{ "ticker": { "uuid": "04860b90-0ee9-4767-ab46-79900bdaa91c", "symbol": "OLOX", "name": "Olenox Industries Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/04860b90-0ee9-4767-ab46-79900bdaa91c/", "api_url": "https://sharemaestro.com/factors/api/tickers/04860b90-0ee9-4767-ab46-79900bdaa91c/" }, "latest_snapshot": { "ticker": { "uuid": "04860b90-0ee9-4767-ab46-79900bdaa91c", "symbol": "OLOX", "name": "Olenox Industries Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/04860b90-0ee9-4767-ab46-79900bdaa91c/", "api_url": "https://sharemaestro.com/factors/api/tickers/04860b90-0ee9-4767-ab46-79900bdaa91c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.47, "coverage": 0.727, "confidence": 0.696, "delta": -1 }, "headline_factors": { "price": 5.18, "market_cap": 7287229.18, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -2.9325, "piotroski_f_score": 3, "momentum_12_1": -0.9869, "volatility_252d": 2.0571 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0847, "shareholder_yield": null }, "quality": { "roe": -2.9325, "roic": -0.8002, "gross_margin": -2.7045, "fcf_margin": -0.6422, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.3443, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.9865, "momentum_12_1": -0.9869, "relative_strength": -1.2027 }, "scores": { "value_percentile": 0.47, "quality_percentile": 0.46, "momentum_percentile": 0.47, "growth_composite": 53, "yield_composite": 52, "overall_composite": 54, "os_score": 0.46, "factor_coverage": 0.727, "signal_confidence": 0.696 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.57, "os": 0.29, "value": 0.4, "quality": 0.38, "momentum": 0.39, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.4797, "momentum_12_1": -0.9912 }, { "week_end_date": "2026-06-14", "price": 6.46, "os": 0.26, "value": 0.39, "quality": 0.37, "momentum": 0.38, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.4797, "momentum_12_1": -0.9853 }, { "week_end_date": "2026-06-21", "price": 6.06, "os": 0.76, "value": 0.62, "quality": 0.6, "momentum": 0.63, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.4797, "momentum_12_1": -0.9902 }, { "week_end_date": "2026-06-28", "price": 5.02, "os": 0.52, "value": 0.5, "quality": 0.49, "momentum": 0.49, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.4797, "momentum_12_1": -0.9789 }, { "week_end_date": "2026-07-05", "price": 5.11, "os": 0.67, "value": 0.57, "quality": 0.56, "momentum": 0.58, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.4797, "momentum_12_1": -0.9819 }, { "week_end_date": "2026-07-12", "price": 5.5, "os": 0.53, "value": 0.5, "quality": 0.48, "momentum": 0.51, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.4797, "momentum_12_1": -0.9842 }, { "week_end_date": "2026-07-19", "price": 5.31, "os": 0.45, "value": 0.47, "quality": 0.45, "momentum": 0.46, "confidence": 0.704, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -2.9325, "momentum_12_1": -0.9847 }, { "week_end_date": "2026-07-26", "price": 5.18, "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.47, "confidence": 0.696, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -2.9325, "momentum_12_1": -0.9869 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2952578, "cost_of_revenue": 7243081, "gross_profit": -4290503, "ebit": -14068341, "ebitda": -14068341, "pretax_income": -18820190, "tax_provision": null, "net_income": -18820190, "net_income_to_common": -18820190, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427866, "total_current_assets": 1458525, "total_assets": 36035707, "short_term_debt": 11246304, "long_term_debt": 610336, "total_debt": 12036289, "total_liabilities": 28445961, "total_equity": 7589746, "shares_outstanding": 113908, "goodwill_and_intangibles": 23183727 }, "cash_flow": { "operating_cash_flow": -7836959, "capital_expenditure": 1119453, "free_cash_flow": -6717506, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9435705, "net_debt_issued": 2473358 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2952578, "cost_of_revenue": 7243081, "gross_profit": -4290503, "ebit": -14068341, "ebitda": -14068341, "pretax_income": -18820190, "tax_provision": null, "net_income": -18820190, "net_income_to_common": -18820190, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427866, "total_current_assets": 1458525, "total_assets": 36035707, "short_term_debt": 11246304, "long_term_debt": 610336, "total_debt": 12036289, "total_liabilities": 28445961, "total_equity": 7589746, "shares_outstanding": 113908, "goodwill_and_intangibles": 23183727 }, "cash_flow": { "operating_cash_flow": -7836959, "capital_expenditure": 1119453, "free_cash_flow": -6717506, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9435705, "net_debt_issued": 2473358 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2952578, "cost_of_revenue": 7243081, "gross_profit": -4290503, "ebit": -14068341, "ebitda": -14068341, "pretax_income": -18820190, "tax_provision": null, "net_income": -18820190, "net_income_to_common": -18820190, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427866, "total_current_assets": 1458525, "total_assets": 36035707, "short_term_debt": 11246304, "long_term_debt": null, "total_debt": 12036289, "total_liabilities": 28445961, "total_equity": 7589746, "shares_outstanding": 113908, "goodwill_and_intangibles": 23183727 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2952578, "cost_of_revenue": 7243081, "gross_profit": -4290503, "ebit": -14068341, "ebitda": -14068341, "pretax_income": -18820190, "tax_provision": null, "net_income": -18820190, "net_income_to_common": -18820190, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427866, "total_current_assets": 1458525, "total_assets": 36035707, "short_term_debt": 11246304, "long_term_debt": null, "total_debt": 12036289, "total_liabilities": 28445961, "total_equity": 7589746, "shares_outstanding": 113908, "goodwill_and_intangibles": 23183727 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4977000, "cost_of_revenue": 5221000, "gross_profit": -244000, "ebit": -16507000, "ebitda": -15008000, "pretax_income": -19664000, "tax_provision": null, "net_income": -16980000, "net_income_to_common": -16980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375873, "total_current_assets": 1159952, "total_assets": 6071524, "short_term_debt": 2165202, "long_term_debt": 4721684, "total_debt": 6886886, "total_liabilities": 18531832, "total_equity": -12460308, "shares_outstanding": 34336, "goodwill_and_intangibles": 11658 }, "cash_flow": { "operating_cash_flow": -10898755, "capital_expenditure": 90374, "free_cash_flow": -10808381, "dividends_paid": 475713, "share_repurchases": 0, "shares_issued": 3619253, "net_debt_issued": 1439044 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4977000, "cost_of_revenue": 5221000, "gross_profit": -244000, "ebit": -16507000, "ebitda": -15008000, "pretax_income": -19664000, "tax_provision": null, "net_income": -16980000, "net_income_to_common": -16980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375873, "total_current_assets": 1159952, "total_assets": 6071524, "short_term_debt": 2165202, "long_term_debt": 4721684, "total_debt": 6886886, "total_liabilities": 18531832, "total_equity": -12460308, "shares_outstanding": 34336, "goodwill_and_intangibles": 11658 }, "cash_flow": { "operating_cash_flow": -10898755, "capital_expenditure": 90374, "free_cash_flow": -10808381, "dividends_paid": 475713, "share_repurchases": 0, "shares_issued": 3619253, "net_debt_issued": 1439044 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4977000, "cost_of_revenue": 5221000, "gross_profit": -244000, "ebit": -16507000, "ebitda": -15008000, "pretax_income": -19664000, "tax_provision": null, "net_income": -16980000, "net_income_to_common": -16980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375873, "total_current_assets": 1159952, "total_assets": 6071524, "short_term_debt": 2165202, "long_term_debt": 4721684, "total_debt": 6886886, "total_liabilities": 18531832, "total_equity": -12460308, "shares_outstanding": 34336, "goodwill_and_intangibles": 11658 }, "cash_flow": { "operating_cash_flow": -10898755, "capital_expenditure": 90374, "free_cash_flow": -10808381, "dividends_paid": 475713, "share_repurchases": 0, "shares_issued": 3619253, "net_debt_issued": 1439044 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4977000, "cost_of_revenue": 5221000, "gross_profit": -244000, "ebit": -16507000, "ebitda": -15008000, "pretax_income": -19664000, "tax_provision": null, "net_income": -16980000, "net_income_to_common": -16980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375873, "total_current_assets": 1159952, "total_assets": 6071524, "short_term_debt": 2165202, "long_term_debt": 4721684, "total_debt": 6886886, "total_liabilities": 18531832, "total_equity": -12460308, "shares_outstanding": 34336, "goodwill_and_intangibles": 11658 }, "cash_flow": { "operating_cash_flow": -10898755, "capital_expenditure": 90374, "free_cash_flow": -10808381, "dividends_paid": 475713, "share_repurchases": 0, "shares_issued": 3619253, "net_debt_issued": 1439044 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 613708, "cost_of_revenue": 3991091, "gross_profit": -3377383, "ebit": -6040853, "ebitda": -5719190, "pretax_income": -6183780, "tax_provision": null, "net_income": -6183780, "net_income_to_common": -6183780, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427866, "total_current_assets": 1458525, "total_assets": 36035707, "short_term_debt": 11246304, "long_term_debt": null, "total_debt": 12036289, "total_liabilities": 28445961, "total_equity": 7589746, "shares_outstanding": 646792, "goodwill_and_intangibles": 23183727 }, "cash_flow": { "operating_cash_flow": 3179546, "capital_expenditure": 364847, "free_cash_flow": 3544393, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 613708, "cost_of_revenue": 3991091, "gross_profit": -3377383, "ebit": -6040853, "ebitda": -5719190, "pretax_income": -6183780, "tax_provision": null, "net_income": -6183780, "net_income_to_common": -6183780, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427866, "total_current_assets": 1458525, "total_assets": 36035707, "short_term_debt": 11246304, "long_term_debt": null, "total_debt": 12036289, "total_liabilities": 28445961, "total_equity": 7589746, "shares_outstanding": 646792, "goodwill_and_intangibles": 23183727 }, "cash_flow": { "operating_cash_flow": 3179546, "capital_expenditure": 364847, "free_cash_flow": 3544393, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 613708, "cost_of_revenue": 3991091, "gross_profit": -3377383, "ebit": -6040853, "ebitda": -5719190, "pretax_income": -6183780, "tax_provision": null, "net_income": -6183780, "net_income_to_common": -6183780, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427866, "total_current_assets": 1458525, "total_assets": 36035707, "short_term_debt": 11246304, "long_term_debt": null, "total_debt": 12036289, "total_liabilities": 28445961, "total_equity": 7589746, "shares_outstanding": 646792, "goodwill_and_intangibles": 23183727 }, "cash_flow": { "operating_cash_flow": 3179546, "capital_expenditure": 364847, "free_cash_flow": 3544393, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 613708, "cost_of_revenue": 3991091, "gross_profit": -3377383, "ebit": -6040853, "ebitda": -5719190, "pretax_income": -6183780, "tax_provision": null, "net_income": -6183780, "net_income_to_common": -6183780, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427866, "total_current_assets": 1458525, "total_assets": 36035707, "short_term_debt": 11246304, "long_term_debt": null, "total_debt": 12036289, "total_liabilities": 28445961, "total_equity": 7589746, "shares_outstanding": 646792, "goodwill_and_intangibles": 23183727 }, "cash_flow": { "operating_cash_flow": 3179546, "capital_expenditure": 364847, "free_cash_flow": 3544393, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 613708, "cost_of_revenue": 3277816, "gross_profit": -2664108, "ebit": -6040853, "ebitda": -5120046, "pretax_income": -6183780, "tax_provision": null, "net_income": -6183780, "net_income_to_common": -6183780, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427866, "total_current_assets": 1458525, "total_assets": 36035707, "short_term_debt": 11108087, "long_term_debt": 610336, "total_debt": 610336, "total_liabilities": 28445961, "total_equity": 7589746, "shares_outstanding": 646792, "goodwill_and_intangibles": 23183727 }, "cash_flow": { "operating_cash_flow": -4018964, "capital_expenditure": 760260, "free_cash_flow": -3258704, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2800411, "net_debt_issued": 68779 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 613708, "cost_of_revenue": 3277816, "gross_profit": -2664108, "ebit": -6040853, "ebitda": -5120046, "pretax_income": -6183780, "tax_provision": null, "net_income": -6183780, "net_income_to_common": -6183780, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 427866, "total_current_assets": 1458525, "total_assets": 36035707, "short_term_debt": 11108087, "long_term_debt": 610336, "total_debt": 610336, "total_liabilities": 28445961, "total_equity": 7589746, "shares_outstanding": 646792, "goodwill_and_intangibles": 23183727 }, "cash_flow": { "operating_cash_flow": -4018964, "capital_expenditure": 760260, "free_cash_flow": -3258704, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2800411, "net_debt_issued": 68779 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1051165, "cost_of_revenue": 2128394, "gross_profit": -1077229, "ebit": -4762785, "ebitda": -4617556, "pretax_income": -5315872, "tax_provision": null, "net_income": -5315872, "net_income_to_common": -5315872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3021757, "total_current_assets": 4403932, "total_assets": 54105678, "short_term_debt": 7063111, "long_term_debt": 5130914, "total_debt": 12194025, "total_liabilities": 29170121, "total_equity": 24935557, "shares_outstanding": 419219, "goodwill_and_intangibles": 40002423 }, "cash_flow": { "operating_cash_flow": -638449, "capital_expenditure": 5654, "free_cash_flow": -632795, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 333566 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1051165, "cost_of_revenue": 2128394, "gross_profit": -1077229, "ebit": -4762785, "ebitda": -4617556, "pretax_income": -5315872, "tax_provision": null, "net_income": -5315872, "net_income_to_common": -5315872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3021757, "total_current_assets": 4403932, "total_assets": 54105678, "short_term_debt": 7063111, "long_term_debt": 5130914, "total_debt": 12194025, "total_liabilities": 29170121, "total_equity": 24935557, "shares_outstanding": 419219, "goodwill_and_intangibles": 40002423 }, "cash_flow": { "operating_cash_flow": -638449, "capital_expenditure": 5654, "free_cash_flow": -632795, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 333566 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1051165, "cost_of_revenue": 2128394, "gross_profit": -1077229, "ebit": -4762785, "ebitda": -4617556, "pretax_income": -5315872, "tax_provision": null, "net_income": -5315872, "net_income_to_common": -5315872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3021757, "total_current_assets": 4403932, "total_assets": 54105678, "short_term_debt": 7063111, "long_term_debt": 5130914, "total_debt": 12194025, "total_liabilities": 29170121, "total_equity": 24935557, "shares_outstanding": 419219, "goodwill_and_intangibles": 40002423 }, "cash_flow": { "operating_cash_flow": -638449, "capital_expenditure": 5654, "free_cash_flow": -632795, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 333566 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1051165, "cost_of_revenue": 2128394, "gross_profit": -1077229, "ebit": -4762785, "ebitda": -4617556, "pretax_income": -5315872, "tax_provision": null, "net_income": -5315872, "net_income_to_common": -5315872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3021757, "total_current_assets": 4403932, "total_assets": 54105678, "short_term_debt": 7063111, "long_term_debt": 5130914, "total_debt": 12194025, "total_liabilities": 29170121, "total_equity": 24935557, "shares_outstanding": 419219, "goodwill_and_intangibles": 40002423 }, "cash_flow": { "operating_cash_flow": -638449, "capital_expenditure": 5654, "free_cash_flow": -632795, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 333566 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1051165, "cost_of_revenue": 2128394, "gross_profit": -1077229, "ebit": -4762785, "ebitda": -4617556, "pretax_income": -5315872, "tax_provision": null, "net_income": -5315872, "net_income_to_common": -5315872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3021757, "total_current_assets": 4403932, "total_assets": 54105678, "short_term_debt": 7063111, "long_term_debt": 5130914, "total_debt": 12194025, "total_liabilities": 29170121, "total_equity": 24935557, "shares_outstanding": 419219, "goodwill_and_intangibles": 40002423 }, "cash_flow": { "operating_cash_flow": -638449, "capital_expenditure": 5654, "free_cash_flow": -632795, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 333566 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1051165, "cost_of_revenue": 2128394, "gross_profit": -1077229, "ebit": -4762785, "ebitda": -4617556, "pretax_income": -5315872, "tax_provision": null, "net_income": -5315872, "net_income_to_common": -5315872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3021757, "total_current_assets": 4403932, "total_assets": 54105678, "short_term_debt": 7063111, "long_term_debt": 5130914, "total_debt": 12194025, "total_liabilities": 29170121, "total_equity": 24935557, "shares_outstanding": 419219, "goodwill_and_intangibles": 40002423 }, "cash_flow": { "operating_cash_flow": -638449, "capital_expenditure": 5654, "free_cash_flow": -632795, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 333566 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }