{ "ticker": { "uuid": "0472273f-1801-4c47-9898-632b0578da8e", "symbol": "IIP-UN", "name": "InterRent Real Estate Investment Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/0472273f-1801-4c47-9898-632b0578da8e/", "api_url": "https://sharemaestro.com/factors/api/tickers/0472273f-1801-4c47-9898-632b0578da8e/" }, "ticker_metadata": { "id": 36056, "uuid": "0472273f-1801-4c47-9898-632b0578da8e", "symbol": "IIP-UN", "name": "InterRent Real Estate Investment Trust", "asset_type": "equity", "market_cap": 1847639168, "stock_exchange_id": 42, "industry": "Reit - Residential", "sector": "Real Estate", "description": "InterRent Real Estate Investment Trust is a growth-oriented real estate investment trust. The firm engaged in increasing unitholder value and creating a growing and sustainable distribution through the acquisition and ownership of multi-residential properties. InterRent's strategy is to expand its portfolio primarily within markets that have exhibited stable market vacancies, sufficient suites available to attain the critical mass necessary to implement an efficient portfolio management structure and offer opportunities for accretive acquisitions. InterRent's primary objectives are to use the proven industry experience of the Trustees, Management and Operational Team to: (i) to grow both funds from operations per Unit and net asset value per Unit through investments in a diversified portfolio of multi-residential properties; (ii) to provide unitholders with sustainable and growing cash distributions, payable monthly; and (iii) to maintain a conservative payout ratio and balance sheet. InterRent Real Estate Investment Trust was incorporated in Ontario, Canada in 2006.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0472273f-1801-4c47-9898-632b0578da8e", "symbol": "IIP-UN", "name": "InterRent Real Estate Investment Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Residential", "page_url": "https://sharemaestro.com/factors/ticker/0472273f-1801-4c47-9898-632b0578da8e/", "api_url": "https://sharemaestro.com/factors/api/tickers/0472273f-1801-4c47-9898-632b0578da8e/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.05, "value": 0.15, "quality": 0.34, "momentum": 0.16, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 12.72, "market_cap": 1806454319.28, "pe_ratio": 389.658, "earnings_yield": 0.0298, "ebitda_to_ev": 0.0192, "shareholder_yield": 0.0554, "roe": 0.0021, "piotroski_f_score": 8, "momentum_12_1": 0.0019, "volatility_252d": 0.0409 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.826645+00:00", "batch_id": "" }, "size": { "price_close": 12.72, "market_cap": 1806454319.28, "market_cap_usd": 1806454319.28, "enterprise_value": 3482343319.28, "shares_outstanding": 142016849, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 389.658, "pb_ratio": 0.8, "ptbv_ratio": 0.8, "ps_ratio": 7.3063, "pcf_ratio": 22.7794, "pfcf_ratio": 22.7794, "ev_ebitda": 52.0382, "ev_ebit": 33.5832, "ev_sales": 14.0846, "ev_fcf": 43.9124, "earnings_yield": 0.0298, "fcf_yield": 0.0228, "price_to_sales": 7.3063, "price_to_book": 0.8, "price_to_cashflow": 22.7794, "ebitda_to_ev": 0.0192, "sales_yield": 0.071 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0245, "shareholder_yield": 0.0554, "debt_paydown_yield": 0.009, "total_yield": 0.0644 }, "quality": { "gross_margin": 0.7311, "operating_margin": 0.4194, "net_margin": 0.0188, "ebitda_margin": 0.2707, "fcf_margin": 0.3207, "roe": 0.0021, "roa": 0.0011, "roic": 0.0198, "roc_greenblatt": -3.9478, "asset_turnover": 0.0606, "cash_conversion": 17.1057, "accruals_ratio": -0.0183, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 3.8585, "revenue_stability_5y": 0.0624, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0443, "external_financing": 0.0109 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 25.0435, "debt_to_assets": 0.4117, "interest_coverage": 1.6908, "current_ratio": 0.0631, "quick_ratio": 0.0631, "net_debt": 1675889000, "local_beta": 0.1072, "volatility_252d": 0.0409, "volatility_60d": 0.0955, "max_drawdown_12m": -0.0438, "risk_adjusted_momentum": 0.0472 }, "growth": { "revenue_growth_1y": 0.0116, "revenue_growth_3y_cagr": 0.048, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.4376, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2368, "book_value_growth_1y": 0.0024, "revenue_growth": 0.0116, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0347, "price_return_3m": -0.04, "price_return_6m": -0.0211, "price_return_9m": -0.0285, "price_return_12m": -0.0328, "price_return_12m_ex1m": 0.0019, "momentum_6m": -0.0211, "momentum_12m": -0.0328, "momentum_12_1": 0.0019, "distance_from_52w_high": -0.0438, "distance_from_52w_low": 0, "relative_strength": -0.3349 }, "raw_ttm": { "revenue_ttm": 247245000, "gross_profit_ttm": 180767000, "ebit_ttm": 103693000, "ebitda_ttm": 66919000, "net_income_ttm": 4636000, "eps_diluted_ttm": 0.0326, "operating_cash_flow_ttm": 79302000, "capital_expenditure_ttm": null, "fcf_ttm": 79302000, "dividends_paid_ttm": -55924000, "share_repurchases_ttm": -44361000, "shares_issued_ttm": 191000, "interest_expense_ttm": 61326000, "cash_and_equivalents": 2716000, "total_current_assets": 21111000, "total_current_liabilities": 334635000, "net_ppe": 2979000, "total_assets": 4077540000, "total_debt": 1678605000, "total_equity": 2258031000, "net_working_capital": -29245000, "book_value_per_share": 15.8997, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.8997 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 99, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 84, "rank_pcf": 81, "rank_ev_ebitda": 95, "rank_ev_ebit": 82, "rank_earnings_yield": 82, "rank_fcf_yield": 59, "rank_dividend_yield": 54, "rank_shareholder_yield": 21, "rank_total_yield": 32, "rank_roe": 75, "rank_roc": 97, "rank_roic": 81, "rank_gross_margin": 11, "rank_fcf_margin": 15, "rank_piotroski": 8, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 79 }, "composites": { "value_composite": 85, "quality_composite": 66, "momentum_composite": 84, "growth_composite": 72, "yield_composite": 21, "svqf_composite": 99, "vc1_composite": 91, "vc2_composite": 82, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.2258, "os_score": 0.05, "value_percentile": 0.15, "quality_percentile": 0.34, "momentum_percentile": 0.16, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11413, "ticker_id": 36056, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.826645+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.72, "market_cap": 1806454319.28, "market_cap_usd": 1806454319.28, "enterprise_value": 3482343319.28, "shares_outstanding": 142016849, "fx_rate_to_usd": null, "pe_ratio": 389.65796361, "pb_ratio": 0.80001307, "ptbv_ratio": 0.80001307, "ps_ratio": 7.30633307, "pcf_ratio": 22.77942951, "pfcf_ratio": 22.77942951, "ev_ebitda": 52.03818526, "ev_ebit": 33.58320542, "ev_sales": 14.08458541, "ev_fcf": 43.91242742, "earnings_yield": 0.02977679, "fcf_yield": 0.0227726, "dividend_yield": 0, "buyback_yield": 0.02445121, "shareholder_yield": 0.0554091, "debt_paydown_yield": 0.0090077, "total_yield": 0.0644168, "gross_margin": 0.731125, "operating_margin": 0.41939372, "net_margin": 0.01875063, "ebitda_margin": 0.27065866, "fcf_margin": 0.32074258, "roe": 0.00205312, "roa": 0.00113696, "roic": 0.01976902, "roc_greenblatt": -3.94780324, "asset_turnover": 0.06063582, "cash_conversion": 17.10569456, "accruals_ratio": -0.01831153, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 25.04354518, "debt_to_assets": 0.41167101, "interest_coverage": 1.69084891, "current_ratio": 0.06308665, "quick_ratio": 0.06308665, "net_debt": 1675889000, "revenue_growth_1y": 0.01159778, "revenue_growth_3y_cagr": 0.04804027, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.43757569, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.23682222, "book_value_growth_1y": 0.00240657, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 3.858455, "revenue_stability_5y": 0.062357, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03465952, "price_return_3m": -0.0399871, "price_return_6m": -0.02107603, "price_return_9m": -0.02848212, "price_return_12m": -0.03279818, "price_return_12m_ex1m": 0.00192817, "distance_from_52w_high": -0.04381414, "distance_from_52w_low": 0, "relative_strength": -0.33490459, "local_beta": 0.1072, "volatility_252d": 0.040894, "volatility_60d": 0.095525, "max_drawdown_12m": -0.04381414, "revenue_ttm": 247245000, "gross_profit_ttm": 180767000, "ebit_ttm": 103693000, "ebitda_ttm": 66919000, "net_income_ttm": 4636000, "eps_diluted_ttm": 0.03264401, "operating_cash_flow_ttm": 79302000, "capital_expenditure_ttm": null, "fcf_ttm": 79302000, "dividends_paid_ttm": -55924000, "share_repurchases_ttm": -44361000, "shares_issued_ttm": 191000, "interest_expense_ttm": 61326000, "cash_and_equivalents": 2716000, "total_current_assets": 21111000, "total_current_liabilities": 334635000, "net_ppe": 2979000, "total_assets": 4077540000, "total_debt": 1678605000, "total_equity": 2258031000, "net_working_capital": -29245000, "book_value_per_share": 15.89974018, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.89974018, "universe_ticker_count": 524, "sector": "Real Estate", "rank_pe": 99, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 84, "rank_pcf": 81, "rank_ev_ebitda": 95, "rank_ev_ebit": 82, "rank_earnings_yield": 82, "rank_fcf_yield": 59, "rank_dividend_yield": 54, "rank_shareholder_yield": 21, "rank_total_yield": 32, "rank_roe": 75, "rank_roc": 97, "rank_roic": 81, "rank_gross_margin": 11, "rank_fcf_margin": 15, "rank_piotroski": 8, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 79, "value_composite": 85, "quality_composite": 66, "momentum_composite": 84, "growth_composite": 72, "yield_composite": 21, "svqf_composite": 99, "vc1_composite": 91, "vc2_composite": 82, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.72, "os": 0.05, "value": 0.15, "quality": 0.34, "momentum": 0.16, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 389.658, "earnings_yield": 0.0298, "shareholder_yield": 0.0554, "roe": 0.0021, "momentum_12_1": 0.0019, "complete_fields": { "id": 11413, "ticker_id": 36056, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.826645+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.72, "market_cap": 1806454319.28, "market_cap_usd": 1806454319.28, "enterprise_value": 3482343319.28, "shares_outstanding": 142016849, "fx_rate_to_usd": null, "pe_ratio": 389.65796361, "pb_ratio": 0.80001307, "ptbv_ratio": 0.80001307, "ps_ratio": 7.30633307, "pcf_ratio": 22.77942951, "pfcf_ratio": 22.77942951, "ev_ebitda": 52.03818526, "ev_ebit": 33.58320542, "ev_sales": 14.08458541, "ev_fcf": 43.91242742, "earnings_yield": 0.02977679, "fcf_yield": 0.0227726, "dividend_yield": 0, "buyback_yield": 0.02445121, "shareholder_yield": 0.0554091, "debt_paydown_yield": 0.0090077, "total_yield": 0.0644168, "gross_margin": 0.731125, "operating_margin": 0.41939372, "net_margin": 0.01875063, "ebitda_margin": 0.27065866, "fcf_margin": 0.32074258, "roe": 0.00205312, "roa": 0.00113696, "roic": 0.01976902, "roc_greenblatt": -3.94780324, "asset_turnover": 0.06063582, "cash_conversion": 17.10569456, "accruals_ratio": -0.01831153, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 25.04354518, "debt_to_assets": 0.41167101, "interest_coverage": 1.69084891, "current_ratio": 0.06308665, "quick_ratio": 0.06308665, "net_debt": 1675889000, "revenue_growth_1y": 0.01159778, "revenue_growth_3y_cagr": 0.04804027, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.43757569, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.23682222, "book_value_growth_1y": 0.00240657, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 3.858455, "revenue_stability_5y": 0.062357, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03465952, "price_return_3m": -0.0399871, "price_return_6m": -0.02107603, "price_return_9m": -0.02848212, "price_return_12m": -0.03279818, "price_return_12m_ex1m": 0.00192817, "distance_from_52w_high": -0.04381414, "distance_from_52w_low": 0, "relative_strength": -0.33490459, "local_beta": 0.1072, "volatility_252d": 0.040894, "volatility_60d": 0.095525, "max_drawdown_12m": -0.04381414, "revenue_ttm": 247245000, "gross_profit_ttm": 180767000, "ebit_ttm": 103693000, "ebitda_ttm": 66919000, "net_income_ttm": 4636000, "eps_diluted_ttm": 0.03264401, "operating_cash_flow_ttm": 79302000, "capital_expenditure_ttm": null, "fcf_ttm": 79302000, "dividends_paid_ttm": -55924000, "share_repurchases_ttm": -44361000, "shares_issued_ttm": 191000, "interest_expense_ttm": 61326000, "cash_and_equivalents": 2716000, "total_current_assets": 21111000, "total_current_liabilities": 334635000, "net_ppe": 2979000, "total_assets": 4077540000, "total_debt": 1678605000, "total_equity": 2258031000, "net_working_capital": -29245000, "book_value_per_share": 15.89974018, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.89974018, "universe_ticker_count": 524, "sector": "Real Estate", "rank_pe": 99, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 84, "rank_pcf": 81, "rank_ev_ebitda": 95, "rank_ev_ebit": 82, "rank_earnings_yield": 82, "rank_fcf_yield": 59, "rank_dividend_yield": 54, "rank_shareholder_yield": 21, "rank_total_yield": 32, "rank_roe": 75, "rank_roc": 97, "rank_roic": 81, "rank_gross_margin": 11, "rank_fcf_margin": 15, "rank_piotroski": 8, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 79, "value_composite": 85, "quality_composite": 66, "momentum_composite": 84, "growth_composite": 72, "yield_composite": 21, "svqf_composite": 99, "vc1_composite": 91, "vc2_composite": 82, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:18.117067+00:00", "is_restated": false, "income_statement": { "revenue": 249110000, "cost_of_revenue": 66494000, "gross_profit": 182616000, "ebit": 115624000, "ebitda": 80097000, "pretax_income": null, "tax_provision": null, "net_income": 18495000, "net_income_to_common": 18495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3679000, "total_current_assets": 77724000, "total_assets": 4121282000, "short_term_debt": 395901000, "long_term_debt": 1290932000, "total_debt": 1687880000, "total_liabilities": null, "total_equity": 2275951000, "shares_outstanding": 139856082, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83462000, "capital_expenditure": null, "free_cash_flow": 83462000, "dividends_paid": -56190000, "share_repurchases": -84808000, "shares_issued": 191000, "net_debt_issued": 29804000 }, "complete_fields": { "id": 422060, "ticker_id": 36056, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:18.117067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "80097000", "netIncome": "18495000", "grossProfit": "182616000", "totalRevenue": "249110000", "costOfRevenue": "66494000", "interestExpense": "60623000", "operatingIncome": "115624000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "979000" }, "balance": { "totalDebt": "1687880000", "totalAssets": "4121282000", "longTermDebt": "1290932000", "shortTermDebt": "395901000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "139856082", "totalCurrentAssets": "77724000", "totalShareholderEquity": "2275951000", "totalCurrentLiabilities": "488273000", "propertyPlantEquipmentNet": "3161000", "cashAndShortTermInvestments": "3679000" }, "cashflow": { "freeCashFlow": "83462000", "dividendsPaid": "-56190000", "issuanceOfDebt": "228868000", "issuanceOfStock": "191000", "repaymentOfDebt": "-199064000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "83462000", "repurchaseOfStock": "-84808000", "capitalExpenditures": null } }, "revenue": 249110000, "cost_of_revenue": 66494000, "gross_profit": 182616000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115624000, "depreciation_amortisation": 979000, "ebitda": 80097000, "interest_expense": 60623000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18495000, "net_income_continuing_ops": null, "net_income_to_common": 18495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3679000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 77724000, "net_ppe": 3161000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4121282000, "short_term_debt": 395901000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 488273000, "long_term_debt": 1290932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1687880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2275951000, "shares_outstanding": 139856082, "operating_cash_flow": 83462000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -56190000, "share_repurchases": -84808000, "shares_issued": 191000, "net_debt_issued": 29804000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 83462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "80097000", "netIncome": "18495000", "grossProfit": "182616000", "totalRevenue": "249110000", "costOfRevenue": "66494000", "interestExpense": "60623000", "operatingIncome": "115624000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "979000" }, "balance": { "totalDebt": "1687880000", "totalAssets": "4121282000", "longTermDebt": "1290932000", "shortTermDebt": "395901000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "139856082", "totalCurrentAssets": "77724000", "totalShareholderEquity": "2275951000", "totalCurrentLiabilities": "488273000", "propertyPlantEquipmentNet": "3161000", "cashAndShortTermInvestments": "3679000" }, "cashflow": { "freeCashFlow": "83462000", "dividendsPaid": "-56190000", "issuanceOfDebt": "228868000", "issuanceOfStock": "191000", "repaymentOfDebt": "-199064000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "83462000", "repurchaseOfStock": "-84808000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:18.117067+00:00", "is_restated": false, "income_statement": { "revenue": 246254000, "cost_of_revenue": 64459000, "gross_profit": 181795000, "ebit": 164107000, "ebitda": -96408000, "pretax_income": null, "tax_provision": null, "net_income": -155646000, "net_income_to_common": -155646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4524000, "total_current_assets": 18235000, "total_assets": 4195313000, "short_term_debt": 336977000, "long_term_debt": 1351965000, "total_debt": 1690314000, "total_liabilities": null, "total_equity": 2394637000, "shares_outstanding": 147503404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67481000, "capital_expenditure": null, "free_cash_flow": 67481000, "dividends_paid": -36207000, "share_repurchases": -14400000, "shares_issued": 237000, "net_debt_issued": -22923000 }, "complete_fields": { "id": 422065, "ticker_id": 36056, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:18.117067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-96408000", "netIncome": "-155646000", "grossProfit": "181795000", "totalRevenue": "246254000", "costOfRevenue": "64459000", "interestExpense": "58463000", "operatingIncome": "164107000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "775000" }, "balance": { "totalDebt": "1690314000", "totalAssets": "4195313000", "longTermDebt": "1351965000", "shortTermDebt": "336977000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "147503404", "totalCurrentAssets": "18235000", "totalShareholderEquity": "2394637000", "totalCurrentLiabilities": "399363000", "propertyPlantEquipmentNet": "3573000", "cashAndShortTermInvestments": "4524000" }, "cashflow": { "freeCashFlow": "67481000", "dividendsPaid": "-36207000", "issuanceOfDebt": "206655000", "issuanceOfStock": "237000", "repaymentOfDebt": "-229578000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "67481000", "repurchaseOfStock": "-14400000", "capitalExpenditures": null } }, "revenue": 246254000, "cost_of_revenue": 64459000, "gross_profit": 181795000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164107000, "depreciation_amortisation": 775000, "ebitda": -96408000, "interest_expense": 58463000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -155646000, "net_income_continuing_ops": null, "net_income_to_common": -155646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4524000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18235000, "net_ppe": 3573000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4195313000, "short_term_debt": 336977000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 399363000, "long_term_debt": 1351965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1690314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2394637000, "shares_outstanding": 147503404, "operating_cash_flow": 67481000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36207000, "share_repurchases": -14400000, "shares_issued": 237000, "net_debt_issued": -22923000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 67481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-96408000", "netIncome": "-155646000", "grossProfit": "181795000", "totalRevenue": "246254000", "costOfRevenue": "64459000", "interestExpense": "58463000", "operatingIncome": "164107000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "775000" }, "balance": { "totalDebt": "1690314000", "totalAssets": "4195313000", "longTermDebt": "1351965000", "shortTermDebt": "336977000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "147503404", "totalCurrentAssets": "18235000", "totalShareholderEquity": "2394637000", "totalCurrentLiabilities": "399363000", "propertyPlantEquipmentNet": "3573000", "cashAndShortTermInvestments": "4524000" }, "cashflow": { "freeCashFlow": "67481000", "dividendsPaid": "-36207000", "issuanceOfDebt": "206655000", "issuanceOfStock": "237000", "repaymentOfDebt": "-229578000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "67481000", "repurchaseOfStock": "-14400000", "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:18.117067+00:00", "is_restated": false, "income_statement": { "revenue": 237135000, "cost_of_revenue": 63503000, "gross_profit": 173632000, "ebit": 137535000, "ebitda": 153597000, "pretax_income": null, "tax_provision": null, "net_income": 92240000, "net_income_to_common": 92240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2547000, "total_current_assets": 58099000, "total_assets": 4436338000, "short_term_debt": 1690882000, "long_term_debt": null, "total_debt": 1692554000, "total_liabilities": null, "total_equity": 2573381000, "shares_outstanding": 144783151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89619000, "capital_expenditure": null, "free_cash_flow": 89619000, "dividends_paid": -31067000, "share_repurchases": -1998000, "shares_issued": 715000, "net_debt_issued": 57550000 }, "complete_fields": { "id": 422067, "ticker_id": 36056, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:18.117067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "153597000", "netIncome": "92240000", "grossProfit": "173632000", "totalRevenue": "237135000", "costOfRevenue": "63503000", "interestExpense": "60370000", "operatingIncome": "137535000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "987000" }, "balance": { "totalDebt": "1692554000", "totalAssets": "4436338000", "longTermDebt": null, "shortTermDebt": "1690882000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "144783151", "totalCurrentAssets": "58099000", "totalShareholderEquity": "2573381000", "totalCurrentLiabilities": "1753196000", "propertyPlantEquipmentNet": "3933000", "cashAndShortTermInvestments": "2547000" }, "cashflow": { "freeCashFlow": "89619000", "dividendsPaid": "-31067000", "issuanceOfDebt": "141806000", "issuanceOfStock": "715000", "repaymentOfDebt": "-84256000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "89619000", "repurchaseOfStock": "-1998000", "capitalExpenditures": null } }, "revenue": 237135000, "cost_of_revenue": 63503000, "gross_profit": 173632000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137535000, "depreciation_amortisation": 987000, "ebitda": 153597000, "interest_expense": 60370000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 92240000, "net_income_continuing_ops": null, "net_income_to_common": 92240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2547000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58099000, "net_ppe": 3933000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4436338000, "short_term_debt": 1690882000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1753196000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1692554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2573381000, "shares_outstanding": 144783151, "operating_cash_flow": 89619000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -31067000, "share_repurchases": -1998000, "shares_issued": 715000, "net_debt_issued": 57550000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 89619000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "153597000", "netIncome": "92240000", "grossProfit": "173632000", "totalRevenue": "237135000", "costOfRevenue": "63503000", "interestExpense": "60370000", "operatingIncome": "137535000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "987000" }, "balance": { "totalDebt": "1692554000", "totalAssets": "4436338000", "longTermDebt": null, "shortTermDebt": "1690882000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "144783151", "totalCurrentAssets": "58099000", "totalShareholderEquity": "2573381000", "totalCurrentLiabilities": "1753196000", "propertyPlantEquipmentNet": "3933000", "cashAndShortTermInvestments": "2547000" }, "cashflow": { "freeCashFlow": "89619000", "dividendsPaid": "-31067000", "issuanceOfDebt": "141806000", "issuanceOfStock": "715000", "repaymentOfDebt": "-84256000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "89619000", "repurchaseOfStock": "-1998000", "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:18.117067+00:00", "is_restated": false, "income_statement": { "revenue": 216400000, "cost_of_revenue": 59814000, "gross_profit": 156586000, "ebit": 141933000, "ebitda": 152308000, "pretax_income": null, "tax_provision": null, "net_income": 103959000, "net_income_to_common": 103959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4267000, "total_current_assets": 16001000, "total_assets": 4315593000, "short_term_debt": 1654449000, "long_term_debt": 1654449000, "total_debt": 1656352000, "total_liabilities": null, "total_equity": 2497376000, "shares_outstanding": 141888874, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91181000, "capital_expenditure": null, "free_cash_flow": 91181000, "dividends_paid": -30195000, "share_repurchases": 0, "shares_issued": 414000, "net_debt_issued": 302786000 }, "complete_fields": { "id": 422068, "ticker_id": 36056, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:18.117067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "152308000", "netIncome": "103959000", "grossProfit": "156586000", "totalRevenue": "216400000", "costOfRevenue": "59814000", "interestExpense": "47092000", "operatingIncome": "141933000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1257000" }, "balance": { "totalDebt": "1656352000", "totalAssets": "4315593000", "longTermDebt": "1654449000", "shortTermDebt": "1654449000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "141888874", "totalCurrentAssets": "16001000", "totalShareholderEquity": "2497376000", "totalCurrentLiabilities": "1700299000", "propertyPlantEquipmentNet": "5120000", "cashAndShortTermInvestments": "4267000" }, "cashflow": { "freeCashFlow": "91181000", "dividendsPaid": "-30195000", "issuanceOfDebt": "655096000", "issuanceOfStock": "414000", "repaymentOfDebt": "-352310000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "91181000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 216400000, "cost_of_revenue": 59814000, "gross_profit": 156586000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141933000, "depreciation_amortisation": 1257000, "ebitda": 152308000, "interest_expense": 47092000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 103959000, "net_income_continuing_ops": null, "net_income_to_common": 103959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4267000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16001000, "net_ppe": 5120000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4315593000, "short_term_debt": 1654449000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1700299000, "long_term_debt": 1654449000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1656352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2497376000, "shares_outstanding": 141888874, "operating_cash_flow": 91181000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -30195000, "share_repurchases": 0, "shares_issued": 414000, "net_debt_issued": 302786000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 91181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "152308000", "netIncome": "103959000", "grossProfit": "156586000", "totalRevenue": "216400000", "costOfRevenue": "59814000", "interestExpense": "47092000", "operatingIncome": "141933000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1257000" }, "balance": { "totalDebt": "1656352000", "totalAssets": "4315593000", "longTermDebt": "1654449000", "shortTermDebt": "1654449000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "141888874", "totalCurrentAssets": "16001000", "totalShareholderEquity": "2497376000", "totalCurrentLiabilities": "1700299000", "propertyPlantEquipmentNet": "5120000", "cashAndShortTermInvestments": "4267000" }, "cashflow": { "freeCashFlow": "91181000", "dividendsPaid": "-30195000", "issuanceOfDebt": "655096000", "issuanceOfStock": "414000", "repaymentOfDebt": "-352310000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "91181000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:18.117067+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 1512072000, "total_debt": 1512072000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422069, "ticker_id": 36056, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:18.117067+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1512072000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1512072000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1512072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1512072000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:18.117067+00:00", "is_restated": false, "income_statement": { "revenue": 60885000, "cost_of_revenue": 16223000, "gross_profit": 44662000, "ebit": 18733000, "ebitda": 11517000, "pretax_income": null, "tax_provision": null, "net_income": -4045000, "net_income_to_common": -4045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2716000, "total_current_assets": 21111000, "total_assets": 4077540000, "short_term_debt": 286995000, "long_term_debt": 1390647000, "total_debt": 1678605000, "total_liabilities": null, "total_equity": 2258031000, "shares_outstanding": 139856082, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19169000, "capital_expenditure": null, "free_cash_flow": 19169000, "dividends_paid": -13875000, "share_repurchases": -533000, "shares_issued": null, "net_debt_issued": 24365000 }, "complete_fields": { "id": 422058, "ticker_id": 36056, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:18.117067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11517000", "netIncome": "-4045000", "grossProfit": "44662000", "totalRevenue": "60885000", "costOfRevenue": "16223000", "interestExpense": "15308000", "operatingIncome": "18733000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "254000" }, "balance": { "totalDebt": "1678605000", "totalAssets": "4077540000", "longTermDebt": "1390647000", "shortTermDebt": "286995000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "139856082", "totalCurrentAssets": "21111000", "totalShareholderEquity": "2258031000", "totalCurrentLiabilities": "334635000", "propertyPlantEquipmentNet": "2979000", "cashAndShortTermInvestments": "2716000" }, "cashflow": { "freeCashFlow": "19169000", "dividendsPaid": "-13875000", "issuanceOfDebt": "85359000", "issuanceOfStock": null, "repaymentOfDebt": "-60994000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "19169000", "repurchaseOfStock": "-533000", "capitalExpenditures": null } }, "revenue": 60885000, "cost_of_revenue": 16223000, "gross_profit": 44662000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18733000, "depreciation_amortisation": 254000, "ebitda": 11517000, "interest_expense": 15308000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4045000, "net_income_continuing_ops": null, "net_income_to_common": -4045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2716000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21111000, "net_ppe": 2979000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4077540000, "short_term_debt": 286995000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 334635000, "long_term_debt": 1390647000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1678605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2258031000, "shares_outstanding": 139856082, "operating_cash_flow": 19169000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13875000, "share_repurchases": -533000, "shares_issued": null, "net_debt_issued": 24365000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11517000", "netIncome": "-4045000", "grossProfit": "44662000", "totalRevenue": "60885000", "costOfRevenue": "16223000", "interestExpense": "15308000", "operatingIncome": "18733000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "254000" }, "balance": { "totalDebt": "1678605000", "totalAssets": "4077540000", "longTermDebt": "1390647000", "shortTermDebt": "286995000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "139856082", "totalCurrentAssets": "21111000", "totalShareholderEquity": "2258031000", "totalCurrentLiabilities": "334635000", "propertyPlantEquipmentNet": "2979000", "cashAndShortTermInvestments": "2716000" }, "cashflow": { "freeCashFlow": "19169000", "dividendsPaid": "-13875000", "issuanceOfDebt": "85359000", "issuanceOfStock": null, "repaymentOfDebt": "-60994000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "19169000", "repurchaseOfStock": "-533000", "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:18.117067+00:00", "is_restated": false, "income_statement": { "revenue": 62011000, "cost_of_revenue": 16153000, "gross_profit": 45858000, "ebit": 36019000, "ebitda": 32621000, "pretax_income": null, "tax_provision": null, "net_income": 16738000, "net_income_to_common": 16738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3679000, "total_current_assets": 77724000, "total_assets": 4121282000, "short_term_debt": 395901000, "long_term_debt": 1290932000, "total_debt": 1687880000, "total_liabilities": null, "total_equity": 2275951000, "shares_outstanding": 139856082, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21578000, "capital_expenditure": null, "free_cash_flow": 21578000, "dividends_paid": -14187000, "share_repurchases": -2592000, "shares_issued": 38000, "net_debt_issued": -32218000 }, "complete_fields": { "id": 422059, "ticker_id": 36056, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:18.117067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32621000", "netIncome": "16738000", "grossProfit": "45858000", "totalRevenue": "62011000", "costOfRevenue": "16153000", "interestExpense": "15623000", "operatingIncome": "36019000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "260000" }, "balance": { "totalDebt": "1687880000", "totalAssets": "4121282000", "longTermDebt": "1290932000", "shortTermDebt": "395901000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "139856082", "totalCurrentAssets": "77724000", "totalShareholderEquity": "2275951000", "totalCurrentLiabilities": "488273000", "propertyPlantEquipmentNet": "3161000", "cashAndShortTermInvestments": "3679000" }, "cashflow": { "freeCashFlow": "21578000", "dividendsPaid": "-14187000", "issuanceOfDebt": "-9000000", "issuanceOfStock": "38000", "repaymentOfDebt": "-23218000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "21578000", "repurchaseOfStock": "-2592000", "capitalExpenditures": null } }, "revenue": 62011000, "cost_of_revenue": 16153000, "gross_profit": 45858000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36019000, "depreciation_amortisation": 260000, "ebitda": 32621000, "interest_expense": 15623000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16738000, "net_income_continuing_ops": null, "net_income_to_common": 16738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3679000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 77724000, "net_ppe": 3161000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4121282000, "short_term_debt": 395901000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 488273000, "long_term_debt": 1290932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1687880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2275951000, "shares_outstanding": 139856082, "operating_cash_flow": 21578000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14187000, "share_repurchases": -2592000, "shares_issued": 38000, "net_debt_issued": -32218000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 21578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32621000", "netIncome": "16738000", "grossProfit": "45858000", "totalRevenue": "62011000", "costOfRevenue": "16153000", "interestExpense": "15623000", "operatingIncome": "36019000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "260000" }, "balance": { "totalDebt": "1687880000", "totalAssets": "4121282000", "longTermDebt": "1290932000", "shortTermDebt": "395901000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "139856082", "totalCurrentAssets": "77724000", "totalShareholderEquity": "2275951000", "totalCurrentLiabilities": "488273000", "propertyPlantEquipmentNet": "3161000", "cashAndShortTermInvestments": "3679000" }, "cashflow": { "freeCashFlow": "21578000", "dividendsPaid": "-14187000", "issuanceOfDebt": "-9000000", "issuanceOfStock": "38000", "repaymentOfDebt": "-23218000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "21578000", "repurchaseOfStock": "-2592000", "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:18.117067+00:00", "is_restated": false, "income_statement": { "revenue": 62389000, "cost_of_revenue": 17013000, "gross_profit": 45376000, "ebit": 29655000, "ebitda": 19168000, "pretax_income": null, "tax_provision": null, "net_income": 3516000, "net_income_to_common": 3516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3172000, "total_current_assets": 118891000, "total_assets": 4158296000, "short_term_debt": 354981000, "long_term_debt": 1378665000, "total_debt": 1734776000, "total_liabilities": null, "total_equity": 2271035000, "shares_outstanding": 139701751, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18763000, "capital_expenditure": null, "free_cash_flow": 18763000, "dividends_paid": -13864000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 19930000 }, "complete_fields": { "id": 422061, "ticker_id": 36056, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:18.117067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19168000", "netIncome": "3516000", "grossProfit": "45376000", "totalRevenue": "62389000", "costOfRevenue": "17013000", "interestExpense": "15456000", "operatingIncome": "29655000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "196000" }, "balance": { "totalDebt": "1734776000", "totalAssets": "4158296000", "longTermDebt": "1378665000", "shortTermDebt": "354981000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "139701751", "totalCurrentAssets": "118891000", "totalShareholderEquity": "2271035000", "totalCurrentLiabilities": "416152000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "3172000" }, "cashflow": { "freeCashFlow": "18763000", "dividendsPaid": "-13864000", "issuanceOfDebt": "106513000", "issuanceOfStock": "0", "repaymentOfDebt": "-86583000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "18763000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 62389000, "cost_of_revenue": 17013000, "gross_profit": 45376000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29655000, "depreciation_amortisation": 196000, "ebitda": 19168000, "interest_expense": 15456000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3516000, "net_income_continuing_ops": null, "net_income_to_common": 3516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3172000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 118891000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4158296000, "short_term_debt": 354981000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 416152000, "long_term_debt": 1378665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1734776000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2271035000, "shares_outstanding": 139701751, "operating_cash_flow": 18763000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13864000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 19930000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18763000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19168000", "netIncome": "3516000", "grossProfit": "45376000", "totalRevenue": "62389000", "costOfRevenue": "17013000", "interestExpense": "15456000", "operatingIncome": "29655000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "196000" }, "balance": { "totalDebt": "1734776000", "totalAssets": "4158296000", "longTermDebt": "1378665000", "shortTermDebt": "354981000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "139701751", "totalCurrentAssets": "118891000", "totalShareholderEquity": "2271035000", "totalCurrentLiabilities": "416152000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "3172000" }, "cashflow": { "freeCashFlow": "18763000", "dividendsPaid": "-13864000", "issuanceOfDebt": "106513000", "issuanceOfStock": "0", "repaymentOfDebt": "-86583000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "18763000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:18.117067+00:00", "is_restated": false, "income_statement": { "revenue": 61960000, "cost_of_revenue": 17089000, "gross_profit": 44871000, "ebit": 19286000, "ebitda": 3613000, "pretax_income": null, "tax_provision": null, "net_income": -11573000, "net_income_to_common": -11573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3452000, "total_current_assets": 56924000, "total_assets": 4149271000, "short_term_debt": 1730479000, "long_term_debt": null, "total_debt": 1731691000, "total_liabilities": null, "total_equity": 2281352000, "shares_outstanding": 139699421, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19792000, "capital_expenditure": null, "free_cash_flow": 19792000, "dividends_paid": -13998000, "share_repurchases": -41236000, "shares_issued": 153000, "net_debt_issued": -28349000 }, "complete_fields": { "id": 422062, "ticker_id": 36056, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:18.117067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3613000", "netIncome": "-11573000", "grossProfit": "44871000", "totalRevenue": "61960000", "costOfRevenue": "17089000", "interestExpense": "14939000", "operatingIncome": "19286000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "247000" }, "balance": { "totalDebt": "1731691000", "totalAssets": "4149271000", "longTermDebt": null, "shortTermDebt": "1730479000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "139699421", "totalCurrentAssets": "56924000", "totalShareholderEquity": "2281352000", "totalCurrentLiabilities": "1776008000", "propertyPlantEquipmentNet": "3189000", "cashAndShortTermInvestments": "3452000" }, "cashflow": { "freeCashFlow": "19792000", "dividendsPaid": "-13998000", "issuanceOfDebt": "0", "issuanceOfStock": "153000", "repaymentOfDebt": "-28349000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "19792000", "repurchaseOfStock": "-41236000", "capitalExpenditures": null } }, "revenue": 61960000, "cost_of_revenue": 17089000, "gross_profit": 44871000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19286000, "depreciation_amortisation": 247000, "ebitda": 3613000, "interest_expense": 14939000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11573000, "net_income_continuing_ops": null, "net_income_to_common": -11573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3452000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56924000, "net_ppe": 3189000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4149271000, "short_term_debt": 1730479000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1776008000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1731691000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2281352000, "shares_outstanding": 139699421, "operating_cash_flow": 19792000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13998000, "share_repurchases": -41236000, "shares_issued": 153000, "net_debt_issued": -28349000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3613000", "netIncome": "-11573000", "grossProfit": "44871000", "totalRevenue": "61960000", "costOfRevenue": "17089000", "interestExpense": "14939000", "operatingIncome": "19286000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "247000" }, "balance": { "totalDebt": "1731691000", "totalAssets": "4149271000", "longTermDebt": null, "shortTermDebt": "1730479000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "139699421", "totalCurrentAssets": "56924000", "totalShareholderEquity": "2281352000", "totalCurrentLiabilities": "1776008000", "propertyPlantEquipmentNet": "3189000", "cashAndShortTermInvestments": "3452000" }, "cashflow": { "freeCashFlow": "19792000", "dividendsPaid": "-13998000", "issuanceOfDebt": "0", "issuanceOfStock": "153000", "repaymentOfDebt": "-28349000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "19792000", "repurchaseOfStock": "-41236000", "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:18.117067+00:00", "is_restated": false, "income_statement": { "revenue": 62750000, "cost_of_revenue": 16239000, "gross_profit": 46511000, "ebit": 30664000, "ebitda": 24695000, "pretax_income": null, "tax_provision": null, "net_income": 9814000, "net_income_to_common": 9814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7616000, "total_current_assets": 85917000, "total_assets": 4203531000, "short_term_debt": 1719018000, "long_term_debt": null, "total_debt": 1720311000, "total_liabilities": null, "total_equity": 2339827000, "shares_outstanding": 142672643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23329000, "capital_expenditure": null, "free_cash_flow": 23329000, "dividends_paid": -14141000, "share_repurchases": -40980000, "shares_issued": 0, "net_debt_issued": 37171000 }, "complete_fields": { "id": 422063, "ticker_id": 36056, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:18.117067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24695000", "netIncome": "9814000", "grossProfit": "46511000", "totalRevenue": "62750000", "costOfRevenue": "16239000", "interestExpense": "14605000", "operatingIncome": "30664000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "276000" }, "balance": { "totalDebt": "1720311000", "totalAssets": "4203531000", "longTermDebt": null, "shortTermDebt": "1719018000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "142672643", "totalCurrentAssets": "85917000", "totalShareholderEquity": "2339827000", "totalCurrentLiabilities": "1784433000", "propertyPlantEquipmentNet": "3365000", "cashAndShortTermInvestments": "7616000" }, "cashflow": { "freeCashFlow": "23329000", "dividendsPaid": "-14141000", "issuanceOfDebt": "98085000", "issuanceOfStock": "0", "repaymentOfDebt": "-60914000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "23329000", "repurchaseOfStock": "-40980000", "capitalExpenditures": null } }, "revenue": 62750000, "cost_of_revenue": 16239000, "gross_profit": 46511000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30664000, "depreciation_amortisation": 276000, "ebitda": 24695000, "interest_expense": 14605000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9814000, "net_income_continuing_ops": null, "net_income_to_common": 9814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7616000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 85917000, "net_ppe": 3365000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4203531000, "short_term_debt": 1719018000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1784433000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1720311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2339827000, "shares_outstanding": 142672643, "operating_cash_flow": 23329000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14141000, "share_repurchases": -40980000, "shares_issued": 0, "net_debt_issued": 37171000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23329000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24695000", "netIncome": "9814000", "grossProfit": "46511000", "totalRevenue": "62750000", "costOfRevenue": "16239000", "interestExpense": "14605000", "operatingIncome": "30664000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "276000" }, "balance": { "totalDebt": "1720311000", "totalAssets": "4203531000", "longTermDebt": null, "shortTermDebt": "1719018000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "142672643", "totalCurrentAssets": "85917000", "totalShareholderEquity": "2339827000", "totalCurrentLiabilities": "1784433000", "propertyPlantEquipmentNet": "3365000", "cashAndShortTermInvestments": "7616000" }, "cashflow": { "freeCashFlow": "23329000", "dividendsPaid": "-14141000", "issuanceOfDebt": "98085000", "issuanceOfStock": "0", "repaymentOfDebt": "-60914000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "23329000", "repurchaseOfStock": "-40980000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:18.117067+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 1351965000, "total_debt": 1351965000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 44000, "net_debt_issued": null }, "complete_fields": { "id": 422064, "ticker_id": 36056, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:18.117067+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1351965000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "3573000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "44000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 3573000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1351965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1351965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 44000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1351965000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "3573000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "44000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:18.117067+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422066, "ticker_id": 36056, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:47:18.117067+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }