{ "ticker": { "uuid": "042be9d2-8032-4858-bcab-dcaef9a18c67", "symbol": "WTW", "name": "Willis Towers Watson PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/042be9d2-8032-4858-bcab-dcaef9a18c67/", "api_url": "https://sharemaestro.com/factors/api/tickers/042be9d2-8032-4858-bcab-dcaef9a18c67/" }, "ticker_metadata": { "id": 8980, "uuid": "042be9d2-8032-4858-bcab-dcaef9a18c67", "symbol": "WTW", "name": "Willis Towers Watson PLC", "asset_type": "equity", "market_cap": 23801833000, "stock_exchange_id": 2, "industry": "Insurance Brokers", "sector": "Financial Services", "description": "Willis Towers Watson PLC (WTW) is a premier global advisory, broking, and solutions firm specializing in risk management, insurance, and consulting services. Operating in over 140 countries, WTW combines advanced data analytics and innovative technology to provide customized solutions in critical areas such as health, retirement, and talent management. Serving a wide array of clients from multinational corporations to smaller businesses, WTW is committed to driving sustainable growth and enhancing client engagement, positioning itself as a trusted advisor in a complex and rapidly changing market environment. Its strategic initiatives aim to address the evolving needs of clients, solidifying its role as a leader in the industry.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "042be9d2-8032-4858-bcab-dcaef9a18c67", "symbol": "WTW", "name": "Willis Towers Watson PLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/042be9d2-8032-4858-bcab-dcaef9a18c67/", "api_url": "https://sharemaestro.com/factors/api/tickers/042be9d2-8032-4858-bcab-dcaef9a18c67/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.26, "value": 0.31, "quality": 0.74, "momentum": 0.14, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 263.54, "market_cap": 25248832360.08, "pe_ratio": 15.1463, "earnings_yield": 0.066, "ebitda_to_ev": 0.0905, "shareholder_yield": 0.0142, "roe": 0.209, "piotroski_f_score": 6, "momentum_12_1": -0.1612, "volatility_252d": 0.2549 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:32.623092+00:00", "batch_id": "" }, "size": { "price_close": 263.54, "market_cap": 25248832360.08, "market_cap_usd": 25248832360.08, "enterprise_value": 29697832360.08, "shares_outstanding": 95806452, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.1463, "pb_ratio": 3.1652, "ptbv_ratio": null, "ps_ratio": 2.5512, "pcf_ratio": 14.0271, "pfcf_ratio": 12.4563, "ev_ebitda": 11.0442, "ev_ebit": 12.8284, "ev_sales": 3.0007, "ev_fcf": 14.6511, "earnings_yield": 0.066, "fcf_yield": 0.0683, "price_to_sales": 2.5512, "price_to_book": 3.1652, "price_to_cashflow": 14.0271, "ebitda_to_ev": 0.0905, "sales_yield": 0.3333 }, "yield": { "dividend_yield": 0.0142, "buyback_yield": 0, "shareholder_yield": 0.0142, "debt_paydown_yield": null, "total_yield": 0.0142 }, "quality": { "gross_margin": 0.3816, "operating_margin": 0.2339, "net_margin": 0.1684, "ebitda_margin": 0.2717, "fcf_margin": 0.2048, "roe": 0.209, "roa": 0.0562, "roic": 0.1563, "roc_greenblatt": null, "asset_turnover": 0.3339, "cash_conversion": 1.216, "accruals_ratio": -0.0045, "sbc_to_revenue": 0.016, "piotroski_f_score": 6, "altman_z_score": 1.378, "earnings_stability_5y": 4.1631, "revenue_stability_5y": 0.0636, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1274, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.705, "net_debt_to_ebitda": 1.6545, "debt_to_assets": 0.2127, "interest_coverage": 8.511, "current_ratio": 1.1873, "quick_ratio": 1.1873, "net_debt": 4449000000, "local_beta": 0.0006, "volatility_252d": 0.2549, "volatility_60d": 0.6168, "max_drawdown_12m": -0.2801, "risk_adjusted_momentum": -0.6323 }, "growth": { "revenue_growth_1y": 0.0087, "revenue_growth_3y_cagr": 0.0307, "revenue_growth_5y_cagr": 0.0242, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.1673, "eps_growth_5y_cagr": 0.1001, "fcf_growth_1y": 0.1125, "book_value_growth_1y": 0.035, "revenue_growth": 0.0087, "earnings_growth": null }, "momentum": { "price_return_1m": 0.028, "price_return_3m": -0.1272, "price_return_6m": -0.1732, "price_return_9m": -0.1926, "price_return_12m": -0.1377, "price_return_12m_ex1m": -0.1612, "momentum_6m": -0.1732, "momentum_12m": -0.1377, "momentum_12_1": -0.1612, "distance_from_52w_high": -0.2362, "distance_from_52w_low": 0.061, "relative_strength": -0.2957 }, "raw_ttm": { "revenue_ttm": 9897000000, "gross_profit_ttm": 3777000000, "ebit_ttm": 2315000000, "ebitda_ttm": 2689000000, "net_income_ttm": 1667000000, "eps_diluted_ttm": 17.3997, "operating_cash_flow_ttm": 1800000000, "capital_expenditure_ttm": 227000000, "fcf_ttm": 2027000000, "dividends_paid_ttm": 358000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 272000000, "cash_and_equivalents": 1855000000, "total_current_assets": 16085000000, "total_current_liabilities": 13547000000, "net_ppe": null, "total_assets": 29637000000, "total_debt": 6304000000, "total_equity": 7977000000, "net_working_capital": 1358000000, "book_value_per_share": 83.2616, "retained_earnings": -392000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2960000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 40, "rank_pb": 66, "rank_ptbv": 50, "rank_ps": 57, "rank_pcf": 61, "rank_ev_ebitda": 45, "rank_ev_ebit": 51, "rank_earnings_yield": 40, "rank_fcf_yield": 57, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 18, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 59, "rank_fcf_margin": 46, "rank_piotroski": 46, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 78 }, "composites": { "value_composite": 69, "quality_composite": 26, "momentum_composite": 86, "growth_composite": 77, "yield_composite": 28, "svqf_composite": 20, "vc1_composite": 71, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.479, "os_score": 0.26, "value_percentile": 0.31, "quality_percentile": 0.74, "momentum_percentile": 0.14, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3271, "ticker_id": 8980, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:32.623092+00:00", "batch_id": "", "os_score_delta": null, "price_close": 263.54, "market_cap": 25248832360.08, "market_cap_usd": 25248832360.08, "enterprise_value": 29697832360.08, "shares_outstanding": 95806452, "fx_rate_to_usd": null, "pe_ratio": 15.14627016, "pb_ratio": 3.16520401, "ptbv_ratio": null, "ps_ratio": 2.55116019, "pcf_ratio": 14.02712909, "pfcf_ratio": 12.45625671, "ev_ebitda": 11.04419203, "ev_ebit": 12.8284373, "ev_sales": 3.00069035, "ev_fcf": 14.65112598, "earnings_yield": 0.06602286, "fcf_yield": 0.06825414, "dividend_yield": 0.01417887, "buyback_yield": 0, "shareholder_yield": 0.01417887, "debt_paydown_yield": null, "total_yield": 0.01417887, "gross_margin": 0.3816308, "operating_margin": 0.23390927, "net_margin": 0.16843488, "ebitda_margin": 0.27169849, "fcf_margin": 0.20480954, "roe": 0.20897581, "roa": 0.05624726, "roic": 0.15626006, "roc_greenblatt": null, "asset_turnover": 0.33394068, "cash_conversion": 1.21595681, "accruals_ratio": -0.00448763, "sbc_to_revenue": 0.01596443, "debt_to_equity": 2.70502695, "net_debt_to_ebitda": 1.65451841, "debt_to_assets": 0.21270709, "interest_coverage": 8.51102941, "current_ratio": 1.18734775, "quick_ratio": 1.18734775, "net_debt": 4449000000, "revenue_growth_1y": 0.00866286, "revenue_growth_3y_cagr": 0.03070412, "revenue_growth_5y_cagr": 0.02417671, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.16733263, "eps_growth_5y_cagr": 0.1001278, "fcf_growth_1y": 0.11251372, "book_value_growth_1y": 0.03497443, "piotroski_f_score": 6, "altman_z_score": 1.37802726, "earnings_stability_5y": 4.163077, "revenue_stability_5y": 0.06362, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02800749, "price_return_3m": -0.12718597, "price_return_6m": -0.17321303, "price_return_9m": -0.19258752, "price_return_12m": -0.13770933, "price_return_12m_ex1m": -0.16120196, "distance_from_52w_high": -0.23618546, "distance_from_52w_low": 0.06103551, "relative_strength": -0.29565038, "local_beta": 0.0006, "volatility_252d": 0.254933, "volatility_60d": 0.616811, "max_drawdown_12m": -0.28012349, "revenue_ttm": 9897000000, "gross_profit_ttm": 3777000000, "ebit_ttm": 2315000000, "ebitda_ttm": 2689000000, "net_income_ttm": 1667000000, "eps_diluted_ttm": 17.39966323, "operating_cash_flow_ttm": 1800000000, "capital_expenditure_ttm": 227000000, "fcf_ttm": 2027000000, "dividends_paid_ttm": 358000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 272000000, "cash_and_equivalents": 1855000000, "total_current_assets": 16085000000, "total_current_liabilities": 13547000000, "net_ppe": null, "total_assets": 29637000000, "total_debt": 6304000000, "total_equity": 7977000000, "net_working_capital": 1358000000, "book_value_per_share": 83.26161583, "retained_earnings": -392000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2960000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 40, "rank_pb": 66, "rank_ptbv": 50, "rank_ps": 57, "rank_pcf": 61, "rank_ev_ebitda": 45, "rank_ev_ebit": 51, "rank_earnings_yield": 40, "rank_fcf_yield": 57, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 18, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 59, "rank_fcf_margin": 46, "rank_piotroski": 46, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 78, "value_composite": 69, "quality_composite": 26, "momentum_composite": 86, "growth_composite": 77, "yield_composite": 28, "svqf_composite": 20, "vc1_composite": 71, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 263.54, "os": 0.26, "value": 0.31, "quality": 0.74, "momentum": 0.14, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 15.1463, "earnings_yield": 0.066, "shareholder_yield": 0.0142, "roe": 0.209, "momentum_12_1": -0.1612, "complete_fields": { "id": 3271, "ticker_id": 8980, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:32.623092+00:00", "batch_id": "", "os_score_delta": null, "price_close": 263.54, "market_cap": 25248832360.08, "market_cap_usd": 25248832360.08, "enterprise_value": 29697832360.08, "shares_outstanding": 95806452, "fx_rate_to_usd": null, "pe_ratio": 15.14627016, "pb_ratio": 3.16520401, "ptbv_ratio": null, "ps_ratio": 2.55116019, "pcf_ratio": 14.02712909, "pfcf_ratio": 12.45625671, "ev_ebitda": 11.04419203, "ev_ebit": 12.8284373, "ev_sales": 3.00069035, "ev_fcf": 14.65112598, "earnings_yield": 0.06602286, "fcf_yield": 0.06825414, "dividend_yield": 0.01417887, "buyback_yield": 0, "shareholder_yield": 0.01417887, "debt_paydown_yield": null, "total_yield": 0.01417887, "gross_margin": 0.3816308, "operating_margin": 0.23390927, "net_margin": 0.16843488, "ebitda_margin": 0.27169849, "fcf_margin": 0.20480954, "roe": 0.20897581, "roa": 0.05624726, "roic": 0.15626006, "roc_greenblatt": null, "asset_turnover": 0.33394068, "cash_conversion": 1.21595681, "accruals_ratio": -0.00448763, "sbc_to_revenue": 0.01596443, "debt_to_equity": 2.70502695, "net_debt_to_ebitda": 1.65451841, "debt_to_assets": 0.21270709, "interest_coverage": 8.51102941, "current_ratio": 1.18734775, "quick_ratio": 1.18734775, "net_debt": 4449000000, "revenue_growth_1y": 0.00866286, "revenue_growth_3y_cagr": 0.03070412, "revenue_growth_5y_cagr": 0.02417671, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.16733263, "eps_growth_5y_cagr": 0.1001278, "fcf_growth_1y": 0.11251372, "book_value_growth_1y": 0.03497443, "piotroski_f_score": 6, "altman_z_score": 1.37802726, "earnings_stability_5y": 4.163077, "revenue_stability_5y": 0.06362, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02800749, "price_return_3m": -0.12718597, "price_return_6m": -0.17321303, "price_return_9m": -0.19258752, "price_return_12m": -0.13770933, "price_return_12m_ex1m": -0.16120196, "distance_from_52w_high": -0.23618546, "distance_from_52w_low": 0.06103551, "relative_strength": -0.29565038, "local_beta": 0.0006, "volatility_252d": 0.254933, "volatility_60d": 0.616811, "max_drawdown_12m": -0.28012349, "revenue_ttm": 9897000000, "gross_profit_ttm": 3777000000, "ebit_ttm": 2315000000, "ebitda_ttm": 2689000000, "net_income_ttm": 1667000000, "eps_diluted_ttm": 17.39966323, "operating_cash_flow_ttm": 1800000000, "capital_expenditure_ttm": 227000000, "fcf_ttm": 2027000000, "dividends_paid_ttm": 358000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 272000000, "cash_and_equivalents": 1855000000, "total_current_assets": 16085000000, "total_current_liabilities": 13547000000, "net_ppe": null, "total_assets": 29637000000, "total_debt": 6304000000, "total_equity": 7977000000, "net_working_capital": 1358000000, "book_value_per_share": 83.26161583, "retained_earnings": -392000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2960000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 40, "rank_pb": 66, "rank_ptbv": 50, "rank_ps": 57, "rank_pcf": 61, "rank_ev_ebitda": 45, "rank_ev_ebit": 51, "rank_earnings_yield": 40, "rank_fcf_yield": 57, "rank_dividend_yield": 41, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 18, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 59, "rank_fcf_margin": 46, "rank_piotroski": 46, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 78, "value_composite": 69, "quality_composite": 26, "momentum_composite": 86, "growth_composite": 77, "yield_composite": 28, "svqf_composite": 20, "vc1_composite": 71, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "income_statement": { "revenue": 9708000000, "cost_of_revenue": 5625000000, "gross_profit": 4083000000, "ebit": 2257000000, "ebitda": 2675000000, "pretax_income": 1931000000, "tax_provision": 318000000, "net_income": 1605000000, "net_income_to_common": 1605000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3132000000, "total_current_assets": 16874000000, "total_assets": 29530000000, "short_term_debt": 675000000, "long_term_debt": 5756000000, "total_debt": 6431000000, "total_liabilities": 21478000000, "total_equity": 7976000000, "shares_outstanding": 99000000, "goodwill_and_intangibles": 10079000000 }, "cash_flow": { "operating_cash_flow": 1775000000, "capital_expenditure": 229000000, "free_cash_flow": 2004000000, "dividends_paid": 358000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203417, "ticker_id": 8980, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2257000000", "ebitda": "2675000000", "netIncome": "1605000000", "grossProfit": "4083000000", "depreciation": "None", "totalRevenue": "9708000000", "costOfRevenue": "5625000000", "interestIncome": "None", "incomeBeforeTax": "1931000000", "interestExpense": "260000000", "operatingIncome": "2234000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "318000000", "reportedCurrency": "USD", "netInterestIncome": "-260000000", "nonInterestIncome": "None", "operatingExpenses": "1849000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5625000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1613000000" }, "balance": { "goodwill": "8938000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29530000000", "longTermDebt": "5756000000", "shortTermDebt": "675000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1141000000", "reportedCurrency": "USD", "retainedEarnings": "-296000000", "totalLiabilities": "21478000000", "otherCurrentAssets": "11040000000", "totalCurrentAssets": "16874000000", "currentLongTermDebt": "550000000", "longTermInvestments": "221000000", "shortTermInvestments": "33000000", "currentNetReceivables": "2702000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12656000000", "currentAccountsPayable": "986000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6903000000", "totalShareholderEquity": "7976000000", "capitalLeaseObligations": "597000000", "otherCurrentLiabilities": "13329000000", "totalCurrentLiabilities": "14004000000", "otherNonCurrentLiabilities": "62000000", "totalNonCurrentLiabilities": "7474000000", "cashAndShortTermInvestments": "3132000000", "commonStockSharesOutstanding": "99000000", "intangibleAssetsExcludingGoodwill": "1141000000", "cashAndCashEquivalentsAtCarryingValue": "3132000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1613000000", "profitLoss": "None", "dividendPayout": "358000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1775000000", "capitalExpenditures": "229000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-936000000", "cashflowFromInvestment": "447000000", "stockBasedCompensation": "153000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "358000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1650000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9708000000, "cost_of_revenue": 5625000000, "gross_profit": 4083000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2257000000, "depreciation_amortisation": 418000000, "ebitda": 2675000000, "interest_expense": 260000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1931000000, "tax_provision": 318000000, "effective_tax_rate": null, "net_income": 1605000000, "net_income_continuing_ops": 1613000000, "net_income_to_common": 1605000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3132000000, "short_term_investments": 33000000, "net_receivables": 2702000000, "inventory": null, "other_current_assets": null, "total_current_assets": 16874000000, "net_ppe": null, "goodwill": 8938000000, "intangible_assets": 1141000000, "goodwill_and_intangibles": 10079000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12656000000, "total_assets": 29530000000, "short_term_debt": 675000000, "accounts_payable": 986000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14004000000, "long_term_debt": 5756000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7474000000, "total_liabilities": 21478000000, "total_debt": 6431000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -296000000, "total_equity": 7976000000, "shares_outstanding": 99000000, "operating_cash_flow": 1775000000, "stock_based_compensation": 153000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 229000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 447000000, "dividends_paid": 358000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -936000000, "free_cash_flow": 2004000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2257000000", "ebitda": "2675000000", "netIncome": "1605000000", "grossProfit": "4083000000", "depreciation": "None", "totalRevenue": "9708000000", "costOfRevenue": "5625000000", "interestIncome": "None", "incomeBeforeTax": "1931000000", "interestExpense": "260000000", "operatingIncome": "2234000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "318000000", "reportedCurrency": "USD", "netInterestIncome": "-260000000", "nonInterestIncome": "None", "operatingExpenses": "1849000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5625000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1613000000" }, "balance": { "goodwill": "8938000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29530000000", "longTermDebt": "5756000000", "shortTermDebt": "675000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1141000000", "reportedCurrency": "USD", "retainedEarnings": "-296000000", "totalLiabilities": "21478000000", "otherCurrentAssets": "11040000000", "totalCurrentAssets": "16874000000", "currentLongTermDebt": "550000000", "longTermInvestments": "221000000", "shortTermInvestments": "33000000", "currentNetReceivables": "2702000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12656000000", "currentAccountsPayable": "986000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6903000000", "totalShareholderEquity": "7976000000", "capitalLeaseObligations": "597000000", "otherCurrentLiabilities": "13329000000", "totalCurrentLiabilities": "14004000000", "otherNonCurrentLiabilities": "62000000", "totalNonCurrentLiabilities": "7474000000", "cashAndShortTermInvestments": "3132000000", "commonStockSharesOutstanding": "99000000", "intangibleAssetsExcludingGoodwill": "1141000000", "cashAndCashEquivalentsAtCarryingValue": "3132000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1613000000", "profitLoss": "None", "dividendPayout": "358000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1775000000", "capitalExpenditures": "229000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-936000000", "cashflowFromInvestment": "447000000", "stockBasedCompensation": "153000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "358000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1650000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "income_statement": { "revenue": 9930000000, "cost_of_revenue": 5502000000, "gross_profit": 4428000000, "ebit": 367000000, "ebitda": 823000000, "pretax_income": 104000000, "tax_provision": 192000000, "net_income": -98000000, "net_income_to_common": -98000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1890000000, "total_current_assets": 15105000000, "total_assets": 27681000000, "short_term_debt": 118000000, "long_term_debt": 5309000000, "total_debt": 5427000000, "total_liabilities": 19664000000, "total_equity": 7940000000, "shares_outstanding": 102000000, "goodwill_and_intangibles": 10094000000 }, "cash_flow": { "operating_cash_flow": 1512000000, "capital_expenditure": 245000000, "free_cash_flow": 1757000000, "dividends_paid": 354000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203422, "ticker_id": 8980, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "367000000", "ebitda": "823000000", "netIncome": "-98000000", "grossProfit": "4428000000", "depreciation": "None", "totalRevenue": "9930000000", "costOfRevenue": "5502000000", "interestIncome": "None", "incomeBeforeTax": "104000000", "interestExpense": "263000000", "operatingIncome": "627000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "192000000", "reportedCurrency": "USD", "netInterestIncome": "-263000000", "nonInterestIncome": "None", "operatingExpenses": "3801000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5502000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "456000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-88000000" }, "balance": { "goodwill": "8799000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27681000000", "longTermDebt": "5309000000", "shortTermDebt": "118000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1295000000", "reportedCurrency": "USD", "retainedEarnings": "109000000", "totalLiabilities": "19664000000", "otherCurrentAssets": "10721000000", "totalCurrentAssets": "15105000000", "currentLongTermDebt": "None", "longTermInvestments": "157000000", "shortTermInvestments": "0", "currentNetReceivables": "2494000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12576000000", "currentAccountsPayable": "1053000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5931000000", "totalShareholderEquity": "7940000000", "capitalLeaseObligations": "622000000", "otherCurrentLiabilities": "11224000000", "totalCurrentLiabilities": "12598000000", "otherNonCurrentLiabilities": "71000000", "totalNonCurrentLiabilities": "7066000000", "cashAndShortTermInvestments": "1890000000", "commonStockSharesOutstanding": "102000000", "intangibleAssetsExcludingGoodwill": "1295000000", "cashAndCashEquivalentsAtCarryingValue": "1890000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1248000000", "profitLoss": "None", "dividendPayout": "354000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1512000000", "capitalExpenditures": "245000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-459000000", "cashflowFromInvestment": "250000000", "stockBasedCompensation": "121000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "354000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-901000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "456000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9930000000, "cost_of_revenue": 5502000000, "gross_profit": 4428000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 367000000, "depreciation_amortisation": 456000000, "ebitda": 823000000, "interest_expense": 263000000, "interest_income": null, "other_non_operating": null, "pretax_income": 104000000, "tax_provision": 192000000, "effective_tax_rate": null, "net_income": -98000000, "net_income_continuing_ops": -88000000, "net_income_to_common": -98000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1890000000, "short_term_investments": 0, "net_receivables": 2494000000, "inventory": null, "other_current_assets": null, "total_current_assets": 15105000000, "net_ppe": null, "goodwill": 8799000000, "intangible_assets": 1295000000, "goodwill_and_intangibles": 10094000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12576000000, "total_assets": 27681000000, "short_term_debt": 118000000, "accounts_payable": 1053000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12598000000, "long_term_debt": 5309000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7066000000, "total_liabilities": 19664000000, "total_debt": 5427000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109000000, "total_equity": 7940000000, "shares_outstanding": 102000000, "operating_cash_flow": 1512000000, "stock_based_compensation": 121000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 245000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 250000000, "dividends_paid": 354000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -459000000, "free_cash_flow": 1757000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "367000000", "ebitda": "823000000", "netIncome": "-98000000", "grossProfit": "4428000000", "depreciation": "None", "totalRevenue": "9930000000", "costOfRevenue": "5502000000", "interestIncome": "None", "incomeBeforeTax": "104000000", "interestExpense": "263000000", "operatingIncome": "627000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "192000000", "reportedCurrency": "USD", "netInterestIncome": "-263000000", "nonInterestIncome": "None", "operatingExpenses": "3801000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5502000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "456000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-88000000" }, "balance": { "goodwill": "8799000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27681000000", "longTermDebt": "5309000000", "shortTermDebt": "118000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1295000000", "reportedCurrency": "USD", "retainedEarnings": "109000000", "totalLiabilities": "19664000000", "otherCurrentAssets": "10721000000", "totalCurrentAssets": "15105000000", "currentLongTermDebt": "None", "longTermInvestments": "157000000", "shortTermInvestments": "0", "currentNetReceivables": "2494000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12576000000", "currentAccountsPayable": "1053000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5931000000", "totalShareholderEquity": "7940000000", "capitalLeaseObligations": "622000000", "otherCurrentLiabilities": "11224000000", "totalCurrentLiabilities": "12598000000", "otherNonCurrentLiabilities": "71000000", "totalNonCurrentLiabilities": "7066000000", "cashAndShortTermInvestments": "1890000000", "commonStockSharesOutstanding": "102000000", "intangibleAssetsExcludingGoodwill": "1295000000", "cashAndCashEquivalentsAtCarryingValue": "1890000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1248000000", "profitLoss": "None", "dividendPayout": "354000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1512000000", "capitalExpenditures": "245000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-459000000", "cashflowFromInvestment": "250000000", "stockBasedCompensation": "121000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "354000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-901000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "456000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "income_statement": { "revenue": 9483000000, "cost_of_revenue": 1815000000, "gross_profit": 7668000000, "ebit": 1365000000, "ebitda": 1365000000, "pretax_income": 1279000000, "tax_provision": -215000000, "net_income": 1055000000, "net_income_to_common": 1055000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1424000000, "total_current_assets": 13433000000, "total_assets": 29090000000, "short_term_debt": 775000000, "long_term_debt": 4567000000, "total_debt": 5342000000, "total_liabilities": 19497000000, "total_equity": 9520000000, "shares_outstanding": 106000000, "goodwill_and_intangibles": 12211000000 }, "cash_flow": { "operating_cash_flow": 1345000000, "capital_expenditure": 242000000, "free_cash_flow": 1587000000, "dividends_paid": 352000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203427, "ticker_id": 8980, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1365000000", "ebitda": "1365000000", "netIncome": "1055000000", "grossProfit": "7668000000", "depreciation": "None", "totalRevenue": "9483000000", "costOfRevenue": "1815000000", "interestIncome": "None", "incomeBeforeTax": "1279000000", "interestExpense": "235000000", "operatingIncome": "1365000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-215000000", "reportedCurrency": "USD", "netInterestIncome": "-226000000", "nonInterestIncome": "None", "operatingExpenses": "6303000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1815000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "610000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1047000000" }, "balance": { "goodwill": "10195000000", "inventory": "92000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29090000000", "longTermDebt": "4567000000", "shortTermDebt": "775000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2016000000", "reportedCurrency": "USD", "retainedEarnings": "1466000000", "totalLiabilities": "19497000000", "otherCurrentAssets": "9437000000", "totalCurrentAssets": "13433000000", "currentLongTermDebt": "650000000", "longTermInvestments": "88000000", "shortTermInvestments": "4000000", "currentNetReceivables": "2572000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15657000000", "currentAccountsPayable": "1073000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5941000000", "totalShareholderEquity": "9520000000", "capitalLeaseObligations": "724000000", "otherCurrentLiabilities": "10654000000", "totalCurrentLiabilities": "12630000000", "otherNonCurrentLiabilities": "65000000", "totalNonCurrentLiabilities": "6867000000", "cashAndShortTermInvestments": "1424000000", "commonStockSharesOutstanding": "106000000", "intangibleAssetsExcludingGoodwill": "2016000000", "cashAndCashEquivalentsAtCarryingValue": "1424000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1055000000", "profitLoss": "None", "dividendPayout": "352000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1345000000", "capitalExpenditures": "242000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1200000000", "cashflowFromInvestment": "-1085000000", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "352000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "505000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9483000000, "cost_of_revenue": 1815000000, "gross_profit": 7668000000, "research_and_development": 0.13, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1365000000, "depreciation_amortisation": 610000000, "ebitda": 1365000000, "interest_expense": 235000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1279000000, "tax_provision": -215000000, "effective_tax_rate": null, "net_income": 1055000000, "net_income_continuing_ops": 1047000000, "net_income_to_common": 1055000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1424000000, "short_term_investments": 4000000, "net_receivables": 2572000000, "inventory": 92000000, "other_current_assets": null, "total_current_assets": 13433000000, "net_ppe": null, "goodwill": 10195000000, "intangible_assets": 2016000000, "goodwill_and_intangibles": 12211000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15657000000, "total_assets": 29090000000, "short_term_debt": 775000000, "accounts_payable": 1073000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12630000000, "long_term_debt": 4567000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6867000000, "total_liabilities": 19497000000, "total_debt": 5342000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1466000000, "total_equity": 9520000000, "shares_outstanding": 106000000, "operating_cash_flow": 1345000000, "stock_based_compensation": 125000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 242000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1085000000, "dividends_paid": 352000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1200000000, "free_cash_flow": 1587000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1365000000", "ebitda": "1365000000", "netIncome": "1055000000", "grossProfit": "7668000000", "depreciation": "None", "totalRevenue": "9483000000", "costOfRevenue": "1815000000", "interestIncome": "None", "incomeBeforeTax": "1279000000", "interestExpense": "235000000", "operatingIncome": "1365000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-215000000", "reportedCurrency": "USD", "netInterestIncome": "-226000000", "nonInterestIncome": "None", "operatingExpenses": "6303000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1815000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "610000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1047000000" }, "balance": { "goodwill": "10195000000", "inventory": "92000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29090000000", "longTermDebt": "4567000000", "shortTermDebt": "775000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2016000000", "reportedCurrency": "USD", "retainedEarnings": "1466000000", "totalLiabilities": "19497000000", "otherCurrentAssets": "9437000000", "totalCurrentAssets": "13433000000", "currentLongTermDebt": "650000000", "longTermInvestments": "88000000", "shortTermInvestments": "4000000", "currentNetReceivables": "2572000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15657000000", "currentAccountsPayable": "1073000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5941000000", "totalShareholderEquity": "9520000000", "capitalLeaseObligations": "724000000", "otherCurrentLiabilities": "10654000000", "totalCurrentLiabilities": "12630000000", "otherNonCurrentLiabilities": "65000000", "totalNonCurrentLiabilities": "6867000000", "cashAndShortTermInvestments": "1424000000", "commonStockSharesOutstanding": "106000000", "intangibleAssetsExcludingGoodwill": "2016000000", "cashAndCashEquivalentsAtCarryingValue": "1424000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1055000000", "profitLoss": "None", "dividendPayout": "352000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1345000000", "capitalExpenditures": "242000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1200000000", "cashflowFromInvestment": "-1085000000", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "352000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "505000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "income_statement": { "revenue": 8866000000, "cost_of_revenue": 5065000000, "gross_profit": 3801000000, "ebit": 1466000000, "ebitda": 2033000000, "pretax_income": 1258000000, "tax_provision": 194000000, "net_income": 1009000000, "net_income_to_common": 1009000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1262000000, "total_current_assets": 15835000000, "total_assets": 31769000000, "short_term_debt": 376000000, "long_term_debt": 4471000000, "total_debt": 4847000000, "total_liabilities": 21676000000, "total_equity": 10016000000, "shares_outstanding": 112000000, "goodwill_and_intangibles": 12446000000 }, "cash_flow": { "operating_cash_flow": 812000000, "capital_expenditure": 204000000, "free_cash_flow": 1016000000, "dividends_paid": 369000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203432, "ticker_id": 8980, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1466000000", "ebitda": "2033000000", "netIncome": "1009000000", "grossProfit": "3801000000", "depreciation": "None", "totalRevenue": "8866000000", "costOfRevenue": "5065000000", "interestIncome": "None", "incomeBeforeTax": "1258000000", "interestExpense": "208000000", "operatingIncome": "1178000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "194000000", "reportedCurrency": "USD", "netInterestIncome": "-208000000", "nonInterestIncome": "None", "operatingExpenses": "2623000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "288000000", "costofGoodsAndServicesSold": "5065000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "567000000", "sellingGeneralAndAdministrative": "6841000000", "netIncomeFromContinuingOperations": "1064000000" }, "balance": { "goodwill": "10173000000", "inventory": "-20655000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31769000000", "longTermDebt": "4471000000", "shortTermDebt": "376000000", "treasuryStock": "-3000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2273000000", "reportedCurrency": "USD", "retainedEarnings": "1764000000", "totalLiabilities": "21676000000", "otherCurrentAssets": "12186000000", "totalCurrentAssets": "15835000000", "currentLongTermDebt": "250000000", "longTermInvestments": "90000000", "shortTermInvestments": "43000000", "currentNetReceivables": "2387000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15934000000", "currentAccountsPayable": "975000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "718000000", "shortLongTermDebtTotal": "5479000000", "totalShareholderEquity": "10016000000", "capitalLeaseObligations": "746000000", "otherCurrentLiabilities": "13345000000", "totalCurrentLiabilities": "14779000000", "otherNonCurrentLiabilities": "221000000", "totalNonCurrentLiabilities": "6897000000", "cashAndShortTermInvestments": "1262000000", "commonStockSharesOutstanding": "112000000", "intangibleAssetsExcludingGoodwill": "2273000000", "cashAndCashEquivalentsAtCarryingValue": "1262000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1024000000", "profitLoss": "None", "dividendPayout": "369000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "812000000", "capitalExpenditures": "204000000", "changeInReceivables": "-188000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3445000000", "cashflowFromInvestment": "-173000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "369000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2806000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3530000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "567000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8866000000, "cost_of_revenue": 5065000000, "gross_profit": 3801000000, "research_and_development": 0.14, "selling_general_admin": 6841000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1466000000, "depreciation_amortisation": 567000000, "ebitda": 2033000000, "interest_expense": 208000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1258000000, "tax_provision": 194000000, "effective_tax_rate": null, "net_income": 1009000000, "net_income_continuing_ops": 1064000000, "net_income_to_common": 1009000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1262000000, "short_term_investments": 43000000, "net_receivables": 2387000000, "inventory": -20655000000, "other_current_assets": null, "total_current_assets": 15835000000, "net_ppe": null, "goodwill": 10173000000, "intangible_assets": 2273000000, "goodwill_and_intangibles": 12446000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15934000000, "total_assets": 31769000000, "short_term_debt": 376000000, "accounts_payable": 975000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14779000000, "long_term_debt": 4471000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6897000000, "total_liabilities": 21676000000, "total_debt": 4847000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1764000000, "total_equity": 10016000000, "shares_outstanding": 112000000, "operating_cash_flow": 812000000, "stock_based_compensation": 99000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 204000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173000000, "dividends_paid": 369000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3445000000, "free_cash_flow": 1016000000, "net_change_in_cash": -2806000000 }, "raw_data": { "income": { "ebit": "1466000000", "ebitda": "2033000000", "netIncome": "1009000000", "grossProfit": "3801000000", "depreciation": "None", "totalRevenue": "8866000000", "costOfRevenue": "5065000000", "interestIncome": "None", "incomeBeforeTax": "1258000000", "interestExpense": "208000000", "operatingIncome": "1178000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "194000000", "reportedCurrency": "USD", "netInterestIncome": "-208000000", "nonInterestIncome": "None", "operatingExpenses": "2623000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.14", "otherNonOperatingIncome": "288000000", "costofGoodsAndServicesSold": "5065000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "567000000", "sellingGeneralAndAdministrative": "6841000000", "netIncomeFromContinuingOperations": "1064000000" }, "balance": { "goodwill": "10173000000", "inventory": "-20655000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31769000000", "longTermDebt": "4471000000", "shortTermDebt": "376000000", "treasuryStock": "-3000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2273000000", "reportedCurrency": "USD", "retainedEarnings": "1764000000", "totalLiabilities": "21676000000", "otherCurrentAssets": "12186000000", "totalCurrentAssets": "15835000000", "currentLongTermDebt": "250000000", "longTermInvestments": "90000000", "shortTermInvestments": "43000000", "currentNetReceivables": "2387000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15934000000", "currentAccountsPayable": "975000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "718000000", "shortLongTermDebtTotal": "5479000000", "totalShareholderEquity": "10016000000", "capitalLeaseObligations": "746000000", "otherCurrentLiabilities": "13345000000", "totalCurrentLiabilities": "14779000000", "otherNonCurrentLiabilities": "221000000", "totalNonCurrentLiabilities": "6897000000", "cashAndShortTermInvestments": "1262000000", "commonStockSharesOutstanding": "112000000", "intangibleAssetsExcludingGoodwill": "2273000000", "cashAndCashEquivalentsAtCarryingValue": "1262000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1024000000", "profitLoss": "None", "dividendPayout": "369000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "812000000", "capitalExpenditures": "204000000", "changeInReceivables": "-188000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3445000000", "cashflowFromInvestment": "-173000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "369000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2806000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3530000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "567000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "income_statement": { "revenue": 8998000000, "cost_of_revenue": 5253000000, "gross_profit": 3745000000, "ebit": 2903000000, "ebitda": 3553000000, "pretax_income": 2692000000, "tax_provision": 536000000, "net_income": 4222000000, "net_income_to_common": 4222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4486000000, "total_current_assets": 18488000000, "total_assets": 34970000000, "short_term_debt": 763000000, "long_term_debt": 3974000000, "total_debt": 4737000000, "total_liabilities": 21662000000, "total_equity": 13260000000, "shares_outstanding": 129000000, "goodwill_and_intangibles": 12738000000 }, "cash_flow": { "operating_cash_flow": 2061000000, "capital_expenditure": 201000000, "free_cash_flow": 2262000000, "dividends_paid": 374000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203437, "ticker_id": 8980, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2903000000", "ebitda": "3553000000", "netIncome": "4222000000", "grossProfit": "3745000000", "depreciation": "None", "totalRevenue": "8998000000", "costOfRevenue": "5253000000", "interestIncome": "None", "incomeBeforeTax": "2692000000", "interestExpense": "211000000", "operatingIncome": "2202000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "536000000", "reportedCurrency": "USD", "netInterestIncome": "-211000000", "nonInterestIncome": "None", "operatingExpenses": "1543000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.30", "otherNonOperatingIncome": "701000000", "costofGoodsAndServicesSold": "5253000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "650000000", "sellingGeneralAndAdministrative": "6926000000", "netIncomeFromContinuingOperations": "2156000000" }, "balance": { "goodwill": "10183000000", "inventory": "11020000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34970000000", "longTermDebt": "3974000000", "shortTermDebt": "763000000", "treasuryStock": "-3000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2555000000", "reportedCurrency": "USD", "retainedEarnings": "4645000000", "totalLiabilities": "21662000000", "otherCurrentAssets": "11432000000", "totalCurrentAssets": "18488000000", "currentLongTermDebt": "613000000", "longTermInvestments": "55000000", "shortTermInvestments": "200000000", "currentNetReceivables": "2370000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16482000000", "currentAccountsPayable": "898000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1571000000", "shortLongTermDebtTotal": "5486000000", "totalShareholderEquity": "13260000000", "capitalLeaseObligations": "884000000", "otherCurrentLiabilities": "12785000000", "totalCurrentLiabilities": "14724000000", "otherNonCurrentLiabilities": "253000000", "totalNonCurrentLiabilities": "6938000000", "cashAndShortTermInvestments": "4486000000", "commonStockSharesOutstanding": "129000000", "intangibleAssetsExcludingGoodwill": "2555000000", "cashAndCashEquivalentsAtCarryingValue": "4486000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4236000000", "profitLoss": "None", "dividendPayout": "374000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2061000000", "capitalExpenditures": "201000000", "changeInReceivables": "-134000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3114000000", "cashflowFromInvestment": "2770000000", "stockBasedCompensation": "101000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "374000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1517000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1627000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "650000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8998000000, "cost_of_revenue": 5253000000, "gross_profit": 3745000000, "research_and_development": 0.3, "selling_general_admin": 6926000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2903000000, "depreciation_amortisation": 650000000, "ebitda": 3553000000, "interest_expense": 211000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2692000000, "tax_provision": 536000000, "effective_tax_rate": null, "net_income": 4222000000, "net_income_continuing_ops": 2156000000, "net_income_to_common": 4222000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4486000000, "short_term_investments": 200000000, "net_receivables": 2370000000, "inventory": 11020000000, "other_current_assets": null, "total_current_assets": 18488000000, "net_ppe": null, "goodwill": 10183000000, "intangible_assets": 2555000000, "goodwill_and_intangibles": 12738000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16482000000, "total_assets": 34970000000, "short_term_debt": 763000000, "accounts_payable": 898000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14724000000, "long_term_debt": 3974000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6938000000, "total_liabilities": 21662000000, "total_debt": 4737000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4645000000, "total_equity": 13260000000, "shares_outstanding": 129000000, "operating_cash_flow": 2061000000, "stock_based_compensation": 101000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 201000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2770000000, "dividends_paid": 374000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3114000000, "free_cash_flow": 2262000000, "net_change_in_cash": 1517000000 }, "raw_data": { "income": { "ebit": "2903000000", "ebitda": "3553000000", "netIncome": "4222000000", "grossProfit": "3745000000", "depreciation": "None", "totalRevenue": "8998000000", "costOfRevenue": "5253000000", "interestIncome": "None", "incomeBeforeTax": "2692000000", "interestExpense": "211000000", "operatingIncome": "2202000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "536000000", "reportedCurrency": "USD", "netInterestIncome": "-211000000", "nonInterestIncome": "None", "operatingExpenses": "1543000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.30", "otherNonOperatingIncome": "701000000", "costofGoodsAndServicesSold": "5253000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "650000000", "sellingGeneralAndAdministrative": "6926000000", "netIncomeFromContinuingOperations": "2156000000" }, "balance": { "goodwill": "10183000000", "inventory": "11020000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "34970000000", "longTermDebt": "3974000000", "shortTermDebt": "763000000", "treasuryStock": "-3000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2555000000", "reportedCurrency": "USD", "retainedEarnings": "4645000000", "totalLiabilities": "21662000000", "otherCurrentAssets": "11432000000", "totalCurrentAssets": "18488000000", "currentLongTermDebt": "613000000", "longTermInvestments": "55000000", "shortTermInvestments": "200000000", "currentNetReceivables": "2370000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16482000000", "currentAccountsPayable": "898000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1571000000", "shortLongTermDebtTotal": "5486000000", "totalShareholderEquity": "13260000000", "capitalLeaseObligations": "884000000", "otherCurrentLiabilities": "12785000000", "totalCurrentLiabilities": "14724000000", "otherNonCurrentLiabilities": "253000000", "totalNonCurrentLiabilities": "6938000000", "cashAndShortTermInvestments": "4486000000", "commonStockSharesOutstanding": "129000000", "intangibleAssetsExcludingGoodwill": "2555000000", "cashAndCashEquivalentsAtCarryingValue": "4486000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4236000000", "profitLoss": "None", "dividendPayout": "374000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2061000000", "capitalExpenditures": "201000000", "changeInReceivables": "-134000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3114000000", "cashflowFromInvestment": "2770000000", "stockBasedCompensation": "101000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "374000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1517000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1627000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "650000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "income_statement": { "revenue": 8615000000, "cost_of_revenue": 5157000000, "gross_profit": 3458000000, "ebit": 1255000000, "ebitda": 2025000000, "pretax_income": 1011000000, "tax_provision": 249000000, "net_income": 996000000, "net_income_to_common": 996000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2039000000, "total_current_assets": 20301000000, "total_assets": 38531000000, "short_term_debt": 1123000000, "long_term_debt": 4664000000, "total_debt": 5787000000, "total_liabilities": 27599000000, "total_equity": 10820000000, "shares_outstanding": 130000000, "goodwill_and_intangibles": 14247000000 }, "cash_flow": { "operating_cash_flow": 1774000000, "capital_expenditure": 286000000, "free_cash_flow": 2060000000, "dividends_paid": 346000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203442, "ticker_id": 8980, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1255000000", "ebitda": "2025000000", "netIncome": "996000000", "grossProfit": "3458000000", "depreciation": "None", "totalRevenue": "8615000000", "costOfRevenue": "5157000000", "interestIncome": "None", "incomeBeforeTax": "1011000000", "interestExpense": "244000000", "operatingIncome": "859000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "249000000", "reportedCurrency": "USD", "netInterestIncome": "-244000000", "nonInterestIncome": "None", "operatingExpenses": "2599000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.12", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "770000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1020000000" }, "balance": { "goodwill": "11204000000", "inventory": "15160000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "38531000000", "longTermDebt": "4664000000", "shortTermDebt": "1123000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3043000000", "reportedCurrency": "USD", "retainedEarnings": "2434000000", "totalLiabilities": "27599000000", "otherCurrentAssets": "15854000000", "totalCurrentAssets": "20301000000", "currentLongTermDebt": "971000000", "longTermInvestments": "24000000", "shortTermInvestments": "15160000000", "currentNetReceivables": "2408000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18230000000", "currentAccountsPayable": "857000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1916000000", "shortLongTermDebtTotal": "6723000000", "totalShareholderEquity": "10820000000", "capitalLeaseObligations": "1089000000", "otherCurrentLiabilities": "17250000000", "totalCurrentLiabilities": "19332000000", "otherNonCurrentLiabilities": "109000000", "totalNonCurrentLiabilities": "8267000000", "cashAndShortTermInvestments": "2039000000", "commonStockSharesOutstanding": "130000000", "intangibleAssetsExcludingGoodwill": "3043000000", "cashAndCashEquivalentsAtCarryingValue": "2039000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1020000000", "profitLoss": "None", "dividendPayout": "346000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1774000000", "capitalExpenditures": "286000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-434000000", "cashflowFromInvestment": "-160000000", "stockBasedCompensation": "90000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "346000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "282000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "770000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8615000000, "cost_of_revenue": 5157000000, "gross_profit": 3458000000, "research_and_development": 0.12, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1255000000, "depreciation_amortisation": 770000000, "ebitda": 2025000000, "interest_expense": 244000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1011000000, "tax_provision": 249000000, "effective_tax_rate": null, "net_income": 996000000, "net_income_continuing_ops": 1020000000, "net_income_to_common": 996000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2039000000, "short_term_investments": 15160000000, "net_receivables": 2408000000, "inventory": 15160000000, "other_current_assets": null, "total_current_assets": 20301000000, "net_ppe": null, "goodwill": 11204000000, "intangible_assets": 3043000000, "goodwill_and_intangibles": 14247000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18230000000, "total_assets": 38531000000, "short_term_debt": 1123000000, "accounts_payable": 857000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19332000000, "long_term_debt": 4664000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8267000000, "total_liabilities": 27599000000, "total_debt": 5787000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2434000000, "total_equity": 10820000000, "shares_outstanding": 130000000, "operating_cash_flow": 1774000000, "stock_based_compensation": 90000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 286000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160000000, "dividends_paid": 346000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -434000000, "free_cash_flow": 2060000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1255000000", "ebitda": "2025000000", "netIncome": "996000000", "grossProfit": "3458000000", "depreciation": "None", "totalRevenue": "8615000000", "costOfRevenue": "5157000000", "interestIncome": "None", "incomeBeforeTax": "1011000000", "interestExpense": "244000000", "operatingIncome": "859000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "249000000", "reportedCurrency": "USD", "netInterestIncome": "-244000000", "nonInterestIncome": "None", "operatingExpenses": "2599000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.12", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "770000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1020000000" }, "balance": { "goodwill": "11204000000", "inventory": "15160000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "38531000000", "longTermDebt": "4664000000", "shortTermDebt": "1123000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3043000000", "reportedCurrency": "USD", "retainedEarnings": "2434000000", "totalLiabilities": "27599000000", "otherCurrentAssets": "15854000000", "totalCurrentAssets": "20301000000", "currentLongTermDebt": "971000000", "longTermInvestments": "24000000", "shortTermInvestments": "15160000000", "currentNetReceivables": "2408000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18230000000", "currentAccountsPayable": "857000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1916000000", "shortLongTermDebtTotal": "6723000000", "totalShareholderEquity": "10820000000", "capitalLeaseObligations": "1089000000", "otherCurrentLiabilities": "17250000000", "totalCurrentLiabilities": "19332000000", "otherNonCurrentLiabilities": "109000000", "totalNonCurrentLiabilities": "8267000000", "cashAndShortTermInvestments": "2039000000", "commonStockSharesOutstanding": "130000000", "intangibleAssetsExcludingGoodwill": "3043000000", "cashAndCashEquivalentsAtCarryingValue": "2039000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1020000000", "profitLoss": "None", "dividendPayout": "346000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1774000000", "capitalExpenditures": "286000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-434000000", "cashflowFromInvestment": "-160000000", "stockBasedCompensation": "90000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "346000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "282000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "770000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "income_statement": { "revenue": 8370000000, "cost_of_revenue": 4929000000, "gross_profit": 3441000000, "ebit": 1280000000, "ebitda": 2009000000, "pretax_income": 1046000000, "tax_provision": 197000000, "net_income": 1044000000, "net_income_to_common": 1044000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 887000000, "total_current_assets": 17122000000, "total_assets": 35511000000, "short_term_debt": 480000000, "long_term_debt": 5301000000, "total_debt": 5781000000, "total_liabilities": 25142000000, "total_equity": 10249000000, "shares_outstanding": 130000000, "goodwill_and_intangibles": 14672000000 }, "cash_flow": { "operating_cash_flow": 1081000000, "capital_expenditure": 305000000, "free_cash_flow": 1386000000, "dividends_paid": 329000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203447, "ticker_id": 8980, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1280000000", "ebitda": "2009000000", "netIncome": "1044000000", "grossProfit": "3441000000", "depreciation": "None", "totalRevenue": "8370000000", "costOfRevenue": "4929000000", "interestIncome": "None", "incomeBeforeTax": "1046000000", "interestExpense": "234000000", "operatingIncome": "1054000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "197000000", "reportedCurrency": "USD", "netInterestIncome": "-234000000", "nonInterestIncome": "None", "operatingExpenses": "2387000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4929000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "729000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1073000000" }, "balance": { "goodwill": "11194000000", "inventory": "13089000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35511000000", "longTermDebt": "5301000000", "shortTermDebt": "480000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3478000000", "reportedCurrency": "USD", "retainedEarnings": "1792000000", "totalLiabilities": "25142000000", "otherCurrentAssets": "13529000000", "totalCurrentAssets": "17122000000", "currentLongTermDebt": "316000000", "longTermInvestments": "23000000", "shortTermInvestments": "13089000000", "currentNetReceivables": "2621000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18389000000", "currentAccountsPayable": "856000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2014000000", "shortLongTermDebtTotal": "6767000000", "totalShareholderEquity": "10249000000", "capitalLeaseObligations": "1150000000", "otherCurrentLiabilities": "14596000000", "totalCurrentLiabilities": "16155000000", "otherNonCurrentLiabilities": "89000000", "totalNonCurrentLiabilities": "8987000000", "cashAndShortTermInvestments": "887000000", "commonStockSharesOutstanding": "130000000", "intangibleAssetsExcludingGoodwill": "3478000000", "cashAndCashEquivalentsAtCarryingValue": "887000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1073000000", "profitLoss": "None", "dividendPayout": "329000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1081000000", "capitalExpenditures": "305000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "397000000", "cashflowFromInvestment": "-1614000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "329000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "729000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8370000000, "cost_of_revenue": 4929000000, "gross_profit": 3441000000, "research_and_development": 0.15, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1280000000, "depreciation_amortisation": 729000000, "ebitda": 2009000000, "interest_expense": 234000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1046000000, "tax_provision": 197000000, "effective_tax_rate": null, "net_income": 1044000000, "net_income_continuing_ops": 1073000000, "net_income_to_common": 1044000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 887000000, "short_term_investments": 13089000000, "net_receivables": 2621000000, "inventory": 13089000000, "other_current_assets": null, "total_current_assets": 17122000000, "net_ppe": null, "goodwill": 11194000000, "intangible_assets": 3478000000, "goodwill_and_intangibles": 14672000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18389000000, "total_assets": 35511000000, "short_term_debt": 480000000, "accounts_payable": 856000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16155000000, "long_term_debt": 5301000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8987000000, "total_liabilities": 25142000000, "total_debt": 5781000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1792000000, "total_equity": 10249000000, "shares_outstanding": 130000000, "operating_cash_flow": 1081000000, "stock_based_compensation": 74000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 305000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1614000000, "dividends_paid": 329000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 397000000, "free_cash_flow": 1386000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1280000000", "ebitda": "2009000000", "netIncome": "1044000000", "grossProfit": "3441000000", "depreciation": "None", "totalRevenue": "8370000000", "costOfRevenue": "4929000000", "interestIncome": "None", "incomeBeforeTax": "1046000000", "interestExpense": "234000000", "operatingIncome": "1054000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "197000000", "reportedCurrency": "USD", "netInterestIncome": "-234000000", "nonInterestIncome": "None", "operatingExpenses": "2387000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.15", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4929000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "729000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1073000000" }, "balance": { "goodwill": "11194000000", "inventory": "13089000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35511000000", "longTermDebt": "5301000000", "shortTermDebt": "480000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3478000000", "reportedCurrency": "USD", "retainedEarnings": "1792000000", "totalLiabilities": "25142000000", "otherCurrentAssets": "13529000000", "totalCurrentAssets": "17122000000", "currentLongTermDebt": "316000000", "longTermInvestments": "23000000", "shortTermInvestments": "13089000000", "currentNetReceivables": "2621000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18389000000", "currentAccountsPayable": "856000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2014000000", "shortLongTermDebtTotal": "6767000000", "totalShareholderEquity": "10249000000", "capitalLeaseObligations": "1150000000", "otherCurrentLiabilities": "14596000000", "totalCurrentLiabilities": "16155000000", "otherNonCurrentLiabilities": "89000000", "totalNonCurrentLiabilities": "8987000000", "cashAndShortTermInvestments": "887000000", "commonStockSharesOutstanding": "130000000", "intangibleAssetsExcludingGoodwill": "3478000000", "cashAndCashEquivalentsAtCarryingValue": "887000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1073000000", "profitLoss": "None", "dividendPayout": "329000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1081000000", "capitalExpenditures": "305000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "397000000", "cashflowFromInvestment": "-1614000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "329000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "729000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "income_statement": { "revenue": 8513000000, "cost_of_revenue": 5123000000, "gross_profit": 3390000000, "ebit": 1059000000, "ebitda": 1806000000, "pretax_income": 851000000, "tax_provision": 136000000, "net_income": 695000000, "net_income_to_common": 695000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1033000000, "total_current_assets": 16420000000, "total_assets": 32396000000, "short_term_debt": 186000000, "long_term_debt": 4389000000, "total_debt": 4575000000, "total_liabilities": 22387000000, "total_equity": 9852000000, "shares_outstanding": 132000000, "goodwill_and_intangibles": 13795000000 }, "cash_flow": { "operating_cash_flow": 1288000000, "capital_expenditure": 322000000, "free_cash_flow": 1610000000, "dividends_paid": 306000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203452, "ticker_id": 8980, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1059000000", "ebitda": "1806000000", "netIncome": "695000000", "grossProfit": "3390000000", "depreciation": "None", "totalRevenue": "8513000000", "costOfRevenue": "5123000000", "interestIncome": "None", "incomeBeforeTax": "851000000", "interestExpense": "208000000", "operatingIncome": "809000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "136000000", "reportedCurrency": "USD", "netInterestIncome": "-208000000", "nonInterestIncome": "None", "operatingExpenses": "2581000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.10", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5123000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "747000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "715000000" }, "balance": { "goodwill": "10477000000", "inventory": "12604000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32396000000", "longTermDebt": "4389000000", "shortTermDebt": "186000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3318000000", "reportedCurrency": "USD", "retainedEarnings": "1201000000", "totalLiabilities": "22387000000", "otherCurrentAssets": "13008000000", "totalCurrentAssets": "16420000000", "currentLongTermDebt": "186000000", "longTermInvestments": "7000000", "shortTermInvestments": "12604000000", "currentNetReceivables": "2379000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15976000000", "currentAccountsPayable": "691000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "942000000", "shortLongTermDebtTotal": "4724000000", "totalShareholderEquity": "9852000000", "capitalLeaseObligations": "149000000", "otherCurrentLiabilities": "14295000000", "totalCurrentLiabilities": "15301000000", "otherNonCurrentLiabilities": "87000000", "totalNonCurrentLiabilities": "7086000000", "cashAndShortTermInvestments": "1033000000", "commonStockSharesOutstanding": "132000000", "intangibleAssetsExcludingGoodwill": "3318000000", "cashAndCashEquivalentsAtCarryingValue": "1033000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "715000000", "profitLoss": "None", "dividendPayout": "306000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1288000000", "capitalExpenditures": "322000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-903000000", "cashflowFromInvestment": "-341000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "306000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-602000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "747000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8513000000, "cost_of_revenue": 5123000000, "gross_profit": 3390000000, "research_and_development": 0.1, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1059000000, "depreciation_amortisation": 747000000, "ebitda": 1806000000, "interest_expense": 208000000, "interest_income": null, "other_non_operating": null, "pretax_income": 851000000, "tax_provision": 136000000, "effective_tax_rate": null, "net_income": 695000000, "net_income_continuing_ops": 715000000, "net_income_to_common": 695000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1033000000, "short_term_investments": 12604000000, "net_receivables": 2379000000, "inventory": 12604000000, "other_current_assets": null, "total_current_assets": 16420000000, "net_ppe": null, "goodwill": 10477000000, "intangible_assets": 3318000000, "goodwill_and_intangibles": 13795000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15976000000, "total_assets": 32396000000, "short_term_debt": 186000000, "accounts_payable": 691000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15301000000, "long_term_debt": 4389000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7086000000, "total_liabilities": 22387000000, "total_debt": 4575000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1201000000, "total_equity": 9852000000, "shares_outstanding": 132000000, "operating_cash_flow": 1288000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 322000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -341000000, "dividends_paid": 306000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -903000000, "free_cash_flow": 1610000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1059000000", "ebitda": "1806000000", "netIncome": "695000000", "grossProfit": "3390000000", "depreciation": "None", "totalRevenue": "8513000000", "costOfRevenue": "5123000000", "interestIncome": "None", "incomeBeforeTax": "851000000", "interestExpense": "208000000", "operatingIncome": "809000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "136000000", "reportedCurrency": "USD", "netInterestIncome": "-208000000", "nonInterestIncome": "None", "operatingExpenses": "2581000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.10", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5123000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "747000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "715000000" }, "balance": { "goodwill": "10477000000", "inventory": "12604000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32396000000", "longTermDebt": "4389000000", "shortTermDebt": "186000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3318000000", "reportedCurrency": "USD", "retainedEarnings": "1201000000", "totalLiabilities": "22387000000", "otherCurrentAssets": "13008000000", "totalCurrentAssets": "16420000000", "currentLongTermDebt": "186000000", "longTermInvestments": "7000000", "shortTermInvestments": "12604000000", "currentNetReceivables": "2379000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15976000000", "currentAccountsPayable": "691000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "942000000", "shortLongTermDebtTotal": "4724000000", "totalShareholderEquity": "9852000000", "capitalLeaseObligations": "149000000", "otherCurrentLiabilities": "14295000000", "totalCurrentLiabilities": "15301000000", "otherNonCurrentLiabilities": "87000000", "totalNonCurrentLiabilities": "7086000000", "cashAndShortTermInvestments": "1033000000", "commonStockSharesOutstanding": "132000000", "intangibleAssetsExcludingGoodwill": "3318000000", "cashAndCashEquivalentsAtCarryingValue": "1033000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "715000000", "profitLoss": "None", "dividendPayout": "306000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1288000000", "capitalExpenditures": "322000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-903000000", "cashflowFromInvestment": "-341000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "306000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-602000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "747000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "income_statement": { "revenue": 2412000000, "cost_of_revenue": 1819000000, "gross_profit": 593000000, "ebit": 448000000, "ebitda": 504000000, "pretax_income": 376000000, "tax_provision": 70000000, "net_income": 297000000, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1855000000, "total_current_assets": 16085000000, "total_assets": 29637000000, "short_term_debt": null, "long_term_debt": 6304000000, "total_debt": 6304000000, "total_liabilities": 21578000000, "total_equity": 7977000000, "shares_outstanding": 95806452, "goodwill_and_intangibles": 10937000000 }, "cash_flow": { "operating_cash_flow": -10000000, "capital_expenditure": 55000000, "free_cash_flow": 45000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203415, "ticker_id": 8980, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "448000000", "ebitda": "504000000", "netIncome": "297000000", "grossProfit": "593000000", "depreciation": "None", "totalRevenue": "2412000000", "costOfRevenue": "1819000000", "interestIncome": "None", "incomeBeforeTax": "376000000", "interestExpense": "77000000", "operatingIncome": "448000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "70000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "145000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1819000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "303000000" }, "balance": { "goodwill": "9662000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29637000000", "longTermDebt": "6304000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1275000000", "reportedCurrency": "USD", "retainedEarnings": "-392000000", "totalLiabilities": "21578000000", "otherCurrentAssets": "11582000000", "totalCurrentAssets": "16085000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2648000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13552000000", "currentAccountsPayable": "1055000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6789000000", "totalShareholderEquity": "7977000000", "capitalLeaseObligations": "602000000", "otherCurrentLiabilities": "12004000000", "totalCurrentLiabilities": "13547000000", "otherNonCurrentLiabilities": "251000000", "totalNonCurrentLiabilities": "8031000000", "cashAndShortTermInvestments": "1855000000", "commonStockSharesOutstanding": "95806452", "intangibleAssetsExcludingGoodwill": "1275000000", "cashAndCashEquivalentsAtCarryingValue": "1855000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10000000", "capitalExpenditures": "55000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203000000", "cashflowFromInvestment": "-840000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2412000000, "cost_of_revenue": 1819000000, "gross_profit": 593000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 448000000, "depreciation_amortisation": 56000000, "ebitda": 504000000, "interest_expense": 77000000, "interest_income": null, "other_non_operating": null, "pretax_income": 376000000, "tax_provision": 70000000, "effective_tax_rate": null, "net_income": 297000000, "net_income_continuing_ops": 303000000, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1855000000, "short_term_investments": null, "net_receivables": 2648000000, "inventory": null, "other_current_assets": null, "total_current_assets": 16085000000, "net_ppe": null, "goodwill": 9662000000, "intangible_assets": 1275000000, "goodwill_and_intangibles": 10937000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13552000000, "total_assets": 29637000000, "short_term_debt": null, "accounts_payable": 1055000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13547000000, "long_term_debt": 6304000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8031000000, "total_liabilities": 21578000000, "total_debt": 6304000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -392000000, "total_equity": 7977000000, "shares_outstanding": 95806452, "operating_cash_flow": -10000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -840000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -203000000, "free_cash_flow": 45000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "448000000", "ebitda": "504000000", "netIncome": "297000000", "grossProfit": "593000000", "depreciation": "None", "totalRevenue": "2412000000", "costOfRevenue": "1819000000", "interestIncome": "None", "incomeBeforeTax": "376000000", "interestExpense": "77000000", "operatingIncome": "448000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "70000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "145000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1819000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "303000000" }, "balance": { "goodwill": "9662000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29637000000", "longTermDebt": "6304000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1275000000", "reportedCurrency": "USD", "retainedEarnings": "-392000000", "totalLiabilities": "21578000000", "otherCurrentAssets": "11582000000", "totalCurrentAssets": "16085000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2648000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13552000000", "currentAccountsPayable": "1055000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6789000000", "totalShareholderEquity": "7977000000", "capitalLeaseObligations": "602000000", "otherCurrentLiabilities": "12004000000", "totalCurrentLiabilities": "13547000000", "otherNonCurrentLiabilities": "251000000", "totalNonCurrentLiabilities": "8031000000", "cashAndShortTermInvestments": "1855000000", "commonStockSharesOutstanding": "95806452", "intangibleAssetsExcludingGoodwill": "1275000000", "cashAndCashEquivalentsAtCarryingValue": "1855000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "303000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10000000", "capitalExpenditures": "55000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-203000000", "cashflowFromInvestment": "-840000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "income_statement": { "revenue": 2936000000, "cost_of_revenue": 1439000000, "gross_profit": 1497000000, "ebit": 1035000000, "ebitda": 1144000000, "pretax_income": 933000000, "tax_provision": 197000000, "net_income": 735000000, "net_income_to_common": 735000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3132000000, "total_current_assets": 16874000000, "total_assets": 29530000000, "short_term_debt": 675000000, "long_term_debt": 5756000000, "total_debt": 6431000000, "total_liabilities": 21478000000, "total_equity": 7976000000, "shares_outstanding": 97000000, "goodwill_and_intangibles": 10079000000 }, "cash_flow": { "operating_cash_flow": 771000000, "capital_expenditure": 63000000, "free_cash_flow": 834000000, "dividends_paid": 89000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203416, "ticker_id": 8980, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1035000000", "ebitda": "1144000000", "netIncome": "735000000", "grossProfit": "1497000000", "depreciation": "None", "totalRevenue": "2936000000", "costOfRevenue": "1439000000", "interestIncome": "None", "incomeBeforeTax": "933000000", "interestExpense": "66000000", "operatingIncome": "1016000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "197000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "481000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1439000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "736000000" }, "balance": { "goodwill": "8938000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29530000000", "longTermDebt": "5756000000", "shortTermDebt": "675000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1141000000", "reportedCurrency": "USD", "retainedEarnings": "-296000000", "totalLiabilities": "21478000000", "otherCurrentAssets": "11040000000", "totalCurrentAssets": "16874000000", "currentLongTermDebt": "550000000", "longTermInvestments": "221000000", "shortTermInvestments": "33000000", "currentNetReceivables": "2702000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12656000000", "currentAccountsPayable": "986000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6903000000", "totalShareholderEquity": "7976000000", "capitalLeaseObligations": "597000000", "otherCurrentLiabilities": "13329000000", "totalCurrentLiabilities": "14004000000", "otherNonCurrentLiabilities": "62000000", "totalNonCurrentLiabilities": "7474000000", "cashAndShortTermInvestments": "3132000000", "commonStockSharesOutstanding": "97000000", "intangibleAssetsExcludingGoodwill": "1141000000", "cashAndCashEquivalentsAtCarryingValue": "3132000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "735000000", "profitLoss": "None", "dividendPayout": "89000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "771000000", "capitalExpenditures": "63000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "375000000", "cashflowFromInvestment": "-83000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2936000000, "cost_of_revenue": 1439000000, "gross_profit": 1497000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1035000000, "depreciation_amortisation": 109000000, "ebitda": 1144000000, "interest_expense": 66000000, "interest_income": null, "other_non_operating": null, "pretax_income": 933000000, "tax_provision": 197000000, "effective_tax_rate": null, "net_income": 735000000, "net_income_continuing_ops": 736000000, "net_income_to_common": 735000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3132000000, "short_term_investments": 33000000, "net_receivables": 2702000000, "inventory": null, "other_current_assets": null, "total_current_assets": 16874000000, "net_ppe": null, "goodwill": 8938000000, "intangible_assets": 1141000000, "goodwill_and_intangibles": 10079000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12656000000, "total_assets": 29530000000, "short_term_debt": 675000000, "accounts_payable": 986000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14004000000, "long_term_debt": 5756000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7474000000, "total_liabilities": 21478000000, "total_debt": 6431000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -296000000, "total_equity": 7976000000, "shares_outstanding": 97000000, "operating_cash_flow": 771000000, "stock_based_compensation": 49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83000000, "dividends_paid": 89000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 375000000, "free_cash_flow": 834000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1035000000", "ebitda": "1144000000", "netIncome": "735000000", "grossProfit": "1497000000", "depreciation": "None", "totalRevenue": "2936000000", "costOfRevenue": "1439000000", "interestIncome": "None", "incomeBeforeTax": "933000000", "interestExpense": "66000000", "operatingIncome": "1016000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "197000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "481000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1439000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "736000000" }, "balance": { "goodwill": "8938000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29530000000", "longTermDebt": "5756000000", "shortTermDebt": "675000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1141000000", "reportedCurrency": "USD", "retainedEarnings": "-296000000", "totalLiabilities": "21478000000", "otherCurrentAssets": "11040000000", "totalCurrentAssets": "16874000000", "currentLongTermDebt": "550000000", "longTermInvestments": "221000000", "shortTermInvestments": "33000000", "currentNetReceivables": "2702000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12656000000", "currentAccountsPayable": "986000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6903000000", "totalShareholderEquity": "7976000000", "capitalLeaseObligations": "597000000", "otherCurrentLiabilities": "13329000000", "totalCurrentLiabilities": "14004000000", "otherNonCurrentLiabilities": "62000000", "totalNonCurrentLiabilities": "7474000000", "cashAndShortTermInvestments": "3132000000", "commonStockSharesOutstanding": "97000000", "intangibleAssetsExcludingGoodwill": "1141000000", "cashAndCashEquivalentsAtCarryingValue": "3132000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "735000000", "profitLoss": "None", "dividendPayout": "89000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "771000000", "capitalExpenditures": "63000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "375000000", "cashflowFromInvestment": "-83000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "income_statement": { "revenue": 2288000000, "cost_of_revenue": 1413000000, "gross_profit": 875000000, "ebit": 455000000, "ebitda": 558000000, "pretax_income": 383000000, "tax_provision": 77000000, "net_income": 304000000, "net_income_to_common": 304000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1895000000, "total_current_assets": 14621000000, "total_assets": 27439000000, "short_term_debt": 673000000, "long_term_debt": 4763000000, "total_debt": 5436000000, "total_liabilities": 19629000000, "total_equity": 7735000000, "shares_outstanding": 100000000, "goodwill_and_intangibles": 10121000000 }, "cash_flow": { "operating_cash_flow": 678000000, "capital_expenditure": 51000000, "free_cash_flow": 729000000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203418, "ticker_id": 8980, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "455000000", "ebitda": "558000000", "netIncome": "304000000", "grossProfit": "875000000", "depreciation": "None", "totalRevenue": "2288000000", "costOfRevenue": "1413000000", "interestIncome": "None", "incomeBeforeTax": "383000000", "interestExpense": "65000000", "operatingIncome": "418000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "77000000", "reportedCurrency": "USD", "netInterestIncome": "-65000000", "nonInterestIncome": "None", "operatingExpenses": "457000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1413000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "306000000" }, "balance": { "goodwill": "8936000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27439000000", "longTermDebt": "4763000000", "shortTermDebt": "673000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1185000000", "reportedCurrency": "USD", "retainedEarnings": "-593000000", "totalLiabilities": "19629000000", "otherCurrentAssets": "10171000000", "totalCurrentAssets": "14621000000", "currentLongTermDebt": "550000000", "longTermInvestments": "232000000", "shortTermInvestments": "30000000", "currentNetReceivables": "2525000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12818000000", "currentAccountsPayable": "962000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5911000000", "totalShareholderEquity": "7735000000", "capitalLeaseObligations": "598000000", "otherCurrentLiabilities": "11608000000", "totalCurrentLiabilities": "13243000000", "otherNonCurrentLiabilities": "64000000", "totalNonCurrentLiabilities": "6386000000", "cashAndShortTermInvestments": "1895000000", "commonStockSharesOutstanding": "100000000", "intangibleAssetsExcludingGoodwill": "1185000000", "cashAndCashEquivalentsAtCarryingValue": "1895000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "310000000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "678000000", "capitalExpenditures": "51000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-511000000", "cashflowFromInvestment": "-82000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2288000000, "cost_of_revenue": 1413000000, "gross_profit": 875000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 455000000, "depreciation_amortisation": 103000000, "ebitda": 558000000, "interest_expense": 65000000, "interest_income": null, "other_non_operating": null, "pretax_income": 383000000, "tax_provision": 77000000, "effective_tax_rate": null, "net_income": 304000000, "net_income_continuing_ops": 306000000, "net_income_to_common": 304000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1895000000, "short_term_investments": 30000000, "net_receivables": 2525000000, "inventory": null, "other_current_assets": null, "total_current_assets": 14621000000, "net_ppe": null, "goodwill": 8936000000, "intangible_assets": 1185000000, "goodwill_and_intangibles": 10121000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12818000000, "total_assets": 27439000000, "short_term_debt": 673000000, "accounts_payable": 962000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13243000000, "long_term_debt": 4763000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6386000000, "total_liabilities": 19629000000, "total_debt": 5436000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -593000000, "total_equity": 7735000000, "shares_outstanding": 100000000, "operating_cash_flow": 678000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82000000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -511000000, "free_cash_flow": 729000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "455000000", "ebitda": "558000000", "netIncome": "304000000", "grossProfit": "875000000", "depreciation": "None", "totalRevenue": "2288000000", "costOfRevenue": "1413000000", "interestIncome": "None", "incomeBeforeTax": "383000000", "interestExpense": "65000000", "operatingIncome": "418000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "77000000", "reportedCurrency": "USD", "netInterestIncome": "-65000000", "nonInterestIncome": "None", "operatingExpenses": "457000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1413000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "306000000" }, "balance": { "goodwill": "8936000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27439000000", "longTermDebt": "4763000000", "shortTermDebt": "673000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1185000000", "reportedCurrency": "USD", "retainedEarnings": "-593000000", "totalLiabilities": "19629000000", "otherCurrentAssets": "10171000000", "totalCurrentAssets": "14621000000", "currentLongTermDebt": "550000000", "longTermInvestments": "232000000", "shortTermInvestments": "30000000", "currentNetReceivables": "2525000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12818000000", "currentAccountsPayable": "962000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5911000000", "totalShareholderEquity": "7735000000", "capitalLeaseObligations": "598000000", "otherCurrentLiabilities": "11608000000", "totalCurrentLiabilities": "13243000000", "otherNonCurrentLiabilities": "64000000", "totalNonCurrentLiabilities": "6386000000", "cashAndShortTermInvestments": "1895000000", "commonStockSharesOutstanding": "100000000", "intangibleAssetsExcludingGoodwill": "1185000000", "cashAndCashEquivalentsAtCarryingValue": "1895000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "310000000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "678000000", "capitalExpenditures": "51000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-511000000", "cashflowFromInvestment": "-82000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "income_statement": { "revenue": 2261000000, "cost_of_revenue": 1449000000, "gross_profit": 812000000, "ebit": 377000000, "ebitda": 483000000, "pretax_income": 311000000, "tax_provision": -21000000, "net_income": 331000000, "net_income_to_common": 331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1963000000, "total_current_assets": 15605000000, "total_assets": 28478000000, "short_term_debt": 673000000, "long_term_debt": 4762000000, "total_debt": 5435000000, "total_liabilities": 20298000000, "total_equity": 8100000000, "shares_outstanding": 100000000, "goodwill_and_intangibles": 10170000000 }, "cash_flow": { "operating_cash_flow": 361000000, "capital_expenditure": 58000000, "free_cash_flow": 419000000, "dividends_paid": 91000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203419, "ticker_id": 8980, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "377000000", "ebitda": "483000000", "netIncome": "331000000", "grossProfit": "812000000", "depreciation": "None", "totalRevenue": "2261000000", "costOfRevenue": "1449000000", "interestIncome": "None", "incomeBeforeTax": "311000000", "interestExpense": "64000000", "operatingIncome": "368000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-21000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "444000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1449000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "332000000" }, "balance": { "goodwill": "8938000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28478000000", "longTermDebt": "4762000000", "shortTermDebt": "673000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1232000000", "reportedCurrency": "USD", "retainedEarnings": "-206000000", "totalLiabilities": "20298000000", "otherCurrentAssets": "10899000000", "totalCurrentAssets": "15605000000", "currentLongTermDebt": "549000000", "longTermInvestments": "230000000", "shortTermInvestments": "28000000", "currentNetReceivables": "2715000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12873000000", "currentAccountsPayable": "1006000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5935000000", "totalShareholderEquity": "8100000000", "capitalLeaseObligations": "624000000", "otherCurrentLiabilities": "12192000000", "totalCurrentLiabilities": "13871000000", "otherNonCurrentLiabilities": "61000000", "totalNonCurrentLiabilities": "6427000000", "cashAndShortTermInvestments": "1963000000", "commonStockSharesOutstanding": "100000000", "intangibleAssetsExcludingGoodwill": "1232000000", "cashAndCashEquivalentsAtCarryingValue": "1963000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "332000000", "profitLoss": "None", "dividendPayout": "91000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "361000000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-824000000", "cashflowFromInvestment": "696000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2261000000, "cost_of_revenue": 1449000000, "gross_profit": 812000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 377000000, "depreciation_amortisation": 106000000, "ebitda": 483000000, "interest_expense": 64000000, "interest_income": null, "other_non_operating": null, "pretax_income": 311000000, "tax_provision": -21000000, "effective_tax_rate": null, "net_income": 331000000, "net_income_continuing_ops": 332000000, "net_income_to_common": 331000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1963000000, "short_term_investments": 28000000, "net_receivables": 2715000000, "inventory": null, "other_current_assets": null, "total_current_assets": 15605000000, "net_ppe": null, "goodwill": 8938000000, "intangible_assets": 1232000000, "goodwill_and_intangibles": 10170000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12873000000, "total_assets": 28478000000, "short_term_debt": 673000000, "accounts_payable": 1006000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13871000000, "long_term_debt": 4762000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6427000000, "total_liabilities": 20298000000, "total_debt": 5435000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206000000, "total_equity": 8100000000, "shares_outstanding": 100000000, "operating_cash_flow": 361000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 696000000, "dividends_paid": 91000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -824000000, "free_cash_flow": 419000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "377000000", "ebitda": "483000000", "netIncome": "331000000", "grossProfit": "812000000", "depreciation": "None", "totalRevenue": "2261000000", "costOfRevenue": "1449000000", "interestIncome": "None", "incomeBeforeTax": "311000000", "interestExpense": "64000000", "operatingIncome": "368000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-21000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "444000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1449000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "332000000" }, "balance": { "goodwill": "8938000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28478000000", "longTermDebt": "4762000000", "shortTermDebt": "673000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1232000000", "reportedCurrency": "USD", "retainedEarnings": "-206000000", "totalLiabilities": "20298000000", "otherCurrentAssets": "10899000000", "totalCurrentAssets": "15605000000", "currentLongTermDebt": "549000000", "longTermInvestments": "230000000", "shortTermInvestments": "28000000", "currentNetReceivables": "2715000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12873000000", "currentAccountsPayable": "1006000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5935000000", "totalShareholderEquity": "8100000000", "capitalLeaseObligations": "624000000", "otherCurrentLiabilities": "12192000000", "totalCurrentLiabilities": "13871000000", "otherNonCurrentLiabilities": "61000000", "totalNonCurrentLiabilities": "6427000000", "cashAndShortTermInvestments": "1963000000", "commonStockSharesOutstanding": "100000000", "intangibleAssetsExcludingGoodwill": "1232000000", "cashAndCashEquivalentsAtCarryingValue": "1963000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "332000000", "profitLoss": "None", "dividendPayout": "91000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "361000000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-824000000", "cashflowFromInvestment": "696000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "income_statement": { "revenue": 2223000000, "cost_of_revenue": 1324000000, "gross_profit": 899000000, "ebit": 368000000, "ebitda": 470000000, "pretax_income": 304000000, "tax_provision": 65000000, "net_income": 235000000, "net_income_to_common": 235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1507000000, "total_current_assets": 15461000000, "total_assets": 28064000000, "short_term_debt": 669000000, "long_term_debt": 4761000000, "total_debt": 5430000000, "total_liabilities": 19850000000, "total_equity": 8133000000, "shares_outstanding": 101000000, "goodwill_and_intangibles": 10096000000 }, "cash_flow": { "operating_cash_flow": -35000000, "capital_expenditure": 51000000, "free_cash_flow": 16000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203420, "ticker_id": 8980, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "368000000", "ebitda": "470000000", "netIncome": "235000000", "grossProfit": "899000000", "depreciation": "None", "totalRevenue": "2223000000", "costOfRevenue": "1324000000", "interestIncome": "None", "incomeBeforeTax": "304000000", "interestExpense": "65000000", "operatingIncome": "432000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "-65000000", "nonInterestIncome": "None", "operatingExpenses": "467000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1324000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "239000000" }, "balance": { "goodwill": "8841000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28064000000", "longTermDebt": "4761000000", "shortTermDebt": "669000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1255000000", "reportedCurrency": "USD", "retainedEarnings": "51000000", "totalLiabilities": "19850000000", "otherCurrentAssets": "11588000000", "totalCurrentAssets": "15461000000", "currentLongTermDebt": "549000000", "longTermInvestments": "None", "shortTermInvestments": "30000000", "currentNetReceivables": "2366000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12603000000", "currentAccountsPayable": "1007000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5928000000", "totalShareholderEquity": "8133000000", "capitalLeaseObligations": "618000000", "otherCurrentLiabilities": "11481000000", "totalCurrentLiabilities": "13384000000", "otherNonCurrentLiabilities": "296000000", "totalNonCurrentLiabilities": "6466000000", "cashAndShortTermInvestments": "1507000000", "commonStockSharesOutstanding": "101000000", "intangibleAssetsExcludingGoodwill": "1255000000", "cashAndCashEquivalentsAtCarryingValue": "1507000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "239000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35000000", "capitalExpenditures": "51000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24000000", "cashflowFromInvestment": "-84000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2223000000, "cost_of_revenue": 1324000000, "gross_profit": 899000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 368000000, "depreciation_amortisation": 102000000, "ebitda": 470000000, "interest_expense": 65000000, "interest_income": null, "other_non_operating": null, "pretax_income": 304000000, "tax_provision": 65000000, "effective_tax_rate": null, "net_income": 235000000, "net_income_continuing_ops": 239000000, "net_income_to_common": 235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1507000000, "short_term_investments": 30000000, "net_receivables": 2366000000, "inventory": null, "other_current_assets": null, "total_current_assets": 15461000000, "net_ppe": null, "goodwill": 8841000000, "intangible_assets": 1255000000, "goodwill_and_intangibles": 10096000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12603000000, "total_assets": 28064000000, "short_term_debt": 669000000, "accounts_payable": 1007000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13384000000, "long_term_debt": 4761000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6466000000, "total_liabilities": 19850000000, "total_debt": 5430000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51000000, "total_equity": 8133000000, "shares_outstanding": 101000000, "operating_cash_flow": -35000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24000000, "free_cash_flow": 16000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "368000000", "ebitda": "470000000", "netIncome": "235000000", "grossProfit": "899000000", "depreciation": "None", "totalRevenue": "2223000000", "costOfRevenue": "1324000000", "interestIncome": "None", "incomeBeforeTax": "304000000", "interestExpense": "65000000", "operatingIncome": "432000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "-65000000", "nonInterestIncome": "None", "operatingExpenses": "467000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1324000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "239000000" }, "balance": { "goodwill": "8841000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28064000000", "longTermDebt": "4761000000", "shortTermDebt": "669000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1255000000", "reportedCurrency": "USD", "retainedEarnings": "51000000", "totalLiabilities": "19850000000", "otherCurrentAssets": "11588000000", "totalCurrentAssets": "15461000000", "currentLongTermDebt": "549000000", "longTermInvestments": "None", "shortTermInvestments": "30000000", "currentNetReceivables": "2366000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12603000000", "currentAccountsPayable": "1007000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5928000000", "totalShareholderEquity": "8133000000", "capitalLeaseObligations": "618000000", "otherCurrentLiabilities": "11481000000", "totalCurrentLiabilities": "13384000000", "otherNonCurrentLiabilities": "296000000", "totalNonCurrentLiabilities": "6466000000", "cashAndShortTermInvestments": "1507000000", "commonStockSharesOutstanding": "101000000", "intangibleAssetsExcludingGoodwill": "1255000000", "cashAndCashEquivalentsAtCarryingValue": "1507000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "239000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35000000", "capitalExpenditures": "51000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24000000", "cashflowFromInvestment": "-84000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "income_statement": { "revenue": 3035000000, "cost_of_revenue": 1367000000, "gross_profit": 1668000000, "ebit": 1754000000, "ebitda": 1858000000, "pretax_income": 1688000000, "tax_provision": 440000000, "net_income": 1246000000, "net_income_to_common": 1246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1890000000, "total_current_assets": 15105000000, "total_assets": 27681000000, "short_term_debt": 118000000, "long_term_debt": 5309000000, "total_debt": 5427000000, "total_liabilities": 19664000000, "total_equity": 7940000000, "shares_outstanding": 102000000, "goodwill_and_intangibles": 10094000000 }, "cash_flow": { "operating_cash_flow": 599000000, "capital_expenditure": 189000000, "free_cash_flow": 788000000, "dividends_paid": 89000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203421, "ticker_id": 8980, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1754000000", "ebitda": "1858000000", "netIncome": "1246000000", "grossProfit": "1668000000", "depreciation": "None", "totalRevenue": "3035000000", "costOfRevenue": "1367000000", "interestIncome": "None", "incomeBeforeTax": "1688000000", "interestExpense": "66000000", "operatingIncome": "901000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "440000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "767000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1367000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000000", "sellingGeneralAndAdministrative": "8000000", "netIncomeFromContinuingOperations": "1248000000" }, "balance": { "goodwill": "8799000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27681000000", "longTermDebt": "5309000000", "shortTermDebt": "118000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1295000000", "reportedCurrency": "USD", "retainedEarnings": "109000000", "totalLiabilities": "19664000000", "otherCurrentAssets": "10721000000", "totalCurrentAssets": "15105000000", "currentLongTermDebt": "None", "longTermInvestments": "157000000", "shortTermInvestments": "0", "currentNetReceivables": "2494000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12576000000", "currentAccountsPayable": "1053000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5931000000", "totalShareholderEquity": "7940000000", "capitalLeaseObligations": "622000000", "otherCurrentLiabilities": "11224000000", "totalCurrentLiabilities": "12598000000", "otherNonCurrentLiabilities": "71000000", "totalNonCurrentLiabilities": "7066000000", "cashAndShortTermInvestments": "1890000000", "commonStockSharesOutstanding": "102000000", "intangibleAssetsExcludingGoodwill": "1295000000", "cashAndCashEquivalentsAtCarryingValue": "1890000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1248000000", "profitLoss": "None", "dividendPayout": "89000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "599000000", "capitalExpenditures": "189000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-664000000", "cashflowFromInvestment": "480000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-395000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-122000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3035000000, "cost_of_revenue": 1367000000, "gross_profit": 1668000000, "research_and_development": null, "selling_general_admin": 8000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1754000000, "depreciation_amortisation": 104000000, "ebitda": 1858000000, "interest_expense": 66000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1688000000, "tax_provision": 440000000, "effective_tax_rate": null, "net_income": 1246000000, "net_income_continuing_ops": 1248000000, "net_income_to_common": 1246000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1890000000, "short_term_investments": 0, "net_receivables": 2494000000, "inventory": null, "other_current_assets": null, "total_current_assets": 15105000000, "net_ppe": null, "goodwill": 8799000000, "intangible_assets": 1295000000, "goodwill_and_intangibles": 10094000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12576000000, "total_assets": 27681000000, "short_term_debt": 118000000, "accounts_payable": 1053000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12598000000, "long_term_debt": 5309000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7066000000, "total_liabilities": 19664000000, "total_debt": 5427000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109000000, "total_equity": 7940000000, "shares_outstanding": 102000000, "operating_cash_flow": 599000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 189000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 480000000, "dividends_paid": 89000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -664000000, "free_cash_flow": 788000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1754000000", "ebitda": "1858000000", "netIncome": "1246000000", "grossProfit": "1668000000", "depreciation": "None", "totalRevenue": "3035000000", "costOfRevenue": "1367000000", "interestIncome": "None", "incomeBeforeTax": "1688000000", "interestExpense": "66000000", "operatingIncome": "901000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "440000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "767000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1367000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104000000", "sellingGeneralAndAdministrative": "8000000", "netIncomeFromContinuingOperations": "1248000000" }, "balance": { "goodwill": "8799000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27681000000", "longTermDebt": "5309000000", "shortTermDebt": "118000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1295000000", "reportedCurrency": "USD", "retainedEarnings": "109000000", "totalLiabilities": "19664000000", "otherCurrentAssets": "10721000000", "totalCurrentAssets": "15105000000", "currentLongTermDebt": "None", "longTermInvestments": "157000000", "shortTermInvestments": "0", "currentNetReceivables": "2494000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12576000000", "currentAccountsPayable": "1053000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5931000000", "totalShareholderEquity": "7940000000", "capitalLeaseObligations": "622000000", "otherCurrentLiabilities": "11224000000", "totalCurrentLiabilities": "12598000000", "otherNonCurrentLiabilities": "71000000", "totalNonCurrentLiabilities": "7066000000", "cashAndShortTermInvestments": "1890000000", "commonStockSharesOutstanding": "102000000", "intangibleAssetsExcludingGoodwill": "1295000000", "cashAndCashEquivalentsAtCarryingValue": "1890000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1248000000", "profitLoss": "None", "dividendPayout": "89000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "599000000", "capitalExpenditures": "189000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-664000000", "cashflowFromInvestment": "480000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-395000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-122000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "income_statement": { "revenue": 2289000000, "cost_of_revenue": 1396000000, "gross_profit": 893000000, "ebit": 354000000, "ebitda": 470000000, "pretax_income": -1994000000, "tax_provision": -322000000, "net_income": -1675000000, "net_income_to_common": -1675000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1372000000, "total_current_assets": 14313000000, "total_assets": 27168000000, "short_term_debt": 122000000, "long_term_debt": 5308000000, "total_debt": 5430000000, "total_liabilities": 19598000000, "total_equity": 7492000000, "shares_outstanding": 102000000, "goodwill_and_intangibles": 10242000000 }, "cash_flow": { "operating_cash_flow": 482000000, "capital_expenditure": 63000000, "free_cash_flow": 545000000, "dividends_paid": 89000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203423, "ticker_id": 8980, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "354000000", "ebitda": "470000000", "netIncome": "-1675000000", "grossProfit": "893000000", "depreciation": "None", "totalRevenue": "2289000000", "costOfRevenue": "1396000000", "interestIncome": "None", "incomeBeforeTax": "-1994000000", "interestExpense": "65000000", "operatingIncome": "-766000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-322000000", "reportedCurrency": "USD", "netInterestIncome": "-65000000", "nonInterestIncome": "None", "operatingExpenses": "1659000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1396000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116000000", "sellingGeneralAndAdministrative": "29000000", "netIncomeFromContinuingOperations": "-1672000000" }, "balance": { "goodwill": "8882000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27168000000", "longTermDebt": "5308000000", "shortTermDebt": "122000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1360000000", "reportedCurrency": "USD", "retainedEarnings": "-650000000", "totalLiabilities": "19598000000", "otherCurrentAssets": "10823000000", "totalCurrentAssets": "14313000000", "currentLongTermDebt": "None", "longTermInvestments": "91000000", "shortTermInvestments": "4000000", "currentNetReceivables": "2118000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12855000000", "currentAccountsPayable": "-122000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5989000000", "totalShareholderEquity": "7492000000", "capitalLeaseObligations": "681000000", "otherCurrentLiabilities": "12413000000", "totalCurrentLiabilities": "12535000000", "otherNonCurrentLiabilities": "53000000", "totalNonCurrentLiabilities": "7063000000", "cashAndShortTermInvestments": "1372000000", "commonStockSharesOutstanding": "102000000", "intangibleAssetsExcludingGoodwill": "1360000000", "cashAndCashEquivalentsAtCarryingValue": "1372000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1672000000", "profitLoss": "None", "dividendPayout": "89000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "482000000", "capitalExpenditures": "63000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159000000", "cashflowFromInvestment": "-72000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-205000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2289000000, "cost_of_revenue": 1396000000, "gross_profit": 893000000, "research_and_development": null, "selling_general_admin": 29000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 354000000, "depreciation_amortisation": 116000000, "ebitda": 470000000, "interest_expense": 65000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1994000000, "tax_provision": -322000000, "effective_tax_rate": null, "net_income": -1675000000, "net_income_continuing_ops": -1672000000, "net_income_to_common": -1675000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1372000000, "short_term_investments": 4000000, "net_receivables": 2118000000, "inventory": null, "other_current_assets": null, "total_current_assets": 14313000000, "net_ppe": null, "goodwill": 8882000000, "intangible_assets": 1360000000, "goodwill_and_intangibles": 10242000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12855000000, "total_assets": 27168000000, "short_term_debt": 122000000, "accounts_payable": -122000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12535000000, "long_term_debt": 5308000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7063000000, "total_liabilities": 19598000000, "total_debt": 5430000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -650000000, "total_equity": 7492000000, "shares_outstanding": 102000000, "operating_cash_flow": 482000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72000000, "dividends_paid": 89000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -159000000, "free_cash_flow": 545000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "354000000", "ebitda": "470000000", "netIncome": "-1675000000", "grossProfit": "893000000", "depreciation": "None", "totalRevenue": "2289000000", "costOfRevenue": "1396000000", "interestIncome": "None", "incomeBeforeTax": "-1994000000", "interestExpense": "65000000", "operatingIncome": "-766000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-322000000", "reportedCurrency": "USD", "netInterestIncome": "-65000000", "nonInterestIncome": "None", "operatingExpenses": "1659000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1396000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116000000", "sellingGeneralAndAdministrative": "29000000", "netIncomeFromContinuingOperations": "-1672000000" }, "balance": { "goodwill": "8882000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27168000000", "longTermDebt": "5308000000", "shortTermDebt": "122000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1360000000", "reportedCurrency": "USD", "retainedEarnings": "-650000000", "totalLiabilities": "19598000000", "otherCurrentAssets": "10823000000", "totalCurrentAssets": "14313000000", "currentLongTermDebt": "None", "longTermInvestments": "91000000", "shortTermInvestments": "4000000", "currentNetReceivables": "2118000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12855000000", "currentAccountsPayable": "-122000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5989000000", "totalShareholderEquity": "7492000000", "capitalLeaseObligations": "681000000", "otherCurrentLiabilities": "12413000000", "totalCurrentLiabilities": "12535000000", "otherNonCurrentLiabilities": "53000000", "totalNonCurrentLiabilities": "7063000000", "cashAndShortTermInvestments": "1372000000", "commonStockSharesOutstanding": "102000000", "intangibleAssetsExcludingGoodwill": "1360000000", "cashAndCashEquivalentsAtCarryingValue": "1372000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1672000000", "profitLoss": "None", "dividendPayout": "89000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "482000000", "capitalExpenditures": "63000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159000000", "cashflowFromInvestment": "-72000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "89000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-205000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "income_statement": { "revenue": 2265000000, "cost_of_revenue": 1397000000, "gross_profit": 868000000, "ebit": 235000000, "ebitda": 352000000, "pretax_income": 168000000, "tax_provision": 26000000, "net_income": 141000000, "net_income_to_common": 141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1247000000, "total_current_assets": 14029000000, "total_assets": 29622000000, "short_term_debt": 118000000, "long_term_debt": 5307000000, "total_debt": 5425000000, "total_liabilities": 20207000000, "total_equity": 9337000000, "shares_outstanding": 103000000, "goodwill_and_intangibles": 12082000000 }, "cash_flow": { "operating_cash_flow": 407000000, "capital_expenditure": 66000000, "free_cash_flow": 473000000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203424, "ticker_id": 8980, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "235000000", "ebitda": "352000000", "netIncome": "141000000", "grossProfit": "868000000", "depreciation": "None", "totalRevenue": "2265000000", "costOfRevenue": "1397000000", "interestIncome": "None", "incomeBeforeTax": "168000000", "interestExpense": "68000000", "operatingIncome": "212000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "656000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1397000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000000", "sellingGeneralAndAdministrative": "21000000", "netIncomeFromContinuingOperations": "142000000" }, "balance": { "goodwill": "10184000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29622000000", "longTermDebt": "5307000000", "shortTermDebt": "118000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1898000000", "reportedCurrency": "USD", "retainedEarnings": "1315000000", "totalLiabilities": "20207000000", "otherCurrentAssets": "10357000000", "totalCurrentAssets": "14029000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "2425000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15593000000", "currentAccountsPayable": "1099000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5993000000", "totalShareholderEquity": "9337000000", "capitalLeaseObligations": "686000000", "otherCurrentLiabilities": "11457000000", "totalCurrentLiabilities": "12674000000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "7533000000", "cashAndShortTermInvestments": "1247000000", "commonStockSharesOutstanding": "103000000", "intangibleAssetsExcludingGoodwill": "1898000000", "cashAndCashEquivalentsAtCarryingValue": "1247000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141000000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "407000000", "capitalExpenditures": "66000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1192000000", "cashflowFromInvestment": "-84000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2265000000, "cost_of_revenue": 1397000000, "gross_profit": 868000000, "research_and_development": null, "selling_general_admin": 21000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 235000000, "depreciation_amortisation": 117000000, "ebitda": 352000000, "interest_expense": 68000000, "interest_income": null, "other_non_operating": null, "pretax_income": 168000000, "tax_provision": 26000000, "effective_tax_rate": null, "net_income": 141000000, "net_income_continuing_ops": 142000000, "net_income_to_common": 141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1247000000, "short_term_investments": 1000000, "net_receivables": 2425000000, "inventory": null, "other_current_assets": null, "total_current_assets": 14029000000, "net_ppe": null, "goodwill": 10184000000, "intangible_assets": 1898000000, "goodwill_and_intangibles": 12082000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15593000000, "total_assets": 29622000000, "short_term_debt": 118000000, "accounts_payable": 1099000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12674000000, "long_term_debt": 5307000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7533000000, "total_liabilities": 20207000000, "total_debt": 5425000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1315000000, "total_equity": 9337000000, "shares_outstanding": 103000000, "operating_cash_flow": 407000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84000000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1192000000, "free_cash_flow": 473000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "235000000", "ebitda": "352000000", "netIncome": "141000000", "grossProfit": "868000000", "depreciation": "None", "totalRevenue": "2265000000", "costOfRevenue": "1397000000", "interestIncome": "None", "incomeBeforeTax": "168000000", "interestExpense": "68000000", "operatingIncome": "212000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "656000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1397000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000000", "sellingGeneralAndAdministrative": "21000000", "netIncomeFromContinuingOperations": "142000000" }, "balance": { "goodwill": "10184000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29622000000", "longTermDebt": "5307000000", "shortTermDebt": "118000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1898000000", "reportedCurrency": "USD", "retainedEarnings": "1315000000", "totalLiabilities": "20207000000", "otherCurrentAssets": "10357000000", "totalCurrentAssets": "14029000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000000", "currentNetReceivables": "2425000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15593000000", "currentAccountsPayable": "1099000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5993000000", "totalShareholderEquity": "9337000000", "capitalLeaseObligations": "686000000", "otherCurrentLiabilities": "11457000000", "totalCurrentLiabilities": "12674000000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "7533000000", "cashAndShortTermInvestments": "1247000000", "commonStockSharesOutstanding": "103000000", "intangibleAssetsExcludingGoodwill": "1898000000", "cashAndCashEquivalentsAtCarryingValue": "1247000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141000000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "407000000", "capitalExpenditures": "66000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1192000000", "cashflowFromInvestment": "-84000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "income_statement": { "revenue": 2341000000, "cost_of_revenue": 1342000000, "gross_profit": 999000000, "ebit": 306000000, "ebitda": 425000000, "pretax_income": 242000000, "tax_provision": 48000000, "net_income": 190000000, "net_income_to_common": 190000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1893000000, "total_current_assets": 14642000000, "total_assets": 30237000000, "short_term_debt": 773000000, "long_term_debt": 5307000000, "total_debt": 6080000000, "total_liabilities": 20669000000, "total_equity": 9489000000, "shares_outstanding": 104000000, "goodwill_and_intangibles": 12146000000 }, "cash_flow": { "operating_cash_flow": 24000000, "capital_expenditure": 60000000, "free_cash_flow": 84000000, "dividends_paid": 86000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203425, "ticker_id": 8980, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "306000000", "ebitda": "425000000", "netIncome": "190000000", "grossProfit": "999000000", "depreciation": "None", "totalRevenue": "2341000000", "costOfRevenue": "1342000000", "interestIncome": "None", "incomeBeforeTax": "242000000", "interestExpense": "64000000", "operatingIncome": "280000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "719000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1342000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "194000000" }, "balance": { "goodwill": "10186000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30237000000", "longTermDebt": "5307000000", "shortTermDebt": "773000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1960000000", "reportedCurrency": "USD", "retainedEarnings": "1464000000", "totalLiabilities": "20669000000", "otherCurrentAssets": "10319000000", "totalCurrentAssets": "14642000000", "currentLongTermDebt": "650000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2430000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15595000000", "currentAccountsPayable": "1106000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6650000000", "totalShareholderEquity": "9489000000", "capitalLeaseObligations": "693000000", "otherCurrentLiabilities": "11120000000", "totalCurrentLiabilities": "13118000000", "otherNonCurrentLiabilities": "221000000", "totalNonCurrentLiabilities": "7551000000", "cashAndShortTermInvestments": "1893000000", "commonStockSharesOutstanding": "104000000", "intangibleAssetsExcludingGoodwill": "1960000000", "cashAndCashEquivalentsAtCarryingValue": "1893000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190000000", "profitLoss": "None", "dividendPayout": "86000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24000000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1556000000", "cashflowFromInvestment": "-74000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2341000000, "cost_of_revenue": 1342000000, "gross_profit": 999000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 306000000, "depreciation_amortisation": 119000000, "ebitda": 425000000, "interest_expense": 64000000, "interest_income": null, "other_non_operating": null, "pretax_income": 242000000, "tax_provision": 48000000, "effective_tax_rate": null, "net_income": 190000000, "net_income_continuing_ops": 194000000, "net_income_to_common": 190000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1893000000, "short_term_investments": null, "net_receivables": 2430000000, "inventory": null, "other_current_assets": null, "total_current_assets": 14642000000, "net_ppe": null, "goodwill": 10186000000, "intangible_assets": 1960000000, "goodwill_and_intangibles": 12146000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15595000000, "total_assets": 30237000000, "short_term_debt": 773000000, "accounts_payable": 1106000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13118000000, "long_term_debt": 5307000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7551000000, "total_liabilities": 20669000000, "total_debt": 6080000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1464000000, "total_equity": 9489000000, "shares_outstanding": 104000000, "operating_cash_flow": 24000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74000000, "dividends_paid": 86000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1556000000, "free_cash_flow": 84000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "306000000", "ebitda": "425000000", "netIncome": "190000000", "grossProfit": "999000000", "depreciation": "None", "totalRevenue": "2341000000", "costOfRevenue": "1342000000", "interestIncome": "None", "incomeBeforeTax": "242000000", "interestExpense": "64000000", "operatingIncome": "280000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "719000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1342000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "194000000" }, "balance": { "goodwill": "10186000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30237000000", "longTermDebt": "5307000000", "shortTermDebt": "773000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1960000000", "reportedCurrency": "USD", "retainedEarnings": "1464000000", "totalLiabilities": "20669000000", "otherCurrentAssets": "10319000000", "totalCurrentAssets": "14642000000", "currentLongTermDebt": "650000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2430000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15595000000", "currentAccountsPayable": "1106000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6650000000", "totalShareholderEquity": "9489000000", "capitalLeaseObligations": "693000000", "otherCurrentLiabilities": "11120000000", "totalCurrentLiabilities": "13118000000", "otherNonCurrentLiabilities": "221000000", "totalNonCurrentLiabilities": "7551000000", "cashAndShortTermInvestments": "1893000000", "commonStockSharesOutstanding": "104000000", "intangibleAssetsExcludingGoodwill": "1960000000", "cashAndCashEquivalentsAtCarryingValue": "1893000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190000000", "profitLoss": "None", "dividendPayout": "86000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24000000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1556000000", "cashflowFromInvestment": "-74000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "income_statement": { "revenue": 2914000000, "cost_of_revenue": 533000000, "gross_profit": 2381000000, "ebit": 802000000, "ebitda": 920000000, "pretax_income": 739000000, "tax_provision": 116000000, "net_income": 622000000, "net_income_to_common": 622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1424000000, "total_current_assets": 13433000000, "total_assets": 29090000000, "short_term_debt": 775000000, "long_term_debt": 4567000000, "total_debt": 5342000000, "total_liabilities": 19497000000, "total_equity": 9520000000, "shares_outstanding": 104000000, "goodwill_and_intangibles": 12211000000 }, "cash_flow": { "operating_cash_flow": 522000000, "capital_expenditure": 60000000, "free_cash_flow": 582000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203426, "ticker_id": 8980, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "802000000", "ebitda": "920000000", "netIncome": "622000000", "grossProfit": "2381000000", "depreciation": "None", "totalRevenue": "2914000000", "costOfRevenue": "533000000", "interestIncome": "None", "incomeBeforeTax": "739000000", "interestExpense": "63000000", "operatingIncome": "779000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "116000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "1602000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "533000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000000", "sellingGeneralAndAdministrative": "54000000", "netIncomeFromContinuingOperations": "623000000" }, "balance": { "goodwill": "10195000000", "inventory": "92000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29090000000", "longTermDebt": "4567000000", "shortTermDebt": "775000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2016000000", "reportedCurrency": "USD", "retainedEarnings": "1466000000", "totalLiabilities": "19497000000", "otherCurrentAssets": "9437000000", "totalCurrentAssets": "13433000000", "currentLongTermDebt": "650000000", "longTermInvestments": "88000000", "shortTermInvestments": "4000000", "currentNetReceivables": "2572000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15657000000", "currentAccountsPayable": "1073000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5941000000", "totalShareholderEquity": "9520000000", "capitalLeaseObligations": "724000000", "otherCurrentLiabilities": "10654000000", "totalCurrentLiabilities": "12630000000", "otherNonCurrentLiabilities": "65000000", "totalNonCurrentLiabilities": "6867000000", "cashAndShortTermInvestments": "1424000000", "commonStockSharesOutstanding": "104000000", "intangibleAssetsExcludingGoodwill": "2016000000", "cashAndCashEquivalentsAtCarryingValue": "1424000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "622000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "522000000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-472000000", "cashflowFromInvestment": "-55000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2914000000, "cost_of_revenue": 533000000, "gross_profit": 2381000000, "research_and_development": null, "selling_general_admin": 54000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 802000000, "depreciation_amortisation": 118000000, "ebitda": 920000000, "interest_expense": 63000000, "interest_income": null, "other_non_operating": null, "pretax_income": 739000000, "tax_provision": 116000000, "effective_tax_rate": null, "net_income": 622000000, "net_income_continuing_ops": 623000000, "net_income_to_common": 622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1424000000, "short_term_investments": 4000000, "net_receivables": 2572000000, "inventory": 92000000, "other_current_assets": null, "total_current_assets": 13433000000, "net_ppe": null, "goodwill": 10195000000, "intangible_assets": 2016000000, "goodwill_and_intangibles": 12211000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15657000000, "total_assets": 29090000000, "short_term_debt": 775000000, "accounts_payable": 1073000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12630000000, "long_term_debt": 4567000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6867000000, "total_liabilities": 19497000000, "total_debt": 5342000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1466000000, "total_equity": 9520000000, "shares_outstanding": 104000000, "operating_cash_flow": 522000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55000000, "dividends_paid": 87000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -472000000, "free_cash_flow": 582000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "802000000", "ebitda": "920000000", "netIncome": "622000000", "grossProfit": "2381000000", "depreciation": "None", "totalRevenue": "2914000000", "costOfRevenue": "533000000", "interestIncome": "None", "incomeBeforeTax": "739000000", "interestExpense": "63000000", "operatingIncome": "779000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "116000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "1602000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "533000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000000", "sellingGeneralAndAdministrative": "54000000", "netIncomeFromContinuingOperations": "623000000" }, "balance": { "goodwill": "10195000000", "inventory": "92000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29090000000", "longTermDebt": "4567000000", "shortTermDebt": "775000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2016000000", "reportedCurrency": "USD", "retainedEarnings": "1466000000", "totalLiabilities": "19497000000", "otherCurrentAssets": "9437000000", "totalCurrentAssets": "13433000000", "currentLongTermDebt": "650000000", "longTermInvestments": "88000000", "shortTermInvestments": "4000000", "currentNetReceivables": "2572000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15657000000", "currentAccountsPayable": "1073000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5941000000", "totalShareholderEquity": "9520000000", "capitalLeaseObligations": "724000000", "otherCurrentLiabilities": "10654000000", "totalCurrentLiabilities": "12630000000", "otherNonCurrentLiabilities": "65000000", "totalNonCurrentLiabilities": "6867000000", "cashAndShortTermInvestments": "1424000000", "commonStockSharesOutstanding": "104000000", "intangibleAssetsExcludingGoodwill": "2016000000", "cashAndCashEquivalentsAtCarryingValue": "1424000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "622000000", "profitLoss": "None", "dividendPayout": "87000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "522000000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-472000000", "cashflowFromInvestment": "-55000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "income_statement": { "revenue": 2166000000, "cost_of_revenue": 396000000, "gross_profit": 1770000000, "ebit": 225000000, "ebitda": 347000000, "pretax_income": 164000000, "tax_provision": 25000000, "net_income": 136000000, "net_income_to_common": 136000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1247000000, "total_current_assets": 11834000000, "total_assets": 27623000000, "short_term_debt": 768000000, "long_term_debt": 4565000000, "total_debt": 5333000000, "total_liabilities": 18138000000, "total_equity": 9410000000, "shares_outstanding": 105000000, "goodwill_and_intangibles": 12207000000 }, "cash_flow": { "operating_cash_flow": 393000000, "capital_expenditure": 61000000, "free_cash_flow": 454000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203428, "ticker_id": 8980, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "225000000", "ebitda": "347000000", "netIncome": "136000000", "grossProfit": "1770000000", "depreciation": "None", "totalRevenue": "2166000000", "costOfRevenue": "396000000", "interestIncome": "None", "incomeBeforeTax": "164000000", "interestExpense": "61000000", "operatingIncome": "159000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "1611000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "396000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000000", "sellingGeneralAndAdministrative": "29000000", "netIncomeFromContinuingOperations": "139000000" }, "balance": { "goodwill": "10143000000", "inventory": "8039000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27623000000", "longTermDebt": "4565000000", "shortTermDebt": "768000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2064000000", "reportedCurrency": "USD", "retainedEarnings": "1127000000", "totalLiabilities": "18138000000", "otherCurrentAssets": "8508000000", "totalCurrentAssets": "11834000000", "currentLongTermDebt": "649000000", "longTermInvestments": "None", "shortTermInvestments": "184000000", "currentNetReceivables": "2079000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15789000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1243000000", "shortLongTermDebtTotal": "5910000000", "totalShareholderEquity": "9410000000", "capitalLeaseObligations": "688000000", "otherCurrentLiabilities": "10486000000", "totalCurrentLiabilities": "11305000000", "otherNonCurrentLiabilities": "200000000", "totalNonCurrentLiabilities": "6833000000", "cashAndShortTermInvestments": "1247000000", "commonStockSharesOutstanding": "105000000", "intangibleAssetsExcludingGoodwill": "2064000000", "cashAndCashEquivalentsAtCarryingValue": "1247000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "393000000", "capitalExpenditures": "61000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-615000000", "cashflowFromInvestment": "5000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2166000000, "cost_of_revenue": 396000000, "gross_profit": 1770000000, "research_and_development": null, "selling_general_admin": 29000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225000000, "depreciation_amortisation": 122000000, "ebitda": 347000000, "interest_expense": 61000000, "interest_income": null, "other_non_operating": null, "pretax_income": 164000000, "tax_provision": 25000000, "effective_tax_rate": null, "net_income": 136000000, "net_income_continuing_ops": 139000000, "net_income_to_common": 136000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1247000000, "short_term_investments": 184000000, "net_receivables": 2079000000, "inventory": 8039000000, "other_current_assets": null, "total_current_assets": 11834000000, "net_ppe": null, "goodwill": 10143000000, "intangible_assets": 2064000000, "goodwill_and_intangibles": 12207000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15789000000, "total_assets": 27623000000, "short_term_debt": 768000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11305000000, "long_term_debt": 4565000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6833000000, "total_liabilities": 18138000000, "total_debt": 5333000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1127000000, "total_equity": 9410000000, "shares_outstanding": 105000000, "operating_cash_flow": 393000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -615000000, "free_cash_flow": 454000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "225000000", "ebitda": "347000000", "netIncome": "136000000", "grossProfit": "1770000000", "depreciation": "None", "totalRevenue": "2166000000", "costOfRevenue": "396000000", "interestIncome": "None", "incomeBeforeTax": "164000000", "interestExpense": "61000000", "operatingIncome": "159000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "1611000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "396000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000000", "sellingGeneralAndAdministrative": "29000000", "netIncomeFromContinuingOperations": "139000000" }, "balance": { "goodwill": "10143000000", "inventory": "8039000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27623000000", "longTermDebt": "4565000000", "shortTermDebt": "768000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2064000000", "reportedCurrency": "USD", "retainedEarnings": "1127000000", "totalLiabilities": "18138000000", "otherCurrentAssets": "8508000000", "totalCurrentAssets": "11834000000", "currentLongTermDebt": "649000000", "longTermInvestments": "None", "shortTermInvestments": "184000000", "currentNetReceivables": "2079000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15789000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1243000000", "shortLongTermDebtTotal": "5910000000", "totalShareholderEquity": "9410000000", "capitalLeaseObligations": "688000000", "otherCurrentLiabilities": "10486000000", "totalCurrentLiabilities": "11305000000", "otherNonCurrentLiabilities": "200000000", "totalNonCurrentLiabilities": "6833000000", "cashAndShortTermInvestments": "1247000000", "commonStockSharesOutstanding": "105000000", "intangibleAssetsExcludingGoodwill": "2064000000", "cashAndCashEquivalentsAtCarryingValue": "1247000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "393000000", "capitalExpenditures": "61000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-615000000", "cashflowFromInvestment": "5000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "income_statement": { "revenue": 2159000000, "cost_of_revenue": 1347000000, "gross_profit": 812000000, "ebit": 177000000, "ebitda": 311000000, "pretax_income": 120000000, "tax_provision": 24000000, "net_income": 94000000, "net_income_to_common": 94000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1602000000, "total_current_assets": 12817000000, "total_assets": 28773000000, "short_term_debt": 1024000000, "long_term_debt": 4565000000, "total_debt": 5589000000, "total_liabilities": 18896000000, "total_equity": 9799000000, "shares_outstanding": 107000000, "goodwill_and_intangibles": 12348000000 }, "cash_flow": { "operating_cash_flow": 296000000, "capital_expenditure": 60000000, "free_cash_flow": 356000000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203429, "ticker_id": 8980, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:41.309442+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "177000000", "ebitda": "311000000", "netIncome": "94000000", "grossProfit": "812000000", "depreciation": "None", "totalRevenue": "2159000000", "costOfRevenue": "1347000000", "interestIncome": "None", "incomeBeforeTax": "120000000", "interestExpense": "57000000", "operatingIncome": "142000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "670000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1347000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134000000", "sellingGeneralAndAdministrative": "25000000", "netIncomeFromContinuingOperations": "96000000" }, "balance": { "goodwill": "10202000000", "inventory": "8608000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28773000000", "longTermDebt": "4565000000", "shortTermDebt": "1024000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2146000000", "reportedCurrency": "USD", "retainedEarnings": "1429000000", "totalLiabilities": "18896000000", "otherCurrentAssets": "9009000000", "totalCurrentAssets": "12817000000", "currentLongTermDebt": "899000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2206000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15956000000", "currentAccountsPayable": "1016000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6191000000", "totalShareholderEquity": "9799000000", "capitalLeaseObligations": "727000000", "otherCurrentLiabilities": "9929000000", "totalCurrentLiabilities": "11969000000", "otherNonCurrentLiabilities": "201000000", "totalNonCurrentLiabilities": "6927000000", "cashAndShortTermInvestments": "1602000000", "commonStockSharesOutstanding": "107000000", "intangibleAssetsExcludingGoodwill": "2146000000", "cashAndCashEquivalentsAtCarryingValue": "1602000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96000000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "296000000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "340000000", "cashflowFromInvestment": "-974000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2159000000, "cost_of_revenue": 1347000000, "gross_profit": 812000000, "research_and_development": null, "selling_general_admin": 25000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177000000, "depreciation_amortisation": 134000000, "ebitda": 311000000, "interest_expense": 57000000, "interest_income": null, "other_non_operating": null, "pretax_income": 120000000, "tax_provision": 24000000, "effective_tax_rate": null, "net_income": 94000000, "net_income_continuing_ops": 96000000, "net_income_to_common": 94000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1602000000, "short_term_investments": null, "net_receivables": 2206000000, "inventory": 8608000000, "other_current_assets": null, "total_current_assets": 12817000000, "net_ppe": null, "goodwill": 10202000000, "intangible_assets": 2146000000, "goodwill_and_intangibles": 12348000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15956000000, "total_assets": 28773000000, "short_term_debt": 1024000000, "accounts_payable": 1016000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11969000000, "long_term_debt": 4565000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6927000000, "total_liabilities": 18896000000, "total_debt": 5589000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1429000000, "total_equity": 9799000000, "shares_outstanding": 107000000, "operating_cash_flow": 296000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -974000000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 340000000, "free_cash_flow": 356000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "177000000", "ebitda": "311000000", "netIncome": "94000000", "grossProfit": "812000000", "depreciation": "None", "totalRevenue": "2159000000", "costOfRevenue": "1347000000", "interestIncome": "None", "incomeBeforeTax": "120000000", "interestExpense": "57000000", "operatingIncome": "142000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "670000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1347000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134000000", "sellingGeneralAndAdministrative": "25000000", "netIncomeFromContinuingOperations": "96000000" }, "balance": { "goodwill": "10202000000", "inventory": "8608000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28773000000", "longTermDebt": "4565000000", "shortTermDebt": "1024000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2146000000", "reportedCurrency": "USD", "retainedEarnings": "1429000000", "totalLiabilities": "18896000000", "otherCurrentAssets": "9009000000", "totalCurrentAssets": "12817000000", "currentLongTermDebt": "899000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2206000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15956000000", "currentAccountsPayable": "1016000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6191000000", "totalShareholderEquity": "9799000000", "capitalLeaseObligations": "727000000", "otherCurrentLiabilities": "9929000000", "totalCurrentLiabilities": "11969000000", "otherNonCurrentLiabilities": "201000000", "totalNonCurrentLiabilities": "6927000000", "cashAndShortTermInvestments": "1602000000", "commonStockSharesOutstanding": "107000000", "intangibleAssetsExcludingGoodwill": "2146000000", "cashAndCashEquivalentsAtCarryingValue": "1602000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96000000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "296000000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "340000000", "cashflowFromInvestment": "-974000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }