0.32, "momentum": 0.15, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0418, "shareholder_yield": 0.0676, "roe": 0.3693, "momentum_12_1": -0.2001 }, { "week_end_date": "2026-07-12", "price": 7.3, "os": 0.36, "value": 0.65, "quality": 0.33, "momentum": 0.08, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0424, "shareholder_yield": 0.0713, "roe": 0.3693, "momentum_12_1": -0.1045 }, { "week_end_date": "2026-07-19", "price": 7.41, "os": 0.37, "value": 0.65, "quality": 0.29, "momentum": 0.12, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0422, "shareholder_yield": 0.0702, "roe": 0.3693, "momentum_12_1": -0.2257 }, { "week_end_date": "2026-07-26", "price": 6.88, "os": 0.38, "value": 0.67, "quality": 0.29, "momentum": 0.11, "confidence": 0.871, "coverage": 0.909, "pe_ratio": null, "earnings_yield": 0.0429, "shareholder_yield": 0.0756, "roe": 0.3693, "momentum_12_1": -0.2339 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1201333000, "cost_of_revenue": 754257000, "gross_profit": 447076000, "ebit": 237854000, "ebitda": 394706000, "pretax_income": 41483000, "tax_provision": 51505000, "net_income": -10022000, "net_income_to_common": -10022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59686000, "total_current_assets": 112550000, "total_assets": 3159739000, "short_term_debt": 43265000, "long_term_debt": 1300708000, "total_debt": 2633826000, "total_liabilities": 3331085000, "total_equity": -171346000, "shares_outstanding": 140203747, "goodwill_and_intangibles": 889913000 }, "cash_flow": { "operating_cash_flow": 177221000, "capital_expenditure": 141066000, "free_cash_flow": 318287000, "dividends_paid": 33551000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1201333000, "cost_of_revenue": 754257000, "gross_profit": 447076000, "ebit": 237854000, "ebitda": 394706000, "pretax_income": 41483000, "tax_provision": 51505000, "net_income": -10022000, "net_income_to_common": -10022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59686000, "total_current_assets": 112550000, "total_assets": 3159739000, "short_term_debt": 43265000, "long_term_debt": 1300708000, "total_debt": 2633826000, "total_liabilities": 3331085000, "total_equity": -171346000, "shares_outstanding": 140203747, "goodwill_and_intangibles": 889913000 }, "cash_flow": { "operating_cash_flow": 177221000, "capital_expenditure": 141066000, "free_cash_flow": 318287000, "dividends_paid": 33551000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1201333000, "cost_of_revenue": 754257000, "gross_profit": 447076000, "ebit": 237854000, "ebitda": 394706000, "pretax_income": 41483000, "tax_provision": 51505000, "net_income": -10022000, "net_income_to_common": -10022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59686000, "total_current_assets": 112550000, "total_assets": 3159739000, "short_term_debt": 43265000, "long_term_debt": 1300708000, "total_debt": 2633826000, "total_liabilities": 3331085000, "total_equity": -171346000, "shares_outstanding": 140203747, "goodwill_and_intangibles": 889913000 }, "cash_flow": { "operating_cash_flow": 177221000, "capital_expenditure": 141066000, "free_cash_flow": 318287000, "dividends_paid": 33551000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1201333000, "cost_of_revenue": 754257000, "gross_profit": 447076000, "ebit": 237854000, "ebitda": 394706000, "pretax_income": 41483000, "tax_provision": 51505000, "net_income": -10022000, "net_income_to_common": -10022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59686000, "total_current_assets": 112550000, "total_assets": 3159739000, "short_term_debt": 43265000, "long_term_debt": 1300708000, "total_debt": 2633826000, "total_liabilities": 3331085000, "total_equity": -171346000, "shares_outstanding": 140203747, "goodwill_and_intangibles": 889913000 }, "cash_flow": { "operating_cash_flow": 177221000, "capital_expenditure": 141066000, "free_cash_flow": 318287000, "dividends_paid": 33551000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1201333000, "cost_of_revenue": 754257000, "gross_profit": 447076000, "ebit": 237854000, "ebitda": 394706000, "pretax_income": 41483000, "tax_provision": 51505000, "net_income": -10022000, "net_income_to_common": -10022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59686000, "total_current_assets": 112550000, "total_assets": 3159739000, "short_term_debt": 43265000, "long_term_debt": 1300708000, "total_debt": 2633826000, "total_liabilities": 3331085000, "total_equity": -171346000, "shares_outstanding": 140203747, "goodwill_and_intangibles": 889913000 }, "cash_flow": { "operating_cash_flow": 177221000, "capital_expenditure": 141066000, "free_cash_flow": 318287000, "dividends_paid": 33551000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1201333000, "cost_of_revenue": 754257000, "gross_profit": 447076000, "ebit": 237854000, "ebitda": 394706000, "pretax_income": 41483000, "tax_provision": 51505000, "net_income": -10022000, "net_income_to_common": -10022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59686000, "total_current_assets": 112550000, "total_assets": 3159739000, "short_term_debt": 43265000, "long_term_debt": 1300708000, "total_debt": 2633826000, "total_liabilities": 3331085000, "total_equity": -171346000, "shares_outstanding": 140203747, "goodwill_and_intangibles": 889913000 }, "cash_flow": { "operating_cash_flow": 177221000, "capital_expenditure": 141066000, "free_cash_flow": 318287000, "dividends_paid": 33551000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1201333000, "cost_of_revenue": 754257000, "gross_profit": 447076000, "ebit": 237854000, "ebitda": 394706000, "pretax_income": 41483000, "tax_provision": 51505000, "net_income": -10022000, "net_income_to_common": -10022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59686000, "total_current_assets": 112550000, "total_assets": 3159739000, "short_term_debt": 43265000, "long_term_debt": 1300708000, "total_debt": 2633826000, "total_liabilities": 3331085000, "total_equity": -171346000, "shares_outstanding": 140203747, "goodwill_and_intangibles": 889913000 }, "cash_flow": { "operating_cash_flow": 177221000, "capital_expenditure": 141066000, "free_cash_flow": 318287000, "dividends_paid": 33551000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1201333000, "cost_of_revenue": 754257000, "gross_profit": 447076000, "ebit": 148092000, "ebitda": 394706000, "pretax_income": null, "tax_provision": null, "net_income": -10022000, "net_income_to_common": -10022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59686000, "total_current_assets": 112550000, "total_assets": 3159739000, "short_term_debt": 10162000, "long_term_debt": 1300708000, "total_debt": 2633826000, "total_liabilities": null, "total_equity": -171346000, "shares_outstanding": 140203747, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 177221000, "capital_expenditure": -141066000, "free_cash_flow": 36155000, "dividends_paid": -33551000, "share_repurchases": -72138000, "shares_issued": 1288000, "net_debt_issued": 168392000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342231000, "cost_of_revenue": 239490000, "gross_profit": 102741000, "ebit": 73364000, "ebitda": 105509000, "pretax_income": 22624000, "tax_provision": 5773000, "net_income": 16851000, "net_income_to_common": 16851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58654000, "total_current_assets": 120117000, "total_assets": 3266213000, "short_term_debt": 46613000, "long_term_debt": 1739134000, "total_debt": 3239481000, "total_liabilities": 3494559000, "total_equity": -228346000, "shares_outstanding": 139063980, "goodwill_and_intangibles": 939570999 }, "cash_flow": { "operating_cash_flow": 74197000, "capital_expenditure": 31461000, "free_cash_flow": 105658000, "dividends_paid": 8818000, "share_repurchases": -7525000, "shares_issued": null, "net_debt_issued": -20473000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342231000, "cost_of_revenue": 239490000, "gross_profit": 102741000, "ebit": 73364000, "ebitda": 105509000, "pretax_income": 22624000, "tax_provision": 5773000, "net_income": 16851000, "net_income_to_common": 16851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58654000, "total_current_assets": 120117000, "total_assets": 3266213000, "short_term_debt": 46613000, "long_term_debt": 1739134000, "total_debt": 3239481000, "total_liabilities": 3494559000, "total_equity": -228346000, "shares_outstanding": 139063980, "goodwill_and_intangibles": 939570999 }, "cash_flow": { "operating_cash_flow": 74197000, "capital_expenditure": 31461000, "free_cash_flow": 105658000, "dividends_paid": 8818000, "share_repurchases": -7525000, "shares_issued": null, "net_debt_issued": -20473000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342231000, "cost_of_revenue": 239490000, "gross_profit": 102741000, "ebit": 73364000, "ebitda": 105509000, "pretax_income": 22624000, "tax_provision": 5773000, "net_income": 16851000, "net_income_to_common": 16851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58654000, "total_current_assets": 120117000, "total_assets": 3266213000, "short_term_debt": 46613000, "long_term_debt": 1739134000, "total_debt": 3239481000, "total_liabilities": 3494559000, "total_equity": -228346000, "shares_outstanding": 139063980, "goodwill_and_intangibles": 939570999 }, "cash_flow": { "operating_cash_flow": 74197000, "capital_expenditure": 31461000, "free_cash_flow": 105658000, "dividends_paid": 8818000, "share_repurchases": -7525000, "shares_issued": null, "net_debt_issued": -20473000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342231000, "cost_of_revenue": 239490000, "gross_profit": 102741000, "ebit": 73364000, "ebitda": 105509000, "pretax_income": 22624000, "tax_provision": 5773000, "net_income": 16851000, "net_income_to_common": 16851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58654000, "total_current_assets": 120117000, "total_assets": 3266213000, "short_term_debt": 46613000, "long_term_debt": 1739134000, "total_debt": 3239481000, "total_liabilities": 3494559000, "total_equity": -228346000, "shares_outstanding": 139063980, "goodwill_and_intangibles": 939570999 }, "cash_flow": { "operating_cash_flow": 74197000, "capital_expenditure": 31461000, "free_cash_flow": 105658000, "dividends_paid": 8818000, "share_repurchases": -7525000, "shares_issued": null, "net_debt_issued": -20473000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342231000, "cost_of_revenue": 239490000, "gross_profit": 102741000, "ebit": 73364000, "ebitda": 105509000, "pretax_income": 22624000, "tax_provision": 5773000, "net_income": 16851000, "net_income_to_common": 16851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58654000, "total_current_assets": 120117000, "total_assets": 3266213000, "short_term_debt": 46613000, "long_term_debt": 1739134000, "total_debt": 3239481000, "total_liabilities": 3494559000, "total_equity": -228346000, "shares_outstanding": 139063980, "goodwill_and_intangibles": 939570999 }, "cash_flow": { "operating_cash_flow": 74197000, "capital_expenditure": 31461000, "free_cash_flow": 105658000, "dividends_paid": 8818000, "share_repurchases": -7525000, "shares_issued": null, "net_debt_issued": -20473000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342231000, "cost_of_revenue": 239490000, "gross_profit": 102741000, "ebit": 73364000, "ebitda": 105509000, "pretax_income": 22624000, "tax_provision": 5773000, "net_income": 16851000, "net_income_to_common": 16851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58654000, "total_current_assets": 120117000, "total_assets": 3266213000, "short_term_debt": 46613000, "long_term_debt": 1739134000, "total_debt": 3239481000, "total_liabilities": 3494559000, "total_equity": -228346000, "shares_outstanding": 139063980, "goodwill_and_intangibles": 939570999 }, "cash_flow": { "operating_cash_flow": 74197000, "capital_expenditure": 31461000, "free_cash_flow": 105658000, "dividends_paid": 8818000, "share_repurchases": -7525000, "shares_issued": null, "net_debt_issued": -20473000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342231000, "cost_of_revenue": 239490000, "gross_profit": 102741000, "ebit": 67134000, "ebitda": 99279000, "pretax_income": 22624000, "tax_provision": 5773000, "net_income": 16851000, "net_income_to_common": 16851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58654000, "total_current_assets": 120117000, "total_assets": 3266213000, "short_term_debt": 46613000, "long_term_debt": 1739134000, "total_debt": 3239481000, "total_liabilities": 3494559000, "total_equity": -228346000, "shares_outstanding": 139063980, "goodwill_and_intangibles": 939570999 }, "cash_flow": { "operating_cash_flow": 74197000, "capital_expenditure": 31298000, "free_cash_flow": 105495000, "dividends_paid": 8818000, "share_repurchases": -7525000, "shares_issued": null, "net_debt_issued": -20473000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 306861000, "cost_of_revenue": 231926000, "gross_profit": 74935000, "ebit": 53246000, "ebitda": 83668000, "pretax_income": 3130000, "tax_provision": 15786000, "net_income": -12656000, "net_income_to_common": -12656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95912000, "total_current_assets": 158661000, "total_assets": 3267881000, "short_term_debt": 42114000, "long_term_debt": 1761509000, "total_debt": 3823125000, "total_liabilities": 3500903000, "total_equity": -233022000, "shares_outstanding": 137343082, "goodwill_and_intangibles": 913930000 }, "cash_flow": { "operating_cash_flow": 48064000, "capital_expenditure": 32901000, "free_cash_flow": 80965000, "dividends_paid": 8876000, "share_repurchases": -19066000, "shares_issued": null, "net_debt_issued": 86155000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 306861000, "cost_of_revenue": 231926000, "gross_profit": 74935000, "ebit": 53246000, "ebitda": 83668000, "pretax_income": 3130000, "tax_provision": 15786000, "net_income": -12656000, "net_income_to_common": -12656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95912000, "total_current_assets": 158661000, "total_assets": 3267881000, "short_term_debt": 42114000, "long_term_debt": 1761509000, "total_debt": 3823125000, "total_liabilities": 3500903000, "total_equity": -233022000, "shares_outstanding": 137343082, "goodwill_and_intangibles": 913930000 }, "cash_flow": { "operating_cash_flow": 48064000, "capital_expenditure": 32901000, "free_cash_flow": 80965000, "dividends_paid": 8876000, "share_repurchases": -19066000, "shares_issued": null, "net_debt_issued": 86155000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 306861000, "cost_of_revenue": 231926000, "gross_profit": 74935000, "ebit": 53246000, "ebitda": 83668000, "pretax_income": 3130000, "tax_provision": 15786000, "net_income": -12656000, "net_income_to_common": -12656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95912000, "total_current_assets": 158661000, "total_assets": 3267881000, "short_term_debt": 42114000, "long_term_debt": 1761509000, "total_debt": 3823125000, "total_liabilities": 3500903000, "total_equity": -233022000, "shares_outstanding": 137343082, "goodwill_and_intangibles": 913930000 }, "cash_flow": { "operating_cash_flow": 48064000, "capital_expenditure": 32901000, "free_cash_flow": 80965000, "dividends_paid": 8876000, "share_repurchases": -19066000, "shares_issued": null, "net_debt_issued": 86155000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 306861000, "cost_of_revenue": 231926000, "gross_profit": 74935000, "ebit": 53246000, "ebitda": 83668000, "pretax_income": 3130000, "tax_provision": 15786000, "net_income": -12656000, "net_income_to_common": -12656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95912000, "total_current_assets": 158661000, "total_assets": 3267881000, "short_term_debt": 42114000, "long_term_debt": 1761509000, "total_debt": 3823125000, "total_liabilities": 3500903000, "total_equity": -233022000, "shares_outstanding": 137343082, "goodwill_and_intangibles": 913930000 }, "cash_flow": { "operating_cash_flow": 48064000, "capital_expenditure": 32901000, "free_cash_flow": 80965000, "dividends_paid": 8876000, "share_repurchases": -19066000, "shares_issued": null, "net_debt_issued": 86155000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 306861000, "cost_of_revenue": 231926000, "gross_profit": 74935000, "ebit": 53246000, "ebitda": 83668000, "pretax_income": 3130000, "tax_provision": 15786000, "net_income": -12656000, "net_income_to_common": -12656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95912000, "total_current_assets": 158661000, "total_assets": 3267881000, "short_term_debt": 42114000, "long_term_debt": 1761509000, "total_debt": 3823125000, "total_liabilities": 3500903000, "total_equity": -233022000, "shares_outstanding": 137343082, "goodwill_and_intangibles": 913930000 }, "cash_flow": { "operating_cash_flow": 48064000, "capital_expenditure": 32901000, "free_cash_flow": 80965000, "dividends_paid": 8876000, "share_repurchases": -19066000, "shares_issued": null, "net_debt_issued": 86155000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }