{ "ticker": { "uuid": "048d8bb6-6b1b-40e9-b48a-8b06f80a2295", "symbol": "COIN", "name": "Coinbase Global Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/048d8bb6-6b1b-40e9-b48a-8b06f80a2295/", "api_url": "https://sharemaestro.com/factors/api/tickers/048d8bb6-6b1b-40e9-b48a-8b06f80a2295/" }, "ticker_metadata": { "id": 5454, "uuid": "048d8bb6-6b1b-40e9-b48a-8b06f80a2295", "symbol": "COIN", "name": "Coinbase Global Inc", "asset_type": "equity", "market_cap": 48015725000, "stock_exchange_id": 2, "industry": "Financial Data & Stock Exchanges", "sector": "Financial Services", "description": "Coinbase Global, Inc. provides financial infrastructure and technology for the crypto economy. The company is headquartered in Wilmington, Delaware.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "048d8bb6-6b1b-40e9-b48a-8b06f80a2295", "symbol": "COIN", "name": "Coinbase Global Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/048d8bb6-6b1b-40e9-b48a-8b06f80a2295/", "api_url": "https://sharemaestro.com/factors/api/tickers/048d8bb6-6b1b-40e9-b48a-8b06f80a2295/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.07, "quality": 0.81, "momentum": 0.08, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 152.4, "market_cap": 40351710000, "pe_ratio": 50.4017, "earnings_yield": 0.0198, "ebitda_to_ev": 0.0334, "shareholder_yield": 0, "roe": 0.0594, "piotroski_f_score": 4, "momentum_12_1": -0.1994, "volatility_252d": 0.7187 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:00.599263+00:00", "batch_id": "" }, "size": { "price_close": 152.4, "market_cap": 40351710000, "market_cap_usd": 40351710000, "enterprise_value": 37922982000, "shares_outstanding": 264775000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 50.4017, "pb_ratio": 2.9933, "ptbv_ratio": 5.1032, "ps_ratio": 6.9439, "pcf_ratio": 14.4534, "pfcf_ratio": 14.4534, "ev_ebitda": 29.961, "ev_ebit": 36.372, "ev_sales": 6.526, "ev_fcf": 13.5834, "earnings_yield": 0.0198, "fcf_yield": 0.0736, "price_to_sales": 6.9439, "price_to_book": 2.9933, "price_to_cashflow": 14.4534, "ebitda_to_ev": 0.0334, "sales_yield": 0.1532 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7594, "operating_margin": 0.1794, "net_margin": 0.1378, "ebitda_margin": 0.2178, "fcf_margin": 0.4804, "roe": 0.0594, "roa": 0.0278, "roic": 0.0775, "roc_greenblatt": null, "asset_turnover": 0.2014, "cash_conversion": 3.4872, "accruals_ratio": -0.069, "sbc_to_revenue": 0.1543, "piotroski_f_score": 4, "altman_z_score": 2.6152, "earnings_stability_5y": 2.6194, "revenue_stability_5y": 0.6932, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.153, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.14, "net_debt_to_ebitda": -1.9188, "debt_to_assets": 0.2696, "interest_coverage": 11.9199, "current_ratio": 2.1412, "quick_ratio": 2.1412, "net_debt": -2428728000, "local_beta": 0, "volatility_252d": 0.7187, "volatility_60d": 1.491, "max_drawdown_12m": -0.637, "risk_adjusted_momentum": -0.2775 }, "growth": { "revenue_growth_1y": -0.1622, "revenue_growth_3y_cagr": 0.31, "revenue_growth_5y_cagr": 0.4124, "eps_growth_1y": -0.4548, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.3135, "fcf_growth_1y": 0.4225, "book_value_growth_1y": 0.3701, "revenue_growth": -0.1622, "earnings_growth": -0.4548 }, "momentum": { "price_return_1m": -0.2424, "price_return_3m": -0.2273, "price_return_6m": -0.435, "price_return_9m": -0.4904, "price_return_12m": -0.3935, "price_return_12m_ex1m": -0.1994, "momentum_6m": -0.435, "momentum_12m": -0.3935, "momentum_12_1": -0.1994, "distance_from_52w_high": -0.637, "distance_from_52w_low": 0, "relative_strength": -0.5514 }, "raw_ttm": { "revenue_ttm": 5811068999, "gross_profit_ttm": 4413192999, "ebit_ttm": 1042643000, "ebitda_ttm": 1265744000, "net_income_ttm": 800602000, "eps_diluted_ttm": 3.0237, "operating_cash_flow_ttm": 2791854000, "capital_expenditure_ttm": 0, "fcf_ttm": 2791854000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 87471000, "cash_and_equivalents": 10205022000, "total_current_assets": 19679810000, "total_current_liabilities": 9190890000, "net_ppe": null, "total_assets": 28848792000, "total_debt": 7776294000, "total_equity": 13480573000, "net_working_capital": 2119564000, "book_value_per_share": 50.9133, "retained_earnings": 5827111000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7907201000, "tangible_book_per_share": 29.8639 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 85, "rank_pb": 64, "rank_ptbv": 69, "rank_ps": 85, "rank_pcf": 63, "rank_ev_ebitda": 86, "rank_ev_ebit": 87, "rank_earnings_yield": 85, "rank_fcf_yield": 54, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 58, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 15, "rank_fcf_margin": 16, "rank_piotroski": 71, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 16, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 91 }, "composites": { "value_composite": 93, "quality_composite": 19, "momentum_composite": 92, "growth_composite": 90, "yield_composite": 76, "svqf_composite": 93, "vc1_composite": 93, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.2381, "os_score": 0.08, "value_percentile": 0.07, "quality_percentile": 0.81, "momentum_percentile": 0.08, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 753, "ticker_id": 5454, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:00.599263+00:00", "batch_id": "", "os_score_delta": null, "price_close": 152.4, "market_cap": 40351710000, "market_cap_usd": 40351710000, "enterprise_value": 37922982000, "shares_outstanding": 264775000, "fx_rate_to_usd": null, "pe_ratio": 50.40171021, "pb_ratio": 2.99332306, "ptbv_ratio": 5.10315977, "ps_ratio": 6.94393923, "pcf_ratio": 14.45337399, "pfcf_ratio": 14.45337399, "ev_ebitda": 29.96102055, "ev_ebit": 36.371972, "ev_sales": 6.52599066, "ev_fcf": 13.58344025, "earnings_yield": 0.0198406, "fcf_yield": 0.07361905, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75944598, "operating_margin": 0.17942361, "net_margin": 0.1377719, "ebitda_margin": 0.21781603, "fcf_margin": 0.48043725, "roe": 0.05938932, "roa": 0.02775166, "roic": 0.07747394, "roc_greenblatt": null, "asset_turnover": 0.20143197, "cash_conversion": 3.48719339, "accruals_ratio": -0.06902376, "sbc_to_revenue": 0.15432032, "debt_to_equity": 1.14002713, "net_debt_to_ebitda": -1.91881455, "debt_to_assets": 0.26955354, "interest_coverage": 11.91987059, "current_ratio": 2.14123007, "quick_ratio": 2.14123007, "net_debt": -2428728000, "revenue_growth_1y": -0.1622077, "revenue_growth_3y_cagr": 0.31002765, "revenue_growth_5y_cagr": 0.41244006, "eps_growth_1y": -0.45479012, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.31353003, "fcf_growth_1y": 0.42250509, "book_value_growth_1y": 0.37013137, "piotroski_f_score": 4, "altman_z_score": 2.61517754, "earnings_stability_5y": 2.619369, "revenue_stability_5y": 0.693189, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24239411, "price_return_3m": -0.2272589, "price_return_6m": -0.43499055, "price_return_9m": -0.4904203, "price_return_12m": -0.39348112, "price_return_12m_ex1m": -0.19942691, "distance_from_52w_high": -0.63695269, "distance_from_52w_low": 0, "relative_strength": -0.55142217, "local_beta": 0, "volatility_252d": 0.718729, "volatility_60d": 1.490983, "max_drawdown_12m": -0.63695269, "revenue_ttm": 5811068999, "gross_profit_ttm": 4413192999, "ebit_ttm": 1042643000, "ebitda_ttm": 1265744000, "net_income_ttm": 800602000, "eps_diluted_ttm": 3.02370692, "operating_cash_flow_ttm": 2791854000, "capital_expenditure_ttm": 0, "fcf_ttm": 2791854000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 87471000, "cash_and_equivalents": 10205022000, "total_current_assets": 19679810000, "total_current_liabilities": 9190890000, "net_ppe": null, "total_assets": 28848792000, "total_debt": 7776294000, "total_equity": 13480573000, "net_working_capital": 2119564000, "book_value_per_share": 50.91331508, "retained_earnings": 5827111000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7907201000, "tangible_book_per_share": 29.86385044, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 85, "rank_pb": 64, "rank_ptbv": 69, "rank_ps": 85, "rank_pcf": 63, "rank_ev_ebitda": 86, "rank_ev_ebit": 87, "rank_earnings_yield": 85, "rank_fcf_yield": 54, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 58, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 15, "rank_fcf_margin": 16, "rank_piotroski": 71, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 16, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 91, "value_composite": 93, "quality_composite": 19, "momentum_composite": 92, "growth_composite": 90, "yield_composite": 76, "svqf_composite": 93, "vc1_composite": 93, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 152.4, "os": 0.08, "value": 0.07, "quality": 0.81, "momentum": 0.08, "confidence": 1, "coverage": 1, "pe_ratio": 50.4017, "earnings_yield": 0.0198, "shareholder_yield": 0, "roe": 0.0594, "momentum_12_1": -0.1994, "complete_fields": { "id": 753, "ticker_id": 5454, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:00.599263+00:00", "batch_id": "", "os_score_delta": null, "price_close": 152.4, "market_cap": 40351710000, "market_cap_usd": 40351710000, "enterprise_value": 37922982000, "shares_outstanding": 264775000, "fx_rate_to_usd": null, "pe_ratio": 50.40171021, "pb_ratio": 2.99332306, "ptbv_ratio": 5.10315977, "ps_ratio": 6.94393923, "pcf_ratio": 14.45337399, "pfcf_ratio": 14.45337399, "ev_ebitda": 29.96102055, "ev_ebit": 36.371972, "ev_sales": 6.52599066, "ev_fcf": 13.58344025, "earnings_yield": 0.0198406, "fcf_yield": 0.07361905, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75944598, "operating_margin": 0.17942361, "net_margin": 0.1377719, "ebitda_margin": 0.21781603, "fcf_margin": 0.48043725, "roe": 0.05938932, "roa": 0.02775166, "roic": 0.07747394, "roc_greenblatt": null, "asset_turnover": 0.20143197, "cash_conversion": 3.48719339, "accruals_ratio": -0.06902376, "sbc_to_revenue": 0.15432032, "debt_to_equity": 1.14002713, "net_debt_to_ebitda": -1.91881455, "debt_to_assets": 0.26955354, "interest_coverage": 11.91987059, "current_ratio": 2.14123007, "quick_ratio": 2.14123007, "net_debt": -2428728000, "revenue_growth_1y": -0.1622077, "revenue_growth_3y_cagr": 0.31002765, "revenue_growth_5y_cagr": 0.41244006, "eps_growth_1y": -0.45479012, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.31353003, "fcf_growth_1y": 0.42250509, "book_value_growth_1y": 0.37013137, "piotroski_f_score": 4, "altman_z_score": 2.61517754, "earnings_stability_5y": 2.619369, "revenue_stability_5y": 0.693189, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24239411, "price_return_3m": -0.2272589, "price_return_6m": -0.43499055, "price_return_9m": -0.4904203, "price_return_12m": -0.39348112, "price_return_12m_ex1m": -0.19942691, "distance_from_52w_high": -0.63695269, "distance_from_52w_low": 0, "relative_strength": -0.55142217, "local_beta": 0, "volatility_252d": 0.718729, "volatility_60d": 1.490983, "max_drawdown_12m": -0.63695269, "revenue_ttm": 5811068999, "gross_profit_ttm": 4413192999, "ebit_ttm": 1042643000, "ebitda_ttm": 1265744000, "net_income_ttm": 800602000, "eps_diluted_ttm": 3.02370692, "operating_cash_flow_ttm": 2791854000, "capital_expenditure_ttm": 0, "fcf_ttm": 2791854000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 87471000, "cash_and_equivalents": 10205022000, "total_current_assets": 19679810000, "total_current_liabilities": 9190890000, "net_ppe": null, "total_assets": 28848792000, "total_debt": 7776294000, "total_equity": 13480573000, "net_working_capital": 2119564000, "book_value_per_share": 50.91331508, "retained_earnings": 5827111000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7907201000, "tangible_book_per_share": 29.86385044, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 85, "rank_pb": 64, "rank_ptbv": 69, "rank_ps": 85, "rank_pcf": 63, "rank_ev_ebitda": 86, "rank_ev_ebit": 87, "rank_earnings_yield": 85, "rank_fcf_yield": 54, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 58, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 15, "rank_fcf_margin": 16, "rank_piotroski": 71, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 16, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 91, "rank_momentum_12m_ex1m": 81, "rank_relative_strength": 91, "value_composite": 93, "quality_composite": 19, "momentum_composite": 92, "growth_composite": 90, "yield_composite": 76, "svqf_composite": 93, "vc1_composite": 93, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "income_statement": { "revenue": 7181325000, "cost_of_revenue": 1821220000, "gross_profit": 5360105000, "ebit": 1607478000, "ebitda": 1795906000, "pretax_income": 1522065000, "tax_provision": 261738000, "net_income": 1260327000, "net_income_to_common": 1260327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11285452000, "total_current_assets": 20388445000, "total_assets": 29671832000, "short_term_debt": 1721690000, "long_term_debt": 5937034000, "total_debt": 7658724000, "total_liabilities": 14878774000, "total_equity": 14793058000, "shares_outstanding": 287209000, "goodwill_and_intangibles": 5566761000 }, "cash_flow": { "operating_cash_flow": 2426383000, "capital_expenditure": 0, "free_cash_flow": 2426383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47302, "ticker_id": 5454, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1607478000", "ebitda": "1795906000", "netIncome": "1260327000", "grossProfit": "5360105000", "depreciation": "None", "totalRevenue": "7181325000", "costOfRevenue": "1821220000", "interestIncome": "None", "incomeBeforeTax": "1522065000", "interestExpense": "85413000", "operatingIncome": "1435441000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "261738000", "reportedCurrency": "USD", "netInterestIncome": "-85413000", "nonInterestIncome": "None", "operatingExpenses": "3924664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1670605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1821220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188428000", "sellingGeneralAndAdministrative": "954881000", "netIncomeFromContinuingOperations": "1260327000" }, "balance": { "goodwill": "4168967000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "29671832000", "longTermDebt": "5937034000", "shortTermDebt": "1721690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1397794000", "reportedCurrency": "USD", "retainedEarnings": "6221228000", "totalLiabilities": "14878774000", "otherCurrentAssets": "6748842000", "totalCurrentAssets": "20388445000", "currentLongTermDebt": "1721690000", "longTermInvestments": "2621856000", "shortTermInvestments": "628614000", "currentNetReceivables": "1725537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9283387000", "currentAccountsPayable": "117605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7831459000", "totalShareholderEquity": "14793058000", "capitalLeaseObligations": "172735000", "otherCurrentLiabilities": "6861987000", "totalCurrentLiabilities": "8701282000", "otherNonCurrentLiabilities": "67723000", "totalNonCurrentLiabilities": "6177492000", "cashAndShortTermInvestments": "11285452000", "commonStockSharesOutstanding": "287209000", "intangibleAssetsExcludingGoodwill": "1397794000", "cashAndCashEquivalentsAtCarryingValue": "11285452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1260327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2426383000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "740282000", "cashflowFromInvestment": "-2049550000", "stockBasedCompensation": "839440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-790195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7181325000, "cost_of_revenue": 1821220000, "gross_profit": 5360105000, "research_and_development": 1670605000, "selling_general_admin": 954881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1607478000, "depreciation_amortisation": 188428000, "ebitda": 1795906000, "interest_expense": 85413000, "interest_income": null, "other_non_operating": null, "pretax_income": 1522065000, "tax_provision": 261738000, "effective_tax_rate": null, "net_income": 1260327000, "net_income_continuing_ops": 1260327000, "net_income_to_common": 1260327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11285452000, "short_term_investments": 628614000, "net_receivables": 1725537000, "inventory": null, "other_current_assets": null, "total_current_assets": 20388445000, "net_ppe": null, "goodwill": 4168967000, "intangible_assets": 1397794000, "goodwill_and_intangibles": 5566761000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9283387000, "total_assets": 29671832000, "short_term_debt": 1721690000, "accounts_payable": 117605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8701282000, "long_term_debt": 5937034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6177492000, "total_liabilities": 14878774000, "total_debt": 7658724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6221228000, "total_equity": 14793058000, "shares_outstanding": 287209000, "operating_cash_flow": 2426383000, "stock_based_compensation": 839440000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2049550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 740282000, "free_cash_flow": 2426383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1607478000", "ebitda": "1795906000", "netIncome": "1260327000", "grossProfit": "5360105000", "depreciation": "None", "totalRevenue": "7181325000", "costOfRevenue": "1821220000", "interestIncome": "None", "incomeBeforeTax": "1522065000", "interestExpense": "85413000", "operatingIncome": "1435441000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "261738000", "reportedCurrency": "USD", "netInterestIncome": "-85413000", "nonInterestIncome": "None", "operatingExpenses": "3924664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1670605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1821220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188428000", "sellingGeneralAndAdministrative": "954881000", "netIncomeFromContinuingOperations": "1260327000" }, "balance": { "goodwill": "4168967000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "29671832000", "longTermDebt": "5937034000", "shortTermDebt": "1721690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1397794000", "reportedCurrency": "USD", "retainedEarnings": "6221228000", "totalLiabilities": "14878774000", "otherCurrentAssets": "6748842000", "totalCurrentAssets": "20388445000", "currentLongTermDebt": "1721690000", "longTermInvestments": "2621856000", "shortTermInvestments": "628614000", "currentNetReceivables": "1725537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9283387000", "currentAccountsPayable": "117605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7831459000", "totalShareholderEquity": "14793058000", "capitalLeaseObligations": "172735000", "otherCurrentLiabilities": "6861987000", "totalCurrentLiabilities": "8701282000", "otherNonCurrentLiabilities": "67723000", "totalNonCurrentLiabilities": "6177492000", "cashAndShortTermInvestments": "11285452000", "commonStockSharesOutstanding": "287209000", "intangibleAssetsExcludingGoodwill": "1397794000", "cashAndCashEquivalentsAtCarryingValue": "11285452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1260327000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2426383000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "740282000", "cashflowFromInvestment": "-2049550000", "stockBasedCompensation": "839440000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-790195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "income_statement": { "revenue": 6564028000, "cost_of_revenue": 1657547000, "gross_profit": 4906481000, "ebit": 3023289000, "ebitda": 3150807000, "pretax_income": 2942644000, "tax_provision": 363578000, "net_income": 2579066000, "net_income_to_common": 2579066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8543903000, "total_current_assets": 18112653000, "total_assets": 22541951000, "short_term_debt": 309707000, "long_term_debt": 4234081000, "total_debt": 4543788000, "total_liabilities": 12265109000, "total_equity": 10276842000, "shares_outstanding": 273377000, "goodwill_and_intangibles": 1186474000 }, "cash_flow": { "operating_cash_flow": 2556844000, "capital_expenditure": 0, "free_cash_flow": 2556844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47307, "ticker_id": 5454, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3023289000", "ebitda": "3150807000", "netIncome": "2579066000", "grossProfit": "4906481000", "depreciation": "None", "totalRevenue": "6564028000", "costOfRevenue": "1657547000", "interestIncome": "None", "incomeBeforeTax": "2942644000", "interestExpense": "80645000", "operatingIncome": "2307160000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "363578000", "reportedCurrency": "USD", "netInterestIncome": "-80645000", "nonInterestIncome": "None", "operatingExpenses": "2599321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1468252000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1657547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127518000", "sellingGeneralAndAdministrative": "691471000", "netIncomeFromContinuingOperations": "2579066000" }, "balance": { "goodwill": "1139670000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "22541951000", "longTermDebt": "4234081000", "shortTermDebt": "309707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "46804000", "reportedCurrency": "USD", "retainedEarnings": "4960901000", "totalLiabilities": "12265109000", "otherCurrentAssets": "7649571000", "totalCurrentAssets": "18112653000", "currentLongTermDebt": "374268000", "longTermInvestments": "1927156000", "shortTermInvestments": "1004233000", "currentNetReceivables": "914946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4429298000", "currentAccountsPayable": "63316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4629577000", "totalShareholderEquity": "10276842000", "capitalLeaseObligations": "85789000", "otherCurrentLiabilities": "7477387000", "totalCurrentLiabilities": "7941320000", "otherNonCurrentLiabilities": "3919000", "totalNonCurrentLiabilities": "4323789000", "cashAndShortTermInvestments": "8543903000", "commonStockSharesOutstanding": "273377000", "intangibleAssetsExcludingGoodwill": "46804000", "cashAndCashEquivalentsAtCarryingValue": "8543903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2579066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2556844000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2828921000", "cashflowFromInvestment": "-282385000", "stockBasedCompensation": "912838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6564028000, "cost_of_revenue": 1657547000, "gross_profit": 4906481000, "research_and_development": 1468252000, "selling_general_admin": 691471000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3023289000, "depreciation_amortisation": 127518000, "ebitda": 3150807000, "interest_expense": 80645000, "interest_income": null, "other_non_operating": null, "pretax_income": 2942644000, "tax_provision": 363578000, "effective_tax_rate": null, "net_income": 2579066000, "net_income_continuing_ops": 2579066000, "net_income_to_common": 2579066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8543903000, "short_term_investments": 1004233000, "net_receivables": 914946000, "inventory": null, "other_current_assets": null, "total_current_assets": 18112653000, "net_ppe": null, "goodwill": 1139670000, "intangible_assets": 46804000, "goodwill_and_intangibles": 1186474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4429298000, "total_assets": 22541951000, "short_term_debt": 309707000, "accounts_payable": 63316000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7941320000, "long_term_debt": 4234081000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4323789000, "total_liabilities": 12265109000, "total_debt": 4543788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4960901000, "total_equity": 10276842000, "shares_outstanding": 273377000, "operating_cash_flow": 2556844000, "stock_based_compensation": 912838000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -282385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2828921000, "free_cash_flow": 2556844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3023289000", "ebitda": "3150807000", "netIncome": "2579066000", "grossProfit": "4906481000", "depreciation": "None", "totalRevenue": "6564028000", "costOfRevenue": "1657547000", "interestIncome": "None", "incomeBeforeTax": "2942644000", "interestExpense": "80645000", "operatingIncome": "2307160000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "363578000", "reportedCurrency": "USD", "netInterestIncome": "-80645000", "nonInterestIncome": "None", "operatingExpenses": "2599321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1468252000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1657547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127518000", "sellingGeneralAndAdministrative": "691471000", "netIncomeFromContinuingOperations": "2579066000" }, "balance": { "goodwill": "1139670000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "22541951000", "longTermDebt": "4234081000", "shortTermDebt": "309707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "46804000", "reportedCurrency": "USD", "retainedEarnings": "4960901000", "totalLiabilities": "12265109000", "otherCurrentAssets": "7649571000", "totalCurrentAssets": "18112653000", "currentLongTermDebt": "374268000", "longTermInvestments": "1927156000", "shortTermInvestments": "1004233000", "currentNetReceivables": "914946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4429298000", "currentAccountsPayable": "63316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4629577000", "totalShareholderEquity": "10276842000", "capitalLeaseObligations": "85789000", "otherCurrentLiabilities": "7477387000", "totalCurrentLiabilities": "7941320000", "otherNonCurrentLiabilities": "3919000", "totalNonCurrentLiabilities": "4323789000", "cashAndShortTermInvestments": "8543903000", "commonStockSharesOutstanding": "273377000", "intangibleAssetsExcludingGoodwill": "46804000", "cashAndCashEquivalentsAtCarryingValue": "8543903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2579066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2556844000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2828921000", "cashflowFromInvestment": "-282385000", "stockBasedCompensation": "912838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "income_statement": { "revenue": 3108383000, "cost_of_revenue": 420705000, "gross_profit": 2687678000, "ebit": -113207000, "ebitda": 3108383000, "pretax_income": -76845000, "tax_provision": -171716000, "net_income": 94871000, "net_income_to_common": 94871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5139351000, "total_current_assets": 11356794000, "total_assets": 14753901000, "short_term_debt": 10902000, "long_term_debt": 2979957000, "total_debt": 2990859000, "total_liabilities": 8472252000, "total_equity": 6281649000, "shares_outstanding": 254391000, "goodwill_and_intangibles": 1226092000 }, "cash_flow": { "operating_cash_flow": 922951000, "capital_expenditure": 63202000, "free_cash_flow": 986153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47312, "ticker_id": 5454, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-113207000", "ebitda": "3108383000", "netIncome": "94871000", "grossProfit": "2687678000", "depreciation": "None", "totalRevenue": "3108383000", "costOfRevenue": "420705000", "interestIncome": "None", "incomeBeforeTax": "-76845000", "interestExpense": "82766000", "operatingIncome": "-113207000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-171716000", "reportedCurrency": "USD", "netInterestIncome": "-82766000", "nonInterestIncome": "None", "operatingExpenses": "2800885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1324541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "420705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3221590000", "sellingGeneralAndAdministrative": "1185070000", "netIncomeFromContinuingOperations": "94871000" }, "balance": { "goodwill": "1139670000", "inventory": "-4714123000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "14753901000", "longTermDebt": "2979957000", "shortTermDebt": "10902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "86422000", "reportedCurrency": "USD", "retainedEarnings": "1820346000", "totalLiabilities": "8472252000", "otherCurrentAssets": "5200339000", "totalCurrentAssets": "11356794000", "currentLongTermDebt": "None", "longTermInvestments": "792970000", "shortTermInvestments": "386018000", "currentNetReceivables": "631086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3397107000", "currentAccountsPayable": "39294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2994680000", "totalShareholderEquity": "6281649000", "capitalLeaseObligations": "14723000", "otherCurrentLiabilities": "-191736388000", "totalCurrentLiabilities": "5485079000", "otherNonCurrentLiabilities": "3395000", "totalNonCurrentLiabilities": "2987173000", "cashAndShortTermInvestments": "5139351000", "commonStockSharesOutstanding": "254391000", "intangibleAssetsExcludingGoodwill": "86422000", "cashAndCashEquivalentsAtCarryingValue": "5139351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "922951000", "capitalExpenditures": "63202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-811332000", "cashflowFromInvestment": "5392000", "stockBasedCompensation": "780668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-277798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3108383000, "cost_of_revenue": 420705000, "gross_profit": 2687678000, "research_and_development": 1324541000, "selling_general_admin": 1185070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -113207000, "depreciation_amortisation": 3221590000, "ebitda": 3108383000, "interest_expense": 82766000, "interest_income": null, "other_non_operating": null, "pretax_income": -76845000, "tax_provision": -171716000, "effective_tax_rate": null, "net_income": 94871000, "net_income_continuing_ops": 94871000, "net_income_to_common": 94871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5139351000, "short_term_investments": 386018000, "net_receivables": 631086000, "inventory": -4714123000, "other_current_assets": null, "total_current_assets": 11356794000, "net_ppe": null, "goodwill": 1139670000, "intangible_assets": 86422000, "goodwill_and_intangibles": 1226092000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3397107000, "total_assets": 14753901000, "short_term_debt": 10902000, "accounts_payable": 39294000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5485079000, "long_term_debt": 2979957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2987173000, "total_liabilities": 8472252000, "total_debt": 2990859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1820346000, "total_equity": 6281649000, "shares_outstanding": 254391000, "operating_cash_flow": 922951000, "stock_based_compensation": 780668000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -811332000, "free_cash_flow": 986153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-113207000", "ebitda": "3108383000", "netIncome": "94871000", "grossProfit": "2687678000", "depreciation": "None", "totalRevenue": "3108383000", "costOfRevenue": "420705000", "interestIncome": "None", "incomeBeforeTax": "-76845000", "interestExpense": "82766000", "operatingIncome": "-113207000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-171716000", "reportedCurrency": "USD", "netInterestIncome": "-82766000", "nonInterestIncome": "None", "operatingExpenses": "2800885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1324541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "420705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3221590000", "sellingGeneralAndAdministrative": "1185070000", "netIncomeFromContinuingOperations": "94871000" }, "balance": { "goodwill": "1139670000", "inventory": "-4714123000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "14753901000", "longTermDebt": "2979957000", "shortTermDebt": "10902000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "86422000", "reportedCurrency": "USD", "retainedEarnings": "1820346000", "totalLiabilities": "8472252000", "otherCurrentAssets": "5200339000", "totalCurrentAssets": "11356794000", "currentLongTermDebt": "None", "longTermInvestments": "792970000", "shortTermInvestments": "386018000", "currentNetReceivables": "631086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3397107000", "currentAccountsPayable": "39294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2994680000", "totalShareholderEquity": "6281649000", "capitalLeaseObligations": "14723000", "otherCurrentLiabilities": "-191736388000", "totalCurrentLiabilities": "5485079000", "otherNonCurrentLiabilities": "3395000", "totalNonCurrentLiabilities": "2987173000", "cashAndShortTermInvestments": "5139351000", "commonStockSharesOutstanding": "254391000", "intangibleAssetsExcludingGoodwill": "86422000", "cashAndCashEquivalentsAtCarryingValue": "5139351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "922951000", "capitalExpenditures": "63202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-811332000", "cashflowFromInvestment": "5392000", "stockBasedCompensation": "780668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-277798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "income_statement": { "revenue": 3194208000, "cost_of_revenue": 629880000, "gross_profit": 2564328000, "ebit": -2669505000, "ebitda": 2473750000, "pretax_income": -3064582000, "tax_provision": -439633000, "net_income": -2624949000, "net_income_to_common": -2624949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4425021000, "total_current_assets": 86448215000, "total_assets": 89724873000, "short_term_debt": 54253000, "long_term_debt": 3393448000, "total_debt": 3447701000, "total_liabilities": 84270316000, "total_equity": 5454557000, "shares_outstanding": 222338000, "goodwill_and_intangibles": 1209335000 }, "cash_flow": { "operating_cash_flow": -1585419000, "capital_expenditure": 2933000, "free_cash_flow": -1582486000, "dividends_paid": 279522000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47317, "ticker_id": 5454, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2669505000", "ebitda": "2473750000", "netIncome": "-2624949000", "grossProfit": "2564328000", "depreciation": "None", "totalRevenue": "3194208000", "costOfRevenue": "629880000", "interestIncome": "None", "incomeBeforeTax": "-3064582000", "interestExpense": "88901000", "operatingIncome": "-2669505000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-439633000", "reportedCurrency": "USD", "netInterestIncome": "-88901000", "nonInterestIncome": "None", "operatingExpenses": "5233833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2326354000", "otherNonOperatingIncome": "-265473000", "costofGoodsAndServicesSold": "629880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5143255000", "sellingGeneralAndAdministrative": "1600586000", "netIncomeFromContinuingOperations": "-2624949000" }, "balance": { "goodwill": "1073906000", "inventory": "80678391000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "89724873000", "longTermDebt": "3393448000", "shortTermDebt": "54253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "135429000", "reportedCurrency": "USD", "retainedEarnings": "1725475000", "totalLiabilities": "84270316000", "otherCurrentAssets": "80697228000", "totalCurrentAssets": "86448215000", "currentLongTermDebt": "20519000", "longTermInvestments": "768333000", "shortTermInvestments": "861149000", "currentNetReceivables": "464817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3276658000", "currentAccountsPayable": "56043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171853000", "shortLongTermDebtTotal": "3489745000", "totalShareholderEquity": "5454557000", "capitalLeaseObligations": "75778000", "otherCurrentLiabilities": "456688000", "totalCurrentLiabilities": "80815293000", "otherNonCurrentLiabilities": "61575000", "totalNonCurrentLiabilities": "3455023000", "cashAndShortTermInvestments": "4425021000", "commonStockSharesOutstanding": "222338000", "intangibleAssetsExcludingGoodwill": "135429000", "cashAndCashEquivalentsAtCarryingValue": "4425021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2624949000", "profitLoss": "None", "dividendPayout": "279522000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1585419000", "capitalExpenditures": "2933000", "changeInReceivables": "-141023000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5838518000", "cashflowFromInvestment": "-663822000", "stockBasedCompensation": "1565823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "279522000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8087759000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-351867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3194208000, "cost_of_revenue": 629880000, "gross_profit": 2564328000, "research_and_development": 2326354000, "selling_general_admin": 1600586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2669505000, "depreciation_amortisation": 5143255000, "ebitda": 2473750000, "interest_expense": 88901000, "interest_income": null, "other_non_operating": null, "pretax_income": -3064582000, "tax_provision": -439633000, "effective_tax_rate": null, "net_income": -2624949000, "net_income_continuing_ops": -2624949000, "net_income_to_common": -2624949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4425021000, "short_term_investments": 861149000, "net_receivables": 464817000, "inventory": 80678391000, "other_current_assets": null, "total_current_assets": 86448215000, "net_ppe": null, "goodwill": 1073906000, "intangible_assets": 135429000, "goodwill_and_intangibles": 1209335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3276658000, "total_assets": 89724873000, "short_term_debt": 54253000, "accounts_payable": 56043000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80815293000, "long_term_debt": 3393448000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3455023000, "total_liabilities": 84270316000, "total_debt": 3447701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1725475000, "total_equity": 5454557000, "shares_outstanding": 222338000, "operating_cash_flow": -1585419000, "stock_based_compensation": 1565823000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -663822000, "dividends_paid": 279522000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5838518000, "free_cash_flow": -1582486000, "net_change_in_cash": -8087759000 }, "raw_data": { "income": { "ebit": "-2669505000", "ebitda": "2473750000", "netIncome": "-2624949000", "grossProfit": "2564328000", "depreciation": "None", "totalRevenue": "3194208000", "costOfRevenue": "629880000", "interestIncome": "None", "incomeBeforeTax": "-3064582000", "interestExpense": "88901000", "operatingIncome": "-2669505000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-439633000", "reportedCurrency": "USD", "netInterestIncome": "-88901000", "nonInterestIncome": "None", "operatingExpenses": "5233833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2326354000", "otherNonOperatingIncome": "-265473000", "costofGoodsAndServicesSold": "629880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5143255000", "sellingGeneralAndAdministrative": "1600586000", "netIncomeFromContinuingOperations": "-2624949000" }, "balance": { "goodwill": "1073906000", "inventory": "80678391000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "89724873000", "longTermDebt": "3393448000", "shortTermDebt": "54253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "135429000", "reportedCurrency": "USD", "retainedEarnings": "1725475000", "totalLiabilities": "84270316000", "otherCurrentAssets": "80697228000", "totalCurrentAssets": "86448215000", "currentLongTermDebt": "20519000", "longTermInvestments": "768333000", "shortTermInvestments": "861149000", "currentNetReceivables": "464817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3276658000", "currentAccountsPayable": "56043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171853000", "shortLongTermDebtTotal": "3489745000", "totalShareholderEquity": "5454557000", "capitalLeaseObligations": "75778000", "otherCurrentLiabilities": "456688000", "totalCurrentLiabilities": "80815293000", "otherNonCurrentLiabilities": "61575000", "totalNonCurrentLiabilities": "3455023000", "cashAndShortTermInvestments": "4425021000", "commonStockSharesOutstanding": "222338000", "intangibleAssetsExcludingGoodwill": "135429000", "cashAndCashEquivalentsAtCarryingValue": "4425021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2624949000", "profitLoss": "None", "dividendPayout": "279522000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1585419000", "capitalExpenditures": "2933000", "changeInReceivables": "-141023000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5838518000", "cashflowFromInvestment": "-663822000", "stockBasedCompensation": "1565823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "279522000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8087759000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-351867000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "income_statement": { "revenue": 7839444000, "cost_of_revenue": 1267924000, "gross_profit": 6571520000, "ebit": 3076570000, "ebitda": 7839444000, "pretax_income": 3026947000, "tax_provision": -597173000, "net_income": 3624120000, "net_income_to_common": 3624120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7123478000, "total_current_assets": 18373863000, "total_assets": 21274425000, "short_term_debt": 52426000, "long_term_debt": 3384795000, "total_debt": 3437221000, "total_liabilities": 14892736000, "total_equity": 6381689000, "shares_outstanding": 219965000, "goodwill_and_intangibles": 802447000 }, "cash_flow": { "operating_cash_flow": 4038172000, "capital_expenditure": 82873000, "free_cash_flow": 4121045000, "dividends_paid": 3353762001, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47322, "ticker_id": 5454, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3076570000", "ebitda": "7839444000", "netIncome": "3624120000", "grossProfit": "6571520000", "depreciation": "None", "totalRevenue": "7839444000", "costOfRevenue": "1267924000", "interestIncome": "None", "incomeBeforeTax": "3026947000", "interestExpense": "29160000", "operatingIncome": "3076570000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-597173000", "reportedCurrency": "USD", "netInterestIncome": "-29160000", "nonInterestIncome": "None", "operatingExpenses": "3494950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1291561000", "otherNonOperatingIncome": "-49623000", "costofGoodsAndServicesSold": "1267924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4762874000", "sellingGeneralAndAdministrative": "909392000", "netIncomeFromContinuingOperations": "3624120000" }, "balance": { "goodwill": "625758000", "inventory": "10690088000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "21274425000", "longTermDebt": "3384795000", "shortTermDebt": "52426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "176689000", "reportedCurrency": "USD", "retainedEarnings": "4350424000", "totalLiabilities": "14892736000", "otherCurrentAssets": "10784352000", "totalCurrentAssets": "18373863000", "currentLongTermDebt": "426665000", "longTermInvestments": "365413000", "shortTermInvestments": "100096000", "currentNetReceivables": "365937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2900562000", "currentAccountsPayable": "39833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59230000", "shortLongTermDebtTotal": "3511299000", "totalShareholderEquity": "6381689000", "capitalLeaseObligations": "106444000", "otherCurrentLiabilities": "841611000", "totalCurrentLiabilities": "11419035000", "otherNonCurrentLiabilities": "14828000", "totalNonCurrentLiabilities": "3473701000", "cashAndShortTermInvestments": "7123478000", "commonStockSharesOutstanding": "219965000", "intangibleAssetsExcludingGoodwill": "176689000", "cashAndCashEquivalentsAtCarryingValue": "7123478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3624120000", "profitLoss": "None", "dividendPayout": "3353762001", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "8016000", "operatingCashflow": "4038172000", "capitalExpenditures": "82873000", "changeInReceivables": "-8016000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9976084000", "cashflowFromInvestment": "-1124740000", "stockBasedCompensation": "820685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3353762001", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12889516000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7839444000, "cost_of_revenue": 1267924000, "gross_profit": 6571520000, "research_and_development": 1291561000, "selling_general_admin": 909392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3076570000, "depreciation_amortisation": 4762874000, "ebitda": 7839444000, "interest_expense": 29160000, "interest_income": null, "other_non_operating": null, "pretax_income": 3026947000, "tax_provision": -597173000, "effective_tax_rate": null, "net_income": 3624120000, "net_income_continuing_ops": 3624120000, "net_income_to_common": 3624120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7123478000, "short_term_investments": 100096000, "net_receivables": 365937000, "inventory": 10690088000, "other_current_assets": null, "total_current_assets": 18373863000, "net_ppe": null, "goodwill": 625758000, "intangible_assets": 176689000, "goodwill_and_intangibles": 802447000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2900562000, "total_assets": 21274425000, "short_term_debt": 52426000, "accounts_payable": 39833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11419035000, "long_term_debt": 3384795000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3473701000, "total_liabilities": 14892736000, "total_debt": 3437221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4350424000, "total_equity": 6381689000, "shares_outstanding": 219965000, "operating_cash_flow": 4038172000, "stock_based_compensation": 820685000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1124740000, "dividends_paid": 3353762001, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9976084000, "free_cash_flow": 4121045000, "net_change_in_cash": 12889516000 }, "raw_data": { "income": { "ebit": "3076570000", "ebitda": "7839444000", "netIncome": "3624120000", "grossProfit": "6571520000", "depreciation": "None", "totalRevenue": "7839444000", "costOfRevenue": "1267924000", "interestIncome": "None", "incomeBeforeTax": "3026947000", "interestExpense": "29160000", "operatingIncome": "3076570000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-597173000", "reportedCurrency": "USD", "netInterestIncome": "-29160000", "nonInterestIncome": "None", "operatingExpenses": "3494950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1291561000", "otherNonOperatingIncome": "-49623000", "costofGoodsAndServicesSold": "1267924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4762874000", "sellingGeneralAndAdministrative": "909392000", "netIncomeFromContinuingOperations": "3624120000" }, "balance": { "goodwill": "625758000", "inventory": "10690088000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "21274425000", "longTermDebt": "3384795000", "shortTermDebt": "52426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "176689000", "reportedCurrency": "USD", "retainedEarnings": "4350424000", "totalLiabilities": "14892736000", "otherCurrentAssets": "10784352000", "totalCurrentAssets": "18373863000", "currentLongTermDebt": "426665000", "longTermInvestments": "365413000", "shortTermInvestments": "100096000", "currentNetReceivables": "365937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2900562000", "currentAccountsPayable": "39833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59230000", "shortLongTermDebtTotal": "3511299000", "totalShareholderEquity": "6381689000", "capitalLeaseObligations": "106444000", "otherCurrentLiabilities": "841611000", "totalCurrentLiabilities": "11419035000", "otherNonCurrentLiabilities": "14828000", "totalNonCurrentLiabilities": "3473701000", "cashAndShortTermInvestments": "7123478000", "commonStockSharesOutstanding": "219965000", "intangibleAssetsExcludingGoodwill": "176689000", "cashAndCashEquivalentsAtCarryingValue": "7123478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3624120000", "profitLoss": "None", "dividendPayout": "3353762001", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "8016000", "operatingCashflow": "4038172000", "capitalExpenditures": "82873000", "changeInReceivables": "-8016000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9976084000", "cashflowFromInvestment": "-1124740000", "stockBasedCompensation": "820685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3353762001", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12889516000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "income_statement": { "revenue": 1277481000, "cost_of_revenue": 135514000, "gross_profit": 1141967000, "ebit": 408951000, "ebitda": 1277481000, "pretax_income": 409199000, "tax_provision": 86882000, "net_income": 322317000, "net_income_to_common": 322317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1061850000, "total_current_assets": 5133948000, "total_assets": 5855414000, "short_term_debt": 296573000, "long_term_debt": null, "total_debt": 296573000, "total_liabilities": 4891830000, "total_equity": 963584000, "shares_outstanding": 185986111, "goodwill_and_intangibles": 454131000 }, "cash_flow": { "operating_cash_flow": 3004070000, "capital_expenditure": 18802000, "free_cash_flow": 3022872000, "dividends_paid": 6197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47327, "ticker_id": 5454, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "408951000", "ebitda": "1277481000", "netIncome": "322317000", "grossProfit": "1141967000", "depreciation": "None", "totalRevenue": "1277481000", "costOfRevenue": "135514000", "interestIncome": "None", "incomeBeforeTax": "409199000", "interestExpense": "248000", "operatingIncome": "408951000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "86882000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "733016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "271732000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "868530000", "sellingGeneralAndAdministrative": "279880000", "netIncomeFromContinuingOperations": "322317000" }, "balance": { "goodwill": "77212000", "inventory": "3830397000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5855414000", "longTermDebt": "None", "shortTermDebt": "296573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "376919000", "reportedCurrency": "USD", "retainedEarnings": "726304000", "totalLiabilities": "4891830000", "otherCurrentAssets": "3833689000", "totalCurrentAssets": "5133948000", "currentLongTermDebt": "271303000", "longTermInvestments": "28146000", "shortTermInvestments": "48938000", "currentNetReceivables": "189471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721466000", "currentAccountsPayable": "12031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150095000", "shortLongTermDebtTotal": "379081000", "totalShareholderEquity": "963584000", "capitalLeaseObligations": "107778000", "otherCurrentLiabilities": "82978000", "totalCurrentLiabilities": "4246855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "644975000", "cashAndShortTermInvestments": "1061850000", "commonStockSharesOutstanding": "185986111", "intangibleAssetsExcludingGoodwill": "376919000", "cashAndCashEquivalentsAtCarryingValue": "1061850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322317000", "profitLoss": "None", "dividendPayout": "6197000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2731359000", "operatingCashflow": "3004070000", "capitalExpenditures": "18802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18801000", "cashflowFromInvestment": "50822000", "stockBasedCompensation": "70548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1277481000, "cost_of_revenue": 135514000, "gross_profit": 1141967000, "research_and_development": 271732000, "selling_general_admin": 279880000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 408951000, "depreciation_amortisation": 868530000, "ebitda": 1277481000, "interest_expense": 248000, "interest_income": null, "other_non_operating": null, "pretax_income": 409199000, "tax_provision": 86882000, "effective_tax_rate": null, "net_income": 322317000, "net_income_continuing_ops": 322317000, "net_income_to_common": 322317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1061850000, "short_term_investments": 48938000, "net_receivables": 189471000, "inventory": 3830397000, "other_current_assets": null, "total_current_assets": 5133948000, "net_ppe": null, "goodwill": 77212000, "intangible_assets": 376919000, "goodwill_and_intangibles": 454131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 721466000, "total_assets": 5855414000, "short_term_debt": 296573000, "accounts_payable": 12031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4246855000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 644975000, "total_liabilities": 4891830000, "total_debt": 296573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 726304000, "total_equity": 963584000, "shares_outstanding": 185986111, "operating_cash_flow": 3004070000, "stock_based_compensation": 70548000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50822000, "dividends_paid": 6197000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18801000, "free_cash_flow": 3022872000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "408951000", "ebitda": "1277481000", "netIncome": "322317000", "grossProfit": "1141967000", "depreciation": "None", "totalRevenue": "1277481000", "costOfRevenue": "135514000", "interestIncome": "None", "incomeBeforeTax": "409199000", "interestExpense": "248000", "operatingIncome": "408951000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "86882000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "733016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "271732000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "868530000", "sellingGeneralAndAdministrative": "279880000", "netIncomeFromContinuingOperations": "322317000" }, "balance": { "goodwill": "77212000", "inventory": "3830397000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5855414000", "longTermDebt": "None", "shortTermDebt": "296573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "376919000", "reportedCurrency": "USD", "retainedEarnings": "726304000", "totalLiabilities": "4891830000", "otherCurrentAssets": "3833689000", "totalCurrentAssets": "5133948000", "currentLongTermDebt": "271303000", "longTermInvestments": "28146000", "shortTermInvestments": "48938000", "currentNetReceivables": "189471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721466000", "currentAccountsPayable": "12031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150095000", "shortLongTermDebtTotal": "379081000", "totalShareholderEquity": "963584000", "capitalLeaseObligations": "107778000", "otherCurrentLiabilities": "82978000", "totalCurrentLiabilities": "4246855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "644975000", "cashAndShortTermInvestments": "1061850000", "commonStockSharesOutstanding": "185986111", "intangibleAssetsExcludingGoodwill": "376919000", "cashAndCashEquivalentsAtCarryingValue": "1061850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "322317000", "profitLoss": "None", "dividendPayout": "6197000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2731359000", "operatingCashflow": "3004070000", "capitalExpenditures": "18802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18801000", "cashflowFromInvestment": "50822000", "stockBasedCompensation": "70548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6197000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1930000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "income_statement": { "revenue": 533735000, "cost_of_revenue": 82055000, "gross_profit": 451680000, "ebit": -35643000, "ebitda": 533735000, "pretax_income": -45416000, "tax_provision": -15029000, "net_income": -30387000, "net_income_to_common": -30387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548945000, "total_current_assets": 1986946000, "total_assets": 2391769000, "short_term_debt": 23775000, "long_term_debt": null, "total_debt": 23775000, "total_liabilities": 1894683000, "total_equity": 497086000, "shares_outstanding": 66994000, "goodwill_and_intangibles": 124833000 }, "cash_flow": { "operating_cash_flow": -80594000, "capital_expenditure": 40471000, "free_cash_flow": -40123000, "dividends_paid": 27630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47332, "ticker_id": 5454, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35643000", "ebitda": "533735000", "netIncome": "-30387000", "grossProfit": "451680000", "depreciation": "None", "totalRevenue": "533735000", "costOfRevenue": "82055000", "interestIncome": "None", "incomeBeforeTax": "-45416000", "interestExpense": "19913000", "operatingIncome": "-35643000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-15029000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "487323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "569378000", "sellingGeneralAndAdministrative": "231929000", "netIncomeFromContinuingOperations": "-30387000" }, "balance": { "goodwill": "54696000", "inventory": "1256910000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2391769000", "longTermDebt": "None", "shortTermDebt": "23775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "70137000", "reportedCurrency": "USD", "retainedEarnings": "403987000", "totalLiabilities": "1894683000", "otherCurrentAssets": "1257905000", "totalCurrentAssets": "1986946000", "currentLongTermDebt": "None", "longTermInvestments": "17599000", "shortTermInvestments": "88429000", "currentNetReceivables": "91667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404823000", "currentAccountsPayable": "5940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "170503000", "shortLongTermDebtTotal": "130317000", "totalShareholderEquity": "497086000", "capitalLeaseObligations": "130317000", "otherCurrentLiabilities": "84188000", "totalCurrentLiabilities": "1223444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "671239000", "cashAndShortTermInvestments": "548945000", "commonStockSharesOutstanding": "66994000", "intangibleAssetsExcludingGoodwill": "70137000", "cashAndCashEquivalentsAtCarryingValue": "548945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30387000", "profitLoss": "None", "dividendPayout": "27630000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3405000", "operatingCashflow": "-80594000", "capitalExpenditures": "40471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16605000", "cashflowFromInvestment": "-105353000", "stockBasedCompensation": "31147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20958000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 533735000, "cost_of_revenue": 82055000, "gross_profit": 451680000, "research_and_development": 185044000, "selling_general_admin": 231929000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35643000, "depreciation_amortisation": 569378000, "ebitda": 533735000, "interest_expense": 19913000, "interest_income": null, "other_non_operating": null, "pretax_income": -45416000, "tax_provision": -15029000, "effective_tax_rate": null, "net_income": -30387000, "net_income_continuing_ops": -30387000, "net_income_to_common": -30387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 548945000, "short_term_investments": 88429000, "net_receivables": 91667000, "inventory": 1256910000, "other_current_assets": null, "total_current_assets": 1986946000, "net_ppe": null, "goodwill": 54696000, "intangible_assets": 70137000, "goodwill_and_intangibles": 124833000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 404823000, "total_assets": 2391769000, "short_term_debt": 23775000, "accounts_payable": 5940000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1223444000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 671239000, "total_liabilities": 1894683000, "total_debt": 23775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 403987000, "total_equity": 497086000, "shares_outstanding": 66994000, "operating_cash_flow": -80594000, "stock_based_compensation": 31147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40471000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105353000, "dividends_paid": 27630000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16605000, "free_cash_flow": -40123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35643000", "ebitda": "533735000", "netIncome": "-30387000", "grossProfit": "451680000", "depreciation": "None", "totalRevenue": "533735000", "costOfRevenue": "82055000", "interestIncome": "None", "incomeBeforeTax": "-45416000", "interestExpense": "19913000", "operatingIncome": "-35643000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-15029000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "487323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "185044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "569378000", "sellingGeneralAndAdministrative": "231929000", "netIncomeFromContinuingOperations": "-30387000" }, "balance": { "goodwill": "54696000", "inventory": "1256910000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2391769000", "longTermDebt": "None", "shortTermDebt": "23775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "70137000", "reportedCurrency": "USD", "retainedEarnings": "403987000", "totalLiabilities": "1894683000", "otherCurrentAssets": "1257905000", "totalCurrentAssets": "1986946000", "currentLongTermDebt": "None", "longTermInvestments": "17599000", "shortTermInvestments": "88429000", "currentNetReceivables": "91667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404823000", "currentAccountsPayable": "5940000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "170503000", "shortLongTermDebtTotal": "130317000", "totalShareholderEquity": "497086000", "capitalLeaseObligations": "130317000", "otherCurrentLiabilities": "84188000", "totalCurrentLiabilities": "1223444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "671239000", "cashAndShortTermInvestments": "548945000", "commonStockSharesOutstanding": "66994000", "intangibleAssetsExcludingGoodwill": "70137000", "cashAndCashEquivalentsAtCarryingValue": "548945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30387000", "profitLoss": "None", "dividendPayout": "27630000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3405000", "operatingCashflow": "-80594000", "capitalExpenditures": "40471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16605000", "cashflowFromInvestment": "-105353000", "stockBasedCompensation": "31147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27630000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20958000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "income_statement": { "revenue": 1412982000, "cost_of_revenue": 428598000, "gross_profit": 984384000, "ebit": -442136000, "ebitda": -374130000, "pretax_income": -464705000, "tax_provision": -70588000, "net_income": -394117000, "net_income_to_common": -394117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10205022000, "total_current_assets": 19679810000, "total_assets": 28848792000, "short_term_debt": 1835666000, "long_term_debt": 5940628000, "total_debt": 7776294000, "total_liabilities": 15368219000, "total_equity": 13480573000, "shares_outstanding": 264775000, "goodwill_and_intangibles": 5573372000 }, "cash_flow": { "operating_cash_flow": 182744000, "capital_expenditure": 0, "free_cash_flow": 182744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47300, "ticker_id": 5454, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-442136000", "ebitda": "-374130000", "netIncome": "-394117000", "grossProfit": "984384000", "depreciation": "None", "totalRevenue": "1412982000", "costOfRevenue": "428598000", "interestIncome": "None", "incomeBeforeTax": "-464705000", "interestExpense": "22569000", "operatingIncome": "13730000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-70588000", "reportedCurrency": "USD", "netInterestIncome": "-22569000", "nonInterestIncome": "None", "operatingExpenses": "970654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "525648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68006000", "sellingGeneralAndAdministrative": "182733000", "netIncomeFromContinuingOperations": "-394117000" }, "balance": { "goodwill": "4208389000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "28848792000", "longTermDebt": "5940628000", "shortTermDebt": "1835666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1364983000", "reportedCurrency": "USD", "retainedEarnings": "5827111000", "totalLiabilities": "15368219000", "otherCurrentAssets": "7184068000", "totalCurrentAssets": "19679810000", "currentLongTermDebt": "1835666000", "longTermInvestments": "2433651000", "shortTermInvestments": "479360000", "currentNetReceivables": "1811360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9168982000", "currentAccountsPayable": "112206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7964423000", "totalShareholderEquity": "13480573000", "capitalLeaseObligations": "188129000", "otherCurrentLiabilities": "7243018000", "totalCurrentLiabilities": "9190890000", "otherNonCurrentLiabilities": "48572000", "totalNonCurrentLiabilities": "6177329000", "cashAndShortTermInvestments": "10205022000", "commonStockSharesOutstanding": "264775000", "intangibleAssetsExcludingGoodwill": "1364983000", "cashAndCashEquivalentsAtCarryingValue": "10205022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-394117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "182744000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-864907000", "cashflowFromInvestment": "-239064000", "stockBasedCompensation": "248055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1062234000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1412982000, "cost_of_revenue": 428598000, "gross_profit": 984384000, "research_and_development": 525648000, "selling_general_admin": 182733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -442136000, "depreciation_amortisation": 68006000, "ebitda": -374130000, "interest_expense": 22569000, "interest_income": null, "other_non_operating": null, "pretax_income": -464705000, "tax_provision": -70588000, "effective_tax_rate": null, "net_income": -394117000, "net_income_continuing_ops": -394117000, "net_income_to_common": -394117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10205022000, "short_term_investments": 479360000, "net_receivables": 1811360000, "inventory": null, "other_current_assets": null, "total_current_assets": 19679810000, "net_ppe": null, "goodwill": 4208389000, "intangible_assets": 1364983000, "goodwill_and_intangibles": 5573372000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9168982000, "total_assets": 28848792000, "short_term_debt": 1835666000, "accounts_payable": 112206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9190890000, "long_term_debt": 5940628000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6177329000, "total_liabilities": 15368219000, "total_debt": 7776294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5827111000, "total_equity": 13480573000, "shares_outstanding": 264775000, "operating_cash_flow": 182744000, "stock_based_compensation": 248055000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -239064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -864907000, "free_cash_flow": 182744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-442136000", "ebitda": "-374130000", "netIncome": "-394117000", "grossProfit": "984384000", "depreciation": "None", "totalRevenue": "1412982000", "costOfRevenue": "428598000", "interestIncome": "None", "incomeBeforeTax": "-464705000", "interestExpense": "22569000", "operatingIncome": "13730000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-70588000", "reportedCurrency": "USD", "netInterestIncome": "-22569000", "nonInterestIncome": "None", "operatingExpenses": "970654000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "525648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68006000", "sellingGeneralAndAdministrative": "182733000", "netIncomeFromContinuingOperations": "-394117000" }, "balance": { "goodwill": "4208389000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "28848792000", "longTermDebt": "5940628000", "shortTermDebt": "1835666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1364983000", "reportedCurrency": "USD", "retainedEarnings": "5827111000", "totalLiabilities": "15368219000", "otherCurrentAssets": "7184068000", "totalCurrentAssets": "19679810000", "currentLongTermDebt": "1835666000", "longTermInvestments": "2433651000", "shortTermInvestments": "479360000", "currentNetReceivables": "1811360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9168982000", "currentAccountsPayable": "112206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7964423000", "totalShareholderEquity": "13480573000", "capitalLeaseObligations": "188129000", "otherCurrentLiabilities": "7243018000", "totalCurrentLiabilities": "9190890000", "otherNonCurrentLiabilities": "48572000", "totalNonCurrentLiabilities": "6177329000", "cashAndShortTermInvestments": "10205022000", "commonStockSharesOutstanding": "264775000", "intangibleAssetsExcludingGoodwill": "1364983000", "cashAndCashEquivalentsAtCarryingValue": "10205022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-394117000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "182744000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-864907000", "cashflowFromInvestment": "-239064000", "stockBasedCompensation": "248055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1062234000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "income_statement": { "revenue": 1032185999, "cost_of_revenue": 289741000, "gross_profit": 742444999, "ebit": -863714000, "ebitda": -792598000, "pretax_income": -886307000, "tax_provision": -219574000, "net_income": -666733000, "net_income_to_common": -666733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11285452000, "total_current_assets": 20388445000, "total_assets": 29671832000, "short_term_debt": 1721690000, "long_term_debt": 5937034000, "total_debt": 7658724000, "total_liabilities": 14878774000, "total_equity": 14793058000, "shares_outstanding": 268267000, "goodwill_and_intangibles": 5566761000 }, "cash_flow": { "operating_cash_flow": 3065151000, "capital_expenditure": 0, "free_cash_flow": 3065151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47301, "ticker_id": 5454, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-863714000", "ebitda": "-792598000", "netIncome": "-666733000", "grossProfit": "742444999", "depreciation": "None", "totalRevenue": "1032185999", "costOfRevenue": "289741000", "interestIncome": "None", "incomeBeforeTax": "-886307000", "interestExpense": "22593000", "operatingIncome": "-444409000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-219574000", "reportedCurrency": "USD", "netInterestIncome": "-22593000", "nonInterestIncome": "None", "operatingExpenses": "1186854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "497330000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71116000", "sellingGeneralAndAdministrative": "453143000", "netIncomeFromContinuingOperations": "-666733000" }, "balance": { "goodwill": "4168967000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "29671832000", "longTermDebt": "5937034000", "shortTermDebt": "1721690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1397794000", "reportedCurrency": "USD", "retainedEarnings": "6221228000", "totalLiabilities": "14878774000", "otherCurrentAssets": "6748842000", "totalCurrentAssets": "20388445000", "currentLongTermDebt": "1721690000", "longTermInvestments": "2621856000", "shortTermInvestments": "628614000", "currentNetReceivables": "1725537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9283387000", "currentAccountsPayable": "117605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7831459000", "totalShareholderEquity": "14793058000", "capitalLeaseObligations": "172735000", "otherCurrentLiabilities": "6861987000", "totalCurrentLiabilities": "8701282000", "otherNonCurrentLiabilities": "67723000", "totalNonCurrentLiabilities": "6177492000", "cashAndShortTermInvestments": "11285452000", "commonStockSharesOutstanding": "268267000", "intangibleAssetsExcludingGoodwill": "1397794000", "cashAndCashEquivalentsAtCarryingValue": "11285452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-666733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3065151000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1155814000", "cashflowFromInvestment": "-397167000", "stockBasedCompensation": "230482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-481392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1032185999, "cost_of_revenue": 289741000, "gross_profit": 742444999, "research_and_development": 497330000, "selling_general_admin": 453143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -863714000, "depreciation_amortisation": 71116000, "ebitda": -792598000, "interest_expense": 22593000, "interest_income": null, "other_non_operating": null, "pretax_income": -886307000, "tax_provision": -219574000, "effective_tax_rate": null, "net_income": -666733000, "net_income_continuing_ops": -666733000, "net_income_to_common": -666733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11285452000, "short_term_investments": 628614000, "net_receivables": 1725537000, "inventory": null, "other_current_assets": null, "total_current_assets": 20388445000, "net_ppe": null, "goodwill": 4168967000, "intangible_assets": 1397794000, "goodwill_and_intangibles": 5566761000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9283387000, "total_assets": 29671832000, "short_term_debt": 1721690000, "accounts_payable": 117605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8701282000, "long_term_debt": 5937034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6177492000, "total_liabilities": 14878774000, "total_debt": 7658724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6221228000, "total_equity": 14793058000, "shares_outstanding": 268267000, "operating_cash_flow": 3065151000, "stock_based_compensation": 230482000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -397167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1155814000, "free_cash_flow": 3065151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-863714000", "ebitda": "-792598000", "netIncome": "-666733000", "grossProfit": "742444999", "depreciation": "None", "totalRevenue": "1032185999", "costOfRevenue": "289741000", "interestIncome": "None", "incomeBeforeTax": "-886307000", "interestExpense": "22593000", "operatingIncome": "-444409000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-219574000", "reportedCurrency": "USD", "netInterestIncome": "-22593000", "nonInterestIncome": "None", "operatingExpenses": "1186854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "497330000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "289741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71116000", "sellingGeneralAndAdministrative": "453143000", "netIncomeFromContinuingOperations": "-666733000" }, "balance": { "goodwill": "4168967000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "29671832000", "longTermDebt": "5937034000", "shortTermDebt": "1721690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1397794000", "reportedCurrency": "USD", "retainedEarnings": "6221228000", "totalLiabilities": "14878774000", "otherCurrentAssets": "6748842000", "totalCurrentAssets": "20388445000", "currentLongTermDebt": "1721690000", "longTermInvestments": "2621856000", "shortTermInvestments": "628614000", "currentNetReceivables": "1725537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9283387000", "currentAccountsPayable": "117605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7831459000", "totalShareholderEquity": "14793058000", "capitalLeaseObligations": "172735000", "otherCurrentLiabilities": "6861987000", "totalCurrentLiabilities": "8701282000", "otherNonCurrentLiabilities": "67723000", "totalNonCurrentLiabilities": "6177492000", "cashAndShortTermInvestments": "11285452000", "commonStockSharesOutstanding": "268267000", "intangibleAssetsExcludingGoodwill": "1397794000", "cashAndCashEquivalentsAtCarryingValue": "11285452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-666733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3065151000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1155814000", "cashflowFromInvestment": "-397167000", "stockBasedCompensation": "230482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-481392000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "income_statement": { "revenue": 1868693000, "cost_of_revenue": 253318000, "gross_profit": 1615375000, "ebit": 504185000, "ebitda": 554263000, "pretax_income": 502143000, "tax_provision": 69591000, "net_income": 432552000, "net_income_to_common": 432552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8676275000, "total_current_assets": 22093189000, "total_assets": 31351367000, "short_term_debt": 1268081000, "long_term_debt": 5933447000, "total_debt": 7201528000, "total_liabilities": 15328143000, "total_equity": 16023224000, "shares_outstanding": 291958000, "goodwill_and_intangibles": 5421935000 }, "cash_flow": { "operating_cash_flow": -784515000, "capital_expenditure": 0, "free_cash_flow": -784515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47303, "ticker_id": 5454, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "504185000", "ebitda": "554263000", "netIncome": "432552000", "grossProfit": "1615375000", "depreciation": "None", "totalRevenue": "1868693000", "costOfRevenue": "253318000", "interestIncome": "None", "incomeBeforeTax": "502143000", "interestExpense": "21774000", "operatingIncome": "480532000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "69591000", "reportedCurrency": "USD", "netInterestIncome": "-21774000", "nonInterestIncome": "None", "operatingExpenses": "1134843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "430585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50078000", "sellingGeneralAndAdministrative": "418446000", "netIncomeFromContinuingOperations": "432552000" }, "balance": { "goodwill": "4004112000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "31351367000", "longTermDebt": "5933447000", "shortTermDebt": "1268081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1417823000", "reportedCurrency": "USD", "retainedEarnings": "6887961000", "totalLiabilities": "15328143000", "otherCurrentAssets": "7462424000", "totalCurrentAssets": "22093189000", "currentLongTermDebt": "1268081000", "longTermInvestments": "2999005000", "shortTermInvestments": "4655646000", "currentNetReceivables": "1298844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9258178000", "currentAccountsPayable": "85863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7371636000", "totalShareholderEquity": "16023224000", "capitalLeaseObligations": "170108000", "otherCurrentLiabilities": "7835410000", "totalCurrentLiabilities": "9189354000", "otherNonCurrentLiabilities": "35234000", "totalNonCurrentLiabilities": "6138789000", "cashAndShortTermInvestments": "8676275000", "commonStockSharesOutstanding": "291958000", "intangibleAssetsExcludingGoodwill": "1417823000", "cashAndCashEquivalentsAtCarryingValue": "8676275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "432552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-784515000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3181035000", "cashflowFromInvestment": "-735574000", "stockBasedCompensation": "222069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1868693000, "cost_of_revenue": 253318000, "gross_profit": 1615375000, "research_and_development": 430585000, "selling_general_admin": 418446000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 504185000, "depreciation_amortisation": 50078000, "ebitda": 554263000, "interest_expense": 21774000, "interest_income": null, "other_non_operating": null, "pretax_income": 502143000, "tax_provision": 69591000, "effective_tax_rate": null, "net_income": 432552000, "net_income_continuing_ops": 432552000, "net_income_to_common": 432552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8676275000, "short_term_investments": 4655646000, "net_receivables": 1298844000, "inventory": null, "other_current_assets": null, "total_current_assets": 22093189000, "net_ppe": null, "goodwill": 4004112000, "intangible_assets": 1417823000, "goodwill_and_intangibles": 5421935000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9258178000, "total_assets": 31351367000, "short_term_debt": 1268081000, "accounts_payable": 85863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9189354000, "long_term_debt": 5933447000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6138789000, "total_liabilities": 15328143000, "total_debt": 7201528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6887961000, "total_equity": 16023224000, "shares_outstanding": 291958000, "operating_cash_flow": -784515000, "stock_based_compensation": 222069000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -735574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3181035000, "free_cash_flow": -784515000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "504185000", "ebitda": "554263000", "netIncome": "432552000", "grossProfit": "1615375000", "depreciation": "None", "totalRevenue": "1868693000", "costOfRevenue": "253318000", "interestIncome": "None", "incomeBeforeTax": "502143000", "interestExpense": "21774000", "operatingIncome": "480532000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "69591000", "reportedCurrency": "USD", "netInterestIncome": "-21774000", "nonInterestIncome": "None", "operatingExpenses": "1134843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "430585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50078000", "sellingGeneralAndAdministrative": "418446000", "netIncomeFromContinuingOperations": "432552000" }, "balance": { "goodwill": "4004112000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "31351367000", "longTermDebt": "5933447000", "shortTermDebt": "1268081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1417823000", "reportedCurrency": "USD", "retainedEarnings": "6887961000", "totalLiabilities": "15328143000", "otherCurrentAssets": "7462424000", "totalCurrentAssets": "22093189000", "currentLongTermDebt": "1268081000", "longTermInvestments": "2999005000", "shortTermInvestments": "4655646000", "currentNetReceivables": "1298844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9258178000", "currentAccountsPayable": "85863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7371636000", "totalShareholderEquity": "16023224000", "capitalLeaseObligations": "170108000", "otherCurrentLiabilities": "7835410000", "totalCurrentLiabilities": "9189354000", "otherNonCurrentLiabilities": "35234000", "totalNonCurrentLiabilities": "6138789000", "cashAndShortTermInvestments": "8676275000", "commonStockSharesOutstanding": "291958000", "intangibleAssetsExcludingGoodwill": "1417823000", "cashAndCashEquivalentsAtCarryingValue": "8676275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "432552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-784515000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3181035000", "cashflowFromInvestment": "-735574000", "stockBasedCompensation": "222069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "income_statement": { "revenue": 1497208000, "cost_of_revenue": 426219000, "gross_profit": 1070989000, "ebit": 1844308000, "ebitda": 1878209000, "pretax_income": 1823773000, "tax_provision": 394873000, "net_income": 1428900000, "net_income_to_common": 1428900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7539388000, "total_current_assets": 17490500000, "total_assets": 23476038000, "short_term_debt": 1266577000, "long_term_debt": 2973545000, "total_debt": 4240122000, "total_liabilities": 11381149000, "total_equity": 12094889000, "shares_outstanding": 278913000, "goodwill_and_intangibles": 1194930000 }, "cash_flow": { "operating_cash_flow": 328474000, "capital_expenditure": 0, "free_cash_flow": 328474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47304, "ticker_id": 5454, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1844308000", "ebitda": "1878209000", "netIncome": "1428900000", "grossProfit": "1070989000", "depreciation": "None", "totalRevenue": "1497208000", "costOfRevenue": "426219000", "interestIncome": "None", "incomeBeforeTax": "1823773000", "interestExpense": "20535000", "operatingIncome": "-24650000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "394873000", "reportedCurrency": "USD", "netInterestIncome": "-20535000", "nonInterestIncome": "None", "operatingExpenses": "1095639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "387322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33901000", "sellingGeneralAndAdministrative": "205068000", "netIncomeFromContinuingOperations": "1428900000" }, "balance": { "goodwill": "1153621000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "23476038000", "longTermDebt": "2973545000", "shortTermDebt": "1266577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "41309000", "reportedCurrency": "USD", "retainedEarnings": "6455409000", "totalLiabilities": "11381149000", "otherCurrentAssets": "6801244000", "totalCurrentAssets": "17490500000", "currentLongTermDebt": "1266577000", "longTermInvestments": "3772730000", "shortTermInvestments": "2007247000", "currentNetReceivables": "1142621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5985538000", "currentAccountsPayable": "68518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4409515000", "totalShareholderEquity": "12094889000", "capitalLeaseObligations": "169393000", "otherCurrentLiabilities": "6895687000", "totalCurrentLiabilities": "8230782000", "otherNonCurrentLiabilities": "7429000", "totalNonCurrentLiabilities": "3150367000", "cashAndShortTermInvestments": "7539388000", "commonStockSharesOutstanding": "278913000", "intangibleAssetsExcludingGoodwill": "41309000", "cashAndCashEquivalentsAtCarryingValue": "7539388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1428900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "328474000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-391137000", "cashflowFromInvestment": "-685156000", "stockBasedCompensation": "196160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101078000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1497208000, "cost_of_revenue": 426219000, "gross_profit": 1070989000, "research_and_development": 387322000, "selling_general_admin": 205068000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1844308000, "depreciation_amortisation": 33901000, "ebitda": 1878209000, "interest_expense": 20535000, "interest_income": null, "other_non_operating": null, "pretax_income": 1823773000, "tax_provision": 394873000, "effective_tax_rate": null, "net_income": 1428900000, "net_income_continuing_ops": 1428900000, "net_income_to_common": 1428900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7539388000, "short_term_investments": 2007247000, "net_receivables": 1142621000, "inventory": null, "other_current_assets": null, "total_current_assets": 17490500000, "net_ppe": null, "goodwill": 1153621000, "intangible_assets": 41309000, "goodwill_and_intangibles": 1194930000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5985538000, "total_assets": 23476038000, "short_term_debt": 1266577000, "accounts_payable": 68518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8230782000, "long_term_debt": 2973545000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3150367000, "total_liabilities": 11381149000, "total_debt": 4240122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6455409000, "total_equity": 12094889000, "shares_outstanding": 278913000, "operating_cash_flow": 328474000, "stock_based_compensation": 196160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -685156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -391137000, "free_cash_flow": 328474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1844308000", "ebitda": "1878209000", "netIncome": "1428900000", "grossProfit": "1070989000", "depreciation": "None", "totalRevenue": "1497208000", "costOfRevenue": "426219000", "interestIncome": "None", "incomeBeforeTax": "1823773000", "interestExpense": "20535000", "operatingIncome": "-24650000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "394873000", "reportedCurrency": "USD", "netInterestIncome": "-20535000", "nonInterestIncome": "None", "operatingExpenses": "1095639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "387322000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33901000", "sellingGeneralAndAdministrative": "205068000", "netIncomeFromContinuingOperations": "1428900000" }, "balance": { "goodwill": "1153621000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "23476038000", "longTermDebt": "2973545000", "shortTermDebt": "1266577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "41309000", "reportedCurrency": "USD", "retainedEarnings": "6455409000", "totalLiabilities": "11381149000", "otherCurrentAssets": "6801244000", "totalCurrentAssets": "17490500000", "currentLongTermDebt": "1266577000", "longTermInvestments": "3772730000", "shortTermInvestments": "2007247000", "currentNetReceivables": "1142621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5985538000", "currentAccountsPayable": "68518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4409515000", "totalShareholderEquity": "12094889000", "capitalLeaseObligations": "169393000", "otherCurrentLiabilities": "6895687000", "totalCurrentLiabilities": "8230782000", "otherNonCurrentLiabilities": "7429000", "totalNonCurrentLiabilities": "3150367000", "cashAndShortTermInvestments": "7539388000", "commonStockSharesOutstanding": "278913000", "intangibleAssetsExcludingGoodwill": "41309000", "cashAndCashEquivalentsAtCarryingValue": "7539388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1428900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "328474000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-391137000", "cashflowFromInvestment": "-685156000", "stockBasedCompensation": "196160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101078000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "income_statement": { "revenue": 2034295000, "cost_of_revenue": 502641000, "gross_profit": 1531654000, "ebit": 102967000, "ebitda": 136300000, "pretax_income": 82456000, "tax_provision": 16848000, "net_income": 65608000, "net_income_to_common": 65608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8051169000, "total_current_assets": 17453788000, "total_assets": 21731006000, "short_term_debt": 272608000, "long_term_debt": 4237090000, "total_debt": 4509698000, "total_liabilities": 11262766000, "total_equity": 10468240000, "shares_outstanding": 271251000, "goodwill_and_intangibles": 1200220000 }, "cash_flow": { "operating_cash_flow": -182727000, "capital_expenditure": 0, "free_cash_flow": -182727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47305, "ticker_id": 5454, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102967000", "ebitda": "136300000", "netIncome": "65608000", "grossProfit": "1531654000", "depreciation": "None", "totalRevenue": "2034295000", "costOfRevenue": "502641000", "interestIncome": "None", "incomeBeforeTax": "82456000", "interestExpense": "20511000", "operatingIncome": "705806000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16848000", "reportedCurrency": "USD", "netInterestIncome": "-20511000", "nonInterestIncome": "None", "operatingExpenses": "825848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "355368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "502641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33333000", "sellingGeneralAndAdministrative": "228187000", "netIncomeFromContinuingOperations": "65608000" }, "balance": { "goodwill": "1153621000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "21731006000", "longTermDebt": "4237090000", "shortTermDebt": "272608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "46599000", "reportedCurrency": "USD", "retainedEarnings": "5026509000", "totalLiabilities": "11262766000", "otherCurrentAssets": "6537682000", "totalCurrentAssets": "17453788000", "currentLongTermDebt": "None", "longTermInvestments": "1685260000", "shortTermInvestments": "2096858000", "currentNetReceivables": "768079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4277218000", "currentAccountsPayable": "62515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4594748000", "totalShareholderEquity": "10468240000", "capitalLeaseObligations": "85050000", "otherCurrentLiabilities": "6470649000", "totalCurrentLiabilities": "6933369000", "otherNonCurrentLiabilities": "7257000", "totalNonCurrentLiabilities": "4329397000", "cashAndShortTermInvestments": "8051169000", "commonStockSharesOutstanding": "271251000", "intangibleAssetsExcludingGoodwill": "46599000", "cashAndCashEquivalentsAtCarryingValue": "8051169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65608000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-182727000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-893802000", "cashflowFromInvestment": "-231653000", "stockBasedCompensation": "190729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100303000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2034295000, "cost_of_revenue": 502641000, "gross_profit": 1531654000, "research_and_development": 355368000, "selling_general_admin": 228187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102967000, "depreciation_amortisation": 33333000, "ebitda": 136300000, "interest_expense": 20511000, "interest_income": null, "other_non_operating": null, "pretax_income": 82456000, "tax_provision": 16848000, "effective_tax_rate": null, "net_income": 65608000, "net_income_continuing_ops": 65608000, "net_income_to_common": 65608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8051169000, "short_term_investments": 2096858000, "net_receivables": 768079000, "inventory": null, "other_current_assets": null, "total_current_assets": 17453788000, "net_ppe": null, "goodwill": 1153621000, "intangible_assets": 46599000, "goodwill_and_intangibles": 1200220000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4277218000, "total_assets": 21731006000, "short_term_debt": 272608000, "accounts_payable": 62515000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6933369000, "long_term_debt": 4237090000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4329397000, "total_liabilities": 11262766000, "total_debt": 4509698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5026509000, "total_equity": 10468240000, "shares_outstanding": 271251000, "operating_cash_flow": -182727000, "stock_based_compensation": 190729000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -231653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -893802000, "free_cash_flow": -182727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102967000", "ebitda": "136300000", "netIncome": "65608000", "grossProfit": "1531654000", "depreciation": "None", "totalRevenue": "2034295000", "costOfRevenue": "502641000", "interestIncome": "None", "incomeBeforeTax": "82456000", "interestExpense": "20511000", "operatingIncome": "705806000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16848000", "reportedCurrency": "USD", "netInterestIncome": "-20511000", "nonInterestIncome": "None", "operatingExpenses": "825848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "355368000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "502641000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33333000", "sellingGeneralAndAdministrative": "228187000", "netIncomeFromContinuingOperations": "65608000" }, "balance": { "goodwill": "1153621000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "21731006000", "longTermDebt": "4237090000", "shortTermDebt": "272608000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "46599000", "reportedCurrency": "USD", "retainedEarnings": "5026509000", "totalLiabilities": "11262766000", "otherCurrentAssets": "6537682000", "totalCurrentAssets": "17453788000", "currentLongTermDebt": "None", "longTermInvestments": "1685260000", "shortTermInvestments": "2096858000", "currentNetReceivables": "768079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4277218000", "currentAccountsPayable": "62515000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4594748000", "totalShareholderEquity": "10468240000", "capitalLeaseObligations": "85050000", "otherCurrentLiabilities": "6470649000", "totalCurrentLiabilities": "6933369000", "otherNonCurrentLiabilities": "7257000", "totalNonCurrentLiabilities": "4329397000", "cashAndShortTermInvestments": "8051169000", "commonStockSharesOutstanding": "271251000", "intangibleAssetsExcludingGoodwill": "46599000", "cashAndCashEquivalentsAtCarryingValue": "8051169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65608000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-182727000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-893802000", "cashflowFromInvestment": "-231653000", "stockBasedCompensation": "190729000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100303000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "income_statement": { "revenue": 2271637000, "cost_of_revenue": 555161000, "gross_profit": 1716476000, "ebit": 1517413000, "ebitda": 1550408000, "pretax_income": 1496876000, "tax_provision": 205700000, "net_income": 1291176000, "net_income_to_common": 1291176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8543903000, "total_current_assets": 18112653000, "total_assets": 22541951000, "short_term_debt": 309707000, "long_term_debt": 4234081000, "total_debt": 4543788000, "total_liabilities": 12265109000, "total_equity": 10276842000, "shares_outstanding": 276752000, "goodwill_and_intangibles": 1186474000 }, "cash_flow": { "operating_cash_flow": 964618000, "capital_expenditure": 0, "free_cash_flow": 964618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47306, "ticker_id": 5454, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1517413000", "ebitda": "1550408000", "netIncome": "1291176000", "grossProfit": "1716476000", "depreciation": "None", "totalRevenue": "2271637000", "costOfRevenue": "555161000", "interestIncome": "None", "incomeBeforeTax": "1496876000", "interestExpense": "20537000", "operatingIncome": "1034069000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "205700000", "reportedCurrency": "USD", "netInterestIncome": "-20537000", "nonInterestIncome": "None", "operatingExpenses": "682407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368691000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "555161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32995000", "sellingGeneralAndAdministrative": "161799000", "netIncomeFromContinuingOperations": "1291176000" }, "balance": { "goodwill": "1139670000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "22541951000", "longTermDebt": "4234081000", "shortTermDebt": "309707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "46804000", "reportedCurrency": "USD", "retainedEarnings": "4960901000", "totalLiabilities": "12265109000", "otherCurrentAssets": "7649571000", "totalCurrentAssets": "18112653000", "currentLongTermDebt": "374268000", "longTermInvestments": "1927156000", "shortTermInvestments": "1004233000", "currentNetReceivables": "914946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4429298000", "currentAccountsPayable": "63316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4629577000", "totalShareholderEquity": "10276842000", "capitalLeaseObligations": "85789000", "otherCurrentLiabilities": "7477387000", "totalCurrentLiabilities": "7941320000", "otherNonCurrentLiabilities": "3919000", "totalNonCurrentLiabilities": "4323789000", "cashAndShortTermInvestments": "8543903000", "commonStockSharesOutstanding": "276752000", "intangibleAssetsExcludingGoodwill": "46804000", "cashAndCashEquivalentsAtCarryingValue": "8543903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1291176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "964618000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2146258000", "cashflowFromInvestment": "-49416000", "stockBasedCompensation": "221984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2271637000, "cost_of_revenue": 555161000, "gross_profit": 1716476000, "research_and_development": 368691000, "selling_general_admin": 161799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1517413000, "depreciation_amortisation": 32995000, "ebitda": 1550408000, "interest_expense": 20537000, "interest_income": null, "other_non_operating": null, "pretax_income": 1496876000, "tax_provision": 205700000, "effective_tax_rate": null, "net_income": 1291176000, "net_income_continuing_ops": 1291176000, "net_income_to_common": 1291176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8543903000, "short_term_investments": 1004233000, "net_receivables": 914946000, "inventory": null, "other_current_assets": null, "total_current_assets": 18112653000, "net_ppe": null, "goodwill": 1139670000, "intangible_assets": 46804000, "goodwill_and_intangibles": 1186474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4429298000, "total_assets": 22541951000, "short_term_debt": 309707000, "accounts_payable": 63316000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7941320000, "long_term_debt": 4234081000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4323789000, "total_liabilities": 12265109000, "total_debt": 4543788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4960901000, "total_equity": 10276842000, "shares_outstanding": 276752000, "operating_cash_flow": 964618000, "stock_based_compensation": 221984000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2146258000, "free_cash_flow": 964618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1517413000", "ebitda": "1550408000", "netIncome": "1291176000", "grossProfit": "1716476000", "depreciation": "None", "totalRevenue": "2271637000", "costOfRevenue": "555161000", "interestIncome": "None", "incomeBeforeTax": "1496876000", "interestExpense": "20537000", "operatingIncome": "1034069000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "205700000", "reportedCurrency": "USD", "netInterestIncome": "-20537000", "nonInterestIncome": "None", "operatingExpenses": "682407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368691000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "555161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32995000", "sellingGeneralAndAdministrative": "161799000", "netIncomeFromContinuingOperations": "1291176000" }, "balance": { "goodwill": "1139670000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "22541951000", "longTermDebt": "4234081000", "shortTermDebt": "309707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "46804000", "reportedCurrency": "USD", "retainedEarnings": "4960901000", "totalLiabilities": "12265109000", "otherCurrentAssets": "7649571000", "totalCurrentAssets": "18112653000", "currentLongTermDebt": "374268000", "longTermInvestments": "1927156000", "shortTermInvestments": "1004233000", "currentNetReceivables": "914946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4429298000", "currentAccountsPayable": "63316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4629577000", "totalShareholderEquity": "10276842000", "capitalLeaseObligations": "85789000", "otherCurrentLiabilities": "7477387000", "totalCurrentLiabilities": "7941320000", "otherNonCurrentLiabilities": "3919000", "totalNonCurrentLiabilities": "4323789000", "cashAndShortTermInvestments": "8543903000", "commonStockSharesOutstanding": "276752000", "intangibleAssetsExcludingGoodwill": "46804000", "cashAndCashEquivalentsAtCarryingValue": "8543903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1291176000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "964618000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2146258000", "cashflowFromInvestment": "-49416000", "stockBasedCompensation": "221984000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "income_statement": { "revenue": 1205193000, "cost_of_revenue": 349535000, "gross_profit": 855658000, "ebit": 89111000, "ebitda": 119806000, "pretax_income": 68581000, "tax_provision": -6914000, "net_income": 75495000, "net_income_to_common": 75495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7723806000, "total_current_assets": 286425567000, "total_assets": 290558608000, "short_term_debt": 265259000, "long_term_debt": 4231047000, "total_debt": 4496306000, "total_liabilities": 281830486000, "total_equity": 8728122000, "shares_outstanding": 267440000, "goodwill_and_intangibles": 1191730000 }, "cash_flow": { "operating_cash_flow": 696544000, "capital_expenditure": 0, "free_cash_flow": 696544000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47308, "ticker_id": 5454, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89111000", "ebitda": "119806000", "netIncome": "75495000", "grossProfit": "855658000", "depreciation": "None", "totalRevenue": "1205193000", "costOfRevenue": "349535000", "interestIncome": "None", "incomeBeforeTax": "68581000", "interestExpense": "20530000", "operatingIncome": "169513000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-6914000", "reportedCurrency": "USD", "netInterestIncome": "-20530000", "nonInterestIncome": "None", "operatingExpenses": "686145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "377440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30695000", "sellingGeneralAndAdministrative": "192438000", "netIncomeFromContinuingOperations": "75495000" }, "balance": { "goodwill": "1139670000", "inventory": "58507000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "290558608000", "longTermDebt": "4231047000", "shortTermDebt": "265259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "52060000", "reportedCurrency": "USD", "retainedEarnings": "3669725000", "totalLiabilities": "281830486000", "otherCurrentAssets": "277216522000", "totalCurrentAssets": "286425567000", "currentLongTermDebt": "None", "longTermInvestments": "1619769000", "shortTermInvestments": "761145000", "currentNetReceivables": "724094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4133041000", "currentAccountsPayable": "39375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4496305999", "totalShareholderEquity": "8728122000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "277276682000", "totalCurrentLiabilities": "277588438000", "otherNonCurrentLiabilities": "11001000", "totalNonCurrentLiabilities": "4242048000", "cashAndShortTermInvestments": "7723806000", "commonStockSharesOutstanding": "267440000", "intangibleAssetsExcludingGoodwill": "52060000", "cashAndCashEquivalentsAtCarryingValue": "7723806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "696544000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311325000", "cashflowFromInvestment": "-88677000", "stockBasedCompensation": "248416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1205193000, "cost_of_revenue": 349535000, "gross_profit": 855658000, "research_and_development": 377440000, "selling_general_admin": 192438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89111000, "depreciation_amortisation": 30695000, "ebitda": 119806000, "interest_expense": 20530000, "interest_income": null, "other_non_operating": null, "pretax_income": 68581000, "tax_provision": -6914000, "effective_tax_rate": null, "net_income": 75495000, "net_income_continuing_ops": 75495000, "net_income_to_common": 75495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7723806000, "short_term_investments": 761145000, "net_receivables": 724094000, "inventory": 58507000, "other_current_assets": null, "total_current_assets": 286425567000, "net_ppe": null, "goodwill": 1139670000, "intangible_assets": 52060000, "goodwill_and_intangibles": 1191730000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4133041000, "total_assets": 290558608000, "short_term_debt": 265259000, "accounts_payable": 39375000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277588438000, "long_term_debt": 4231047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4242048000, "total_liabilities": 281830486000, "total_debt": 4496306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3669725000, "total_equity": 8728122000, "shares_outstanding": 267440000, "operating_cash_flow": 696544000, "stock_based_compensation": 248416000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -311325000, "free_cash_flow": 696544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89111000", "ebitda": "119806000", "netIncome": "75495000", "grossProfit": "855658000", "depreciation": "None", "totalRevenue": "1205193000", "costOfRevenue": "349535000", "interestIncome": "None", "incomeBeforeTax": "68581000", "interestExpense": "20530000", "operatingIncome": "169513000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-6914000", "reportedCurrency": "USD", "netInterestIncome": "-20530000", "nonInterestIncome": "None", "operatingExpenses": "686145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "377440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30695000", "sellingGeneralAndAdministrative": "192438000", "netIncomeFromContinuingOperations": "75495000" }, "balance": { "goodwill": "1139670000", "inventory": "58507000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "290558608000", "longTermDebt": "4231047000", "shortTermDebt": "265259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "52060000", "reportedCurrency": "USD", "retainedEarnings": "3669725000", "totalLiabilities": "281830486000", "otherCurrentAssets": "277216522000", "totalCurrentAssets": "286425567000", "currentLongTermDebt": "None", "longTermInvestments": "1619769000", "shortTermInvestments": "761145000", "currentNetReceivables": "724094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4133041000", "currentAccountsPayable": "39375000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4496305999", "totalShareholderEquity": "8728122000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "277276682000", "totalCurrentLiabilities": "277588438000", "otherNonCurrentLiabilities": "11001000", "totalNonCurrentLiabilities": "4242048000", "cashAndShortTermInvestments": "7723806000", "commonStockSharesOutstanding": "267440000", "intangibleAssetsExcludingGoodwill": "52060000", "cashAndCashEquivalentsAtCarryingValue": "7723806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "696544000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-311325000", "cashflowFromInvestment": "-88677000", "stockBasedCompensation": "248416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "income_statement": { "revenue": 1425044000, "cost_of_revenue": 271171000, "gross_profit": 1153873000, "ebit": -34497000, "ebitda": 4000, "pretax_income": -60237000, "tax_provision": -96387000, "net_income": 36150000, "net_income_to_common": 36150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7225535000, "total_current_assets": 282886632000, "total_assets": 286959173000, "short_term_debt": 237474000, "long_term_debt": 4228019000, "total_debt": 4465493000, "total_liabilities": 278588404000, "total_equity": 8370769000, "shares_outstanding": 266831000, "goodwill_and_intangibles": 1210319000 }, "cash_flow": { "operating_cash_flow": 484197000, "capital_expenditure": 0, "free_cash_flow": 484197000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47309, "ticker_id": 5454, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34497000", "ebitda": "4000", "netIncome": "36150000", "grossProfit": "1153873000", "depreciation": "None", "totalRevenue": "1425044000", "costOfRevenue": "271171000", "interestIncome": "None", "incomeBeforeTax": "-60237000", "interestExpense": "20507000", "operatingIncome": "-34497000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-96387000", "reportedCurrency": "USD", "netInterestIncome": "-20507000", "nonInterestIncome": "None", "operatingExpenses": "741391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "364258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34501000", "sellingGeneralAndAdministrative": "187468000", "netIncomeFromContinuingOperations": "36150000" }, "balance": { "goodwill": "1139670000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "286959173000", "longTermDebt": "4228019000", "shortTermDebt": "237474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "70649000", "reportedCurrency": "USD", "retainedEarnings": "3594230000", "totalLiabilities": "278588404000", "otherCurrentAssets": "273893091000", "totalCurrentAssets": "282886632000", "currentLongTermDebt": "None", "longTermInvestments": "1574766000", "shortTermInvestments": "812454000", "currentNetReceivables": "955552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4072541000", "currentAccountsPayable": "37443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4465493000", "totalShareholderEquity": "8370769000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "668121000", "totalCurrentLiabilities": "274353719000", "otherNonCurrentLiabilities": "6666000", "totalNonCurrentLiabilities": "4234685000", "cashAndShortTermInvestments": "7225535000", "commonStockSharesOutstanding": "266831000", "intangibleAssetsExcludingGoodwill": "70649000", "cashAndCashEquivalentsAtCarryingValue": "7225535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "484197000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-933733000", "cashflowFromInvestment": "-18611000", "stockBasedCompensation": "217934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1425044000, "cost_of_revenue": 271171000, "gross_profit": 1153873000, "research_and_development": 364258000, "selling_general_admin": 187468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34497000, "depreciation_amortisation": 34501000, "ebitda": 4000, "interest_expense": 20507000, "interest_income": null, "other_non_operating": null, "pretax_income": -60237000, "tax_provision": -96387000, "effective_tax_rate": null, "net_income": 36150000, "net_income_continuing_ops": 36150000, "net_income_to_common": 36150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7225535000, "short_term_investments": 812454000, "net_receivables": 955552000, "inventory": null, "other_current_assets": null, "total_current_assets": 282886632000, "net_ppe": null, "goodwill": 1139670000, "intangible_assets": 70649000, "goodwill_and_intangibles": 1210319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4072541000, "total_assets": 286959173000, "short_term_debt": 237474000, "accounts_payable": 37443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274353719000, "long_term_debt": 4228019000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4234685000, "total_liabilities": 278588404000, "total_debt": 4465493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3594230000, "total_equity": 8370769000, "shares_outstanding": 266831000, "operating_cash_flow": 484197000, "stock_based_compensation": 217934000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -933733000, "free_cash_flow": 484197000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34497000", "ebitda": "4000", "netIncome": "36150000", "grossProfit": "1153873000", "depreciation": "None", "totalRevenue": "1425044000", "costOfRevenue": "271171000", "interestIncome": "None", "incomeBeforeTax": "-60237000", "interestExpense": "20507000", "operatingIncome": "-34497000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-96387000", "reportedCurrency": "USD", "netInterestIncome": "-20507000", "nonInterestIncome": "None", "operatingExpenses": "741391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "364258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34501000", "sellingGeneralAndAdministrative": "187468000", "netIncomeFromContinuingOperations": "36150000" }, "balance": { "goodwill": "1139670000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "286959173000", "longTermDebt": "4228019000", "shortTermDebt": "237474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "70649000", "reportedCurrency": "USD", "retainedEarnings": "3594230000", "totalLiabilities": "278588404000", "otherCurrentAssets": "273893091000", "totalCurrentAssets": "282886632000", "currentLongTermDebt": "None", "longTermInvestments": "1574766000", "shortTermInvestments": "812454000", "currentNetReceivables": "955552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4072541000", "currentAccountsPayable": "37443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4465493000", "totalShareholderEquity": "8370769000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "668121000", "totalCurrentLiabilities": "274353719000", "otherNonCurrentLiabilities": "6666000", "totalNonCurrentLiabilities": "4234685000", "cashAndShortTermInvestments": "7225535000", "commonStockSharesOutstanding": "266831000", "intangibleAssetsExcludingGoodwill": "70649000", "cashAndCashEquivalentsAtCarryingValue": "7225535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "484197000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-933733000", "cashflowFromInvestment": "-18611000", "stockBasedCompensation": "217934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "income_statement": { "revenue": 1637570000, "cost_of_revenue": 390369000, "gross_profit": 1247201000, "ebit": 760461000, "ebitda": 789788000, "pretax_income": 1437424000, "tax_provision": 261179000, "net_income": 1176245000, "net_income_to_common": 1176245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6711400000, "total_current_assets": 343840946000, "total_assets": 348036477000, "short_term_debt": 281625000, "long_term_debt": 4225014000, "total_debt": 4506639000, "total_liabilities": 339965483000, "total_equity": 8070994000, "shares_outstanding": 267945000, "goodwill_and_intangibles": 1219425000 }, "cash_flow": { "operating_cash_flow": 411485000, "capital_expenditure": 0, "free_cash_flow": 411485000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47310, "ticker_id": 5454, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "760461000", "ebitda": "789788000", "netIncome": "1176245000", "grossProfit": "1247201000", "depreciation": "None", "totalRevenue": "1637570000", "costOfRevenue": "390369000", "interestIncome": "None", "incomeBeforeTax": "1437424000", "interestExpense": "19071000", "operatingIncome": "760461000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "261179000", "reportedCurrency": "USD", "netInterestIncome": "-19071000", "nonInterestIncome": "None", "operatingExpenses": "485161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "357863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29327000", "sellingGeneralAndAdministrative": "149766000", "netIncomeFromContinuingOperations": "1176245000" }, "balance": { "goodwill": "1139670000", "inventory": "335366185000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "348036477000", "longTermDebt": "4225014000", "shortTermDebt": "281625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "79755000", "reportedCurrency": "USD", "retainedEarnings": "3558080000", "totalLiabilities": "339965483000", "otherCurrentAssets": "335409911000", "totalCurrentAssets": "343840946000", "currentLongTermDebt": "None", "longTermInvestments": "1869230000", "shortTermInvestments": "601845000", "currentNetReceivables": "1117790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4195531000", "currentAccountsPayable": "26825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4506639000", "totalShareholderEquity": "8070994000", "capitalLeaseObligations": "8820000", "otherCurrentLiabilities": "682544000", "totalCurrentLiabilities": "335734599000", "otherNonCurrentLiabilities": "5870000", "totalNonCurrentLiabilities": "4230884000", "cashAndShortTermInvestments": "6711400000", "commonStockSharesOutstanding": "267945000", "intangibleAssetsExcludingGoodwill": "79755000", "cashAndCashEquivalentsAtCarryingValue": "6711400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1176245000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "411485000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1927721000", "cashflowFromInvestment": "-125681000", "stockBasedCompensation": "224504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1637570000, "cost_of_revenue": 390369000, "gross_profit": 1247201000, "research_and_development": 357863000, "selling_general_admin": 149766000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 760461000, "depreciation_amortisation": 29327000, "ebitda": 789788000, "interest_expense": 19071000, "interest_income": null, "other_non_operating": null, "pretax_income": 1437424000, "tax_provision": 261179000, "effective_tax_rate": null, "net_income": 1176245000, "net_income_continuing_ops": 1176245000, "net_income_to_common": 1176245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6711400000, "short_term_investments": 601845000, "net_receivables": 1117790000, "inventory": 335366185000, "other_current_assets": null, "total_current_assets": 343840946000, "net_ppe": null, "goodwill": 1139670000, "intangible_assets": 79755000, "goodwill_and_intangibles": 1219425000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4195531000, "total_assets": 348036477000, "short_term_debt": 281625000, "accounts_payable": 26825000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 335734599000, "long_term_debt": 4225014000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4230884000, "total_liabilities": 339965483000, "total_debt": 4506639000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3558080000, "total_equity": 8070994000, "shares_outstanding": 267945000, "operating_cash_flow": 411485000, "stock_based_compensation": 224504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1927721000, "free_cash_flow": 411485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "760461000", "ebitda": "789788000", "netIncome": "1176245000", "grossProfit": "1247201000", "depreciation": "None", "totalRevenue": "1637570000", "costOfRevenue": "390369000", "interestIncome": "None", "incomeBeforeTax": "1437424000", "interestExpense": "19071000", "operatingIncome": "760461000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "261179000", "reportedCurrency": "USD", "netInterestIncome": "-19071000", "nonInterestIncome": "None", "operatingExpenses": "485161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "357863000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "390369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29327000", "sellingGeneralAndAdministrative": "149766000", "netIncomeFromContinuingOperations": "1176245000" }, "balance": { "goodwill": "1139670000", "inventory": "335366185000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "348036477000", "longTermDebt": "4225014000", "shortTermDebt": "281625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "79755000", "reportedCurrency": "USD", "retainedEarnings": "3558080000", "totalLiabilities": "339965483000", "otherCurrentAssets": "335409911000", "totalCurrentAssets": "343840946000", "currentLongTermDebt": "None", "longTermInvestments": "1869230000", "shortTermInvestments": "601845000", "currentNetReceivables": "1117790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4195531000", "currentAccountsPayable": "26825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4506639000", "totalShareholderEquity": "8070994000", "capitalLeaseObligations": "8820000", "otherCurrentLiabilities": "682544000", "totalCurrentLiabilities": "335734599000", "otherNonCurrentLiabilities": "5870000", "totalNonCurrentLiabilities": "4230884000", "cashAndShortTermInvestments": "6711400000", "commonStockSharesOutstanding": "267945000", "intangibleAssetsExcludingGoodwill": "79755000", "cashAndCashEquivalentsAtCarryingValue": "6711400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1176245000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "411485000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1927721000", "cashflowFromInvestment": "-125681000", "stockBasedCompensation": "224504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "income_statement": { "revenue": 953795000, "cost_of_revenue": 155044000, "gross_profit": 798751000, "ebit": 104600000, "ebitda": 134085000, "pretax_income": 132853000, "tax_provision": -140584000, "net_income": 273437000, "net_income_to_common": 273437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5139351000, "total_current_assets": 11356794000, "total_assets": 14753901000, "short_term_debt": 62980000, "long_term_debt": 2979957000, "total_debt": 3042937000, "total_liabilities": 8472252000, "total_equity": 6281649000, "shares_outstanding": 261168000, "goodwill_and_intangibles": 1226092000 }, "cash_flow": { "operating_cash_flow": -5186000, "capital_expenditure": 11031000, "free_cash_flow": 5845000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47311, "ticker_id": 5454, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104600000", "ebitda": "134085000", "netIncome": "273437000", "grossProfit": "798751000", "depreciation": "None", "totalRevenue": "953795000", "costOfRevenue": "155044000", "interestIncome": "None", "incomeBeforeTax": "132853000", "interestExpense": "18737000", "operatingIncome": "104600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-140584000", "reportedCurrency": "USD", "netInterestIncome": "-18737000", "nonInterestIncome": "None", "operatingExpenses": "694151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "323087000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29485000", "sellingGeneralAndAdministrative": "314935000", "netIncomeFromContinuingOperations": "273437000" }, "balance": { "goodwill": "1139670000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "14753901000", "longTermDebt": "2979957000", "shortTermDebt": "62980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "86422000", "reportedCurrency": "USD", "retainedEarnings": "1820346000", "totalLiabilities": "8472252000", "otherCurrentAssets": "5200339000", "totalCurrentAssets": "11356794000", "currentLongTermDebt": "None", "longTermInvestments": "792970000", "shortTermInvestments": "386018000", "currentNetReceivables": "631086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3397107000", "currentAccountsPayable": "39294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3046758000", "totalShareholderEquity": "6281649000", "capitalLeaseObligations": "14723000", "otherCurrentLiabilities": "-191788466000", "totalCurrentLiabilities": "5485079000", "otherNonCurrentLiabilities": "3395000", "totalNonCurrentLiabilities": "2987173000", "cashAndShortTermInvestments": "5139351000", "commonStockSharesOutstanding": "261168000", "intangibleAssetsExcludingGoodwill": "86422000", "cashAndCashEquivalentsAtCarryingValue": "5139351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "273437000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8547000", "operatingCashflow": "-5186000", "capitalExpenditures": "11031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "922796000", "cashflowFromInvestment": "90509000", "stockBasedCompensation": "163883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93836000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 953795000, "cost_of_revenue": 155044000, "gross_profit": 798751000, "research_and_development": 323087000, "selling_general_admin": 314935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104600000, "depreciation_amortisation": 29485000, "ebitda": 134085000, "interest_expense": 18737000, "interest_income": null, "other_non_operating": null, "pretax_income": 132853000, "tax_provision": -140584000, "effective_tax_rate": null, "net_income": 273437000, "net_income_continuing_ops": 273437000, "net_income_to_common": 273437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5139351000, "short_term_investments": 386018000, "net_receivables": 631086000, "inventory": null, "other_current_assets": null, "total_current_assets": 11356794000, "net_ppe": null, "goodwill": 1139670000, "intangible_assets": 86422000, "goodwill_and_intangibles": 1226092000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3397107000, "total_assets": 14753901000, "short_term_debt": 62980000, "accounts_payable": 39294000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5485079000, "long_term_debt": 2979957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2987173000, "total_liabilities": 8472252000, "total_debt": 3042937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1820346000, "total_equity": 6281649000, "shares_outstanding": 261168000, "operating_cash_flow": -5186000, "stock_based_compensation": 163883000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11031000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 90509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 922796000, "free_cash_flow": 5845000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104600000", "ebitda": "134085000", "netIncome": "273437000", "grossProfit": "798751000", "depreciation": "None", "totalRevenue": "953795000", "costOfRevenue": "155044000", "interestIncome": "None", "incomeBeforeTax": "132853000", "interestExpense": "18737000", "operatingIncome": "104600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-140584000", "reportedCurrency": "USD", "netInterestIncome": "-18737000", "nonInterestIncome": "None", "operatingExpenses": "694151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "323087000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29485000", "sellingGeneralAndAdministrative": "314935000", "netIncomeFromContinuingOperations": "273437000" }, "balance": { "goodwill": "1139670000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "14753901000", "longTermDebt": "2979957000", "shortTermDebt": "62980000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "86422000", "reportedCurrency": "USD", "retainedEarnings": "1820346000", "totalLiabilities": "8472252000", "otherCurrentAssets": "5200339000", "totalCurrentAssets": "11356794000", "currentLongTermDebt": "None", "longTermInvestments": "792970000", "shortTermInvestments": "386018000", "currentNetReceivables": "631086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3397107000", "currentAccountsPayable": "39294000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3046758000", "totalShareholderEquity": "6281649000", "capitalLeaseObligations": "14723000", "otherCurrentLiabilities": "-191788466000", "totalCurrentLiabilities": "5485079000", "otherNonCurrentLiabilities": "3395000", "totalNonCurrentLiabilities": "2987173000", "cashAndShortTermInvestments": "5139351000", "commonStockSharesOutstanding": "261168000", "intangibleAssetsExcludingGoodwill": "86422000", "cashAndCashEquivalentsAtCarryingValue": "5139351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "273437000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "8547000", "operatingCashflow": "-5186000", "capitalExpenditures": "11031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "922796000", "cashflowFromInvestment": "90509000", "stockBasedCompensation": "163883000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93836000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "income_statement": { "revenue": 674148000, "cost_of_revenue": 90577000, "gross_profit": 583571000, "ebit": -79825000, "ebitda": -44760000, "pretax_income": 34661000, "tax_provision": 36926000, "net_income": -2265000, "net_income_to_common": -2265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5100799000, "total_current_assets": 123919222000, "total_assets": 127305595000, "short_term_debt": 12015000, "long_term_debt": 3076599000, "total_debt": 3088614000, "total_liabilities": 121384470000, "total_equity": 5921125000, "shares_outstanding": 237270000, "goodwill_and_intangibles": 1234605000 }, "cash_flow": { "operating_cash_flow": 313935000, "capital_expenditure": 154000, "free_cash_flow": 314089000, "dividends_paid": 52297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47313, "ticker_id": 5454, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79825000", "ebitda": "-44760000", "netIncome": "-2265000", "grossProfit": "583571000", "depreciation": "None", "totalRevenue": "674148000", "costOfRevenue": "90577000", "interestIncome": "None", "incomeBeforeTax": "34661000", "interestExpense": "20821000", "operatingIncome": "-79825000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "36926000", "reportedCurrency": "USD", "netInterestIncome": "-20821000", "nonInterestIncome": "None", "operatingExpenses": "669388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "322756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35065000", "sellingGeneralAndAdministrative": "290782000", "netIncomeFromContinuingOperations": "-2265000" }, "balance": { "goodwill": "1139670000", "inventory": "117930899000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "127305595000", "longTermDebt": "3076599000", "shortTermDebt": "12015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "94935000", "reportedCurrency": "USD", "retainedEarnings": "1546909000", "totalLiabilities": "121384470000", "otherCurrentAssets": "117950431000", "totalCurrentAssets": "123919222000", "currentLongTermDebt": "None", "longTermInvestments": "813061000", "shortTermInvestments": "400799000", "currentNetReceivables": "467193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3386373000", "currentAccountsPayable": "36744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3094304000", "totalShareholderEquity": "5921125000", "capitalLeaseObligations": "17705000", "otherCurrentLiabilities": "468966000", "totalCurrentLiabilities": "118298786000", "otherNonCurrentLiabilities": "3395000", "totalNonCurrentLiabilities": "3085684000", "cashAndShortTermInvestments": "5100799000", "commonStockSharesOutstanding": "237270000", "intangibleAssetsExcludingGoodwill": "94935000", "cashAndCashEquivalentsAtCarryingValue": "5100799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2265000", "profitLoss": "None", "dividendPayout": "52297000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-117896000", "operatingCashflow": "313935000", "capitalExpenditures": "154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-591865000", "cashflowFromInvestment": "-72363000", "stockBasedCompensation": "218153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 674148000, "cost_of_revenue": 90577000, "gross_profit": 583571000, "research_and_development": 322756000, "selling_general_admin": 290782000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79825000, "depreciation_amortisation": 35065000, "ebitda": -44760000, "interest_expense": 20821000, "interest_income": null, "other_non_operating": null, "pretax_income": 34661000, "tax_provision": 36926000, "effective_tax_rate": null, "net_income": -2265000, "net_income_continuing_ops": -2265000, "net_income_to_common": -2265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5100799000, "short_term_investments": 400799000, "net_receivables": 467193000, "inventory": 117930899000, "other_current_assets": null, "total_current_assets": 123919222000, "net_ppe": null, "goodwill": 1139670000, "intangible_assets": 94935000, "goodwill_and_intangibles": 1234605000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3386373000, "total_assets": 127305595000, "short_term_debt": 12015000, "accounts_payable": 36744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118298786000, "long_term_debt": 3076599000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3085684000, "total_liabilities": 121384470000, "total_debt": 3088614000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1546909000, "total_equity": 5921125000, "shares_outstanding": 237270000, "operating_cash_flow": 313935000, "stock_based_compensation": 218153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72363000, "dividends_paid": 52297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -591865000, "free_cash_flow": 314089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-79825000", "ebitda": "-44760000", "netIncome": "-2265000", "grossProfit": "583571000", "depreciation": "None", "totalRevenue": "674148000", "costOfRevenue": "90577000", "interestIncome": "None", "incomeBeforeTax": "34661000", "interestExpense": "20821000", "operatingIncome": "-79825000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "36926000", "reportedCurrency": "USD", "netInterestIncome": "-20821000", "nonInterestIncome": "None", "operatingExpenses": "669388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "322756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35065000", "sellingGeneralAndAdministrative": "290782000", "netIncomeFromContinuingOperations": "-2265000" }, "balance": { "goodwill": "1139670000", "inventory": "117930899000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "127305595000", "longTermDebt": "3076599000", "shortTermDebt": "12015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "94935000", "reportedCurrency": "USD", "retainedEarnings": "1546909000", "totalLiabilities": "121384470000", "otherCurrentAssets": "117950431000", "totalCurrentAssets": "123919222000", "currentLongTermDebt": "None", "longTermInvestments": "813061000", "shortTermInvestments": "400799000", "currentNetReceivables": "467193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3386373000", "currentAccountsPayable": "36744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3094304000", "totalShareholderEquity": "5921125000", "capitalLeaseObligations": "17705000", "otherCurrentLiabilities": "468966000", "totalCurrentLiabilities": "118298786000", "otherNonCurrentLiabilities": "3395000", "totalNonCurrentLiabilities": "3085684000", "cashAndShortTermInvestments": "5100799000", "commonStockSharesOutstanding": "237270000", "intangibleAssetsExcludingGoodwill": "94935000", "cashAndCashEquivalentsAtCarryingValue": "5100799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2265000", "profitLoss": "None", "dividendPayout": "52297000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-117896000", "operatingCashflow": "313935000", "capitalExpenditures": "154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-591865000", "cashflowFromInvestment": "-72363000", "stockBasedCompensation": "218153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "income_statement": { "revenue": 707911000, "cost_of_revenue": 108200000, "gross_profit": 599711000, "ebit": -73575000, "ebitda": -14635000, "pretax_income": -78683000, "tax_provision": 18722000, "net_income": -97405000, "net_income_to_common": -97405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5166733000, "total_current_assets": 134261971000, "total_assets": 137650575000, "short_term_debt": 12350000, "long_term_debt": 3334257000, "total_debt": 3346607000, "total_liabilities": 131895872000, "total_equity": 5754703000, "shares_outstanding": 234641000, "goodwill_and_intangibles": 1247804000 }, "cash_flow": { "operating_cash_flow": 151124000, "capital_expenditure": 50000, "free_cash_flow": 151174000, "dividends_paid": 40696000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 47314, "ticker_id": 5454, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:14:35.470950+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73575000", "ebitda": "-14635000", "netIncome": "-97405000", "grossProfit": "599711000", "depreciation": "None", "totalRevenue": "707911000", "costOfRevenue": "108200000", "interestIncome": "None", "incomeBeforeTax": "-78683000", "interestExpense": "21672000", "operatingIncome": "-73575000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "18722000", "reportedCurrency": "USD", "netInterestIncome": "-21672000", "nonInterestIncome": "None", "operatingExpenses": "674321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320667000", "otherNonOperatingIncome": "16564000", "costofGoodsAndServicesSold": "108200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58940000", "sellingGeneralAndAdministrative": "258988000", "netIncomeFromContinuingOperations": "-97405000" }, "balance": { "goodwill": "1139670000", "inventory": "128272496000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "137650575000", "longTermDebt": "3334257000", "shortTermDebt": "12350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "108134000", "reportedCurrency": "USD", "retainedEarnings": "1549174000", "totalLiabilities": "131895872000", "otherCurrentAssets": "128287761000", "totalCurrentAssets": "134261971000", "currentLongTermDebt": "None", "longTermInvestments": "790133000", "shortTermInvestments": "315508000", "currentNetReceivables": "491969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3388604000", "currentAccountsPayable": "27983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "186046000", "shortLongTermDebtTotal": "3355218000", "totalShareholderEquity": "5754703000", "capitalLeaseObligations": "20961000", "otherCurrentLiabilities": "403914000", "totalCurrentLiabilities": "128538752000", "otherNonCurrentLiabilities": "22863000", "totalNonCurrentLiabilities": "3357120000", "cashAndShortTermInvestments": "5166733000", "commonStockSharesOutstanding": "234641000", "intangibleAssetsExcludingGoodwill": "108134000", "cashAndCashEquivalentsAtCarryingValue": "5166733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97405000", "profitLoss": "None", "dividendPayout": "40696000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-30547000", "operatingCashflow": "151124000", "capitalExpenditures": "50000", "changeInReceivables": "30547000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1602392000", "cashflowFromInvestment": "13326000", "stockBasedCompensation": "199772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40696000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1437942000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52895000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 707911000, "cost_of_revenue": 108200000, "gross_profit": 599711000, "research_and_development": 320667000, "selling_general_admin": 258988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73575000, "depreciation_amortisation": 58940000, "ebitda": -14635000, "interest_expense": 21672000, "interest_income": null, "other_non_operating": null, "pretax_income": -78683000, "tax_provision": 18722000, "effective_tax_rate": null, "net_income": -97405000, "net_income_continuing_ops": -97405000, "net_income_to_common": -97405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5166733000, "short_term_investments": 315508000, "net_receivables": 491969000, "inventory": 128272496000, "other_current_assets": null, "total_current_assets": 134261971000, "net_ppe": null, "goodwill": 1139670000, "intangible_assets": 108134000, "goodwill_and_intangibles": 1247804000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3388604000, "total_assets": 137650575000, "short_term_debt": 12350000, "accounts_payable": 27983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128538752000, "long_term_debt": 3334257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3357120000, "total_liabilities": 131895872000, "total_debt": 3346607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1549174000, "total_equity": 5754703000, "shares_outstanding": 234641000, "operating_cash_flow": 151124000, "stock_based_compensation": 199772000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13326000, "dividends_paid": 40696000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1602392000, "free_cash_flow": 151174000, "net_change_in_cash": -1437942000 }, "raw_data": { "income": { "ebit": "-73575000", "ebitda": "-14635000", "netIncome": "-97405000", "grossProfit": "599711000", "depreciation": "None", "totalRevenue": "707911000", "costOfRevenue": "108200000", "interestIncome": "None", "incomeBeforeTax": "-78683000", "interestExpense": "21672000", "operatingIncome": "-73575000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "18722000", "reportedCurrency": "USD", "netInterestIncome": "-21672000", "nonInterestIncome": "None", "operatingExpenses": "674321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320667000", "otherNonOperatingIncome": "16564000", "costofGoodsAndServicesSold": "108200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58940000", "sellingGeneralAndAdministrative": "258988000", "netIncomeFromContinuingOperations": "-97405000" }, "balance": { "goodwill": "1139670000", "inventory": "128272496000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "137650575000", "longTermDebt": "3334257000", "shortTermDebt": "12350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "108134000", "reportedCurrency": "USD", "retainedEarnings": "1549174000", "totalLiabilities": "131895872000", "otherCurrentAssets": "128287761000", "totalCurrentAssets": "134261971000", "currentLongTermDebt": "None", "longTermInvestments": "790133000", "shortTermInvestments": "315508000", "currentNetReceivables": "491969000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3388604000", "currentAccountsPayable": "27983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "186046000", "shortLongTermDebtTotal": "3355218000", "totalShareholderEquity": "5754703000", "capitalLeaseObligations": "20961000", "otherCurrentLiabilities": "403914000", "totalCurrentLiabilities": "128538752000", "otherNonCurrentLiabilities": "22863000", "totalNonCurrentLiabilities": "3357120000", "cashAndShortTermInvestments": "5166733000", "commonStockSharesOutstanding": "234641000", "intangibleAssetsExcludingGoodwill": "108134000", "cashAndCashEquivalentsAtCarryingValue": "5166733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97405000", "profitLoss": "None", "dividendPayout": "40696000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-30547000", "operatingCashflow": "151124000", "capitalExpenditures": "50000", "changeInReceivables": "30547000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1602392000", "cashflowFromInvestment": "13326000", "stockBasedCompensation": "199772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40696000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1437942000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52895000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }