{ "ticker": { "uuid": "04860b90-0ee9-4767-ab46-79900bdaa91c", "symbol": "OLOX", "name": "Olenox Industries Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/04860b90-0ee9-4767-ab46-79900bdaa91c/", "api_url": "https://sharemaestro.com/factors/api/tickers/04860b90-0ee9-4767-ab46-79900bdaa91c/" }, "ticker_metadata": { "id": 7492, "uuid": "04860b90-0ee9-4767-ab46-79900bdaa91c", "symbol": "OLOX", "name": "Olenox Industries Inc.", "asset_type": "equity", "market_cap": 5904000, "stock_exchange_id": 2, "industry": "Metal Fabrication", "sector": "Industrials", "description": "Olenox Industries Inc. provides prefabricated modular structures using wood or steel as the base material for residential and commercial use in the United States. The company is headquartered in Miami, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "04860b90-0ee9-4767-ab46-79900bdaa91c", "symbol": "OLOX", "name": "Olenox Industries Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/04860b90-0ee9-4767-ab46-79900bdaa91c/", "api_url": "https://sharemaestro.com/factors/api/tickers/04860b90-0ee9-4767-ab46-79900bdaa91c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.43, "quality": 0.43, "momentum": 0.43, "coverage": 0.818, "confidence": 0.614, "delta": null }, "headline_factors": { "price": 7.57, "market_cap": 3173487.83, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.1499, "roe": -0.772, "piotroski_f_score": 2, "momentum_12_1": -0.9912, "volatility_252d": 2.1553 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:37.062651+00:00", "batch_id": "" }, "size": { "price_close": 7.57, "market_cap": 3173487.83, "market_cap_usd": 3173487.83, "enterprise_value": 12345755.83, "shares_outstanding": 419219, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1273, "ptbv_ratio": null, "ps_ratio": 0.9381, "pcf_ratio": null, "pfcf_ratio": -0.7299, "ev_ebitda": null, "ev_ebit": -0.7553, "ev_sales": 3.6495, "ev_fcf": -2.8394, "earnings_yield": null, "fcf_yield": -0.3522, "price_to_sales": 0.9381, "price_to_book": 0.1273, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.274 }, "yield": { "dividend_yield": 0.1499, "buyback_yield": 0, "shareholder_yield": 0.1499, "debt_paydown_yield": null, "total_yield": 0.1499 }, "quality": { "gross_margin": -0.8732, "operating_margin": -4.8315, "net_margin": -5.6907, "ebitda_margin": -4.5308, "fcf_margin": -1.2853, "roe": -0.772, "roa": -0.3558, "roic": -0.3594, "roc_greenblatt": null, "asset_turnover": 0.0625, "cash_conversion": 0.2259, "accruals_ratio": -0.2671, "sbc_to_revenue": 0.1229, "piotroski_f_score": 2, "altman_z_score": -4.1811, "earnings_stability_5y": 0.6385, "revenue_stability_5y": 0.8449, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0546, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1698, "net_debt_to_ebitda": -0.5984, "debt_to_assets": 0.2254, "interest_coverage": -5.8061, "current_ratio": 0.1832, "quick_ratio": 0.1424, "net_debt": 9172268, "local_beta": -0.0066, "volatility_252d": 2.1553, "volatility_60d": 4.7513, "max_drawdown_12m": -0.9909, "risk_adjusted_momentum": -0.4599 }, "growth": { "revenue_growth_1y": -0.4256, "revenue_growth_3y_cagr": -0.4937, "revenue_growth_5y_cagr": 0.1077, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.4256, "earnings_growth": null }, "momentum": { "price_return_1m": 0.6711, "price_return_3m": -0.3846, "price_return_6m": -0.8013, "price_return_9m": -0.9055, "price_return_12m": -0.9853, "price_return_12m_ex1m": -0.9912, "momentum_6m": -0.8013, "momentum_12m": -0.9853, "momentum_12_1": -0.9912, "distance_from_52w_high": -0.9848, "distance_from_52w_low": 0.6711, "relative_strength": -1.1433 }, "raw_ttm": { "revenue_ttm": 3382896, "gross_profit_ttm": -2954090, "ebit_ttm": -16344618, "ebitda_ttm": -15327334, "net_income_ttm": -19251031, "eps_diluted_ttm": -45.9212, "operating_cash_flow_ttm": -4800834, "capital_expenditure_ttm": 452877, "fcf_ttm": -4347957, "dividends_paid_ttm": 475713, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2815078, "cash_and_equivalents": 3021757, "total_current_assets": 4403932, "total_current_liabilities": 24039207, "net_ppe": null, "total_assets": 54105678, "total_debt": 12194025, "total_equity": 24935557, "net_working_capital": -15593921, "book_value_per_share": 59.481, "retained_earnings": -111168493, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -15066866, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.43, "os_score": 0.38, "value_percentile": 0.43, "quality_percentile": 0.43, "momentum_percentile": 0.43, "factor_coverage": 0.818, "signal_confidence": 0.614, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2203, "ticker_id": 7492, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:37.062651+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.57, "market_cap": 3173487.83, "market_cap_usd": 3173487.83, "enterprise_value": 12345755.83, "shares_outstanding": 419219, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.12726757, "ptbv_ratio": null, "ps_ratio": 0.93809796, "pcf_ratio": null, "pfcf_ratio": -0.72988022, "ev_ebitda": null, "ev_ebit": -0.75534074, "ev_sales": 3.6494636, "ev_fcf": -2.83943835, "earnings_yield": null, "fcf_yield": -0.35218233, "dividend_yield": 0.14990226, "buyback_yield": 0, "shareholder_yield": 0.14990226, "debt_paydown_yield": null, "total_yield": 0.14990226, "gross_margin": -0.87324293, "operating_margin": -4.83154611, "net_margin": -5.69069549, "ebitda_margin": -4.53083216, "fcf_margin": -1.28527658, "roe": -0.77203132, "roa": -0.35580427, "roic": -0.35940326, "roc_greenblatt": null, "asset_turnover": 0.06252386, "cash_conversion": 0.2258558, "accruals_ratio": -0.26707358, "sbc_to_revenue": 0.12291037, "debt_to_equity": 1.16982031, "net_debt_to_ebitda": -0.59842553, "debt_to_assets": 0.22537422, "interest_coverage": -5.80609774, "current_ratio": 0.18319789, "quick_ratio": 0.14239209, "net_debt": 9172268, "revenue_growth_1y": -0.42558811, "revenue_growth_3y_cagr": -0.49367184, "revenue_growth_5y_cagr": 0.10766763, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -4.18109152, "earnings_stability_5y": 0.638452, "revenue_stability_5y": 0.844892, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.67108168, "price_return_3m": -0.38455285, "price_return_6m": -0.80131234, "price_return_9m": -0.90545064, "price_return_12m": -0.98532855, "price_return_12m_ex1m": -0.99122039, "distance_from_52w_high": -0.98479675, "distance_from_52w_low": 0.67108168, "relative_strength": -1.1432696, "local_beta": -0.0066, "volatility_252d": 2.155327, "volatility_60d": 4.751314, "max_drawdown_12m": -0.99090215, "revenue_ttm": 3382896, "gross_profit_ttm": -2954090, "ebit_ttm": -16344618, "ebitda_ttm": -15327334, "net_income_ttm": -19251031, "eps_diluted_ttm": -45.92117962, "operating_cash_flow_ttm": -4800834, "capital_expenditure_ttm": 452877, "fcf_ttm": -4347957, "dividends_paid_ttm": 475713, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2815078, "cash_and_equivalents": 3021757, "total_current_assets": 4403932, "total_current_liabilities": 24039207, "net_ppe": null, "total_assets": 54105678, "total_debt": 12194025, "total_equity": 24935557, "net_working_capital": -15593921, "book_value_per_share": 59.48098011, "retained_earnings": -111168493, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -15066866, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.57, "os": 0.38, "value": 0.43, "quality": 0.43, "momentum": 0.43, "confidence": 0.614, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1499, "roe": -0.772, "momentum_12_1": -0.9912, "complete_fields": { "id": 2203, "ticker_id": 7492, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:37.062651+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.57, "market_cap": 3173487.83, "market_cap_usd": 3173487.83, "enterprise_value": 12345755.83, "shares_outstanding": 419219, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.12726757, "ptbv_ratio": null, "ps_ratio": 0.93809796, "pcf_ratio": null, "pfcf_ratio": -0.72988022, "ev_ebitda": null, "ev_ebit": -0.75534074, "ev_sales": 3.6494636, "ev_fcf": -2.83943835, "earnings_yield": null, "fcf_yield": -0.35218233, "dividend_yield": 0.14990226, "buyback_yield": 0, "shareholder_yield": 0.14990226, "debt_paydown_yield": null, "total_yield": 0.14990226, "gross_margin": -0.87324293, "operating_margin": -4.83154611, "net_margin": -5.69069549, "ebitda_margin": -4.53083216, "fcf_margin": -1.28527658, "roe": -0.77203132, "roa": -0.35580427, "roic": -0.35940326, "roc_greenblatt": null, "asset_turnover": 0.06252386, "cash_conversion": 0.2258558, "accruals_ratio": -0.26707358, "sbc_to_revenue": 0.12291037, "debt_to_equity": 1.16982031, "net_debt_to_ebitda": -0.59842553, "debt_to_assets": 0.22537422, "interest_coverage": -5.80609774, "current_ratio": 0.18319789, "quick_ratio": 0.14239209, "net_debt": 9172268, "revenue_growth_1y": -0.42558811, "revenue_growth_3y_cagr": -0.49367184, "revenue_growth_5y_cagr": 0.10766763, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -4.18109152, "earnings_stability_5y": 0.638452, "revenue_stability_5y": 0.844892, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.67108168, "price_return_3m": -0.38455285, "price_return_6m": -0.80131234, "price_return_9m": -0.90545064, "price_return_12m": -0.98532855, "price_return_12m_ex1m": -0.99122039, "distance_from_52w_high": -0.98479675, "distance_from_52w_low": 0.67108168, "relative_strength": -1.1432696, "local_beta": -0.0066, "volatility_252d": 2.155327, "volatility_60d": 4.751314, "max_drawdown_12m": -0.99090215, "revenue_ttm": 3382896, "gross_profit_ttm": -2954090, "ebit_ttm": -16344618, "ebitda_ttm": -15327334, "net_income_ttm": -19251031, "eps_diluted_ttm": -45.92117962, "operating_cash_flow_ttm": -4800834, "capital_expenditure_ttm": 452877, "fcf_ttm": -4347957, "dividends_paid_ttm": 475713, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2815078, "cash_and_equivalents": 3021757, "total_current_assets": 4403932, "total_current_liabilities": 24039207, "net_ppe": null, "total_assets": 54105678, "total_debt": 12194025, "total_equity": 24935557, "net_working_capital": -15593921, "book_value_per_share": 59.48098011, "retained_earnings": -111168493, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -15066866, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "income_statement": { "revenue": 4977000, "cost_of_revenue": 5221000, "gross_profit": -244000, "ebit": -16507000, "ebitda": -15008000, "pretax_income": -19664000, "tax_provision": null, "net_income": -16980000, "net_income_to_common": -16980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375873, "total_current_assets": 1159952, "total_assets": 6071524, "short_term_debt": 2165202, "long_term_debt": 4721684, "total_debt": 6886886, "total_liabilities": 18531832, "total_equity": -12460308, "shares_outstanding": 34336, "goodwill_and_intangibles": 11658 }, "cash_flow": { "operating_cash_flow": -10898755, "capital_expenditure": 90374, "free_cash_flow": -10808381, "dividends_paid": 475713, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138488, "ticker_id": 7492, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16507000", "ebitda": "-15008000", "netIncome": "-16980000", "grossProfit": "-244000", "depreciation": "None", "totalRevenue": "4977000", "costOfRevenue": "5221000", "interestIncome": "0", "incomeBeforeTax": "-19664000", "interestExpense": "3127000", "operatingIncome": "-9707000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3127179", "nonInterestIncome": "None", "operatingExpenses": "9463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1499000", "sellingGeneralAndAdministrative": "7539808", "netIncomeFromContinuingOperations": "-19664360" }, "balance": { "goodwill": "None", "inventory": "471468", "commonStock": "60384", "currentDebt": "None", "investments": "None", "totalAssets": "6071524", "longTermDebt": "4721684", "shortTermDebt": "2165202", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11658", "reportedCurrency": "USD", "retainedEarnings": "-98532083", "totalLiabilities": "18531832", "otherCurrentAssets": "204596", "totalCurrentAssets": "1159952", "currentLongTermDebt": "2098381", "longTermInvestments": "738056", "shortTermInvestments": "None", "currentNetReceivables": "108015", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4911572", "currentAccountsPayable": "6248784", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6886886", "totalShareholderEquity": "-12460308", "capitalLeaseObligations": "66821", "otherCurrentLiabilities": "4800080", "totalCurrentLiabilities": "13810148", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4721684", "cashAndShortTermInvestments": "375873", "commonStockSharesOutstanding": "34336", "intangibleAssetsExcludingGoodwill": "11658", "cashAndCashEquivalentsAtCarryingValue": "375873", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16979682", "profitLoss": "None", "dividendPayout": "475713", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-314956", "operatingCashflow": "-10898755", "capitalExpenditures": "90374", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11253714", "cashflowFromInvestment": "6702", "stockBasedCompensation": "1194597", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "475713", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1498626", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4977000, "cost_of_revenue": 5221000, "gross_profit": -244000, "research_and_development": null, "selling_general_admin": 7539808, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16507000, "depreciation_amortisation": 1499000, "ebitda": -15008000, "interest_expense": 3127000, "interest_income": null, "other_non_operating": null, "pretax_income": -19664000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16980000, "net_income_continuing_ops": -19664360, "net_income_to_common": -16980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375873, "short_term_investments": null, "net_receivables": 108015, "inventory": 471468, "other_current_assets": null, "total_current_assets": 1159952, "net_ppe": null, "goodwill": null, "intangible_assets": 11658, "goodwill_and_intangibles": 11658, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4911572, "total_assets": 6071524, "short_term_debt": 2165202, "accounts_payable": 6248784, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13810148, "long_term_debt": 4721684, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4721684, "total_liabilities": 18531832, "total_debt": 6886886, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98532083, "total_equity": -12460308, "shares_outstanding": 34336, "operating_cash_flow": -10898755, "stock_based_compensation": 1194597, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90374, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6702, "dividends_paid": 475713, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11253714, "free_cash_flow": -10808381, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16507000", "ebitda": "-15008000", "netIncome": "-16980000", "grossProfit": "-244000", "depreciation": "None", "totalRevenue": "4977000", "costOfRevenue": "5221000", "interestIncome": "0", "incomeBeforeTax": "-19664000", "interestExpense": "3127000", "operatingIncome": "-9707000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3127179", "nonInterestIncome": "None", "operatingExpenses": "9463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1499000", "sellingGeneralAndAdministrative": "7539808", "netIncomeFromContinuingOperations": "-19664360" }, "balance": { "goodwill": "None", "inventory": "471468", "commonStock": "60384", "currentDebt": "None", "investments": "None", "totalAssets": "6071524", "longTermDebt": "4721684", "shortTermDebt": "2165202", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11658", "reportedCurrency": "USD", "retainedEarnings": "-98532083", "totalLiabilities": "18531832", "otherCurrentAssets": "204596", "totalCurrentAssets": "1159952", "currentLongTermDebt": "2098381", "longTermInvestments": "738056", "shortTermInvestments": "None", "currentNetReceivables": "108015", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4911572", "currentAccountsPayable": "6248784", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6886886", "totalShareholderEquity": "-12460308", "capitalLeaseObligations": "66821", "otherCurrentLiabilities": "4800080", "totalCurrentLiabilities": "13810148", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4721684", "cashAndShortTermInvestments": "375873", "commonStockSharesOutstanding": "34336", "intangibleAssetsExcludingGoodwill": "11658", "cashAndCashEquivalentsAtCarryingValue": "375873", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16979682", "profitLoss": "None", "dividendPayout": "475713", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-314956", "operatingCashflow": "-10898755", "capitalExpenditures": "90374", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11253714", "cashflowFromInvestment": "6702", "stockBasedCompensation": "1194597", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "475713", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1498626", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "income_statement": { "revenue": 16523080, "cost_of_revenue": 19079436, "gross_profit": -2556356, "ebit": -21126993, "ebitda": -18135199, "pretax_income": -22557365, "tax_provision": null, "net_income": -26282533, "net_income_to_common": -26282533, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17448, "total_current_assets": 5340598, "total_assets": 17211275, "short_term_debt": 9328168, "long_term_debt": 2447415, "total_debt": 11775583, "total_liabilities": 23546134, "total_equity": -7459337, "shares_outstanding": 12356, "goodwill_and_intangibles": 23616 }, "cash_flow": { "operating_cash_flow": -7141754, "capital_expenditure": 701374, "free_cash_flow": -6440380, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138493, "ticker_id": 7492, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21126993", "ebitda": "-18135199", "netIncome": "-26282533", "grossProfit": "-2556356", "depreciation": "None", "totalRevenue": "16523080", "costOfRevenue": "19079436", "interestIncome": "119", "incomeBeforeTax": "-22557365", "interestExpense": "1430000", "operatingIncome": "-21749208", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1430253", "nonInterestIncome": "None", "operatingExpenses": "19192852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19079436", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2991794", "sellingGeneralAndAdministrative": "12629343", "netIncomeFromContinuingOperations": "-22557365" }, "balance": { "goodwill": "0", "inventory": "156512", "commonStock": "8814", "currentDebt": "None", "investments": "None", "totalAssets": "17211275", "longTermDebt": "2447415", "shortTermDebt": "9328168", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23616", "reportedCurrency": "USD", "retainedEarnings": "-75930805", "totalLiabilities": "23546134", "otherCurrentAssets": "4973140", "totalCurrentAssets": "5340598", "currentLongTermDebt": "1661183", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "193498", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11870677", "currentAccountsPayable": "6467854", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12324873", "totalShareholderEquity": "-7459337", "capitalLeaseObligations": "1405378", "otherCurrentLiabilities": "3386409", "totalCurrentLiabilities": "20549429", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "2996705", "cashAndShortTermInvestments": "17448", "commonStockSharesOutstanding": "12356.18", "intangibleAssetsExcludingGoodwill": "23616", "cashAndCashEquivalentsAtCarryingValue": "17448", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26282533", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "309048", "operatingCashflow": "-7141754", "capitalExpenditures": "701374", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7441243", "cashflowFromInvestment": "-864817", "stockBasedCompensation": "3210631", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42716", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2992030", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16523080, "cost_of_revenue": 19079436, "gross_profit": -2556356, "research_and_development": null, "selling_general_admin": 12629343, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21126993, "depreciation_amortisation": 2991794, "ebitda": -18135199, "interest_expense": 1430000, "interest_income": null, "other_non_operating": null, "pretax_income": -22557365, "tax_provision": null, "effective_tax_rate": null, "net_income": -26282533, "net_income_continuing_ops": -22557365, "net_income_to_common": -26282533, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17448, "short_term_investments": null, "net_receivables": 193498, "inventory": 156512, "other_current_assets": null, "total_current_assets": 5340598, "net_ppe": null, "goodwill": 0, "intangible_assets": 23616, "goodwill_and_intangibles": 23616, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11870677, "total_assets": 17211275, "short_term_debt": 9328168, "accounts_payable": 6467854, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20549429, "long_term_debt": 2447415, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2996705, "total_liabilities": 23546134, "total_debt": 11775583, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75930805, "total_equity": -7459337, "shares_outstanding": 12356, "operating_cash_flow": -7141754, "stock_based_compensation": 3210631, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 701374, "acquisitions": null, "other_investing": null, "investing_cash_flow": -864817, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7441243, "free_cash_flow": -6440380, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21126993", "ebitda": "-18135199", "netIncome": "-26282533", "grossProfit": "-2556356", "depreciation": "None", "totalRevenue": "16523080", "costOfRevenue": "19079436", "interestIncome": "119", "incomeBeforeTax": "-22557365", "interestExpense": "1430000", "operatingIncome": "-21749208", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1430253", "nonInterestIncome": "None", "operatingExpenses": "19192852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19079436", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2991794", "sellingGeneralAndAdministrative": "12629343", "netIncomeFromContinuingOperations": "-22557365" }, "balance": { "goodwill": "0", "inventory": "156512", "commonStock": "8814", "currentDebt": "None", "investments": "None", "totalAssets": "17211275", "longTermDebt": "2447415", "shortTermDebt": "9328168", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "23616", "reportedCurrency": "USD", "retainedEarnings": "-75930805", "totalLiabilities": "23546134", "otherCurrentAssets": "4973140", "totalCurrentAssets": "5340598", "currentLongTermDebt": "1661183", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "193498", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11870677", "currentAccountsPayable": "6467854", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12324873", "totalShareholderEquity": "-7459337", "capitalLeaseObligations": "1405378", "otherCurrentLiabilities": "3386409", "totalCurrentLiabilities": "20549429", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "2996705", "cashAndShortTermInvestments": "17448", "commonStockSharesOutstanding": "12356.18", "intangibleAssetsExcludingGoodwill": "23616", "cashAndCashEquivalentsAtCarryingValue": "17448", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26282533", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "309048", "operatingCashflow": "-7141754", "capitalExpenditures": "701374", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7441243", "cashflowFromInvestment": "-864817", "stockBasedCompensation": "3210631", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42716", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2992030", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "income_statement": { "revenue": 24394000, "cost_of_revenue": 21140000, "gross_profit": 3254000, "ebit": -6753000, "ebitda": -5487000, "pretax_income": -7089000, "tax_provision": null, "net_income": -8319000, "net_income_to_common": -8319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 582776, "total_current_assets": 7506213, "total_assets": 26555680, "short_term_debt": 3873694, "long_term_debt": 750000, "total_debt": 4623694, "total_liabilities": 12116118, "total_equity": 14822169, "shares_outstanding": 10665, "goodwill_and_intangibles": 3307163 }, "cash_flow": { "operating_cash_flow": -5630614, "capital_expenditure": 2827864, "free_cash_flow": -2802750, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138498, "ticker_id": 7492, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6753000", "ebitda": "-5487000", "netIncome": "-8319000", "grossProfit": "3254000", "depreciation": "None", "totalRevenue": "24394000", "costOfRevenue": "21140000", "interestIncome": "73821", "incomeBeforeTax": "-7089000", "interestExpense": "336239", "operatingIncome": "-7230000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-262418", "nonInterestIncome": "None", "operatingExpenses": "10484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1266000", "sellingGeneralAndAdministrative": "10003000", "netIncomeFromContinuingOperations": "-7089242" }, "balance": { "goodwill": "1309330", "inventory": "465560", "commonStock": "126140", "currentDebt": "None", "investments": "None", "totalAssets": "26555680", "longTermDebt": "750000", "shortTermDebt": "3873694", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1997833", "reportedCurrency": "USD", "retainedEarnings": "-41428268", "totalLiabilities": "12116118", "otherCurrentAssets": "5141037", "totalCurrentAssets": "7506213", "currentLongTermDebt": "2648300", "longTermInvestments": "4299945", "shortTermInvestments": "None", "currentNetReceivables": "1316840", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19049467", "currentAccountsPayable": "3147014", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7663530", "totalShareholderEquity": "14822169", "capitalLeaseObligations": "4265230", "otherCurrentLiabilities": "799543", "totalCurrentLiabilities": "8326282", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3789836", "cashAndShortTermInvestments": "582776", "commonStockSharesOutstanding": "10665.68", "intangibleAssetsExcludingGoodwill": "1997833", "cashAndCashEquivalentsAtCarryingValue": "582776", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7089242", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "808265", "operatingCashflow": "-5630614", "capitalExpenditures": "2827864", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2957693", "cashflowFromInvestment": "-3853298", "stockBasedCompensation": "2798844", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49680", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1265633", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24394000, "cost_of_revenue": 21140000, "gross_profit": 3254000, "research_and_development": null, "selling_general_admin": 10003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6753000, "depreciation_amortisation": 1266000, "ebitda": -5487000, "interest_expense": 336239, "interest_income": null, "other_non_operating": null, "pretax_income": -7089000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8319000, "net_income_continuing_ops": -7089242, "net_income_to_common": -8319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 582776, "short_term_investments": null, "net_receivables": 1316840, "inventory": 465560, "other_current_assets": null, "total_current_assets": 7506213, "net_ppe": null, "goodwill": 1309330, "intangible_assets": 1997833, "goodwill_and_intangibles": 3307163, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19049467, "total_assets": 26555680, "short_term_debt": 3873694, "accounts_payable": 3147014, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8326282, "long_term_debt": 750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3789836, "total_liabilities": 12116118, "total_debt": 4623694, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41428268, "total_equity": 14822169, "shares_outstanding": 10665, "operating_cash_flow": -5630614, "stock_based_compensation": 2798844, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2827864, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3853298, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2957693, "free_cash_flow": -2802750, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6753000", "ebitda": "-5487000", "netIncome": "-8319000", "grossProfit": "3254000", "depreciation": "None", "totalRevenue": "24394000", "costOfRevenue": "21140000", "interestIncome": "73821", "incomeBeforeTax": "-7089000", "interestExpense": "336239", "operatingIncome": "-7230000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-262418", "nonInterestIncome": "None", "operatingExpenses": "10484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1266000", "sellingGeneralAndAdministrative": "10003000", "netIncomeFromContinuingOperations": "-7089242" }, "balance": { "goodwill": "1309330", "inventory": "465560", "commonStock": "126140", "currentDebt": "None", "investments": "None", "totalAssets": "26555680", "longTermDebt": "750000", "shortTermDebt": "3873694", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1997833", "reportedCurrency": "USD", "retainedEarnings": "-41428268", "totalLiabilities": "12116118", "otherCurrentAssets": "5141037", "totalCurrentAssets": "7506213", "currentLongTermDebt": "2648300", "longTermInvestments": "4299945", "shortTermInvestments": "None", "currentNetReceivables": "1316840", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19049467", "currentAccountsPayable": "3147014", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7663530", "totalShareholderEquity": "14822169", "capitalLeaseObligations": "4265230", "otherCurrentLiabilities": "799543", "totalCurrentLiabilities": "8326282", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3789836", "cashAndShortTermInvestments": "582776", "commonStockSharesOutstanding": "10665.68", "intangibleAssetsExcludingGoodwill": "1997833", "cashAndCashEquivalentsAtCarryingValue": "582776", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7089242", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "808265", "operatingCashflow": "-5630614", "capitalExpenditures": "2827864", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2957693", "cashflowFromInvestment": "-3853298", "stockBasedCompensation": "2798844", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49680", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1265633", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "income_statement": { "revenue": 38341702, "cost_of_revenue": 36012654, "gross_profit": 2329048, "ebit": -5907118, "ebitda": -5342497, "pretax_income": -5908372, "tax_provision": null, "net_income": -10832674, "net_income_to_common": -10832674, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13024381, "total_current_assets": 17914047, "total_assets": 34924018, "short_term_debt": 2309429, "long_term_debt": 750000, "total_debt": 3059429, "total_liabilities": 13208229, "total_equity": 20352054, "shares_outstanding": 7471, "goodwill_and_intangibles": 3404562 }, "cash_flow": { "operating_cash_flow": -662759, "capital_expenditure": 4867256, "free_cash_flow": 4204497, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138503, "ticker_id": 7492, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5907118", "ebitda": "-5342497", "netIncome": "-10832674", "grossProfit": "2329048", "depreciation": "None", "totalRevenue": "38341702", "costOfRevenue": "36012654", "interestIncome": "57266", "incomeBeforeTax": "-5908372", "interestExpense": "1254", "operatingIncome": "-5982850", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "56012", "nonInterestIncome": "None", "operatingExpenses": "8311898", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36012654", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564621", "sellingGeneralAndAdministrative": "7974666", "netIncomeFromContinuingOperations": "-5908372" }, "balance": { "goodwill": "1309330", "inventory": "1273825", "commonStock": "119869", "currentDebt": "None", "investments": "None", "totalAssets": "34924018", "longTermDebt": "750000", "shortTermDebt": "2309429", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2095232", "reportedCurrency": "USD", "retainedEarnings": "-33109220", "totalLiabilities": "13208229", "otherCurrentAssets": "656279", "totalCurrentAssets": "17914047", "currentLongTermDebt": "1971960", "longTermInvestments": "3799945", "shortTermInvestments": "None", "currentNetReceivables": "2959562", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17009971", "currentAccountsPayable": "3784662", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3931553", "totalShareholderEquity": "20352054", "capitalLeaseObligations": "1209593", "otherCurrentLiabilities": "4016851", "totalCurrentLiabilities": "11586105", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1622124", "cashAndShortTermInvestments": "13024381", "commonStockSharesOutstanding": "7471.36", "intangibleAssetsExcludingGoodwill": "2095232", "cashAndCashEquivalentsAtCarryingValue": "13024381", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5908372", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-495681", "operatingCashflow": "-662759", "capitalExpenditures": "4867256", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10148041", "cashflowFromInvestment": "-9471257", "stockBasedCompensation": "1647391", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "564621", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38341702, "cost_of_revenue": 36012654, "gross_profit": 2329048, "research_and_development": null, "selling_general_admin": 7974666, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5907118, "depreciation_amortisation": 564621, "ebitda": -5342497, "interest_expense": 1254, "interest_income": null, "other_non_operating": null, "pretax_income": -5908372, "tax_provision": null, "effective_tax_rate": null, "net_income": -10832674, "net_income_continuing_ops": -5908372, "net_income_to_common": -10832674, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13024381, "short_term_investments": null, "net_receivables": 2959562, "inventory": 1273825, "other_current_assets": null, "total_current_assets": 17914047, "net_ppe": null, "goodwill": 1309330, "intangible_assets": 2095232, "goodwill_and_intangibles": 3404562, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17009971, "total_assets": 34924018, "short_term_debt": 2309429, "accounts_payable": 3784662, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11586105, "long_term_debt": 750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1622124, "total_liabilities": 13208229, "total_debt": 3059429, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33109220, "total_equity": 20352054, "shares_outstanding": 7471, "operating_cash_flow": -662759, "stock_based_compensation": 1647391, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4867256, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9471257, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10148041, "free_cash_flow": 4204497, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5907118", "ebitda": "-5342497", "netIncome": "-10832674", "grossProfit": "2329048", "depreciation": "None", "totalRevenue": "38341702", "costOfRevenue": "36012654", "interestIncome": "57266", "incomeBeforeTax": "-5908372", "interestExpense": "1254", "operatingIncome": "-5982850", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "56012", "nonInterestIncome": "None", "operatingExpenses": "8311898", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36012654", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "564621", "sellingGeneralAndAdministrative": "7974666", "netIncomeFromContinuingOperations": "-5908372" }, "balance": { "goodwill": "1309330", "inventory": "1273825", "commonStock": "119869", "currentDebt": "None", "investments": "None", "totalAssets": "34924018", "longTermDebt": "750000", "shortTermDebt": "2309429", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2095232", "reportedCurrency": "USD", "retainedEarnings": "-33109220", "totalLiabilities": "13208229", "otherCurrentAssets": "656279", "totalCurrentAssets": "17914047", "currentLongTermDebt": "1971960", "longTermInvestments": "3799945", "shortTermInvestments": "None", "currentNetReceivables": "2959562", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17009971", "currentAccountsPayable": "3784662", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3931553", "totalShareholderEquity": "20352054", "capitalLeaseObligations": "1209593", "otherCurrentLiabilities": "4016851", "totalCurrentLiabilities": "11586105", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1622124", "cashAndShortTermInvestments": "13024381", "commonStockSharesOutstanding": "7471.36", "intangibleAssetsExcludingGoodwill": "2095232", "cashAndCashEquivalentsAtCarryingValue": "13024381", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5908372", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-495681", "operatingCashflow": "-662759", "capitalExpenditures": "4867256", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10148041", "cashflowFromInvestment": "-9471257", "stockBasedCompensation": "1647391", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "564621", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "income_statement": { "revenue": 8755623, "cost_of_revenue": 6535444, "gross_profit": 2220179, "ebit": -4498887, "ebitda": -4299691, "pretax_income": -4508162, "tax_provision": null, "net_income": -4692729, "net_income_to_common": -4692729, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13010356, "total_current_assets": 18298019, "total_assets": 26882098, "short_term_debt": 326654, "long_term_debt": null, "total_debt": 326654, "total_liabilities": 8444275, "total_equity": 18253256, "shares_outstanding": 4767, "goodwill_and_intangibles": 3527939 }, "cash_flow": { "operating_cash_flow": -2887950, "capital_expenditure": 1568115, "free_cash_flow": -1319835, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138508, "ticker_id": 7492, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4498887", "ebitda": "-4299691", "netIncome": "-4692729", "grossProfit": "2220179", "depreciation": "None", "totalRevenue": "8755623", "costOfRevenue": "6535444", "interestIncome": "None", "incomeBeforeTax": "-4508162", "interestExpense": "9275", "operatingIncome": "-4582832", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6803011", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6535444", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199196", "sellingGeneralAndAdministrative": "6442056", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1309330", "inventory": "778144", "commonStock": "85962", "currentDebt": "None", "investments": "None", "totalAssets": "26882098", "longTermDebt": "None", "shortTermDebt": "326654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2218609", "reportedCurrency": "None", "retainedEarnings": "-22276546", "totalLiabilities": "8444275", "otherCurrentAssets": "570775", "totalCurrentAssets": "18298019", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3938744", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8584079", "currentAccountsPayable": "3012338", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1536248", "totalShareholderEquity": "18253256", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2120949", "totalCurrentLiabilities": "7234681", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1209594", "cashAndShortTermInvestments": "13010356", "commonStockSharesOutstanding": "4767.52", "intangibleAssetsExcludingGoodwill": "2218609", "cashAndCashEquivalentsAtCarryingValue": "13010356", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4508162", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-647345", "operatingCashflow": "-2887950", "capitalExpenditures": "1568115", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17318358", "cashflowFromInvestment": "-3045723", "stockBasedCompensation": "1261215", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199196", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8755623, "cost_of_revenue": 6535444, "gross_profit": 2220179, "research_and_development": null, "selling_general_admin": 6442056, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4498887, "depreciation_amortisation": 199196, "ebitda": -4299691, "interest_expense": 9275, "interest_income": null, "other_non_operating": null, "pretax_income": -4508162, "tax_provision": null, "effective_tax_rate": null, "net_income": -4692729, "net_income_continuing_ops": null, "net_income_to_common": -4692729, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13010356, "short_term_investments": null, "net_receivables": 3938744, "inventory": 778144, "other_current_assets": null, "total_current_assets": 18298019, "net_ppe": null, "goodwill": 1309330, "intangible_assets": 2218609, "goodwill_and_intangibles": 3527939, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8584079, "total_assets": 26882098, "short_term_debt": 326654, "accounts_payable": 3012338, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7234681, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1209594, "total_liabilities": 8444275, "total_debt": 326654, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22276546, "total_equity": 18253256, "shares_outstanding": 4767, "operating_cash_flow": -2887950, "stock_based_compensation": 1261215, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1568115, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3045723, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17318358, "free_cash_flow": -1319835, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4498887", "ebitda": "-4299691", "netIncome": "-4692729", "grossProfit": "2220179", "depreciation": "None", "totalRevenue": "8755623", "costOfRevenue": "6535444", "interestIncome": "None", "incomeBeforeTax": "-4508162", "interestExpense": "9275", "operatingIncome": "-4582832", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6803011", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6535444", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "199196", "sellingGeneralAndAdministrative": "6442056", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1309330", "inventory": "778144", "commonStock": "85962", "currentDebt": "None", "investments": "None", "totalAssets": "26882098", "longTermDebt": "None", "shortTermDebt": "326654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2218609", "reportedCurrency": "None", "retainedEarnings": "-22276546", "totalLiabilities": "8444275", "otherCurrentAssets": "570775", "totalCurrentAssets": "18298019", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3938744", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8584079", "currentAccountsPayable": "3012338", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1536248", "totalShareholderEquity": "18253256", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2120949", "totalCurrentLiabilities": "7234681", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1209594", "cashAndShortTermInvestments": "13010356", "commonStockSharesOutstanding": "4767.52", "intangibleAssetsExcludingGoodwill": "2218609", "cashAndCashEquivalentsAtCarryingValue": "13010356", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4508162", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-647345", "operatingCashflow": "-2887950", "capitalExpenditures": "1568115", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17318358", "cashflowFromInvestment": "-3045723", "stockBasedCompensation": "1261215", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199196", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "income_statement": { "revenue": 2984835, "cost_of_revenue": 2307488, "gross_profit": 677347, "ebit": -6741545, "ebitda": -6586800, "pretax_income": -6920540, "tax_provision": null, "net_income": -6920540, "net_income_to_common": -6920540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1625671, "total_current_assets": 2906809, "total_assets": 6634611, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2274462, "total_equity": 4360149, "shares_outstanding": 242, "goodwill_and_intangibles": 3522325 }, "cash_flow": { "operating_cash_flow": -2815621, "capital_expenditure": 2070, "free_cash_flow": -2813551, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138513, "ticker_id": 7492, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6741545", "ebitda": "-6586800", "netIncome": "-6920540", "grossProfit": "677347", "depreciation": "None", "totalRevenue": "2984835", "costOfRevenue": "2307488", "interestIncome": "None", "incomeBeforeTax": "-6920540", "interestExpense": "178995", "operatingIncome": "-6704012", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7381359", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2307488", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154745", "sellingGeneralAndAdministrative": "4180863", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1223520", "inventory": "None", "commonStock": "11579", "currentDebt": "None", "investments": "None", "totalAssets": "6634611", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2298805", "reportedCurrency": "None", "retainedEarnings": "-17583817", "totalLiabilities": "2274462", "otherCurrentAssets": "73938", "totalCurrentAssets": "2906809", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1207200", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3727802", "currentAccountsPayable": "2105505", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4360149", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2274462", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1625671", "commonStockSharesOutstanding": "242.27", "intangibleAssetsExcludingGoodwill": "2298805", "cashAndCashEquivalentsAtCarryingValue": "1625671", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6920540", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2815621", "capitalExpenditures": "2070", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3074967", "cashflowFromInvestment": "-2070", "stockBasedCompensation": "729404", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154745", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2984835, "cost_of_revenue": 2307488, "gross_profit": 677347, "research_and_development": null, "selling_general_admin": 4180863, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6741545, "depreciation_amortisation": 154745, "ebitda": -6586800, "interest_expense": 178995, "interest_income": null, "other_non_operating": null, "pretax_income": -6920540, "tax_provision": null, "effective_tax_rate": null, "net_income": -6920540, "net_income_continuing_ops": null, "net_income_to_common": -6920540, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1625671, "short_term_investments": null, "net_receivables": 1207200, "inventory": null, "other_current_assets": null, "total_current_assets": 2906809, "net_ppe": null, "goodwill": 1223520, "intangible_assets": 2298805, "goodwill_and_intangibles": 3522325, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3727802, "total_assets": 6634611, "short_term_debt": null, "accounts_payable": 2105505, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2274462, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2274462, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17583817, "total_equity": 4360149, "shares_outstanding": 242, "operating_cash_flow": -2815621, "stock_based_compensation": 729404, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2070, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2070, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3074967, "free_cash_flow": -2813551, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6741545", "ebitda": "-6586800", "netIncome": "-6920540", "grossProfit": "677347", "depreciation": "None", "totalRevenue": "2984835", "costOfRevenue": "2307488", "interestIncome": "None", "incomeBeforeTax": "-6920540", "interestExpense": "178995", "operatingIncome": "-6704012", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7381359", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2307488", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154745", "sellingGeneralAndAdministrative": "4180863", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1223520", "inventory": "None", "commonStock": "11579", "currentDebt": "None", "investments": "None", "totalAssets": "6634611", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2298805", "reportedCurrency": "None", "retainedEarnings": "-17583817", "totalLiabilities": "2274462", "otherCurrentAssets": "73938", "totalCurrentAssets": "2906809", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1207200", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3727802", "currentAccountsPayable": "2105505", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4360149", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2274462", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1625671", "commonStockSharesOutstanding": "242.27", "intangibleAssetsExcludingGoodwill": "2298805", "cashAndCashEquivalentsAtCarryingValue": "1625671", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6920540", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2815621", "capitalExpenditures": "2070", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3074967", "cashflowFromInvestment": "-2070", "stockBasedCompensation": "729404", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154745", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "income_statement": { "revenue": 8190712, "cost_of_revenue": 7647979, "gross_profit": 542733, "ebit": -4844021, "ebitda": -4247638, "pretax_income": -4844021, "tax_provision": -2142, "net_income": -4844021, "net_income_to_common": -4844021, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1368395, "total_current_assets": 4361733, "total_assets": 11039172, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3959105, "total_equity": 7080067, "shares_outstanding": 170, "goodwill_and_intangibles": 6606102 }, "cash_flow": { "operating_cash_flow": -3452234, "capital_expenditure": 76606, "free_cash_flow": -3375628, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138518, "ticker_id": 7492, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4844021", "ebitda": "-4247638", "netIncome": "-4844021", "grossProfit": "542733", "depreciation": "None", "totalRevenue": "8190712", "costOfRevenue": "7647979", "interestIncome": "None", "incomeBeforeTax": "-4844021", "interestExpense": "None", "operatingIncome": "-4846163", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2142", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5388896", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7647979", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596383", "sellingGeneralAndAdministrative": "4926867", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4162173", "inventory": "None", "commonStock": "42601", "currentDebt": "None", "investments": "None", "totalAssets": "11039172", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2443929", "reportedCurrency": "None", "retainedEarnings": "-10663277", "totalLiabilities": "3959105", "otherCurrentAssets": "986687", "totalCurrentAssets": "4361733", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2006651", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6677439", "currentAccountsPayable": "2624218", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7080067", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3959105", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1334887", "cashAndShortTermInvestments": "1368395", "commonStockSharesOutstanding": "170.40", "intangibleAssetsExcludingGoodwill": "2443929", "cashAndCashEquivalentsAtCarryingValue": "1368395", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4844021", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-1001947", "operatingCashflow": "-3452234", "capitalExpenditures": "76606", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-50195", "stockBasedCompensation": "396214", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596383", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8190712, "cost_of_revenue": 7647979, "gross_profit": 542733, "research_and_development": null, "selling_general_admin": 4926867, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4844021, "depreciation_amortisation": 596383, "ebitda": -4247638, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4844021, "tax_provision": -2142, "effective_tax_rate": null, "net_income": -4844021, "net_income_continuing_ops": null, "net_income_to_common": -4844021, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1368395, "short_term_investments": null, "net_receivables": 2006651, "inventory": null, "other_current_assets": null, "total_current_assets": 4361733, "net_ppe": null, "goodwill": 4162173, "intangible_assets": 2443929, "goodwill_and_intangibles": 6606102, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6677439, "total_assets": 11039172, "short_term_debt": null, "accounts_payable": 2624218, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3959105, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1334887, "total_liabilities": 3959105, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10663277, "total_equity": 7080067, "shares_outstanding": 170, "operating_cash_flow": -3452234, "stock_based_compensation": 396214, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76606, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50195, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3375628, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4844021", "ebitda": "-4247638", "netIncome": "-4844021", "grossProfit": "542733", "depreciation": "None", "totalRevenue": "8190712", "costOfRevenue": "7647979", "interestIncome": "None", "incomeBeforeTax": "-4844021", "interestExpense": "None", "operatingIncome": "-4846163", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2142", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5388896", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7647979", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596383", "sellingGeneralAndAdministrative": "4926867", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4162173", "inventory": "None", "commonStock": "42601", "currentDebt": "None", "investments": "None", "totalAssets": "11039172", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2443929", "reportedCurrency": "None", "retainedEarnings": "-10663277", "totalLiabilities": "3959105", "otherCurrentAssets": "986687", "totalCurrentAssets": "4361733", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2006651", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6677439", "currentAccountsPayable": "2624218", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7080067", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3959105", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1334887", "cashAndShortTermInvestments": "1368395", "commonStockSharesOutstanding": "170.40", "intangibleAssetsExcludingGoodwill": "2443929", "cashAndCashEquivalentsAtCarryingValue": "1368395", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4844021", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-1001947", "operatingCashflow": "-3452234", "capitalExpenditures": "76606", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-50195", "stockBasedCompensation": "396214", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "596383", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "income_statement": { "revenue": 5062000, "cost_of_revenue": 4428000, "gross_profit": 633807, "ebit": -4182778, "ebitda": -3592000, "pretax_income": -4513000, "tax_provision": null, "net_income": -4513000, "net_income_to_common": -4513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4870824, "total_current_assets": 8151797, "total_assets": 15349013, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3821139, "total_equity": 11527874, "shares_outstanding": 92, "goodwill_and_intangibles": 7190420 }, "cash_flow": { "operating_cash_flow": -1242107, "capital_expenditure": 4192, "free_cash_flow": -1237915, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138523, "ticker_id": 7492, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4182778", "ebitda": "-3592000", "netIncome": "-4513000", "grossProfit": "633807", "depreciation": "None", "totalRevenue": "5062000", "costOfRevenue": "4428000", "interestIncome": "None", "incomeBeforeTax": "-4513000", "interestExpense": "330388", "operatingIncome": "-3261000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "590778", "sellingGeneralAndAdministrative": "3566682", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4162173", "inventory": "122715", "commonStock": "42601", "currentDebt": "None", "investments": "None", "totalAssets": "15349013", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "3028247", "reportedCurrency": "None", "retainedEarnings": "-5819256", "totalLiabilities": "3821139", "otherCurrentAssets": "183890", "totalCurrentAssets": "8151797", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30033", "currentNetReceivables": "3067050", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7197216", "currentAccountsPayable": "2148091", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11527874", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3821139", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "4870824", "commonStockSharesOutstanding": "92.40", "intangibleAssetsExcludingGoodwill": "3028247", "cashAndCashEquivalentsAtCarryingValue": "4870824", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4512680", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "9445", "operatingCashflow": "-1242107", "capitalExpenditures": "4192", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5568023", "cashflowFromInvestment": "-4192", "stockBasedCompensation": "701402", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "590778", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5062000, "cost_of_revenue": 4428000, "gross_profit": 633807, "research_and_development": null, "selling_general_admin": 3566682, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4182778, "depreciation_amortisation": 590778, "ebitda": -3592000, "interest_expense": 330388, "interest_income": null, "other_non_operating": null, "pretax_income": -4513000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4513000, "net_income_continuing_ops": null, "net_income_to_common": -4513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4870824, "short_term_investments": 30033, "net_receivables": 3067050, "inventory": 122715, "other_current_assets": null, "total_current_assets": 8151797, "net_ppe": null, "goodwill": 4162173, "intangible_assets": 3028247, "goodwill_and_intangibles": 7190420, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7197216, "total_assets": 15349013, "short_term_debt": null, "accounts_payable": 2148091, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3821139, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 3821139, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5819256, "total_equity": 11527874, "shares_outstanding": 92, "operating_cash_flow": -1242107, "stock_based_compensation": 701402, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4192, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4192, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5568023, "free_cash_flow": -1237915, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4182778", "ebitda": "-3592000", "netIncome": "-4513000", "grossProfit": "633807", "depreciation": "None", "totalRevenue": "5062000", "costOfRevenue": "4428000", "interestIncome": "None", "incomeBeforeTax": "-4513000", "interestExpense": "330388", "operatingIncome": "-3261000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "590778", "sellingGeneralAndAdministrative": "3566682", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4162173", "inventory": "122715", "commonStock": "42601", "currentDebt": "None", "investments": "None", "totalAssets": "15349013", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "3028247", "reportedCurrency": "None", "retainedEarnings": "-5819256", "totalLiabilities": "3821139", "otherCurrentAssets": "183890", "totalCurrentAssets": "8151797", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30033", "currentNetReceivables": "3067050", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7197216", "currentAccountsPayable": "2148091", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11527874", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3821139", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "4870824", "commonStockSharesOutstanding": "92.40", "intangibleAssetsExcludingGoodwill": "3028247", "cashAndCashEquivalentsAtCarryingValue": "4870824", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4512680", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "9445", "operatingCashflow": "-1242107", "capitalExpenditures": "4192", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5568023", "cashflowFromInvestment": "-4192", "stockBasedCompensation": "701402", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "590778", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "income_statement": { "revenue": 1051165, "cost_of_revenue": 2128394, "gross_profit": -1077229, "ebit": -4762785, "ebitda": -4617556, "pretax_income": -5315872, "tax_provision": null, "net_income": -5315872, "net_income_to_common": -5315872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3021757, "total_current_assets": 4403932, "total_assets": 54105678, "short_term_debt": 7063111, "long_term_debt": 5130914, "total_debt": 12194025, "total_liabilities": 29170121, "total_equity": 24935557, "shares_outstanding": 419219, "goodwill_and_intangibles": 40002423 }, "cash_flow": { "operating_cash_flow": -638449, "capital_expenditure": 5659, "free_cash_flow": -632790, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138484, "ticker_id": 7492, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4762785", "ebitda": "-4617556", "netIncome": "-5315872", "grossProfit": "-1077229", "depreciation": "None", "totalRevenue": "1051165", "costOfRevenue": "2128394", "interestIncome": "117044", "incomeBeforeTax": "-5315872", "interestExpense": "553087", "operatingIncome": "-2507726", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-436043", "nonInterestIncome": "None", "operatingExpenses": "1430497", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2128394", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145229", "sellingGeneralAndAdministrative": "2166774", "netIncomeFromContinuingOperations": "-5315872" }, "balance": { "goodwill": "39244842", "inventory": "980939", "commonStock": "7634", "currentDebt": "None", "investments": "None", "totalAssets": "54105678", "longTermDebt": "5130914", "shortTermDebt": "7063111", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "757581", "reportedCurrency": "USD", "retainedEarnings": "-111168493", "totalLiabilities": "29170121", "otherCurrentAssets": "104137", "totalCurrentAssets": "4403932", "currentLongTermDebt": "7063111", "longTermInvestments": "220000", "shortTermInvestments": "None", "currentNetReceivables": "297099", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49701746", "currentAccountsPayable": "13027721", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12194025", "totalShareholderEquity": "24935557", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3124727", "totalCurrentLiabilities": "24039207", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5130914", "cashAndShortTermInvestments": "3021757", "commonStockSharesOutstanding": "419219", "intangibleAssetsExcludingGoodwill": "757581", "cashAndCashEquivalentsAtCarryingValue": "3021757", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5315872", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-229108", "operatingCashflow": "-638449", "capitalExpenditures": "5659", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "887342", "cashflowFromInvestment": "5654", "stockBasedCompensation": "106298", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145229", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1051165, "cost_of_revenue": 2128394, "gross_profit": -1077229, "research_and_development": null, "selling_general_admin": 2166774, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4762785, "depreciation_amortisation": 145229, "ebitda": -4617556, "interest_expense": 553087, "interest_income": null, "other_non_operating": null, "pretax_income": -5315872, "tax_provision": null, "effective_tax_rate": null, "net_income": -5315872, "net_income_continuing_ops": -5315872, "net_income_to_common": -5315872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3021757, "short_term_investments": null, "net_receivables": 297099, "inventory": 980939, "other_current_assets": null, "total_current_assets": 4403932, "net_ppe": null, "goodwill": 39244842, "intangible_assets": 757581, "goodwill_and_intangibles": 40002423, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49701746, "total_assets": 54105678, "short_term_debt": 7063111, "accounts_payable": 13027721, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24039207, "long_term_debt": 5130914, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5130914, "total_liabilities": 29170121, "total_debt": 12194025, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111168493, "total_equity": 24935557, "shares_outstanding": 419219, "operating_cash_flow": -638449, "stock_based_compensation": 106298, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5659, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5654, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 887342, "free_cash_flow": -632790, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4762785", "ebitda": "-4617556", "netIncome": "-5315872", "grossProfit": "-1077229", "depreciation": "None", "totalRevenue": "1051165", "costOfRevenue": "2128394", "interestIncome": "117044", "incomeBeforeTax": "-5315872", "interestExpense": "553087", "operatingIncome": "-2507726", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-436043", "nonInterestIncome": "None", "operatingExpenses": "1430497", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2128394", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145229", "sellingGeneralAndAdministrative": "2166774", "netIncomeFromContinuingOperations": "-5315872" }, "balance": { "goodwill": "39244842", "inventory": "980939", "commonStock": "7634", "currentDebt": "None", "investments": "None", "totalAssets": "54105678", "longTermDebt": "5130914", "shortTermDebt": "7063111", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "757581", "reportedCurrency": "USD", "retainedEarnings": "-111168493", "totalLiabilities": "29170121", "otherCurrentAssets": "104137", "totalCurrentAssets": "4403932", "currentLongTermDebt": "7063111", "longTermInvestments": "220000", "shortTermInvestments": "None", "currentNetReceivables": "297099", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49701746", "currentAccountsPayable": "13027721", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12194025", "totalShareholderEquity": "24935557", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3124727", "totalCurrentLiabilities": "24039207", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5130914", "cashAndShortTermInvestments": "3021757", "commonStockSharesOutstanding": "419219", "intangibleAssetsExcludingGoodwill": "757581", "cashAndCashEquivalentsAtCarryingValue": "3021757", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5315872", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-229108", "operatingCashflow": "-638449", "capitalExpenditures": "5659", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "887342", "cashflowFromInvestment": "5654", "stockBasedCompensation": "106298", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145229", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "income_statement": { "revenue": 721351, "cost_of_revenue": 1715819, "gross_profit": -994468, "ebit": -3637907, "ebitda": -3304733, "pretax_income": -4573870, "tax_provision": null, "net_income": -4573870, "net_income_to_common": -4573870, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2767210, "total_current_assets": 4089070, "total_assets": 53743675, "short_term_debt": 7352896, "long_term_debt": 5153904, "total_debt": 12506800, "total_liabilities": 30004654, "total_equity": 23739021, "shares_outstanding": 157141, "goodwill_and_intangibles": 39919292 }, "cash_flow": { "operating_cash_flow": -1870626, "capital_expenditure": 291171, "free_cash_flow": -1579455, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138485, "ticker_id": 7492, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3637907", "ebitda": "-3304733", "netIncome": "-4573870", "grossProfit": "-994468", "depreciation": "None", "totalRevenue": "721351", "costOfRevenue": "1715819", "interestIncome": "0", "incomeBeforeTax": "-4573870", "interestExpense": "935963", "operatingIncome": "-3687780", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-935963", "nonInterestIncome": "None", "operatingExpenses": "2693312", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1715819", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333174", "sellingGeneralAndAdministrative": "2542411", "netIncomeFromContinuingOperations": "-4573870" }, "balance": { "goodwill": "39136202", "inventory": "751831", "commonStock": "121207", "currentDebt": "None", "investments": "None", "totalAssets": "53743675", "longTermDebt": "5153904", "shortTermDebt": "7352896", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "783090", "reportedCurrency": "USD", "retainedEarnings": "-105852621", "totalLiabilities": "30004654", "otherCurrentAssets": "129970", "totalCurrentAssets": "4089070", "currentLongTermDebt": "7352896", "longTermInvestments": "220000", "shortTermInvestments": "None", "currentNetReceivables": "440059", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49654605", "currentAccountsPayable": "12911626", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12506800", "totalShareholderEquity": "23739021", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3474727", "totalCurrentLiabilities": "24850750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5153904", "cashAndShortTermInvestments": "2767210", "commonStockSharesOutstanding": "157141", "intangibleAssetsExcludingGoodwill": "783090", "cashAndCashEquivalentsAtCarryingValue": "2767210", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4573870", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "209779", "operatingCashflow": "-1870626", "capitalExpenditures": "291171", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6698498", "cashflowFromInvestment": "-2291171", "stockBasedCompensation": "106298", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333174", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 721351, "cost_of_revenue": 1715819, "gross_profit": -994468, "research_and_development": null, "selling_general_admin": 2542411, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3637907, "depreciation_amortisation": 333174, "ebitda": -3304733, "interest_expense": 935963, "interest_income": null, "other_non_operating": null, "pretax_income": -4573870, "tax_provision": null, "effective_tax_rate": null, "net_income": -4573870, "net_income_continuing_ops": -4573870, "net_income_to_common": -4573870, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2767210, "short_term_investments": null, "net_receivables": 440059, "inventory": 751831, "other_current_assets": null, "total_current_assets": 4089070, "net_ppe": null, "goodwill": 39136202, "intangible_assets": 783090, "goodwill_and_intangibles": 39919292, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49654605, "total_assets": 53743675, "short_term_debt": 7352896, "accounts_payable": 12911626, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24850750, "long_term_debt": 5153904, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5153904, "total_liabilities": 30004654, "total_debt": 12506800, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105852621, "total_equity": 23739021, "shares_outstanding": 157141, "operating_cash_flow": -1870626, "stock_based_compensation": 106298, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 291171, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2291171, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6698498, "free_cash_flow": -1579455, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3637907", "ebitda": "-3304733", "netIncome": "-4573870", "grossProfit": "-994468", "depreciation": "None", "totalRevenue": "721351", "costOfRevenue": "1715819", "interestIncome": "0", "incomeBeforeTax": "-4573870", "interestExpense": "935963", "operatingIncome": "-3687780", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-935963", "nonInterestIncome": "None", "operatingExpenses": "2693312", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1715819", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333174", "sellingGeneralAndAdministrative": "2542411", "netIncomeFromContinuingOperations": "-4573870" }, "balance": { "goodwill": "39136202", "inventory": "751831", "commonStock": "121207", "currentDebt": "None", "investments": "None", "totalAssets": "53743675", "longTermDebt": "5153904", "shortTermDebt": "7352896", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "783090", "reportedCurrency": "USD", "retainedEarnings": "-105852621", "totalLiabilities": "30004654", "otherCurrentAssets": "129970", "totalCurrentAssets": "4089070", "currentLongTermDebt": "7352896", "longTermInvestments": "220000", "shortTermInvestments": "None", "currentNetReceivables": "440059", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49654605", "currentAccountsPayable": "12911626", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12506800", "totalShareholderEquity": "23739021", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3474727", "totalCurrentLiabilities": "24850750", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5153904", "cashAndShortTermInvestments": "2767210", "commonStockSharesOutstanding": "157141", "intangibleAssetsExcludingGoodwill": "783090", "cashAndCashEquivalentsAtCarryingValue": "2767210", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4573870", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "209779", "operatingCashflow": "-1870626", "capitalExpenditures": "291171", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6698498", "cashflowFromInvestment": "-2291171", "stockBasedCompensation": "106298", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333174", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "income_statement": { "revenue": 566354, "cost_of_revenue": 890109, "gross_profit": -323755, "ebit": -2143542, "ebitda": -2036367, "pretax_income": -2746668, "tax_provision": null, "net_income": -2746668, "net_income_to_common": -2746668, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230509, "total_current_assets": 1441066, "total_assets": 49165227, "short_term_debt": 6792180, "long_term_debt": 5152414, "total_debt": 11944594, "total_liabilities": 28088840, "total_equity": 21076387, "shares_outstanding": 98061, "goodwill_and_intangibles": 38969740 }, "cash_flow": { "operating_cash_flow": -1308920, "capital_expenditure": 73676, "free_cash_flow": -1235244, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138486, "ticker_id": 7492, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2143542", "ebitda": "-2036367", "netIncome": "-2746668", "grossProfit": "-323755", "depreciation": "None", "totalRevenue": "566354", "costOfRevenue": "890109", "interestIncome": "0", "incomeBeforeTax": "-2746668", "interestExpense": "603126", "operatingIncome": "-1831982", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-603126", "nonInterestIncome": "None", "operatingExpenses": "1508227", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "890109", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107175", "sellingGeneralAndAdministrative": "1501311", "netIncomeFromContinuingOperations": "-2746668" }, "balance": { "goodwill": "38160202", "inventory": "961610", "commonStock": "63891", "currentDebt": "None", "investments": "None", "totalAssets": "49165227", "longTermDebt": "5152414", "shortTermDebt": "6792180", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "809538", "reportedCurrency": "USD", "retainedEarnings": "-101278751", "totalLiabilities": "28088840", "otherCurrentAssets": "106801", "totalCurrentAssets": "1441066", "currentLongTermDebt": "6792180", "longTermInvestments": "220000", "shortTermInvestments": "None", "currentNetReceivables": "142146", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47724161", "currentAccountsPayable": "12006309", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11944594", "totalShareholderEquity": "21076387", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3416574", "totalCurrentLiabilities": "22936426", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5152414", "cashAndShortTermInvestments": "230509", "commonStockSharesOutstanding": "98061.06", "intangibleAssetsExcludingGoodwill": "809538", "cashAndCashEquivalentsAtCarryingValue": "230509", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2746668", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-20181", "operatingCashflow": "-1308920", "capitalExpenditures": "73676", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1346219", "cashflowFromInvestment": "-182663", "stockBasedCompensation": "106298", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107175", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 566354, "cost_of_revenue": 890109, "gross_profit": -323755, "research_and_development": null, "selling_general_admin": 1501311, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2143542, "depreciation_amortisation": 107175, "ebitda": -2036367, "interest_expense": 603126, "interest_income": null, "other_non_operating": null, "pretax_income": -2746668, "tax_provision": null, "effective_tax_rate": null, "net_income": -2746668, "net_income_continuing_ops": -2746668, "net_income_to_common": -2746668, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230509, "short_term_investments": null, "net_receivables": 142146, "inventory": 961610, "other_current_assets": null, "total_current_assets": 1441066, "net_ppe": null, "goodwill": 38160202, "intangible_assets": 809538, "goodwill_and_intangibles": 38969740, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47724161, "total_assets": 49165227, "short_term_debt": 6792180, "accounts_payable": 12006309, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22936426, "long_term_debt": 5152414, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5152414, "total_liabilities": 28088840, "total_debt": 11944594, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101278751, "total_equity": 21076387, "shares_outstanding": 98061, "operating_cash_flow": -1308920, "stock_based_compensation": 106298, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73676, "acquisitions": null, "other_investing": null, "investing_cash_flow": -182663, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1346219, "free_cash_flow": -1235244, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2143542", "ebitda": "-2036367", "netIncome": "-2746668", "grossProfit": "-323755", "depreciation": "None", "totalRevenue": "566354", "costOfRevenue": "890109", "interestIncome": "0", "incomeBeforeTax": "-2746668", "interestExpense": "603126", "operatingIncome": "-1831982", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-603126", "nonInterestIncome": "None", "operatingExpenses": "1508227", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "890109", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107175", "sellingGeneralAndAdministrative": "1501311", "netIncomeFromContinuingOperations": "-2746668" }, "balance": { "goodwill": "38160202", "inventory": "961610", "commonStock": "63891", "currentDebt": "None", "investments": "None", "totalAssets": "49165227", "longTermDebt": "5152414", "shortTermDebt": "6792180", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "809538", "reportedCurrency": "USD", "retainedEarnings": "-101278751", "totalLiabilities": "28088840", "otherCurrentAssets": "106801", "totalCurrentAssets": "1441066", "currentLongTermDebt": "6792180", "longTermInvestments": "220000", "shortTermInvestments": "None", "currentNetReceivables": "142146", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47724161", "currentAccountsPayable": "12006309", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11944594", "totalShareholderEquity": "21076387", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3416574", "totalCurrentLiabilities": "22936426", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5152414", "cashAndShortTermInvestments": "230509", "commonStockSharesOutstanding": "98061.06", "intangibleAssetsExcludingGoodwill": "809538", "cashAndCashEquivalentsAtCarryingValue": "230509", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2746668", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-20181", "operatingCashflow": "-1308920", "capitalExpenditures": "73676", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1346219", "cashflowFromInvestment": "-182663", "stockBasedCompensation": "106298", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107175", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "income_statement": { "revenue": 1044026, "cost_of_revenue": 1602664, "gross_profit": -558638, "ebit": -5800384, "ebitda": -5368678, "pretax_income": -6523286, "tax_provision": null, "net_income": -6614621, "net_income_to_common": -6614621, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375873, "total_current_assets": 1159952, "total_assets": 6071524, "short_term_debt": 2165202, "long_term_debt": 4721684, "total_debt": 6886886, "total_liabilities": 18531832, "total_equity": -12460308, "shares_outstanding": 62185, "goodwill_and_intangibles": 11658 }, "cash_flow": { "operating_cash_flow": -982839, "capital_expenditure": 82371, "free_cash_flow": -900468, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138487, "ticker_id": 7492, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5800384", "ebitda": "-5368678", "netIncome": "-6614621", "grossProfit": "-558638", "depreciation": "None", "totalRevenue": "1044026", "costOfRevenue": "1602664", "interestIncome": "9570", "incomeBeforeTax": "-6523286", "interestExpense": "722902", "operatingIncome": "-4684688", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-732472", "nonInterestIncome": "None", "operatingExpenses": "4126050", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1602664", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431706", "sellingGeneralAndAdministrative": "2519590", "netIncomeFromContinuingOperations": "-6523286" }, "balance": { "goodwill": "None", "inventory": "471468", "commonStock": "60384", "currentDebt": "None", "investments": "None", "totalAssets": "6071524", "longTermDebt": "4721684", "shortTermDebt": "2165202", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11658", "reportedCurrency": "USD", "retainedEarnings": "-98532083", "totalLiabilities": "18531832", "otherCurrentAssets": "204596", "totalCurrentAssets": "1159952", "currentLongTermDebt": "2098381", "longTermInvestments": "738056", "shortTermInvestments": "None", "currentNetReceivables": "108015", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4911572", "currentAccountsPayable": "6248784", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6886886", "totalShareholderEquity": "-12460308", "capitalLeaseObligations": "66821", "otherCurrentLiabilities": "4800080", "totalCurrentLiabilities": "13810148", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4721684", "cashAndShortTermInvestments": "375873", "commonStockSharesOutstanding": "62185", "intangibleAssetsExcludingGoodwill": "11658", "cashAndCashEquivalentsAtCarryingValue": "375873", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6614621", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "270676", "operatingCashflow": "-982839", "capitalExpenditures": "82371", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "693605", "cashflowFromInvestment": "408150", "stockBasedCompensation": "96899", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431706", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1044026, "cost_of_revenue": 1602664, "gross_profit": -558638, "research_and_development": null, "selling_general_admin": 2519590, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5800384, "depreciation_amortisation": 431706, "ebitda": -5368678, "interest_expense": 722902, "interest_income": null, "other_non_operating": null, "pretax_income": -6523286, "tax_provision": null, "effective_tax_rate": null, "net_income": -6614621, "net_income_continuing_ops": -6523286, "net_income_to_common": -6614621, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375873, "short_term_investments": null, "net_receivables": 108015, "inventory": 471468, "other_current_assets": null, "total_current_assets": 1159952, "net_ppe": null, "goodwill": null, "intangible_assets": 11658, "goodwill_and_intangibles": 11658, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4911572, "total_assets": 6071524, "short_term_debt": 2165202, "accounts_payable": 6248784, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13810148, "long_term_debt": 4721684, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4721684, "total_liabilities": 18531832, "total_debt": 6886886, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98532083, "total_equity": -12460308, "shares_outstanding": 62185, "operating_cash_flow": -982839, "stock_based_compensation": 96899, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82371, "acquisitions": null, "other_investing": null, "investing_cash_flow": 408150, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 693605, "free_cash_flow": -900468, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5800384", "ebitda": "-5368678", "netIncome": "-6614621", "grossProfit": "-558638", "depreciation": "None", "totalRevenue": "1044026", "costOfRevenue": "1602664", "interestIncome": "9570", "incomeBeforeTax": "-6523286", "interestExpense": "722902", "operatingIncome": "-4684688", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-732472", "nonInterestIncome": "None", "operatingExpenses": "4126050", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1602664", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431706", "sellingGeneralAndAdministrative": "2519590", "netIncomeFromContinuingOperations": "-6523286" }, "balance": { "goodwill": "None", "inventory": "471468", "commonStock": "60384", "currentDebt": "None", "investments": "None", "totalAssets": "6071524", "longTermDebt": "4721684", "shortTermDebt": "2165202", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11658", "reportedCurrency": "USD", "retainedEarnings": "-98532083", "totalLiabilities": "18531832", "otherCurrentAssets": "204596", "totalCurrentAssets": "1159952", "currentLongTermDebt": "2098381", "longTermInvestments": "738056", "shortTermInvestments": "None", "currentNetReceivables": "108015", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4911572", "currentAccountsPayable": "6248784", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6886886", "totalShareholderEquity": "-12460308", "capitalLeaseObligations": "66821", "otherCurrentLiabilities": "4800080", "totalCurrentLiabilities": "13810148", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4721684", "cashAndShortTermInvestments": "375873", "commonStockSharesOutstanding": "62185", "intangibleAssetsExcludingGoodwill": "11658", "cashAndCashEquivalentsAtCarryingValue": "375873", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6614621", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "270676", "operatingCashflow": "-982839", "capitalExpenditures": "82371", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "693605", "cashflowFromInvestment": "408150", "stockBasedCompensation": "96899", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "431706", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "income_statement": { "revenue": 1753223, "cost_of_revenue": 1878799, "gross_profit": -125576, "ebit": -2852098, "ebitda": -2638457, "pretax_income": -3716105, "tax_provision": null, "net_income": -3716105, "net_income_to_common": -3716105, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256957, "total_current_assets": 2000862, "total_assets": 9799261, "short_term_debt": 2111238, "long_term_debt": 4720194, "total_debt": 6831432, "total_liabilities": 17958188, "total_equity": -8158927, "shares_outstanding": 33424, "goodwill_and_intangibles": 15075 }, "cash_flow": { "operating_cash_flow": -5297633, "capital_expenditure": 223, "free_cash_flow": -5297410, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138489, "ticker_id": 7492, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2852098", "ebitda": "-2638457", "netIncome": "-3716105", "grossProfit": "-125576", "depreciation": "None", "totalRevenue": "1753223", "costOfRevenue": "1878799", "interestIncome": "0", "incomeBeforeTax": "-3716105", "interestExpense": "864007", "operatingIncome": "-2241085", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-864007", "nonInterestIncome": "None", "operatingExpenses": "2115509", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1878799", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213641", "sellingGeneralAndAdministrative": "2036983", "netIncomeFromContinuingOperations": "-3716105" }, "balance": { "goodwill": "None", "inventory": "742144", "commonStock": "22581", "currentDebt": "None", "investments": "None", "totalAssets": "9799261", "longTermDebt": "4720194", "shortTermDebt": "2111238", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15075", "reportedCurrency": "USD", "retainedEarnings": "-87442460", "totalLiabilities": "17958188", "otherCurrentAssets": "649000", "totalCurrentAssets": "2000862", "currentLongTermDebt": "1845611", "longTermInvestments": "1763594", "shortTermInvestments": "None", "currentNetReceivables": "352760", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7798399", "currentAccountsPayable": "8653998", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6831432", "totalShareholderEquity": "-8158927", "capitalLeaseObligations": "265627", "otherCurrentLiabilities": "1717694", "totalCurrentLiabilities": "13237994", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4720194", "cashAndShortTermInvestments": "256957", "commonStockSharesOutstanding": "33424", "intangibleAssetsExcludingGoodwill": "15075", "cashAndCashEquivalentsAtCarryingValue": "256957", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3716105", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-518742", "operatingCashflow": "-5297633", "capitalExpenditures": "223", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4750352", "cashflowFromInvestment": "-209310", "stockBasedCompensation": "570362", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213285", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1753223, "cost_of_revenue": 1878799, "gross_profit": -125576, "research_and_development": null, "selling_general_admin": 2036983, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2852098, "depreciation_amortisation": 213641, "ebitda": -2638457, "interest_expense": 864007, "interest_income": null, "other_non_operating": null, "pretax_income": -3716105, "tax_provision": null, "effective_tax_rate": null, "net_income": -3716105, "net_income_continuing_ops": -3716105, "net_income_to_common": -3716105, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256957, "short_term_investments": null, "net_receivables": 352760, "inventory": 742144, "other_current_assets": null, "total_current_assets": 2000862, "net_ppe": null, "goodwill": null, "intangible_assets": 15075, "goodwill_and_intangibles": 15075, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7798399, "total_assets": 9799261, "short_term_debt": 2111238, "accounts_payable": 8653998, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13237994, "long_term_debt": 4720194, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4720194, "total_liabilities": 17958188, "total_debt": 6831432, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87442460, "total_equity": -8158927, "shares_outstanding": 33424, "operating_cash_flow": -5297633, "stock_based_compensation": 570362, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223, "acquisitions": null, "other_investing": null, "investing_cash_flow": -209310, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4750352, "free_cash_flow": -5297410, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2852098", "ebitda": "-2638457", "netIncome": "-3716105", "grossProfit": "-125576", "depreciation": "None", "totalRevenue": "1753223", "costOfRevenue": "1878799", "interestIncome": "0", "incomeBeforeTax": "-3716105", "interestExpense": "864007", "operatingIncome": "-2241085", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-864007", "nonInterestIncome": "None", "operatingExpenses": "2115509", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1878799", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213641", "sellingGeneralAndAdministrative": "2036983", "netIncomeFromContinuingOperations": "-3716105" }, "balance": { "goodwill": "None", "inventory": "742144", "commonStock": "22581", "currentDebt": "None", "investments": "None", "totalAssets": "9799261", "longTermDebt": "4720194", "shortTermDebt": "2111238", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "15075", "reportedCurrency": "USD", "retainedEarnings": "-87442460", "totalLiabilities": "17958188", "otherCurrentAssets": "649000", "totalCurrentAssets": "2000862", "currentLongTermDebt": "1845611", "longTermInvestments": "1763594", "shortTermInvestments": "None", "currentNetReceivables": "352760", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7798399", "currentAccountsPayable": "8653998", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6831432", "totalShareholderEquity": "-8158927", "capitalLeaseObligations": "265627", "otherCurrentLiabilities": "1717694", "totalCurrentLiabilities": "13237994", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4720194", "cashAndShortTermInvestments": "256957", "commonStockSharesOutstanding": "33424", "intangibleAssetsExcludingGoodwill": "15075", "cashAndCashEquivalentsAtCarryingValue": "256957", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3716105", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-518742", "operatingCashflow": "-5297633", "capitalExpenditures": "223", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4750352", "cashflowFromInvestment": "-209310", "stockBasedCompensation": "570362", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213285", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "income_statement": { "revenue": 1211254, "cost_of_revenue": 1094249, "gross_profit": 117005, "ebit": -3853491, "ebitda": -3202346, "pretax_income": -4677000, "tax_provision": null, "net_income": -4677000, "net_income_to_common": -4677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1016783, "total_current_assets": 7397570, "total_assets": 20928509, "short_term_debt": 10567035, "long_term_debt": null, "total_debt": 10567035, "total_liabilities": 25717784, "total_equity": -9133780, "shares_outstanding": 22592, "goodwill_and_intangibles": 2368048 }, "cash_flow": { "operating_cash_flow": -1567081, "capital_expenditure": 7229, "free_cash_flow": -1559852, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138490, "ticker_id": 7492, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3853491", "ebitda": "-3202346", "netIncome": "-4677000", "grossProfit": "117005", "depreciation": "None", "totalRevenue": "1211254", "costOfRevenue": "1094249", "interestIncome": "None", "incomeBeforeTax": "-4677000", "interestExpense": "1889000", "operatingIncome": "-1891034", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2008039", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1094249", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "651145", "sellingGeneralAndAdministrative": "1893870", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1810787", "inventory": "223402", "commonStock": "17480", "currentDebt": "None", "investments": "None", "totalAssets": "20928509", "longTermDebt": "None", "shortTermDebt": "10567035", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "557261", "reportedCurrency": "None", "retainedEarnings": "-84459662", "totalLiabilities": "25717784", "otherCurrentAssets": "5680029", "totalCurrentAssets": "7397570", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "477356", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13530939", "currentAccountsPayable": "10005910", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13029480", "totalShareholderEquity": "-9133780", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1737394", "totalCurrentLiabilities": "22310339", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3407445", "cashAndShortTermInvestments": "1016783", "commonStockSharesOutstanding": "22592", "intangibleAssetsExcludingGoodwill": "557261", "cashAndCashEquivalentsAtCarryingValue": "1016783", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "60191", "operatingCashflow": "-1567081", "capitalExpenditures": "7229", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1856610", "cashflowFromInvestment": "38757", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "651145", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1211254, "cost_of_revenue": 1094249, "gross_profit": 117005, "research_and_development": null, "selling_general_admin": 1893870, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3853491, "depreciation_amortisation": 651145, "ebitda": -3202346, "interest_expense": 1889000, "interest_income": null, "other_non_operating": null, "pretax_income": -4677000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4677000, "net_income_continuing_ops": null, "net_income_to_common": -4677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1016783, "short_term_investments": null, "net_receivables": 477356, "inventory": 223402, "other_current_assets": null, "total_current_assets": 7397570, "net_ppe": null, "goodwill": 1810787, "intangible_assets": 557261, "goodwill_and_intangibles": 2368048, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13530939, "total_assets": 20928509, "short_term_debt": 10567035, "accounts_payable": 10005910, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22310339, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3407445, "total_liabilities": 25717784, "total_debt": 10567035, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84459662, "total_equity": -9133780, "shares_outstanding": 22592, "operating_cash_flow": -1567081, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7229, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38757, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1856610, "free_cash_flow": -1559852, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3853491", "ebitda": "-3202346", "netIncome": "-4677000", "grossProfit": "117005", "depreciation": "None", "totalRevenue": "1211254", "costOfRevenue": "1094249", "interestIncome": "None", "incomeBeforeTax": "-4677000", "interestExpense": "1889000", "operatingIncome": "-1891034", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2008039", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1094249", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "651145", "sellingGeneralAndAdministrative": "1893870", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1810787", "inventory": "223402", "commonStock": "17480", "currentDebt": "None", "investments": "None", "totalAssets": "20928509", "longTermDebt": "None", "shortTermDebt": "10567035", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "557261", "reportedCurrency": "None", "retainedEarnings": "-84459662", "totalLiabilities": "25717784", "otherCurrentAssets": "5680029", "totalCurrentAssets": "7397570", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "477356", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13530939", "currentAccountsPayable": "10005910", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13029480", "totalShareholderEquity": "-9133780", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1737394", "totalCurrentLiabilities": "22310339", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3407445", "cashAndShortTermInvestments": "1016783", "commonStockSharesOutstanding": "22592", "intangibleAssetsExcludingGoodwill": "557261", "cashAndCashEquivalentsAtCarryingValue": "1016783", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "60191", "operatingCashflow": "-1567081", "capitalExpenditures": "7229", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1856610", "cashflowFromInvestment": "38757", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "651145", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "income_statement": { "revenue": 968115, "cost_of_revenue": 644983, "gross_profit": 323132, "ebit": -4765799, "ebitda": -4563665, "pretax_income": -5482560, "tax_provision": null, "net_income": -2797882, "net_income_to_common": -2797882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 739787, "total_current_assets": 6116891, "total_assets": 19955096, "short_term_debt": 9901649, "long_term_debt": null, "total_debt": 9901649, "total_liabilities": 26592574, "total_equity": -10234017, "shares_outstanding": 15162, "goodwill_and_intangibles": 1962184 }, "cash_flow": { "operating_cash_flow": -4434361, "capital_expenditure": 1, "free_cash_flow": -4434360, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138491, "ticker_id": 7492, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4765799", "ebitda": "-4563665", "netIncome": "-2797882", "grossProfit": "323132", "depreciation": "None", "totalRevenue": "968115", "costOfRevenue": "644983", "interestIncome": "None", "incomeBeforeTax": "-5482560", "interestExpense": "1283000", "operatingIncome": "-1530583", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1853715", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "644983", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202134", "sellingGeneralAndAdministrative": "1730140", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1810787", "inventory": "283593", "commonStock": "10993", "currentDebt": "None", "investments": "None", "totalAssets": "19955096", "longTermDebt": "None", "shortTermDebt": "9901649", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "151397", "reportedCurrency": "None", "retainedEarnings": "-80600969", "totalLiabilities": "26592574", "otherCurrentAssets": "4989584", "totalCurrentAssets": "6116891", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103927", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13838205", "currentAccountsPayable": "11668240", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12832128", "totalShareholderEquity": "-10234017", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1147206", "totalCurrentLiabilities": "22717095", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3875479", "cashAndShortTermInvestments": "739787", "commonStockSharesOutstanding": "15162.72", "intangibleAssetsExcludingGoodwill": "151397", "cashAndCashEquivalentsAtCarryingValue": "739787", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5482560", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-127081", "operatingCashflow": "-4434361", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5388824", "cashflowFromInvestment": "-304426", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232723", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 968115, "cost_of_revenue": 644983, "gross_profit": 323132, "research_and_development": null, "selling_general_admin": 1730140, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4765799, "depreciation_amortisation": 202134, "ebitda": -4563665, "interest_expense": 1283000, "interest_income": null, "other_non_operating": null, "pretax_income": -5482560, "tax_provision": null, "effective_tax_rate": null, "net_income": -2797882, "net_income_continuing_ops": null, "net_income_to_common": -2797882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 739787, "short_term_investments": null, "net_receivables": 103927, "inventory": 283593, "other_current_assets": null, "total_current_assets": 6116891, "net_ppe": null, "goodwill": 1810787, "intangible_assets": 151397, "goodwill_and_intangibles": 1962184, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13838205, "total_assets": 19955096, "short_term_debt": 9901649, "accounts_payable": 11668240, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22717095, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3875479, "total_liabilities": 26592574, "total_debt": 9901649, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80600969, "total_equity": -10234017, "shares_outstanding": 15162, "operating_cash_flow": -4434361, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": -304426, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5388824, "free_cash_flow": -4434360, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4765799", "ebitda": "-4563665", "netIncome": "-2797882", "grossProfit": "323132", "depreciation": "None", "totalRevenue": "968115", "costOfRevenue": "644983", "interestIncome": "None", "incomeBeforeTax": "-5482560", "interestExpense": "1283000", "operatingIncome": "-1530583", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1853715", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "644983", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202134", "sellingGeneralAndAdministrative": "1730140", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1810787", "inventory": "283593", "commonStock": "10993", "currentDebt": "None", "investments": "None", "totalAssets": "19955096", "longTermDebt": "None", "shortTermDebt": "9901649", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "151397", "reportedCurrency": "None", "retainedEarnings": "-80600969", "totalLiabilities": "26592574", "otherCurrentAssets": "4989584", "totalCurrentAssets": "6116891", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103927", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13838205", "currentAccountsPayable": "11668240", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12832128", "totalShareholderEquity": "-10234017", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1147206", "totalCurrentLiabilities": "22717095", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3875479", "cashAndShortTermInvestments": "739787", "commonStockSharesOutstanding": "15162.72", "intangibleAssetsExcludingGoodwill": "151397", "cashAndCashEquivalentsAtCarryingValue": "739787", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5482560", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-127081", "operatingCashflow": "-4434361", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5388824", "cashflowFromInvestment": "-304426", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232723", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "income_statement": { "revenue": 1956729, "cost_of_revenue": 4584184, "gross_profit": -2627455, "ebit": -11794928, "ebitda": -9824040, "pretax_income": -12490232, "tax_provision": null, "net_income": -13599435, "net_income_to_common": -13599435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14212, "total_current_assets": 5340598, "total_assets": 17211276, "short_term_debt": 2517271, "long_term_debt": null, "total_debt": 2517271, "total_liabilities": 23546134, "total_equity": -7010790, "shares_outstanding": 12611, "goodwill_and_intangibles": 1406 }, "cash_flow": { "operating_cash_flow": -2063154, "capital_expenditure": 77346, "free_cash_flow": -1985808, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138492, "ticker_id": 7492, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11794928", "ebitda": "-9824040", "netIncome": "-13599435", "grossProfit": "-2627455", "depreciation": "None", "totalRevenue": "1956729", "costOfRevenue": "4584184", "interestIncome": "None", "incomeBeforeTax": "-12490232", "interestExpense": "695302", "operatingIncome": "-5728080", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3100625", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4584184", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1970888", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "156512", "commonStock": "8814", "currentDebt": "None", "investments": "None", "totalAssets": "17211276", "longTermDebt": "None", "shortTermDebt": "2517271", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1406", "reportedCurrency": "None", "retainedEarnings": "-75930805", "totalLiabilities": "23546134", "otherCurrentAssets": "4976376", "totalCurrentAssets": "5340598", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "193498", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11870678", "currentAccountsPayable": "9252971", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5513976", "totalShareholderEquity": "-7010790", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7412189", "totalCurrentLiabilities": "20549429", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2996704", "cashAndShortTermInvestments": "14212", "commonStockSharesOutstanding": "12611", "intangibleAssetsExcludingGoodwill": "1406", "cashAndCashEquivalentsAtCarryingValue": "14212", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12490232", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "245674", "operatingCashflow": "-2063154", "capitalExpenditures": "77346", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1537394", "cashflowFromInvestment": "-172214", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1970888", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1956729, "cost_of_revenue": 4584184, "gross_profit": -2627455, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11794928, "depreciation_amortisation": 1970888, "ebitda": -9824040, "interest_expense": 695302, "interest_income": null, "other_non_operating": null, "pretax_income": -12490232, "tax_provision": null, "effective_tax_rate": null, "net_income": -13599435, "net_income_continuing_ops": null, "net_income_to_common": -13599435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14212, "short_term_investments": null, "net_receivables": 193498, "inventory": 156512, "other_current_assets": null, "total_current_assets": 5340598, "net_ppe": null, "goodwill": null, "intangible_assets": 1406, "goodwill_and_intangibles": 1406, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11870678, "total_assets": 17211276, "short_term_debt": 2517271, "accounts_payable": 9252971, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20549429, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2996704, "total_liabilities": 23546134, "total_debt": 2517271, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75930805, "total_equity": -7010790, "shares_outstanding": 12611, "operating_cash_flow": -2063154, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77346, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172214, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1537394, "free_cash_flow": -1985808, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11794928", "ebitda": "-9824040", "netIncome": "-13599435", "grossProfit": "-2627455", "depreciation": "None", "totalRevenue": "1956729", "costOfRevenue": "4584184", "interestIncome": "None", "incomeBeforeTax": "-12490232", "interestExpense": "695302", "operatingIncome": "-5728080", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3100625", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4584184", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1970888", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "156512", "commonStock": "8814", "currentDebt": "None", "investments": "None", "totalAssets": "17211276", "longTermDebt": "None", "shortTermDebt": "2517271", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1406", "reportedCurrency": "None", "retainedEarnings": "-75930805", "totalLiabilities": "23546134", "otherCurrentAssets": "4976376", "totalCurrentAssets": "5340598", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "193498", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11870678", "currentAccountsPayable": "9252971", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5513976", "totalShareholderEquity": "-7010790", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7412189", "totalCurrentLiabilities": "20549429", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2996704", "cashAndShortTermInvestments": "14212", "commonStockSharesOutstanding": "12611", "intangibleAssetsExcludingGoodwill": "1406", "cashAndCashEquivalentsAtCarryingValue": "14212", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12490232", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "245674", "operatingCashflow": "-2063154", "capitalExpenditures": "77346", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1537394", "cashflowFromInvestment": "-172214", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1970888", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "income_statement": { "revenue": 3965361, "cost_of_revenue": 4501393, "gross_profit": -536032, "ebit": -2285819, "ebitda": -1962025, "pretax_income": -2684591, "tax_provision": null, "net_income": -3608134, "net_income_to_common": -3608134, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 712906, "total_current_assets": 7102060, "total_assets": 25334074, "short_term_debt": 8157875, "long_term_debt": null, "total_debt": 8157875, "total_liabilities": 18917048, "total_equity": 5501613, "shares_outstanding": 12845, "goodwill_and_intangibles": 3260697 }, "cash_flow": { "operating_cash_flow": -1632686, "capital_expenditure": 106670, "free_cash_flow": -1526016, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138494, "ticker_id": 7492, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2285819", "ebitda": "-1962025", "netIncome": "-3608134", "grossProfit": "-536032", "depreciation": "None", "totalRevenue": "3965361", "costOfRevenue": "4501393", "interestIncome": "None", "incomeBeforeTax": "-2684591", "interestExpense": "738649", "operatingIncome": "-2391133", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1855101", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4501393", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323794", "sellingGeneralAndAdministrative": "1603792", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1309330", "inventory": "402186", "commonStock": "164828", "currentDebt": "None", "investments": "None", "totalAssets": "25334074", "longTermDebt": "None", "shortTermDebt": "8157875", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1951367", "reportedCurrency": "None", "retainedEarnings": "-62331370", "totalLiabilities": "18917048", "otherCurrentAssets": "5227278", "totalCurrentAssets": "7102060", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "759690", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18232014", "currentAccountsPayable": "6193349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11391902", "totalShareholderEquity": "5501613", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1331797", "totalCurrentLiabilities": "15683021", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3234027", "cashAndShortTermInvestments": "712906", "commonStockSharesOutstanding": "12845.71", "intangibleAssetsExcludingGoodwill": "1951367", "cashAndCashEquivalentsAtCarryingValue": "712906", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3608134", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "420949", "operatingCashflow": "-1632686", "capitalExpenditures": "106670", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "767858", "cashflowFromInvestment": "-23597", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323794", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3965361, "cost_of_revenue": 4501393, "gross_profit": -536032, "research_and_development": null, "selling_general_admin": 1603792, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2285819, "depreciation_amortisation": 323794, "ebitda": -1962025, "interest_expense": 738649, "interest_income": null, "other_non_operating": null, "pretax_income": -2684591, "tax_provision": null, "effective_tax_rate": null, "net_income": -3608134, "net_income_continuing_ops": null, "net_income_to_common": -3608134, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 712906, "short_term_investments": null, "net_receivables": 759690, "inventory": 402186, "other_current_assets": null, "total_current_assets": 7102060, "net_ppe": null, "goodwill": 1309330, "intangible_assets": 1951367, "goodwill_and_intangibles": 3260697, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18232014, "total_assets": 25334074, "short_term_debt": 8157875, "accounts_payable": 6193349, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15683021, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3234027, "total_liabilities": 18917048, "total_debt": 8157875, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62331370, "total_equity": 5501613, "shares_outstanding": 12845, "operating_cash_flow": -1632686, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106670, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23597, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 767858, "free_cash_flow": -1526016, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2285819", "ebitda": "-1962025", "netIncome": "-3608134", "grossProfit": "-536032", "depreciation": "None", "totalRevenue": "3965361", "costOfRevenue": "4501393", "interestIncome": "None", "incomeBeforeTax": "-2684591", "interestExpense": "738649", "operatingIncome": "-2391133", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1855101", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4501393", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323794", "sellingGeneralAndAdministrative": "1603792", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1309330", "inventory": "402186", "commonStock": "164828", "currentDebt": "None", "investments": "None", "totalAssets": "25334074", "longTermDebt": "None", "shortTermDebt": "8157875", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1951367", "reportedCurrency": "None", "retainedEarnings": "-62331370", "totalLiabilities": "18917048", "otherCurrentAssets": "5227278", "totalCurrentAssets": "7102060", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "759690", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18232014", "currentAccountsPayable": "6193349", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11391902", "totalShareholderEquity": "5501613", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1331797", "totalCurrentLiabilities": "15683021", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3234027", "cashAndShortTermInvestments": "712906", "commonStockSharesOutstanding": "12845.71", "intangibleAssetsExcludingGoodwill": "1951367", "cashAndCashEquivalentsAtCarryingValue": "712906", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3608134", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "420949", "operatingCashflow": "-1632686", "capitalExpenditures": "106670", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "767858", "cashflowFromInvestment": "-23597", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323794", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "income_statement": { "revenue": 5097055, "cost_of_revenue": 5063425, "gross_profit": 33630, "ebit": -5031553, "ebitda": -4693247, "pretax_income": -5555524, "tax_provision": null, "net_income": -5555524, "net_income_to_common": -5555524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1601331, "total_current_assets": 9327047, "total_assets": 27864379, "short_term_debt": 7891751, "long_term_debt": null, "total_debt": 7891751, "total_liabilities": 18539219, "total_equity": 9754184, "shares_outstanding": 11911, "goodwill_and_intangibles": 3305757 }, "cash_flow": { "operating_cash_flow": -1649667, "capital_expenditure": 4757, "free_cash_flow": -1644910, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138495, "ticker_id": 7492, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5031553", "ebitda": "-4693247", "netIncome": "-5555524", "grossProfit": "33630", "depreciation": "None", "totalRevenue": "5097055", "costOfRevenue": "5063425", "interestIncome": "None", "incomeBeforeTax": "-5555524", "interestExpense": "523971", "operatingIncome": "-5610858", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5644488", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5063425", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338306", "sellingGeneralAndAdministrative": "5541588", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1309330", "inventory": "823135", "commonStock": "160161", "currentDebt": "None", "investments": "None", "totalAssets": "27864379", "longTermDebt": "None", "shortTermDebt": "7891751", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1996427", "reportedCurrency": "None", "retainedEarnings": "-50503232", "totalLiabilities": "18539219", "otherCurrentAssets": "5390251", "totalCurrentAssets": "9327047", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1512330", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18537332", "currentAccountsPayable": "7026482", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11323150", "totalShareholderEquity": "9754184", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "189587", "totalCurrentLiabilities": "15107820", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3431399", "cashAndShortTermInvestments": "1601331", "commonStockSharesOutstanding": "11911.26", "intangibleAssetsExcludingGoodwill": "1996427", "cashAndCashEquivalentsAtCarryingValue": "1601331", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5555524", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-810146", "operatingCashflow": "-1649667", "capitalExpenditures": "4757", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1839980", "cashflowFromInvestment": "-41483", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42716", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348203", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5097055, "cost_of_revenue": 5063425, "gross_profit": 33630, "research_and_development": null, "selling_general_admin": 5541588, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5031553, "depreciation_amortisation": 338306, "ebitda": -4693247, "interest_expense": 523971, "interest_income": null, "other_non_operating": null, "pretax_income": -5555524, "tax_provision": null, "effective_tax_rate": null, "net_income": -5555524, "net_income_continuing_ops": null, "net_income_to_common": -5555524, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1601331, "short_term_investments": null, "net_receivables": 1512330, "inventory": 823135, "other_current_assets": null, "total_current_assets": 9327047, "net_ppe": null, "goodwill": 1309330, "intangible_assets": 1996427, "goodwill_and_intangibles": 3305757, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18537332, "total_assets": 27864379, "short_term_debt": 7891751, "accounts_payable": 7026482, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15107820, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3431399, "total_liabilities": 18539219, "total_debt": 7891751, "preferred_stock": null, "minority_interest": null, "retained_earnings": -50503232, "total_equity": 9754184, "shares_outstanding": 11911, "operating_cash_flow": -1649667, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4757, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41483, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1839980, "free_cash_flow": -1644910, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5031553", "ebitda": "-4693247", "netIncome": "-5555524", "grossProfit": "33630", "depreciation": "None", "totalRevenue": "5097055", "costOfRevenue": "5063425", "interestIncome": "None", "incomeBeforeTax": "-5555524", "interestExpense": "523971", "operatingIncome": "-5610858", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5644488", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5063425", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338306", "sellingGeneralAndAdministrative": "5541588", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1309330", "inventory": "823135", "commonStock": "160161", "currentDebt": "None", "investments": "None", "totalAssets": "27864379", "longTermDebt": "None", "shortTermDebt": "7891751", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1996427", "reportedCurrency": "None", "retainedEarnings": "-50503232", "totalLiabilities": "18539219", "otherCurrentAssets": "5390251", "totalCurrentAssets": "9327047", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1512330", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18537332", "currentAccountsPayable": "7026482", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11323150", "totalShareholderEquity": "9754184", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "189587", "totalCurrentLiabilities": "15107820", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3431399", "cashAndShortTermInvestments": "1601331", "commonStockSharesOutstanding": "11911.26", "intangibleAssetsExcludingGoodwill": "1996427", "cashAndCashEquivalentsAtCarryingValue": "1601331", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5555524", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-810146", "operatingCashflow": "-1649667", "capitalExpenditures": "4757", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1839980", "cashflowFromInvestment": "-41483", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42716", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "348203", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "income_statement": { "revenue": 5503935, "cost_of_revenue": 5573407, "gross_profit": -69472, "ebit": -3232068, "ebitda": -2863066, "pretax_income": -3519440, "tax_provision": null, "net_income": -3519440, "net_income_to_common": -3519440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1452501, "total_current_assets": 9045263, "total_assets": 28440775, "short_term_debt": 6508378, "long_term_debt": null, "total_debt": 6508378, "total_liabilities": 16119137, "total_equity": 12750662, "shares_outstanding": 11203, "goodwill_and_intangibles": 3342224 }, "cash_flow": { "operating_cash_flow": -1378685, "capital_expenditure": 531083, "free_cash_flow": -847602, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138496, "ticker_id": 7492, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3232068", "ebitda": "-2863066", "netIncome": "-3519440", "grossProfit": "-69472", "depreciation": "None", "totalRevenue": "5503935", "costOfRevenue": "5573407", "interestIncome": "None", "incomeBeforeTax": "-3519440", "interestExpense": "287372", "operatingIncome": "-3260069", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3190597", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5573407", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "369002", "sellingGeneralAndAdministrative": "3103346", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1309330", "inventory": "12989", "commonStock": "143026", "currentDebt": "None", "investments": "None", "totalAssets": "28440775", "longTermDebt": "None", "shortTermDebt": "6508378", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2032894", "reportedCurrency": "None", "retainedEarnings": "-44947708", "totalLiabilities": "16119137", "otherCurrentAssets": "5666884", "totalCurrentAssets": "9045263", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1912889", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19395512", "currentAccountsPayable": "5701514", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10067699", "totalShareholderEquity": "12750662", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5795", "totalCurrentLiabilities": "12559816", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3559321", "cashAndShortTermInvestments": "1452501", "commonStockSharesOutstanding": "11203.15", "intangibleAssetsExcludingGoodwill": "2032894", "cashAndCashEquivalentsAtCarryingValue": "1452501", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3519440", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "452571", "operatingCashflow": "-1378685", "capitalExpenditures": "531083", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2886758", "cashflowFromInvestment": "-638348", "stockBasedCompensation": "656369", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369002", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5503935, "cost_of_revenue": 5573407, "gross_profit": -69472, "research_and_development": null, "selling_general_admin": 3103346, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3232068, "depreciation_amortisation": 369002, "ebitda": -2863066, "interest_expense": 287372, "interest_income": null, "other_non_operating": null, "pretax_income": -3519440, "tax_provision": null, "effective_tax_rate": null, "net_income": -3519440, "net_income_continuing_ops": null, "net_income_to_common": -3519440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1452501, "short_term_investments": null, "net_receivables": 1912889, "inventory": 12989, "other_current_assets": null, "total_current_assets": 9045263, "net_ppe": null, "goodwill": 1309330, "intangible_assets": 2032894, "goodwill_and_intangibles": 3342224, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19395512, "total_assets": 28440775, "short_term_debt": 6508378, "accounts_payable": 5701514, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12559816, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3559321, "total_liabilities": 16119137, "total_debt": 6508378, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44947708, "total_equity": 12750662, "shares_outstanding": 11203, "operating_cash_flow": -1378685, "stock_based_compensation": 656369, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 531083, "acquisitions": null, "other_investing": null, "investing_cash_flow": -638348, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2886758, "free_cash_flow": -847602, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3232068", "ebitda": "-2863066", "netIncome": "-3519440", "grossProfit": "-69472", "depreciation": "None", "totalRevenue": "5503935", "costOfRevenue": "5573407", "interestIncome": "None", "incomeBeforeTax": "-3519440", "interestExpense": "287372", "operatingIncome": "-3260069", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3190597", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5573407", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "369002", "sellingGeneralAndAdministrative": "3103346", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1309330", "inventory": "12989", "commonStock": "143026", "currentDebt": "None", "investments": "None", "totalAssets": "28440775", "longTermDebt": "None", "shortTermDebt": "6508378", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2032894", "reportedCurrency": "None", "retainedEarnings": "-44947708", "totalLiabilities": "16119137", "otherCurrentAssets": "5666884", "totalCurrentAssets": "9045263", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1912889", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19395512", "currentAccountsPayable": "5701514", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10067699", "totalShareholderEquity": "12750662", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5795", "totalCurrentLiabilities": "12559816", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3559321", "cashAndShortTermInvestments": "1452501", "commonStockSharesOutstanding": "11203.15", "intangibleAssetsExcludingGoodwill": "2032894", "cashAndCashEquivalentsAtCarryingValue": "1452501", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3519440", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "452571", "operatingCashflow": "-1378685", "capitalExpenditures": "531083", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2886758", "cashflowFromInvestment": "-638348", "stockBasedCompensation": "656369", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369002", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "income_statement": { "revenue": 4104000, "cost_of_revenue": 3943000, "gross_profit": 160931, "ebit": -3863766, "ebitda": -3719000, "pretax_income": -4025000, "tax_provision": null, "net_income": -3733000, "net_income_to_common": -3733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 582776, "total_current_assets": 7506213, "total_assets": 26555680, "short_term_debt": 3873694, "long_term_debt": null, "total_debt": 3873694, "total_liabilities": 12116118, "total_equity": 14822169, "shares_outstanding": 10072, "goodwill_and_intangibles": 3307163 }, "cash_flow": { "operating_cash_flow": -77453, "capital_expenditure": 763836, "free_cash_flow": 686383, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138497, "ticker_id": 7492, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:49.119387+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3863766", "ebitda": "-3719000", "netIncome": "-3733000", "grossProfit": "160931", "depreciation": "None", "totalRevenue": "4104000", "costOfRevenue": "3943000", "interestIncome": "None", "incomeBeforeTax": "-4025000", "interestExpense": "161506", "operatingIncome": "-3819000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144766", "sellingGeneralAndAdministrative": "3837000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1309330", "inventory": "465560", "commonStock": "126140", "currentDebt": "None", "investments": "None", "totalAssets": "26555680", "longTermDebt": "None", "shortTermDebt": "3873694", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1997833", "reportedCurrency": "None", "retainedEarnings": "-41428268", "totalLiabilities": "12116118", "otherCurrentAssets": "5141037", "totalCurrentAssets": "7506213", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1316840", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19049467", "currentAccountsPayable": "3147014", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7663530", "totalShareholderEquity": "14822169", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "799543", "totalCurrentLiabilities": "8326282", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3789836", "cashAndShortTermInvestments": "582776", "commonStockSharesOutstanding": "10072.69", "intangibleAssetsExcludingGoodwill": "1997833", "cashAndCashEquivalentsAtCarryingValue": "582776", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3732928", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "429402", "operatingCashflow": "-77453", "capitalExpenditures": "763836", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1154013", "cashflowFromInvestment": "-303926", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144766", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4104000, "cost_of_revenue": 3943000, "gross_profit": 160931, "research_and_development": null, "selling_general_admin": 3837000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3863766, "depreciation_amortisation": 144766, "ebitda": -3719000, "interest_expense": 161506, "interest_income": null, "other_non_operating": null, "pretax_income": -4025000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3733000, "net_income_continuing_ops": null, "net_income_to_common": -3733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 582776, "short_term_investments": null, "net_receivables": 1316840, "inventory": 465560, "other_current_assets": null, "total_current_assets": 7506213, "net_ppe": null, "goodwill": 1309330, "intangible_assets": 1997833, "goodwill_and_intangibles": 3307163, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19049467, "total_assets": 26555680, "short_term_debt": 3873694, "accounts_payable": 3147014, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8326282, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3789836, "total_liabilities": 12116118, "total_debt": 3873694, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41428268, "total_equity": 14822169, "shares_outstanding": 10072, "operating_cash_flow": -77453, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 763836, "acquisitions": null, "other_investing": null, "investing_cash_flow": -303926, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1154013, "free_cash_flow": 686383, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3863766", "ebitda": "-3719000", "netIncome": "-3733000", "grossProfit": "160931", "depreciation": "None", "totalRevenue": "4104000", "costOfRevenue": "3943000", "interestIncome": "None", "incomeBeforeTax": "-4025000", "interestExpense": "161506", "operatingIncome": "-3819000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144766", "sellingGeneralAndAdministrative": "3837000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1309330", "inventory": "465560", "commonStock": "126140", "currentDebt": "None", "investments": "None", "totalAssets": "26555680", "longTermDebt": "None", "shortTermDebt": "3873694", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1997833", "reportedCurrency": "None", "retainedEarnings": "-41428268", "totalLiabilities": "12116118", "otherCurrentAssets": "5141037", "totalCurrentAssets": "7506213", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1316840", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19049467", "currentAccountsPayable": "3147014", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7663530", "totalShareholderEquity": "14822169", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "799543", "totalCurrentLiabilities": "8326282", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3789836", "cashAndShortTermInvestments": "582776", "commonStockSharesOutstanding": "10072.69", "intangibleAssetsExcludingGoodwill": "1997833", "cashAndCashEquivalentsAtCarryingValue": "582776", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3732928", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "429402", "operatingCashflow": "-77453", "capitalExpenditures": "763836", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1154013", "cashflowFromInvestment": "-303926", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144766", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }