{ "ticker": { "uuid": "045884af-9ab7-4230-9db8-d0a960eab22c", "symbol": "GE", "name": "GE Aerospace", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/045884af-9ab7-4230-9db8-d0a960eab22c/", "api_url": "https://sharemaestro.com/factors/api/tickers/045884af-9ab7-4230-9db8-d0a960eab22c/" }, "latest_snapshot": { "ticker": { "uuid": "045884af-9ab7-4230-9db8-d0a960eab22c", "symbol": "GE", "name": "GE Aerospace", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/045884af-9ab7-4230-9db8-d0a960eab22c/", "api_url": "https://sharemaestro.com/factors/api/tickers/045884af-9ab7-4230-9db8-d0a960eab22c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.26, "value": 0.01, "quality": 0.76, "momentum": 0.77, "coverage": 1, "confidence": 1, "delta": 3 }, "headline_factors": { "price": 353.73, "market_cap": 367016987723.49, "pe_ratio": 40.9115, "earnings_yield": 0.0285, "ebitda_to_ev": 0.0324, "shareholder_yield": 0.0275, "roe": 0.5086, "piotroski_f_score": 5, "momentum_12_1": 0.3622, "volatility_252d": 0.3048 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 40.9115, "ev_ebitda": 30.8885, "earnings_yield": 0.0285, "fcf_yield": 0.017, "shareholder_yield": 0.0275 }, "quality": { "roe": 0.5086, "roic": 0.3392, "gross_margin": 0.3544, "fcf_margin": 0.1263, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.218, "eps_growth_1y": 0.1565, "fcf_growth_1y": -0.1611 }, "momentum": { "price_return_12m": 0.3075, "momentum_12_1": 0.3622, "relative_strength": 0.1391 }, "scores": { "value_percentile": 0.01, "quality_percentile": 0.76, "momentum_percentile": 0.77, "growth_composite": 22, "yield_composite": 74, "overall_composite": 74, "os_score": 0.26, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 327.59, "os": 0.1, "value": 0.02, "quality": 0.34, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 39.5196, "earnings_yield": 0.0307, "shareholder_yield": 0.0281, "roe": 0.4796, "momentum_12_1": 0.1686 }, { "week_end_date": "2026-06-14", "price": 334.88, "os": 0.11, "value": 0.02, "quality": 0.3, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 40.3992, "earnings_yield": 0.0301, "shareholder_yield": 0.0274, "roe": 0.4796, "momentum_12_1": 0.1962 }, { "week_end_date": "2026-06-21", "price": 357.2, "os": 0.11, "value": 0.02, "quality": 0.34, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 43.0908, "earnings_yield": 0.0283, "shareholder_yield": 0.0257, "roe": 0.4796, "momentum_12_1": 0.2719 }, { "week_end_date": "2026-06-28", "price": 368.54, "os": 0.15, "value": 0.02, "quality": 0.35, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 44.4596, "earnings_yield": 0.0274, "shareholder_yield": 0.0249, "roe": 0.4796, "momentum_12_1": 0.2788 }, { "week_end_date": "2026-07-05", "price": 377.05, "os": 0.12, "value": 0.02, "quality": 0.31, "momentum": 0.83, "confidence": 0.991, "coverage": 1, "pe_ratio": 45.4861, "earnings_yield": 0.0268, "shareholder_yield": 0.0244, "roe": 0.4796, "momentum_12_1": 0.334 }, { "week_end_date": "2026-07-12", "price": 359.27, "os": 0.11, "value": 0.02, "quality": 0.36, "momentum": 0.74, "confidence": 0.98, "coverage": 1, "pe_ratio": 43.5017, "earnings_yield": 0.0281, "shareholder_yield": 0.0259, "roe": 0.4779, "momentum_12_1": 0.3162 }, { "week_end_date": "2026-07-19", "price": 348.83, "os": 0.29, "value": 0.02, "quality": 0.76, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 40.3448, "earnings_yield": 0.0286, "shareholder_yield": 0.0279, "roe": 0.5086, "momentum_12_1": 0.362 }, { "week_end_date": "2026-07-26", "price": 353.73, "os": 0.26, "value": 0.01, "quality": 0.76, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 40.9115, "earnings_yield": 0.0285, "shareholder_yield": 0.0275, "roe": 0.5086, "momentum_12_1": 0.3622 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45855000000, "cost_of_revenue": 28968000000, "gross_profit": 16887000000, "ebit": 10843000000, "ebitda": 12063000000, "pretax_income": 10000000000, "tax_provision": 1405000000, "net_income": 8704000000, "net_income_to_common": 8704000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12392000000, "total_current_assets": 40596000000, "total_assets": 130169000000, "short_term_debt": 1686000000, "long_term_debt": 18808000000, "total_debt": 20494000000, "total_liabilities": 111269000000, "total_equity": 18677000000, "shares_outstanding": 1067000000, "goodwill_and_intangibles": 13285000000 }, "cash_flow": { "operating_cash_flow": 8537000000, "capital_expenditure": 1273000000, "free_cash_flow": 9810000000, "dividends_paid": 1452000000, "share_repurchases": -7551000000, "shares_issued": null, "net_debt_issued": 174000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45855000000, "cost_of_revenue": 28968000000, "gross_profit": 16887000000, "ebit": 10843000000, "ebitda": 12063000000, "pretax_income": 10000000000, "tax_provision": 1405000000, "net_income": 8704000000, "net_income_to_common": 8704000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12392000000, "total_current_assets": 40596000000, "total_assets": 130169000000, "short_term_debt": 1686000000, "long_term_debt": 18808000000, "total_debt": 20494000000, "total_liabilities": 111269000000, "total_equity": 18677000000, "shares_outstanding": 1067000000, "goodwill_and_intangibles": 13285000000 }, "cash_flow": { "operating_cash_flow": 8537000000, "capital_expenditure": 1273000000, "free_cash_flow": 9810000000, "dividends_paid": 1452000000, "share_repurchases": -7551000000, "shares_issued": null, "net_debt_issued": 174000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45855000000, "cost_of_revenue": 28968000000, "gross_profit": 16887000000, "ebit": 10843000000, "ebitda": 12063000000, "pretax_income": 10000000000, "tax_provision": 1405000000, "net_income": 8704000000, "net_income_to_common": 8704000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12392000000, "total_current_assets": 40596000000, "total_assets": 130169000000, "short_term_debt": 1686000000, "long_term_debt": 18808000000, "total_debt": 20494000000, "total_liabilities": 111269000000, "total_equity": 18677000000, "shares_outstanding": 1067000000, "goodwill_and_intangibles": 13285000000 }, "cash_flow": { "operating_cash_flow": 8537000000, "capital_expenditure": 1273000000, "free_cash_flow": 9810000000, "dividends_paid": 1452000000, "share_repurchases": -7551000000, "shares_issued": null, "net_debt_issued": 174000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45855000000, "cost_of_revenue": 28968000000, "gross_profit": 16887000000, "ebit": 10843000000, "ebitda": 12063000000, "pretax_income": 10000000000, "tax_provision": 1405000000, "net_income": 8704000000, "net_income_to_common": 8704000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12392000000, "total_current_assets": 40596000000, "total_assets": 130169000000, "short_term_debt": 1686000000, "long_term_debt": 18808000000, "total_debt": 20494000000, "total_liabilities": 111269000000, "total_equity": 18677000000, "shares_outstanding": 1067000000, "goodwill_and_intangibles": 13285000000 }, "cash_flow": { "operating_cash_flow": 8537000000, "capital_expenditure": 1273000000, "free_cash_flow": 9810000000, "dividends_paid": 1452000000, "share_repurchases": -7551000000, "shares_issued": null, "net_debt_issued": 174000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45855000000, "cost_of_revenue": 28968000000, "gross_profit": 16887000000, "ebit": 10843000000, "ebitda": 12063000000, "pretax_income": 10000000000, "tax_provision": 1405000000, "net_income": 8704000000, "net_income_to_common": 8704000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12392000000, "total_current_assets": 40596000000, "total_assets": 130169000000, "short_term_debt": 1686000000, "long_term_debt": 18808000000, "total_debt": 20494000000, "total_liabilities": 111269000000, "total_equity": 18677000000, "shares_outstanding": 1067000000, "goodwill_and_intangibles": 13285000000 }, "cash_flow": { "operating_cash_flow": 8537000000, "capital_expenditure": 1273000000, "free_cash_flow": 9810000000, "dividends_paid": 1452000000, "share_repurchases": -7551000000, "shares_issued": null, "net_debt_issued": 174000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45855000000, "cost_of_revenue": 28968000000, "gross_profit": 16887000000, "ebit": 10843000000, "ebitda": 12063000000, "pretax_income": 10000000000, "tax_provision": 1405000000, "net_income": 8704000000, "net_income_to_common": 8704000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12392000000, "total_current_assets": 40596000000, "total_assets": 130169000000, "short_term_debt": 1686000000, "long_term_debt": 18808000000, "total_debt": 20494000000, "total_liabilities": 111269000000, "total_equity": 18677000000, "shares_outstanding": 1067000000, "goodwill_and_intangibles": 13285000000 }, "cash_flow": { "operating_cash_flow": 8537000000, "capital_expenditure": 1273000000, "free_cash_flow": 9810000000, "dividends_paid": 1452000000, "share_repurchases": -7551000000, "shares_issued": null, "net_debt_issued": 174000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 45855000000, "cost_of_revenue": 28968000000, "gross_profit": 16887000000, "ebit": 10843000000, "ebitda": 12063000000, "pretax_income": 10000000000, "tax_provision": 1405000000, "net_income": 8704000000, "net_income_to_common": 8704000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12392000000, "total_current_assets": 40596000000, "total_assets": 130169000000, "short_term_debt": 1686000000, "long_term_debt": 18808000000, "total_debt": 20494000000, "total_liabilities": 111269000000, "total_equity": 18677000000, "shares_outstanding": 1067000000, "goodwill_and_intangibles": 13285000000 }, "cash_flow": { "operating_cash_flow": 8537000000, "capital_expenditure": 1273000000, "free_cash_flow": 9810000000, "dividends_paid": 1452000000, "share_repurchases": -7551000000, "shares_issued": null, "net_debt_issued": 174000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 38702000000, "cost_of_revenue": 24308000000, "gross_profit": 14394000000, "ebit": 8606000000, "ebitda": 9790000000, "pretax_income": 7620000000, "tax_provision": 962000000, "net_income": 6556000000, "net_income_to_common": 6556000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13619000000, "total_current_assets": 37635000000, "total_assets": 125761000000, "short_term_debt": 2322000000, "long_term_debt": 17234000000, "total_debt": 20378000000, "total_liabilities": 106196000000, "total_equity": 19342000000, "shares_outstanding": 1094000000, "goodwill_and_intangibles": 12795000000 }, "cash_flow": { "operating_cash_flow": 4710000000, "capital_expenditure": 1032000000, "free_cash_flow": 5742000000, "dividends_paid": 1008000000, "share_repurchases": -5827000000, "shares_issued": null, "net_debt_issued": -788000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13349000000, "cost_of_revenue": 8673000000, "gross_profit": 4676000000, "ebit": 2489000000, "ebitda": 3016000000, "pretax_income": 2801000000, "tax_provision": 407000000, "net_income": 2370000000, "net_income_to_common": 2370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9345000000, "total_current_assets": 39697000000, "total_assets": 127672000000, "short_term_debt": 2000000000, "long_term_debt": 17157000000, "total_debt": 19157000000, "total_liabilities": 109805000000, "total_equity": 17640000000, "shares_outstanding": 1048672566, "goodwill_and_intangibles": 13039000000 }, "cash_flow": { "operating_cash_flow": -1610000000, "capital_expenditure": 335000000, "free_cash_flow": -1275000000, "dividends_paid": 492000000, "share_repurchases": -2128000000, "shares_issued": null, "net_debt_issued": -966000000 } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13349000000, "cost_of_revenue": 8673000000, "gross_profit": 4676000000, "ebit": 2373000000, "ebitda": 2373000000, "pretax_income": 2801000000, "tax_provision": 407000000, "net_income": 2370000000, "net_income_to_common": 2370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9345000000, "total_current_assets": 39697000000, "total_assets": 127672000000, "short_term_debt": 2000000000, "long_term_debt": 17157000000, "total_debt": 19157000000, "total_liabilities": 109805000000, "total_equity": 17640000000, "shares_outstanding": 1048672566, "goodwill_and_intangibles": 13039000000 }, "cash_flow": { "operating_cash_flow": -1610000000, "capital_expenditure": 335000000, "free_cash_flow": -1275000000, "dividends_paid": 492000000, "share_repurchases": -2128000000, "shares_issued": null, "net_debt_issued": -966000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12392000000, "cost_of_revenue": 7922000000, "gross_profit": 4470000000, "ebit": 2428000000, "ebitda": 2740000000, "pretax_income": 2198000000, "tax_provision": 252000000, "net_income": 1904000000, "net_income_to_common": 1904000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10981000000, "total_current_assets": 40360000000, "total_assets": 128445000000, "short_term_debt": 2103000000, "long_term_debt": 18174000000, "total_debt": 20277000000, "total_liabilities": 110148000000, "total_equity": 18057000000, "shares_outstanding": 1049180327, "goodwill_and_intangibles": 13154000000 }, "cash_flow": { "operating_cash_flow": 1823000000, "capital_expenditure": 331000000, "free_cash_flow": 2154000000, "dividends_paid": 381000000, "share_repurchases": -2399000000, "shares_issued": null, "net_debt_issued": -60000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12392000000, "cost_of_revenue": 7922000000, "gross_profit": 4470000000, "ebit": 2428000000, "ebitda": 2740000000, "pretax_income": 2198000000, "tax_provision": 252000000, "net_income": 1904000000, "net_income_to_common": 1904000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10981000000, "total_current_assets": 40360000000, "total_assets": 128445000000, "short_term_debt": 2103000000, "long_term_debt": 18174000000, "total_debt": 20277000000, "total_liabilities": 110148000000, "total_equity": 18057000000, "shares_outstanding": 1049180327, "goodwill_and_intangibles": 13154000000 }, "cash_flow": { "operating_cash_flow": 1823000000, "capital_expenditure": 331000000, "free_cash_flow": 2154000000, "dividends_paid": 381000000, "share_repurchases": -2399000000, "shares_issued": null, "net_debt_issued": -60000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12392000000, "cost_of_revenue": 7922000000, "gross_profit": 4470000000, "ebit": 2428000000, "ebitda": 2740000000, "pretax_income": 2198000000, "tax_provision": 252000000, "net_income": 1904000000, "net_income_to_common": 1904000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10981000000, "total_current_assets": 40360000000, "total_assets": 128445000000, "short_term_debt": 2103000000, "long_term_debt": 18174000000, "total_debt": 20277000000, "total_liabilities": 110148000000, "total_equity": 18057000000, "shares_outstanding": 1049180327, "goodwill_and_intangibles": 13154000000 }, "cash_flow": { "operating_cash_flow": 1823000000, "capital_expenditure": 331000000, "free_cash_flow": 2154000000, "dividends_paid": 381000000, "share_repurchases": -2399000000, "shares_issued": null, "net_debt_issued": -60000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12392000000, "cost_of_revenue": 8546000000, "gross_profit": 3846000000, "ebit": 2428000000, "ebitda": 2740000000, "pretax_income": 2198000000, "tax_provision": 252000000, "net_income": 1936000000, "net_income_to_common": 1936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10981000000, "total_current_assets": 40360000000, "total_assets": 128445000000, "short_term_debt": 2103000000, "long_term_debt": 18174000000, "total_debt": 20277000000, "total_liabilities": 110148000000, "total_equity": 18057000000, "shares_outstanding": 1049180327, "goodwill_and_intangibles": 13154000000 }, "cash_flow": { "operating_cash_flow": 1823000000, "capital_expenditure": 331000000, "free_cash_flow": 2154000000, "dividends_paid": 381000000, "share_repurchases": -2399000000, "shares_issued": null, "net_debt_issued": -60000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12392000000, "cost_of_revenue": 8546000000, "gross_profit": 3846000000, "ebit": 2428000000, "ebitda": 2740000000, "pretax_income": 2198000000, "tax_provision": 252000000, "net_income": 1936000000, "net_income_to_common": 1936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10981000000, "total_current_assets": 40360000000, "total_assets": 128445000000, "short_term_debt": 2103000000, "long_term_debt": 18174000000, "total_debt": 20277000000, "total_liabilities": 110148000000, "total_equity": 18057000000, "shares_outstanding": 1049180327, "goodwill_and_intangibles": 13154000000 }, "cash_flow": { "operating_cash_flow": 1823000000, "capital_expenditure": 331000000, "free_cash_flow": 2154000000, "dividends_paid": 381000000, "share_repurchases": -2399000000, "shares_issued": null, "net_debt_issued": -60000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12392000000, "cost_of_revenue": 8546000000, "gross_profit": 3846000000, "ebit": 2428000000, "ebitda": 2740000000, "pretax_income": 2198000000, "tax_provision": 252000000, "net_income": 1936000000, "net_income_to_common": 1936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10981000000, "total_current_assets": 40360000000, "total_assets": 128445000000, "short_term_debt": 2103000000, "long_term_debt": 18174000000, "total_debt": 20277000000, "total_liabilities": 110148000000, "total_equity": 18057000000, "shares_outstanding": 1049180327, "goodwill_and_intangibles": 13154000000 }, "cash_flow": { "operating_cash_flow": 1823000000, "capital_expenditure": 331000000, "free_cash_flow": 2154000000, "dividends_paid": 381000000, "share_repurchases": -2399000000, "shares_issued": null, "net_debt_issued": -60000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12392000000, "cost_of_revenue": 8546000000, "gross_profit": 3846000000, "ebit": 1698000000, "ebitda": 1698000000, "pretax_income": 2198000000, "tax_provision": 252000000, "net_income": 1936000000, "net_income_to_common": 1936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10981000000, "total_current_assets": 40360000000, "total_assets": 128445000000, "short_term_debt": 2103000000, "long_term_debt": 18174000000, "total_debt": 20277000000, "total_liabilities": 110148000000, "total_equity": 18057000000, "shares_outstanding": 1049180327, "goodwill_and_intangibles": 13154000000 }, "cash_flow": { "operating_cash_flow": 1823000000, "capital_expenditure": 318000000, "free_cash_flow": 2141000000, "dividends_paid": 381000000, "share_repurchases": -2399000000, "shares_issued": null, "net_debt_issued": -60000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12717000000, "cost_of_revenue": 8363000000, "gross_profit": 4354000000, "ebit": 3101000000, "ebitda": 3408000000, "pretax_income": 2851000000, "tax_provision": 390000000, "net_income": 2540000000, "net_income_to_common": 2540000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12392000000, "total_current_assets": 40596000000, "total_assets": 130169000000, "short_term_debt": 1686000000, "long_term_debt": 18808000000, "total_debt": 20494000000, "total_liabilities": 111269000000, "total_equity": 18677000000, "shares_outstanding": 1067000000, "goodwill_and_intangibles": 13285000000 }, "cash_flow": { "operating_cash_flow": 2226000000, "capital_expenditure": 431000000, "free_cash_flow": 2657000000, "dividends_paid": 381000000, "share_repurchases": -1997000000, "shares_issued": null, "net_debt_issued": -507000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12717000000, "cost_of_revenue": 8363000000, "gross_profit": 4354000000, "ebit": 3101000000, "ebitda": 3408000000, "pretax_income": 2851000000, "tax_provision": 390000000, "net_income": 2540000000, "net_income_to_common": 2540000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12392000000, "total_current_assets": 40596000000, "total_assets": 130169000000, "short_term_debt": 1686000000, "long_term_debt": 18808000000, "total_debt": 20494000000, "total_liabilities": 111269000000, "total_equity": 18677000000, "shares_outstanding": 1067000000, "goodwill_and_intangibles": 13285000000 }, "cash_flow": { "operating_cash_flow": 2226000000, "capital_expenditure": 431000000, "free_cash_flow": 2657000000, "dividends_paid": 381000000, "share_repurchases": -1997000000, "shares_issued": null, "net_debt_issued": -507000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12717000000, "cost_of_revenue": 8363000000, "gross_profit": 4354000000, "ebit": 3101000000, "ebitda": 3408000000, "pretax_income": 2851000000, "tax_provision": 390000000, "net_income": 2540000000, "net_income_to_common": 2540000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12392000000, "total_current_assets": 40596000000, "total_assets": 130169000000, "short_term_debt": 1686000000, "long_term_debt": 18808000000, "total_debt": 20494000000, "total_liabilities": 111269000000, "total_equity": 18677000000, "shares_outstanding": 1067000000, "goodwill_and_intangibles": 13285000000 }, "cash_flow": { "operating_cash_flow": 2226000000, "capital_expenditure": 431000000, "free_cash_flow": 2657000000, "dividends_paid": 381000000, "share_repurchases": -1997000000, "shares_issued": null, "net_debt_issued": -507000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }