{ "ticker": { "uuid": "04464062-5fcb-4205-bfa0-fe9c5144a006", "symbol": "TITN", "name": "Titan Machinery Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/04464062-5fcb-4205-bfa0-fe9c5144a006/", "api_url": "https://sharemaestro.com/factors/api/tickers/04464062-5fcb-4205-bfa0-fe9c5144a006/" }, "ticker_metadata": { "id": 8548, "uuid": "04464062-5fcb-4205-bfa0-fe9c5144a006", "symbol": "TITN", "name": "Titan Machinery Inc", "asset_type": "equity", "market_cap": 508606000, "stock_exchange_id": 2, "industry": "Industrial Distribution", "sector": "Industrials", "description": "Titan Machinery Inc. owns and operates a network of full-service agricultural and construction equipment stores in the United States and Europe. The company is headquartered in West Fargo, North Dakota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "04464062-5fcb-4205-bfa0-fe9c5144a006", "symbol": "TITN", "name": "Titan Machinery Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Industrial Distribution", "page_url": "https://sharemaestro.com/factors/ticker/04464062-5fcb-4205-bfa0-fe9c5144a006/", "api_url": "https://sharemaestro.com/factors/api/tickers/04464062-5fcb-4205-bfa0-fe9c5144a006/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.83, "value": 0.91, "quality": 0.15, "momentum": 0.7, "coverage": 0.909, "confidence": 0.856, "delta": null }, "headline_factors": { "price": 23.18, "market_cap": 527994040, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0282, "shareholder_yield": 0, "roe": -0.0935, "piotroski_f_score": 5, "momentum_12_1": 0.1475, "volatility_252d": 0.5096 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:03.526435+00:00", "batch_id": "" }, "size": { "price_close": 23.18, "market_cap": 527994040, "market_cap_usd": 527994040, "enterprise_value": 1237643040, "shares_outstanding": 22778000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9114, "ptbv_ratio": 1.1417, "ps_ratio": 0.2175, "pcf_ratio": 2.0139, "pfcf_ratio": 1.8557, "ev_ebitda": 35.4788, "ev_ebit": -461.6349, "ev_sales": 0.5099, "ev_fcf": 4.3498, "earnings_yield": null, "fcf_yield": 0.2299, "price_to_sales": 0.2175, "price_to_book": 0.9114, "price_to_cashflow": 2.0139, "ebitda_to_ev": 0.0282, "sales_yield": 1.9611 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1576, "operating_margin": -0.0011, "net_margin": -0.0223, "ebitda_margin": 0.0144, "fcf_margin": 0.1172, "roe": -0.0935, "roa": -0.0335, "roic": -0.0016, "roc_greenblatt": null, "asset_turnover": 1.5011, "cash_conversion": -5.2521, "accruals_ratio": -0.1956, "sbc_to_revenue": 0.0011, "piotroski_f_score": 5, "altman_z_score": 2.302, "earnings_stability_5y": 1.6626, "revenue_stability_5y": 0.2897, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2366, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7912, "net_debt_to_ebitda": 20.3431, "debt_to_assets": 0.4563, "interest_coverage": -0.0622, "current_ratio": 1.412, "quick_ratio": 0.2421, "net_debt": 709649000, "local_beta": 0.0017, "volatility_252d": 0.5096, "volatility_60d": 1.2113, "max_drawdown_12m": -0.3111, "risk_adjusted_momentum": 0.2894 }, "growth": { "revenue_growth_1y": -0.1018, "revenue_growth_3y_cagr": 0.0318, "revenue_growth_5y_cagr": 0.1145, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 8.4679, "book_value_growth_1y": -0.0638, "revenue_growth": -0.1018, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0756, "price_return_3m": 0.2842, "price_return_6m": 0.4542, "price_return_9m": 0.1231, "price_return_12m": 0.2343, "price_return_12m_ex1m": 0.1475, "momentum_6m": 0.4542, "momentum_12m": 0.2343, "momentum_12_1": 0.1475, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5578, "relative_strength": 0.0764 }, "raw_ttm": { "revenue_ttm": 2427107000, "gross_profit_ttm": 382557000, "ebit_ttm": -2681000, "ebitda_ttm": 34884000, "net_income_ttm": -54174000, "eps_diluted_ttm": -2.3783, "operating_cash_flow_ttm": 262171000, "capital_expenditure_ttm": 22357000, "fcf_ttm": 284528000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43083000, "cash_and_equivalents": 28164000, "total_current_assets": 1089980000, "total_current_liabilities": 771963000, "net_ppe": null, "total_assets": 1616928000, "total_debt": 737813000, "total_equity": 579298000, "net_working_capital": 869101000, "book_value_per_share": 25.4323, "retained_earnings": 306140000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 462482000, "tangible_book_per_share": 20.3039 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 21, "rank_ps": 6, "rank_pcf": 6, "rank_ev_ebitda": 89, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 13, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 80, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 87, "rank_fcf_margin": 66, "rank_piotroski": 56, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 45 }, "composites": { "value_composite": 9, "quality_composite": 85, "momentum_composite": 30, "growth_composite": 85, "yield_composite": 87, "svqf_composite": 71, "vc1_composite": 16, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 17, "quality_value_composite": 0.3695, "os_score": 0.83, "value_percentile": 0.91, "quality_percentile": 0.15, "momentum_percentile": 0.7, "factor_coverage": 0.909, "signal_confidence": 0.856, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3008, "ticker_id": 8548, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:03.526435+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.18, "market_cap": 527994040, "market_cap_usd": 527994040, "enterprise_value": 1237643040, "shares_outstanding": 22778000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.91143771, "ptbv_ratio": 1.14165317, "ps_ratio": 0.21754049, "pcf_ratio": 2.01392999, "pfcf_ratio": 1.85568394, "ev_ebitda": 35.47881665, "ev_ebit": -461.63485267, "ev_sales": 0.50992521, "ev_fcf": 4.34981106, "earnings_yield": null, "fcf_yield": 0.22989504, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.15761851, "operating_margin": -0.00110461, "net_margin": -0.0223204, "ebitda_margin": 0.01437267, "fcf_margin": 0.11722928, "roe": -0.09351664, "roa": -0.03350427, "roic": -0.00155999, "roc_greenblatt": null, "asset_turnover": 1.50106065, "cash_conversion": -5.25211356, "accruals_ratio": -0.19564569, "sbc_to_revenue": 0.00106217, "debt_to_equity": 1.79118519, "net_debt_to_ebitda": 20.34310859, "debt_to_assets": 0.45630541, "interest_coverage": -0.06222872, "current_ratio": 1.41195886, "quick_ratio": 0.24210357, "net_debt": 709649000, "revenue_growth_1y": -0.10177742, "revenue_growth_3y_cagr": 0.03183681, "revenue_growth_5y_cagr": 0.11454785, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 8.46785572, "book_value_growth_1y": -0.0637597, "piotroski_f_score": 5, "altman_z_score": 2.30198046, "earnings_stability_5y": 1.662639, "revenue_stability_5y": 0.289651, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07563805, "price_return_3m": 0.28421053, "price_return_6m": 0.45420326, "price_return_9m": 0.12306202, "price_return_12m": 0.2342918, "price_return_12m_ex1m": 0.14749734, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5577957, "relative_strength": 0.07635075, "local_beta": 0.0017, "volatility_252d": 0.509597, "volatility_60d": 1.211307, "max_drawdown_12m": -0.31111111, "revenue_ttm": 2427107000, "gross_profit_ttm": 382557000, "ebit_ttm": -2681000, "ebitda_ttm": 34884000, "net_income_ttm": -54174000, "eps_diluted_ttm": -2.37834753, "operating_cash_flow_ttm": 262171000, "capital_expenditure_ttm": 22357000, "fcf_ttm": 284528000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43083000, "cash_and_equivalents": 28164000, "total_current_assets": 1089980000, "total_current_liabilities": 771963000, "net_ppe": null, "total_assets": 1616928000, "total_debt": 737813000, "total_equity": 579298000, "net_working_capital": 869101000, "book_value_per_share": 25.432347, "retained_earnings": 306140000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 462482000, "tangible_book_per_share": 20.30388972, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 21, "rank_ps": 6, "rank_pcf": 6, "rank_ev_ebitda": 89, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 13, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 80, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 87, "rank_fcf_margin": 66, "rank_piotroski": 56, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 45, "value_composite": 9, "quality_composite": 85, "momentum_composite": 30, "growth_composite": 85, "yield_composite": 87, "svqf_composite": 71, "vc1_composite": 16, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.18, "os": 0.83, "value": 0.91, "quality": 0.15, "momentum": 0.7, "confidence": 0.856, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0935, "momentum_12_1": 0.1475, "complete_fields": { "id": 3008, "ticker_id": 8548, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:03.526435+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.18, "market_cap": 527994040, "market_cap_usd": 527994040, "enterprise_value": 1237643040, "shares_outstanding": 22778000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.91143771, "ptbv_ratio": 1.14165317, "ps_ratio": 0.21754049, "pcf_ratio": 2.01392999, "pfcf_ratio": 1.85568394, "ev_ebitda": 35.47881665, "ev_ebit": -461.63485267, "ev_sales": 0.50992521, "ev_fcf": 4.34981106, "earnings_yield": null, "fcf_yield": 0.22989504, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.15761851, "operating_margin": -0.00110461, "net_margin": -0.0223204, "ebitda_margin": 0.01437267, "fcf_margin": 0.11722928, "roe": -0.09351664, "roa": -0.03350427, "roic": -0.00155999, "roc_greenblatt": null, "asset_turnover": 1.50106065, "cash_conversion": -5.25211356, "accruals_ratio": -0.19564569, "sbc_to_revenue": 0.00106217, "debt_to_equity": 1.79118519, "net_debt_to_ebitda": 20.34310859, "debt_to_assets": 0.45630541, "interest_coverage": -0.06222872, "current_ratio": 1.41195886, "quick_ratio": 0.24210357, "net_debt": 709649000, "revenue_growth_1y": -0.10177742, "revenue_growth_3y_cagr": 0.03183681, "revenue_growth_5y_cagr": 0.11454785, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 8.46785572, "book_value_growth_1y": -0.0637597, "piotroski_f_score": 5, "altman_z_score": 2.30198046, "earnings_stability_5y": 1.662639, "revenue_stability_5y": 0.289651, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07563805, "price_return_3m": 0.28421053, "price_return_6m": 0.45420326, "price_return_9m": 0.12306202, "price_return_12m": 0.2342918, "price_return_12m_ex1m": 0.14749734, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5577957, "relative_strength": 0.07635075, "local_beta": 0.0017, "volatility_252d": 0.509597, "volatility_60d": 1.211307, "max_drawdown_12m": -0.31111111, "revenue_ttm": 2427107000, "gross_profit_ttm": 382557000, "ebit_ttm": -2681000, "ebitda_ttm": 34884000, "net_income_ttm": -54174000, "eps_diluted_ttm": -2.37834753, "operating_cash_flow_ttm": 262171000, "capital_expenditure_ttm": 22357000, "fcf_ttm": 284528000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 43083000, "cash_and_equivalents": 28164000, "total_current_assets": 1089980000, "total_current_liabilities": 771963000, "net_ppe": null, "total_assets": 1616928000, "total_debt": 737813000, "total_equity": 579298000, "net_working_capital": 869101000, "book_value_per_share": 25.432347, "retained_earnings": 306140000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 462482000, "tangible_book_per_share": 20.30388972, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 21, "rank_ps": 6, "rank_pcf": 6, "rank_ev_ebitda": 89, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 13, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 80, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 87, "rank_fcf_margin": 66, "rank_piotroski": 56, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 45, "value_composite": 9, "quality_composite": 85, "momentum_composite": 30, "growth_composite": 85, "yield_composite": 87, "svqf_composite": 71, "vc1_composite": 16, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 17, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "income_statement": { "revenue": 2427107000, "cost_of_revenue": 2044550000, "gross_profit": 382557000, "ebit": -2681000, "ebitda": 34884000, "pretax_income": -45407000, "tax_provision": 8767000, "net_income": -54174000, "net_income_to_common": -54174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28164000, "total_current_assets": 1089980000, "total_assets": 1616928000, "short_term_debt": 579248000, "long_term_debt": 158565000, "total_debt": 737813000, "total_liabilities": 1037630000, "total_equity": 579298000, "shares_outstanding": 22778000, "goodwill_and_intangibles": 116816000 }, "cash_flow": { "operating_cash_flow": 137452000, "capital_expenditure": 22357000, "free_cash_flow": 159809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183758, "ticker_id": 8548, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2681000", "ebitda": "34884000", "netIncome": "-54174000", "grossProfit": "382557000", "depreciation": "None", "totalRevenue": "2427107000", "costOfRevenue": "2044550000", "interestIncome": "4389000", "incomeBeforeTax": "-45407000", "interestExpense": "43083000", "operatingIncome": "-2681000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "8767000", "reportedCurrency": "USD", "netInterestIncome": "-38694000", "nonInterestIncome": "None", "operatingExpenses": "384649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2044550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37565000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-54174000" }, "balance": { "goodwill": "65583000", "inventory": "903085000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1616928000", "longTermDebt": "158565000", "shortTermDebt": "579248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "51233000", "reportedCurrency": "USD", "retainedEarnings": "306140000", "totalLiabilities": "1037630000", "otherCurrentAssets": "31700000", "totalCurrentAssets": "1089980000", "currentLongTermDebt": "575164000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "526948000", "currentAccountsPayable": "35156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "826003000", "totalShareholderEquity": "579298000", "capitalLeaseObligations": "92274000", "otherCurrentLiabilities": "75248000", "totalCurrentLiabilities": "771963000", "otherNonCurrentLiabilities": "8761000", "totalNonCurrentLiabilities": "265667000", "cashAndShortTermInvestments": "28164000", "commonStockSharesOutstanding": "22778000", "intangibleAssetsExcludingGoodwill": "51233000", "cashAndCashEquivalentsAtCarryingValue": "28164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "235731000", "operatingCashflow": "137452000", "capitalExpenditures": "22357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123705000", "cashflowFromInvestment": "-22709000", "stockBasedCompensation": "5568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2427107000, "cost_of_revenue": 2044550000, "gross_profit": 382557000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2681000, "depreciation_amortisation": 37565000, "ebitda": 34884000, "interest_expense": 43083000, "interest_income": null, "other_non_operating": null, "pretax_income": -45407000, "tax_provision": 8767000, "effective_tax_rate": null, "net_income": -54174000, "net_income_continuing_ops": -54174000, "net_income_to_common": -54174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28164000, "short_term_investments": null, "net_receivables": 127031000, "inventory": 903085000, "other_current_assets": null, "total_current_assets": 1089980000, "net_ppe": null, "goodwill": 65583000, "intangible_assets": 51233000, "goodwill_and_intangibles": 116816000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 526948000, "total_assets": 1616928000, "short_term_debt": 579248000, "accounts_payable": 35156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 771963000, "long_term_debt": 158565000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 265667000, "total_liabilities": 1037630000, "total_debt": 737813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 306140000, "total_equity": 579298000, "shares_outstanding": 22778000, "operating_cash_flow": 137452000, "stock_based_compensation": 5568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123705000, "free_cash_flow": 159809000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2681000", "ebitda": "34884000", "netIncome": "-54174000", "grossProfit": "382557000", "depreciation": "None", "totalRevenue": "2427107000", "costOfRevenue": "2044550000", "interestIncome": "4389000", "incomeBeforeTax": "-45407000", "interestExpense": "43083000", "operatingIncome": "-2681000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "8767000", "reportedCurrency": "USD", "netInterestIncome": "-38694000", "nonInterestIncome": "None", "operatingExpenses": "384649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2044550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37565000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-54174000" }, "balance": { "goodwill": "65583000", "inventory": "903085000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1616928000", "longTermDebt": "158565000", "shortTermDebt": "579248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "51233000", "reportedCurrency": "USD", "retainedEarnings": "306140000", "totalLiabilities": "1037630000", "otherCurrentAssets": "31700000", "totalCurrentAssets": "1089980000", "currentLongTermDebt": "575164000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "526948000", "currentAccountsPayable": "35156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "826003000", "totalShareholderEquity": "579298000", "capitalLeaseObligations": "92274000", "otherCurrentLiabilities": "75248000", "totalCurrentLiabilities": "771963000", "otherNonCurrentLiabilities": "8761000", "totalNonCurrentLiabilities": "265667000", "cashAndShortTermInvestments": "28164000", "commonStockSharesOutstanding": "22778000", "intangibleAssetsExcludingGoodwill": "51233000", "cashAndCashEquivalentsAtCarryingValue": "28164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "235731000", "operatingCashflow": "137452000", "capitalExpenditures": "22357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123705000", "cashflowFromInvestment": "-22709000", "stockBasedCompensation": "5568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "income_statement": { "revenue": 2702122000, "cost_of_revenue": 2306492000, "gross_profit": 395630000, "ebit": 4008000, "ebitda": 42609000, "pretax_income": -49985000, "tax_provision": -13074000, "net_income": -36911000, "net_income_to_common": -36911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35898000, "total_current_assets": 1292628000, "total_assets": 1813938000, "short_term_debt": 772365000, "long_term_debt": 157767000, "total_debt": 930132000, "total_liabilities": 1199861000, "total_equity": 614077000, "shares_outstanding": 22606000, "goodwill_and_intangibles": 109552000 }, "cash_flow": { "operating_cash_flow": 70291000, "capital_expenditure": 51845000, "free_cash_flow": 122136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183763, "ticker_id": 8548, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4008000", "ebitda": "42609000", "netIncome": "-36911000", "grossProfit": "395630000", "depreciation": "None", "totalRevenue": "2702122000", "costOfRevenue": "2306492000", "interestIncome": "None", "incomeBeforeTax": "-49985000", "interestExpense": "53993000", "operatingIncome": "4008000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-13074000", "reportedCurrency": "USD", "netInterestIncome": "-53993000", "nonInterestIncome": "None", "operatingExpenses": "389780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2306492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38601000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-36911000" }, "balance": { "goodwill": "61246000", "inventory": "1108672000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1813938000", "longTermDebt": "157767000", "shortTermDebt": "772365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "48306000", "reportedCurrency": "USD", "retainedEarnings": "360314000", "totalLiabilities": "1199861000", "otherCurrentAssets": "28244000", "totalCurrentAssets": "1292628000", "currentLongTermDebt": "766618000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521310000", "currentAccountsPayable": "37166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000614000", "totalShareholderEquity": "614077000", "capitalLeaseObligations": "76229000", "otherCurrentLiabilities": "52317000", "totalCurrentLiabilities": "960956000", "otherNonCurrentLiabilities": "1838000", "totalNonCurrentLiabilities": "238905000", "cashAndShortTermInvestments": "35898000", "commonStockSharesOutstanding": "22606000", "intangibleAssetsExcludingGoodwill": "48306000", "cashAndCashEquivalentsAtCarryingValue": "35898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "166182000", "operatingCashflow": "70291000", "capitalExpenditures": "51845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23619000", "cashflowFromInvestment": "-47746000", "stockBasedCompensation": "4292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2702122000, "cost_of_revenue": 2306492000, "gross_profit": 395630000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4008000, "depreciation_amortisation": 38601000, "ebitda": 42609000, "interest_expense": 53993000, "interest_income": null, "other_non_operating": null, "pretax_income": -49985000, "tax_provision": -13074000, "effective_tax_rate": null, "net_income": -36911000, "net_income_continuing_ops": -36911000, "net_income_to_common": -36911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35898000, "short_term_investments": null, "net_receivables": 119814000, "inventory": 1108672000, "other_current_assets": null, "total_current_assets": 1292628000, "net_ppe": null, "goodwill": 61246000, "intangible_assets": 48306000, "goodwill_and_intangibles": 109552000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 521310000, "total_assets": 1813938000, "short_term_debt": 772365000, "accounts_payable": 37166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 960956000, "long_term_debt": 157767000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238905000, "total_liabilities": 1199861000, "total_debt": 930132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 360314000, "total_equity": 614077000, "shares_outstanding": 22606000, "operating_cash_flow": 70291000, "stock_based_compensation": 4292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23619000, "free_cash_flow": 122136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4008000", "ebitda": "42609000", "netIncome": "-36911000", "grossProfit": "395630000", "depreciation": "None", "totalRevenue": "2702122000", "costOfRevenue": "2306492000", "interestIncome": "None", "incomeBeforeTax": "-49985000", "interestExpense": "53993000", "operatingIncome": "4008000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-13074000", "reportedCurrency": "USD", "netInterestIncome": "-53993000", "nonInterestIncome": "None", "operatingExpenses": "389780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2306492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38601000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-36911000" }, "balance": { "goodwill": "61246000", "inventory": "1108672000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1813938000", "longTermDebt": "157767000", "shortTermDebt": "772365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "48306000", "reportedCurrency": "USD", "retainedEarnings": "360314000", "totalLiabilities": "1199861000", "otherCurrentAssets": "28244000", "totalCurrentAssets": "1292628000", "currentLongTermDebt": "766618000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521310000", "currentAccountsPayable": "37166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000614000", "totalShareholderEquity": "614077000", "capitalLeaseObligations": "76229000", "otherCurrentLiabilities": "52317000", "totalCurrentLiabilities": "960956000", "otherNonCurrentLiabilities": "1838000", "totalNonCurrentLiabilities": "238905000", "cashAndShortTermInvestments": "35898000", "commonStockSharesOutstanding": "22606000", "intangibleAssetsExcludingGoodwill": "48306000", "cashAndCashEquivalentsAtCarryingValue": "35898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "166182000", "operatingCashflow": "70291000", "capitalExpenditures": "51845000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23619000", "cashflowFromInvestment": "-47746000", "stockBasedCompensation": "4292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "income_statement": { "revenue": 2758445000, "cost_of_revenue": 2227091000, "gross_profit": 531354000, "ebit": 168845000, "ebitda": 200324000, "pretax_income": 151040000, "tax_provision": 38599000, "net_income": 110922000, "net_income_to_common": 110922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38066000, "total_current_assets": 1519015000, "total_assets": 1992261000, "short_term_debt": 918303000, "long_term_debt": 106407000, "total_debt": 1024710000, "total_liabilities": 1334619000, "total_equity": 657642000, "shares_outstanding": 22499000, "goodwill_and_intangibles": 117461000 }, "cash_flow": { "operating_cash_flow": -32280000, "capital_expenditure": 62361000, "free_cash_flow": 30081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183768, "ticker_id": 8548, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "168845000", "ebitda": "200324000", "netIncome": "110922000", "grossProfit": "531354000", "depreciation": "None", "totalRevenue": "2758445000", "costOfRevenue": "2227091000", "interestIncome": "3300000", "incomeBeforeTax": "151040000", "interestExpense": "21105000", "operatingIncome": "168845000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "38599000", "reportedCurrency": "USD", "netInterestIncome": "-17805000", "nonInterestIncome": "None", "operatingExpenses": "362509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2227091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31479000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "112441000" }, "balance": { "goodwill": "64105000", "inventory": "1303030000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1992261000", "longTermDebt": "106407000", "shortTermDebt": "918303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "53356000", "reportedCurrency": "USD", "retainedEarnings": "397225000", "totalLiabilities": "1334619000", "otherCurrentAssets": "43658000", "totalCurrentAssets": "1519015000", "currentLongTermDebt": "907552000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "473246000", "currentAccountsPayable": "43846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1067037000", "totalShareholderEquity": "657642000", "capitalLeaseObligations": "63121000", "otherCurrentLiabilities": "74400000", "totalCurrentLiabilities": "1152401000", "otherNonCurrentLiabilities": "834000", "totalNonCurrentLiabilities": "182218000", "cashAndShortTermInvestments": "38066000", "commonStockSharesOutstanding": "22499000", "intangibleAssetsExcludingGoodwill": "53356000", "cashAndCashEquivalentsAtCarryingValue": "38066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-476389000", "operatingCashflow": "-32280000", "capitalExpenditures": "62361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188577000", "cashflowFromInvestment": "-163372000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2758445000, "cost_of_revenue": 2227091000, "gross_profit": 531354000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168845000, "depreciation_amortisation": 31479000, "ebitda": 200324000, "interest_expense": 21105000, "interest_income": null, "other_non_operating": null, "pretax_income": 151040000, "tax_provision": 38599000, "effective_tax_rate": null, "net_income": 110922000, "net_income_continuing_ops": 112441000, "net_income_to_common": 110922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38066000, "short_term_investments": null, "net_receivables": 134261000, "inventory": 1303030000, "other_current_assets": null, "total_current_assets": 1519015000, "net_ppe": null, "goodwill": 64105000, "intangible_assets": 53356000, "goodwill_and_intangibles": 117461000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 473246000, "total_assets": 1992261000, "short_term_debt": 918303000, "accounts_payable": 43846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1152401000, "long_term_debt": 106407000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182218000, "total_liabilities": 1334619000, "total_debt": 1024710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 397225000, "total_equity": 657642000, "shares_outstanding": 22499000, "operating_cash_flow": -32280000, "stock_based_compensation": 3300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163372000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 188577000, "free_cash_flow": 30081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "168845000", "ebitda": "200324000", "netIncome": "110922000", "grossProfit": "531354000", "depreciation": "None", "totalRevenue": "2758445000", "costOfRevenue": "2227091000", "interestIncome": "3300000", "incomeBeforeTax": "151040000", "interestExpense": "21105000", "operatingIncome": "168845000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "38599000", "reportedCurrency": "USD", "netInterestIncome": "-17805000", "nonInterestIncome": "None", "operatingExpenses": "362509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2227091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31479000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "112441000" }, "balance": { "goodwill": "64105000", "inventory": "1303030000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1992261000", "longTermDebt": "106407000", "shortTermDebt": "918303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "53356000", "reportedCurrency": "USD", "retainedEarnings": "397225000", "totalLiabilities": "1334619000", "otherCurrentAssets": "43658000", "totalCurrentAssets": "1519015000", "currentLongTermDebt": "907552000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "473246000", "currentAccountsPayable": "43846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1067037000", "totalShareholderEquity": "657642000", "capitalLeaseObligations": "63121000", "otherCurrentLiabilities": "74400000", "totalCurrentLiabilities": "1152401000", "otherNonCurrentLiabilities": "834000", "totalNonCurrentLiabilities": "182218000", "cashAndShortTermInvestments": "38066000", "commonStockSharesOutstanding": "22499000", "intangibleAssetsExcludingGoodwill": "53356000", "cashAndCashEquivalentsAtCarryingValue": "38066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-476389000", "operatingCashflow": "-32280000", "capitalExpenditures": "62361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188577000", "cashflowFromInvestment": "-163372000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31479000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "income_statement": { "revenue": 2209306000, "cost_of_revenue": 1769467000, "gross_profit": 439839000, "ebit": 138323000, "ebitda": 163520000, "pretax_income": 135241000, "tax_provision": 33373000, "net_income": 101868000, "net_income_to_common": 101868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43913000, "total_current_assets": 869250000, "total_assets": 1188695000, "short_term_debt": 275468000, "long_term_debt": 89950000, "total_debt": 365418000, "total_liabilities": 652389000, "total_equity": 536306000, "shares_outstanding": 22380000, "goodwill_and_intangibles": 49033000 }, "cash_flow": { "operating_cash_flow": 10816000, "capital_expenditure": 37211000, "free_cash_flow": 48027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183773, "ticker_id": 8548, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "138323000", "ebitda": "163520000", "netIncome": "101868000", "grossProfit": "439839000", "depreciation": "None", "totalRevenue": "2209306000", "costOfRevenue": "1769467000", "interestIncome": "3862000", "incomeBeforeTax": "135241000", "interestExpense": "6944000", "operatingIncome": "138323000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "33373000", "reportedCurrency": "USD", "netInterestIncome": "-3082000", "nonInterestIncome": "None", "operatingExpenses": "301516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1769467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25197000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "101868000" }, "balance": { "goodwill": "30622000", "inventory": "703939000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1188695000", "longTermDebt": "89950000", "shortTermDebt": "275468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "18411000", "reportedCurrency": "USD", "retainedEarnings": "284784000", "totalLiabilities": "652389000", "otherCurrentAssets": "25554000", "totalCurrentAssets": "869250000", "currentLongTermDebt": "265613000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319445000", "currentAccountsPayable": "40834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "267988000", "shortLongTermDebtTotal": "413931000", "totalShareholderEquity": "536306000", "capitalLeaseObligations": "58368000", "otherCurrentLiabilities": "58159000", "totalCurrentLiabilities": "498151000", "otherNonCurrentLiabilities": "6212000", "totalNonCurrentLiabilities": "154238000", "cashAndShortTermInvestments": "43913000", "commonStockSharesOutstanding": "22380000", "intangibleAssetsExcludingGoodwill": "18411000", "cashAndCashEquivalentsAtCarryingValue": "43913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-180929000", "operatingCashflow": "10816000", "capitalExpenditures": "37211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21959000", "cashflowFromInvestment": "-134065000", "stockBasedCompensation": "3230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2209306000, "cost_of_revenue": 1769467000, "gross_profit": 439839000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138323000, "depreciation_amortisation": 25197000, "ebitda": 163520000, "interest_expense": 6944000, "interest_income": null, "other_non_operating": null, "pretax_income": 135241000, "tax_provision": 33373000, "effective_tax_rate": null, "net_income": 101868000, "net_income_continuing_ops": 101868000, "net_income_to_common": 101868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43913000, "short_term_investments": null, "net_receivables": 95844000, "inventory": 703939000, "other_current_assets": null, "total_current_assets": 869250000, "net_ppe": null, "goodwill": 30622000, "intangible_assets": 18411000, "goodwill_and_intangibles": 49033000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 319445000, "total_assets": 1188695000, "short_term_debt": 275468000, "accounts_payable": 40834000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 498151000, "long_term_debt": 89950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154238000, "total_liabilities": 652389000, "total_debt": 365418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 284784000, "total_equity": 536306000, "shares_outstanding": 22380000, "operating_cash_flow": 10816000, "stock_based_compensation": 3230000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21959000, "free_cash_flow": 48027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "138323000", "ebitda": "163520000", "netIncome": "101868000", "grossProfit": "439839000", "depreciation": "None", "totalRevenue": "2209306000", "costOfRevenue": "1769467000", "interestIncome": "3862000", "incomeBeforeTax": "135241000", "interestExpense": "6944000", "operatingIncome": "138323000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "33373000", "reportedCurrency": "USD", "netInterestIncome": "-3082000", "nonInterestIncome": "None", "operatingExpenses": "301516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1769467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25197000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "101868000" }, "balance": { "goodwill": "30622000", "inventory": "703939000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1188695000", "longTermDebt": "89950000", "shortTermDebt": "275468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "18411000", "reportedCurrency": "USD", "retainedEarnings": "284784000", "totalLiabilities": "652389000", "otherCurrentAssets": "25554000", "totalCurrentAssets": "869250000", "currentLongTermDebt": "265613000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "319445000", "currentAccountsPayable": "40834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "267988000", "shortLongTermDebtTotal": "413931000", "totalShareholderEquity": "536306000", "capitalLeaseObligations": "58368000", "otherCurrentLiabilities": "58159000", "totalCurrentLiabilities": "498151000", "otherNonCurrentLiabilities": "6212000", "totalNonCurrentLiabilities": "154238000", "cashAndShortTermInvestments": "43913000", "commonStockSharesOutstanding": "22380000", "intangibleAssetsExcludingGoodwill": "18411000", "cashAndCashEquivalentsAtCarryingValue": "43913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-180929000", "operatingCashflow": "10816000", "capitalExpenditures": "37211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21959000", "cashflowFromInvestment": "-134065000", "stockBasedCompensation": "3230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25197000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "income_statement": { "revenue": 1711906000, "cost_of_revenue": 1379182000, "gross_profit": 332724000, "ebit": 92613000, "ebitda": 124634000, "pretax_income": 86901000, "tax_provision": 20854000, "net_income": 66047000, "net_income_to_common": 66047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146149000, "total_current_assets": 690329000, "total_assets": 946667000, "short_term_debt": 158358000, "long_term_debt": 74772000, "total_debt": 233130000, "total_liabilities": 511468000, "total_equity": 435199000, "shares_outstanding": 22248000, "goodwill_and_intangibles": 19576000 }, "cash_flow": { "operating_cash_flow": 158916000, "capital_expenditure": 37627000, "free_cash_flow": 196543000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183778, "ticker_id": 8548, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92613000", "ebitda": "124634000", "netIncome": "66047000", "grossProfit": "332724000", "depreciation": "None", "totalRevenue": "1711906000", "costOfRevenue": "1379182000", "interestIncome": "2431000", "incomeBeforeTax": "86901000", "interestExpense": "5712000", "operatingIncome": "90182000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "20854000", "reportedCurrency": "USD", "netInterestIncome": "-3281000", "nonInterestIncome": "None", "operatingExpenses": "241044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2431000", "costofGoodsAndServicesSold": "1379182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32021000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "66047000" }, "balance": { "goodwill": "8952000", "inventory": "421758000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "946667000", "longTermDebt": "74772000", "shortTermDebt": "158358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "10624000", "reportedCurrency": "USD", "retainedEarnings": "182916000", "totalLiabilities": "511468000", "otherCurrentAssets": "28135000", "totalCurrentAssets": "690329000", "currentLongTermDebt": "141291000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256338000", "currentAccountsPayable": "25644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "234393000", "shortLongTermDebtTotal": "290243000", "totalShareholderEquity": "435199000", "capitalLeaseObligations": "65196000", "otherCurrentLiabilities": "51873000", "totalCurrentLiabilities": "374721000", "otherNonCurrentLiabilities": "4374000", "totalNonCurrentLiabilities": "136747000", "cashAndShortTermInvestments": "146149000", "commonStockSharesOutstanding": "22248000", "intangibleAssetsExcludingGoodwill": "10624000", "cashAndCashEquivalentsAtCarryingValue": "146149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "5799000", "operatingCashflow": "158916000", "capitalExpenditures": "37627000", "changeInReceivables": "-37037000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35335000", "cashflowFromInvestment": "-55198000", "stockBasedCompensation": "2554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "68383000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1711906000, "cost_of_revenue": 1379182000, "gross_profit": 332724000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92613000, "depreciation_amortisation": 32021000, "ebitda": 124634000, "interest_expense": 5712000, "interest_income": null, "other_non_operating": null, "pretax_income": 86901000, "tax_provision": 20854000, "effective_tax_rate": null, "net_income": 66047000, "net_income_continuing_ops": 66047000, "net_income_to_common": 66047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146149000, "short_term_investments": null, "net_receivables": 94287000, "inventory": 421758000, "other_current_assets": null, "total_current_assets": 690329000, "net_ppe": null, "goodwill": 8952000, "intangible_assets": 10624000, "goodwill_and_intangibles": 19576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 256338000, "total_assets": 946667000, "short_term_debt": 158358000, "accounts_payable": 25644000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 374721000, "long_term_debt": 74772000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136747000, "total_liabilities": 511468000, "total_debt": 233130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 182916000, "total_equity": 435199000, "shares_outstanding": 22248000, "operating_cash_flow": 158916000, "stock_based_compensation": 2554000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35335000, "free_cash_flow": 196543000, "net_change_in_cash": 68383000 }, "raw_data": { "income": { "ebit": "92613000", "ebitda": "124634000", "netIncome": "66047000", "grossProfit": "332724000", "depreciation": "None", "totalRevenue": "1711906000", "costOfRevenue": "1379182000", "interestIncome": "2431000", "incomeBeforeTax": "86901000", "interestExpense": "5712000", "operatingIncome": "90182000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "20854000", "reportedCurrency": "USD", "netInterestIncome": "-3281000", "nonInterestIncome": "None", "operatingExpenses": "241044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2431000", "costofGoodsAndServicesSold": "1379182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32021000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "66047000" }, "balance": { "goodwill": "8952000", "inventory": "421758000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "946667000", "longTermDebt": "74772000", "shortTermDebt": "158358000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "10624000", "reportedCurrency": "USD", "retainedEarnings": "182916000", "totalLiabilities": "511468000", "otherCurrentAssets": "28135000", "totalCurrentAssets": "690329000", "currentLongTermDebt": "141291000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256338000", "currentAccountsPayable": "25644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "234393000", "shortLongTermDebtTotal": "290243000", "totalShareholderEquity": "435199000", "capitalLeaseObligations": "65196000", "otherCurrentLiabilities": "51873000", "totalCurrentLiabilities": "374721000", "otherNonCurrentLiabilities": "4374000", "totalNonCurrentLiabilities": "136747000", "cashAndShortTermInvestments": "146149000", "commonStockSharesOutstanding": "22248000", "intangibleAssetsExcludingGoodwill": "10624000", "cashAndCashEquivalentsAtCarryingValue": "146149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66047000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "5799000", "operatingCashflow": "158916000", "capitalExpenditures": "37627000", "changeInReceivables": "-37037000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35335000", "cashflowFromInvestment": "-55198000", "stockBasedCompensation": "2554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "68383000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "income_statement": { "revenue": 1411222000, "cost_of_revenue": 1149860000, "gross_profit": 261362000, "ebit": 37935000, "ebitda": 73173000, "pretax_income": 30753000, "tax_provision": 11397000, "net_income": 19356000, "net_income_to_common": 19356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78990000, "total_current_assets": 580234000, "total_assets": 815789000, "short_term_debt": 188021000, "long_term_debt": 44906000, "total_debt": 232927000, "total_liabilities": 444508000, "total_equity": 371281000, "shares_outstanding": 22104000, "goodwill_and_intangibles": 9218000 }, "cash_flow": { "operating_cash_flow": 172996000, "capital_expenditure": 20089000, "free_cash_flow": 193085000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183783, "ticker_id": 8548, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37935000", "ebitda": "73173000", "netIncome": "19356000", "grossProfit": "261362000", "depreciation": "None", "totalRevenue": "1411222000", "costOfRevenue": "1149860000", "interestIncome": "527000", "incomeBeforeTax": "30753000", "interestExpense": "7182000", "operatingIncome": "37408000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "11397000", "reportedCurrency": "USD", "netInterestIncome": "-6655000", "nonInterestIncome": "None", "operatingExpenses": "220774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "527000", "costofGoodsAndServicesSold": "1149860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35238000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "19356000" }, "balance": { "goodwill": "1433000", "inventory": "418458000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "815789000", "longTermDebt": "44906000", "shortTermDebt": "188021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "7785000", "reportedCurrency": "USD", "retainedEarnings": "116869000", "totalLiabilities": "444508000", "otherCurrentAssets": "13677000", "totalCurrentAssets": "580234000", "currentLongTermDebt": "166426000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235555000", "currentAccountsPayable": "20045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "221610000", "shortLongTermDebtTotal": "306494000", "totalShareholderEquity": "371281000", "capitalLeaseObligations": "85339000", "otherCurrentLiabilities": "38968000", "totalCurrentLiabilities": "317500000", "otherNonCurrentLiabilities": "8535000", "totalNonCurrentLiabilities": "127008000", "cashAndShortTermInvestments": "78990000", "commonStockSharesOutstanding": "22104000", "intangibleAssetsExcludingGoodwill": "7785000", "cashAndCashEquivalentsAtCarryingValue": "78990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19356000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "199245000", "operatingCashflow": "172996000", "capitalExpenditures": "20089000", "changeInReceivables": "4469000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117939000", "cashflowFromInvestment": "-20297000", "stockBasedCompensation": "2515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34760000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1411222000, "cost_of_revenue": 1149860000, "gross_profit": 261362000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37935000, "depreciation_amortisation": 35238000, "ebitda": 73173000, "interest_expense": 7182000, "interest_income": null, "other_non_operating": null, "pretax_income": 30753000, "tax_provision": 11397000, "effective_tax_rate": null, "net_income": 19356000, "net_income_continuing_ops": 19356000, "net_income_to_common": 19356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78990000, "short_term_investments": null, "net_receivables": 69109000, "inventory": 418458000, "other_current_assets": null, "total_current_assets": 580234000, "net_ppe": null, "goodwill": 1433000, "intangible_assets": 7785000, "goodwill_and_intangibles": 9218000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235555000, "total_assets": 815789000, "short_term_debt": 188021000, "accounts_payable": 20045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 317500000, "long_term_debt": 44906000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127008000, "total_liabilities": 444508000, "total_debt": 232927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 116869000, "total_equity": 371281000, "shares_outstanding": 22104000, "operating_cash_flow": 172996000, "stock_based_compensation": 2515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20089000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20297000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117939000, "free_cash_flow": 193085000, "net_change_in_cash": 34760000 }, "raw_data": { "income": { "ebit": "37935000", "ebitda": "73173000", "netIncome": "19356000", "grossProfit": "261362000", "depreciation": "None", "totalRevenue": "1411222000", "costOfRevenue": "1149860000", "interestIncome": "527000", "incomeBeforeTax": "30753000", "interestExpense": "7182000", "operatingIncome": "37408000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "11397000", "reportedCurrency": "USD", "netInterestIncome": "-6655000", "nonInterestIncome": "None", "operatingExpenses": "220774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "527000", "costofGoodsAndServicesSold": "1149860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35238000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "19356000" }, "balance": { "goodwill": "1433000", "inventory": "418458000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "815789000", "longTermDebt": "44906000", "shortTermDebt": "188021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "7785000", "reportedCurrency": "USD", "retainedEarnings": "116869000", "totalLiabilities": "444508000", "otherCurrentAssets": "13677000", "totalCurrentAssets": "580234000", "currentLongTermDebt": "166426000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235555000", "currentAccountsPayable": "20045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "221610000", "shortLongTermDebtTotal": "306494000", "totalShareholderEquity": "371281000", "capitalLeaseObligations": "85339000", "otherCurrentLiabilities": "38968000", "totalCurrentLiabilities": "317500000", "otherNonCurrentLiabilities": "8535000", "totalNonCurrentLiabilities": "127008000", "cashAndShortTermInvestments": "78990000", "commonStockSharesOutstanding": "22104000", "intangibleAssetsExcludingGoodwill": "7785000", "cashAndCashEquivalentsAtCarryingValue": "78990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19356000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "199245000", "operatingCashflow": "172996000", "capitalExpenditures": "20089000", "changeInReceivables": "4469000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117939000", "cashflowFromInvestment": "-20297000", "stockBasedCompensation": "2515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34760000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "income_statement": { "revenue": 1305171000, "cost_of_revenue": 1054353000, "gross_profit": 250818000, "ebit": 23858000, "ebitda": 64159000, "pretax_income": 14652000, "tax_provision": 699000, "net_income": 13953000, "net_income_to_common": 13953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43721000, "total_current_assets": 727546000, "total_assets": 975343000, "short_term_debt": 399518000, "long_term_debt": 75578000, "total_debt": 475096000, "total_liabilities": 630239000, "total_equity": 345104000, "shares_outstanding": 21953000, "goodwill_and_intangibles": 10694000 }, "cash_flow": { "operating_cash_flow": 955000, "capital_expenditure": 25016000, "free_cash_flow": 25971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183788, "ticker_id": 8548, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23858000", "ebitda": "64159000", "netIncome": "13953000", "grossProfit": "250818000", "depreciation": "None", "totalRevenue": "1305171000", "costOfRevenue": "1054353000", "interestIncome": "3126000", "incomeBeforeTax": "14652000", "interestExpense": "9806000", "operatingIncome": "21332000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "699000", "reportedCurrency": "USD", "netInterestIncome": "-6680000", "nonInterestIncome": "None", "operatingExpenses": "225722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3126000", "costofGoodsAndServicesSold": "1054353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40301000", "sellingGeneralAndAdministrative": "24132000", "netIncomeFromContinuingOperations": "13953000" }, "balance": { "goodwill": "2327000", "inventory": "597394000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "975343000", "longTermDebt": "75578000", "shortTermDebt": "399518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "8367000", "reportedCurrency": "USD", "retainedEarnings": "97717000", "totalLiabilities": "630239000", "otherCurrentAssets": "13655000", "totalCurrentAssets": "727546000", "currentLongTermDebt": "385551000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247797000", "currentAccountsPayable": "16976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "233843000", "shortLongTermDebtTotal": "523986000", "totalShareholderEquity": "345104000", "capitalLeaseObligations": "102354000", "otherCurrentLiabilities": "30705000", "totalCurrentLiabilities": "494163000", "otherNonCurrentLiabilities": "96232000", "totalNonCurrentLiabilities": "136076000", "cashAndShortTermInvestments": "43721000", "commonStockSharesOutstanding": "21953000", "intangibleAssetsExcludingGoodwill": "8367000", "cashAndCashEquivalentsAtCarryingValue": "43721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-99469000", "operatingCashflow": "955000", "capitalExpenditures": "25016000", "changeInReceivables": "6217000", "changeInExchangeRate": "-379000", "cashflowFromFinancing": "22869000", "cashflowFromInvestment": "-36469000", "stockBasedCompensation": "2693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13024000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1305171000, "cost_of_revenue": 1054353000, "gross_profit": 250818000, "research_and_development": null, "selling_general_admin": 24132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23858000, "depreciation_amortisation": 40301000, "ebitda": 64159000, "interest_expense": 9806000, "interest_income": null, "other_non_operating": null, "pretax_income": 14652000, "tax_provision": 699000, "effective_tax_rate": null, "net_income": 13953000, "net_income_continuing_ops": 13953000, "net_income_to_common": 13953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43721000, "short_term_investments": null, "net_receivables": 72776000, "inventory": 597394000, "other_current_assets": null, "total_current_assets": 727546000, "net_ppe": null, "goodwill": 2327000, "intangible_assets": 8367000, "goodwill_and_intangibles": 10694000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 247797000, "total_assets": 975343000, "short_term_debt": 399518000, "accounts_payable": 16976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 494163000, "long_term_debt": 75578000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136076000, "total_liabilities": 630239000, "total_debt": 475096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97717000, "total_equity": 345104000, "shares_outstanding": 21953000, "operating_cash_flow": 955000, "stock_based_compensation": 2693000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22869000, "free_cash_flow": 25971000, "net_change_in_cash": -13024000 }, "raw_data": { "income": { "ebit": "23858000", "ebitda": "64159000", "netIncome": "13953000", "grossProfit": "250818000", "depreciation": "None", "totalRevenue": "1305171000", "costOfRevenue": "1054353000", "interestIncome": "3126000", "incomeBeforeTax": "14652000", "interestExpense": "9806000", "operatingIncome": "21332000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "699000", "reportedCurrency": "USD", "netInterestIncome": "-6680000", "nonInterestIncome": "None", "operatingExpenses": "225722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3126000", "costofGoodsAndServicesSold": "1054353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40301000", "sellingGeneralAndAdministrative": "24132000", "netIncomeFromContinuingOperations": "13953000" }, "balance": { "goodwill": "2327000", "inventory": "597394000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "975343000", "longTermDebt": "75578000", "shortTermDebt": "399518000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "8367000", "reportedCurrency": "USD", "retainedEarnings": "97717000", "totalLiabilities": "630239000", "otherCurrentAssets": "13655000", "totalCurrentAssets": "727546000", "currentLongTermDebt": "385551000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247797000", "currentAccountsPayable": "16976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "233843000", "shortLongTermDebtTotal": "523986000", "totalShareholderEquity": "345104000", "capitalLeaseObligations": "102354000", "otherCurrentLiabilities": "30705000", "totalCurrentLiabilities": "494163000", "otherNonCurrentLiabilities": "96232000", "totalNonCurrentLiabilities": "136076000", "cashAndShortTermInvestments": "43721000", "commonStockSharesOutstanding": "21953000", "intangibleAssetsExcludingGoodwill": "8367000", "cashAndCashEquivalentsAtCarryingValue": "43721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13953000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-99469000", "operatingCashflow": "955000", "capitalExpenditures": "25016000", "changeInReceivables": "6217000", "changeInExchangeRate": "-379000", "cashflowFromFinancing": "22869000", "cashflowFromInvestment": "-36469000", "stockBasedCompensation": "2693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13024000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "income_statement": { "revenue": 1261505000, "cost_of_revenue": 1029917000, "gross_profit": 231588000, "ebit": 30051000, "ebitda": 53656000, "pretax_income": 16154000, "tax_provision": 3972000, "net_income": 12182000, "net_income_to_common": 12182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56745000, "total_current_assets": 640892000, "total_assets": 792438000, "short_term_debt": 322345000, "long_term_debt": 25812000, "total_debt": 348157000, "total_liabilities": 457127000, "total_equity": 335311000, "shares_outstanding": 21816000, "goodwill_and_intangibles": 8408000 }, "cash_flow": { "operating_cash_flow": 46605000, "capital_expenditure": 11951000, "free_cash_flow": 58556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183793, "ticker_id": 8548, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30051000", "ebitda": "53656000", "netIncome": "12182000", "grossProfit": "231588000", "depreciation": "None", "totalRevenue": "1261505000", "costOfRevenue": "1029917000", "interestIncome": "2547000", "incomeBeforeTax": "16154000", "interestExpense": "13874000", "operatingIncome": "27481000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "3972000", "reportedCurrency": "USD", "netInterestIncome": "-11327000", "nonInterestIncome": "None", "operatingExpenses": "201537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "2547000", "costofGoodsAndServicesSold": "1029917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23605000", "sellingGeneralAndAdministrative": "201337000", "netIncomeFromContinuingOperations": "12182000" }, "balance": { "goodwill": "1161000", "inventory": "491091000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "792438000", "longTermDebt": "25812000", "shortTermDebt": "322345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "7247000", "reportedCurrency": "USD", "retainedEarnings": "89228000", "totalLiabilities": "457127000", "otherCurrentAssets": "31112000", "totalCurrentAssets": "640892000", "currentLongTermDebt": "322345000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151546000", "currentAccountsPayable": "16607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "138950000", "shortLongTermDebtTotal": "348157000", "totalShareholderEquity": "335311000", "capitalLeaseObligations": "2089000", "otherCurrentLiabilities": "28819000", "totalCurrentLiabilities": "420452000", "otherNonCurrentLiabilities": "5908000", "totalNonCurrentLiabilities": "36675000", "cashAndShortTermInvestments": "56745000", "commonStockSharesOutstanding": "21816000", "intangibleAssetsExcludingGoodwill": "7247000", "cashAndCashEquivalentsAtCarryingValue": "56745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "4996000", "operatingCashflow": "46605000", "capitalExpenditures": "11951000", "changeInReceivables": "-13475000", "changeInExchangeRate": "-697000", "cashflowFromFinancing": "-16727000", "cashflowFromInvestment": "-25832000", "stockBasedCompensation": "2535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3349000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1261505000, "cost_of_revenue": 1029917000, "gross_profit": 231588000, "research_and_development": 0, "selling_general_admin": 201337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30051000, "depreciation_amortisation": 23605000, "ebitda": 53656000, "interest_expense": 13874000, "interest_income": null, "other_non_operating": null, "pretax_income": 16154000, "tax_provision": 3972000, "effective_tax_rate": null, "net_income": 12182000, "net_income_continuing_ops": 12182000, "net_income_to_common": 12182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56745000, "short_term_investments": null, "net_receivables": 77500000, "inventory": 491091000, "other_current_assets": null, "total_current_assets": 640892000, "net_ppe": null, "goodwill": 1161000, "intangible_assets": 7247000, "goodwill_and_intangibles": 8408000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 151546000, "total_assets": 792438000, "short_term_debt": 322345000, "accounts_payable": 16607000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 420452000, "long_term_debt": 25812000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36675000, "total_liabilities": 457127000, "total_debt": 348157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89228000, "total_equity": 335311000, "shares_outstanding": 21816000, "operating_cash_flow": 46605000, "stock_based_compensation": 2535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11951000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16727000, "free_cash_flow": 58556000, "net_change_in_cash": 3349000 }, "raw_data": { "income": { "ebit": "30051000", "ebitda": "53656000", "netIncome": "12182000", "grossProfit": "231588000", "depreciation": "None", "totalRevenue": "1261505000", "costOfRevenue": "1029917000", "interestIncome": "2547000", "incomeBeforeTax": "16154000", "interestExpense": "13874000", "operatingIncome": "27481000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "3972000", "reportedCurrency": "USD", "netInterestIncome": "-11327000", "nonInterestIncome": "None", "operatingExpenses": "201537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "2547000", "costofGoodsAndServicesSold": "1029917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23605000", "sellingGeneralAndAdministrative": "201337000", "netIncomeFromContinuingOperations": "12182000" }, "balance": { "goodwill": "1161000", "inventory": "491091000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "792438000", "longTermDebt": "25812000", "shortTermDebt": "322345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "7247000", "reportedCurrency": "USD", "retainedEarnings": "89228000", "totalLiabilities": "457127000", "otherCurrentAssets": "31112000", "totalCurrentAssets": "640892000", "currentLongTermDebt": "322345000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "151546000", "currentAccountsPayable": "16607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "138950000", "shortLongTermDebtTotal": "348157000", "totalShareholderEquity": "335311000", "capitalLeaseObligations": "2089000", "otherCurrentLiabilities": "28819000", "totalCurrentLiabilities": "420452000", "otherNonCurrentLiabilities": "5908000", "totalNonCurrentLiabilities": "36675000", "cashAndShortTermInvestments": "56745000", "commonStockSharesOutstanding": "21816000", "intangibleAssetsExcludingGoodwill": "7247000", "cashAndCashEquivalentsAtCarryingValue": "56745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "4996000", "operatingCashflow": "46605000", "capitalExpenditures": "11951000", "changeInReceivables": "-13475000", "changeInExchangeRate": "-697000", "cashflowFromFinancing": "-16727000", "cashflowFromInvestment": "-25832000", "stockBasedCompensation": "2535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3349000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "income_statement": { "revenue": 641834000, "cost_of_revenue": 554874000, "gross_profit": 86960000, "ebit": -13992000, "ebitda": -4602000, "pretax_income": -22697000, "tax_provision": 13471000, "net_income": -36168000, "net_income_to_common": -36168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28164000, "total_current_assets": 1089980000, "total_assets": 1616928000, "short_term_debt": 579248000, "long_term_debt": 158565000, "total_debt": 737813000, "total_liabilities": 1037630000, "total_equity": 579298000, "shares_outstanding": 22778000, "goodwill_and_intangibles": 116816000 }, "cash_flow": { "operating_cash_flow": 178287000, "capital_expenditure": 3968000, "free_cash_flow": 182255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183757, "ticker_id": 8548, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13992000", "ebitda": "-4602000", "netIncome": "-36168000", "grossProfit": "86960000", "depreciation": "None", "totalRevenue": "641834000", "costOfRevenue": "554874000", "interestIncome": "1202000", "incomeBeforeTax": "-22697000", "interestExpense": "9062000", "operatingIncome": "-8150000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "13471000", "reportedCurrency": "USD", "netInterestIncome": "-10753000", "nonInterestIncome": "None", "operatingExpenses": "95699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "554874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9390000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-36168000" }, "balance": { "goodwill": "65583000", "inventory": "903085000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1616928000", "longTermDebt": "158565000", "shortTermDebt": "579248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "51233000", "reportedCurrency": "USD", "retainedEarnings": "306140000", "totalLiabilities": "1037630000", "otherCurrentAssets": "31700000", "totalCurrentAssets": "1089980000", "currentLongTermDebt": "575164000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "526948000", "currentAccountsPayable": "35156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "826003000", "totalShareholderEquity": "579298000", "capitalLeaseObligations": "92274000", "otherCurrentLiabilities": "75248000", "totalCurrentLiabilities": "771963000", "otherNonCurrentLiabilities": "8761000", "totalNonCurrentLiabilities": "265667000", "cashAndShortTermInvestments": "28164000", "commonStockSharesOutstanding": "22778000", "intangibleAssetsExcludingGoodwill": "51233000", "cashAndCashEquivalentsAtCarryingValue": "28164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36168000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "115711000", "operatingCashflow": "178287000", "capitalExpenditures": "3968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192694000", "cashflowFromInvestment": "-5683000", "stockBasedCompensation": "1344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 641834000, "cost_of_revenue": 554874000, "gross_profit": 86960000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13992000, "depreciation_amortisation": 9390000, "ebitda": -4602000, "interest_expense": 9062000, "interest_income": null, "other_non_operating": null, "pretax_income": -22697000, "tax_provision": 13471000, "effective_tax_rate": null, "net_income": -36168000, "net_income_continuing_ops": -36168000, "net_income_to_common": -36168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28164000, "short_term_investments": null, "net_receivables": 127031000, "inventory": 903085000, "other_current_assets": null, "total_current_assets": 1089980000, "net_ppe": null, "goodwill": 65583000, "intangible_assets": 51233000, "goodwill_and_intangibles": 116816000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 526948000, "total_assets": 1616928000, "short_term_debt": 579248000, "accounts_payable": 35156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 771963000, "long_term_debt": 158565000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 265667000, "total_liabilities": 1037630000, "total_debt": 737813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 306140000, "total_equity": 579298000, "shares_outstanding": 22778000, "operating_cash_flow": 178287000, "stock_based_compensation": 1344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3968000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -192694000, "free_cash_flow": 182255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13992000", "ebitda": "-4602000", "netIncome": "-36168000", "grossProfit": "86960000", "depreciation": "None", "totalRevenue": "641834000", "costOfRevenue": "554874000", "interestIncome": "1202000", "incomeBeforeTax": "-22697000", "interestExpense": "9062000", "operatingIncome": "-8150000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "13471000", "reportedCurrency": "USD", "netInterestIncome": "-10753000", "nonInterestIncome": "None", "operatingExpenses": "95699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "554874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9390000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-36168000" }, "balance": { "goodwill": "65583000", "inventory": "903085000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1616928000", "longTermDebt": "158565000", "shortTermDebt": "579248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "51233000", "reportedCurrency": "USD", "retainedEarnings": "306140000", "totalLiabilities": "1037630000", "otherCurrentAssets": "31700000", "totalCurrentAssets": "1089980000", "currentLongTermDebt": "575164000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "526948000", "currentAccountsPayable": "35156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "826003000", "totalShareholderEquity": "579298000", "capitalLeaseObligations": "92274000", "otherCurrentLiabilities": "75248000", "totalCurrentLiabilities": "771963000", "otherNonCurrentLiabilities": "8761000", "totalNonCurrentLiabilities": "265667000", "cashAndShortTermInvestments": "28164000", "commonStockSharesOutstanding": "22778000", "intangibleAssetsExcludingGoodwill": "51233000", "cashAndCashEquivalentsAtCarryingValue": "28164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36168000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "115711000", "operatingCashflow": "178287000", "capitalExpenditures": "3968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-192694000", "cashflowFromInvestment": "-5683000", "stockBasedCompensation": "1344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "income_statement": { "revenue": 644511000, "cost_of_revenue": 533495000, "gross_profit": 111016000, "ebit": 13746000, "ebitda": 23592000, "pretax_income": 2808000, "tax_provision": 1610000, "net_income": 1198000, "net_income_to_common": 1198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48790000, "total_current_assets": 1228100000, "total_assets": 1769360000, "short_term_debt": 765628000, "long_term_debt": 154780000, "total_debt": 920408000, "total_liabilities": 1156734000, "total_equity": 612626000, "shares_outstanding": 22737000, "goodwill_and_intangibles": 112354000 }, "cash_flow": { "operating_cash_flow": 33990000, "capital_expenditure": 2734000, "free_cash_flow": 36724000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183759, "ticker_id": 8548, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13746000", "ebitda": "23592000", "netIncome": "1198000", "grossProfit": "111016000", "depreciation": "None", "totalRevenue": "644511000", "costOfRevenue": "533495000", "interestIncome": "3442000", "incomeBeforeTax": "2808000", "interestExpense": "10938000", "operatingIncome": "10542000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "1610000", "reportedCurrency": "USD", "netInterestIncome": "-7496000", "nonInterestIncome": "None", "operatingExpenses": "100474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "533495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9846000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1198000" }, "balance": { "goodwill": "63906000", "inventory": "1010734000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1769360000", "longTermDebt": "154780000", "shortTermDebt": "765628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "48448000", "reportedCurrency": "USD", "retainedEarnings": "342308000", "totalLiabilities": "1156734000", "otherCurrentAssets": "21844000", "totalCurrentAssets": "1228100000", "currentLongTermDebt": "761421000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "541260000", "currentAccountsPayable": "46290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1051648000", "totalShareholderEquity": "612626000", "capitalLeaseObligations": "89648000", "otherCurrentLiabilities": "68007000", "totalCurrentLiabilities": "904055000", "otherNonCurrentLiabilities": "5078000", "totalNonCurrentLiabilities": "252678999", "cashAndShortTermInvestments": "48790000", "commonStockSharesOutstanding": "22737000", "intangibleAssetsExcludingGoodwill": "48448000", "cashAndCashEquivalentsAtCarryingValue": "48790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "122949000", "operatingCashflow": "33990000", "capitalExpenditures": "2734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25769000", "cashflowFromInvestment": "7826000", "stockBasedCompensation": "1234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 644511000, "cost_of_revenue": 533495000, "gross_profit": 111016000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13746000, "depreciation_amortisation": 9846000, "ebitda": 23592000, "interest_expense": 10938000, "interest_income": null, "other_non_operating": null, "pretax_income": 2808000, "tax_provision": 1610000, "effective_tax_rate": null, "net_income": 1198000, "net_income_continuing_ops": 1198000, "net_income_to_common": 1198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48790000, "short_term_investments": null, "net_receivables": 146732000, "inventory": 1010734000, "other_current_assets": null, "total_current_assets": 1228100000, "net_ppe": null, "goodwill": 63906000, "intangible_assets": 48448000, "goodwill_and_intangibles": 112354000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 541260000, "total_assets": 1769360000, "short_term_debt": 765628000, "accounts_payable": 46290000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 904055000, "long_term_debt": 154780000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252678999, "total_liabilities": 1156734000, "total_debt": 920408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 342308000, "total_equity": 612626000, "shares_outstanding": 22737000, "operating_cash_flow": 33990000, "stock_based_compensation": 1234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2734000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25769000, "free_cash_flow": 36724000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13746000", "ebitda": "23592000", "netIncome": "1198000", "grossProfit": "111016000", "depreciation": "None", "totalRevenue": "644511000", "costOfRevenue": "533495000", "interestIncome": "3442000", "incomeBeforeTax": "2808000", "interestExpense": "10938000", "operatingIncome": "10542000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "1610000", "reportedCurrency": "USD", "netInterestIncome": "-7496000", "nonInterestIncome": "None", "operatingExpenses": "100474000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "533495000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9846000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1198000" }, "balance": { "goodwill": "63906000", "inventory": "1010734000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1769360000", "longTermDebt": "154780000", "shortTermDebt": "765628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "48448000", "reportedCurrency": "USD", "retainedEarnings": "342308000", "totalLiabilities": "1156734000", "otherCurrentAssets": "21844000", "totalCurrentAssets": "1228100000", "currentLongTermDebt": "761421000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "541260000", "currentAccountsPayable": "46290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1051648000", "totalShareholderEquity": "612626000", "capitalLeaseObligations": "89648000", "otherCurrentLiabilities": "68007000", "totalCurrentLiabilities": "904055000", "otherNonCurrentLiabilities": "5078000", "totalNonCurrentLiabilities": "252678999", "cashAndShortTermInvestments": "48790000", "commonStockSharesOutstanding": "22737000", "intangibleAssetsExcludingGoodwill": "48448000", "cashAndCashEquivalentsAtCarryingValue": "48790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "122949000", "operatingCashflow": "33990000", "capitalExpenditures": "2734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25769000", "cashflowFromInvestment": "7826000", "stockBasedCompensation": "1234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "income_statement": { "revenue": 546426000, "cost_of_revenue": 452780000, "gross_profit": 93646000, "ebit": 3300000, "ebitda": 12714000, "pretax_income": -8236000, "tax_provision": -2236000, "net_income": -6000000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32675000, "total_current_assets": 1326282000, "total_assets": 1877942000, "short_term_debt": 872369000, "long_term_debt": 153058000, "total_debt": 1025427000, "total_liabilities": 1267599000, "total_equity": 610343000, "shares_outstanding": 22764000, "goodwill_and_intangibles": 112919000 }, "cash_flow": { "operating_cash_flow": 43699000, "capital_expenditure": 7667000, "free_cash_flow": 51366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183760, "ticker_id": 8548, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3300000", "ebitda": "12714000", "netIncome": "-6000000", "grossProfit": "93646000", "depreciation": "None", "totalRevenue": "546426000", "costOfRevenue": "452780000", "interestIncome": "2638000", "incomeBeforeTax": "-8236000", "interestExpense": "11536000", "operatingIncome": "662000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-2236000", "reportedCurrency": "USD", "netInterestIncome": "-8898000", "nonInterestIncome": "None", "operatingExpenses": "92984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9414000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-6000000" }, "balance": { "goodwill": "63936000", "inventory": "1140000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1877942000", "longTermDebt": "153058000", "shortTermDebt": "872369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "48983000", "reportedCurrency": "USD", "retainedEarnings": "341110000", "totalLiabilities": "1267599000", "otherCurrentAssets": "25999000", "totalCurrentAssets": "1326282000", "currentLongTermDebt": "863657000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "551660000", "currentAccountsPayable": "41502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1111723000", "totalShareholderEquity": "610343000", "capitalLeaseObligations": "95008000", "otherCurrentLiabilities": "55560000", "totalCurrentLiabilities": "1011133000", "otherNonCurrentLiabilities": "3434000", "totalNonCurrentLiabilities": "256465999", "cashAndShortTermInvestments": "32675000", "commonStockSharesOutstanding": "22764000", "intangibleAssetsExcludingGoodwill": "48983000", "cashAndCashEquivalentsAtCarryingValue": "32675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-19357000", "operatingCashflow": "43699000", "capitalExpenditures": "7667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14180000", "cashflowFromInvestment": "-19618000", "stockBasedCompensation": "-1591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 546426000, "cost_of_revenue": 452780000, "gross_profit": 93646000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3300000, "depreciation_amortisation": 9414000, "ebitda": 12714000, "interest_expense": 11536000, "interest_income": null, "other_non_operating": null, "pretax_income": -8236000, "tax_provision": -2236000, "effective_tax_rate": null, "net_income": -6000000, "net_income_continuing_ops": -6000000, "net_income_to_common": -6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32675000, "short_term_investments": null, "net_receivables": 127608000, "inventory": 1140000000, "other_current_assets": null, "total_current_assets": 1326282000, "net_ppe": null, "goodwill": 63936000, "intangible_assets": 48983000, "goodwill_and_intangibles": 112919000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 551660000, "total_assets": 1877942000, "short_term_debt": 872369000, "accounts_payable": 41502000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1011133000, "long_term_debt": 153058000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 256465999, "total_liabilities": 1267599000, "total_debt": 1025427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 341110000, "total_equity": 610343000, "shares_outstanding": 22764000, "operating_cash_flow": 43699000, "stock_based_compensation": -1591000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14180000, "free_cash_flow": 51366000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3300000", "ebitda": "12714000", "netIncome": "-6000000", "grossProfit": "93646000", "depreciation": "None", "totalRevenue": "546426000", "costOfRevenue": "452780000", "interestIncome": "2638000", "incomeBeforeTax": "-8236000", "interestExpense": "11536000", "operatingIncome": "662000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-2236000", "reportedCurrency": "USD", "netInterestIncome": "-8898000", "nonInterestIncome": "None", "operatingExpenses": "92984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9414000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-6000000" }, "balance": { "goodwill": "63936000", "inventory": "1140000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1877942000", "longTermDebt": "153058000", "shortTermDebt": "872369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "48983000", "reportedCurrency": "USD", "retainedEarnings": "341110000", "totalLiabilities": "1267599000", "otherCurrentAssets": "25999000", "totalCurrentAssets": "1326282000", "currentLongTermDebt": "863657000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "551660000", "currentAccountsPayable": "41502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1111723000", "totalShareholderEquity": "610343000", "capitalLeaseObligations": "95008000", "otherCurrentLiabilities": "55560000", "totalCurrentLiabilities": "1011133000", "otherNonCurrentLiabilities": "3434000", "totalNonCurrentLiabilities": "256465999", "cashAndShortTermInvestments": "32675000", "commonStockSharesOutstanding": "22764000", "intangibleAssetsExcludingGoodwill": "48983000", "cashAndCashEquivalentsAtCarryingValue": "32675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-19357000", "operatingCashflow": "43699000", "capitalExpenditures": "7667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14180000", "cashflowFromInvestment": "-19618000", "stockBasedCompensation": "-1591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "income_statement": { "revenue": 594336000, "cost_of_revenue": 503401000, "gross_profit": 90935000, "ebit": -5735000, "ebitda": 3180000, "pretax_income": -17282000, "tax_provision": -4078000, "net_income": -13204000, "net_income_to_common": -13204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21514000, "total_current_assets": 1272818000, "total_assets": 1797687000, "short_term_debt": 786846000, "long_term_debt": 153900000, "total_debt": 940746000, "total_liabilities": 1192243000, "total_equity": 605444000, "shares_outstanding": 22669000, "goodwill_and_intangibles": 109908000 }, "cash_flow": { "operating_cash_flow": 6195000, "capital_expenditure": 7988000, "free_cash_flow": 14183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183761, "ticker_id": 8548, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5735000", "ebitda": "3180000", "netIncome": "-13204000", "grossProfit": "90935000", "depreciation": "None", "totalRevenue": "594336000", "costOfRevenue": "503401000", "interestIncome": "None", "incomeBeforeTax": "-17282000", "interestExpense": "11547000", "operatingIncome": "-5735000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-4078000", "reportedCurrency": "USD", "netInterestIncome": "-11547000", "nonInterestIncome": "None", "operatingExpenses": "96670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "503401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8915000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-13204000" }, "balance": { "goodwill": "61608000", "inventory": "1099394000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1797687000", "longTermDebt": "153900000", "shortTermDebt": "786846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "48300000", "reportedCurrency": "USD", "retainedEarnings": "347110000", "totalLiabilities": "1192243000", "otherCurrentAssets": "27903000", "totalCurrentAssets": "1272818000", "currentLongTermDebt": "780967000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524869000", "currentAccountsPayable": "49268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1011611000", "totalShareholderEquity": "605444000", "capitalLeaseObligations": "76744000", "otherCurrentLiabilities": "61975000", "totalCurrentLiabilities": "955918000", "otherNonCurrentLiabilities": "2601000", "totalNonCurrentLiabilities": "236325000", "cashAndShortTermInvestments": "21514000", "commonStockSharesOutstanding": "22669000", "intangibleAssetsExcludingGoodwill": "48300000", "cashAndCashEquivalentsAtCarryingValue": "21514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "16428000", "operatingCashflow": "6195000", "capitalExpenditures": "7988000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15781000", "cashflowFromInvestment": "-5234000", "stockBasedCompensation": "1591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 594336000, "cost_of_revenue": 503401000, "gross_profit": 90935000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5735000, "depreciation_amortisation": 8915000, "ebitda": 3180000, "interest_expense": 11547000, "interest_income": null, "other_non_operating": null, "pretax_income": -17282000, "tax_provision": -4078000, "effective_tax_rate": null, "net_income": -13204000, "net_income_continuing_ops": -13204000, "net_income_to_common": -13204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21514000, "short_term_investments": null, "net_receivables": 124007000, "inventory": 1099394000, "other_current_assets": null, "total_current_assets": 1272818000, "net_ppe": null, "goodwill": 61608000, "intangible_assets": 48300000, "goodwill_and_intangibles": 109908000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 524869000, "total_assets": 1797687000, "short_term_debt": 786846000, "accounts_payable": 49268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 955918000, "long_term_debt": 153900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236325000, "total_liabilities": 1192243000, "total_debt": 940746000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 347110000, "total_equity": 605444000, "shares_outstanding": 22669000, "operating_cash_flow": 6195000, "stock_based_compensation": 1591000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7988000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15781000, "free_cash_flow": 14183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5735000", "ebitda": "3180000", "netIncome": "-13204000", "grossProfit": "90935000", "depreciation": "None", "totalRevenue": "594336000", "costOfRevenue": "503401000", "interestIncome": "None", "incomeBeforeTax": "-17282000", "interestExpense": "11547000", "operatingIncome": "-5735000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "-4078000", "reportedCurrency": "USD", "netInterestIncome": "-11547000", "nonInterestIncome": "None", "operatingExpenses": "96670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "503401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8915000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-13204000" }, "balance": { "goodwill": "61608000", "inventory": "1099394000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1797687000", "longTermDebt": "153900000", "shortTermDebt": "786846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "48300000", "reportedCurrency": "USD", "retainedEarnings": "347110000", "totalLiabilities": "1192243000", "otherCurrentAssets": "27903000", "totalCurrentAssets": "1272818000", "currentLongTermDebt": "780967000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524869000", "currentAccountsPayable": "49268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1011611000", "totalShareholderEquity": "605444000", "capitalLeaseObligations": "76744000", "otherCurrentLiabilities": "61975000", "totalCurrentLiabilities": "955918000", "otherNonCurrentLiabilities": "2601000", "totalNonCurrentLiabilities": "236325000", "cashAndShortTermInvestments": "21514000", "commonStockSharesOutstanding": "22669000", "intangibleAssetsExcludingGoodwill": "48300000", "cashAndCashEquivalentsAtCarryingValue": "21514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "16428000", "operatingCashflow": "6195000", "capitalExpenditures": "7988000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15781000", "cashflowFromInvestment": "-5234000", "stockBasedCompensation": "1591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "income_statement": { "revenue": 759921000, "cost_of_revenue": 708918000, "gross_profit": 51003000, "ebit": -45733000, "ebitda": -35819000, "pretax_income": -58794000, "tax_provision": -15033000, "net_income": -43761000, "net_income_to_common": -43761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35898000, "total_current_assets": 1292628000, "total_assets": 1813938000, "short_term_debt": 772365000, "long_term_debt": 157767000, "total_debt": 930132000, "total_liabilities": 1199861000, "total_equity": 614077000, "shares_outstanding": 22632000, "goodwill_and_intangibles": 109552000 }, "cash_flow": { "operating_cash_flow": 126486000, "capital_expenditure": 21047000, "free_cash_flow": 147533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183762, "ticker_id": 8548, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45733000", "ebitda": "-35819000", "netIncome": "-43761000", "grossProfit": "51003000", "depreciation": "None", "totalRevenue": "759921000", "costOfRevenue": "708918000", "interestIncome": "None", "incomeBeforeTax": "-58794000", "interestExpense": "13000000", "operatingIncome": "-45794000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-15033000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "96693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "708918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9914000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-43761000" }, "balance": { "goodwill": "61246000", "inventory": "1108672000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1813938000", "longTermDebt": "157767000", "shortTermDebt": "772365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "48306000", "reportedCurrency": "USD", "retainedEarnings": "360314000", "totalLiabilities": "1199861000", "otherCurrentAssets": "28244000", "totalCurrentAssets": "1292628000", "currentLongTermDebt": "766618000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521310000", "currentAccountsPayable": "37166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000614000", "totalShareholderEquity": "614077000", "capitalLeaseObligations": "76229000", "otherCurrentLiabilities": "52317000", "totalCurrentLiabilities": "960956000", "otherNonCurrentLiabilities": "1838000", "totalNonCurrentLiabilities": "238905000", "cashAndShortTermInvestments": "35898000", "commonStockSharesOutstanding": "22632000", "intangibleAssetsExcludingGoodwill": "48306000", "cashAndCashEquivalentsAtCarryingValue": "35898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43761000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "280667000", "operatingCashflow": "126486000", "capitalExpenditures": "21047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94587000", "cashflowFromInvestment": "-18307000", "stockBasedCompensation": "1089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 759921000, "cost_of_revenue": 708918000, "gross_profit": 51003000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45733000, "depreciation_amortisation": 9914000, "ebitda": -35819000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": -58794000, "tax_provision": -15033000, "effective_tax_rate": null, "net_income": -43761000, "net_income_continuing_ops": -43761000, "net_income_to_common": -43761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35898000, "short_term_investments": null, "net_receivables": 119814000, "inventory": 1108672000, "other_current_assets": null, "total_current_assets": 1292628000, "net_ppe": null, "goodwill": 61246000, "intangible_assets": 48306000, "goodwill_and_intangibles": 109552000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 521310000, "total_assets": 1813938000, "short_term_debt": 772365000, "accounts_payable": 37166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 960956000, "long_term_debt": 157767000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238905000, "total_liabilities": 1199861000, "total_debt": 930132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 360314000, "total_equity": 614077000, "shares_outstanding": 22632000, "operating_cash_flow": 126486000, "stock_based_compensation": 1089000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94587000, "free_cash_flow": 147533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45733000", "ebitda": "-35819000", "netIncome": "-43761000", "grossProfit": "51003000", "depreciation": "None", "totalRevenue": "759921000", "costOfRevenue": "708918000", "interestIncome": "None", "incomeBeforeTax": "-58794000", "interestExpense": "13000000", "operatingIncome": "-45794000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-15033000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "96693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "708918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9914000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-43761000" }, "balance": { "goodwill": "61246000", "inventory": "1108672000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1813938000", "longTermDebt": "157767000", "shortTermDebt": "772365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "48306000", "reportedCurrency": "USD", "retainedEarnings": "360314000", "totalLiabilities": "1199861000", "otherCurrentAssets": "28244000", "totalCurrentAssets": "1292628000", "currentLongTermDebt": "766618000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119814000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521310000", "currentAccountsPayable": "37166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000614000", "totalShareholderEquity": "614077000", "capitalLeaseObligations": "76229000", "otherCurrentLiabilities": "52317000", "totalCurrentLiabilities": "960956000", "otherNonCurrentLiabilities": "1838000", "totalNonCurrentLiabilities": "238905000", "cashAndShortTermInvestments": "35898000", "commonStockSharesOutstanding": "22632000", "intangibleAssetsExcludingGoodwill": "48306000", "cashAndCashEquivalentsAtCarryingValue": "35898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43761000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "280667000", "operatingCashflow": "126486000", "capitalExpenditures": "21047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94587000", "cashflowFromInvestment": "-18307000", "stockBasedCompensation": "1089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "income_statement": { "revenue": 679824000, "cost_of_revenue": 569330000, "gross_profit": 110494000, "ebit": 14554000, "ebitda": 24828000, "pretax_income": 275000, "tax_provision": -1438000, "net_income": 1713000, "net_income_to_common": 1713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23420000, "total_current_assets": 1596699000, "total_assets": 2109403000, "short_term_debt": 1065899000, "long_term_debt": 131134000, "total_debt": 1197033000, "total_liabilities": 1441203000, "total_equity": 668200000, "shares_outstanding": 22631000, "goodwill_and_intangibles": 115939000 }, "cash_flow": { "operating_cash_flow": -8828000, "capital_expenditure": 8263000, "free_cash_flow": -565000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183764, "ticker_id": 8548, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14554000", "ebitda": "24828000", "netIncome": "1713000", "grossProfit": "110494000", "depreciation": "None", "totalRevenue": "679824000", "costOfRevenue": "569330000", "interestIncome": "3097000", "incomeBeforeTax": "275000", "interestExpense": "14279000", "operatingIncome": "11457000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-1438000", "reportedCurrency": "USD", "netInterestIncome": "-11182000", "nonInterestIncome": "None", "operatingExpenses": "98773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "569330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10274000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1713000" }, "balance": { "goodwill": "63865000", "inventory": "1413088000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2109403000", "longTermDebt": "131134000", "shortTermDebt": "1065899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "52074000", "reportedCurrency": "USD", "retainedEarnings": "404075000", "totalLiabilities": "1441203000", "otherCurrentAssets": "19896000", "totalCurrentAssets": "1596699000", "currentLongTermDebt": "1057721000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "512704000", "currentAccountsPayable": "44689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1231847000", "totalShareholderEquity": "668200000", "capitalLeaseObligations": "42992000", "otherCurrentLiabilities": "59460000", "totalCurrentLiabilities": "1212027000", "otherNonCurrentLiabilities": "43527000", "totalNonCurrentLiabilities": "229176000", "cashAndShortTermInvestments": "23420000", "commonStockSharesOutstanding": "22631000", "intangibleAssetsExcludingGoodwill": "52074000", "cashAndCashEquivalentsAtCarryingValue": "23420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1714000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "127628000", "operatingCashflow": "-8828000", "capitalExpenditures": "8263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8557000", "cashflowFromInvestment": "-7972000", "stockBasedCompensation": "1104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 679824000, "cost_of_revenue": 569330000, "gross_profit": 110494000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14554000, "depreciation_amortisation": 10274000, "ebitda": 24828000, "interest_expense": 14279000, "interest_income": null, "other_non_operating": null, "pretax_income": 275000, "tax_provision": -1438000, "effective_tax_rate": null, "net_income": 1713000, "net_income_continuing_ops": 1713000, "net_income_to_common": 1713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23420000, "short_term_investments": null, "net_receivables": 140295000, "inventory": 1413088000, "other_current_assets": null, "total_current_assets": 1596699000, "net_ppe": null, "goodwill": 63865000, "intangible_assets": 52074000, "goodwill_and_intangibles": 115939000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 512704000, "total_assets": 2109403000, "short_term_debt": 1065899000, "accounts_payable": 44689000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1212027000, "long_term_debt": 131134000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 229176000, "total_liabilities": 1441203000, "total_debt": 1197033000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 404075000, "total_equity": 668200000, "shares_outstanding": 22631000, "operating_cash_flow": -8828000, "stock_based_compensation": 1104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7972000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8557000, "free_cash_flow": -565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14554000", "ebitda": "24828000", "netIncome": "1713000", "grossProfit": "110494000", "depreciation": "None", "totalRevenue": "679824000", "costOfRevenue": "569330000", "interestIncome": "3097000", "incomeBeforeTax": "275000", "interestExpense": "14279000", "operatingIncome": "11457000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "-1438000", "reportedCurrency": "USD", "netInterestIncome": "-11182000", "nonInterestIncome": "None", "operatingExpenses": "98773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "569330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10274000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1713000" }, "balance": { "goodwill": "63865000", "inventory": "1413088000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2109403000", "longTermDebt": "131134000", "shortTermDebt": "1065899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "52074000", "reportedCurrency": "USD", "retainedEarnings": "404075000", "totalLiabilities": "1441203000", "otherCurrentAssets": "19896000", "totalCurrentAssets": "1596699000", "currentLongTermDebt": "1057721000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "140295000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "512704000", "currentAccountsPayable": "44689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1231847000", "totalShareholderEquity": "668200000", "capitalLeaseObligations": "42992000", "otherCurrentLiabilities": "59460000", "totalCurrentLiabilities": "1212027000", "otherNonCurrentLiabilities": "43527000", "totalNonCurrentLiabilities": "229176000", "cashAndShortTermInvestments": "23420000", "commonStockSharesOutstanding": "22631000", "intangibleAssetsExcludingGoodwill": "52074000", "cashAndCashEquivalentsAtCarryingValue": "23420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1714000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "127628000", "operatingCashflow": "-8828000", "capitalExpenditures": "8263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8557000", "cashflowFromInvestment": "-7972000", "stockBasedCompensation": "1104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "income_statement": { "revenue": 633674000, "cost_of_revenue": 521295000, "gross_profit": 112379000, "ebit": 15750000, "ebitda": 25448000, "pretax_income": -4250000, "tax_provision": 54000, "net_income": -4304000, "net_income_to_common": -4304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31219000, "total_current_assets": 1709100000, "total_assets": 2220549000, "short_term_debt": 1186292000, "long_term_debt": 116666000, "total_debt": 1302958000, "total_liabilities": 1560983000, "total_equity": 659566000, "shares_outstanding": 22617000, "goodwill_and_intangibles": 114296000 }, "cash_flow": { "operating_cash_flow": -15013000, "capital_expenditure": 8810000, "free_cash_flow": -6203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183765, "ticker_id": 8548, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15750000", "ebitda": "25448000", "netIncome": "-4304000", "grossProfit": "112379000", "depreciation": "None", "totalRevenue": "633674000", "costOfRevenue": "521295000", "interestIncome": "None", "incomeBeforeTax": "-4250000", "interestExpense": "20000000", "operatingIncome": "15750000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "95156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "521295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9698000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-4304000" }, "balance": { "goodwill": "62929000", "inventory": "1527758000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2220549000", "longTermDebt": "116666000", "shortTermDebt": "1186292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "51367000", "reportedCurrency": "USD", "retainedEarnings": "402362000", "totalLiabilities": "1560983000", "otherCurrentAssets": "18347000", "totalCurrentAssets": "1709100000", "currentLongTermDebt": "1178380000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511449000", "currentAccountsPayable": "40434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1338373000", "totalShareholderEquity": "659566000", "capitalLeaseObligations": "43327000", "otherCurrentLiabilities": "58892000", "totalCurrentLiabilities": "1343420000", "otherNonCurrentLiabilities": "43820000", "totalNonCurrentLiabilities": "217563000", "cashAndShortTermInvestments": "31219000", "commonStockSharesOutstanding": "22617000", "intangibleAssetsExcludingGoodwill": "51367000", "cashAndCashEquivalentsAtCarryingValue": "31219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4304000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-104353000", "operatingCashflow": "-15013000", "capitalExpenditures": "8810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19330000", "cashflowFromInvestment": "-8563000", "stockBasedCompensation": "1262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 633674000, "cost_of_revenue": 521295000, "gross_profit": 112379000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15750000, "depreciation_amortisation": 9698000, "ebitda": 25448000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": -4250000, "tax_provision": 54000, "effective_tax_rate": null, "net_income": -4304000, "net_income_continuing_ops": -4304000, "net_income_to_common": -4304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31219000, "short_term_investments": null, "net_receivables": 131776000, "inventory": 1527758000, "other_current_assets": null, "total_current_assets": 1709100000, "net_ppe": null, "goodwill": 62929000, "intangible_assets": 51367000, "goodwill_and_intangibles": 114296000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 511449000, "total_assets": 2220549000, "short_term_debt": 1186292000, "accounts_payable": 40434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1343420000, "long_term_debt": 116666000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217563000, "total_liabilities": 1560983000, "total_debt": 1302958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 402362000, "total_equity": 659566000, "shares_outstanding": 22617000, "operating_cash_flow": -15013000, "stock_based_compensation": 1262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19330000, "free_cash_flow": -6203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15750000", "ebitda": "25448000", "netIncome": "-4304000", "grossProfit": "112379000", "depreciation": "None", "totalRevenue": "633674000", "costOfRevenue": "521295000", "interestIncome": "None", "incomeBeforeTax": "-4250000", "interestExpense": "20000000", "operatingIncome": "15750000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "95156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "521295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9698000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-4304000" }, "balance": { "goodwill": "62929000", "inventory": "1527758000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2220549000", "longTermDebt": "116666000", "shortTermDebt": "1186292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "51367000", "reportedCurrency": "USD", "retainedEarnings": "402362000", "totalLiabilities": "1560983000", "otherCurrentAssets": "18347000", "totalCurrentAssets": "1709100000", "currentLongTermDebt": "1178380000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511449000", "currentAccountsPayable": "40434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1338373000", "totalShareholderEquity": "659566000", "capitalLeaseObligations": "43327000", "otherCurrentLiabilities": "58892000", "totalCurrentLiabilities": "1343420000", "otherNonCurrentLiabilities": "43820000", "totalNonCurrentLiabilities": "217563000", "cashAndShortTermInvestments": "31219000", "commonStockSharesOutstanding": "22617000", "intangibleAssetsExcludingGoodwill": "51367000", "cashAndCashEquivalentsAtCarryingValue": "31219000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4304000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-104353000", "operatingCashflow": "-15013000", "capitalExpenditures": "8810000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19330000", "cashflowFromInvestment": "-8563000", "stockBasedCompensation": "1262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "income_statement": { "revenue": 628703000, "cost_of_revenue": 512948000, "gross_profit": 115755000, "ebit": 22309000, "ebitda": 31024000, "pretax_income": 12786000, "tax_provision": 3345000, "net_income": 9441000, "net_income_to_common": 9441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35684000, "total_current_assets": 1614889000, "total_assets": 2087667000, "short_term_debt": 1049807000, "long_term_debt": 105440000, "total_debt": 1155247000, "total_liabilities": 1425066000, "total_equity": 662601000, "shares_outstanding": 22546000, "goodwill_and_intangibles": 114280000 }, "cash_flow": { "operating_cash_flow": -124438000, "capital_expenditure": 13725000, "free_cash_flow": -110713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183766, "ticker_id": 8548, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22309000", "ebitda": "31024000", "netIncome": "9441000", "grossProfit": "115755000", "depreciation": "None", "totalRevenue": "628703000", "costOfRevenue": "512948000", "interestIncome": "None", "incomeBeforeTax": "12786000", "interestExpense": "9811000", "operatingIncome": "22597000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "3345000", "reportedCurrency": "USD", "netInterestIncome": "-9811000", "nonInterestIncome": "None", "operatingExpenses": "93158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "512948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8715000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "9441000" }, "balance": { "goodwill": "62979000", "inventory": "1429762000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2087667000", "longTermDebt": "105440000", "shortTermDebt": "1049807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "51301000", "reportedCurrency": "USD", "retainedEarnings": "406666000", "totalLiabilities": "1425066000", "otherCurrentAssets": "15301000", "totalCurrentAssets": "1614889000", "currentLongTermDebt": "1038889000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "472778000", "currentAccountsPayable": "47629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1202940000", "totalShareholderEquity": "662601000", "capitalLeaseObligations": "58611000", "otherCurrentLiabilities": "65402000", "totalCurrentLiabilities": "1247738000", "otherNonCurrentLiabilities": "2455000", "totalNonCurrentLiabilities": "177328000", "cashAndShortTermInvestments": "35684000", "commonStockSharesOutstanding": "22546000", "intangibleAssetsExcludingGoodwill": "51301000", "cashAndCashEquivalentsAtCarryingValue": "35684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-137760000", "operatingCashflow": "-124438000", "capitalExpenditures": "13725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135165000", "cashflowFromInvestment": "-12904000", "stockBasedCompensation": "837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 628703000, "cost_of_revenue": 512948000, "gross_profit": 115755000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22309000, "depreciation_amortisation": 8715000, "ebitda": 31024000, "interest_expense": 9811000, "interest_income": null, "other_non_operating": null, "pretax_income": 12786000, "tax_provision": 3345000, "effective_tax_rate": null, "net_income": 9441000, "net_income_continuing_ops": 9441000, "net_income_to_common": 9441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35684000, "short_term_investments": null, "net_receivables": 134142000, "inventory": 1429762000, "other_current_assets": null, "total_current_assets": 1614889000, "net_ppe": null, "goodwill": 62979000, "intangible_assets": 51301000, "goodwill_and_intangibles": 114280000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 472778000, "total_assets": 2087667000, "short_term_debt": 1049807000, "accounts_payable": 47629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1247738000, "long_term_debt": 105440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177328000, "total_liabilities": 1425066000, "total_debt": 1155247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 406666000, "total_equity": 662601000, "shares_outstanding": 22546000, "operating_cash_flow": -124438000, "stock_based_compensation": 837000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13725000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12904000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 135165000, "free_cash_flow": -110713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22309000", "ebitda": "31024000", "netIncome": "9441000", "grossProfit": "115755000", "depreciation": "None", "totalRevenue": "628703000", "costOfRevenue": "512948000", "interestIncome": "None", "incomeBeforeTax": "12786000", "interestExpense": "9811000", "operatingIncome": "22597000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "3345000", "reportedCurrency": "USD", "netInterestIncome": "-9811000", "nonInterestIncome": "None", "operatingExpenses": "93158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "512948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8715000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "9441000" }, "balance": { "goodwill": "62979000", "inventory": "1429762000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2087667000", "longTermDebt": "105440000", "shortTermDebt": "1049807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "51301000", "reportedCurrency": "USD", "retainedEarnings": "406666000", "totalLiabilities": "1425066000", "otherCurrentAssets": "15301000", "totalCurrentAssets": "1614889000", "currentLongTermDebt": "1038889000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "472778000", "currentAccountsPayable": "47629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1202940000", "totalShareholderEquity": "662601000", "capitalLeaseObligations": "58611000", "otherCurrentLiabilities": "65402000", "totalCurrentLiabilities": "1247738000", "otherNonCurrentLiabilities": "2455000", "totalNonCurrentLiabilities": "177328000", "cashAndShortTermInvestments": "35684000", "commonStockSharesOutstanding": "22546000", "intangibleAssetsExcludingGoodwill": "51301000", "cashAndCashEquivalentsAtCarryingValue": "35684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-137760000", "operatingCashflow": "-124438000", "capitalExpenditures": "13725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135165000", "cashflowFromInvestment": "-12904000", "stockBasedCompensation": "837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "income_statement": { "revenue": 852132000, "cost_of_revenue": 717097000, "gross_profit": 135035000, "ebit": 39609000, "ebitda": 48217000, "pretax_income": 33558000, "tax_provision": 9595000, "net_income": 23597000, "net_income_to_common": 23597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38066000, "total_current_assets": 1519015000, "total_assets": 1992261000, "short_term_debt": 918303000, "long_term_debt": 106407000, "total_debt": 1024710000, "total_liabilities": 1334619000, "total_equity": 657642000, "shares_outstanding": 22848138, "goodwill_and_intangibles": 117461000 }, "cash_flow": { "operating_cash_flow": -43362000, "capital_expenditure": 20437000, "free_cash_flow": -22925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183767, "ticker_id": 8548, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39609000", "ebitda": "48217000", "netIncome": "23597000", "grossProfit": "135035000", "depreciation": "None", "totalRevenue": "852132000", "costOfRevenue": "717097000", "interestIncome": "2171000", "incomeBeforeTax": "33558000", "interestExpense": "9322000", "operatingIncome": "40707000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "9595000", "reportedCurrency": "USD", "netInterestIncome": "-7152000", "nonInterestIncome": "None", "operatingExpenses": "94328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "717097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8608000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "23962000" }, "balance": { "goodwill": "64105000", "inventory": "1303030000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1992261000", "longTermDebt": "106407000", "shortTermDebt": "918303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "53356000", "reportedCurrency": "USD", "retainedEarnings": "397225000", "totalLiabilities": "1334619000", "otherCurrentAssets": "24262000", "totalCurrentAssets": "1519015000", "currentLongTermDebt": "907552000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "473246000", "currentAccountsPayable": "43846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1077639000", "totalShareholderEquity": "657642000", "capitalLeaseObligations": "63121000", "otherCurrentLiabilities": "74400000", "totalCurrentLiabilities": "1152401000", "otherNonCurrentLiabilities": "834000", "totalNonCurrentLiabilities": "182218000", "cashAndShortTermInvestments": "38066000", "commonStockSharesOutstanding": "22848138", "intangibleAssetsExcludingGoodwill": "53356000", "cashAndCashEquivalentsAtCarryingValue": "38066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-117552000", "operatingCashflow": "-43362000", "capitalExpenditures": "20437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111452000", "cashflowFromInvestment": "-99321000", "stockBasedCompensation": "961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 852132000, "cost_of_revenue": 717097000, "gross_profit": 135035000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39609000, "depreciation_amortisation": 8608000, "ebitda": 48217000, "interest_expense": 9322000, "interest_income": null, "other_non_operating": null, "pretax_income": 33558000, "tax_provision": 9595000, "effective_tax_rate": null, "net_income": 23597000, "net_income_continuing_ops": 23962000, "net_income_to_common": 23597000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38066000, "short_term_investments": null, "net_receivables": 153657000, "inventory": 1303030000, "other_current_assets": null, "total_current_assets": 1519015000, "net_ppe": null, "goodwill": 64105000, "intangible_assets": 53356000, "goodwill_and_intangibles": 117461000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 473246000, "total_assets": 1992261000, "short_term_debt": 918303000, "accounts_payable": 43846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1152401000, "long_term_debt": 106407000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182218000, "total_liabilities": 1334619000, "total_debt": 1024710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 397225000, "total_equity": 657642000, "shares_outstanding": 22848138, "operating_cash_flow": -43362000, "stock_based_compensation": 961000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 111452000, "free_cash_flow": -22925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39609000", "ebitda": "48217000", "netIncome": "23597000", "grossProfit": "135035000", "depreciation": "None", "totalRevenue": "852132000", "costOfRevenue": "717097000", "interestIncome": "2171000", "incomeBeforeTax": "33558000", "interestExpense": "9322000", "operatingIncome": "40707000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "9595000", "reportedCurrency": "USD", "netInterestIncome": "-7152000", "nonInterestIncome": "None", "operatingExpenses": "94328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "717097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8608000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "23962000" }, "balance": { "goodwill": "64105000", "inventory": "1303030000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1992261000", "longTermDebt": "106407000", "shortTermDebt": "918303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "53356000", "reportedCurrency": "USD", "retainedEarnings": "397225000", "totalLiabilities": "1334619000", "otherCurrentAssets": "24262000", "totalCurrentAssets": "1519015000", "currentLongTermDebt": "907552000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "473246000", "currentAccountsPayable": "43846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1077639000", "totalShareholderEquity": "657642000", "capitalLeaseObligations": "63121000", "otherCurrentLiabilities": "74400000", "totalCurrentLiabilities": "1152401000", "otherNonCurrentLiabilities": "834000", "totalNonCurrentLiabilities": "182218000", "cashAndShortTermInvestments": "38066000", "commonStockSharesOutstanding": "22848138", "intangibleAssetsExcludingGoodwill": "53356000", "cashAndCashEquivalentsAtCarryingValue": "38066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23597000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-117552000", "operatingCashflow": "-43362000", "capitalExpenditures": "20437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111452000", "cashflowFromInvestment": "-99321000", "stockBasedCompensation": "961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "income_statement": { "revenue": 694115000, "cost_of_revenue": 555774000, "gross_profit": 138341000, "ebit": 46226000, "ebitda": 54460000, "pretax_income": 40452000, "tax_provision": 10259000, "net_income": 30193000, "net_income_to_common": 30193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69981000, "total_current_assets": 1285548000, "total_assets": 1649738000, "short_term_debt": 726591000, "long_term_debt": 87591000, "total_debt": 814182000, "total_liabilities": 1023905000, "total_equity": 625833000, "shares_outstanding": 22517000, "goodwill_and_intangibles": 49410000 }, "cash_flow": { "operating_cash_flow": 40634000, "capital_expenditure": 13887000, "free_cash_flow": 54521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183769, "ticker_id": 8548, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46226000", "ebitda": "54460000", "netIncome": "30193000", "grossProfit": "138341000", "depreciation": "None", "totalRevenue": "694115000", "costOfRevenue": "555774000", "interestIncome": "None", "incomeBeforeTax": "40452000", "interestExpense": "5774000", "operatingIncome": "46226000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "10259000", "reportedCurrency": "USD", "netInterestIncome": "-5774000", "nonInterestIncome": "None", "operatingExpenses": "92115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "555774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8234000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "30193000" }, "balance": { "goodwill": "31144000", "inventory": "1071088000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1649738000", "longTermDebt": "87591000", "shortTermDebt": "726591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "18266000", "reportedCurrency": "USD", "retainedEarnings": "373263000", "totalLiabilities": "1023905000", "otherCurrentAssets": "15080000", "totalCurrentAssets": "1285548000", "currentLongTermDebt": "717196000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364190000", "currentAccountsPayable": "38016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "852870000", "totalShareholderEquity": "625833000", "capitalLeaseObligations": "48083000", "otherCurrentLiabilities": "71211000", "totalCurrentLiabilities": "885404000", "otherNonCurrentLiabilities": "2661000", "totalNonCurrentLiabilities": "138501000", "cashAndShortTermInvestments": "69981000", "commonStockSharesOutstanding": "22517000", "intangibleAssetsExcludingGoodwill": "18266000", "cashAndCashEquivalentsAtCarryingValue": "69981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-95716000", "operatingCashflow": "40634000", "capitalExpenditures": "13887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11551000", "cashflowFromInvestment": "-13313000", "stockBasedCompensation": "896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 694115000, "cost_of_revenue": 555774000, "gross_profit": 138341000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46226000, "depreciation_amortisation": 8234000, "ebitda": 54460000, "interest_expense": 5774000, "interest_income": null, "other_non_operating": null, "pretax_income": 40452000, "tax_provision": 10259000, "effective_tax_rate": null, "net_income": 30193000, "net_income_continuing_ops": 30193000, "net_income_to_common": 30193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69981000, "short_term_investments": null, "net_receivables": 129399000, "inventory": 1071088000, "other_current_assets": null, "total_current_assets": 1285548000, "net_ppe": null, "goodwill": 31144000, "intangible_assets": 18266000, "goodwill_and_intangibles": 49410000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 364190000, "total_assets": 1649738000, "short_term_debt": 726591000, "accounts_payable": 38016000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 885404000, "long_term_debt": 87591000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138501000, "total_liabilities": 1023905000, "total_debt": 814182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 373263000, "total_equity": 625833000, "shares_outstanding": 22517000, "operating_cash_flow": 40634000, "stock_based_compensation": 896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13887000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11551000, "free_cash_flow": 54521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46226000", "ebitda": "54460000", "netIncome": "30193000", "grossProfit": "138341000", "depreciation": "None", "totalRevenue": "694115000", "costOfRevenue": "555774000", "interestIncome": "None", "incomeBeforeTax": "40452000", "interestExpense": "5774000", "operatingIncome": "46226000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "10259000", "reportedCurrency": "USD", "netInterestIncome": "-5774000", "nonInterestIncome": "None", "operatingExpenses": "92115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "555774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8234000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "30193000" }, "balance": { "goodwill": "31144000", "inventory": "1071088000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1649738000", "longTermDebt": "87591000", "shortTermDebt": "726591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "18266000", "reportedCurrency": "USD", "retainedEarnings": "373263000", "totalLiabilities": "1023905000", "otherCurrentAssets": "15080000", "totalCurrentAssets": "1285548000", "currentLongTermDebt": "717196000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "129399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364190000", "currentAccountsPayable": "38016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "852870000", "totalShareholderEquity": "625833000", "capitalLeaseObligations": "48083000", "otherCurrentLiabilities": "71211000", "totalCurrentLiabilities": "885404000", "otherNonCurrentLiabilities": "2661000", "totalNonCurrentLiabilities": "138501000", "cashAndShortTermInvestments": "69981000", "commonStockSharesOutstanding": "22517000", "intangibleAssetsExcludingGoodwill": "18266000", "cashAndCashEquivalentsAtCarryingValue": "69981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-95716000", "operatingCashflow": "40634000", "capitalExpenditures": "13887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11551000", "cashflowFromInvestment": "-13313000", "stockBasedCompensation": "896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "income_statement": { "revenue": 642568000, "cost_of_revenue": 509169000, "gross_profit": 133399000, "ebit": 44648000, "ebitda": 52337000, "pretax_income": 41591000, "tax_provision": 10270000, "net_income": 31321000, "net_income_to_common": 31321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52765000, "total_current_assets": 1165488000, "total_assets": 1517016000, "short_term_debt": 616435000, "long_term_debt": 87052000, "total_debt": 703487000, "total_liabilities": 920335000, "total_equity": 596681000, "shares_outstanding": 22484000, "goodwill_and_intangibles": 49511000 }, "cash_flow": { "operating_cash_flow": -44991000, "capital_expenditure": 17109000, "free_cash_flow": -27882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183770, "ticker_id": 8548, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44648000", "ebitda": "52337000", "netIncome": "31321000", "grossProfit": "133399000", "depreciation": "None", "totalRevenue": "642568000", "costOfRevenue": "509169000", "interestIncome": "641000", "incomeBeforeTax": "41591000", "interestExpense": "3698000", "operatingIncome": "44648000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "10270000", "reportedCurrency": "USD", "netInterestIncome": "-3057000", "nonInterestIncome": "None", "operatingExpenses": "88751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7689000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "31321000" }, "balance": { "goodwill": "31157000", "inventory": "979427000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1517016000", "longTermDebt": "87052000", "shortTermDebt": "616435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "18354000", "reportedCurrency": "USD", "retainedEarnings": "343070000", "totalLiabilities": "920335000", "otherCurrentAssets": "13543000", "totalCurrentAssets": "1165488000", "currentLongTermDebt": "606902000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351528000", "currentAccountsPayable": "41254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "296428000", "shortLongTermDebtTotal": "745655000", "totalShareholderEquity": "596681000", "capitalLeaseObligations": "51701000", "otherCurrentLiabilities": "49360000", "totalCurrentLiabilities": "778003000", "otherNonCurrentLiabilities": "3543000", "totalNonCurrentLiabilities": "142332000", "cashAndShortTermInvestments": "52765000", "commonStockSharesOutstanding": "22484000", "intangibleAssetsExcludingGoodwill": "18354000", "cashAndCashEquivalentsAtCarryingValue": "52765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-123014000", "operatingCashflow": "-44991000", "capitalExpenditures": "17109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83623000", "cashflowFromInvestment": "-24438000", "stockBasedCompensation": "784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 642568000, "cost_of_revenue": 509169000, "gross_profit": 133399000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44648000, "depreciation_amortisation": 7689000, "ebitda": 52337000, "interest_expense": 3698000, "interest_income": null, "other_non_operating": null, "pretax_income": 41591000, "tax_provision": 10270000, "effective_tax_rate": null, "net_income": 31321000, "net_income_continuing_ops": 31321000, "net_income_to_common": 31321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52765000, "short_term_investments": null, "net_receivables": 119753000, "inventory": 979427000, "other_current_assets": null, "total_current_assets": 1165488000, "net_ppe": null, "goodwill": 31157000, "intangible_assets": 18354000, "goodwill_and_intangibles": 49511000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 351528000, "total_assets": 1517016000, "short_term_debt": 616435000, "accounts_payable": 41254000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 778003000, "long_term_debt": 87052000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142332000, "total_liabilities": 920335000, "total_debt": 703487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 343070000, "total_equity": 596681000, "shares_outstanding": 22484000, "operating_cash_flow": -44991000, "stock_based_compensation": 784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24438000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83623000, "free_cash_flow": -27882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44648000", "ebitda": "52337000", "netIncome": "31321000", "grossProfit": "133399000", "depreciation": "None", "totalRevenue": "642568000", "costOfRevenue": "509169000", "interestIncome": "641000", "incomeBeforeTax": "41591000", "interestExpense": "3698000", "operatingIncome": "44648000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "10270000", "reportedCurrency": "USD", "netInterestIncome": "-3057000", "nonInterestIncome": "None", "operatingExpenses": "88751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7689000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "31321000" }, "balance": { "goodwill": "31157000", "inventory": "979427000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1517016000", "longTermDebt": "87052000", "shortTermDebt": "616435000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "18354000", "reportedCurrency": "USD", "retainedEarnings": "343070000", "totalLiabilities": "920335000", "otherCurrentAssets": "13543000", "totalCurrentAssets": "1165488000", "currentLongTermDebt": "606902000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351528000", "currentAccountsPayable": "41254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "296428000", "shortLongTermDebtTotal": "745655000", "totalShareholderEquity": "596681000", "capitalLeaseObligations": "51701000", "otherCurrentLiabilities": "49360000", "totalCurrentLiabilities": "778003000", "otherNonCurrentLiabilities": "3543000", "totalNonCurrentLiabilities": "142332000", "cashAndShortTermInvestments": "52765000", "commonStockSharesOutstanding": "22484000", "intangibleAssetsExcludingGoodwill": "18354000", "cashAndCashEquivalentsAtCarryingValue": "52765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-123014000", "operatingCashflow": "-44991000", "capitalExpenditures": "17109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83623000", "cashflowFromInvestment": "-24438000", "stockBasedCompensation": "784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "income_statement": { "revenue": 569631000, "cost_of_revenue": 451051000, "gross_profit": 118580000, "ebit": 37265000, "ebitda": 44213000, "pretax_income": 35439000, "tax_provision": 8474000, "net_income": 26965000, "net_income_to_common": 26965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38357000, "total_current_assets": 1043587000, "total_assets": 1378105000, "short_term_debt": 460319000, "long_term_debt": 93445000, "total_debt": 553764000, "total_liabilities": 814072000, "total_equity": 564033000, "shares_outstanding": 22448000, "goodwill_and_intangibles": 49021000 }, "cash_flow": { "operating_cash_flow": -77704000, "capital_expenditure": 10928000, "free_cash_flow": -66776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183771, "ticker_id": 8548, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:53:26.567801+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37265000", "ebitda": "44213000", "netIncome": "26965000", "grossProfit": "118580000", "depreciation": "None", "totalRevenue": "569631000", "costOfRevenue": "451051000", "interestIncome": "720000", "incomeBeforeTax": "35439000", "interestExpense": "2546000", "operatingIncome": "37265000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "8474000", "reportedCurrency": "USD", "netInterestIncome": "-1826000", "nonInterestIncome": "None", "operatingExpenses": "81315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "720000", "costofGoodsAndServicesSold": "451051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6948000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "26965000" }, "balance": { "goodwill": "30691000", "inventory": "854154000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1378105000", "longTermDebt": "93445000", "shortTermDebt": "460319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "18330000", "reportedCurrency": "USD", "retainedEarnings": "311749000", "totalLiabilities": "814072000", "otherCurrentAssets": "19792000", "totalCurrentAssets": "1043587000", "currentLongTermDebt": "450431000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334518000", "currentAccountsPayable": "43195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "599534000", "totalShareholderEquity": "564033000", "capitalLeaseObligations": "55658000", "otherCurrentLiabilities": "48042000", "totalCurrentLiabilities": "660239000", "otherNonCurrentLiabilities": "5051000", "totalNonCurrentLiabilities": "153833000", "cashAndShortTermInvestments": "38357000", "commonStockSharesOutstanding": "22448000", "intangibleAssetsExcludingGoodwill": "18330000", "cashAndCashEquivalentsAtCarryingValue": "38357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-140107000", "operatingCashflow": "-77704000", "capitalExpenditures": "10928000", "changeInReceivables": "-32307000", "changeInExchangeRate": "None", "cashflowFromFinancing": "98196000", "cashflowFromInvestment": "-26300000", "stockBasedCompensation": "659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5808000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 569631000, "cost_of_revenue": 451051000, "gross_profit": 118580000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37265000, "depreciation_amortisation": 6948000, "ebitda": 44213000, "interest_expense": 2546000, "interest_income": null, "other_non_operating": null, "pretax_income": 35439000, "tax_provision": 8474000, "effective_tax_rate": null, "net_income": 26965000, "net_income_continuing_ops": 26965000, "net_income_to_common": 26965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38357000, "short_term_investments": null, "net_receivables": 131284000, "inventory": 854154000, "other_current_assets": null, "total_current_assets": 1043587000, "net_ppe": null, "goodwill": 30691000, "intangible_assets": 18330000, "goodwill_and_intangibles": 49021000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 334518000, "total_assets": 1378105000, "short_term_debt": 460319000, "accounts_payable": 43195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 660239000, "long_term_debt": 93445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153833000, "total_liabilities": 814072000, "total_debt": 553764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 311749000, "total_equity": 564033000, "shares_outstanding": 22448000, "operating_cash_flow": -77704000, "stock_based_compensation": 659000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10928000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 98196000, "free_cash_flow": -66776000, "net_change_in_cash": -5808000 }, "raw_data": { "income": { "ebit": "37265000", "ebitda": "44213000", "netIncome": "26965000", "grossProfit": "118580000", "depreciation": "None", "totalRevenue": "569631000", "costOfRevenue": "451051000", "interestIncome": "720000", "incomeBeforeTax": "35439000", "interestExpense": "2546000", "operatingIncome": "37265000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "8474000", "reportedCurrency": "USD", "netInterestIncome": "-1826000", "nonInterestIncome": "None", "operatingExpenses": "81315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "720000", "costofGoodsAndServicesSold": "451051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6948000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "26965000" }, "balance": { "goodwill": "30691000", "inventory": "854154000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1378105000", "longTermDebt": "93445000", "shortTermDebt": "460319000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "18330000", "reportedCurrency": "USD", "retainedEarnings": "311749000", "totalLiabilities": "814072000", "otherCurrentAssets": "19792000", "totalCurrentAssets": "1043587000", "currentLongTermDebt": "450431000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334518000", "currentAccountsPayable": "43195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "599534000", "totalShareholderEquity": "564033000", "capitalLeaseObligations": "55658000", "otherCurrentLiabilities": "48042000", "totalCurrentLiabilities": "660239000", "otherNonCurrentLiabilities": "5051000", "totalNonCurrentLiabilities": "153833000", "cashAndShortTermInvestments": "38357000", "commonStockSharesOutstanding": "22448000", "intangibleAssetsExcludingGoodwill": "18330000", "cashAndCashEquivalentsAtCarryingValue": "38357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-140107000", "operatingCashflow": "-77704000", "capitalExpenditures": "10928000", "changeInReceivables": "-32307000", "changeInExchangeRate": "None", "cashflowFromFinancing": "98196000", "cashflowFromInvestment": "-26300000", "stockBasedCompensation": "659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5808000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }