{ "ticker": { "uuid": "041f59c1-8437-429a-bfcf-75d764e4b497", "symbol": "ACWN", "name": "A.S. Cr\u00e9ation Tapeten AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/041f59c1-8437-429a-bfcf-75d764e4b497/", "api_url": "https://sharemaestro.com/factors/api/tickers/041f59c1-8437-429a-bfcf-75d764e4b497/" }, "ticker_metadata": { "id": 13918, "uuid": "041f59c1-8437-429a-bfcf-75d764e4b497", "symbol": "ACWN", "name": "A.S. Cr\u00e9ation Tapeten AG", "asset_type": "equity", "market_cap": 20672632, "stock_exchange_id": 8, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "A.S. Cr\u00e9ation Tapeten AG manufactures and sells wallpapers in Germany and internationally. It operates through Segment wallpaper and Furnishing Fabrics Segments. The Wallpaper segment produces and distributes wallpapers and borders. The Furnishing Fabrics segment markets curtains and decorative fabrics, as well as sun protection products, such as pleated blinds, roller blinds, and vertical blinds. The company was founded in 1974 and is headquartered in Gummersbach, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "041f59c1-8437-429a-bfcf-75d764e4b497", "symbol": "ACWN", "name": "A.S. Cr\u00e9ation Tapeten AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/041f59c1-8437-429a-bfcf-75d764e4b497/", "api_url": "https://sharemaestro.com/factors/api/tickers/041f59c1-8437-429a-bfcf-75d764e4b497/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.71, "value": 0.55, "quality": 0.56, "momentum": 0.59, "coverage": 0.848, "confidence": 0.637, "delta": null }, "headline_factors": { "price": 7.45, "market_cap": 20534814.95, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.2015, "shareholder_yield": 0, "roe": -0.0202, "piotroski_f_score": 5, "momentum_12_1": -0.0199, "volatility_252d": 0.2101 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:40.860811+00:00", "batch_id": "" }, "size": { "price_close": 7.45, "market_cap": 20534814.95, "market_cap_usd": 20534814.95, "enterprise_value": 16541814.95, "shares_outstanding": 2756351, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3101, "ptbv_ratio": 0.3101, "ps_ratio": 0.1942, "pcf_ratio": 2.939, "pfcf_ratio": 5.6091, "ev_ebitda": 4.9635, "ev_ebit": -56.8431, "ev_sales": 0.1564, "ev_fcf": 4.5184, "earnings_yield": null, "fcf_yield": 0.2213, "price_to_sales": 0.1942, "price_to_book": 0.3101, "price_to_cashflow": 2.939, "ebitda_to_ev": 0.2015, "sales_yield": 6.3931 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5311, "operating_margin": -0.0028, "net_margin": -0.0127, "ebitda_margin": 0.0315, "fcf_margin": 0.0346, "roe": -0.0202, "roa": -0.013, "roic": -0.0035, "roc_greenblatt": null, "asset_turnover": 1.0255, "cash_conversion": -2.7362, "accruals_ratio": -0.0807, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.7122, "revenue_stability_5y": 0.1168, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5447, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.1981, "debt_to_assets": 0.1118, "interest_coverage": -0.3844, "current_ratio": 3.2083, "quick_ratio": 3.2083, "net_debt": -3993000, "local_beta": 0.179, "volatility_252d": 0.2101, "volatility_60d": 0.5188, "max_drawdown_12m": -0.193, "risk_adjusted_momentum": -0.0946 }, "growth": { "revenue_growth_1y": -0.0815, "revenue_growth_3y_cagr": -0.0856, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.1991, "book_value_growth_1y": -0.0907, "revenue_growth": -0.0815, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0276, "price_return_3m": 0.0635, "price_return_6m": -0.0313, "price_return_9m": 0.0139, "price_return_12m": 0.0072, "price_return_12m_ex1m": -0.0199, "momentum_6m": -0.0313, "momentum_12m": 0.0072, "momentum_12_1": -0.0199, "distance_from_52w_high": -0.1106, "distance_from_52w_low": 0.102, "relative_strength": -0.0115 }, "raw_ttm": { "revenue_ttm": 105754070.23, "gross_profit_ttm": 56168354.76, "ebit_ttm": -291008.16, "ebitda_ttm": 3332678.9, "net_income_ttm": -1338003.6, "eps_diluted_ttm": -0.4854, "operating_cash_flow_ttm": 6987000, "capital_expenditure_ttm": -3326000, "fcf_ttm": 3661000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 756975.14, "cash_and_equivalents": 15524000, "total_current_assets": 67480000, "total_current_liabilities": 21033000, "net_ppe": null, "total_assets": 103126000, "total_debt": 11531000, "total_equity": 66227000, "net_working_capital": 35462000, "book_value_per_share": 24.0271, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.0271 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 44, "yield_composite": 43, "svqf_composite": 37, "vc1_composite": 45, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.555, "os_score": 0.71, "value_percentile": 0.55, "quality_percentile": 0.56, "momentum_percentile": 0.59, "factor_coverage": 0.848, "signal_confidence": 0.637, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 21, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7573, "ticker_id": 13918, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:40.860811+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.45, "market_cap": 20534814.95, "market_cap_usd": 20534814.95, "enterprise_value": 16541814.95, "shares_outstanding": 2756351, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.31006712, "ptbv_ratio": 0.31006712, "ps_ratio": 0.19417517, "pcf_ratio": 2.93900314, "pfcf_ratio": 5.60907264, "ev_ebitda": 4.96351897, "ev_ebit": -56.84313096, "ev_sales": 0.15641776, "ev_fcf": 4.51838704, "earnings_yield": null, "fcf_yield": 0.22131792, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.53112239, "operating_margin": -0.00275174, "net_margin": -0.01265203, "ebitda_margin": 0.03151348, "fcf_margin": 0.03461805, "roe": -0.02020329, "roa": -0.01297445, "roic": -0.00350702, "roc_greenblatt": null, "asset_turnover": 1.02548407, "cash_conversion": -2.73616603, "accruals_ratio": -0.08072652, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.19813523, "debt_to_assets": 0.11181467, "interest_coverage": -0.38443556, "current_ratio": 3.20829173, "quick_ratio": 3.20829173, "net_debt": -3993000, "revenue_growth_1y": -0.08153788, "revenue_growth_3y_cagr": -0.08562456, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.19911504, "book_value_growth_1y": -0.09074496, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.712158, "revenue_stability_5y": 0.116751, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02758621, "price_return_3m": 0.06351588, "price_return_6m": -0.03131996, "price_return_9m": 0.01388505, "price_return_12m": 0.00717065, "price_return_12m_ex1m": -0.01986749, "distance_from_52w_high": -0.11062712, "distance_from_52w_low": 0.102049, "relative_strength": -0.01153332, "local_beta": 0.179, "volatility_252d": 0.210054, "volatility_60d": 0.518751, "max_drawdown_12m": -0.19298245, "revenue_ttm": 105754070.23, "gross_profit_ttm": 56168354.76, "ebit_ttm": -291008.16, "ebitda_ttm": 3332678.9, "net_income_ttm": -1338003.6, "eps_diluted_ttm": -0.4854257, "operating_cash_flow_ttm": 6987000, "capital_expenditure_ttm": -3326000, "fcf_ttm": 3661000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 756975.14, "cash_and_equivalents": 15524000, "total_current_assets": 67480000, "total_current_liabilities": 21033000, "net_ppe": null, "total_assets": 103126000, "total_debt": 11531000, "total_equity": 66227000, "net_working_capital": 35462000, "book_value_per_share": 24.02705606, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.02705606, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 44, "yield_composite": 43, "svqf_composite": 37, "vc1_composite": 45, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 21, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.45, "os": 0.71, "value": 0.55, "quality": 0.56, "momentum": 0.59, "confidence": 0.637, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0202, "momentum_12_1": -0.0199, "complete_fields": { "id": 7573, "ticker_id": 13918, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:40.860811+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.45, "market_cap": 20534814.95, "market_cap_usd": 20534814.95, "enterprise_value": 16541814.95, "shares_outstanding": 2756351, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.31006712, "ptbv_ratio": 0.31006712, "ps_ratio": 0.19417517, "pcf_ratio": 2.93900314, "pfcf_ratio": 5.60907264, "ev_ebitda": 4.96351897, "ev_ebit": -56.84313096, "ev_sales": 0.15641776, "ev_fcf": 4.51838704, "earnings_yield": null, "fcf_yield": 0.22131792, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.53112239, "operating_margin": -0.00275174, "net_margin": -0.01265203, "ebitda_margin": 0.03151348, "fcf_margin": 0.03461805, "roe": -0.02020329, "roa": -0.01297445, "roic": -0.00350702, "roc_greenblatt": null, "asset_turnover": 1.02548407, "cash_conversion": -2.73616603, "accruals_ratio": -0.08072652, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.19813523, "debt_to_assets": 0.11181467, "interest_coverage": -0.38443556, "current_ratio": 3.20829173, "quick_ratio": 3.20829173, "net_debt": -3993000, "revenue_growth_1y": -0.08153788, "revenue_growth_3y_cagr": -0.08562456, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.19911504, "book_value_growth_1y": -0.09074496, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.712158, "revenue_stability_5y": 0.116751, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02758621, "price_return_3m": 0.06351588, "price_return_6m": -0.03131996, "price_return_9m": 0.01388505, "price_return_12m": 0.00717065, "price_return_12m_ex1m": -0.01986749, "distance_from_52w_high": -0.11062712, "distance_from_52w_low": 0.102049, "relative_strength": -0.01153332, "local_beta": 0.179, "volatility_252d": 0.210054, "volatility_60d": 0.518751, "max_drawdown_12m": -0.19298245, "revenue_ttm": 105754070.23, "gross_profit_ttm": 56168354.76, "ebit_ttm": -291008.16, "ebitda_ttm": 3332678.9, "net_income_ttm": -1338003.6, "eps_diluted_ttm": -0.4854257, "operating_cash_flow_ttm": 6987000, "capital_expenditure_ttm": -3326000, "fcf_ttm": 3661000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 756975.14, "cash_and_equivalents": 15524000, "total_current_assets": 67480000, "total_current_liabilities": 21033000, "net_ppe": null, "total_assets": 103126000, "total_debt": 11531000, "total_equity": 66227000, "net_working_capital": 35462000, "book_value_per_share": 24.02705606, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.02705606, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 44, "yield_composite": 43, "svqf_composite": 37, "vc1_composite": 45, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 21, "all_cap_buyback_rank": 42, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:12.621934+00:00", "is_restated": false, "income_statement": { "revenue": 111340070.23, "cost_of_revenue": 54915715.47, "gross_profit": 56424354.76, "ebit": -6749008.16, "ebitda": 340678.9, "pretax_income": null, "tax_provision": null, "net_income": -6021003.6, "net_income_to_common": -6021003.6, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15630249.84, "total_current_assets": 68334281.12, "total_assets": 104945216.44, "short_term_debt": 4539000, "long_term_debt": 5853000, "total_debt": 11531000, "total_liabilities": null, "total_equity": 65871007.34, "shares_outstanding": 2756351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 622000, "capital_expenditure": -2068000, "free_cash_flow": -1446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383817, "ticker_id": 13918, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:12.621934+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "340678.9", "netIncome": "-6021003.6", "grossProfit": "56424354.76", "totalRevenue": "111340070.23", "costOfRevenue": "54915715.47", "interestExpense": "839975.14", "operatingIncome": "-6749008.16", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7173000" }, "balance": { "totalDebt": "11531000", "totalAssets": "104945216.44", "longTermDebt": "5853000", "shortTermDebt": "4539000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2756351", "totalCurrentAssets": "68334281.12", "totalShareholderEquity": "65871007.34", "totalCurrentLiabilities": "20598001.29", "cashAndShortTermInvestments": "15630249.84" }, "cashflow": { "freeCashFlow": "-1446000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "622000", "repurchaseOfStock": null, "capitalExpenditures": "-2068000" } }, "revenue": 111340070.23, "cost_of_revenue": 54915715.47, "gross_profit": 56424354.76, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6749008.16, "depreciation_amortisation": 7173000, "ebitda": 340678.9, "interest_expense": 839975.14, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6021003.6, "net_income_continuing_ops": null, "net_income_to_common": -6021003.6, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15630249.84, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 68334281.12, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 104945216.44, "short_term_debt": 4539000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20598001.29, "long_term_debt": 5853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 65871007.34, "shares_outstanding": 2756351, "operating_cash_flow": 622000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2068000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "340678.9", "netIncome": "-6021003.6", "grossProfit": "56424354.76", "totalRevenue": "111340070.23", "costOfRevenue": "54915715.47", "interestExpense": "839975.14", "operatingIncome": "-6749008.16", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7173000" }, "balance": { "totalDebt": "11531000", "totalAssets": "104945216.44", "longTermDebt": "5853000", "shortTermDebt": "4539000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2756351", "totalCurrentAssets": "68334281.12", "totalShareholderEquity": "65871007.34", "totalCurrentLiabilities": "20598001.29", "cashAndShortTermInvestments": "15630249.84" }, "cashflow": { "freeCashFlow": "-1446000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "622000", "repurchaseOfStock": null, "capitalExpenditures": "-2068000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:12.621934+00:00", "is_restated": false, "income_statement": { "revenue": 121224455.57, "cost_of_revenue": 63228771.18, "gross_profit": 57995684.39, "ebit": -2760698.32, "ebitda": 3178273.78, "pretax_income": null, "tax_provision": null, "net_income": -1416795.48, "net_income_to_common": -1416795.48, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18877067.96, "total_current_assets": 73320417.55, "total_assets": 112346875.91, "short_term_debt": 3482000, "long_term_debt": 8174000, "total_debt": 12545000, "total_liabilities": null, "total_equity": 72445028.68, "shares_outstanding": 2756351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3783000, "capital_expenditure": -3331000, "free_cash_flow": 452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383819, "ticker_id": 13918, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:12.621934+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3178273.78", "netIncome": "-1416795.48", "grossProfit": "57995684.39", "totalRevenue": "121224455.57", "costOfRevenue": "63228771.18", "interestExpense": "862464.49", "operatingIncome": "-2760698.32", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4923000" }, "balance": { "totalDebt": "12545000", "totalAssets": "112346875.91", "longTermDebt": "8174000", "shortTermDebt": "3482000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2756351", "totalCurrentAssets": "73320417.55", "totalShareholderEquity": "72445028.68", "totalCurrentLiabilities": "20066431.5", "cashAndShortTermInvestments": "18877067.96" }, "cashflow": { "freeCashFlow": "452000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3783000", "repurchaseOfStock": null, "capitalExpenditures": "-3331000" } }, "revenue": 121224455.57, "cost_of_revenue": 63228771.18, "gross_profit": 57995684.39, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2760698.32, "depreciation_amortisation": 4923000, "ebitda": 3178273.78, "interest_expense": 862464.49, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1416795.48, "net_income_continuing_ops": null, "net_income_to_common": -1416795.48, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18877067.96, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73320417.55, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 112346875.91, "short_term_debt": 3482000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20066431.5, "long_term_debt": 8174000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 72445028.68, "shares_outstanding": 2756351, "operating_cash_flow": 3783000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3178273.78", "netIncome": "-1416795.48", "grossProfit": "57995684.39", "totalRevenue": "121224455.57", "costOfRevenue": "63228771.18", "interestExpense": "862464.49", "operatingIncome": "-2760698.32", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4923000" }, "balance": { "totalDebt": "12545000", "totalAssets": "112346875.91", "longTermDebt": "8174000", "shortTermDebt": "3482000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2756351", "totalCurrentAssets": "73320417.55", "totalShareholderEquity": "72445028.68", "totalCurrentLiabilities": "20066431.5", "cashAndShortTermInvestments": "18877067.96" }, "cashflow": { "freeCashFlow": "452000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3783000", "repurchaseOfStock": null, "capitalExpenditures": "-3331000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:12.621934+00:00", "is_restated": false, "income_statement": { "revenue": 133992562.46, "cost_of_revenue": 72724169.79, "gross_profit": 61268392.67, "ebit": -7189101.31, "ebitda": -2380786.55, "pretax_income": null, "tax_provision": null, "net_income": -5383131.91, "net_income_to_common": -5383131.91, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12924489.21, "total_current_assets": 72466240.08, "total_assets": 113486549.18, "short_term_debt": 2324000, "long_term_debt": 3996000, "total_debt": 7411000, "total_liabilities": null, "total_equity": 76680945.85, "shares_outstanding": 2756351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40000, "capital_expenditure": -2907000, "free_cash_flow": -2867000, "dividends_paid": -2481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383820, "ticker_id": 13918, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:12.621934+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2380786.55", "netIncome": "-5383131.91", "grossProfit": "61268392.67", "totalRevenue": "133992562.46", "costOfRevenue": "72724169.79", "interestExpense": "573574.01", "operatingIncome": "-7189101.31", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6138000" }, "balance": { "totalDebt": "7411000", "totalAssets": "113486549.18", "longTermDebt": "3996000", "shortTermDebt": "2324000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2756351", "totalCurrentAssets": "72466240.08", "totalShareholderEquity": "76680945.85", "totalCurrentLiabilities": "22137064.51", "cashAndShortTermInvestments": "12924489.21" }, "cashflow": { "freeCashFlow": "-2867000", "dividendsPaid": "-2481000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "40000", "repurchaseOfStock": null, "capitalExpenditures": "-2907000" } }, "revenue": 133992562.46, "cost_of_revenue": 72724169.79, "gross_profit": 61268392.67, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7189101.31, "depreciation_amortisation": 6138000, "ebitda": -2380786.55, "interest_expense": 573574.01, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5383131.91, "net_income_continuing_ops": null, "net_income_to_common": -5383131.91, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12924489.21, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 72466240.08, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 113486549.18, "short_term_debt": 2324000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22137064.51, "long_term_debt": 3996000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7411000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 76680945.85, "shares_outstanding": 2756351, "operating_cash_flow": 40000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2380786.55", "netIncome": "-5383131.91", "grossProfit": "61268392.67", "totalRevenue": "133992562.46", "costOfRevenue": "72724169.79", "interestExpense": "573574.01", "operatingIncome": "-7189101.31", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6138000" }, "balance": { "totalDebt": "7411000", "totalAssets": "113486549.18", "longTermDebt": "3996000", "shortTermDebt": "2324000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2756351", "totalCurrentAssets": "72466240.08", "totalShareholderEquity": "76680945.85", "totalCurrentLiabilities": "22137064.51", "cashAndShortTermInvestments": "12924489.21" }, "cashflow": { "freeCashFlow": "-2867000", "dividendsPaid": "-2481000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "40000", "repurchaseOfStock": null, "capitalExpenditures": "-2907000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:12.621934+00:00", "is_restated": false, "income_statement": { "revenue": 145639049.08, "cost_of_revenue": 73206813.37, "gross_profit": 72432235.71, "ebit": 3112855.03, "ebitda": 11427691.24, "pretax_income": null, "tax_provision": null, "net_income": 3867195.25, "net_income_to_common": 3867195.25, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19489983.59, "total_current_assets": 85146420.04, "total_assets": 126805991.4, "short_term_debt": 1576000, "long_term_debt": 5220000, "total_debt": 7900000, "total_liabilities": null, "total_equity": 81023542.22, "shares_outstanding": 2756351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7978000, "capital_expenditure": -4939000, "free_cash_flow": 3039000, "dividends_paid": -2481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383821, "ticker_id": 13918, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:12.621934+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11427691.24", "netIncome": "3867195.25", "grossProfit": "72432235.71", "totalRevenue": "145639049.08", "costOfRevenue": "73206813.37", "interestExpense": "564483.04", "operatingIncome": "3112855.03", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5703000" }, "balance": { "totalDebt": "7900000", "totalAssets": "126805991.4", "longTermDebt": "5220000", "shortTermDebt": "1576000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "2756351", "totalCurrentAssets": "85146420.04", "totalShareholderEquity": "81023542.22", "totalCurrentLiabilities": "25044848.84", "cashAndShortTermInvestments": "19489983.59" }, "cashflow": { "freeCashFlow": "3039000", "dividendsPaid": "-2481000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "7978000", "repurchaseOfStock": null, "capitalExpenditures": "-4939000" } }, "revenue": 145639049.08, "cost_of_revenue": 73206813.37, "gross_profit": 72432235.71, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3112855.03, "depreciation_amortisation": 5703000, "ebitda": 11427691.24, "interest_expense": 564483.04, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3867195.25, "net_income_continuing_ops": null, "net_income_to_common": 3867195.25, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19489983.59, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 85146420.04, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 126805991.4, "short_term_debt": 1576000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25044848.84, "long_term_debt": 5220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 81023542.22, "shares_outstanding": 2756351, "operating_cash_flow": 7978000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4939000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3039000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11427691.24", "netIncome": "3867195.25", "grossProfit": "72432235.71", "totalRevenue": "145639049.08", "costOfRevenue": "73206813.37", "interestExpense": "564483.04", "operatingIncome": "3112855.03", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5703000" }, "balance": { "totalDebt": "7900000", "totalAssets": "126805991.4", "longTermDebt": "5220000", "shortTermDebt": "1576000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "2756351", "totalCurrentAssets": "85146420.04", "totalShareholderEquity": "81023542.22", "totalCurrentLiabilities": "25044848.84", "cashAndShortTermInvestments": "19489983.59" }, "cashflow": { "freeCashFlow": "3039000", "dividendsPaid": "-2481000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "7978000", "repurchaseOfStock": null, "capitalExpenditures": "-4939000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:12.621934+00:00", "is_restated": false, "income_statement": { "revenue": 24689000, "cost_of_revenue": 11729000, "gross_profit": 12960000, "ebit": -839000, "ebitda": 515000, "pretax_income": null, "tax_provision": null, "net_income": -870000, "net_income_to_common": -870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15524000, "total_current_assets": 67480000, "total_assets": 103126000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 66227000, "shares_outstanding": 2756351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 957000, "capital_expenditure": -1235000, "free_cash_flow": -278000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383813, "ticker_id": 13918, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:12.621934+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "515000", "netIncome": "-870000", "grossProfit": "12960000", "totalRevenue": "24689000", "costOfRevenue": "11729000", "interestExpense": "206000", "operatingIncome": "-839000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1090000" }, "balance": { "totalDebt": null, "totalAssets": "103126000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "2756351", "totalCurrentAssets": "67480000", "totalShareholderEquity": "66227000", "totalCurrentLiabilities": "21033000", "cashAndShortTermInvestments": "15524000" }, "cashflow": { "freeCashFlow": "-278000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "957000", "repurchaseOfStock": null, "capitalExpenditures": "-1235000" } }, "revenue": 24689000, "cost_of_revenue": 11729000, "gross_profit": 12960000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -839000, "depreciation_amortisation": 1090000, "ebitda": 515000, "interest_expense": 206000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -870000, "net_income_continuing_ops": null, "net_income_to_common": -870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15524000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67480000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 103126000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21033000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 66227000, "shares_outstanding": 2756351, "operating_cash_flow": 957000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -278000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "515000", "netIncome": "-870000", "grossProfit": "12960000", "totalRevenue": "24689000", "costOfRevenue": "11729000", "interestExpense": "206000", "operatingIncome": "-839000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1090000" }, "balance": { "totalDebt": null, "totalAssets": "103126000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "2756351", "totalCurrentAssets": "67480000", "totalShareholderEquity": "66227000", "totalCurrentLiabilities": "21033000", "cashAndShortTermInvestments": "15524000" }, "cashflow": { "freeCashFlow": "-278000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "957000", "repurchaseOfStock": null, "capitalExpenditures": "-1235000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:12.621934+00:00", "is_restated": false, "income_statement": { "revenue": 24484000, "cost_of_revenue": 11393000, "gross_profit": 13091000, "ebit": -406000, "ebitda": 950000, "pretax_income": null, "tax_provision": null, "net_income": -237000, "net_income_to_common": -237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16503000, "total_current_assets": 70213000, "total_assets": 105977000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 67330000, "shares_outstanding": 2756351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5332000, "capital_expenditure": -540000, "free_cash_flow": 4792000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383814, "ticker_id": 13918, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:12.621934+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "950000", "netIncome": "-237000", "grossProfit": "13091000", "totalRevenue": "24484000", "costOfRevenue": "11393000", "interestExpense": "185000", "operatingIncome": "-406000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1084000" }, "balance": { "totalDebt": null, "totalAssets": "105977000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2756351", "totalCurrentAssets": "70213000", "totalShareholderEquity": "67330000", "totalCurrentLiabilities": "21956000", "cashAndShortTermInvestments": "16503000" }, "cashflow": { "freeCashFlow": "4792000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "5332000", "repurchaseOfStock": null, "capitalExpenditures": "-540000" } }, "revenue": 24484000, "cost_of_revenue": 11393000, "gross_profit": 13091000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -406000, "depreciation_amortisation": 1084000, "ebitda": 950000, "interest_expense": 185000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -237000, "net_income_continuing_ops": null, "net_income_to_common": -237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16503000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 70213000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 105977000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21956000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 67330000, "shares_outstanding": 2756351, "operating_cash_flow": 5332000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "950000", "netIncome": "-237000", "grossProfit": "13091000", "totalRevenue": "24484000", "costOfRevenue": "11393000", "interestExpense": "185000", "operatingIncome": "-406000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1084000" }, "balance": { "totalDebt": null, "totalAssets": "105977000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2756351", "totalCurrentAssets": "70213000", "totalShareholderEquity": "67330000", "totalCurrentLiabilities": "21956000", "cashAndShortTermInvestments": "16503000" }, "cashflow": { "freeCashFlow": "4792000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "5332000", "repurchaseOfStock": null, "capitalExpenditures": "-540000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:12.621934+00:00", "is_restated": false, "income_statement": { "revenue": 31646000, "cost_of_revenue": 14830000, "gross_profit": 16816000, "ebit": 899000, "ebitda": 2608000, "pretax_income": null, "tax_provision": null, "net_income": 828000, "net_income_to_common": 828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12554000, "total_current_assets": 71301000, "total_assets": 107325000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 68019000, "shares_outstanding": 2756351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -727000, "capital_expenditure": -1229000, "free_cash_flow": -1956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383815, "ticker_id": 13918, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:12.621934+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2608000", "netIncome": "828000", "grossProfit": "16816000", "totalRevenue": "31646000", "costOfRevenue": "14830000", "interestExpense": "208000", "operatingIncome": "899000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1082000" }, "balance": { "totalDebt": null, "totalAssets": "107325000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2756351", "totalCurrentAssets": "71301000", "totalShareholderEquity": "68019000", "totalCurrentLiabilities": "21842000", "cashAndShortTermInvestments": "12554000" }, "cashflow": { "freeCashFlow": "-1956000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-727000", "repurchaseOfStock": null, "capitalExpenditures": "-1229000" } }, "revenue": 31646000, "cost_of_revenue": 14830000, "gross_profit": 16816000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 899000, "depreciation_amortisation": 1082000, "ebitda": 2608000, "interest_expense": 208000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 828000, "net_income_continuing_ops": null, "net_income_to_common": 828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12554000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 71301000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 107325000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21842000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 68019000, "shares_outstanding": 2756351, "operating_cash_flow": -727000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1956000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2608000", "netIncome": "828000", "grossProfit": "16816000", "totalRevenue": "31646000", "costOfRevenue": "14830000", "interestExpense": "208000", "operatingIncome": "899000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1082000" }, "balance": { "totalDebt": null, "totalAssets": "107325000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2756351", "totalCurrentAssets": "71301000", "totalShareholderEquity": "68019000", "totalCurrentLiabilities": "21842000", "cashAndShortTermInvestments": "12554000" }, "cashflow": { "freeCashFlow": "-1956000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-727000", "repurchaseOfStock": null, "capitalExpenditures": "-1229000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:12.621934+00:00", "is_restated": false, "income_statement": { "revenue": 24935070.23, "cost_of_revenue": 11633715.47, "gross_profit": 13301354.76, "ebit": 54991.84, "ebitda": -740321.1, "pretax_income": null, "tax_provision": null, "net_income": -1059003.6, "net_income_to_common": -1059003.6, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15630249.84, "total_current_assets": 68334281.12, "total_assets": 104945216.44, "short_term_debt": 4539000, "long_term_debt": 5853000, "total_debt": 11531000, "total_liabilities": null, "total_equity": 65871007.34, "shares_outstanding": 2756351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1425000, "capital_expenditure": -322000, "free_cash_flow": 1103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383816, "ticker_id": 13918, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:12.621934+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-740321.1", "netIncome": "-1059003.6", "grossProfit": "13301354.76", "totalRevenue": "24935070.23", "costOfRevenue": "11633715.47", "interestExpense": "157975.14", "operatingIncome": "54991.84", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "968000" }, "balance": { "totalDebt": "11531000", "totalAssets": "104945216.44", "longTermDebt": "5853000", "shortTermDebt": "4539000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2756351", "totalCurrentAssets": "68334281.12", "totalShareholderEquity": "65871007.34", "totalCurrentLiabilities": "20598001.29", "cashAndShortTermInvestments": "15630249.84" }, "cashflow": { "freeCashFlow": "1103000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1425000", "repurchaseOfStock": null, "capitalExpenditures": "-322000" } }, "revenue": 24935070.23, "cost_of_revenue": 11633715.47, "gross_profit": 13301354.76, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54991.84, "depreciation_amortisation": 968000, "ebitda": -740321.1, "interest_expense": 157975.14, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1059003.6, "net_income_continuing_ops": null, "net_income_to_common": -1059003.6, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15630249.84, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 68334281.12, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 104945216.44, "short_term_debt": 4539000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20598001.29, "long_term_debt": 5853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 65871007.34, "shares_outstanding": 2756351, "operating_cash_flow": 1425000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -322000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-740321.1", "netIncome": "-1059003.6", "grossProfit": "13301354.76", "totalRevenue": "24935070.23", "costOfRevenue": "11633715.47", "interestExpense": "157975.14", "operatingIncome": "54991.84", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "968000" }, "balance": { "totalDebt": "11531000", "totalAssets": "104945216.44", "longTermDebt": "5853000", "shortTermDebt": "4539000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2756351", "totalCurrentAssets": "68334281.12", "totalShareholderEquity": "65871007.34", "totalCurrentLiabilities": "20598001.29", "cashAndShortTermInvestments": "15630249.84" }, "cashflow": { "freeCashFlow": "1103000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1425000", "repurchaseOfStock": null, "capitalExpenditures": "-322000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:12.621934+00:00", "is_restated": false, "income_statement": { "revenue": 25783000, "cost_of_revenue": 13846000, "gross_profit": 11937000, "ebit": -5475000, "ebitda": -1084000, "pretax_income": null, "tax_provision": null, "net_income": -4442000, "net_income_to_common": -4442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15715000, "total_current_assets": 72931000, "total_assets": 108369000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 67028000, "shares_outstanding": 2756351, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1166000, "capital_expenditure": -918000, "free_cash_flow": 248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383818, "ticker_id": 13918, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:45:12.621934+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1084000", "netIncome": "-4442000", "grossProfit": "11937000", "totalRevenue": "25783000", "costOfRevenue": "13846000", "interestExpense": "225000", "operatingIncome": "-5475000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3808000" }, "balance": { "totalDebt": null, "totalAssets": "108369000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "2756351", "totalCurrentAssets": "72931000", "totalShareholderEquity": "67028000", "totalCurrentLiabilities": "22494000", "cashAndShortTermInvestments": "15715000" }, "cashflow": { "freeCashFlow": "248000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "1166000", "repurchaseOfStock": null, "capitalExpenditures": "-918000" } }, "revenue": 25783000, "cost_of_revenue": 13846000, "gross_profit": 11937000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5475000, "depreciation_amortisation": 3808000, "ebitda": -1084000, "interest_expense": 225000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4442000, "net_income_continuing_ops": null, "net_income_to_common": -4442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15715000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 72931000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 108369000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22494000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 67028000, "shares_outstanding": 2756351, "operating_cash_flow": 1166000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -918000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1084000", "netIncome": "-4442000", "grossProfit": "11937000", "totalRevenue": "25783000", "costOfRevenue": "13846000", "interestExpense": "225000", "operatingIncome": "-5475000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3808000" }, "balance": { "totalDebt": null, "totalAssets": "108369000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "2756351", "totalCurrentAssets": "72931000", "totalShareholderEquity": "67028000", "totalCurrentLiabilities": "22494000", "cashAndShortTermInvestments": "15715000" }, "cashflow": { "freeCashFlow": "248000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "1166000", "repurchaseOfStock": null, "capitalExpenditures": "-918000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }