{ "ticker": { "uuid": "045884af-9ab7-4230-9db8-d0a960eab22c", "symbol": "GE", "name": "GE Aerospace", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/045884af-9ab7-4230-9db8-d0a960eab22c/", "api_url": "https://sharemaestro.com/factors/api/tickers/045884af-9ab7-4230-9db8-d0a960eab22c/" }, "ticker_metadata": { "id": 1712, "uuid": "045884af-9ab7-4230-9db8-d0a960eab22c", "symbol": "GE", "name": "GE Aerospace", "asset_type": "equity", "market_cap": 331430396000, "stock_exchange_id": 3, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "General Electric Company (GE) is an American multinational conglomerate incorporated in New York City and headquartered in Boston. As of 2018, the company operates through the following segments: aviation, healthcare, power, renewable energy, digital industry, additive manufacturing and venture capital and finance.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "045884af-9ab7-4230-9db8-d0a960eab22c", "symbol": "GE", "name": "GE Aerospace", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/045884af-9ab7-4230-9db8-d0a960eab22c/", "api_url": "https://sharemaestro.com/factors/api/tickers/045884af-9ab7-4230-9db8-d0a960eab22c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.27, "value": 0.02, "quality": 0.75, "momentum": 0.73, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 328, "market_cap": 344131147256, "pe_ratio": 39.7334, "earnings_yield": 0.0252, "ebitda_to_ev": 0.0311, "shareholder_yield": 0.0044, "roe": 0.4796, "piotroski_f_score": 5, "momentum_12_1": 0.1686, "volatility_252d": 0.3012 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:08.495527+00:00", "batch_id": "" }, "size": { "price_close": 328, "market_cap": 344131147256, "market_cap_usd": 344131147256, "enterprise_value": 353427147256, "shares_outstanding": 1049180327, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 39.7334, "pb_ratio": 19.058, "ptbv_ratio": 70.1879, "ps_ratio": 7.1172, "pcf_ratio": 38.8805, "pfcf_ratio": 33.6263, "ev_ebitda": 32.1093, "ev_ebit": 35.0414, "ev_sales": 7.3095, "ev_fcf": 34.5346, "earnings_yield": 0.0252, "fcf_yield": 0.029, "price_to_sales": 7.1172, "price_to_book": 19.058, "price_to_cashflow": 38.8805, "ebitda_to_ev": 0.0311, "sales_yield": 0.1368 }, "yield": { "dividend_yield": 0.0044, "buyback_yield": 0, "shareholder_yield": 0.0044, "debt_paydown_yield": null, "total_yield": 0.0044 }, "quality": { "gross_margin": 0.3482, "operating_margin": 0.2086, "net_margin": 0.1791, "ebitda_margin": 0.2276, "fcf_margin": 0.2117, "roe": 0.4796, "roa": 0.0674, "roic": 0.3178, "roc_greenblatt": null, "asset_turnover": 0.3764, "cash_conversion": 1.1816, "accruals_ratio": -0.0015, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 3.4841, "earnings_stability_5y": 0.1809, "revenue_stability_5y": 0.3552, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1311, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.1, "net_debt_to_ebitda": 0.8446, "debt_to_assets": 0.1579, "interest_coverage": 11.6871, "current_ratio": 1.0083, "quick_ratio": 0.6993, "net_debt": 9296000000, "local_beta": 0.0004, "volatility_252d": 0.3012, "volatility_60d": 0.7296, "max_drawdown_12m": -0.1796, "risk_adjusted_momentum": 0.5597 }, "growth": { "revenue_growth_1y": 0.2185, "revenue_growth_3y_cagr": -0.157, "revenue_growth_5y_cagr": -0.0957, "eps_growth_1y": 0.2382, "eps_growth_3y_cagr": 2.1006, "eps_growth_5y_cagr": 0.0882, "fcf_growth_1y": 0.6927, "book_value_growth_1y": -0.0099, "revenue_growth": 0.2185, "earnings_growth": 0.2382 }, "momentum": { "price_return_1m": 0.1038, "price_return_3m": 0.0166, "price_return_6m": 0.1582, "price_return_9m": 0.1792, "price_return_12m": 0.2899, "price_return_12m_ex1m": 0.1686, "momentum_6m": 0.1582, "momentum_12m": 0.2899, "momentum_12_1": 0.1686, "distance_from_52w_high": -0.0429, "distance_from_52w_low": 0.3937, "relative_strength": 0.1899 }, "raw_ttm": { "revenue_ttm": 48352000000, "gross_profit_ttm": 16835000000, "ebit_ttm": 10086000000, "ebitda_ttm": 11007000000, "net_income_ttm": 8661000000, "eps_diluted_ttm": 8.255, "operating_cash_flow_ttm": 8851000000, "capital_expenditure_ttm": 1383000000, "fcf_ttm": 10234000000, "dividends_paid_ttm": 1531000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 863000000, "cash_and_equivalents": 10981000000, "total_current_assets": 40360000000, "total_current_liabilities": 40028000000, "net_ppe": null, "total_assets": 128445000000, "total_debt": 20277000000, "total_equity": 18057000000, "net_working_capital": -8546000000, "book_value_per_share": 17.2106, "retained_earnings": 89073000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4903000000, "tangible_book_per_share": 4.6732 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 79, "rank_pb": 95, "rank_ptbv": 98, "rank_ps": 86, "rank_pcf": 91, "rank_ev_ebitda": 88, "rank_ev_ebit": 87, "rank_earnings_yield": 79, "rank_fcf_yield": 77, "rank_dividend_yield": 52, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 5, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 64, "rank_fcf_margin": 44, "rank_piotroski": 65, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 35 }, "composites": { "value_composite": 98, "quality_composite": 25, "momentum_composite": 27, "growth_composite": 17, "yield_composite": 68, "svqf_composite": 90, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.1225, "os_score": 0.27, "value_percentile": 0.02, "quality_percentile": 0.75, "momentum_percentile": 0.73, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4154, "ticker_id": 1712, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:08.495527+00:00", "batch_id": "", "os_score_delta": null, "price_close": 328, "market_cap": 344131147256, "market_cap_usd": 344131147256, "enterprise_value": 353427147256, "shares_outstanding": 1049180327, "fx_rate_to_usd": null, "pe_ratio": 39.73341961, "pb_ratio": 19.05804659, "ptbv_ratio": 70.18787421, "ps_ratio": 7.11720606, "pcf_ratio": 38.88048212, "pfcf_ratio": 33.62626024, "ev_ebitda": 32.10930746, "ev_ebit": 35.04135904, "ev_sales": 7.30946284, "ev_fcf": 34.53460497, "earnings_yield": 0.02516773, "fcf_yield": 0.02895646, "dividend_yield": 0.00444889, "buyback_yield": 0, "shareholder_yield": 0.00444889, "debt_paydown_yield": null, "total_yield": 0.00444889, "gross_margin": 0.34817588, "operating_margin": 0.2085953, "net_margin": 0.17912392, "ebitda_margin": 0.22764312, "fcf_margin": 0.21165619, "roe": 0.47964778, "roa": 0.06742964, "roic": 0.3178313, "roc_greenblatt": null, "asset_turnover": 0.37644128, "cash_conversion": 1.18161875, "accruals_ratio": -0.00147923, "sbc_to_revenue": null, "debt_to_equity": 6.10001661, "net_debt_to_ebitda": 0.84455347, "debt_to_assets": 0.15786523, "interest_coverage": 11.68713789, "current_ratio": 1.00829419, "quick_ratio": 0.69933547, "net_debt": 9296000000, "revenue_growth_1y": 0.21854839, "revenue_growth_3y_cagr": -0.15704502, "revenue_growth_5y_cagr": -0.09571662, "eps_growth_1y": 0.23817012, "eps_growth_3y_cagr": 2.10059715, "eps_growth_5y_cagr": 0.08819787, "fcf_growth_1y": 0.69268938, "book_value_growth_1y": -0.00994655, "piotroski_f_score": 5, "altman_z_score": 3.48408934, "earnings_stability_5y": 0.180938, "revenue_stability_5y": 0.355186, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10381962, "price_return_3m": 0.01661609, "price_return_6m": 0.15819659, "price_return_9m": 0.17917703, "price_return_12m": 0.28990445, "price_return_12m_ex1m": 0.16858265, "distance_from_52w_high": -0.0429494, "distance_from_52w_low": 0.39365302, "relative_strength": 0.18994087, "local_beta": 0.0004, "volatility_252d": 0.301185, "volatility_60d": 0.729622, "max_drawdown_12m": -0.17962089, "revenue_ttm": 48352000000, "gross_profit_ttm": 16835000000, "ebit_ttm": 10086000000, "ebitda_ttm": 11007000000, "net_income_ttm": 8661000000, "eps_diluted_ttm": 8.25501563, "operating_cash_flow_ttm": 8851000000, "capital_expenditure_ttm": 1383000000, "fcf_ttm": 10234000000, "dividends_paid_ttm": 1531000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 863000000, "cash_and_equivalents": 10981000000, "total_current_assets": 40360000000, "total_current_liabilities": 40028000000, "net_ppe": null, "total_assets": 128445000000, "total_debt": 20277000000, "total_equity": 18057000000, "net_working_capital": -8546000000, "book_value_per_share": 17.21057814, "retained_earnings": 89073000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4903000000, "tangible_book_per_share": 4.67317188, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 79, "rank_pb": 95, "rank_ptbv": 98, "rank_ps": 86, "rank_pcf": 91, "rank_ev_ebitda": 88, "rank_ev_ebit": 87, "rank_earnings_yield": 79, "rank_fcf_yield": 77, "rank_dividend_yield": 52, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 5, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 64, "rank_fcf_margin": 44, "rank_piotroski": 65, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 35, "value_composite": 98, "quality_composite": 25, "momentum_composite": 27, "growth_composite": 17, "yield_composite": 68, "svqf_composite": 90, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 328, "os": 0.27, "value": 0.02, "quality": 0.75, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 39.7334, "earnings_yield": 0.0252, "shareholder_yield": 0.0044, "roe": 0.4796, "momentum_12_1": 0.1686, "complete_fields": { "id": 4154, "ticker_id": 1712, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:08.495527+00:00", "batch_id": "", "os_score_delta": null, "price_close": 328, "market_cap": 344131147256, "market_cap_usd": 344131147256, "enterprise_value": 353427147256, "shares_outstanding": 1049180327, "fx_rate_to_usd": null, "pe_ratio": 39.73341961, "pb_ratio": 19.05804659, "ptbv_ratio": 70.18787421, "ps_ratio": 7.11720606, "pcf_ratio": 38.88048212, "pfcf_ratio": 33.62626024, "ev_ebitda": 32.10930746, "ev_ebit": 35.04135904, "ev_sales": 7.30946284, "ev_fcf": 34.53460497, "earnings_yield": 0.02516773, "fcf_yield": 0.02895646, "dividend_yield": 0.00444889, "buyback_yield": 0, "shareholder_yield": 0.00444889, "debt_paydown_yield": null, "total_yield": 0.00444889, "gross_margin": 0.34817588, "operating_margin": 0.2085953, "net_margin": 0.17912392, "ebitda_margin": 0.22764312, "fcf_margin": 0.21165619, "roe": 0.47964778, "roa": 0.06742964, "roic": 0.3178313, "roc_greenblatt": null, "asset_turnover": 0.37644128, "cash_conversion": 1.18161875, "accruals_ratio": -0.00147923, "sbc_to_revenue": null, "debt_to_equity": 6.10001661, "net_debt_to_ebitda": 0.84455347, "debt_to_assets": 0.15786523, "interest_coverage": 11.68713789, "current_ratio": 1.00829419, "quick_ratio": 0.69933547, "net_debt": 9296000000, "revenue_growth_1y": 0.21854839, "revenue_growth_3y_cagr": -0.15704502, "revenue_growth_5y_cagr": -0.09571662, "eps_growth_1y": 0.23817012, "eps_growth_3y_cagr": 2.10059715, "eps_growth_5y_cagr": 0.08819787, "fcf_growth_1y": 0.69268938, "book_value_growth_1y": -0.00994655, "piotroski_f_score": 5, "altman_z_score": 3.48408934, "earnings_stability_5y": 0.180938, "revenue_stability_5y": 0.355186, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10381962, "price_return_3m": 0.01661609, "price_return_6m": 0.15819659, "price_return_9m": 0.17917703, "price_return_12m": 0.28990445, "price_return_12m_ex1m": 0.16858265, "distance_from_52w_high": -0.0429494, "distance_from_52w_low": 0.39365302, "relative_strength": 0.18994087, "local_beta": 0.0004, "volatility_252d": 0.301185, "volatility_60d": 0.729622, "max_drawdown_12m": -0.17962089, "revenue_ttm": 48352000000, "gross_profit_ttm": 16835000000, "ebit_ttm": 10086000000, "ebitda_ttm": 11007000000, "net_income_ttm": 8661000000, "eps_diluted_ttm": 8.25501563, "operating_cash_flow_ttm": 8851000000, "capital_expenditure_ttm": 1383000000, "fcf_ttm": 10234000000, "dividends_paid_ttm": 1531000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 863000000, "cash_and_equivalents": 10981000000, "total_current_assets": 40360000000, "total_current_liabilities": 40028000000, "net_ppe": null, "total_assets": 128445000000, "total_debt": 20277000000, "total_equity": 18057000000, "net_working_capital": -8546000000, "book_value_per_share": 17.21057814, "retained_earnings": 89073000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4903000000, "tangible_book_per_share": 4.67317188, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 79, "rank_pb": 95, "rank_ptbv": 98, "rank_ps": 86, "rank_pcf": 91, "rank_ev_ebitda": 88, "rank_ev_ebit": 87, "rank_earnings_yield": 79, "rank_fcf_yield": 77, "rank_dividend_yield": 52, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 5, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 64, "rank_fcf_margin": 44, "rank_piotroski": 65, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 54, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 37, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 35, "value_composite": 98, "quality_composite": 25, "momentum_composite": 27, "growth_composite": 17, "yield_composite": 68, "svqf_composite": 90, "vc1_composite": 98, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "income_statement": { "revenue": 45855000000, "cost_of_revenue": 28968000000, "gross_profit": 16887000000, "ebit": 10843000000, "ebitda": 12063000000, "pretax_income": 10000000000, "tax_provision": 1405000000, "net_income": 8704000000, "net_income_to_common": 8704000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12392000000, "total_current_assets": 40596000000, "total_assets": 130169000000, "short_term_debt": 1686000000, "long_term_debt": 18808000000, "total_debt": 20494000000, "total_liabilities": 111269000000, "total_equity": 18677000000, "shares_outstanding": 1067000000, "goodwill_and_intangibles": 13285000000 }, "cash_flow": { "operating_cash_flow": 8537000000, "capital_expenditure": 1273000000, "free_cash_flow": 9810000000, "dividends_paid": 1452000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266965, "ticker_id": 1712, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10843000000", "ebitda": "12063000000", "netIncome": "8704000000", "grossProfit": "16887000000", "depreciation": "None", "totalRevenue": "45855000000", "costOfRevenue": "28968000000", "interestIncome": "946000000", "incomeBeforeTax": "10000000000", "interestExpense": "843000000", "operatingIncome": "8770000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1405000000", "reportedCurrency": "USD", "netInterestIncome": "103000000", "nonInterestIncome": "None", "operatingExpenses": "8117000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1580000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28968000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1220000000", "sellingGeneralAndAdministrative": "4088000000", "netIncomeFromContinuingOperations": "8595000000" }, "balance": { "goodwill": "9060000000", "inventory": "11868000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "130169000000", "longTermDebt": "18808000000", "shortTermDebt": "1686000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4225000000", "reportedCurrency": "USD", "retainedEarnings": "87663000000", "totalLiabilities": "111269000000", "otherCurrentAssets": "1052000000", "totalCurrentAssets": "40596000000", "currentLongTermDebt": "1686000000", "longTermInvestments": "38788000000", "shortTermInvestments": "0", "currentNetReceivables": "15284000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89573000000", "currentAccountsPayable": "10078000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7987000000", "shortLongTermDebtTotal": "20494000000", "totalShareholderEquity": "18677000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9221000000", "totalCurrentLiabilities": "38980000000", "otherNonCurrentLiabilities": "44170000000", "totalNonCurrentLiabilities": "72289000000", "cashAndShortTermInvestments": "12392000000", "commonStockSharesOutstanding": "1067000000", "intangibleAssetsExcludingGoodwill": "4225000000", "cashAndCashEquivalentsAtCarryingValue": "12392000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8698000000", "profitLoss": "None", "dividendPayout": "1452000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1981000000", "operatingCashflow": "8537000000", "capitalExpenditures": "1273000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8682000000", "cashflowFromInvestment": "-1153000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1452000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7551000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1220000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45855000000, "cost_of_revenue": 28968000000, "gross_profit": 16887000000, "research_and_development": 1580000000, "selling_general_admin": 4088000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10843000000, "depreciation_amortisation": 1220000000, "ebitda": 12063000000, "interest_expense": 843000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10000000000, "tax_provision": 1405000000, "effective_tax_rate": null, "net_income": 8704000000, "net_income_continuing_ops": 8595000000, "net_income_to_common": 8704000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12392000000, "short_term_investments": 0, "net_receivables": 15284000000, "inventory": 11868000000, "other_current_assets": null, "total_current_assets": 40596000000, "net_ppe": null, "goodwill": 9060000000, "intangible_assets": 4225000000, "goodwill_and_intangibles": 13285000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89573000000, "total_assets": 130169000000, "short_term_debt": 1686000000, "accounts_payable": 10078000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38980000000, "long_term_debt": 18808000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72289000000, "total_liabilities": 111269000000, "total_debt": 20494000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87663000000, "total_equity": 18677000000, "shares_outstanding": 1067000000, "operating_cash_flow": 8537000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1273000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1153000000, "dividends_paid": 1452000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8682000000, "free_cash_flow": 9810000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10843000000", "ebitda": "12063000000", "netIncome": "8704000000", "grossProfit": "16887000000", "depreciation": "None", "totalRevenue": "45855000000", "costOfRevenue": "28968000000", "interestIncome": "946000000", "incomeBeforeTax": "10000000000", "interestExpense": "843000000", "operatingIncome": "8770000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1405000000", "reportedCurrency": "USD", "netInterestIncome": "103000000", "nonInterestIncome": "None", "operatingExpenses": "8117000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1580000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28968000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1220000000", "sellingGeneralAndAdministrative": "4088000000", "netIncomeFromContinuingOperations": "8595000000" }, "balance": { "goodwill": "9060000000", "inventory": "11868000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "130169000000", "longTermDebt": "18808000000", "shortTermDebt": "1686000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4225000000", "reportedCurrency": "USD", "retainedEarnings": "87663000000", "totalLiabilities": "111269000000", "otherCurrentAssets": "1052000000", "totalCurrentAssets": "40596000000", "currentLongTermDebt": "1686000000", "longTermInvestments": "38788000000", "shortTermInvestments": "0", "currentNetReceivables": "15284000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89573000000", "currentAccountsPayable": "10078000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7987000000", "shortLongTermDebtTotal": "20494000000", "totalShareholderEquity": "18677000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9221000000", "totalCurrentLiabilities": "38980000000", "otherNonCurrentLiabilities": "44170000000", "totalNonCurrentLiabilities": "72289000000", "cashAndShortTermInvestments": "12392000000", "commonStockSharesOutstanding": "1067000000", "intangibleAssetsExcludingGoodwill": "4225000000", "cashAndCashEquivalentsAtCarryingValue": "12392000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8698000000", "profitLoss": "None", "dividendPayout": "1452000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1981000000", "operatingCashflow": "8537000000", "capitalExpenditures": "1273000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8682000000", "cashflowFromInvestment": "-1153000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1452000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7551000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1220000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "income_statement": { "revenue": 38702000000, "cost_of_revenue": 24308000000, "gross_profit": 14394000000, "ebit": 8606000000, "ebitda": 9790000000, "pretax_income": 7620000000, "tax_provision": 962000000, "net_income": 6556000000, "net_income_to_common": 6556000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13619000000, "total_current_assets": 37635000000, "total_assets": 125761000000, "short_term_debt": 2322000000, "long_term_debt": 17234000000, "total_debt": 19556000000, "total_liabilities": 106196000000, "total_equity": 19342000000, "shares_outstanding": 1094000000, "goodwill_and_intangibles": 12795000000 }, "cash_flow": { "operating_cash_flow": 4710000000, "capital_expenditure": 1032000000, "free_cash_flow": 5742000000, "dividends_paid": 1008000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266970, "ticker_id": 1712, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8606000000", "ebitda": "9790000000", "netIncome": "6556000000", "grossProfit": "14394000000", "depreciation": "None", "totalRevenue": "38702000000", "costOfRevenue": "24308000000", "interestIncome": "813000000", "incomeBeforeTax": "7620000000", "interestExpense": "986000000", "operatingIncome": "6761000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "962000000", "reportedCurrency": "USD", "netInterestIncome": "-173000000", "nonInterestIncome": "None", "operatingExpenses": "7633000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1286000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24308000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1184000000", "sellingGeneralAndAdministrative": "6347000000", "netIncomeFromContinuingOperations": "6657000000" }, "balance": { "goodwill": "8538000000", "inventory": "9763000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "125761000000", "longTermDebt": "17234000000", "shortTermDebt": "2322000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4257000000", "reportedCurrency": "USD", "retainedEarnings": "80488000000", "totalLiabilities": "106196000000", "otherCurrentAssets": "962000000", "totalCurrentAssets": "37635000000", "currentLongTermDebt": "2039000000", "longTermInvestments": "37741000000", "shortTermInvestments": "982000000", "currentNetReceivables": "12309000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88126000000", "currentAccountsPayable": "7513000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7277000000", "shortLongTermDebtTotal": "20378000000", "totalShareholderEquity": "19342000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24198000000", "totalCurrentLiabilities": "34392000000", "otherNonCurrentLiabilities": "42584000000", "totalNonCurrentLiabilities": "71804000000", "cashAndShortTermInvestments": "13619000000", "commonStockSharesOutstanding": "1094000000", "intangibleAssetsExcludingGoodwill": "4257000000", "cashAndCashEquivalentsAtCarryingValue": "13619000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6657000000", "profitLoss": "None", "dividendPayout": "1008000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1528000000", "operatingCashflow": "4710000000", "capitalExpenditures": "1032000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6726000000", "cashflowFromInvestment": "-1666000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1008000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5827000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1184000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38702000000, "cost_of_revenue": 24308000000, "gross_profit": 14394000000, "research_and_development": 1286000000, "selling_general_admin": 6347000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8606000000, "depreciation_amortisation": 1184000000, "ebitda": 9790000000, "interest_expense": 986000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7620000000, "tax_provision": 962000000, "effective_tax_rate": null, "net_income": 6556000000, "net_income_continuing_ops": 6657000000, "net_income_to_common": 6556000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13619000000, "short_term_investments": 982000000, "net_receivables": 12309000000, "inventory": 9763000000, "other_current_assets": null, "total_current_assets": 37635000000, "net_ppe": null, "goodwill": 8538000000, "intangible_assets": 4257000000, "goodwill_and_intangibles": 12795000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88126000000, "total_assets": 125761000000, "short_term_debt": 2322000000, "accounts_payable": 7513000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34392000000, "long_term_debt": 17234000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71804000000, "total_liabilities": 106196000000, "total_debt": 19556000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80488000000, "total_equity": 19342000000, "shares_outstanding": 1094000000, "operating_cash_flow": 4710000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1032000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1666000000, "dividends_paid": 1008000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6726000000, "free_cash_flow": 5742000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8606000000", "ebitda": "9790000000", "netIncome": "6556000000", "grossProfit": "14394000000", "depreciation": "None", "totalRevenue": "38702000000", "costOfRevenue": "24308000000", "interestIncome": "813000000", "incomeBeforeTax": "7620000000", "interestExpense": "986000000", "operatingIncome": "6761000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "962000000", "reportedCurrency": "USD", "netInterestIncome": "-173000000", "nonInterestIncome": "None", "operatingExpenses": "7633000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1286000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24308000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1184000000", "sellingGeneralAndAdministrative": "6347000000", "netIncomeFromContinuingOperations": "6657000000" }, "balance": { "goodwill": "8538000000", "inventory": "9763000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "125761000000", "longTermDebt": "17234000000", "shortTermDebt": "2322000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4257000000", "reportedCurrency": "USD", "retainedEarnings": "80488000000", "totalLiabilities": "106196000000", "otherCurrentAssets": "962000000", "totalCurrentAssets": "37635000000", "currentLongTermDebt": "2039000000", "longTermInvestments": "37741000000", "shortTermInvestments": "982000000", "currentNetReceivables": "12309000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88126000000", "currentAccountsPayable": "7513000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7277000000", "shortLongTermDebtTotal": "20378000000", "totalShareholderEquity": "19342000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24198000000", "totalCurrentLiabilities": "34392000000", "otherNonCurrentLiabilities": "42584000000", "totalNonCurrentLiabilities": "71804000000", "cashAndShortTermInvestments": "13619000000", "commonStockSharesOutstanding": "1094000000", "intangibleAssetsExcludingGoodwill": "4257000000", "cashAndCashEquivalentsAtCarryingValue": "13619000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6657000000", "profitLoss": "None", "dividendPayout": "1008000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1528000000", "operatingCashflow": "4710000000", "capitalExpenditures": "1032000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6726000000", "cashflowFromInvestment": "-1666000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1008000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5827000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1184000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "income_statement": { "revenue": 35348000000, "cost_of_revenue": 22939000000, "gross_profit": 12409000000, "ebit": 11470000000, "ebitda": 12649000000, "pretax_income": 10441000000, "tax_provision": 994000000, "net_income": 9482000000, "net_income_to_common": 9482000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15204000000, "total_current_assets": 42556000000, "total_assets": 176106000000, "short_term_debt": 1416000000, "long_term_debt": 19711000000, "total_debt": 21127000000, "total_liabilities": 147501000000, "total_equity": 27403000000, "shares_outstanding": 1099000000, "goodwill_and_intangibles": 13590000000 }, "cash_flow": { "operating_cash_flow": 5179000000, "capital_expenditure": 1595000000, "free_cash_flow": 6774000000, "dividends_paid": 589000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266975, "ticker_id": 1712, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11470000000", "ebitda": "12649000000", "netIncome": "9482000000", "grossProfit": "12409000000", "depreciation": "None", "totalRevenue": "35348000000", "costOfRevenue": "22939000000", "interestIncome": "721000000", "incomeBeforeTax": "10441000000", "interestExpense": "1029000000", "operatingIncome": "4717000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "994000000", "reportedCurrency": "USD", "netInterestIncome": "-578000000", "nonInterestIncome": "None", "operatingExpenses": "7692000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1011000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22939000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1179000000", "sellingGeneralAndAdministrative": "6681000000", "netIncomeFromContinuingOperations": "10957000000" }, "balance": { "goodwill": "8948000000", "inventory": "8284000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "176106000000", "longTermDebt": "19711000000", "shortTermDebt": "1416000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4642000000", "reportedCurrency": "USD", "retainedEarnings": "86553000000", "totalLiabilities": "147501000000", "otherCurrentAssets": "1784000000", "totalCurrentAssets": "42556000000", "currentLongTermDebt": "1253000000", "longTermInvestments": "46870000000", "shortTermInvestments": "5706000000", "currentNetReceivables": "11578000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133550000000", "currentAccountsPayable": "6762000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7246000000", "shortLongTermDebtTotal": "21764000000", "totalShareholderEquity": "27403000000", "capitalLeaseObligations": "1973000000", "otherCurrentLiabilities": "22448000000", "totalCurrentLiabilities": "32103000000", "otherNonCurrentLiabilities": "45977000000", "totalNonCurrentLiabilities": "115398000000", "cashAndShortTermInvestments": "15204000000", "commonStockSharesOutstanding": "1099000000", "intangibleAssetsExcludingGoodwill": "4642000000", "cashAndCashEquivalentsAtCarryingValue": "15204000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9481000000", "profitLoss": "None", "dividendPayout": "589000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1524000000", "operatingCashflow": "5179000000", "capitalExpenditures": "1595000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8613000000", "cashflowFromInvestment": "3977000000", "stockBasedCompensation": "360000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "589000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1233000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2079000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35348000000, "cost_of_revenue": 22939000000, "gross_profit": 12409000000, "research_and_development": 1011000000, "selling_general_admin": 6681000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11470000000, "depreciation_amortisation": 1179000000, "ebitda": 12649000000, "interest_expense": 1029000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10441000000, "tax_provision": 994000000, "effective_tax_rate": null, "net_income": 9482000000, "net_income_continuing_ops": 10957000000, "net_income_to_common": 9482000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15204000000, "short_term_investments": 5706000000, "net_receivables": 11578000000, "inventory": 8284000000, "other_current_assets": null, "total_current_assets": 42556000000, "net_ppe": null, "goodwill": 8948000000, "intangible_assets": 4642000000, "goodwill_and_intangibles": 13590000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133550000000, "total_assets": 176106000000, "short_term_debt": 1416000000, "accounts_payable": 6762000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32103000000, "long_term_debt": 19711000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115398000000, "total_liabilities": 147501000000, "total_debt": 21127000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86553000000, "total_equity": 27403000000, "shares_outstanding": 1099000000, "operating_cash_flow": 5179000000, "stock_based_compensation": 360000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1595000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3977000000, "dividends_paid": 589000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8613000000, "free_cash_flow": 6774000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11470000000", "ebitda": "12649000000", "netIncome": "9482000000", "grossProfit": "12409000000", "depreciation": "None", "totalRevenue": "35348000000", "costOfRevenue": "22939000000", "interestIncome": "721000000", "incomeBeforeTax": "10441000000", "interestExpense": "1029000000", "operatingIncome": "4717000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "994000000", "reportedCurrency": "USD", "netInterestIncome": "-578000000", "nonInterestIncome": "None", "operatingExpenses": "7692000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1011000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22939000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1179000000", "sellingGeneralAndAdministrative": "6681000000", "netIncomeFromContinuingOperations": "10957000000" }, "balance": { "goodwill": "8948000000", "inventory": "8284000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "176106000000", "longTermDebt": "19711000000", "shortTermDebt": "1416000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4642000000", "reportedCurrency": "USD", "retainedEarnings": "86553000000", "totalLiabilities": "147501000000", "otherCurrentAssets": "1784000000", "totalCurrentAssets": "42556000000", "currentLongTermDebt": "1253000000", "longTermInvestments": "46870000000", "shortTermInvestments": "5706000000", "currentNetReceivables": "11578000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133550000000", "currentAccountsPayable": "6762000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7246000000", "shortLongTermDebtTotal": "21764000000", "totalShareholderEquity": "27403000000", "capitalLeaseObligations": "1973000000", "otherCurrentLiabilities": "22448000000", "totalCurrentLiabilities": "32103000000", "otherNonCurrentLiabilities": "45977000000", "totalNonCurrentLiabilities": "115398000000", "cashAndShortTermInvestments": "15204000000", "commonStockSharesOutstanding": "1099000000", "intangibleAssetsExcludingGoodwill": "4642000000", "cashAndCashEquivalentsAtCarryingValue": "15204000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9481000000", "profitLoss": "None", "dividendPayout": "589000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1524000000", "operatingCashflow": "5179000000", "capitalExpenditures": "1595000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8613000000", "cashflowFromInvestment": "3977000000", "stockBasedCompensation": "360000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "589000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1233000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2079000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "income_statement": { "revenue": 76555000000, "cost_of_revenue": 55535000000, "gross_profit": 13827000000, "ebit": 1858000000, "ebitda": 4760000000, "pretax_income": -799000000, "tax_provision": 476000000, "net_income": 292000000, "net_income_to_common": 292000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15810000000, "total_current_assets": 58382000000, "total_assets": 188851000000, "short_term_debt": 3739000000, "long_term_debt": 28593000000, "total_debt": 32332000000, "total_liabilities": 153939000000, "total_equity": 34912000000, "shares_outstanding": 1096000000, "goodwill_and_intangibles": 19105000000 }, "cash_flow": { "operating_cash_flow": 5916000000, "capital_expenditure": 1174000000, "free_cash_flow": 7090000000, "dividends_paid": 639000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266980, "ticker_id": 1712, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1858000000", "ebitda": "4760000000", "netIncome": "292000000", "grossProfit": "13827000000", "depreciation": "None", "totalRevenue": "76555000000", "costOfRevenue": "55535000000", "interestIncome": "681000000", "incomeBeforeTax": "-799000000", "interestExpense": "1477000000", "operatingIncome": "1858000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "476000000", "reportedCurrency": "USD", "netInterestIncome": "-1607000000", "nonInterestIncome": "None", "operatingExpenses": "13551000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2813000000", "otherNonOperatingIncome": "-532000000", "costofGoodsAndServicesSold": "55535000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2902000000", "sellingGeneralAndAdministrative": "12781000000", "netIncomeFromContinuingOperations": "1412000000" }, "balance": { "goodwill": "12999000000", "inventory": "14891000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "188851000000", "longTermDebt": "28593000000", "shortTermDebt": "3739000000", "treasuryStock": "-81209000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6106000000", "reportedCurrency": "USD", "retainedEarnings": "82983000000", "totalLiabilities": "153939000000", "otherCurrentAssets": "83000000", "totalCurrentAssets": "58382000000", "currentLongTermDebt": "3757000000", "longTermInvestments": "36048000000", "shortTermInvestments": "7609000000", "currentNetReceivables": "17755000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130469000000", "currentAccountsPayable": "10033000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14478000000", "shortLongTermDebtTotal": "32332000000", "totalShareholderEquity": "34912000000", "capitalLeaseObligations": "2393000000", "otherCurrentLiabilities": "19440000000", "totalCurrentLiabilities": "49428000000", "otherNonCurrentLiabilities": "45501000000", "totalNonCurrentLiabilities": "104511000000", "cashAndShortTermInvestments": "15810000000", "commonStockSharesOutstanding": "1096000000", "intangibleAssetsExcludingGoodwill": "6106000000", "cashAndCashEquivalentsAtCarryingValue": "15810000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-795000000", "profitLoss": "None", "dividendPayout": "639000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1925000000", "operatingCashflow": "5916000000", "capitalExpenditures": "1174000000", "changeInReceivables": "-3011000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5585000000", "cashflowFromInvestment": "2270000000", "stockBasedCompensation": "322000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "639000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2601000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1048000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2902000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76555000000, "cost_of_revenue": 55535000000, "gross_profit": 13827000000, "research_and_development": 2813000000, "selling_general_admin": 12781000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1858000000, "depreciation_amortisation": 2902000000, "ebitda": 4760000000, "interest_expense": 1477000000, "interest_income": null, "other_non_operating": null, "pretax_income": -799000000, "tax_provision": 476000000, "effective_tax_rate": null, "net_income": 292000000, "net_income_continuing_ops": 1412000000, "net_income_to_common": 292000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15810000000, "short_term_investments": 7609000000, "net_receivables": 17755000000, "inventory": 14891000000, "other_current_assets": null, "total_current_assets": 58382000000, "net_ppe": null, "goodwill": 12999000000, "intangible_assets": 6106000000, "goodwill_and_intangibles": 19105000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130469000000, "total_assets": 188851000000, "short_term_debt": 3739000000, "accounts_payable": 10033000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49428000000, "long_term_debt": 28593000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104511000000, "total_liabilities": 153939000000, "total_debt": 32332000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82983000000, "total_equity": 34912000000, "shares_outstanding": 1096000000, "operating_cash_flow": 5916000000, "stock_based_compensation": 322000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1174000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2270000000, "dividends_paid": 639000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5585000000, "free_cash_flow": 7090000000, "net_change_in_cash": 2601000000 }, "raw_data": { "income": { "ebit": "1858000000", "ebitda": "4760000000", "netIncome": "292000000", "grossProfit": "13827000000", "depreciation": "None", "totalRevenue": "76555000000", "costOfRevenue": "55535000000", "interestIncome": "681000000", "incomeBeforeTax": "-799000000", "interestExpense": "1477000000", "operatingIncome": "1858000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "476000000", "reportedCurrency": "USD", "netInterestIncome": "-1607000000", "nonInterestIncome": "None", "operatingExpenses": "13551000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2813000000", "otherNonOperatingIncome": "-532000000", "costofGoodsAndServicesSold": "55535000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2902000000", "sellingGeneralAndAdministrative": "12781000000", "netIncomeFromContinuingOperations": "1412000000" }, "balance": { "goodwill": "12999000000", "inventory": "14891000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "188851000000", "longTermDebt": "28593000000", "shortTermDebt": "3739000000", "treasuryStock": "-81209000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6106000000", "reportedCurrency": "USD", "retainedEarnings": "82983000000", "totalLiabilities": "153939000000", "otherCurrentAssets": "83000000", "totalCurrentAssets": "58382000000", "currentLongTermDebt": "3757000000", "longTermInvestments": "36048000000", "shortTermInvestments": "7609000000", "currentNetReceivables": "17755000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130469000000", "currentAccountsPayable": "10033000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14478000000", "shortLongTermDebtTotal": "32332000000", "totalShareholderEquity": "34912000000", "capitalLeaseObligations": "2393000000", "otherCurrentLiabilities": "19440000000", "totalCurrentLiabilities": "49428000000", "otherNonCurrentLiabilities": "45501000000", "totalNonCurrentLiabilities": "104511000000", "cashAndShortTermInvestments": "15810000000", "commonStockSharesOutstanding": "1096000000", "intangibleAssetsExcludingGoodwill": "6106000000", "cashAndCashEquivalentsAtCarryingValue": "15810000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-795000000", "profitLoss": "None", "dividendPayout": "639000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1925000000", "operatingCashflow": "5916000000", "capitalExpenditures": "1174000000", "changeInReceivables": "-3011000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5585000000", "cashflowFromInvestment": "2270000000", "stockBasedCompensation": "322000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "639000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2601000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1048000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2902000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "income_statement": { "revenue": 56469000000, "cost_of_revenue": 43378000000, "gross_profit": 13091000000, "ebit": -3905000000, "ebitda": -1545000000, "pretax_income": -5695000000, "tax_provision": -757000000, "net_income": -6337000000, "net_income_to_common": -6337000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15770000000, "total_current_assets": 66348000000, "total_assets": 198874000000, "short_term_debt": 4361000000, "long_term_debt": 30824000000, "total_debt": 35185000000, "total_liabilities": 157114000000, "total_equity": 40310000000, "shares_outstanding": 1098000000, "goodwill_and_intangibles": 35512000000 }, "cash_flow": { "operating_cash_flow": 3332000000, "capital_expenditure": 1361000000, "free_cash_flow": 4693000000, "dividends_paid": 575000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266985, "ticker_id": 1712, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3905000000", "ebitda": "-1545000000", "netIncome": "-6337000000", "grossProfit": "13091000000", "depreciation": "None", "totalRevenue": "56469000000", "costOfRevenue": "43378000000", "interestIncome": "2111000000", "incomeBeforeTax": "-5695000000", "interestExpense": "1790000000", "operatingIncome": "1058000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-757000000", "reportedCurrency": "USD", "netInterestIncome": "-1876000000", "nonInterestIncome": "None", "operatingExpenses": "12033000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1682000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43378000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2360000000", "sellingGeneralAndAdministrative": "10351000000", "netIncomeFromContinuingOperations": "-3396000000" }, "balance": { "goodwill": "26182000000", "inventory": "15847000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "198874000000", "longTermDebt": "30824000000", "shortTermDebt": "4361000000", "treasuryStock": "-81093000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9330000000", "reportedCurrency": "USD", "retainedEarnings": "85110000000", "totalLiabilities": "157114000000", "otherCurrentAssets": "1933000000", "totalCurrentAssets": "66348000000", "currentLongTermDebt": "4361000000", "longTermInvestments": "42209000000", "shortTermInvestments": "12297000000", "currentNetReceivables": "20501000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132526000000", "currentAccountsPayable": "16243000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15609000000", "shortLongTermDebtTotal": "38033000000", "totalShareholderEquity": "40310000000", "capitalLeaseObligations": "2848000000", "otherCurrentLiabilities": "30849000000", "totalCurrentLiabilities": "51953000000", "otherNonCurrentLiabilities": "50407000000", "totalNonCurrentLiabilities": "105161000000", "cashAndShortTermInvestments": "15770000000", "commonStockSharesOutstanding": "1098000000", "intangibleAssetsExcludingGoodwill": "9330000000", "cashAndCashEquivalentsAtCarryingValue": "15770000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6591000000", "profitLoss": "None", "dividendPayout": "575000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-702000000", "operatingCashflow": "3332000000", "capitalExpenditures": "1361000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45177000000", "cashflowFromInvestment": "21308000000", "stockBasedCompensation": "6510000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "575000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3009000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56469000000, "cost_of_revenue": 43378000000, "gross_profit": 13091000000, "research_and_development": 1682000000, "selling_general_admin": 10351000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3905000000, "depreciation_amortisation": 2360000000, "ebitda": -1545000000, "interest_expense": 1790000000, "interest_income": null, "other_non_operating": null, "pretax_income": -5695000000, "tax_provision": -757000000, "effective_tax_rate": null, "net_income": -6337000000, "net_income_continuing_ops": -3396000000, "net_income_to_common": -6337000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15770000000, "short_term_investments": 12297000000, "net_receivables": 20501000000, "inventory": 15847000000, "other_current_assets": null, "total_current_assets": 66348000000, "net_ppe": null, "goodwill": 26182000000, "intangible_assets": 9330000000, "goodwill_and_intangibles": 35512000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132526000000, "total_assets": 198874000000, "short_term_debt": 4361000000, "accounts_payable": 16243000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51953000000, "long_term_debt": 30824000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105161000000, "total_liabilities": 157114000000, "total_debt": 35185000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85110000000, "total_equity": 40310000000, "shares_outstanding": 1098000000, "operating_cash_flow": 3332000000, "stock_based_compensation": 6510000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1361000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21308000000, "dividends_paid": 575000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45177000000, "free_cash_flow": 4693000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3905000000", "ebitda": "-1545000000", "netIncome": "-6337000000", "grossProfit": "13091000000", "depreciation": "None", "totalRevenue": "56469000000", "costOfRevenue": "43378000000", "interestIncome": "2111000000", "incomeBeforeTax": "-5695000000", "interestExpense": "1790000000", "operatingIncome": "1058000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-757000000", "reportedCurrency": "USD", "netInterestIncome": "-1876000000", "nonInterestIncome": "None", "operatingExpenses": "12033000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1682000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43378000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2360000000", "sellingGeneralAndAdministrative": "10351000000", "netIncomeFromContinuingOperations": "-3396000000" }, "balance": { "goodwill": "26182000000", "inventory": "15847000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "198874000000", "longTermDebt": "30824000000", "shortTermDebt": "4361000000", "treasuryStock": "-81093000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9330000000", "reportedCurrency": "USD", "retainedEarnings": "85110000000", "totalLiabilities": "157114000000", "otherCurrentAssets": "1933000000", "totalCurrentAssets": "66348000000", "currentLongTermDebt": "4361000000", "longTermInvestments": "42209000000", "shortTermInvestments": "12297000000", "currentNetReceivables": "20501000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132526000000", "currentAccountsPayable": "16243000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15609000000", "shortLongTermDebtTotal": "38033000000", "totalShareholderEquity": "40310000000", "capitalLeaseObligations": "2848000000", "otherCurrentLiabilities": "30849000000", "totalCurrentLiabilities": "51953000000", "otherNonCurrentLiabilities": "50407000000", "totalNonCurrentLiabilities": "105161000000", "cashAndShortTermInvestments": "15770000000", "commonStockSharesOutstanding": "1098000000", "intangibleAssetsExcludingGoodwill": "9330000000", "cashAndCashEquivalentsAtCarryingValue": "15770000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6591000000", "profitLoss": "None", "dividendPayout": "575000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-702000000", "operatingCashflow": "3332000000", "capitalExpenditures": "1361000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45177000000", "cashflowFromInvestment": "21308000000", "stockBasedCompensation": "6510000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "575000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3009000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "income_statement": { "revenue": 75834000000, "cost_of_revenue": 57871000000, "gross_profit": 17963000000, "ebit": 9485000000, "ebitda": 12949000000, "pretax_income": 5970000000, "tax_provision": -487000000, "net_income": 5704000000, "net_income_to_common": 5704000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36530000000, "total_current_assets": 84853000000, "total_assets": 256211000000, "short_term_debt": 4713000000, "long_term_debt": 70288000000, "total_debt": 75001000000, "total_liabilities": 218651000000, "total_equity": 35552000000, "shares_outstanding": 1095125000, "goodwill_and_intangibles": 35195000000 }, "cash_flow": { "operating_cash_flow": 3597000000, "capital_expenditure": 3403000000, "free_cash_flow": 7000000000, "dividends_paid": 648000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266990, "ticker_id": 1712, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9485000000", "ebitda": "12949000000", "netIncome": "5704000000", "grossProfit": "17963000000", "depreciation": "None", "totalRevenue": "75834000000", "costOfRevenue": "57871000000", "interestIncome": "2606000000", "incomeBeforeTax": "5970000000", "interestExpense": "3515000000", "operatingIncome": "409000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-487000000", "reportedCurrency": "USD", "netInterestIncome": "-3273000000", "nonInterestIncome": "None", "operatingExpenses": "17554000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2565000000", "otherNonOperatingIncome": "11387000000", "costofGoodsAndServicesSold": "57871000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3464000000", "sellingGeneralAndAdministrative": "14989000000", "netIncomeFromContinuingOperations": "5672000000" }, "balance": { "goodwill": "25524000000", "inventory": "15890000000", "commonStock": "702000000", "currentDebt": "None", "investments": "None", "totalAssets": "256211000000", "longTermDebt": "70288000000", "shortTermDebt": "4713000000", "treasuryStock": "-81961000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9671000000", "reportedCurrency": "USD", "retainedEarnings": "92247000000", "totalLiabilities": "218651000000", "otherCurrentAssets": "2659000000", "totalCurrentAssets": "84853000000", "currentLongTermDebt": "4778000000", "longTermInvestments": "7659000000", "shortTermInvestments": "7319000000", "currentNetReceivables": "22455000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171358000000", "currentAccountsPayable": "16458000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44662000000", "shortLongTermDebtTotal": "78097000000", "totalShareholderEquity": "35552000000", "capitalLeaseObligations": "3195000000", "otherCurrentLiabilities": "32979000000", "totalCurrentLiabilities": "54613000000", "otherNonCurrentLiabilities": "42191000000", "totalNonCurrentLiabilities": "164038000000", "cashAndShortTermInvestments": "36530000000", "commonStockSharesOutstanding": "1095125000", "intangibleAssetsExcludingGoodwill": "9671000000", "cashAndCashEquivalentsAtCarryingValue": "36530000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5546000000", "profitLoss": "None", "dividendPayout": "648000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1105000000", "operatingCashflow": "3597000000", "capitalExpenditures": "3403000000", "changeInReceivables": "-1319000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19852000000", "cashflowFromInvestment": "16642000000", "stockBasedCompensation": "5047000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "648000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "387000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6018000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75834000000, "cost_of_revenue": 57871000000, "gross_profit": 17963000000, "research_and_development": 2565000000, "selling_general_admin": 14989000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9485000000, "depreciation_amortisation": 3464000000, "ebitda": 12949000000, "interest_expense": 3515000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5970000000, "tax_provision": -487000000, "effective_tax_rate": null, "net_income": 5704000000, "net_income_continuing_ops": 5672000000, "net_income_to_common": 5704000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36530000000, "short_term_investments": 7319000000, "net_receivables": 22455000000, "inventory": 15890000000, "other_current_assets": null, "total_current_assets": 84853000000, "net_ppe": null, "goodwill": 25524000000, "intangible_assets": 9671000000, "goodwill_and_intangibles": 35195000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171358000000, "total_assets": 256211000000, "short_term_debt": 4713000000, "accounts_payable": 16458000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54613000000, "long_term_debt": 70288000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164038000000, "total_liabilities": 218651000000, "total_debt": 75001000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92247000000, "total_equity": 35552000000, "shares_outstanding": 1095125000, "operating_cash_flow": 3597000000, "stock_based_compensation": 5047000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3403000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16642000000, "dividends_paid": 648000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19852000000, "free_cash_flow": 7000000000, "net_change_in_cash": 387000000 }, "raw_data": { "income": { "ebit": "9485000000", "ebitda": "12949000000", "netIncome": "5704000000", "grossProfit": "17963000000", "depreciation": "None", "totalRevenue": "75834000000", "costOfRevenue": "57871000000", "interestIncome": "2606000000", "incomeBeforeTax": "5970000000", "interestExpense": "3515000000", "operatingIncome": "409000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-487000000", "reportedCurrency": "USD", "netInterestIncome": "-3273000000", "nonInterestIncome": "None", "operatingExpenses": "17554000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2565000000", "otherNonOperatingIncome": "11387000000", "costofGoodsAndServicesSold": "57871000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3464000000", "sellingGeneralAndAdministrative": "14989000000", "netIncomeFromContinuingOperations": "5672000000" }, "balance": { "goodwill": "25524000000", "inventory": "15890000000", "commonStock": "702000000", "currentDebt": "None", "investments": "None", "totalAssets": "256211000000", "longTermDebt": "70288000000", "shortTermDebt": "4713000000", "treasuryStock": "-81961000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9671000000", "reportedCurrency": "USD", "retainedEarnings": "92247000000", "totalLiabilities": "218651000000", "otherCurrentAssets": "2659000000", "totalCurrentAssets": "84853000000", "currentLongTermDebt": "4778000000", "longTermInvestments": "7659000000", "shortTermInvestments": "7319000000", "currentNetReceivables": "22455000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171358000000", "currentAccountsPayable": "16458000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44662000000", "shortLongTermDebtTotal": "78097000000", "totalShareholderEquity": "35552000000", "capitalLeaseObligations": "3195000000", "otherCurrentLiabilities": "32979000000", "totalCurrentLiabilities": "54613000000", "otherNonCurrentLiabilities": "42191000000", "totalNonCurrentLiabilities": "164038000000", "cashAndShortTermInvestments": "36530000000", "commonStockSharesOutstanding": "1095125000", "intangibleAssetsExcludingGoodwill": "9671000000", "cashAndCashEquivalentsAtCarryingValue": "36530000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5546000000", "profitLoss": "None", "dividendPayout": "648000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1105000000", "operatingCashflow": "3597000000", "capitalExpenditures": "3403000000", "changeInReceivables": "-1319000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19852000000", "cashflowFromInvestment": "16642000000", "stockBasedCompensation": "5047000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "648000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "387000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6018000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "income_statement": { "revenue": 90221000000, "cost_of_revenue": 64852000000, "gross_profit": 25369000000, "ebit": 2873000000, "ebitda": 6414000000, "pretax_income": -54000000, "tax_provision": 552000000, "net_income": -4979000000, "net_income_to_common": -4979000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84900000000, "total_current_assets": 128000000000, "total_assets": 266000000000, "short_term_debt": 90900000000, "long_term_debt": 68811000000, "total_debt": 159711000000, "total_liabilities": 236200000000, "total_equity": 29800000000, "shares_outstanding": 1090500000, "goodwill_and_intangibles": 37386000000 }, "cash_flow": { "operating_cash_flow": 8772000000, "capital_expenditure": 6095000000, "free_cash_flow": 14867000000, "dividends_paid": 649000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266995, "ticker_id": 1712, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2873000000", "ebitda": "6414000000", "netIncome": "-4979000000", "grossProfit": "25369000000", "depreciation": "None", "totalRevenue": "90221000000", "costOfRevenue": "64852000000", "interestIncome": "1220000000", "incomeBeforeTax": "-54000000", "interestExpense": "2927000000", "operatingIncome": "5151000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "552000000", "reportedCurrency": "USD", "netInterestIncome": "-475000000", "nonInterestIncome": "None", "operatingExpenses": "20218000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3118000000", "otherNonOperatingIncome": "2222000000", "costofGoodsAndServicesSold": "64852000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3541000000", "sellingGeneralAndAdministrative": "17100000000", "netIncomeFromContinuingOperations": "423000000" }, "balance": { "goodwill": "26734000000", "inventory": "14100000000", "commonStock": "702000000", "currentDebt": "None", "investments": "None", "totalAssets": "266000000000", "longTermDebt": "68811000000", "shortTermDebt": "90900000000", "treasuryStock": "-82797000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10652000000", "reportedCurrency": "USD", "retainedEarnings": "87732000000", "totalLiabilities": "236200000000", "otherCurrentAssets": "9100000000", "totalCurrentAssets": "128000000000", "currentLongTermDebt": "22073000000", "longTermInvestments": "16801000000", "shortTermInvestments": "48521000000", "currentNetReceivables": "19900000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138000000000", "currentAccountsPayable": "15926000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52439000000", "shortLongTermDebtTotal": "158055000000", "totalShareholderEquity": "29800000000", "capitalLeaseObligations": "3162000000", "otherCurrentLiabilities": "1700000000", "totalCurrentLiabilities": "92600000000", "otherNonCurrentLiabilities": "61432000000", "totalNonCurrentLiabilities": "143600000000", "cashAndShortTermInvestments": "84900000000", "commonStockSharesOutstanding": "1090500000", "intangibleAssetsExcludingGoodwill": "10652000000", "cashAndCashEquivalentsAtCarryingValue": "84900000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4912000000", "profitLoss": "None", "dividendPayout": "649000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1109000000", "operatingCashflow": "8772000000", "capitalExpenditures": "6095000000", "changeInReceivables": "-2851000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16133000000", "cashflowFromInvestment": "8939000000", "stockBasedCompensation": "539000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "649000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1578000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5595000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90221000000, "cost_of_revenue": 64852000000, "gross_profit": 25369000000, "research_and_development": 3118000000, "selling_general_admin": 17100000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2873000000, "depreciation_amortisation": 3541000000, "ebitda": 6414000000, "interest_expense": 2927000000, "interest_income": null, "other_non_operating": null, "pretax_income": -54000000, "tax_provision": 552000000, "effective_tax_rate": null, "net_income": -4979000000, "net_income_continuing_ops": 423000000, "net_income_to_common": -4979000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84900000000, "short_term_investments": 48521000000, "net_receivables": 19900000000, "inventory": 14100000000, "other_current_assets": null, "total_current_assets": 128000000000, "net_ppe": null, "goodwill": 26734000000, "intangible_assets": 10652000000, "goodwill_and_intangibles": 37386000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138000000000, "total_assets": 266000000000, "short_term_debt": 90900000000, "accounts_payable": 15926000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92600000000, "long_term_debt": 68811000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143600000000, "total_liabilities": 236200000000, "total_debt": 159711000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87732000000, "total_equity": 29800000000, "shares_outstanding": 1090500000, "operating_cash_flow": 8772000000, "stock_based_compensation": 539000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6095000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8939000000, "dividends_paid": 649000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16133000000, "free_cash_flow": 14867000000, "net_change_in_cash": 1578000000 }, "raw_data": { "income": { "ebit": "2873000000", "ebitda": "6414000000", "netIncome": "-4979000000", "grossProfit": "25369000000", "depreciation": "None", "totalRevenue": "90221000000", "costOfRevenue": "64852000000", "interestIncome": "1220000000", "incomeBeforeTax": "-54000000", "interestExpense": "2927000000", "operatingIncome": "5151000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "552000000", "reportedCurrency": "USD", "netInterestIncome": "-475000000", "nonInterestIncome": "None", "operatingExpenses": "20218000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3118000000", "otherNonOperatingIncome": "2222000000", "costofGoodsAndServicesSold": "64852000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3541000000", "sellingGeneralAndAdministrative": "17100000000", "netIncomeFromContinuingOperations": "423000000" }, "balance": { "goodwill": "26734000000", "inventory": "14100000000", "commonStock": "702000000", "currentDebt": "None", "investments": "None", "totalAssets": "266000000000", "longTermDebt": "68811000000", "shortTermDebt": "90900000000", "treasuryStock": "-82797000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "10652000000", "reportedCurrency": "USD", "retainedEarnings": "87732000000", "totalLiabilities": "236200000000", "otherCurrentAssets": "9100000000", "totalCurrentAssets": "128000000000", "currentLongTermDebt": "22073000000", "longTermInvestments": "16801000000", "shortTermInvestments": "48521000000", "currentNetReceivables": "19900000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138000000000", "currentAccountsPayable": "15926000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52439000000", "shortLongTermDebtTotal": "158055000000", "totalShareholderEquity": "29800000000", "capitalLeaseObligations": "3162000000", "otherCurrentLiabilities": "1700000000", "totalCurrentLiabilities": "92600000000", "otherNonCurrentLiabilities": "61432000000", "totalNonCurrentLiabilities": "143600000000", "cashAndShortTermInvestments": "84900000000", "commonStockSharesOutstanding": "1090500000", "intangibleAssetsExcludingGoodwill": "10652000000", "cashAndCashEquivalentsAtCarryingValue": "84900000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4912000000", "profitLoss": "None", "dividendPayout": "649000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1109000000", "operatingCashflow": "8772000000", "capitalExpenditures": "6095000000", "changeInReceivables": "-2851000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16133000000", "cashflowFromInvestment": "8939000000", "stockBasedCompensation": "539000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "649000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1578000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5595000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "income_statement": { "revenue": 97012000000, "cost_of_revenue": 69403000000, "gross_profit": 27609000000, "ebit": -16221000000, "ebitda": -9639000000, "pretax_income": -20987000000, "tax_provision": 93000000, "net_income": -22355000000, "net_income_to_common": -22355000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68900000000, "total_current_assets": 117400000000, "total_assets": 309100000000, "short_term_debt": 110000000000, "long_term_debt": 96883000000, "total_debt": 206883000000, "total_liabilities": 257600000000, "total_equity": 51500000000, "shares_outstanding": 1086375000, "goodwill_and_intangibles": 77770000000 }, "cash_flow": { "operating_cash_flow": 4978000000, "capital_expenditure": 8056000000, "free_cash_flow": 13034000000, "dividends_paid": 4474000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267000, "ticker_id": 1712, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16221000000", "ebitda": "-9639000000", "netIncome": "-22355000000", "grossProfit": "27609000000", "depreciation": "None", "totalRevenue": "97012000000", "costOfRevenue": "69403000000", "interestIncome": "669000000", "incomeBeforeTax": "-20987000000", "interestExpense": "4766000000", "operatingIncome": "6761000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "93000000", "reportedCurrency": "USD", "netInterestIncome": "-1408000000", "nonInterestIncome": "None", "operatingExpenses": "20848000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3415000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69403000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6582000000", "sellingGeneralAndAdministrative": "17433000000", "netIncomeFromContinuingOperations": "-20717000000" }, "balance": { "goodwill": "59614000000", "inventory": "19300000000", "commonStock": "702000000", "currentDebt": "None", "investments": "None", "totalAssets": "309100000000", "longTermDebt": "96883000000", "shortTermDebt": "110000000000", "treasuryStock": "-83925000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "18156000000", "reportedCurrency": "USD", "retainedEarnings": "93109000000", "totalLiabilities": "257600000000", "otherCurrentAssets": "2122000000", "totalCurrentAssets": "117400000000", "currentLongTermDebt": "13073000000", "longTermInvestments": "53835000000", "shortTermInvestments": "33835000000", "currentNetReceivables": "27600000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191800000000", "currentAccountsPayable": "17153000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52379000000", "shortLongTermDebtTotal": "205234000000", "totalShareholderEquity": "51500000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-37348000000", "totalCurrentLiabilities": "110700000000", "otherNonCurrentLiabilities": "59037000000", "totalNonCurrentLiabilities": "146900000000", "cashAndShortTermInvestments": "68900000000", "commonStockSharesOutstanding": "1086375000", "intangibleAssetsExcludingGoodwill": "18156000000", "cashAndCashEquivalentsAtCarryingValue": "68900000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22443000000", "profitLoss": "None", "dividendPayout": "4474000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-902000000", "operatingCashflow": "4978000000", "capitalExpenditures": "8056000000", "changeInReceivables": "-430000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31806000000", "cashflowFromInvestment": "18239000000", "stockBasedCompensation": "376000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4474000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8548000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6582000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97012000000, "cost_of_revenue": 69403000000, "gross_profit": 27609000000, "research_and_development": 3415000000, "selling_general_admin": 17433000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16221000000, "depreciation_amortisation": 6582000000, "ebitda": -9639000000, "interest_expense": 4766000000, "interest_income": null, "other_non_operating": null, "pretax_income": -20987000000, "tax_provision": 93000000, "effective_tax_rate": null, "net_income": -22355000000, "net_income_continuing_ops": -20717000000, "net_income_to_common": -22355000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68900000000, "short_term_investments": 33835000000, "net_receivables": 27600000000, "inventory": 19300000000, "other_current_assets": null, "total_current_assets": 117400000000, "net_ppe": null, "goodwill": 59614000000, "intangible_assets": 18156000000, "goodwill_and_intangibles": 77770000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 191800000000, "total_assets": 309100000000, "short_term_debt": 110000000000, "accounts_payable": 17153000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110700000000, "long_term_debt": 96883000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146900000000, "total_liabilities": 257600000000, "total_debt": 206883000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93109000000, "total_equity": 51500000000, "shares_outstanding": 1086375000, "operating_cash_flow": 4978000000, "stock_based_compensation": 376000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8056000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18239000000, "dividends_paid": 4474000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31806000000, "free_cash_flow": 13034000000, "net_change_in_cash": -8548000000 }, "raw_data": { "income": { "ebit": "-16221000000", "ebitda": "-9639000000", "netIncome": "-22355000000", "grossProfit": "27609000000", "depreciation": "None", "totalRevenue": "97012000000", "costOfRevenue": "69403000000", "interestIncome": "669000000", "incomeBeforeTax": "-20987000000", "interestExpense": "4766000000", "operatingIncome": "6761000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "93000000", "reportedCurrency": "USD", "netInterestIncome": "-1408000000", "nonInterestIncome": "None", "operatingExpenses": "20848000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3415000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69403000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6582000000", "sellingGeneralAndAdministrative": "17433000000", "netIncomeFromContinuingOperations": "-20717000000" }, "balance": { "goodwill": "59614000000", "inventory": "19300000000", "commonStock": "702000000", "currentDebt": "None", "investments": "None", "totalAssets": "309100000000", "longTermDebt": "96883000000", "shortTermDebt": "110000000000", "treasuryStock": "-83925000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "18156000000", "reportedCurrency": "USD", "retainedEarnings": "93109000000", "totalLiabilities": "257600000000", "otherCurrentAssets": "2122000000", "totalCurrentAssets": "117400000000", "currentLongTermDebt": "13073000000", "longTermInvestments": "53835000000", "shortTermInvestments": "33835000000", "currentNetReceivables": "27600000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "191800000000", "currentAccountsPayable": "17153000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52379000000", "shortLongTermDebtTotal": "205234000000", "totalShareholderEquity": "51500000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-37348000000", "totalCurrentLiabilities": "110700000000", "otherNonCurrentLiabilities": "59037000000", "totalNonCurrentLiabilities": "146900000000", "cashAndShortTermInvestments": "68900000000", "commonStockSharesOutstanding": "1086375000", "intangibleAssetsExcludingGoodwill": "18156000000", "cashAndCashEquivalentsAtCarryingValue": "68900000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22443000000", "profitLoss": "None", "dividendPayout": "4474000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-902000000", "operatingCashflow": "4978000000", "capitalExpenditures": "8056000000", "changeInReceivables": "-430000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31806000000", "cashflowFromInvestment": "18239000000", "stockBasedCompensation": "376000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4474000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8548000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6582000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "income_statement": { "revenue": 12392000000, "cost_of_revenue": 8546000000, "gross_profit": 3846000000, "ebit": 1698000000, "ebitda": 1698000000, "pretax_income": 2198000000, "tax_provision": 252000000, "net_income": 1936000000, "net_income_to_common": 1936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10981000000, "total_current_assets": 40360000000, "total_assets": 128445000000, "short_term_debt": 2103000000, "long_term_debt": 18174000000, "total_debt": 20277000000, "total_liabilities": 110148000000, "total_equity": 18057000000, "shares_outstanding": 1049180327, "goodwill_and_intangibles": 13154000000 }, "cash_flow": { "operating_cash_flow": 1823000000, "capital_expenditure": 318000000, "free_cash_flow": 2141000000, "dividends_paid": 381000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266963, "ticker_id": 1712, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1698000000", "netIncome": "1936000000", "grossProfit": "3846000000", "depreciation": "None", "totalRevenue": "12392000000", "costOfRevenue": "8546000000", "interestIncome": "None", "incomeBeforeTax": "2198000000", "interestExpense": "230000000", "operatingIncome": "1698000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "252000000", "reportedCurrency": "USD", "netInterestIncome": "-395000000", "nonInterestIncome": "None", "operatingExpenses": "2148000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "440000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8546000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1708000000", "netIncomeFromContinuingOperations": "1946000000" }, "balance": { "goodwill": "9003000000", "inventory": "12367000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "128445000000", "longTermDebt": "18174000000", "shortTermDebt": "2103000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4151000000", "reportedCurrency": "USD", "retainedEarnings": "89073000000", "totalLiabilities": "110148000000", "otherCurrentAssets": "2062000000", "totalCurrentAssets": "40360000000", "currentLongTermDebt": "2103000000", "longTermInvestments": "38193000000", "shortTermInvestments": "38193000000", "currentNetReceivables": "14950000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88084000000", "currentAccountsPayable": "10683000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20277000000", "totalShareholderEquity": "18057000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9317000000", "totalCurrentLiabilities": "40028000000", "otherNonCurrentLiabilities": "42922000000", "totalNonCurrentLiabilities": "70120000000", "cashAndShortTermInvestments": "10981000000", "commonStockSharesOutstanding": "1049180327", "intangibleAssetsExcludingGoodwill": "4151000000", "cashAndCashEquivalentsAtCarryingValue": "10981000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1920000000", "profitLoss": "None", "dividendPayout": "381000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-534000000", "operatingCashflow": "1823000000", "capitalExpenditures": "318000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2831000000", "cashflowFromInvestment": "-919000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "381000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2399000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12392000000, "cost_of_revenue": 8546000000, "gross_profit": 3846000000, "research_and_development": 440000000, "selling_general_admin": 1708000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1698000000, "depreciation_amortisation": null, "ebitda": 1698000000, "interest_expense": 230000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2198000000, "tax_provision": 252000000, "effective_tax_rate": null, "net_income": 1936000000, "net_income_continuing_ops": 1946000000, "net_income_to_common": 1936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10981000000, "short_term_investments": 38193000000, "net_receivables": 14950000000, "inventory": 12367000000, "other_current_assets": null, "total_current_assets": 40360000000, "net_ppe": null, "goodwill": 9003000000, "intangible_assets": 4151000000, "goodwill_and_intangibles": 13154000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88084000000, "total_assets": 128445000000, "short_term_debt": 2103000000, "accounts_payable": 10683000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40028000000, "long_term_debt": 18174000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70120000000, "total_liabilities": 110148000000, "total_debt": 20277000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89073000000, "total_equity": 18057000000, "shares_outstanding": 1049180327, "operating_cash_flow": 1823000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 318000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -919000000, "dividends_paid": 381000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2831000000, "free_cash_flow": 2141000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1698000000", "netIncome": "1936000000", "grossProfit": "3846000000", "depreciation": "None", "totalRevenue": "12392000000", "costOfRevenue": "8546000000", "interestIncome": "None", "incomeBeforeTax": "2198000000", "interestExpense": "230000000", "operatingIncome": "1698000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "252000000", "reportedCurrency": "USD", "netInterestIncome": "-395000000", "nonInterestIncome": "None", "operatingExpenses": "2148000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "440000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8546000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1708000000", "netIncomeFromContinuingOperations": "1946000000" }, "balance": { "goodwill": "9003000000", "inventory": "12367000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "128445000000", "longTermDebt": "18174000000", "shortTermDebt": "2103000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4151000000", "reportedCurrency": "USD", "retainedEarnings": "89073000000", "totalLiabilities": "110148000000", "otherCurrentAssets": "2062000000", "totalCurrentAssets": "40360000000", "currentLongTermDebt": "2103000000", "longTermInvestments": "38193000000", "shortTermInvestments": "38193000000", "currentNetReceivables": "14950000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88084000000", "currentAccountsPayable": "10683000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20277000000", "totalShareholderEquity": "18057000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9317000000", "totalCurrentLiabilities": "40028000000", "otherNonCurrentLiabilities": "42922000000", "totalNonCurrentLiabilities": "70120000000", "cashAndShortTermInvestments": "10981000000", "commonStockSharesOutstanding": "1049180327", "intangibleAssetsExcludingGoodwill": "4151000000", "cashAndCashEquivalentsAtCarryingValue": "10981000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1920000000", "profitLoss": "None", "dividendPayout": "381000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-534000000", "operatingCashflow": "1823000000", "capitalExpenditures": "318000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2831000000", "cashflowFromInvestment": "-919000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "381000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2399000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "312000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "income_statement": { "revenue": 12717000000, "cost_of_revenue": 8363000000, "gross_profit": 4354000000, "ebit": 3101000000, "ebitda": 3408000000, "pretax_income": 2851000000, "tax_provision": 390000000, "net_income": 2540000000, "net_income_to_common": 2540000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12392000000, "total_current_assets": 40596000000, "total_assets": 130169000000, "short_term_debt": 1686000000, "long_term_debt": 18808000000, "total_debt": 20494000000, "total_liabilities": 111269000000, "total_equity": 18677000000, "shares_outstanding": 1067000000, "goodwill_and_intangibles": 13285000000 }, "cash_flow": { "operating_cash_flow": 2226000000, "capital_expenditure": 431000000, "free_cash_flow": 2657000000, "dividends_paid": 381000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266964, "ticker_id": 1712, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3101000000", "ebitda": "3408000000", "netIncome": "2540000000", "grossProfit": "4354000000", "depreciation": "None", "totalRevenue": "12717000000", "costOfRevenue": "8363000000", "interestIncome": "450000000", "incomeBeforeTax": "2851000000", "interestExpense": "250000000", "operatingIncome": "2359000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "390000000", "reportedCurrency": "USD", "netInterestIncome": "200000000", "nonInterestIncome": "None", "operatingExpenses": "1995000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "448000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8363000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307000000", "sellingGeneralAndAdministrative": "997000000", "netIncomeFromContinuingOperations": "2462000000" }, "balance": { "goodwill": "9060000000", "inventory": "11868000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "130169000000", "longTermDebt": "18808000000", "shortTermDebt": "1686000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4225000000", "reportedCurrency": "USD", "retainedEarnings": "87663000000", "totalLiabilities": "111269000000", "otherCurrentAssets": "1052000000", "totalCurrentAssets": "40596000000", "currentLongTermDebt": "1686000000", "longTermInvestments": "38788000000", "shortTermInvestments": "0", "currentNetReceivables": "15284000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89573000000", "currentAccountsPayable": "10078000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7987000000", "shortLongTermDebtTotal": "20494000000", "totalShareholderEquity": "18677000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9221000000", "totalCurrentLiabilities": "38980000000", "otherNonCurrentLiabilities": "44170000000", "totalNonCurrentLiabilities": "72289000000", "cashAndShortTermInvestments": "12392000000", "commonStockSharesOutstanding": "1067000000", "intangibleAssetsExcludingGoodwill": "4225000000", "cashAndCashEquivalentsAtCarryingValue": "12392000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2572000000", "profitLoss": "None", "dividendPayout": "381000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-194000000", "operatingCashflow": "2226000000", "capitalExpenditures": "431000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-836500000", "cashflowFromInvestment": "67000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "381000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1997000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12717000000, "cost_of_revenue": 8363000000, "gross_profit": 4354000000, "research_and_development": 448000000, "selling_general_admin": 997000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3101000000, "depreciation_amortisation": 307000000, "ebitda": 3408000000, "interest_expense": 250000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2851000000, "tax_provision": 390000000, "effective_tax_rate": null, "net_income": 2540000000, "net_income_continuing_ops": 2462000000, "net_income_to_common": 2540000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12392000000, "short_term_investments": 0, "net_receivables": 15284000000, "inventory": 11868000000, "other_current_assets": null, "total_current_assets": 40596000000, "net_ppe": null, "goodwill": 9060000000, "intangible_assets": 4225000000, "goodwill_and_intangibles": 13285000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89573000000, "total_assets": 130169000000, "short_term_debt": 1686000000, "accounts_payable": 10078000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38980000000, "long_term_debt": 18808000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72289000000, "total_liabilities": 111269000000, "total_debt": 20494000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87663000000, "total_equity": 18677000000, "shares_outstanding": 1067000000, "operating_cash_flow": 2226000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 431000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 67000000, "dividends_paid": 381000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -836500000, "free_cash_flow": 2657000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3101000000", "ebitda": "3408000000", "netIncome": "2540000000", "grossProfit": "4354000000", "depreciation": "None", "totalRevenue": "12717000000", "costOfRevenue": "8363000000", "interestIncome": "450000000", "incomeBeforeTax": "2851000000", "interestExpense": "250000000", "operatingIncome": "2359000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "390000000", "reportedCurrency": "USD", "netInterestIncome": "200000000", "nonInterestIncome": "None", "operatingExpenses": "1995000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "448000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8363000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307000000", "sellingGeneralAndAdministrative": "997000000", "netIncomeFromContinuingOperations": "2462000000" }, "balance": { "goodwill": "9060000000", "inventory": "11868000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "130169000000", "longTermDebt": "18808000000", "shortTermDebt": "1686000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4225000000", "reportedCurrency": "USD", "retainedEarnings": "87663000000", "totalLiabilities": "111269000000", "otherCurrentAssets": "1052000000", "totalCurrentAssets": "40596000000", "currentLongTermDebt": "1686000000", "longTermInvestments": "38788000000", "shortTermInvestments": "0", "currentNetReceivables": "15284000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89573000000", "currentAccountsPayable": "10078000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7987000000", "shortLongTermDebtTotal": "20494000000", "totalShareholderEquity": "18677000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9221000000", "totalCurrentLiabilities": "38980000000", "otherNonCurrentLiabilities": "44170000000", "totalNonCurrentLiabilities": "72289000000", "cashAndShortTermInvestments": "12392000000", "commonStockSharesOutstanding": "1067000000", "intangibleAssetsExcludingGoodwill": "4225000000", "cashAndCashEquivalentsAtCarryingValue": "12392000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2572000000", "profitLoss": "None", "dividendPayout": "381000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-194000000", "operatingCashflow": "2226000000", "capitalExpenditures": "431000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-836500000", "cashflowFromInvestment": "67000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "381000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1997000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "income_statement": { "revenue": 12221000000, "cost_of_revenue": 7762000000, "gross_profit": 4459000000, "ebit": 2740000000, "ebitda": 3043000000, "pretax_income": 2515000000, "tax_provision": 344000000, "net_income": 2157000000, "net_income_to_common": 2157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12501000000, "total_current_assets": 38958000000, "total_assets": 128243000000, "short_term_debt": 2354000000, "long_term_debt": 18772000000, "total_debt": 21126000000, "total_liabilities": 109222000000, "total_equity": 18812000000, "shares_outstanding": 1067000000, "goodwill_and_intangibles": 13324000000 }, "cash_flow": { "operating_cash_flow": 2556000000, "capital_expenditure": 307000000, "free_cash_flow": 2863000000, "dividends_paid": 383000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266966, "ticker_id": 1712, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2740000000", "ebitda": "3043000000", "netIncome": "2157000000", "grossProfit": "4459000000", "depreciation": "None", "totalRevenue": "12221000000", "costOfRevenue": "7762000000", "interestIncome": "162000000", "incomeBeforeTax": "2515000000", "interestExpense": "225000000", "operatingIncome": "2796000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "344000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "1663000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "415000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7762000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303000000", "sellingGeneralAndAdministrative": "1195000000", "netIncomeFromContinuingOperations": "2171000000" }, "balance": { "goodwill": "9041000000", "inventory": "11667000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "128243000000", "longTermDebt": "18772000000", "shortTermDebt": "2354000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4283000000", "reportedCurrency": "USD", "retainedEarnings": "85502000000", "totalLiabilities": "109222000000", "otherCurrentAssets": "1116000000", "totalCurrentAssets": "38958000000", "currentLongTermDebt": "2066000000", "longTermInvestments": "38158000000", "shortTermInvestments": "1008000000", "currentNetReceivables": "13782000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20932000000", "currentAccountsPayable": "9485000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7608000000", "shortLongTermDebtTotal": "22717000000", "totalShareholderEquity": "18812000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15512000000", "totalCurrentLiabilities": "37203000000", "otherNonCurrentLiabilities": "44153000000", "totalNonCurrentLiabilities": "72019000000", "cashAndShortTermInvestments": "12501000000", "commonStockSharesOutstanding": "1067000000", "intangibleAssetsExcludingGoodwill": "4283000000", "cashAndCashEquivalentsAtCarryingValue": "12501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2154000000", "profitLoss": "None", "dividendPayout": "383000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-393000000", "operatingCashflow": "2556000000", "capitalExpenditures": "307000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2355500000", "cashflowFromInvestment": "-368000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "383000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1844000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12221000000, "cost_of_revenue": 7762000000, "gross_profit": 4459000000, "research_and_development": 415000000, "selling_general_admin": 1195000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2740000000, "depreciation_amortisation": 303000000, "ebitda": 3043000000, "interest_expense": 225000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2515000000, "tax_provision": 344000000, "effective_tax_rate": null, "net_income": 2157000000, "net_income_continuing_ops": 2171000000, "net_income_to_common": 2157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12501000000, "short_term_investments": 1008000000, "net_receivables": 13782000000, "inventory": 11667000000, "other_current_assets": null, "total_current_assets": 38958000000, "net_ppe": null, "goodwill": 9041000000, "intangible_assets": 4283000000, "goodwill_and_intangibles": 13324000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20932000000, "total_assets": 128243000000, "short_term_debt": 2354000000, "accounts_payable": 9485000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37203000000, "long_term_debt": 18772000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72019000000, "total_liabilities": 109222000000, "total_debt": 21126000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85502000000, "total_equity": 18812000000, "shares_outstanding": 1067000000, "operating_cash_flow": 2556000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 307000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -368000000, "dividends_paid": 383000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2355500000, "free_cash_flow": 2863000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2740000000", "ebitda": "3043000000", "netIncome": "2157000000", "grossProfit": "4459000000", "depreciation": "None", "totalRevenue": "12221000000", "costOfRevenue": "7762000000", "interestIncome": "162000000", "incomeBeforeTax": "2515000000", "interestExpense": "225000000", "operatingIncome": "2796000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "344000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "1663000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "415000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7762000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303000000", "sellingGeneralAndAdministrative": "1195000000", "netIncomeFromContinuingOperations": "2171000000" }, "balance": { "goodwill": "9041000000", "inventory": "11667000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "128243000000", "longTermDebt": "18772000000", "shortTermDebt": "2354000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4283000000", "reportedCurrency": "USD", "retainedEarnings": "85502000000", "totalLiabilities": "109222000000", "otherCurrentAssets": "1116000000", "totalCurrentAssets": "38958000000", "currentLongTermDebt": "2066000000", "longTermInvestments": "38158000000", "shortTermInvestments": "1008000000", "currentNetReceivables": "13782000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20932000000", "currentAccountsPayable": "9485000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7608000000", "shortLongTermDebtTotal": "22717000000", "totalShareholderEquity": "18812000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15512000000", "totalCurrentLiabilities": "37203000000", "otherNonCurrentLiabilities": "44153000000", "totalNonCurrentLiabilities": "72019000000", "cashAndShortTermInvestments": "12501000000", "commonStockSharesOutstanding": "1067000000", "intangibleAssetsExcludingGoodwill": "4283000000", "cashAndCashEquivalentsAtCarryingValue": "12501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2154000000", "profitLoss": "None", "dividendPayout": "383000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-393000000", "operatingCashflow": "2556000000", "capitalExpenditures": "307000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2355500000", "cashflowFromInvestment": "-368000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "383000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1844000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "income_statement": { "revenue": 11022000000, "cost_of_revenue": 6846000000, "gross_profit": 4176000000, "ebit": 2547000000, "ebitda": 2858000000, "pretax_income": 2389000000, "tax_provision": 388000000, "net_income": 2028000000, "net_income_to_common": 2028000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10861000000, "total_current_assets": 37801000000, "total_assets": 125256000000, "short_term_debt": 2176000000, "long_term_debt": 16998000000, "total_debt": 19174000000, "total_liabilities": 105911000000, "total_equity": 19135000000, "shares_outstanding": 1067000000, "goodwill_and_intangibles": 13342000000 }, "cash_flow": { "operating_cash_flow": 2246000000, "capital_expenditure": 327000000, "free_cash_flow": 2573000000, "dividends_paid": 386000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266967, "ticker_id": 1712, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2547000000", "ebitda": "2858000000", "netIncome": "2028000000", "grossProfit": "4176000000", "depreciation": "None", "totalRevenue": "11022000000", "costOfRevenue": "6846000000", "interestIncome": "160000000", "incomeBeforeTax": "2389000000", "interestExpense": "158000000", "operatingIncome": "2099000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "388000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "2077000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "359000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6846000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311000000", "sellingGeneralAndAdministrative": "1718000000", "netIncomeFromContinuingOperations": "2000000000" }, "balance": { "goodwill": "9006000000", "inventory": "11297000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "125256000000", "longTermDebt": "16998000000", "shortTermDebt": "2176000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4336000000", "reportedCurrency": "USD", "retainedEarnings": "83726000000", "totalLiabilities": "105911000000", "otherCurrentAssets": "1074000000", "totalCurrentAssets": "37801000000", "currentLongTermDebt": "1889000000", "longTermInvestments": "37887000000", "shortTermInvestments": "998000000", "currentNetReceivables": "13571000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87455000000", "currentAccountsPayable": "9495000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7523000000", "shortLongTermDebtTotal": "19997000000", "totalShareholderEquity": "19135000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8031000000", "totalCurrentLiabilities": "36466000000", "otherNonCurrentLiabilities": "43249000000", "totalNonCurrentLiabilities": "69445000000", "cashAndShortTermInvestments": "10861000000", "commonStockSharesOutstanding": "1067000000", "intangibleAssetsExcludingGoodwill": "4336000000", "cashAndCashEquivalentsAtCarryingValue": "10861000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2000000000", "profitLoss": "None", "dividendPayout": "386000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-670000000", "operatingCashflow": "2246000000", "capitalExpenditures": "327000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3206000000", "cashflowFromInvestment": "-535000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "386000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1745000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11022000000, "cost_of_revenue": 6846000000, "gross_profit": 4176000000, "research_and_development": 359000000, "selling_general_admin": 1718000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2547000000, "depreciation_amortisation": 311000000, "ebitda": 2858000000, "interest_expense": 158000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2389000000, "tax_provision": 388000000, "effective_tax_rate": null, "net_income": 2028000000, "net_income_continuing_ops": 2000000000, "net_income_to_common": 2028000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10861000000, "short_term_investments": 998000000, "net_receivables": 13571000000, "inventory": 11297000000, "other_current_assets": null, "total_current_assets": 37801000000, "net_ppe": null, "goodwill": 9006000000, "intangible_assets": 4336000000, "goodwill_and_intangibles": 13342000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87455000000, "total_assets": 125256000000, "short_term_debt": 2176000000, "accounts_payable": 9495000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36466000000, "long_term_debt": 16998000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69445000000, "total_liabilities": 105911000000, "total_debt": 19174000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83726000000, "total_equity": 19135000000, "shares_outstanding": 1067000000, "operating_cash_flow": 2246000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 327000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -535000000, "dividends_paid": 386000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3206000000, "free_cash_flow": 2573000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2547000000", "ebitda": "2858000000", "netIncome": "2028000000", "grossProfit": "4176000000", "depreciation": "None", "totalRevenue": "11022000000", "costOfRevenue": "6846000000", "interestIncome": "160000000", "incomeBeforeTax": "2389000000", "interestExpense": "158000000", "operatingIncome": "2099000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "388000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "2077000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "359000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6846000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "311000000", "sellingGeneralAndAdministrative": "1718000000", "netIncomeFromContinuingOperations": "2000000000" }, "balance": { "goodwill": "9006000000", "inventory": "11297000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "125256000000", "longTermDebt": "16998000000", "shortTermDebt": "2176000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4336000000", "reportedCurrency": "USD", "retainedEarnings": "83726000000", "totalLiabilities": "105911000000", "otherCurrentAssets": "1074000000", "totalCurrentAssets": "37801000000", "currentLongTermDebt": "1889000000", "longTermInvestments": "37887000000", "shortTermInvestments": "998000000", "currentNetReceivables": "13571000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87455000000", "currentAccountsPayable": "9495000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7523000000", "shortLongTermDebtTotal": "19997000000", "totalShareholderEquity": "19135000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8031000000", "totalCurrentLiabilities": "36466000000", "otherNonCurrentLiabilities": "43249000000", "totalNonCurrentLiabilities": "69445000000", "cashAndShortTermInvestments": "10861000000", "commonStockSharesOutstanding": "1067000000", "intangibleAssetsExcludingGoodwill": "4336000000", "cashAndCashEquivalentsAtCarryingValue": "10861000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2000000000", "profitLoss": "None", "dividendPayout": "386000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-670000000", "operatingCashflow": "2246000000", "capitalExpenditures": "327000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3206000000", "cashflowFromInvestment": "-535000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "386000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1745000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "311000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "income_statement": { "revenue": 9934000000, "cost_of_revenue": 5995000000, "gross_profit": 3939000000, "ebit": 2455000000, "ebitda": 2754000000, "pretax_income": 2245000000, "tax_provision": 283000000, "net_income": 1978000000, "net_income_to_common": 1978000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12405000000, "total_current_assets": 37575000000, "total_assets": 124123000000, "short_term_debt": 2365000000, "long_term_debt": 17487000000, "total_debt": 19852000000, "total_liabilities": 104655000000, "total_equity": 19251000000, "shares_outstanding": 1078000000, "goodwill_and_intangibles": 12973000000 }, "cash_flow": { "operating_cash_flow": 1509000000, "capital_expenditure": 208000000, "free_cash_flow": 1717000000, "dividends_paid": 302000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266968, "ticker_id": 1712, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2455000000", "ebitda": "2754000000", "netIncome": "1978000000", "grossProfit": "3939000000", "depreciation": "None", "totalRevenue": "9934000000", "costOfRevenue": "5995000000", "interestIncome": "173000000", "incomeBeforeTax": "2245000000", "interestExpense": "210000000", "operatingIncome": "2003000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "283000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "1936000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "359000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000000", "sellingGeneralAndAdministrative": "1577000000", "netIncomeFromContinuingOperations": "1962000000" }, "balance": { "goodwill": "8696000000", "inventory": "10504000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "124123000000", "longTermDebt": "17487000000", "shortTermDebt": "2365000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4277000000", "reportedCurrency": "USD", "retainedEarnings": "82081000000", "totalLiabilities": "104655000000", "otherCurrentAssets": "1073000000", "totalCurrentAssets": "37575000000", "currentLongTermDebt": "2084000000", "longTermInvestments": "38010000000", "shortTermInvestments": "1000000000", "currentNetReceivables": "12593000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86548000000", "currentAccountsPayable": "8625000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7426000000", "shortLongTermDebtTotal": "20714000000", "totalShareholderEquity": "19251000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14327000000", "totalCurrentLiabilities": "34941000000", "otherNonCurrentLiabilities": "42962000000", "totalNonCurrentLiabilities": "69714000000", "cashAndShortTermInvestments": "12405000000", "commonStockSharesOutstanding": "1078000000", "intangibleAssetsExcludingGoodwill": "4277000000", "cashAndCashEquivalentsAtCarryingValue": "12405000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1972000000", "profitLoss": "None", "dividendPayout": "302000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-724000000", "operatingCashflow": "1509000000", "capitalExpenditures": "208000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2284000000", "cashflowFromInvestment": "-317000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "302000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1965000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9934000000, "cost_of_revenue": 5995000000, "gross_profit": 3939000000, "research_and_development": 359000000, "selling_general_admin": 1577000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2455000000, "depreciation_amortisation": 299000000, "ebitda": 2754000000, "interest_expense": 210000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2245000000, "tax_provision": 283000000, "effective_tax_rate": null, "net_income": 1978000000, "net_income_continuing_ops": 1962000000, "net_income_to_common": 1978000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12405000000, "short_term_investments": 1000000000, "net_receivables": 12593000000, "inventory": 10504000000, "other_current_assets": null, "total_current_assets": 37575000000, "net_ppe": null, "goodwill": 8696000000, "intangible_assets": 4277000000, "goodwill_and_intangibles": 12973000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86548000000, "total_assets": 124123000000, "short_term_debt": 2365000000, "accounts_payable": 8625000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34941000000, "long_term_debt": 17487000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69714000000, "total_liabilities": 104655000000, "total_debt": 19852000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82081000000, "total_equity": 19251000000, "shares_outstanding": 1078000000, "operating_cash_flow": 1509000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -317000000, "dividends_paid": 302000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2284000000, "free_cash_flow": 1717000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2455000000", "ebitda": "2754000000", "netIncome": "1978000000", "grossProfit": "3939000000", "depreciation": "None", "totalRevenue": "9934000000", "costOfRevenue": "5995000000", "interestIncome": "173000000", "incomeBeforeTax": "2245000000", "interestExpense": "210000000", "operatingIncome": "2003000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "283000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "1936000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "359000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299000000", "sellingGeneralAndAdministrative": "1577000000", "netIncomeFromContinuingOperations": "1962000000" }, "balance": { "goodwill": "8696000000", "inventory": "10504000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "124123000000", "longTermDebt": "17487000000", "shortTermDebt": "2365000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4277000000", "reportedCurrency": "USD", "retainedEarnings": "82081000000", "totalLiabilities": "104655000000", "otherCurrentAssets": "1073000000", "totalCurrentAssets": "37575000000", "currentLongTermDebt": "2084000000", "longTermInvestments": "38010000000", "shortTermInvestments": "1000000000", "currentNetReceivables": "12593000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86548000000", "currentAccountsPayable": "8625000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7426000000", "shortLongTermDebtTotal": "20714000000", "totalShareholderEquity": "19251000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14327000000", "totalCurrentLiabilities": "34941000000", "otherNonCurrentLiabilities": "42962000000", "totalNonCurrentLiabilities": "69714000000", "cashAndShortTermInvestments": "12405000000", "commonStockSharesOutstanding": "1078000000", "intangibleAssetsExcludingGoodwill": "4277000000", "cashAndCashEquivalentsAtCarryingValue": "12405000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1972000000", "profitLoss": "None", "dividendPayout": "302000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-724000000", "operatingCashflow": "1509000000", "capitalExpenditures": "208000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2284000000", "cashflowFromInvestment": "-317000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "302000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1965000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "income_statement": { "revenue": 10811000000, "cost_of_revenue": 6762000000, "gross_profit": 4049000000, "ebit": 2517000000, "ebitda": 2815000000, "pretax_income": 2293000000, "tax_provision": 395000000, "net_income": 1899000000, "net_income_to_common": 1899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13619000000, "total_current_assets": 37635000000, "total_assets": 125761000000, "short_term_debt": 2322000000, "long_term_debt": 17234000000, "total_debt": 19556000000, "total_liabilities": 106196000000, "total_equity": 19342000000, "shares_outstanding": 1085142857, "goodwill_and_intangibles": 12795000000 }, "cash_flow": { "operating_cash_flow": 1297000000, "capital_expenditure": 267000000, "free_cash_flow": 1564000000, "dividends_paid": 306000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266969, "ticker_id": 1712, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2517000000", "ebitda": "2815000000", "netIncome": "1899000000", "grossProfit": "4049000000", "depreciation": "None", "totalRevenue": "10811000000", "costOfRevenue": "6762000000", "interestIncome": "197000000", "incomeBeforeTax": "2293000000", "interestExpense": "224000000", "operatingIncome": "2605000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "395000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "1444000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "385000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6762000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000000", "sellingGeneralAndAdministrative": "4339000000", "netIncomeFromContinuingOperations": "1897000000" }, "balance": { "goodwill": "8538000000", "inventory": "9763000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "125761000000", "longTermDebt": "17234000000", "shortTermDebt": "2322000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4257000000", "reportedCurrency": "USD", "retainedEarnings": "80488000000", "totalLiabilities": "106196000000", "otherCurrentAssets": "962000000", "totalCurrentAssets": "37635000000", "currentLongTermDebt": "2039000000", "longTermInvestments": "37741000000", "shortTermInvestments": "982000000", "currentNetReceivables": "12309000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88126000000", "currentAccountsPayable": "7513000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7277000000", "shortLongTermDebtTotal": "20378000000", "totalShareholderEquity": "19342000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24198000000", "totalCurrentLiabilities": "34392000000", "otherNonCurrentLiabilities": "42584000000", "totalNonCurrentLiabilities": "71804000000", "cashAndShortTermInvestments": "13619000000", "commonStockSharesOutstanding": "1085142857", "intangibleAssetsExcludingGoodwill": "4257000000", "cashAndCashEquivalentsAtCarryingValue": "13619000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1896000000", "profitLoss": "None", "dividendPayout": "306000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1416000000", "operatingCashflow": "1297000000", "capitalExpenditures": "267000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2175000000", "cashflowFromInvestment": "321000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "306000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1668000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10811000000, "cost_of_revenue": 6762000000, "gross_profit": 4049000000, "research_and_development": 385000000, "selling_general_admin": 4339000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2517000000, "depreciation_amortisation": 298000000, "ebitda": 2815000000, "interest_expense": 224000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2293000000, "tax_provision": 395000000, "effective_tax_rate": null, "net_income": 1899000000, "net_income_continuing_ops": 1897000000, "net_income_to_common": 1899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13619000000, "short_term_investments": 982000000, "net_receivables": 12309000000, "inventory": 9763000000, "other_current_assets": null, "total_current_assets": 37635000000, "net_ppe": null, "goodwill": 8538000000, "intangible_assets": 4257000000, "goodwill_and_intangibles": 12795000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88126000000, "total_assets": 125761000000, "short_term_debt": 2322000000, "accounts_payable": 7513000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34392000000, "long_term_debt": 17234000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71804000000, "total_liabilities": 106196000000, "total_debt": 19556000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 80488000000, "total_equity": 19342000000, "shares_outstanding": 1085142857, "operating_cash_flow": 1297000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 267000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 321000000, "dividends_paid": 306000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2175000000, "free_cash_flow": 1564000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2517000000", "ebitda": "2815000000", "netIncome": "1899000000", "grossProfit": "4049000000", "depreciation": "None", "totalRevenue": "10811000000", "costOfRevenue": "6762000000", "interestIncome": "197000000", "incomeBeforeTax": "2293000000", "interestExpense": "224000000", "operatingIncome": "2605000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "395000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "1444000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "385000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6762000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000000", "sellingGeneralAndAdministrative": "4339000000", "netIncomeFromContinuingOperations": "1897000000" }, "balance": { "goodwill": "8538000000", "inventory": "9763000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "125761000000", "longTermDebt": "17234000000", "shortTermDebt": "2322000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4257000000", "reportedCurrency": "USD", "retainedEarnings": "80488000000", "totalLiabilities": "106196000000", "otherCurrentAssets": "962000000", "totalCurrentAssets": "37635000000", "currentLongTermDebt": "2039000000", "longTermInvestments": "37741000000", "shortTermInvestments": "982000000", "currentNetReceivables": "12309000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88126000000", "currentAccountsPayable": "7513000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7277000000", "shortLongTermDebtTotal": "20378000000", "totalShareholderEquity": "19342000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24198000000", "totalCurrentLiabilities": "34392000000", "otherNonCurrentLiabilities": "42584000000", "totalNonCurrentLiabilities": "71804000000", "cashAndShortTermInvestments": "13619000000", "commonStockSharesOutstanding": "1085142857", "intangibleAssetsExcludingGoodwill": "4257000000", "cashAndCashEquivalentsAtCarryingValue": "13619000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1896000000", "profitLoss": "None", "dividendPayout": "306000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1416000000", "operatingCashflow": "1297000000", "capitalExpenditures": "267000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2175000000", "cashflowFromInvestment": "321000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "306000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1668000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "income_statement": { "revenue": 9842000000, "cost_of_revenue": 6226000000, "gross_profit": 3616000000, "ebit": 2144000000, "ebitda": 2457000000, "pretax_income": 1893000000, "tax_provision": 198000000, "net_income": 1852000000, "net_income_to_common": 1852000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13724000000, "total_current_assets": 38649000000, "total_assets": 126698000000, "short_term_debt": 1974000000, "long_term_debt": 18240000000, "total_debt": 20214000000, "total_liabilities": 107595000000, "total_equity": 18874000000, "shares_outstanding": 1098000000, "goodwill_and_intangibles": 13125000000 }, "cash_flow": { "operating_cash_flow": 1508000000, "capital_expenditure": 266000000, "free_cash_flow": 1774000000, "dividends_paid": 308000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266971, "ticker_id": 1712, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2144000000", "ebitda": "2457000000", "netIncome": "1852000000", "grossProfit": "3616000000", "depreciation": "None", "totalRevenue": "9842000000", "costOfRevenue": "6226000000", "interestIncome": "187000000", "incomeBeforeTax": "1893000000", "interestExpense": "251000000", "operatingIncome": "1241000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "198000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "2375000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "331000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6226000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313000000", "sellingGeneralAndAdministrative": "714000000", "netIncomeFromContinuingOperations": "1695000000" }, "balance": { "goodwill": "8754000000", "inventory": "9717000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "126698000000", "longTermDebt": "18240000000", "shortTermDebt": "1974000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4371000000", "reportedCurrency": "USD", "retainedEarnings": "78889000000", "totalLiabilities": "107595000000", "otherCurrentAssets": "1156000000", "totalCurrentAssets": "38649000000", "currentLongTermDebt": "1682000000", "longTermInvestments": "39514000000", "shortTermInvestments": "2232000000", "currentNetReceivables": "11820000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88049000000", "currentAccountsPayable": "7829000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21056000000", "totalShareholderEquity": "18874000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15243000000", "totalCurrentLiabilities": "34093000000", "otherNonCurrentLiabilities": "45793000000", "totalNonCurrentLiabilities": "73502000000", "cashAndShortTermInvestments": "13724000000", "commonStockSharesOutstanding": "1098000000", "intangibleAssetsExcludingGoodwill": "4371000000", "cashAndCashEquivalentsAtCarryingValue": "13724000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1696000000", "profitLoss": "None", "dividendPayout": "308000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-215000000", "operatingCashflow": "1508000000", "capitalExpenditures": "266000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1459000000", "cashflowFromInvestment": "1491000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "308000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1536000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9842000000, "cost_of_revenue": 6226000000, "gross_profit": 3616000000, "research_and_development": 331000000, "selling_general_admin": 714000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2144000000, "depreciation_amortisation": 313000000, "ebitda": 2457000000, "interest_expense": 251000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1893000000, "tax_provision": 198000000, "effective_tax_rate": null, "net_income": 1852000000, "net_income_continuing_ops": 1695000000, "net_income_to_common": 1852000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13724000000, "short_term_investments": 2232000000, "net_receivables": 11820000000, "inventory": 9717000000, "other_current_assets": null, "total_current_assets": 38649000000, "net_ppe": null, "goodwill": 8754000000, "intangible_assets": 4371000000, "goodwill_and_intangibles": 13125000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88049000000, "total_assets": 126698000000, "short_term_debt": 1974000000, "accounts_payable": 7829000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34093000000, "long_term_debt": 18240000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73502000000, "total_liabilities": 107595000000, "total_debt": 20214000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78889000000, "total_equity": 18874000000, "shares_outstanding": 1098000000, "operating_cash_flow": 1508000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 266000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1491000000, "dividends_paid": 308000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1459000000, "free_cash_flow": 1774000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2144000000", "ebitda": "2457000000", "netIncome": "1852000000", "grossProfit": "3616000000", "depreciation": "None", "totalRevenue": "9842000000", "costOfRevenue": "6226000000", "interestIncome": "187000000", "incomeBeforeTax": "1893000000", "interestExpense": "251000000", "operatingIncome": "1241000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "198000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "2375000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "331000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6226000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "313000000", "sellingGeneralAndAdministrative": "714000000", "netIncomeFromContinuingOperations": "1695000000" }, "balance": { "goodwill": "8754000000", "inventory": "9717000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "126698000000", "longTermDebt": "18240000000", "shortTermDebt": "1974000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4371000000", "reportedCurrency": "USD", "retainedEarnings": "78889000000", "totalLiabilities": "107595000000", "otherCurrentAssets": "1156000000", "totalCurrentAssets": "38649000000", "currentLongTermDebt": "1682000000", "longTermInvestments": "39514000000", "shortTermInvestments": "2232000000", "currentNetReceivables": "11820000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88049000000", "currentAccountsPayable": "7829000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21056000000", "totalShareholderEquity": "18874000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15243000000", "totalCurrentLiabilities": "34093000000", "otherNonCurrentLiabilities": "45793000000", "totalNonCurrentLiabilities": "73502000000", "cashAndShortTermInvestments": "13724000000", "commonStockSharesOutstanding": "1098000000", "intangibleAssetsExcludingGoodwill": "4371000000", "cashAndCashEquivalentsAtCarryingValue": "13724000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1696000000", "profitLoss": "None", "dividendPayout": "308000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-215000000", "operatingCashflow": "1508000000", "capitalExpenditures": "266000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1459000000", "cashflowFromInvestment": "1491000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "308000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1536000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "income_statement": { "revenue": 9093000000, "cost_of_revenue": 5575000000, "gross_profit": 3518000000, "ebit": 1695000000, "ebitda": 1978000000, "pretax_income": 1447000000, "tax_provision": 125000000, "net_income": 1266000000, "net_income_to_common": 1266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12107000000, "total_current_assets": 37352000000, "total_assets": 123190000000, "short_term_debt": 1992000000, "long_term_debt": 17972000000, "total_debt": 19964000000, "total_liabilities": 104347000000, "total_equity": 18598000000, "shares_outstanding": 1100000000, "goodwill_and_intangibles": 13253000000 }, "cash_flow": { "operating_cash_flow": 913000000, "capital_expenditure": 78000000, "free_cash_flow": 991000000, "dividends_paid": 308000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266972, "ticker_id": 1712, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1695000000", "ebitda": "1978000000", "netIncome": "1266000000", "grossProfit": "3518000000", "depreciation": "None", "totalRevenue": "9093000000", "costOfRevenue": "5575000000", "interestIncome": "200000000", "incomeBeforeTax": "1447000000", "interestExpense": "248000000", "operatingIncome": "1627000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "125000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "1891000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5575000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283000000", "sellingGeneralAndAdministrative": "1591000000", "netIncomeFromContinuingOperations": "1322000000" }, "balance": { "goodwill": "8859000000", "inventory": "9469000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "123190000000", "longTermDebt": "17972000000", "shortTermDebt": "1992000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4394000000", "reportedCurrency": "USD", "retainedEarnings": "77349000000", "totalLiabilities": "104347000000", "otherCurrentAssets": "1349000000", "totalCurrentAssets": "37352000000", "currentLongTermDebt": "1701000000", "longTermInvestments": "38129000000", "shortTermInvestments": "3338000000", "currentNetReceivables": "11089000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85838000000", "currentAccountsPayable": "7707000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20827000000", "totalShareholderEquity": "18598000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14380000000", "totalCurrentLiabilities": "32750000000", "otherNonCurrentLiabilities": "43749000000", "totalNonCurrentLiabilities": "71597000000", "cashAndShortTermInvestments": "12107000000", "commonStockSharesOutstanding": "1100000000", "intangibleAssetsExcludingGoodwill": "4394000000", "cashAndCashEquivalentsAtCarryingValue": "12107000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1320000000", "profitLoss": "None", "dividendPayout": "308000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "15000000", "operatingCashflow": "913000000", "capitalExpenditures": "78000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2888000000", "cashflowFromInvestment": "-4286000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "308000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2301000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9093000000, "cost_of_revenue": 5575000000, "gross_profit": 3518000000, "research_and_development": 300000000, "selling_general_admin": 1591000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1695000000, "depreciation_amortisation": 283000000, "ebitda": 1978000000, "interest_expense": 248000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1447000000, "tax_provision": 125000000, "effective_tax_rate": null, "net_income": 1266000000, "net_income_continuing_ops": 1322000000, "net_income_to_common": 1266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12107000000, "short_term_investments": 3338000000, "net_receivables": 11089000000, "inventory": 9469000000, "other_current_assets": null, "total_current_assets": 37352000000, "net_ppe": null, "goodwill": 8859000000, "intangible_assets": 4394000000, "goodwill_and_intangibles": 13253000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85838000000, "total_assets": 123190000000, "short_term_debt": 1992000000, "accounts_payable": 7707000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32750000000, "long_term_debt": 17972000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71597000000, "total_liabilities": 104347000000, "total_debt": 19964000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 77349000000, "total_equity": 18598000000, "shares_outstanding": 1100000000, "operating_cash_flow": 913000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4286000000, "dividends_paid": 308000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2888000000, "free_cash_flow": 991000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1695000000", "ebitda": "1978000000", "netIncome": "1266000000", "grossProfit": "3518000000", "depreciation": "None", "totalRevenue": "9093000000", "costOfRevenue": "5575000000", "interestIncome": "200000000", "incomeBeforeTax": "1447000000", "interestExpense": "248000000", "operatingIncome": "1627000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "125000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "1891000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5575000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "283000000", "sellingGeneralAndAdministrative": "1591000000", "netIncomeFromContinuingOperations": "1322000000" }, "balance": { "goodwill": "8859000000", "inventory": "9469000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "123190000000", "longTermDebt": "17972000000", "shortTermDebt": "1992000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4394000000", "reportedCurrency": "USD", "retainedEarnings": "77349000000", "totalLiabilities": "104347000000", "otherCurrentAssets": "1349000000", "totalCurrentAssets": "37352000000", "currentLongTermDebt": "1701000000", "longTermInvestments": "38129000000", "shortTermInvestments": "3338000000", "currentNetReceivables": "11089000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85838000000", "currentAccountsPayable": "7707000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20827000000", "totalShareholderEquity": "18598000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14380000000", "totalCurrentLiabilities": "32750000000", "otherNonCurrentLiabilities": "43749000000", "totalNonCurrentLiabilities": "71597000000", "cashAndShortTermInvestments": "12107000000", "commonStockSharesOutstanding": "1100000000", "intangibleAssetsExcludingGoodwill": "4394000000", "cashAndCashEquivalentsAtCarryingValue": "12107000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1320000000", "profitLoss": "None", "dividendPayout": "308000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "15000000", "operatingCashflow": "913000000", "capitalExpenditures": "78000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2888000000", "cashflowFromInvestment": "-4286000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "308000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2301000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "income_statement": { "revenue": 8955000000, "cost_of_revenue": 5746000000, "gross_profit": 3209000000, "ebit": 2250000000, "ebitda": 2540000000, "pretax_income": 1987000000, "tax_provision": 244000000, "net_income": 1539000000, "net_income_to_common": 1539000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18447000000, "total_current_assets": 59589000000, "total_assets": 163942000000, "short_term_debt": 1032000000, "long_term_debt": 19493000000, "total_debt": 20525000000, "total_liabilities": 132837000000, "total_equity": 29855000000, "shares_outstanding": 1103000000, "goodwill_and_intangibles": 18851000000 }, "cash_flow": { "operating_cash_flow": 992000000, "capital_expenditure": 421000000, "free_cash_flow": 1413000000, "dividends_paid": 86000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266973, "ticker_id": 1712, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2250000000", "ebitda": "2540000000", "netIncome": "1539000000", "grossProfit": "3209000000", "depreciation": "None", "totalRevenue": "8955000000", "costOfRevenue": "5746000000", "interestIncome": "252000000", "incomeBeforeTax": "1987000000", "interestExpense": "263000000", "operatingIncome": "1286000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "244000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "1923000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "270000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5746000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000000", "sellingGeneralAndAdministrative": "1653000000", "netIncomeFromContinuingOperations": "1549000000" }, "balance": { "goodwill": "13304000000", "inventory": "17603000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "163942000000", "longTermDebt": "19493000000", "shortTermDebt": "1032000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5547000000", "reportedCurrency": "USD", "retainedEarnings": "88065000000", "totalLiabilities": "132837000000", "otherCurrentAssets": "3155000000", "totalCurrentAssets": "59589000000", "currentLongTermDebt": "1032000000", "longTermInvestments": "38705000000", "shortTermInvestments": "3737000000", "currentNetReceivables": "16647000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104353000000", "currentAccountsPayable": "15184000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22433000000", "totalShareholderEquity": "29855000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34415000000", "totalCurrentLiabilities": "51087000000", "otherNonCurrentLiabilities": "48792000000", "totalNonCurrentLiabilities": "81750000000", "cashAndShortTermInvestments": "18447000000", "commonStockSharesOutstanding": "1103000000", "intangibleAssetsExcludingGoodwill": "5547000000", "cashAndCashEquivalentsAtCarryingValue": "18447000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1523000000", "profitLoss": "None", "dividendPayout": "86000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1216000000", "operatingCashflow": "992000000", "capitalExpenditures": "421000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204000000", "cashflowFromInvestment": "808000000", "stockBasedCompensation": "3509000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-322000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8955000000, "cost_of_revenue": 5746000000, "gross_profit": 3209000000, "research_and_development": 270000000, "selling_general_admin": 1653000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2250000000, "depreciation_amortisation": 290000000, "ebitda": 2540000000, "interest_expense": 263000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1987000000, "tax_provision": 244000000, "effective_tax_rate": null, "net_income": 1539000000, "net_income_continuing_ops": 1549000000, "net_income_to_common": 1539000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18447000000, "short_term_investments": 3737000000, "net_receivables": 16647000000, "inventory": 17603000000, "other_current_assets": null, "total_current_assets": 59589000000, "net_ppe": null, "goodwill": 13304000000, "intangible_assets": 5547000000, "goodwill_and_intangibles": 18851000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104353000000, "total_assets": 163942000000, "short_term_debt": 1032000000, "accounts_payable": 15184000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51087000000, "long_term_debt": 19493000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81750000000, "total_liabilities": 132837000000, "total_debt": 20525000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88065000000, "total_equity": 29855000000, "shares_outstanding": 1103000000, "operating_cash_flow": 992000000, "stock_based_compensation": 3509000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 421000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 808000000, "dividends_paid": 86000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -204000000, "free_cash_flow": 1413000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2250000000", "ebitda": "2540000000", "netIncome": "1539000000", "grossProfit": "3209000000", "depreciation": "None", "totalRevenue": "8955000000", "costOfRevenue": "5746000000", "interestIncome": "252000000", "incomeBeforeTax": "1987000000", "interestExpense": "263000000", "operatingIncome": "1286000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "244000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "1923000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "270000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5746000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000000", "sellingGeneralAndAdministrative": "1653000000", "netIncomeFromContinuingOperations": "1549000000" }, "balance": { "goodwill": "13304000000", "inventory": "17603000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "163942000000", "longTermDebt": "19493000000", "shortTermDebt": "1032000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5547000000", "reportedCurrency": "USD", "retainedEarnings": "88065000000", "totalLiabilities": "132837000000", "otherCurrentAssets": "3155000000", "totalCurrentAssets": "59589000000", "currentLongTermDebt": "1032000000", "longTermInvestments": "38705000000", "shortTermInvestments": "3737000000", "currentNetReceivables": "16647000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104353000000", "currentAccountsPayable": "15184000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22433000000", "totalShareholderEquity": "29855000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34415000000", "totalCurrentLiabilities": "51087000000", "otherNonCurrentLiabilities": "48792000000", "totalNonCurrentLiabilities": "81750000000", "cashAndShortTermInvestments": "18447000000", "commonStockSharesOutstanding": "1103000000", "intangibleAssetsExcludingGoodwill": "5547000000", "cashAndCashEquivalentsAtCarryingValue": "18447000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1523000000", "profitLoss": "None", "dividendPayout": "86000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1216000000", "operatingCashflow": "992000000", "capitalExpenditures": "421000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204000000", "cashflowFromInvestment": "808000000", "stockBasedCompensation": "3509000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-322000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "income_statement": { "revenue": 19423000000, "cost_of_revenue": 14396000000, "gross_profit": 5027000000, "ebit": 2305000000, "ebitda": 2839000000, "pretax_income": 2009000000, "tax_provision": 421000000, "net_income": 1592000000, "net_income_to_common": 1592000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15204000000, "total_current_assets": 42556000000, "total_assets": 176106000000, "short_term_debt": 1416000000, "long_term_debt": 19711000000, "total_debt": 21127000000, "total_liabilities": 147501000000, "total_equity": 27403000000, "shares_outstanding": 1100000000, "goodwill_and_intangibles": 13590000000 }, "cash_flow": { "operating_cash_flow": 3141000000, "capital_expenditure": 530000000, "free_cash_flow": 3671000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266974, "ticker_id": 1712, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2305000000", "ebitda": "2839000000", "netIncome": "1592000000", "grossProfit": "5027000000", "depreciation": "None", "totalRevenue": "19423000000", "costOfRevenue": "14396000000", "interestIncome": "205000000", "incomeBeforeTax": "2009000000", "interestExpense": "296000000", "operatingIncome": "1195000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "421000000", "reportedCurrency": "USD", "netInterestIncome": "-91000000", "nonInterestIncome": "None", "operatingExpenses": "3832000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "551000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14396000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000000", "sellingGeneralAndAdministrative": "9952000000", "netIncomeFromContinuingOperations": "1589000000" }, "balance": { "goodwill": "8948000000", "inventory": "8284000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "176106000000", "longTermDebt": "19711000000", "shortTermDebt": "1416000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4642000000", "reportedCurrency": "USD", "retainedEarnings": "86553000000", "totalLiabilities": "147501000000", "otherCurrentAssets": "1784000000", "totalCurrentAssets": "42556000000", "currentLongTermDebt": "1253000000", "longTermInvestments": "46870000000", "shortTermInvestments": "5706000000", "currentNetReceivables": "11578000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133550000000", "currentAccountsPayable": "6762000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21764000000", "totalShareholderEquity": "27403000000", "capitalLeaseObligations": "1973000000", "otherCurrentLiabilities": "22448000000", "totalCurrentLiabilities": "32103000000", "otherNonCurrentLiabilities": "45977000000", "totalNonCurrentLiabilities": "115398000000", "cashAndShortTermInvestments": "15204000000", "commonStockSharesOutstanding": "1100000000", "intangibleAssetsExcludingGoodwill": "4642000000", "cashAndCashEquivalentsAtCarryingValue": "15204000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1589000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "696000000", "operatingCashflow": "3141000000", "capitalExpenditures": "530000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-395000000", "cashflowFromInvestment": "1684000000", "stockBasedCompensation": "360000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-288000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19423000000, "cost_of_revenue": 14396000000, "gross_profit": 5027000000, "research_and_development": 551000000, "selling_general_admin": 9952000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2305000000, "depreciation_amortisation": 534000000, "ebitda": 2839000000, "interest_expense": 296000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2009000000, "tax_provision": 421000000, "effective_tax_rate": null, "net_income": 1592000000, "net_income_continuing_ops": 1589000000, "net_income_to_common": 1592000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15204000000, "short_term_investments": 5706000000, "net_receivables": 11578000000, "inventory": 8284000000, "other_current_assets": null, "total_current_assets": 42556000000, "net_ppe": null, "goodwill": 8948000000, "intangible_assets": 4642000000, "goodwill_and_intangibles": 13590000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133550000000, "total_assets": 176106000000, "short_term_debt": 1416000000, "accounts_payable": 6762000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32103000000, "long_term_debt": 19711000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115398000000, "total_liabilities": 147501000000, "total_debt": 21127000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86553000000, "total_equity": 27403000000, "shares_outstanding": 1100000000, "operating_cash_flow": 3141000000, "stock_based_compensation": 360000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 530000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1684000000, "dividends_paid": 88000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -395000000, "free_cash_flow": 3671000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2305000000", "ebitda": "2839000000", "netIncome": "1592000000", "grossProfit": "5027000000", "depreciation": "None", "totalRevenue": "19423000000", "costOfRevenue": "14396000000", "interestIncome": "205000000", "incomeBeforeTax": "2009000000", "interestExpense": "296000000", "operatingIncome": "1195000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "421000000", "reportedCurrency": "USD", "netInterestIncome": "-91000000", "nonInterestIncome": "None", "operatingExpenses": "3832000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "551000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14396000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000000", "sellingGeneralAndAdministrative": "9952000000", "netIncomeFromContinuingOperations": "1589000000" }, "balance": { "goodwill": "8948000000", "inventory": "8284000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "176106000000", "longTermDebt": "19711000000", "shortTermDebt": "1416000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4642000000", "reportedCurrency": "USD", "retainedEarnings": "86553000000", "totalLiabilities": "147501000000", "otherCurrentAssets": "1784000000", "totalCurrentAssets": "42556000000", "currentLongTermDebt": "1253000000", "longTermInvestments": "46870000000", "shortTermInvestments": "5706000000", "currentNetReceivables": "11578000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133550000000", "currentAccountsPayable": "6762000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21764000000", "totalShareholderEquity": "27403000000", "capitalLeaseObligations": "1973000000", "otherCurrentLiabilities": "22448000000", "totalCurrentLiabilities": "32103000000", "otherNonCurrentLiabilities": "45977000000", "totalNonCurrentLiabilities": "115398000000", "cashAndShortTermInvestments": "15204000000", "commonStockSharesOutstanding": "1100000000", "intangibleAssetsExcludingGoodwill": "4642000000", "cashAndCashEquivalentsAtCarryingValue": "15204000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1589000000", "profitLoss": "None", "dividendPayout": "88000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "696000000", "operatingCashflow": "3141000000", "capitalExpenditures": "530000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-395000000", "cashflowFromInvestment": "1684000000", "stockBasedCompensation": "360000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-288000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "income_statement": { "revenue": 9302000000, "cost_of_revenue": 5992000000, "gross_profit": 3310000000, "ebit": 603000000, "ebitda": 895000000, "pretax_income": 333000000, "tax_provision": 26000000, "net_income": 352000000, "net_income_to_common": 352000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13127000000, "total_current_assets": 56434000000, "total_assets": 156662000000, "short_term_debt": 1334000000, "long_term_debt": 19488000000, "total_debt": 20822000000, "total_liabilities": 126828000000, "total_equity": 28665000000, "shares_outstanding": 1087000000, "goodwill_and_intangibles": 18967000000 }, "cash_flow": { "operating_cash_flow": 1823000000, "capital_expenditure": 402000000, "free_cash_flow": 2225000000, "dividends_paid": 151000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266976, "ticker_id": 1712, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "603000000", "ebitda": "895000000", "netIncome": "352000000", "grossProfit": "3310000000", "depreciation": "None", "totalRevenue": "9302000000", "costOfRevenue": "5992000000", "interestIncome": "849000000", "incomeBeforeTax": "333000000", "interestExpense": "270000000", "operatingIncome": "1352000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "1958000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "247000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5992000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292000000", "sellingGeneralAndAdministrative": "710000000", "netIncomeFromContinuingOperations": "161000000" }, "balance": { "goodwill": "13177000000", "inventory": "17020000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "156662000000", "longTermDebt": "19488000000", "shortTermDebt": "1334000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5790000000", "reportedCurrency": "USD", "retainedEarnings": "85017000000", "totalLiabilities": "126828000000", "otherCurrentAssets": "2812000000", "totalCurrentAssets": "56434000000", "currentLongTermDebt": "1334000000", "longTermInvestments": "35528000000", "shortTermInvestments": "7054000000", "currentNetReceivables": "16421000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100228000000", "currentAccountsPayable": "15785000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12203000000", "shortLongTermDebtTotal": "22789000000", "totalShareholderEquity": "28665000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30680000000", "totalCurrentLiabilities": "48164000000", "otherNonCurrentLiabilities": "47009000000", "totalNonCurrentLiabilities": "78664000000", "cashAndShortTermInvestments": "13127000000", "commonStockSharesOutstanding": "1087000000", "intangibleAssetsExcludingGoodwill": "5790000000", "cashAndCashEquivalentsAtCarryingValue": "13127000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161000000", "profitLoss": "None", "dividendPayout": "151000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-418000000", "operatingCashflow": "1823000000", "capitalExpenditures": "402000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3824000000", "cashflowFromInvestment": "2293000000", "stockBasedCompensation": "268000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3108000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "527000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9302000000, "cost_of_revenue": 5992000000, "gross_profit": 3310000000, "research_and_development": 247000000, "selling_general_admin": 710000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 603000000, "depreciation_amortisation": 292000000, "ebitda": 895000000, "interest_expense": 270000000, "interest_income": null, "other_non_operating": null, "pretax_income": 333000000, "tax_provision": 26000000, "effective_tax_rate": null, "net_income": 352000000, "net_income_continuing_ops": 161000000, "net_income_to_common": 352000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13127000000, "short_term_investments": 7054000000, "net_receivables": 16421000000, "inventory": 17020000000, "other_current_assets": null, "total_current_assets": 56434000000, "net_ppe": null, "goodwill": 13177000000, "intangible_assets": 5790000000, "goodwill_and_intangibles": 18967000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100228000000, "total_assets": 156662000000, "short_term_debt": 1334000000, "accounts_payable": 15785000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48164000000, "long_term_debt": 19488000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78664000000, "total_liabilities": 126828000000, "total_debt": 20822000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 85017000000, "total_equity": 28665000000, "shares_outstanding": 1087000000, "operating_cash_flow": 1823000000, "stock_based_compensation": 268000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 402000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2293000000, "dividends_paid": 151000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3824000000, "free_cash_flow": 2225000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "603000000", "ebitda": "895000000", "netIncome": "352000000", "grossProfit": "3310000000", "depreciation": "None", "totalRevenue": "9302000000", "costOfRevenue": "5992000000", "interestIncome": "849000000", "incomeBeforeTax": "333000000", "interestExpense": "270000000", "operatingIncome": "1352000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "1958000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "247000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5992000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "292000000", "sellingGeneralAndAdministrative": "710000000", "netIncomeFromContinuingOperations": "161000000" }, "balance": { "goodwill": "13177000000", "inventory": "17020000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "156662000000", "longTermDebt": "19488000000", "shortTermDebt": "1334000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5790000000", "reportedCurrency": "USD", "retainedEarnings": "85017000000", "totalLiabilities": "126828000000", "otherCurrentAssets": "2812000000", "totalCurrentAssets": "56434000000", "currentLongTermDebt": "1334000000", "longTermInvestments": "35528000000", "shortTermInvestments": "7054000000", "currentNetReceivables": "16421000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100228000000", "currentAccountsPayable": "15785000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12203000000", "shortLongTermDebtTotal": "22789000000", "totalShareholderEquity": "28665000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30680000000", "totalCurrentLiabilities": "48164000000", "otherNonCurrentLiabilities": "47009000000", "totalNonCurrentLiabilities": "78664000000", "cashAndShortTermInvestments": "13127000000", "commonStockSharesOutstanding": "1087000000", "intangibleAssetsExcludingGoodwill": "5790000000", "cashAndCashEquivalentsAtCarryingValue": "13127000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161000000", "profitLoss": "None", "dividendPayout": "151000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-418000000", "operatingCashflow": "1823000000", "capitalExpenditures": "402000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3824000000", "cashflowFromInvestment": "2293000000", "stockBasedCompensation": "268000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "151000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3108000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "527000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "income_statement": { "revenue": 8754000000, "cost_of_revenue": 5692000000, "gross_profit": 3062000000, "ebit": 1758000000, "ebitda": 1829000000, "pretax_income": 1509000000, "tax_provision": 253000000, "net_income": 33000000, "net_income_to_common": 33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12766000000, "total_current_assets": 60213000000, "total_assets": 163006000000, "short_term_debt": 1882000000, "long_term_debt": 19900000000, "total_debt": 21782000000, "total_liabilities": 130638000000, "total_equity": 31194000000, "shares_outstanding": 1098000000, "goodwill_and_intangibles": 19299000000 }, "cash_flow": { "operating_cash_flow": 474000000, "capital_expenditure": 364000000, "free_cash_flow": 838000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 266977, "ticker_id": 1712, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:59:11.575069+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1758000000", "ebitda": "1829000000", "netIncome": "33000000", "grossProfit": "3062000000", "depreciation": "None", "totalRevenue": "8754000000", "costOfRevenue": "5692000000", "interestIncome": "155000000", "incomeBeforeTax": "1509000000", "interestExpense": "249000000", "operatingIncome": "1175000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "253000000", "reportedCurrency": "USD", "netInterestIncome": "-112000000", "nonInterestIncome": "None", "operatingExpenses": "1887000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "239000000", "otherNonOperatingIncome": "692000000", "costofGoodsAndServicesSold": "5692000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000000", "sellingGeneralAndAdministrative": "1648000000", "netIncomeFromContinuingOperations": "1058000000" }, "balance": { "goodwill": "13345000000", "inventory": "16789000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "163006000000", "longTermDebt": "19900000000", "shortTermDebt": "1882000000", "treasuryStock": "-80524000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5954000000", "reportedCurrency": "USD", "retainedEarnings": "84848000000", "totalLiabilities": "130638000000", "otherCurrentAssets": "2969000000", "totalCurrentAssets": "60213000000", "currentLongTermDebt": "1882000000", "longTermInvestments": "37392000000", "shortTermInvestments": "10885000000", "currentNetReceivables": "16804000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102793000000", "currentAccountsPayable": "15515000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12374000000", "shortLongTermDebtTotal": "23879000000", "totalShareholderEquity": "31194000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30230000000", "totalCurrentLiabilities": "48108000000", "otherNonCurrentLiabilities": "40238000000", "totalNonCurrentLiabilities": "82530000000", "cashAndShortTermInvestments": "12766000000", "commonStockSharesOutstanding": "1098000000", "intangibleAssetsExcludingGoodwill": "5954000000", "cashAndCashEquivalentsAtCarryingValue": "12766000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1058000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-527000000", "operatingCashflow": "474000000", "capitalExpenditures": "364000000", "changeInReceivables": "-510000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1162000000", "cashflowFromInvestment": "1635000000", "stockBasedCompensation": "-1058000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "947000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "511000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8754000000, "cost_of_revenue": 5692000000, "gross_profit": 3062000000, "research_and_development": 239000000, "selling_general_admin": 1648000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1758000000, "depreciation_amortisation": 71000000, "ebitda": 1829000000, "interest_expense": 249000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1509000000, "tax_provision": 253000000, "effective_tax_rate": null, "net_income": 33000000, "net_income_continuing_ops": 1058000000, "net_income_to_common": 33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12766000000, "short_term_investments": 10885000000, "net_receivables": 16804000000, "inventory": 16789000000, "other_current_assets": null, "total_current_assets": 60213000000, "net_ppe": null, "goodwill": 13345000000, "intangible_assets": 5954000000, "goodwill_and_intangibles": 19299000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102793000000, "total_assets": 163006000000, "short_term_debt": 1882000000, "accounts_payable": 15515000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48108000000, "long_term_debt": 19900000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82530000000, "total_liabilities": 130638000000, "total_debt": 21782000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84848000000, "total_equity": 31194000000, "shares_outstanding": 1098000000, "operating_cash_flow": 474000000, "stock_based_compensation": -1058000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 364000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1635000000, "dividends_paid": 147000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1162000000, "free_cash_flow": 838000000, "net_change_in_cash": 947000000 }, "raw_data": { "income": { "ebit": "1758000000", "ebitda": "1829000000", "netIncome": "33000000", "grossProfit": "3062000000", "depreciation": "None", "totalRevenue": "8754000000", "costOfRevenue": "5692000000", "interestIncome": "155000000", "incomeBeforeTax": "1509000000", "interestExpense": "249000000", "operatingIncome": "1175000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "253000000", "reportedCurrency": "USD", "netInterestIncome": "-112000000", "nonInterestIncome": "None", "operatingExpenses": "1887000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "239000000", "otherNonOperatingIncome": "692000000", "costofGoodsAndServicesSold": "5692000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000000", "sellingGeneralAndAdministrative": "1648000000", "netIncomeFromContinuingOperations": "1058000000" }, "balance": { "goodwill": "13345000000", "inventory": "16789000000", "commonStock": "15000000", "currentDebt": "None", "investments": "None", "totalAssets": "163006000000", "longTermDebt": "19900000000", "shortTermDebt": "1882000000", "treasuryStock": "-80524000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5954000000", "reportedCurrency": "USD", "retainedEarnings": "84848000000", "totalLiabilities": "130638000000", "otherCurrentAssets": "2969000000", "totalCurrentAssets": "60213000000", "currentLongTermDebt": "1882000000", "longTermInvestments": "37392000000", "shortTermInvestments": "10885000000", "currentNetReceivables": "16804000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102793000000", "currentAccountsPayable": "15515000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12374000000", "shortLongTermDebtTotal": "23879000000", "totalShareholderEquity": "31194000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30230000000", "totalCurrentLiabilities": "48108000000", "otherNonCurrentLiabilities": "40238000000", "totalNonCurrentLiabilities": "82530000000", "cashAndShortTermInvestments": "12766000000", "commonStockSharesOutstanding": "1098000000", "intangibleAssetsExcludingGoodwill": "5954000000", "cashAndCashEquivalentsAtCarryingValue": "12766000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1058000000", "profitLoss": "None", "dividendPayout": "147000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-527000000", "operatingCashflow": "474000000", "capitalExpenditures": "364000000", "changeInReceivables": "-510000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1162000000", "cashflowFromInvestment": "1635000000", "stockBasedCompensation": "-1058000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "947000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-323000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "511000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }