{ "ticker": { "uuid": "049c3b9a-203d-4820-87d0-85e173600029", "symbol": "KIDS", "name": "Orthopediatrics Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/049c3b9a-203d-4820-87d0-85e173600029/", "api_url": "https://sharemaestro.com/factors/api/tickers/049c3b9a-203d-4820-87d0-85e173600029/" }, "ticker_metadata": { "id": 6807, "uuid": "049c3b9a-203d-4820-87d0-85e173600029", "symbol": "KIDS", "name": "Orthopediatrics Corp", "asset_type": "equity", "market_cap": 458477000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "OrthoPediatrics Corp. The company is headquartered in Warsaw, Indiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "049c3b9a-203d-4820-87d0-85e173600029", "symbol": "KIDS", "name": "Orthopediatrics Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/049c3b9a-203d-4820-87d0-85e173600029/", "api_url": "https://sharemaestro.com/factors/api/tickers/049c3b9a-203d-4820-87d0-85e173600029/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.37, "value": 0.7, "quality": 0.15, "momentum": 0.15, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 18.32, "market_cap": 433910207.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1171, "piotroski_f_score": 4, "momentum_12_1": -0.1595, "volatility_252d": 0.3794 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:42.330249+00:00", "batch_id": "" }, "size": { "price_close": 18.32, "market_cap": 433910207.6, "market_cap_usd": 433910207.6, "enterprise_value": 522982207.6, "shares_outstanding": 23685055, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2811, "ptbv_ratio": 2.9553, "ps_ratio": 1.7834, "pcf_ratio": null, "pfcf_ratio": 93.0938, "ev_ebitda": null, "ev_ebit": -18.6799, "ev_sales": 2.1495, "ev_fcf": 112.2039, "earnings_yield": null, "fcf_yield": 0.0089, "price_to_sales": 1.7834, "price_to_book": 1.2811, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.4652 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7307, "operating_margin": -0.1151, "net_margin": -0.1631, "ebitda_margin": -0.049, "fcf_margin": 0.0192, "roe": -0.1171, "roa": -0.079, "roic": -0.0491, "roc_greenblatt": null, "asset_turnover": 0.4845, "cash_conversion": -0.1175, "accruals_ratio": -0.0711, "sbc_to_revenue": 0.0736, "piotroski_f_score": 4, "altman_z_score": 1.5708, "earnings_stability_5y": 0.3133, "revenue_stability_5y": 0.4721, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.354, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4826, "net_debt_to_ebitda": -7.4687, "debt_to_assets": 0.2057, "interest_coverage": -4.0156, "current_ratio": 5.2109, "quick_ratio": 2.3705, "net_debt": 89072000, "local_beta": -0.0006, "volatility_252d": 0.3794, "volatility_60d": 0.8377, "max_drawdown_12m": -0.3178, "risk_adjusted_momentum": -0.4205 }, "growth": { "revenue_growth_1y": 0.1452, "revenue_growth_3y_cagr": 0.2456, "revenue_growth_5y_cagr": 0.2716, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0384, "revenue_growth": 0.1452, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0286, "price_return_3m": 0.015, "price_return_6m": -0.0049, "price_return_9m": -0.1239, "price_return_12m": -0.1354, "price_return_12m_ex1m": -0.1595, "momentum_6m": -0.0049, "momentum_12m": -0.1354, "momentum_12_1": -0.1595, "distance_from_52w_high": -0.1947, "distance_from_52w_low": 0.1804, "relative_strength": -0.2934 }, "raw_ttm": { "revenue_ttm": 243299000, "gross_profit_ttm": 177789000, "ebit_ttm": -27997000, "ebitda_ttm": -11926000, "net_income_ttm": -39676000, "eps_diluted_ttm": -1.6751, "operating_cash_flow_ttm": -3982000, "capital_expenditure_ttm": 8643000, "fcf_ttm": 4661000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6972000, "cash_and_equivalents": 14245000, "total_current_assets": 245866000, "total_current_liabilities": 47183000, "net_ppe": null, "total_assets": 502190000, "total_debt": 103317000, "total_equity": 338712000, "net_working_capital": 187368000, "book_value_per_share": 14.3007, "retained_earnings": -285899000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 146823000, "tangible_book_per_share": 6.199 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 31, "rank_ptbv": 55, "rank_ps": 44, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 81, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 18, "rank_fcf_margin": 85, "rank_piotroski": 74, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 78 }, "composites": { "value_composite": 30, "quality_composite": 85, "momentum_composite": 85, "growth_composite": 25, "yield_composite": 83, "svqf_composite": 54, "vc1_composite": 29, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.324, "os_score": 0.37, "value_percentile": 0.7, "quality_percentile": 0.15, "momentum_percentile": 0.15, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2252, "ticker_id": 6807, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:42.330249+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.32, "market_cap": 433910207.6, "market_cap_usd": 433910207.6, "enterprise_value": 522982207.6, "shares_outstanding": 23685055, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.28105945, "ptbv_ratio": 2.95532858, "ps_ratio": 1.78344427, "pcf_ratio": null, "pfcf_ratio": 93.09380124, "ev_ebitda": null, "ev_ebit": -18.67993741, "ev_sales": 2.14954524, "ev_fcf": 112.20386346, "earnings_yield": null, "fcf_yield": 0.00891235, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.73074283, "operating_margin": -0.1150724, "net_margin": -0.16307506, "ebitda_margin": -0.04901788, "fcf_margin": 0.0191575, "roe": -0.11713786, "roa": -0.07900595, "roic": -0.04908494, "roc_greenblatt": null, "asset_turnover": 0.484476, "cash_conversion": -0.11747656, "accruals_ratio": -0.07107668, "sbc_to_revenue": 0.07357613, "debt_to_equity": 0.48264602, "net_debt_to_ebitda": -7.4687238, "debt_to_assets": 0.20573289, "interest_coverage": -4.01563396, "current_ratio": 5.21090223, "quick_ratio": 2.37045124, "net_debt": 89072000, "revenue_growth_1y": 0.14518976, "revenue_growth_3y_cagr": 0.24562748, "revenue_growth_5y_cagr": 0.27163756, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03837164, "piotroski_f_score": 4, "altman_z_score": 1.57078045, "earnings_stability_5y": 0.313291, "revenue_stability_5y": 0.472072, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0286356, "price_return_3m": 0.01495845, "price_return_6m": -0.00488865, "price_return_9m": -0.12386418, "price_return_12m": -0.13544125, "price_return_12m_ex1m": -0.1595092, "distance_from_52w_high": -0.19472527, "distance_from_52w_low": 0.18041237, "relative_strength": -0.2933823, "local_beta": -0.0006, "volatility_252d": 0.379377, "volatility_60d": 0.837683, "max_drawdown_12m": -0.3178022, "revenue_ttm": 243299000, "gross_profit_ttm": 177789000, "ebit_ttm": -27997000, "ebitda_ttm": -11926000, "net_income_ttm": -39676000, "eps_diluted_ttm": -1.67514916, "operating_cash_flow_ttm": -3982000, "capital_expenditure_ttm": 8643000, "fcf_ttm": 4661000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6972000, "cash_and_equivalents": 14245000, "total_current_assets": 245866000, "total_current_liabilities": 47183000, "net_ppe": null, "total_assets": 502190000, "total_debt": 103317000, "total_equity": 338712000, "net_working_capital": 187368000, "book_value_per_share": 14.30066344, "retained_earnings": -285899000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 146823000, "tangible_book_per_share": 6.19897231, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 31, "rank_ptbv": 55, "rank_ps": 44, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 81, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 18, "rank_fcf_margin": 85, "rank_piotroski": 74, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 78, "value_composite": 30, "quality_composite": 85, "momentum_composite": 85, "growth_composite": 25, "yield_composite": 83, "svqf_composite": 54, "vc1_composite": 29, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.32, "os": 0.37, "value": 0.7, "quality": 0.15, "momentum": 0.15, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1171, "momentum_12_1": -0.1595, "complete_fields": { "id": 2252, "ticker_id": 6807, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:42.330249+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.32, "market_cap": 433910207.6, "market_cap_usd": 433910207.6, "enterprise_value": 522982207.6, "shares_outstanding": 23685055, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.28105945, "ptbv_ratio": 2.95532858, "ps_ratio": 1.78344427, "pcf_ratio": null, "pfcf_ratio": 93.09380124, "ev_ebitda": null, "ev_ebit": -18.67993741, "ev_sales": 2.14954524, "ev_fcf": 112.20386346, "earnings_yield": null, "fcf_yield": 0.00891235, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.73074283, "operating_margin": -0.1150724, "net_margin": -0.16307506, "ebitda_margin": -0.04901788, "fcf_margin": 0.0191575, "roe": -0.11713786, "roa": -0.07900595, "roic": -0.04908494, "roc_greenblatt": null, "asset_turnover": 0.484476, "cash_conversion": -0.11747656, "accruals_ratio": -0.07107668, "sbc_to_revenue": 0.07357613, "debt_to_equity": 0.48264602, "net_debt_to_ebitda": -7.4687238, "debt_to_assets": 0.20573289, "interest_coverage": -4.01563396, "current_ratio": 5.21090223, "quick_ratio": 2.37045124, "net_debt": 89072000, "revenue_growth_1y": 0.14518976, "revenue_growth_3y_cagr": 0.24562748, "revenue_growth_5y_cagr": 0.27163756, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03837164, "piotroski_f_score": 4, "altman_z_score": 1.57078045, "earnings_stability_5y": 0.313291, "revenue_stability_5y": 0.472072, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0286356, "price_return_3m": 0.01495845, "price_return_6m": -0.00488865, "price_return_9m": -0.12386418, "price_return_12m": -0.13544125, "price_return_12m_ex1m": -0.1595092, "distance_from_52w_high": -0.19472527, "distance_from_52w_low": 0.18041237, "relative_strength": -0.2933823, "local_beta": -0.0006, "volatility_252d": 0.379377, "volatility_60d": 0.837683, "max_drawdown_12m": -0.3178022, "revenue_ttm": 243299000, "gross_profit_ttm": 177789000, "ebit_ttm": -27997000, "ebitda_ttm": -11926000, "net_income_ttm": -39676000, "eps_diluted_ttm": -1.67514916, "operating_cash_flow_ttm": -3982000, "capital_expenditure_ttm": 8643000, "fcf_ttm": 4661000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6972000, "cash_and_equivalents": 14245000, "total_current_assets": 245866000, "total_current_liabilities": 47183000, "net_ppe": null, "total_assets": 502190000, "total_debt": 103317000, "total_equity": 338712000, "net_working_capital": 187368000, "book_value_per_share": 14.30066344, "retained_earnings": -285899000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 146823000, "tangible_book_per_share": 6.19897231, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 31, "rank_ptbv": 55, "rank_ps": 44, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 81, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 18, "rank_fcf_margin": 85, "rank_piotroski": 74, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 78, "value_composite": 30, "quality_composite": 85, "momentum_composite": 85, "growth_composite": 25, "yield_composite": 83, "svqf_composite": 54, "vc1_composite": 29, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 55, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "income_statement": { "revenue": 236348000, "cost_of_revenue": 63687000, "gross_profit": 172661000, "ebit": -29128000, "ebitda": -7880000, "pretax_income": -39188000, "tax_provision": 460000, "net_income": -39648000, "net_income_to_common": -39648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19556000, "total_current_assets": 256419000, "total_assets": 508630000, "short_term_debt": 170000, "long_term_debt": 99820000, "total_debt": 99990000, "total_liabilities": 162034000, "total_equity": 346596000, "shares_outstanding": 23459425, "goodwill_and_intangibles": 186980000 }, "cash_flow": { "operating_cash_flow": -4851000, "capital_expenditure": 11110000, "free_cash_flow": 6259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105166, "ticker_id": 6807, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29128000", "ebitda": "-7880000", "netIncome": "-39648000", "grossProfit": "172661000", "depreciation": "None", "totalRevenue": "236348000", "costOfRevenue": "63687000", "interestIncome": "None", "incomeBeforeTax": "-39188000", "interestExpense": "5996000", "operatingIncome": "-28999000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "460000", "reportedCurrency": "USD", "netInterestIncome": "-5996000", "nonInterestIncome": "None", "operatingExpenses": "201660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21248000", "sellingGeneralAndAdministrative": "119832000", "netIncomeFromContinuingOperations": "-39648000" }, "balance": { "goodwill": "109269000", "inventory": "133790000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "508630000", "longTermDebt": "99820000", "shortTermDebt": "170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "77711000", "reportedCurrency": "USD", "retainedEarnings": "-275212000", "totalLiabilities": "162034000", "otherCurrentAssets": "7940000", "totalCurrentAssets": "256419000", "currentLongTermDebt": "170000", "longTermInvestments": "None", "shortTermInvestments": "41295000", "currentNetReceivables": "53838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252211000", "currentAccountsPayable": "18786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99990000", "totalShareholderEquity": "346596000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27241000", "totalCurrentLiabilities": "46197000", "otherNonCurrentLiabilities": "9537000", "totalNonCurrentLiabilities": "115837000", "cashAndShortTermInvestments": "19556000", "commonStockSharesOutstanding": "23459425", "intangibleAssetsExcludingGoodwill": "77711000", "cashAndCashEquivalentsAtCarryingValue": "19556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39648000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8469000", "operatingCashflow": "-4851000", "capitalExpenditures": "11110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23975000", "cashflowFromInvestment": "-43629000", "stockBasedCompensation": "17778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236348000, "cost_of_revenue": 63687000, "gross_profit": 172661000, "research_and_development": 9102000, "selling_general_admin": 119832000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29128000, "depreciation_amortisation": 21248000, "ebitda": -7880000, "interest_expense": 5996000, "interest_income": null, "other_non_operating": null, "pretax_income": -39188000, "tax_provision": 460000, "effective_tax_rate": null, "net_income": -39648000, "net_income_continuing_ops": -39648000, "net_income_to_common": -39648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19556000, "short_term_investments": 41295000, "net_receivables": 53838000, "inventory": 133790000, "other_current_assets": null, "total_current_assets": 256419000, "net_ppe": null, "goodwill": 109269000, "intangible_assets": 77711000, "goodwill_and_intangibles": 186980000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252211000, "total_assets": 508630000, "short_term_debt": 170000, "accounts_payable": 18786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46197000, "long_term_debt": 99820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115837000, "total_liabilities": 162034000, "total_debt": 99990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -275212000, "total_equity": 346596000, "shares_outstanding": 23459425, "operating_cash_flow": -4851000, "stock_based_compensation": 17778000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43629000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23975000, "free_cash_flow": 6259000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29128000", "ebitda": "-7880000", "netIncome": "-39648000", "grossProfit": "172661000", "depreciation": "None", "totalRevenue": "236348000", "costOfRevenue": "63687000", "interestIncome": "None", "incomeBeforeTax": "-39188000", "interestExpense": "5996000", "operatingIncome": "-28999000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "460000", "reportedCurrency": "USD", "netInterestIncome": "-5996000", "nonInterestIncome": "None", "operatingExpenses": "201660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21248000", "sellingGeneralAndAdministrative": "119832000", "netIncomeFromContinuingOperations": "-39648000" }, "balance": { "goodwill": "109269000", "inventory": "133790000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "508630000", "longTermDebt": "99820000", "shortTermDebt": "170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "77711000", "reportedCurrency": "USD", "retainedEarnings": "-275212000", "totalLiabilities": "162034000", "otherCurrentAssets": "7940000", "totalCurrentAssets": "256419000", "currentLongTermDebt": "170000", "longTermInvestments": "None", "shortTermInvestments": "41295000", "currentNetReceivables": "53838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252211000", "currentAccountsPayable": "18786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99990000", "totalShareholderEquity": "346596000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27241000", "totalCurrentLiabilities": "46197000", "otherNonCurrentLiabilities": "9537000", "totalNonCurrentLiabilities": "115837000", "cashAndShortTermInvestments": "19556000", "commonStockSharesOutstanding": "23459425", "intangibleAssetsExcludingGoodwill": "77711000", "cashAndCashEquivalentsAtCarryingValue": "19556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39648000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-8469000", "operatingCashflow": "-4851000", "capitalExpenditures": "11110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23975000", "cashflowFromInvestment": "-43629000", "stockBasedCompensation": "17778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "income_statement": { "revenue": 204727000, "cost_of_revenue": 56129000, "gross_profit": 148598000, "ebit": -29521000, "ebitda": -10441000, "pretax_income": -41929000, "tax_provision": -4107000, "net_income": -37822000, "net_income_to_common": -37822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43820000, "total_current_assets": 237173000, "total_assets": 473209000, "short_term_debt": 2280000, "long_term_debt": 72956000, "total_debt": 75236000, "total_liabilities": 118643000, "total_equity": 354566000, "shares_outstanding": 23078000, "goodwill_and_intangibles": 175023000 }, "cash_flow": { "operating_cash_flow": -27048000, "capital_expenditure": 14263000, "free_cash_flow": -12785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105171, "ticker_id": 6807, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29521000", "ebitda": "-10441000", "netIncome": "-37822000", "grossProfit": "148598000", "depreciation": "None", "totalRevenue": "204727000", "costOfRevenue": "56129000", "interestIncome": "None", "incomeBeforeTax": "-41929000", "interestExpense": "2621000", "operatingIncome": "-29521000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4107000", "reportedCurrency": "USD", "netInterestIncome": "-2621000", "nonInterestIncome": "None", "operatingExpenses": "178119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11034000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19080000", "sellingGeneralAndAdministrative": "102789000", "netIncomeFromContinuingOperations": "-37822000" }, "balance": { "goodwill": "93844000", "inventory": "117005000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "473209000", "longTermDebt": "72956000", "shortTermDebt": "2280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "81179000", "reportedCurrency": "USD", "retainedEarnings": "-235564000", "totalLiabilities": "118643000", "otherCurrentAssets": "8978000", "totalCurrentAssets": "237173000", "currentLongTermDebt": "160000", "longTermInvestments": "None", "shortTermInvestments": "25013000", "currentNetReceivables": "42357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236036000", "currentAccountsPayable": "8908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80897000", "totalShareholderEquity": "354566000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22774000", "totalCurrentLiabilities": "33962000", "otherNonCurrentLiabilities": "5892000", "totalNonCurrentLiabilities": "84681000", "cashAndShortTermInvestments": "43820000", "commonStockSharesOutstanding": "23078000", "intangibleAssetsExcludingGoodwill": "81179000", "cashAndCashEquivalentsAtCarryingValue": "43820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-13197000", "operatingCashflow": "-27048000", "capitalExpenditures": "14263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53135000", "cashflowFromInvestment": "-13162000", "stockBasedCompensation": "13548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204727000, "cost_of_revenue": 56129000, "gross_profit": 148598000, "research_and_development": 11034000, "selling_general_admin": 102789000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29521000, "depreciation_amortisation": 19080000, "ebitda": -10441000, "interest_expense": 2621000, "interest_income": null, "other_non_operating": null, "pretax_income": -41929000, "tax_provision": -4107000, "effective_tax_rate": null, "net_income": -37822000, "net_income_continuing_ops": -37822000, "net_income_to_common": -37822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43820000, "short_term_investments": 25013000, "net_receivables": 42357000, "inventory": 117005000, "other_current_assets": null, "total_current_assets": 237173000, "net_ppe": null, "goodwill": 93844000, "intangible_assets": 81179000, "goodwill_and_intangibles": 175023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236036000, "total_assets": 473209000, "short_term_debt": 2280000, "accounts_payable": 8908000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33962000, "long_term_debt": 72956000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84681000, "total_liabilities": 118643000, "total_debt": 75236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235564000, "total_equity": 354566000, "shares_outstanding": 23078000, "operating_cash_flow": -27048000, "stock_based_compensation": 13548000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53135000, "free_cash_flow": -12785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29521000", "ebitda": "-10441000", "netIncome": "-37822000", "grossProfit": "148598000", "depreciation": "None", "totalRevenue": "204727000", "costOfRevenue": "56129000", "interestIncome": "None", "incomeBeforeTax": "-41929000", "interestExpense": "2621000", "operatingIncome": "-29521000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4107000", "reportedCurrency": "USD", "netInterestIncome": "-2621000", "nonInterestIncome": "None", "operatingExpenses": "178119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11034000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19080000", "sellingGeneralAndAdministrative": "102789000", "netIncomeFromContinuingOperations": "-37822000" }, "balance": { "goodwill": "93844000", "inventory": "117005000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "473209000", "longTermDebt": "72956000", "shortTermDebt": "2280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "81179000", "reportedCurrency": "USD", "retainedEarnings": "-235564000", "totalLiabilities": "118643000", "otherCurrentAssets": "8978000", "totalCurrentAssets": "237173000", "currentLongTermDebt": "160000", "longTermInvestments": "None", "shortTermInvestments": "25013000", "currentNetReceivables": "42357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236036000", "currentAccountsPayable": "8908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80897000", "totalShareholderEquity": "354566000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22774000", "totalCurrentLiabilities": "33962000", "otherNonCurrentLiabilities": "5892000", "totalNonCurrentLiabilities": "84681000", "cashAndShortTermInvestments": "43820000", "commonStockSharesOutstanding": "23078000", "intangibleAssetsExcludingGoodwill": "81179000", "cashAndCashEquivalentsAtCarryingValue": "43820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-13197000", "operatingCashflow": "-27048000", "capitalExpenditures": "14263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53135000", "cashflowFromInvestment": "-13162000", "stockBasedCompensation": "13548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "income_statement": { "revenue": 148732000, "cost_of_revenue": 37479000, "gross_profit": 111253000, "ebit": -25766000, "ebitda": -8381000, "pretax_income": -21312000, "tax_provision": -338000, "net_income": -20974000, "net_income_to_common": -20974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31055000, "total_current_assets": 226496000, "total_assets": 438745000, "short_term_debt": 152000, "long_term_debt": 9908000, "total_debt": 10060000, "total_liabilities": 61720000, "total_equity": 377025000, "shares_outstanding": 22675477, "goodwill_and_intangibles": 168261000 }, "cash_flow": { "operating_cash_flow": -27046000, "capital_expenditure": 18984000, "free_cash_flow": -8062000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105176, "ticker_id": 6807, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25766000", "ebitda": "-8381000", "netIncome": "-20974000", "grossProfit": "111253000", "depreciation": "None", "totalRevenue": "148732000", "costOfRevenue": "37479000", "interestIncome": "None", "incomeBeforeTax": "-21312000", "interestExpense": "198000", "operatingIncome": "-26751000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-338000", "reportedCurrency": "USD", "netInterestIncome": "-44000", "nonInterestIncome": "None", "operatingExpenses": "138004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10895000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17385000", "sellingGeneralAndAdministrative": "73300000", "netIncomeFromContinuingOperations": "-22131000" }, "balance": { "goodwill": "83699000", "inventory": "105851000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "438745000", "longTermDebt": "9908000", "shortTermDebt": "152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "84562000", "reportedCurrency": "USD", "retainedEarnings": "-197742000", "totalLiabilities": "61720000", "otherCurrentAssets": "5722000", "totalCurrentAssets": "226496000", "currentLongTermDebt": "152000", "longTermInvestments": "None", "shortTermInvestments": "49251000", "currentNetReceivables": "34617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212249000", "currentAccountsPayable": "12649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10060000", "totalShareholderEquity": "377025000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28865000", "totalCurrentLiabilities": "41666000", "otherNonCurrentLiabilities": "1112000", "totalNonCurrentLiabilities": "20054000", "cashAndShortTermInvestments": "31055000", "commonStockSharesOutstanding": "22675477", "intangibleAssetsExcludingGoodwill": "84562000", "cashAndCashEquivalentsAtCarryingValue": "31055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-26279000", "operatingCashflow": "-27046000", "capitalExpenditures": "18984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7301000", "cashflowFromInvestment": "41677000", "stockBasedCompensation": "10526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148732000, "cost_of_revenue": 37479000, "gross_profit": 111253000, "research_and_development": 10895000, "selling_general_admin": 73300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25766000, "depreciation_amortisation": 17385000, "ebitda": -8381000, "interest_expense": 198000, "interest_income": null, "other_non_operating": null, "pretax_income": -21312000, "tax_provision": -338000, "effective_tax_rate": null, "net_income": -20974000, "net_income_continuing_ops": -22131000, "net_income_to_common": -20974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31055000, "short_term_investments": 49251000, "net_receivables": 34617000, "inventory": 105851000, "other_current_assets": null, "total_current_assets": 226496000, "net_ppe": null, "goodwill": 83699000, "intangible_assets": 84562000, "goodwill_and_intangibles": 168261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212249000, "total_assets": 438745000, "short_term_debt": 152000, "accounts_payable": 12649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41666000, "long_term_debt": 9908000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20054000, "total_liabilities": 61720000, "total_debt": 10060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -197742000, "total_equity": 377025000, "shares_outstanding": 22675477, "operating_cash_flow": -27046000, "stock_based_compensation": 10526000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7301000, "free_cash_flow": -8062000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25766000", "ebitda": "-8381000", "netIncome": "-20974000", "grossProfit": "111253000", "depreciation": "None", "totalRevenue": "148732000", "costOfRevenue": "37479000", "interestIncome": "None", "incomeBeforeTax": "-21312000", "interestExpense": "198000", "operatingIncome": "-26751000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-338000", "reportedCurrency": "USD", "netInterestIncome": "-44000", "nonInterestIncome": "None", "operatingExpenses": "138004000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10895000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17385000", "sellingGeneralAndAdministrative": "73300000", "netIncomeFromContinuingOperations": "-22131000" }, "balance": { "goodwill": "83699000", "inventory": "105851000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "438745000", "longTermDebt": "9908000", "shortTermDebt": "152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "84562000", "reportedCurrency": "USD", "retainedEarnings": "-197742000", "totalLiabilities": "61720000", "otherCurrentAssets": "5722000", "totalCurrentAssets": "226496000", "currentLongTermDebt": "152000", "longTermInvestments": "None", "shortTermInvestments": "49251000", "currentNetReceivables": "34617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212249000", "currentAccountsPayable": "12649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10060000", "totalShareholderEquity": "377025000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28865000", "totalCurrentLiabilities": "41666000", "otherNonCurrentLiabilities": "1112000", "totalNonCurrentLiabilities": "20054000", "cashAndShortTermInvestments": "31055000", "commonStockSharesOutstanding": "22675477", "intangibleAssetsExcludingGoodwill": "84562000", "cashAndCashEquivalentsAtCarryingValue": "31055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-26279000", "operatingCashflow": "-27046000", "capitalExpenditures": "18984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7301000", "cashflowFromInvestment": "41677000", "stockBasedCompensation": "10526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "income_statement": { "revenue": 122289000, "cost_of_revenue": 31629000, "gross_profit": 90660000, "ebit": -21790000, "ebitda": -8691000, "pretax_income": -3689000, "tax_provision": -4947000, "net_income": 1258000, "net_income_to_common": 1258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8991000, "total_current_assets": 226719000, "total_assets": 427727000, "short_term_debt": 144000, "long_term_debt": 763000, "total_debt": 907000, "total_liabilities": 49079000, "total_equity": 378648000, "shares_outstanding": 20947727, "goodwill_and_intangibles": 166722000 }, "cash_flow": { "operating_cash_flow": -21766000, "capital_expenditure": 10031000, "free_cash_flow": -11735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105181, "ticker_id": 6807, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21790000", "ebitda": "-8691000", "netIncome": "1258000", "grossProfit": "90660000", "depreciation": "None", "totalRevenue": "122289000", "costOfRevenue": "31629000", "interestIncome": "None", "incomeBeforeTax": "-3689000", "interestExpense": "2424000", "operatingIncome": "-25399000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4947000", "reportedCurrency": "USD", "netInterestIncome": "-2424000", "nonInterestIncome": "None", "operatingExpenses": "116059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8452000", "otherNonOperatingIncome": "24134000", "costofGoodsAndServicesSold": "31629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13099000", "sellingGeneralAndAdministrative": "57904000", "netIncomeFromContinuingOperations": "1258000" }, "balance": { "goodwill": "86821000", "inventory": "78192000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "427727000", "longTermDebt": "763000", "shortTermDebt": "144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "79901000", "reportedCurrency": "USD", "retainedEarnings": "-176768000", "totalLiabilities": "49079000", "otherCurrentAssets": "5437000", "totalCurrentAssets": "226719000", "currentLongTermDebt": "144000", "longTermInvestments": "None", "shortTermInvestments": "109299000", "currentNetReceivables": "24800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201008000", "currentAccountsPayable": "11150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34286000", "shortLongTermDebtTotal": "907000", "totalShareholderEquity": "378648000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13623000", "totalCurrentLiabilities": "30871000", "otherNonCurrentLiabilities": "18208000", "totalNonCurrentLiabilities": "18208000", "cashAndShortTermInvestments": "8991000", "commonStockSharesOutstanding": "20947727", "intangibleAssetsExcludingGoodwill": "79901000", "cashAndCashEquivalentsAtCarryingValue": "8991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1258000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-16938000", "operatingCashflow": "-21766000", "capitalExpenditures": "10031000", "changeInReceivables": "-3983000", "changeInExchangeRate": "None", "cashflowFromFinancing": "135974000", "cashflowFromInvestment": "-113371000", "stockBasedCompensation": "6679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "837000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "139345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122289000, "cost_of_revenue": 31629000, "gross_profit": 90660000, "research_and_development": 8452000, "selling_general_admin": 57904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21790000, "depreciation_amortisation": 13099000, "ebitda": -8691000, "interest_expense": 2424000, "interest_income": null, "other_non_operating": null, "pretax_income": -3689000, "tax_provision": -4947000, "effective_tax_rate": null, "net_income": 1258000, "net_income_continuing_ops": 1258000, "net_income_to_common": 1258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8991000, "short_term_investments": 109299000, "net_receivables": 24800000, "inventory": 78192000, "other_current_assets": null, "total_current_assets": 226719000, "net_ppe": null, "goodwill": 86821000, "intangible_assets": 79901000, "goodwill_and_intangibles": 166722000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 201008000, "total_assets": 427727000, "short_term_debt": 144000, "accounts_payable": 11150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30871000, "long_term_debt": 763000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18208000, "total_liabilities": 49079000, "total_debt": 907000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -176768000, "total_equity": 378648000, "shares_outstanding": 20947727, "operating_cash_flow": -21766000, "stock_based_compensation": 6679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10031000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 135974000, "free_cash_flow": -11735000, "net_change_in_cash": 837000 }, "raw_data": { "income": { "ebit": "-21790000", "ebitda": "-8691000", "netIncome": "1258000", "grossProfit": "90660000", "depreciation": "None", "totalRevenue": "122289000", "costOfRevenue": "31629000", "interestIncome": "None", "incomeBeforeTax": "-3689000", "interestExpense": "2424000", "operatingIncome": "-25399000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4947000", "reportedCurrency": "USD", "netInterestIncome": "-2424000", "nonInterestIncome": "None", "operatingExpenses": "116059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8452000", "otherNonOperatingIncome": "24134000", "costofGoodsAndServicesSold": "31629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13099000", "sellingGeneralAndAdministrative": "57904000", "netIncomeFromContinuingOperations": "1258000" }, "balance": { "goodwill": "86821000", "inventory": "78192000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "427727000", "longTermDebt": "763000", "shortTermDebt": "144000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "79901000", "reportedCurrency": "USD", "retainedEarnings": "-176768000", "totalLiabilities": "49079000", "otherCurrentAssets": "5437000", "totalCurrentAssets": "226719000", "currentLongTermDebt": "144000", "longTermInvestments": "None", "shortTermInvestments": "109299000", "currentNetReceivables": "24800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201008000", "currentAccountsPayable": "11150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34286000", "shortLongTermDebtTotal": "907000", "totalShareholderEquity": "378648000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13623000", "totalCurrentLiabilities": "30871000", "otherNonCurrentLiabilities": "18208000", "totalNonCurrentLiabilities": "18208000", "cashAndShortTermInvestments": "8991000", "commonStockSharesOutstanding": "20947727", "intangibleAssetsExcludingGoodwill": "79901000", "cashAndCashEquivalentsAtCarryingValue": "8991000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1258000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-16938000", "operatingCashflow": "-21766000", "capitalExpenditures": "10031000", "changeInReceivables": "-3983000", "changeInExchangeRate": "None", "cashflowFromFinancing": "135974000", "cashflowFromInvestment": "-113371000", "stockBasedCompensation": "6679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "837000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "139345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "income_statement": { "revenue": 98049000, "cost_of_revenue": 24646000, "gross_profit": 73403000, "ebit": -17874000, "ebitda": -7194000, "pretax_income": -17388000, "tax_provision": -1128000, "net_income": -16260000, "net_income_to_common": -16260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9006000, "total_current_assets": 133648000, "total_assets": 308402000, "short_term_debt": 12999000, "long_term_debt": 907000, "total_debt": 13906000, "total_liabilities": 83033000, "total_equity": 225369000, "shares_outstanding": 19268255, "goodwill_and_intangibles": 142111000 }, "cash_flow": { "operating_cash_flow": -13063000, "capital_expenditure": 16011000, "free_cash_flow": 2948000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105186, "ticker_id": 6807, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17874000", "ebitda": "-7194000", "netIncome": "-16260000", "grossProfit": "73403000", "depreciation": "None", "totalRevenue": "98049000", "costOfRevenue": "24646000", "interestIncome": "None", "incomeBeforeTax": "-17388000", "interestExpense": "2247000", "operatingIncome": "-18024000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1128000", "reportedCurrency": "USD", "netInterestIncome": "-2247000", "nonInterestIncome": "None", "operatingExpenses": "91427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5543000", "otherNonOperatingIncome": "2883000", "costofGoodsAndServicesSold": "24646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10680000", "sellingGeneralAndAdministrative": "46061000", "netIncomeFromContinuingOperations": "-16260000" }, "balance": { "goodwill": "72349000", "inventory": "57569000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "308402000", "longTermDebt": "907000", "shortTermDebt": "12999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "69762000", "reportedCurrency": "USD", "retainedEarnings": "-178026000", "totalLiabilities": "83033000", "otherCurrentAssets": "3229000", "totalCurrentAssets": "133648000", "currentLongTermDebt": "137000", "longTermInvestments": "None", "shortTermInvestments": "45902000", "currentNetReceivables": "17942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174754000", "currentAccountsPayable": "9325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28515000", "shortLongTermDebtTotal": "28508000", "totalShareholderEquity": "225369000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7391000", "totalCurrentLiabilities": "29715000", "otherNonCurrentLiabilities": "49190000", "totalNonCurrentLiabilities": "53318000", "cashAndShortTermInvestments": "9006000", "commonStockSharesOutstanding": "19268255", "intangibleAssetsExcludingGoodwill": "69762000", "cashAndCashEquivalentsAtCarryingValue": "9006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5050000", "operatingCashflow": "-13063000", "capitalExpenditures": "16011000", "changeInReceivables": "-466000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6000", "cashflowFromInvestment": "-7411000", "stockBasedCompensation": "5842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20468000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98049000, "cost_of_revenue": 24646000, "gross_profit": 73403000, "research_and_development": 5543000, "selling_general_admin": 46061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17874000, "depreciation_amortisation": 10680000, "ebitda": -7194000, "interest_expense": 2247000, "interest_income": null, "other_non_operating": null, "pretax_income": -17388000, "tax_provision": -1128000, "effective_tax_rate": null, "net_income": -16260000, "net_income_continuing_ops": -16260000, "net_income_to_common": -16260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9006000, "short_term_investments": 45902000, "net_receivables": 17942000, "inventory": 57569000, "other_current_assets": null, "total_current_assets": 133648000, "net_ppe": null, "goodwill": 72349000, "intangible_assets": 69762000, "goodwill_and_intangibles": 142111000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174754000, "total_assets": 308402000, "short_term_debt": 12999000, "accounts_payable": 9325000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29715000, "long_term_debt": 907000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53318000, "total_liabilities": 83033000, "total_debt": 13906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -178026000, "total_equity": 225369000, "shares_outstanding": 19268255, "operating_cash_flow": -13063000, "stock_based_compensation": 5842000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16011000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6000, "free_cash_flow": 2948000, "net_change_in_cash": -20468000 }, "raw_data": { "income": { "ebit": "-17874000", "ebitda": "-7194000", "netIncome": "-16260000", "grossProfit": "73403000", "depreciation": "None", "totalRevenue": "98049000", "costOfRevenue": "24646000", "interestIncome": "None", "incomeBeforeTax": "-17388000", "interestExpense": "2247000", "operatingIncome": "-18024000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1128000", "reportedCurrency": "USD", "netInterestIncome": "-2247000", "nonInterestIncome": "None", "operatingExpenses": "91427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5543000", "otherNonOperatingIncome": "2883000", "costofGoodsAndServicesSold": "24646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10680000", "sellingGeneralAndAdministrative": "46061000", "netIncomeFromContinuingOperations": "-16260000" }, "balance": { "goodwill": "72349000", "inventory": "57569000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "308402000", "longTermDebt": "907000", "shortTermDebt": "12999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "69762000", "reportedCurrency": "USD", "retainedEarnings": "-178026000", "totalLiabilities": "83033000", "otherCurrentAssets": "3229000", "totalCurrentAssets": "133648000", "currentLongTermDebt": "137000", "longTermInvestments": "None", "shortTermInvestments": "45902000", "currentNetReceivables": "17942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174754000", "currentAccountsPayable": "9325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28515000", "shortLongTermDebtTotal": "28508000", "totalShareholderEquity": "225369000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7391000", "totalCurrentLiabilities": "29715000", "otherNonCurrentLiabilities": "49190000", "totalNonCurrentLiabilities": "53318000", "cashAndShortTermInvestments": "9006000", "commonStockSharesOutstanding": "19268255", "intangibleAssetsExcludingGoodwill": "69762000", "cashAndCashEquivalentsAtCarryingValue": "9006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5050000", "operatingCashflow": "-13063000", "capitalExpenditures": "16011000", "changeInReceivables": "-466000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6000", "cashflowFromInvestment": "-7411000", "stockBasedCompensation": "5842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20468000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10680000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "income_statement": { "revenue": 71078000, "cost_of_revenue": 16047000, "gross_profit": 55031000, "ebit": -30255000, "ebitda": -22245000, "pretax_income": -33667000, "tax_provision": -723000, "net_income": -32944000, "net_income_to_common": -32944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30132000, "total_current_assets": 158429000, "total_assets": 324831000, "short_term_debt": 12364000, "long_term_debt": 1044000, "total_debt": 13408000, "total_liabilities": 90063000, "total_equity": 234768000, "shares_outstanding": 18056828, "goodwill_and_intangibles": 134756000 }, "cash_flow": { "operating_cash_flow": -18530000, "capital_expenditure": 11300000, "free_cash_flow": -7230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105191, "ticker_id": 6807, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30255000", "ebitda": "-22245000", "netIncome": "-32944000", "grossProfit": "55031000", "depreciation": "None", "totalRevenue": "71078000", "costOfRevenue": "16047000", "interestIncome": "None", "incomeBeforeTax": "-33667000", "interestExpense": "3412000", "operatingIncome": "-26755000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-723000", "reportedCurrency": "USD", "netInterestIncome": "-3412000", "nonInterestIncome": "None", "operatingExpenses": "81786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5273000", "otherNonOperatingIncome": "-3500000", "costofGoodsAndServicesSold": "16047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8010000", "sellingGeneralAndAdministrative": "38317000", "netIncomeFromContinuingOperations": "-32944000" }, "balance": { "goodwill": "70511000", "inventory": "52989000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "324831000", "longTermDebt": "1044000", "shortTermDebt": "12364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "64245000", "reportedCurrency": "USD", "retainedEarnings": "-161766000", "totalLiabilities": "90063000", "otherCurrentAssets": "2618000", "totalCurrentAssets": "158429000", "currentLongTermDebt": "131000", "longTermInvestments": "None", "shortTermInvestments": "55141000", "currentNetReceivables": "17549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166402000", "currentAccountsPayable": "10038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27227000", "shortLongTermDebtTotal": "26515000", "totalShareholderEquity": "234768000", "capitalLeaseObligations": "323000", "otherCurrentLiabilities": "12626000", "totalCurrentLiabilities": "35028000", "otherNonCurrentLiabilities": "50616000", "totalNonCurrentLiabilities": "55035000", "cashAndShortTermInvestments": "30132000", "commonStockSharesOutstanding": "18056828", "intangibleAssetsExcludingGoodwill": "64245000", "cashAndCashEquivalentsAtCarryingValue": "30132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32944000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-12070000", "operatingCashflow": "-18530000", "capitalExpenditures": "11300000", "changeInReceivables": "-451000", "changeInExchangeRate": "None", "cashflowFromFinancing": "46732000", "cashflowFromInvestment": "-69693000", "stockBasedCompensation": "6196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41491000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "71857000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71078000, "cost_of_revenue": 16047000, "gross_profit": 55031000, "research_and_development": 5273000, "selling_general_admin": 38317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30255000, "depreciation_amortisation": 8010000, "ebitda": -22245000, "interest_expense": 3412000, "interest_income": null, "other_non_operating": null, "pretax_income": -33667000, "tax_provision": -723000, "effective_tax_rate": null, "net_income": -32944000, "net_income_continuing_ops": -32944000, "net_income_to_common": -32944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30132000, "short_term_investments": 55141000, "net_receivables": 17549000, "inventory": 52989000, "other_current_assets": null, "total_current_assets": 158429000, "net_ppe": null, "goodwill": 70511000, "intangible_assets": 64245000, "goodwill_and_intangibles": 134756000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166402000, "total_assets": 324831000, "short_term_debt": 12364000, "accounts_payable": 10038000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35028000, "long_term_debt": 1044000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55035000, "total_liabilities": 90063000, "total_debt": 13408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161766000, "total_equity": 234768000, "shares_outstanding": 18056828, "operating_cash_flow": -18530000, "stock_based_compensation": 6196000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46732000, "free_cash_flow": -7230000, "net_change_in_cash": -41491000 }, "raw_data": { "income": { "ebit": "-30255000", "ebitda": "-22245000", "netIncome": "-32944000", "grossProfit": "55031000", "depreciation": "None", "totalRevenue": "71078000", "costOfRevenue": "16047000", "interestIncome": "None", "incomeBeforeTax": "-33667000", "interestExpense": "3412000", "operatingIncome": "-26755000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-723000", "reportedCurrency": "USD", "netInterestIncome": "-3412000", "nonInterestIncome": "None", "operatingExpenses": "81786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5273000", "otherNonOperatingIncome": "-3500000", "costofGoodsAndServicesSold": "16047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8010000", "sellingGeneralAndAdministrative": "38317000", "netIncomeFromContinuingOperations": "-32944000" }, "balance": { "goodwill": "70511000", "inventory": "52989000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "324831000", "longTermDebt": "1044000", "shortTermDebt": "12364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "64245000", "reportedCurrency": "USD", "retainedEarnings": "-161766000", "totalLiabilities": "90063000", "otherCurrentAssets": "2618000", "totalCurrentAssets": "158429000", "currentLongTermDebt": "131000", "longTermInvestments": "None", "shortTermInvestments": "55141000", "currentNetReceivables": "17549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166402000", "currentAccountsPayable": "10038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27227000", "shortLongTermDebtTotal": "26515000", "totalShareholderEquity": "234768000", "capitalLeaseObligations": "323000", "otherCurrentLiabilities": "12626000", "totalCurrentLiabilities": "35028000", "otherNonCurrentLiabilities": "50616000", "totalNonCurrentLiabilities": "55035000", "cashAndShortTermInvestments": "30132000", "commonStockSharesOutstanding": "18056828", "intangibleAssetsExcludingGoodwill": "64245000", "cashAndCashEquivalentsAtCarryingValue": "30132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32944000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-12070000", "operatingCashflow": "-18530000", "capitalExpenditures": "11300000", "changeInReceivables": "-451000", "changeInExchangeRate": "None", "cashflowFromFinancing": "46732000", "cashflowFromInvestment": "-69693000", "stockBasedCompensation": "6196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41491000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "71857000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "income_statement": { "revenue": 72552000, "cost_of_revenue": 17933000, "gross_profit": 54619000, "ebit": -9147000, "ebitda": -4511000, "pretax_income": -12685000, "tax_provision": 4514000, "net_income": -13731000, "net_income_to_common": -13731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70777000, "total_current_assets": 128058000, "total_assets": 194564000, "short_term_debt": 124000, "long_term_debt": 26067000, "total_debt": 26191000, "total_liabilities": 52203000, "total_equity": 142361000, "shares_outstanding": 14624194, "goodwill_and_intangibles": 45157000 }, "cash_flow": { "operating_cash_flow": -17769000, "capital_expenditure": 12086000, "free_cash_flow": -5683000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105196, "ticker_id": 6807, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9147000", "ebitda": "-4511000", "netIncome": "-13731000", "grossProfit": "54619000", "depreciation": "None", "totalRevenue": "72552000", "costOfRevenue": "17933000", "interestIncome": "3538000", "incomeBeforeTax": "-12685000", "interestExpense": "3538000", "operatingIncome": "-9077000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4514000", "reportedCurrency": "USD", "netInterestIncome": "-3538000", "nonInterestIncome": "None", "operatingExpenses": "63696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5748000", "otherNonOperatingIncome": "-70000", "costofGoodsAndServicesSold": "17933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4636000", "sellingGeneralAndAdministrative": "26664000", "netIncomeFromContinuingOperations": "-12685000" }, "balance": { "goodwill": "26183000", "inventory": "38000000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "194564000", "longTermDebt": "26067000", "shortTermDebt": "124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "18974000", "reportedCurrency": "USD", "retainedEarnings": "-128822000", "totalLiabilities": "52203000", "otherCurrentAssets": "2714000", "totalCurrentAssets": "128058000", "currentLongTermDebt": "124000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66506000", "currentAccountsPayable": "6467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21349000", "shortLongTermDebtTotal": "26254000", "totalShareholderEquity": "142361000", "capitalLeaseObligations": "63000", "otherCurrentLiabilities": "2723000", "totalCurrentLiabilities": "13663000", "otherNonCurrentLiabilities": "38540000", "totalNonCurrentLiabilities": "38540000", "cashAndShortTermInvestments": "70777000", "commonStockSharesOutstanding": "14624194", "intangibleAssetsExcludingGoodwill": "18974000", "cashAndCashEquivalentsAtCarryingValue": "70777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13731000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9767000", "operatingCashflow": "-17769000", "capitalExpenditures": "12086000", "changeInReceivables": "-5820000", "changeInExchangeRate": "None", "cashflowFromFinancing": "91019000", "cashflowFromInvestment": "-61922000", "stockBasedCompensation": "2603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11328000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "61137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72552000, "cost_of_revenue": 17933000, "gross_profit": 54619000, "research_and_development": 5748000, "selling_general_admin": 26664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9147000, "depreciation_amortisation": 4636000, "ebitda": -4511000, "interest_expense": 3538000, "interest_income": null, "other_non_operating": null, "pretax_income": -12685000, "tax_provision": 4514000, "effective_tax_rate": null, "net_income": -13731000, "net_income_continuing_ops": -12685000, "net_income_to_common": -13731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70777000, "short_term_investments": null, "net_receivables": 16567000, "inventory": 38000000, "other_current_assets": null, "total_current_assets": 128058000, "net_ppe": null, "goodwill": 26183000, "intangible_assets": 18974000, "goodwill_and_intangibles": 45157000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66506000, "total_assets": 194564000, "short_term_debt": 124000, "accounts_payable": 6467000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13663000, "long_term_debt": 26067000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38540000, "total_liabilities": 52203000, "total_debt": 26191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128822000, "total_equity": 142361000, "shares_outstanding": 14624194, "operating_cash_flow": -17769000, "stock_based_compensation": 2603000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61922000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91019000, "free_cash_flow": -5683000, "net_change_in_cash": 11328000 }, "raw_data": { "income": { "ebit": "-9147000", "ebitda": "-4511000", "netIncome": "-13731000", "grossProfit": "54619000", "depreciation": "None", "totalRevenue": "72552000", "costOfRevenue": "17933000", "interestIncome": "3538000", "incomeBeforeTax": "-12685000", "interestExpense": "3538000", "operatingIncome": "-9077000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4514000", "reportedCurrency": "USD", "netInterestIncome": "-3538000", "nonInterestIncome": "None", "operatingExpenses": "63696000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5748000", "otherNonOperatingIncome": "-70000", "costofGoodsAndServicesSold": "17933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4636000", "sellingGeneralAndAdministrative": "26664000", "netIncomeFromContinuingOperations": "-12685000" }, "balance": { "goodwill": "26183000", "inventory": "38000000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "194564000", "longTermDebt": "26067000", "shortTermDebt": "124000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "18974000", "reportedCurrency": "USD", "retainedEarnings": "-128822000", "totalLiabilities": "52203000", "otherCurrentAssets": "2714000", "totalCurrentAssets": "128058000", "currentLongTermDebt": "124000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66506000", "currentAccountsPayable": "6467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21349000", "shortLongTermDebtTotal": "26254000", "totalShareholderEquity": "142361000", "capitalLeaseObligations": "63000", "otherCurrentLiabilities": "2723000", "totalCurrentLiabilities": "13663000", "otherNonCurrentLiabilities": "38540000", "totalNonCurrentLiabilities": "38540000", "cashAndShortTermInvestments": "70777000", "commonStockSharesOutstanding": "14624194", "intangibleAssetsExcludingGoodwill": "18974000", "cashAndCashEquivalentsAtCarryingValue": "70777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13731000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9767000", "operatingCashflow": "-17769000", "capitalExpenditures": "12086000", "changeInReceivables": "-5820000", "changeInExchangeRate": "None", "cashflowFromFinancing": "91019000", "cashflowFromInvestment": "-61922000", "stockBasedCompensation": "2603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "11328000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "61137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "income_statement": { "revenue": 57559000, "cost_of_revenue": 14879000, "gross_profit": 42680000, "ebit": -9770000, "ebitda": -6878000, "pretax_income": -12025000, "tax_provision": -217000, "net_income": -12025000, "net_income_to_common": -12025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60691000, "total_current_assets": 97156000, "total_assets": 112105000, "short_term_debt": 118000, "long_term_debt": 21156000, "total_debt": 21274000, "total_liabilities": 30373000, "total_equity": 81732000, "shares_outstanding": 12567387, "goodwill_and_intangibles": 2181000 }, "cash_flow": { "operating_cash_flow": -15583000, "capital_expenditure": 5463000, "free_cash_flow": -10120000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105201, "ticker_id": 6807, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9770000", "ebitda": "-6878000", "netIncome": "-12025000", "grossProfit": "42680000", "depreciation": "None", "totalRevenue": "57559000", "costOfRevenue": "14879000", "interestIncome": "2255000", "incomeBeforeTax": "-12025000", "interestExpense": "2255000", "operatingIncome": "-9553000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-217000", "reportedCurrency": "USD", "netInterestIncome": "-2255000", "nonInterestIncome": "None", "operatingExpenses": "52233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4732000", "otherNonOperatingIncome": "-217000", "costofGoodsAndServicesSold": "14879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2892000", "sellingGeneralAndAdministrative": "20938000", "netIncomeFromContinuingOperations": "-12025000" }, "balance": { "goodwill": "None", "inventory": "25708000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "112105000", "longTermDebt": "21156000", "shortTermDebt": "118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2181000", "reportedCurrency": "USD", "retainedEarnings": "-115091000", "totalLiabilities": "30373000", "otherCurrentAssets": "1256000", "totalCurrentAssets": "97156000", "currentLongTermDebt": "118000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14949000", "currentAccountsPayable": "3971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12768000", "shortLongTermDebtTotal": "21274000", "totalShareholderEquity": "81732000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5128000", "totalCurrentLiabilities": "9217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21156000", "cashAndShortTermInvestments": "60691000", "commonStockSharesOutstanding": "12567387", "intangibleAssetsExcludingGoodwill": "2181000", "cashAndCashEquivalentsAtCarryingValue": "60691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12025000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4801000", "operatingCashflow": "-15583000", "capitalExpenditures": "5463000", "changeInReceivables": "-3801000", "changeInExchangeRate": "None", "cashflowFromFinancing": "39657000", "cashflowFromInvestment": "-5965000", "stockBasedCompensation": "3185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18109000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "43835000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57559000, "cost_of_revenue": 14879000, "gross_profit": 42680000, "research_and_development": 4732000, "selling_general_admin": 20938000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9770000, "depreciation_amortisation": 2892000, "ebitda": -6878000, "interest_expense": 2255000, "interest_income": null, "other_non_operating": null, "pretax_income": -12025000, "tax_provision": -217000, "effective_tax_rate": null, "net_income": -12025000, "net_income_continuing_ops": -12025000, "net_income_to_common": -12025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60691000, "short_term_investments": null, "net_receivables": 9501000, "inventory": 25708000, "other_current_assets": null, "total_current_assets": 97156000, "net_ppe": null, "goodwill": null, "intangible_assets": 2181000, "goodwill_and_intangibles": 2181000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14949000, "total_assets": 112105000, "short_term_debt": 118000, "accounts_payable": 3971000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9217000, "long_term_debt": 21156000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21156000, "total_liabilities": 30373000, "total_debt": 21274000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115091000, "total_equity": 81732000, "shares_outstanding": 12567387, "operating_cash_flow": -15583000, "stock_based_compensation": 3185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5463000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5965000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39657000, "free_cash_flow": -10120000, "net_change_in_cash": 18109000 }, "raw_data": { "income": { "ebit": "-9770000", "ebitda": "-6878000", "netIncome": "-12025000", "grossProfit": "42680000", "depreciation": "None", "totalRevenue": "57559000", "costOfRevenue": "14879000", "interestIncome": "2255000", "incomeBeforeTax": "-12025000", "interestExpense": "2255000", "operatingIncome": "-9553000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-217000", "reportedCurrency": "USD", "netInterestIncome": "-2255000", "nonInterestIncome": "None", "operatingExpenses": "52233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4732000", "otherNonOperatingIncome": "-217000", "costofGoodsAndServicesSold": "14879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2892000", "sellingGeneralAndAdministrative": "20938000", "netIncomeFromContinuingOperations": "-12025000" }, "balance": { "goodwill": "None", "inventory": "25708000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "112105000", "longTermDebt": "21156000", "shortTermDebt": "118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2181000", "reportedCurrency": "USD", "retainedEarnings": "-115091000", "totalLiabilities": "30373000", "otherCurrentAssets": "1256000", "totalCurrentAssets": "97156000", "currentLongTermDebt": "118000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9501000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14949000", "currentAccountsPayable": "3971000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12768000", "shortLongTermDebtTotal": "21274000", "totalShareholderEquity": "81732000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5128000", "totalCurrentLiabilities": "9217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21156000", "cashAndShortTermInvestments": "60691000", "commonStockSharesOutstanding": "12567387", "intangibleAssetsExcludingGoodwill": "2181000", "cashAndCashEquivalentsAtCarryingValue": "60691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12025000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4801000", "operatingCashflow": "-15583000", "capitalExpenditures": "5463000", "changeInReceivables": "-3801000", "changeInExchangeRate": "None", "cashflowFromFinancing": "39657000", "cashflowFromInvestment": "-5965000", "stockBasedCompensation": "3185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18109000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "43835000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2892000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "income_statement": { "revenue": 59362000, "cost_of_revenue": 15972000, "gross_profit": 43390000, "ebit": -8335000, "ebitda": -8335000, "pretax_income": -10858000, "tax_provision": -171000, "net_income": -10687000, "net_income_to_common": -10687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14245000, "total_current_assets": 245866000, "total_assets": 502190000, "short_term_debt": 2930000, "long_term_debt": 100387000, "total_debt": 103317000, "total_liabilities": 163478000, "total_equity": 338712000, "shares_outstanding": 23685055, "goodwill_and_intangibles": 191889000 }, "cash_flow": { "operating_cash_flow": -3287000, "capital_expenditure": 1760000, "free_cash_flow": -1527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105164, "ticker_id": 6807, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-8335000", "netIncome": "-10687000", "grossProfit": "43390000", "depreciation": "None", "totalRevenue": "59362000", "costOfRevenue": "15972000", "interestIncome": "None", "incomeBeforeTax": "-10858000", "interestExpense": "2102000", "operatingIncome": "-8335000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-171000", "reportedCurrency": "USD", "netInterestIncome": "-2102000", "nonInterestIncome": "None", "operatingExpenses": "51725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "31024000", "netIncomeFromContinuingOperations": "-10687000" }, "balance": { "goodwill": "115173000", "inventory": "134020999", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "502190000", "longTermDebt": "100387000", "shortTermDebt": "2930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "76716000", "reportedCurrency": "USD", "retainedEarnings": "-285899000", "totalLiabilities": "163478000", "otherCurrentAssets": "6554000", "totalCurrentAssets": "245866000", "currentLongTermDebt": "172000", "longTermInvestments": "None", "shortTermInvestments": "36616000", "currentNetReceivables": "54430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256323999", "currentAccountsPayable": "19701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106278000", "totalShareholderEquity": "338712000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24552000", "totalCurrentLiabilities": "47183000", "otherNonCurrentLiabilities": "9592000", "totalNonCurrentLiabilities": "116295000", "cashAndShortTermInvestments": "14245000", "commonStockSharesOutstanding": "23685055", "intangibleAssetsExcludingGoodwill": "76716000", "cashAndCashEquivalentsAtCarryingValue": "14245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "139000", "operatingCashflow": "-3287000", "capitalExpenditures": "1760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-614000", "cashflowFromInvestment": "-3787000", "stockBasedCompensation": "3982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59362000, "cost_of_revenue": 15972000, "gross_profit": 43390000, "research_and_development": 2231000, "selling_general_admin": 31024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8335000, "depreciation_amortisation": null, "ebitda": -8335000, "interest_expense": 2102000, "interest_income": null, "other_non_operating": null, "pretax_income": -10858000, "tax_provision": -171000, "effective_tax_rate": null, "net_income": -10687000, "net_income_continuing_ops": -10687000, "net_income_to_common": -10687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14245000, "short_term_investments": 36616000, "net_receivables": 54430000, "inventory": 134020999, "other_current_assets": null, "total_current_assets": 245866000, "net_ppe": null, "goodwill": 115173000, "intangible_assets": 76716000, "goodwill_and_intangibles": 191889000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 256323999, "total_assets": 502190000, "short_term_debt": 2930000, "accounts_payable": 19701000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47183000, "long_term_debt": 100387000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116295000, "total_liabilities": 163478000, "total_debt": 103317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -285899000, "total_equity": 338712000, "shares_outstanding": 23685055, "operating_cash_flow": -3287000, "stock_based_compensation": 3982000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -614000, "free_cash_flow": -1527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-8335000", "netIncome": "-10687000", "grossProfit": "43390000", "depreciation": "None", "totalRevenue": "59362000", "costOfRevenue": "15972000", "interestIncome": "None", "incomeBeforeTax": "-10858000", "interestExpense": "2102000", "operatingIncome": "-8335000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-171000", "reportedCurrency": "USD", "netInterestIncome": "-2102000", "nonInterestIncome": "None", "operatingExpenses": "51725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "31024000", "netIncomeFromContinuingOperations": "-10687000" }, "balance": { "goodwill": "115173000", "inventory": "134020999", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "502190000", "longTermDebt": "100387000", "shortTermDebt": "2930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "76716000", "reportedCurrency": "USD", "retainedEarnings": "-285899000", "totalLiabilities": "163478000", "otherCurrentAssets": "6554000", "totalCurrentAssets": "245866000", "currentLongTermDebt": "172000", "longTermInvestments": "None", "shortTermInvestments": "36616000", "currentNetReceivables": "54430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256323999", "currentAccountsPayable": "19701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106278000", "totalShareholderEquity": "338712000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24552000", "totalCurrentLiabilities": "47183000", "otherNonCurrentLiabilities": "9592000", "totalNonCurrentLiabilities": "116295000", "cashAndShortTermInvestments": "14245000", "commonStockSharesOutstanding": "23685055", "intangibleAssetsExcludingGoodwill": "76716000", "cashAndCashEquivalentsAtCarryingValue": "14245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "139000", "operatingCashflow": "-3287000", "capitalExpenditures": "1760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-614000", "cashflowFromInvestment": "-3787000", "stockBasedCompensation": "3982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "income_statement": { "revenue": 61605000, "cost_of_revenue": 16499000, "gross_profit": 45106000, "ebit": -3638000, "ebitda": 1964000, "pretax_income": -9763000, "tax_provision": 340000, "net_income": -10103000, "net_income_to_common": -10103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19556000, "total_current_assets": 256419000, "total_assets": 508630000, "short_term_debt": 170000, "long_term_debt": 99820000, "total_debt": 99990000, "total_liabilities": 162034000, "total_equity": 346596000, "shares_outstanding": 23575945, "goodwill_and_intangibles": 186980000 }, "cash_flow": { "operating_cash_flow": 10348000, "capital_expenditure": 599000, "free_cash_flow": 10947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105165, "ticker_id": 6807, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3638000", "ebitda": "1964000", "netIncome": "-10103000", "grossProfit": "45106000", "depreciation": "None", "totalRevenue": "61605000", "costOfRevenue": "16499000", "interestIncome": "None", "incomeBeforeTax": "-9763000", "interestExpense": "1932000", "operatingIncome": "-5506000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "340000", "reportedCurrency": "USD", "netInterestIncome": "-1932000", "nonInterestIncome": "None", "operatingExpenses": "50612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2259000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5602000", "sellingGeneralAndAdministrative": "29954000", "netIncomeFromContinuingOperations": "-10103000" }, "balance": { "goodwill": "109269000", "inventory": "133790000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "508630000", "longTermDebt": "99820000", "shortTermDebt": "170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "77711000", "reportedCurrency": "USD", "retainedEarnings": "-275212000", "totalLiabilities": "162034000", "otherCurrentAssets": "7940000", "totalCurrentAssets": "256419000", "currentLongTermDebt": "170000", "longTermInvestments": "None", "shortTermInvestments": "41295000", "currentNetReceivables": "53838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252211000", "currentAccountsPayable": "18786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99990000", "totalShareholderEquity": "346596000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27241000", "totalCurrentLiabilities": "46197000", "otherNonCurrentLiabilities": "9537000", "totalNonCurrentLiabilities": "115837000", "cashAndShortTermInvestments": "19556000", "commonStockSharesOutstanding": "23575945", "intangibleAssetsExcludingGoodwill": "77711000", "cashAndCashEquivalentsAtCarryingValue": "19556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-576000", "operatingCashflow": "10348000", "capitalExpenditures": "599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-417000", "cashflowFromInvestment": "-7259000", "stockBasedCompensation": "4416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61605000, "cost_of_revenue": 16499000, "gross_profit": 45106000, "research_and_development": 2259000, "selling_general_admin": 29954000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3638000, "depreciation_amortisation": 5602000, "ebitda": 1964000, "interest_expense": 1932000, "interest_income": null, "other_non_operating": null, "pretax_income": -9763000, "tax_provision": 340000, "effective_tax_rate": null, "net_income": -10103000, "net_income_continuing_ops": -10103000, "net_income_to_common": -10103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19556000, "short_term_investments": 41295000, "net_receivables": 53838000, "inventory": 133790000, "other_current_assets": null, "total_current_assets": 256419000, "net_ppe": null, "goodwill": 109269000, "intangible_assets": 77711000, "goodwill_and_intangibles": 186980000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252211000, "total_assets": 508630000, "short_term_debt": 170000, "accounts_payable": 18786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46197000, "long_term_debt": 99820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115837000, "total_liabilities": 162034000, "total_debt": 99990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -275212000, "total_equity": 346596000, "shares_outstanding": 23575945, "operating_cash_flow": 10348000, "stock_based_compensation": 4416000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 599000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7259000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -417000, "free_cash_flow": 10947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3638000", "ebitda": "1964000", "netIncome": "-10103000", "grossProfit": "45106000", "depreciation": "None", "totalRevenue": "61605000", "costOfRevenue": "16499000", "interestIncome": "None", "incomeBeforeTax": "-9763000", "interestExpense": "1932000", "operatingIncome": "-5506000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "340000", "reportedCurrency": "USD", "netInterestIncome": "-1932000", "nonInterestIncome": "None", "operatingExpenses": "50612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2259000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5602000", "sellingGeneralAndAdministrative": "29954000", "netIncomeFromContinuingOperations": "-10103000" }, "balance": { "goodwill": "109269000", "inventory": "133790000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "508630000", "longTermDebt": "99820000", "shortTermDebt": "170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "77711000", "reportedCurrency": "USD", "retainedEarnings": "-275212000", "totalLiabilities": "162034000", "otherCurrentAssets": "7940000", "totalCurrentAssets": "256419000", "currentLongTermDebt": "170000", "longTermInvestments": "None", "shortTermInvestments": "41295000", "currentNetReceivables": "53838000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252211000", "currentAccountsPayable": "18786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99990000", "totalShareholderEquity": "346596000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27241000", "totalCurrentLiabilities": "46197000", "otherNonCurrentLiabilities": "9537000", "totalNonCurrentLiabilities": "115837000", "cashAndShortTermInvestments": "19556000", "commonStockSharesOutstanding": "23575945", "intangibleAssetsExcludingGoodwill": "77711000", "cashAndCashEquivalentsAtCarryingValue": "19556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-576000", "operatingCashflow": "10348000", "capitalExpenditures": "599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-417000", "cashflowFromInvestment": "-7259000", "stockBasedCompensation": "4416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "income_statement": { "revenue": 61250000, "cost_of_revenue": 15976000, "gross_profit": 45274000, "ebit": -10076000, "ebitda": -4777000, "pretax_income": -11898000, "tax_provision": -125000, "net_income": -11773000, "net_income_to_common": -11773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16826000, "total_current_assets": 245852000, "total_assets": 493486000, "short_term_debt": 166000, "long_term_debt": 99174000, "total_debt": 99340000, "total_liabilities": 144177000, "total_equity": 349309000, "shares_outstanding": 23420158, "goodwill_and_intangibles": 182816000 }, "cash_flow": { "operating_cash_flow": -581000, "capital_expenditure": 2839000, "free_cash_flow": 2258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105167, "ticker_id": 6807, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10076000", "ebitda": "-4777000", "netIncome": "-11773000", "grossProfit": "45274000", "depreciation": "None", "totalRevenue": "61250000", "costOfRevenue": "15976000", "interestIncome": "None", "incomeBeforeTax": "-11898000", "interestExpense": "1822000", "operatingIncome": "-4866000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-125000", "reportedCurrency": "USD", "netInterestIncome": "-1822000", "nonInterestIncome": "None", "operatingExpenses": "50140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5299000", "sellingGeneralAndAdministrative": "29155000", "netIncomeFromContinuingOperations": "-11773000" }, "balance": { "goodwill": "103613000", "inventory": "128807000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "493486000", "longTermDebt": "99174000", "shortTermDebt": "166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "79203000", "reportedCurrency": "USD", "retainedEarnings": "-265109000", "totalLiabilities": "144177000", "otherCurrentAssets": "8043000", "totalCurrentAssets": "245852000", "currentLongTermDebt": "166000", "longTermInvestments": "None", "shortTermInvestments": "40902000", "currentNetReceivables": "51274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247634000", "currentAccountsPayable": "7164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99340000", "totalShareholderEquity": "349309000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25902000", "totalCurrentLiabilities": "33232000", "otherNonCurrentLiabilities": "7740000", "totalNonCurrentLiabilities": "110945000", "cashAndShortTermInvestments": "16826000", "commonStockSharesOutstanding": "23420158", "intangibleAssetsExcludingGoodwill": "79203000", "cashAndCashEquivalentsAtCarryingValue": "16826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11773000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1006000", "operatingCashflow": "-581000", "capitalExpenditures": "2839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-282000", "cashflowFromInvestment": "-26838000", "stockBasedCompensation": "4251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61250000, "cost_of_revenue": 15976000, "gross_profit": 45274000, "research_and_development": 2333000, "selling_general_admin": 29155000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10076000, "depreciation_amortisation": 5299000, "ebitda": -4777000, "interest_expense": 1822000, "interest_income": null, "other_non_operating": null, "pretax_income": -11898000, "tax_provision": -125000, "effective_tax_rate": null, "net_income": -11773000, "net_income_continuing_ops": -11773000, "net_income_to_common": -11773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16826000, "short_term_investments": 40902000, "net_receivables": 51274000, "inventory": 128807000, "other_current_assets": null, "total_current_assets": 245852000, "net_ppe": null, "goodwill": 103613000, "intangible_assets": 79203000, "goodwill_and_intangibles": 182816000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 247634000, "total_assets": 493486000, "short_term_debt": 166000, "accounts_payable": 7164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33232000, "long_term_debt": 99174000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110945000, "total_liabilities": 144177000, "total_debt": 99340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -265109000, "total_equity": 349309000, "shares_outstanding": 23420158, "operating_cash_flow": -581000, "stock_based_compensation": 4251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2839000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26838000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -282000, "free_cash_flow": 2258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10076000", "ebitda": "-4777000", "netIncome": "-11773000", "grossProfit": "45274000", "depreciation": "None", "totalRevenue": "61250000", "costOfRevenue": "15976000", "interestIncome": "None", "incomeBeforeTax": "-11898000", "interestExpense": "1822000", "operatingIncome": "-4866000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-125000", "reportedCurrency": "USD", "netInterestIncome": "-1822000", "nonInterestIncome": "None", "operatingExpenses": "50140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15976000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5299000", "sellingGeneralAndAdministrative": "29155000", "netIncomeFromContinuingOperations": "-11773000" }, "balance": { "goodwill": "103613000", "inventory": "128807000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "493486000", "longTermDebt": "99174000", "shortTermDebt": "166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "79203000", "reportedCurrency": "USD", "retainedEarnings": "-265109000", "totalLiabilities": "144177000", "otherCurrentAssets": "8043000", "totalCurrentAssets": "245852000", "currentLongTermDebt": "166000", "longTermInvestments": "None", "shortTermInvestments": "40902000", "currentNetReceivables": "51274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247634000", "currentAccountsPayable": "7164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99340000", "totalShareholderEquity": "349309000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25902000", "totalCurrentLiabilities": "33232000", "otherNonCurrentLiabilities": "7740000", "totalNonCurrentLiabilities": "110945000", "cashAndShortTermInvestments": "16826000", "commonStockSharesOutstanding": "23420158", "intangibleAssetsExcludingGoodwill": "79203000", "cashAndCashEquivalentsAtCarryingValue": "16826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11773000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1006000", "operatingCashflow": "-581000", "capitalExpenditures": "2839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-282000", "cashflowFromInvestment": "-26838000", "stockBasedCompensation": "4251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "income_statement": { "revenue": 61082000, "cost_of_revenue": 17063000, "gross_profit": 44019000, "ebit": -5948000, "ebitda": -778000, "pretax_income": -7064000, "tax_provision": 49000, "net_income": -7113000, "net_income_to_common": -7113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44553000, "total_current_assets": 257702000, "total_assets": 503606000, "short_term_debt": 164000, "long_term_debt": 97004000, "total_debt": 97168000, "total_liabilities": 148092000, "total_equity": 355514000, "shares_outstanding": 23346000, "goodwill_and_intangibles": 179051000 }, "cash_flow": { "operating_cash_flow": -10462000, "capital_expenditure": 3445000, "free_cash_flow": -7017000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105168, "ticker_id": 6807, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5948000", "ebitda": "-778000", "netIncome": "-7113000", "grossProfit": "44019000", "depreciation": "None", "totalRevenue": "61082000", "costOfRevenue": "17063000", "interestIncome": "None", "incomeBeforeTax": "-7064000", "interestExpense": "1116000", "operatingIncome": "-10657000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "-1116000", "nonInterestIncome": "None", "operatingExpenses": "54676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5170000", "sellingGeneralAndAdministrative": "30443000", "netIncomeFromContinuingOperations": "-7113000" }, "balance": { "goodwill": "99019000", "inventory": "125265000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "503606000", "longTermDebt": "97004000", "shortTermDebt": "164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "80032000", "reportedCurrency": "USD", "retainedEarnings": "-253336000", "totalLiabilities": "148092000", "otherCurrentAssets": "8491000", "totalCurrentAssets": "257702000", "currentLongTermDebt": "164000", "longTermInvestments": "None", "shortTermInvestments": "25596000", "currentNetReceivables": "53797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245904000", "currentAccountsPayable": "12687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97168000", "totalShareholderEquity": "355514000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25815000", "totalCurrentLiabilities": "38666000", "otherNonCurrentLiabilities": "8673000", "totalNonCurrentLiabilities": "109426000", "cashAndShortTermInvestments": "44553000", "commonStockSharesOutstanding": "23346000", "intangibleAssetsExcludingGoodwill": "80032000", "cashAndCashEquivalentsAtCarryingValue": "44553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6993000", "operatingCashflow": "-10462000", "capitalExpenditures": "3445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24800000", "cashflowFromInvestment": "-3545000", "stockBasedCompensation": "5252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61082000, "cost_of_revenue": 17063000, "gross_profit": 44019000, "research_and_development": 2159000, "selling_general_admin": 30443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5948000, "depreciation_amortisation": 5170000, "ebitda": -778000, "interest_expense": 1116000, "interest_income": null, "other_non_operating": null, "pretax_income": -7064000, "tax_provision": 49000, "effective_tax_rate": null, "net_income": -7113000, "net_income_continuing_ops": -7113000, "net_income_to_common": -7113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44553000, "short_term_investments": 25596000, "net_receivables": 53797000, "inventory": 125265000, "other_current_assets": null, "total_current_assets": 257702000, "net_ppe": null, "goodwill": 99019000, "intangible_assets": 80032000, "goodwill_and_intangibles": 179051000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 245904000, "total_assets": 503606000, "short_term_debt": 164000, "accounts_payable": 12687000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38666000, "long_term_debt": 97004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109426000, "total_liabilities": 148092000, "total_debt": 97168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253336000, "total_equity": 355514000, "shares_outstanding": 23346000, "operating_cash_flow": -10462000, "stock_based_compensation": 5252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3545000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24800000, "free_cash_flow": -7017000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5948000", "ebitda": "-778000", "netIncome": "-7113000", "grossProfit": "44019000", "depreciation": "None", "totalRevenue": "61082000", "costOfRevenue": "17063000", "interestIncome": "None", "incomeBeforeTax": "-7064000", "interestExpense": "1116000", "operatingIncome": "-10657000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "-1116000", "nonInterestIncome": "None", "operatingExpenses": "54676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5170000", "sellingGeneralAndAdministrative": "30443000", "netIncomeFromContinuingOperations": "-7113000" }, "balance": { "goodwill": "99019000", "inventory": "125265000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "503606000", "longTermDebt": "97004000", "shortTermDebt": "164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "80032000", "reportedCurrency": "USD", "retainedEarnings": "-253336000", "totalLiabilities": "148092000", "otherCurrentAssets": "8491000", "totalCurrentAssets": "257702000", "currentLongTermDebt": "164000", "longTermInvestments": "None", "shortTermInvestments": "25596000", "currentNetReceivables": "53797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245904000", "currentAccountsPayable": "12687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97168000", "totalShareholderEquity": "355514000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25815000", "totalCurrentLiabilities": "38666000", "otherNonCurrentLiabilities": "8673000", "totalNonCurrentLiabilities": "109426000", "cashAndShortTermInvestments": "44553000", "commonStockSharesOutstanding": "23346000", "intangibleAssetsExcludingGoodwill": "80032000", "cashAndCashEquivalentsAtCarryingValue": "44553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6993000", "operatingCashflow": "-10462000", "capitalExpenditures": "3445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24800000", "cashflowFromInvestment": "-3545000", "stockBasedCompensation": "5252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "income_statement": { "revenue": 52411000, "cost_of_revenue": 14149000, "gross_profit": 38262000, "ebit": -9337000, "ebitda": -4289000, "pretax_income": -10463000, "tax_provision": 196000, "net_income": -10659000, "net_income_to_common": -10659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33439000, "total_current_assets": 232059000, "total_assets": 470250000, "short_term_debt": 162000, "long_term_debt": 73026000, "total_debt": 73188000, "total_liabilities": 123104000, "total_equity": 347146000, "shares_outstanding": 23231000, "goodwill_and_intangibles": 172757000 }, "cash_flow": { "operating_cash_flow": -4156000, "capital_expenditure": 4227000, "free_cash_flow": 71000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105169, "ticker_id": 6807, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9337000", "ebitda": "-4289000", "netIncome": "-10659000", "grossProfit": "38262000", "depreciation": "None", "totalRevenue": "52411000", "costOfRevenue": "14149000", "interestIncome": "None", "incomeBeforeTax": "-10463000", "interestExpense": "1126000", "operatingIncome": "-10981000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "196000", "reportedCurrency": "USD", "netInterestIncome": "-1126000", "nonInterestIncome": "None", "operatingExpenses": "49203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2351000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5048000", "sellingGeneralAndAdministrative": "30280000", "netIncomeFromContinuingOperations": "-10659000" }, "balance": { "goodwill": "93673000", "inventory": "119752000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "470250000", "longTermDebt": "73026000", "shortTermDebt": "162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "79084000", "reportedCurrency": "USD", "retainedEarnings": "-246223000", "totalLiabilities": "123104000", "otherCurrentAssets": "9542000", "totalCurrentAssets": "232059000", "currentLongTermDebt": "162000", "longTermInvestments": "None", "shortTermInvestments": "25333000", "currentNetReceivables": "43993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238191000", "currentAccountsPayable": "14199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73188000", "totalShareholderEquity": "347146000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23144000", "totalCurrentLiabilities": "37505000", "otherNonCurrentLiabilities": "6691000", "totalNonCurrentLiabilities": "85599000", "cashAndShortTermInvestments": "33439000", "commonStockSharesOutstanding": "23231000", "intangibleAssetsExcludingGoodwill": "79084000", "cashAndCashEquivalentsAtCarryingValue": "33439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1906000", "operatingCashflow": "-4156000", "capitalExpenditures": "4227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126000", "cashflowFromInvestment": "-5987000", "stockBasedCompensation": "3859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52411000, "cost_of_revenue": 14149000, "gross_profit": 38262000, "research_and_development": 2351000, "selling_general_admin": 30280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9337000, "depreciation_amortisation": 5048000, "ebitda": -4289000, "interest_expense": 1126000, "interest_income": null, "other_non_operating": null, "pretax_income": -10463000, "tax_provision": 196000, "effective_tax_rate": null, "net_income": -10659000, "net_income_continuing_ops": -10659000, "net_income_to_common": -10659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33439000, "short_term_investments": 25333000, "net_receivables": 43993000, "inventory": 119752000, "other_current_assets": null, "total_current_assets": 232059000, "net_ppe": null, "goodwill": 93673000, "intangible_assets": 79084000, "goodwill_and_intangibles": 172757000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 238191000, "total_assets": 470250000, "short_term_debt": 162000, "accounts_payable": 14199000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37505000, "long_term_debt": 73026000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85599000, "total_liabilities": 123104000, "total_debt": 73188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -246223000, "total_equity": 347146000, "shares_outstanding": 23231000, "operating_cash_flow": -4156000, "stock_based_compensation": 3859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -126000, "free_cash_flow": 71000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9337000", "ebitda": "-4289000", "netIncome": "-10659000", "grossProfit": "38262000", "depreciation": "None", "totalRevenue": "52411000", "costOfRevenue": "14149000", "interestIncome": "None", "incomeBeforeTax": "-10463000", "interestExpense": "1126000", "operatingIncome": "-10981000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "196000", "reportedCurrency": "USD", "netInterestIncome": "-1126000", "nonInterestIncome": "None", "operatingExpenses": "49203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2351000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5048000", "sellingGeneralAndAdministrative": "30280000", "netIncomeFromContinuingOperations": "-10659000" }, "balance": { "goodwill": "93673000", "inventory": "119752000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "470250000", "longTermDebt": "73026000", "shortTermDebt": "162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "79084000", "reportedCurrency": "USD", "retainedEarnings": "-246223000", "totalLiabilities": "123104000", "otherCurrentAssets": "9542000", "totalCurrentAssets": "232059000", "currentLongTermDebt": "162000", "longTermInvestments": "None", "shortTermInvestments": "25333000", "currentNetReceivables": "43993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238191000", "currentAccountsPayable": "14199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73188000", "totalShareholderEquity": "347146000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23144000", "totalCurrentLiabilities": "37505000", "otherNonCurrentLiabilities": "6691000", "totalNonCurrentLiabilities": "85599000", "cashAndShortTermInvestments": "33439000", "commonStockSharesOutstanding": "23231000", "intangibleAssetsExcludingGoodwill": "79084000", "cashAndCashEquivalentsAtCarryingValue": "33439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1906000", "operatingCashflow": "-4156000", "capitalExpenditures": "4227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126000", "cashflowFromInvestment": "-5987000", "stockBasedCompensation": "3859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "income_statement": { "revenue": 52667000, "cost_of_revenue": 17102000, "gross_profit": 35565000, "ebit": -8566000, "ebitda": -4573000, "pretax_income": -16408999, "tax_provision": -340000, "net_income": -16068999, "net_income_to_common": -16068999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43820000, "total_current_assets": 237173000, "total_assets": 473209000, "short_term_debt": 2280000, "long_term_debt": 72956000, "total_debt": 75236000, "total_liabilities": 118643000, "total_equity": 354566000, "shares_outstanding": 23172000, "goodwill_and_intangibles": 175023000 }, "cash_flow": { "operating_cash_flow": -3987000, "capital_expenditure": 262000, "free_cash_flow": -3725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105170, "ticker_id": 6807, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8566000", "ebitda": "-4573000", "netIncome": "-16068999", "grossProfit": "35565000", "depreciation": "None", "totalRevenue": "52667000", "costOfRevenue": "17102000", "interestIncome": "None", "incomeBeforeTax": "-16408999", "interestExpense": "1319000", "operatingIncome": "-14055000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-340000", "reportedCurrency": "USD", "netInterestIncome": "-1319000", "nonInterestIncome": "None", "operatingExpenses": "49620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3993000", "sellingGeneralAndAdministrative": "24431000", "netIncomeFromContinuingOperations": "-16069000" }, "balance": { "goodwill": "93844000", "inventory": "117005000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "473209000", "longTermDebt": "72956000", "shortTermDebt": "2280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "81179000", "reportedCurrency": "USD", "retainedEarnings": "-235564000", "totalLiabilities": "118643000", "otherCurrentAssets": "8978000", "totalCurrentAssets": "237173000", "currentLongTermDebt": "160000", "longTermInvestments": "None", "shortTermInvestments": "25013000", "currentNetReceivables": "42357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236036000", "currentAccountsPayable": "8908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80897000", "totalShareholderEquity": "354566000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22774000", "totalCurrentLiabilities": "33962000", "otherNonCurrentLiabilities": "5892000", "totalNonCurrentLiabilities": "84681000", "cashAndShortTermInvestments": "43820000", "commonStockSharesOutstanding": "23172000", "intangibleAssetsExcludingGoodwill": "81179000", "cashAndCashEquivalentsAtCarryingValue": "43820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16069000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "957000", "operatingCashflow": "-3987000", "capitalExpenditures": "262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-541000", "cashflowFromInvestment": "-2412000", "stockBasedCompensation": "3888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52667000, "cost_of_revenue": 17102000, "gross_profit": 35565000, "research_and_development": 2916000, "selling_general_admin": 24431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8566000, "depreciation_amortisation": 3993000, "ebitda": -4573000, "interest_expense": 1319000, "interest_income": null, "other_non_operating": null, "pretax_income": -16408999, "tax_provision": -340000, "effective_tax_rate": null, "net_income": -16068999, "net_income_continuing_ops": -16069000, "net_income_to_common": -16068999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43820000, "short_term_investments": 25013000, "net_receivables": 42357000, "inventory": 117005000, "other_current_assets": null, "total_current_assets": 237173000, "net_ppe": null, "goodwill": 93844000, "intangible_assets": 81179000, "goodwill_and_intangibles": 175023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236036000, "total_assets": 473209000, "short_term_debt": 2280000, "accounts_payable": 8908000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33962000, "long_term_debt": 72956000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84681000, "total_liabilities": 118643000, "total_debt": 75236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235564000, "total_equity": 354566000, "shares_outstanding": 23172000, "operating_cash_flow": -3987000, "stock_based_compensation": 3888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -541000, "free_cash_flow": -3725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8566000", "ebitda": "-4573000", "netIncome": "-16068999", "grossProfit": "35565000", "depreciation": "None", "totalRevenue": "52667000", "costOfRevenue": "17102000", "interestIncome": "None", "incomeBeforeTax": "-16408999", "interestExpense": "1319000", "operatingIncome": "-14055000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-340000", "reportedCurrency": "USD", "netInterestIncome": "-1319000", "nonInterestIncome": "None", "operatingExpenses": "49620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2916000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3993000", "sellingGeneralAndAdministrative": "24431000", "netIncomeFromContinuingOperations": "-16069000" }, "balance": { "goodwill": "93844000", "inventory": "117005000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "473209000", "longTermDebt": "72956000", "shortTermDebt": "2280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "81179000", "reportedCurrency": "USD", "retainedEarnings": "-235564000", "totalLiabilities": "118643000", "otherCurrentAssets": "8978000", "totalCurrentAssets": "237173000", "currentLongTermDebt": "160000", "longTermInvestments": "None", "shortTermInvestments": "25013000", "currentNetReceivables": "42357000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236036000", "currentAccountsPayable": "8908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80897000", "totalShareholderEquity": "354566000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22774000", "totalCurrentLiabilities": "33962000", "otherNonCurrentLiabilities": "5892000", "totalNonCurrentLiabilities": "84681000", "cashAndShortTermInvestments": "43820000", "commonStockSharesOutstanding": "23172000", "intangibleAssetsExcludingGoodwill": "81179000", "cashAndCashEquivalentsAtCarryingValue": "43820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16069000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "957000", "operatingCashflow": "-3987000", "capitalExpenditures": "262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-541000", "cashflowFromInvestment": "-2412000", "stockBasedCompensation": "3888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "income_statement": { "revenue": 54573000, "cost_of_revenue": 14513000, "gross_profit": 40060000, "ebit": -8733000, "ebitda": -3453000, "pretax_income": -9137000, "tax_provision": -1218000, "net_income": -7919000, "net_income_to_common": -7919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51047000, "total_current_assets": 248312000, "total_assets": 489294000, "short_term_debt": 1931000, "long_term_debt": 72514000, "total_debt": 74445000, "total_liabilities": 118375000, "total_equity": 370919000, "shares_outstanding": 23171000, "goodwill_and_intangibles": 175961000 }, "cash_flow": { "operating_cash_flow": -10279000, "capital_expenditure": 1381000, "free_cash_flow": -8898000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105172, "ticker_id": 6807, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8733000", "ebitda": "-3453000", "netIncome": "-7919000", "grossProfit": "40060000", "depreciation": "None", "totalRevenue": "54573000", "costOfRevenue": "14513000", "interestIncome": "None", "incomeBeforeTax": "-9137000", "interestExpense": "404000", "operatingIncome": "-5566000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1218000", "reportedCurrency": "USD", "netInterestIncome": "-404000", "nonInterestIncome": "None", "operatingExpenses": "45626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2577000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5280000", "sellingGeneralAndAdministrative": "26299000", "netIncomeFromContinuingOperations": "-7919000" }, "balance": { "goodwill": "91262000", "inventory": "120934000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "489294000", "longTermDebt": "72514000", "shortTermDebt": "1931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "84699000", "reportedCurrency": "USD", "retainedEarnings": "-219495000", "totalLiabilities": "118375000", "otherCurrentAssets": "8487000", "totalCurrentAssets": "248312000", "currentLongTermDebt": "158000", "longTermInvestments": "None", "shortTermInvestments": "25017000", "currentNetReceivables": "42827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240982000", "currentAccountsPayable": "11647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79244000", "totalShareholderEquity": "370919000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21047000", "totalCurrentLiabilities": "34625000", "otherNonCurrentLiabilities": "4799000", "totalNonCurrentLiabilities": "83750000", "cashAndShortTermInvestments": "51047000", "commonStockSharesOutstanding": "23171000", "intangibleAssetsExcludingGoodwill": "84699000", "cashAndCashEquivalentsAtCarryingValue": "51047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3734000", "operatingCashflow": "-10279000", "capitalExpenditures": "1381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58518000", "cashflowFromInvestment": "-26768000", "stockBasedCompensation": "3922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54573000, "cost_of_revenue": 14513000, "gross_profit": 40060000, "research_and_development": 2577000, "selling_general_admin": 26299000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8733000, "depreciation_amortisation": 5280000, "ebitda": -3453000, "interest_expense": 404000, "interest_income": null, "other_non_operating": null, "pretax_income": -9137000, "tax_provision": -1218000, "effective_tax_rate": null, "net_income": -7919000, "net_income_continuing_ops": -7919000, "net_income_to_common": -7919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51047000, "short_term_investments": 25017000, "net_receivables": 42827000, "inventory": 120934000, "other_current_assets": null, "total_current_assets": 248312000, "net_ppe": null, "goodwill": 91262000, "intangible_assets": 84699000, "goodwill_and_intangibles": 175961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 240982000, "total_assets": 489294000, "short_term_debt": 1931000, "accounts_payable": 11647000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34625000, "long_term_debt": 72514000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83750000, "total_liabilities": 118375000, "total_debt": 74445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -219495000, "total_equity": 370919000, "shares_outstanding": 23171000, "operating_cash_flow": -10279000, "stock_based_compensation": 3922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58518000, "free_cash_flow": -8898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8733000", "ebitda": "-3453000", "netIncome": "-7919000", "grossProfit": "40060000", "depreciation": "None", "totalRevenue": "54573000", "costOfRevenue": "14513000", "interestIncome": "None", "incomeBeforeTax": "-9137000", "interestExpense": "404000", "operatingIncome": "-5566000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1218000", "reportedCurrency": "USD", "netInterestIncome": "-404000", "nonInterestIncome": "None", "operatingExpenses": "45626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2577000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5280000", "sellingGeneralAndAdministrative": "26299000", "netIncomeFromContinuingOperations": "-7919000" }, "balance": { "goodwill": "91262000", "inventory": "120934000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "489294000", "longTermDebt": "72514000", "shortTermDebt": "1931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "84699000", "reportedCurrency": "USD", "retainedEarnings": "-219495000", "totalLiabilities": "118375000", "otherCurrentAssets": "8487000", "totalCurrentAssets": "248312000", "currentLongTermDebt": "158000", "longTermInvestments": "None", "shortTermInvestments": "25017000", "currentNetReceivables": "42827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240982000", "currentAccountsPayable": "11647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79244000", "totalShareholderEquity": "370919000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21047000", "totalCurrentLiabilities": "34625000", "otherNonCurrentLiabilities": "4799000", "totalNonCurrentLiabilities": "83750000", "cashAndShortTermInvestments": "51047000", "commonStockSharesOutstanding": "23171000", "intangibleAssetsExcludingGoodwill": "84699000", "cashAndCashEquivalentsAtCarryingValue": "51047000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3734000", "operatingCashflow": "-10279000", "capitalExpenditures": "1381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58518000", "cashflowFromInvestment": "-26768000", "stockBasedCompensation": "3922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "income_statement": { "revenue": 52802000, "cost_of_revenue": 12003000, "gross_profit": 40799000, "ebit": -5786000, "ebitda": -1007000, "pretax_income": -6047000, "tax_provision": -18000, "net_income": -6029000, "net_income_to_common": -6029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28927000, "total_current_assets": 193783000, "total_assets": 430761000, "short_term_debt": 1311000, "long_term_debt": 9782000, "total_debt": 11093000, "total_liabilities": 59468000, "total_equity": 371293000, "shares_outstanding": 23145064, "goodwill_and_intangibles": 177029000 }, "cash_flow": { "operating_cash_flow": -6435000, "capital_expenditure": 6684000, "free_cash_flow": 249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105173, "ticker_id": 6807, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5786000", "ebitda": "-1007000", "netIncome": "-6029000", "grossProfit": "40799000", "depreciation": "None", "totalRevenue": "52802000", "costOfRevenue": "12003000", "interestIncome": "None", "incomeBeforeTax": "-6047000", "interestExpense": "261000", "operatingIncome": "-5666000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-18000", "reportedCurrency": "USD", "netInterestIncome": "-261000", "nonInterestIncome": "None", "operatingExpenses": "46465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2543000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4779000", "sellingGeneralAndAdministrative": "27329000", "netIncomeFromContinuingOperations": "-6029000" }, "balance": { "goodwill": "90512000", "inventory": "116366000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "430761000", "longTermDebt": "9782000", "shortTermDebt": "1311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "86517000", "reportedCurrency": "USD", "retainedEarnings": "-211576000", "totalLiabilities": "59468000", "otherCurrentAssets": "6462000", "totalCurrentAssets": "193783000", "currentLongTermDebt": "156000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "42028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236978000", "currentAccountsPayable": "17002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14100000", "totalShareholderEquity": "371293000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21256000", "totalCurrentLiabilities": "39569000", "otherNonCurrentLiabilities": "3007000", "totalNonCurrentLiabilities": "19899000", "cashAndShortTermInvestments": "28927000", "commonStockSharesOutstanding": "23145064", "intangibleAssetsExcludingGoodwill": "86517000", "cashAndCashEquivalentsAtCarryingValue": "28927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3789000", "operatingCashflow": "-6435000", "capitalExpenditures": "6684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3926000", "cashflowFromInvestment": "19697000", "stockBasedCompensation": "2939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52802000, "cost_of_revenue": 12003000, "gross_profit": 40799000, "research_and_development": 2543000, "selling_general_admin": 27329000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5786000, "depreciation_amortisation": 4779000, "ebitda": -1007000, "interest_expense": 261000, "interest_income": null, "other_non_operating": null, "pretax_income": -6047000, "tax_provision": -18000, "effective_tax_rate": null, "net_income": -6029000, "net_income_continuing_ops": -6029000, "net_income_to_common": -6029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28927000, "short_term_investments": 0, "net_receivables": 42028000, "inventory": 116366000, "other_current_assets": null, "total_current_assets": 193783000, "net_ppe": null, "goodwill": 90512000, "intangible_assets": 86517000, "goodwill_and_intangibles": 177029000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236978000, "total_assets": 430761000, "short_term_debt": 1311000, "accounts_payable": 17002000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39569000, "long_term_debt": 9782000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19899000, "total_liabilities": 59468000, "total_debt": 11093000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -211576000, "total_equity": 371293000, "shares_outstanding": 23145064, "operating_cash_flow": -6435000, "stock_based_compensation": 2939000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6684000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19697000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3926000, "free_cash_flow": 249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5786000", "ebitda": "-1007000", "netIncome": "-6029000", "grossProfit": "40799000", "depreciation": "None", "totalRevenue": "52802000", "costOfRevenue": "12003000", "interestIncome": "None", "incomeBeforeTax": "-6047000", "interestExpense": "261000", "operatingIncome": "-5666000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-18000", "reportedCurrency": "USD", "netInterestIncome": "-261000", "nonInterestIncome": "None", "operatingExpenses": "46465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2543000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4779000", "sellingGeneralAndAdministrative": "27329000", "netIncomeFromContinuingOperations": "-6029000" }, "balance": { "goodwill": "90512000", "inventory": "116366000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "430761000", "longTermDebt": "9782000", "shortTermDebt": "1311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "86517000", "reportedCurrency": "USD", "retainedEarnings": "-211576000", "totalLiabilities": "59468000", "otherCurrentAssets": "6462000", "totalCurrentAssets": "193783000", "currentLongTermDebt": "156000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "42028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236978000", "currentAccountsPayable": "17002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14100000", "totalShareholderEquity": "371293000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21256000", "totalCurrentLiabilities": "39569000", "otherNonCurrentLiabilities": "3007000", "totalNonCurrentLiabilities": "19899000", "cashAndShortTermInvestments": "28927000", "commonStockSharesOutstanding": "23145064", "intangibleAssetsExcludingGoodwill": "86517000", "cashAndCashEquivalentsAtCarryingValue": "28927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-3789000", "operatingCashflow": "-6435000", "capitalExpenditures": "6684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3926000", "cashflowFromInvestment": "19697000", "stockBasedCompensation": "2939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "income_statement": { "revenue": 44685000, "cost_of_revenue": 12511000, "gross_profit": 32174000, "ebit": -9699000, "ebitda": -4671000, "pretax_income": -10336000, "tax_provision": -2531000, "net_income": -7805000, "net_income_to_common": -7805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21602000, "total_current_assets": 203725000, "total_assets": 437185000, "short_term_debt": 574000, "long_term_debt": 10151000, "total_debt": 10725000, "total_liabilities": 66601000, "total_equity": 370584000, "shares_outstanding": 22820779, "goodwill_and_intangibles": 180655000 }, "cash_flow": { "operating_cash_flow": -6690000, "capital_expenditure": 6460000, "free_cash_flow": -230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105174, "ticker_id": 6807, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9699000", "ebitda": "-4671000", "netIncome": "-7805000", "grossProfit": "32174000", "depreciation": "None", "totalRevenue": "44685000", "costOfRevenue": "12511000", "interestIncome": "None", "incomeBeforeTax": "-10336000", "interestExpense": "637000", "operatingIncome": "-9723000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2531000", "reportedCurrency": "USD", "netInterestIncome": "-637000", "nonInterestIncome": "None", "operatingExpenses": "41897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2998000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5028000", "sellingGeneralAndAdministrative": "24730000", "netIncomeFromContinuingOperations": "-7805000" }, "balance": { "goodwill": "91481000", "inventory": "112689000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "437185000", "longTermDebt": "10151000", "shortTermDebt": "574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "89174000", "reportedCurrency": "USD", "retainedEarnings": "-205547000", "totalLiabilities": "66601000", "otherCurrentAssets": "7018000", "totalCurrentAssets": "203725000", "currentLongTermDebt": "154000", "longTermInvestments": "None", "shortTermInvestments": "26141000", "currentNetReceivables": "36275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233460000", "currentAccountsPayable": "19736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12540000", "totalShareholderEquity": "370584000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25510000", "totalCurrentLiabilities": "45820000", "otherNonCurrentLiabilities": "1815000", "totalNonCurrentLiabilities": "20781000", "cashAndShortTermInvestments": "21602000", "commonStockSharesOutstanding": "22820779", "intangibleAssetsExcludingGoodwill": "89174000", "cashAndCashEquivalentsAtCarryingValue": "21602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7805000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6631000", "operatingCashflow": "-6690000", "capitalExpenditures": "6460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-573000", "cashflowFromInvestment": "-3679000", "stockBasedCompensation": "2799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44685000, "cost_of_revenue": 12511000, "gross_profit": 32174000, "research_and_development": 2998000, "selling_general_admin": 24730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9699000, "depreciation_amortisation": 5028000, "ebitda": -4671000, "interest_expense": 637000, "interest_income": null, "other_non_operating": null, "pretax_income": -10336000, "tax_provision": -2531000, "effective_tax_rate": null, "net_income": -7805000, "net_income_continuing_ops": -7805000, "net_income_to_common": -7805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21602000, "short_term_investments": 26141000, "net_receivables": 36275000, "inventory": 112689000, "other_current_assets": null, "total_current_assets": 203725000, "net_ppe": null, "goodwill": 91481000, "intangible_assets": 89174000, "goodwill_and_intangibles": 180655000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233460000, "total_assets": 437185000, "short_term_debt": 574000, "accounts_payable": 19736000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45820000, "long_term_debt": 10151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20781000, "total_liabilities": 66601000, "total_debt": 10725000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205547000, "total_equity": 370584000, "shares_outstanding": 22820779, "operating_cash_flow": -6690000, "stock_based_compensation": 2799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -573000, "free_cash_flow": -230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9699000", "ebitda": "-4671000", "netIncome": "-7805000", "grossProfit": "32174000", "depreciation": "None", "totalRevenue": "44685000", "costOfRevenue": "12511000", "interestIncome": "None", "incomeBeforeTax": "-10336000", "interestExpense": "637000", "operatingIncome": "-9723000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2531000", "reportedCurrency": "USD", "netInterestIncome": "-637000", "nonInterestIncome": "None", "operatingExpenses": "41897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2998000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5028000", "sellingGeneralAndAdministrative": "24730000", "netIncomeFromContinuingOperations": "-7805000" }, "balance": { "goodwill": "91481000", "inventory": "112689000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "437185000", "longTermDebt": "10151000", "shortTermDebt": "574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "89174000", "reportedCurrency": "USD", "retainedEarnings": "-205547000", "totalLiabilities": "66601000", "otherCurrentAssets": "7018000", "totalCurrentAssets": "203725000", "currentLongTermDebt": "154000", "longTermInvestments": "None", "shortTermInvestments": "26141000", "currentNetReceivables": "36275000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233460000", "currentAccountsPayable": "19736000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12540000", "totalShareholderEquity": "370584000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25510000", "totalCurrentLiabilities": "45820000", "otherNonCurrentLiabilities": "1815000", "totalNonCurrentLiabilities": "20781000", "cashAndShortTermInvestments": "21602000", "commonStockSharesOutstanding": "22820779", "intangibleAssetsExcludingGoodwill": "89174000", "cashAndCashEquivalentsAtCarryingValue": "21602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7805000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6631000", "operatingCashflow": "-6690000", "capitalExpenditures": "6460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-573000", "cashflowFromInvestment": "-3679000", "stockBasedCompensation": "2799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5028000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "income_statement": { "revenue": 37613000, "cost_of_revenue": 10899000, "gross_profit": 26714000, "ebit": -11462000, "ebitda": -6275000, "pretax_income": -6903000, "tax_provision": -212000, "net_income": -6691000, "net_income_to_common": -6691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31055000, "total_current_assets": 226496000, "total_assets": 438745000, "short_term_debt": 152000, "long_term_debt": 9908000, "total_debt": 10060000, "total_liabilities": 61720000, "total_equity": 377025000, "shares_outstanding": 22762689, "goodwill_and_intangibles": 168261000 }, "cash_flow": { "operating_cash_flow": -7543000, "capital_expenditure": 5942000, "free_cash_flow": -1601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105175, "ticker_id": 6807, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11462000", "ebitda": "-6275000", "netIncome": "-6691000", "grossProfit": "26714000", "depreciation": "None", "totalRevenue": "37613000", "costOfRevenue": "10899000", "interestIncome": "None", "incomeBeforeTax": "-6903000", "interestExpense": "303000", "operatingIncome": "-8066000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-212000", "reportedCurrency": "USD", "netInterestIncome": "303000", "nonInterestIncome": "None", "operatingExpenses": "34780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2747000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5187000", "sellingGeneralAndAdministrative": "19594000", "netIncomeFromContinuingOperations": "-6691000" }, "balance": { "goodwill": "83699000", "inventory": "105851000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "438745000", "longTermDebt": "9908000", "shortTermDebt": "152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "84562000", "reportedCurrency": "USD", "retainedEarnings": "-197742000", "totalLiabilities": "61720000", "otherCurrentAssets": "5722000", "totalCurrentAssets": "226496000", "currentLongTermDebt": "152000", "longTermInvestments": "None", "shortTermInvestments": "49251000", "currentNetReceivables": "34617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212249000", "currentAccountsPayable": "12649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10060000", "totalShareholderEquity": "377025000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28865000", "totalCurrentLiabilities": "41666000", "otherNonCurrentLiabilities": "1112000", "totalNonCurrentLiabilities": "20054000", "cashAndShortTermInvestments": "31055000", "commonStockSharesOutstanding": "22762689", "intangibleAssetsExcludingGoodwill": "84562000", "cashAndCashEquivalentsAtCarryingValue": "31055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4081000", "operatingCashflow": "-7543000", "capitalExpenditures": "5942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9387000", "cashflowFromInvestment": "17922000", "stockBasedCompensation": "2747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37613000, "cost_of_revenue": 10899000, "gross_profit": 26714000, "research_and_development": 2747000, "selling_general_admin": 19594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11462000, "depreciation_amortisation": 5187000, "ebitda": -6275000, "interest_expense": 303000, "interest_income": null, "other_non_operating": null, "pretax_income": -6903000, "tax_provision": -212000, "effective_tax_rate": null, "net_income": -6691000, "net_income_continuing_ops": -6691000, "net_income_to_common": -6691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31055000, "short_term_investments": 49251000, "net_receivables": 34617000, "inventory": 105851000, "other_current_assets": null, "total_current_assets": 226496000, "net_ppe": null, "goodwill": 83699000, "intangible_assets": 84562000, "goodwill_and_intangibles": 168261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212249000, "total_assets": 438745000, "short_term_debt": 152000, "accounts_payable": 12649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41666000, "long_term_debt": 9908000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20054000, "total_liabilities": 61720000, "total_debt": 10060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -197742000, "total_equity": 377025000, "shares_outstanding": 22762689, "operating_cash_flow": -7543000, "stock_based_compensation": 2747000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5942000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9387000, "free_cash_flow": -1601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11462000", "ebitda": "-6275000", "netIncome": "-6691000", "grossProfit": "26714000", "depreciation": "None", "totalRevenue": "37613000", "costOfRevenue": "10899000", "interestIncome": "None", "incomeBeforeTax": "-6903000", "interestExpense": "303000", "operatingIncome": "-8066000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-212000", "reportedCurrency": "USD", "netInterestIncome": "303000", "nonInterestIncome": "None", "operatingExpenses": "34780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2747000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5187000", "sellingGeneralAndAdministrative": "19594000", "netIncomeFromContinuingOperations": "-6691000" }, "balance": { "goodwill": "83699000", "inventory": "105851000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "438745000", "longTermDebt": "9908000", "shortTermDebt": "152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "84562000", "reportedCurrency": "USD", "retainedEarnings": "-197742000", "totalLiabilities": "61720000", "otherCurrentAssets": "5722000", "totalCurrentAssets": "226496000", "currentLongTermDebt": "152000", "longTermInvestments": "None", "shortTermInvestments": "49251000", "currentNetReceivables": "34617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212249000", "currentAccountsPayable": "12649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10060000", "totalShareholderEquity": "377025000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28865000", "totalCurrentLiabilities": "41666000", "otherNonCurrentLiabilities": "1112000", "totalNonCurrentLiabilities": "20054000", "cashAndShortTermInvestments": "31055000", "commonStockSharesOutstanding": "22762689", "intangibleAssetsExcludingGoodwill": "84562000", "cashAndCashEquivalentsAtCarryingValue": "31055000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4081000", "operatingCashflow": "-7543000", "capitalExpenditures": "5942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9387000", "cashflowFromInvestment": "17922000", "stockBasedCompensation": "2747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "income_statement": { "revenue": 39972000, "cost_of_revenue": 9019000, "gross_profit": 30953000, "ebit": -3721000, "ebitda": 549000, "pretax_income": -3742000, "tax_provision": 849000, "net_income": -4591000, "net_income_to_common": -4591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10640000, "total_current_assets": 226172000, "total_assets": 432444000, "short_term_debt": 150000, "long_term_debt": 650000, "total_debt": 800000, "total_liabilities": 58115000, "total_equity": 374329000, "shares_outstanding": 22762823, "goodwill_and_intangibles": 165415000 }, "cash_flow": { "operating_cash_flow": -8669000, "capital_expenditure": 2479000, "free_cash_flow": -6190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105177, "ticker_id": 6807, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3721000", "ebitda": "549000", "netIncome": "-4591000", "grossProfit": "30953000", "depreciation": "None", "totalRevenue": "39972000", "costOfRevenue": "9019000", "interestIncome": "None", "incomeBeforeTax": "-3742000", "interestExpense": "21000", "operatingIncome": "-4508000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "849000", "reportedCurrency": "USD", "netInterestIncome": "-21000", "nonInterestIncome": "None", "operatingExpenses": "35461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2561000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4270000", "sellingGeneralAndAdministrative": "17973000", "netIncomeFromContinuingOperations": "-4591000" }, "balance": { "goodwill": "80894000", "inventory": "100533000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "432444000", "longTermDebt": "650000", "shortTermDebt": "150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "84521000", "reportedCurrency": "USD", "retainedEarnings": "-191051000", "totalLiabilities": "58115000", "otherCurrentAssets": "5572000", "totalCurrentAssets": "226172000", "currentLongTermDebt": "150000", "longTermInvestments": "None", "shortTermInvestments": "71780000", "currentNetReceivables": "37647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206272000", "currentAccountsPayable": "22587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "800000", "totalShareholderEquity": "374329000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6582000", "totalCurrentLiabilities": "47927000", "otherNonCurrentLiabilities": "557000", "totalNonCurrentLiabilities": "10188000", "cashAndShortTermInvestments": "10640000", "commonStockSharesOutstanding": "22762823", "intangibleAssetsExcludingGoodwill": "84521000", "cashAndCashEquivalentsAtCarryingValue": "10640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10338000", "operatingCashflow": "-8669000", "capitalExpenditures": "2479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15000", "cashflowFromInvestment": "9668000", "stockBasedCompensation": "2364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39972000, "cost_of_revenue": 9019000, "gross_profit": 30953000, "research_and_development": 2561000, "selling_general_admin": 17973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3721000, "depreciation_amortisation": 4270000, "ebitda": 549000, "interest_expense": 21000, "interest_income": null, "other_non_operating": null, "pretax_income": -3742000, "tax_provision": 849000, "effective_tax_rate": null, "net_income": -4591000, "net_income_continuing_ops": -4591000, "net_income_to_common": -4591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10640000, "short_term_investments": 71780000, "net_receivables": 37647000, "inventory": 100533000, "other_current_assets": null, "total_current_assets": 226172000, "net_ppe": null, "goodwill": 80894000, "intangible_assets": 84521000, "goodwill_and_intangibles": 165415000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206272000, "total_assets": 432444000, "short_term_debt": 150000, "accounts_payable": 22587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47927000, "long_term_debt": 650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10188000, "total_liabilities": 58115000, "total_debt": 800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191051000, "total_equity": 374329000, "shares_outstanding": 22762823, "operating_cash_flow": -8669000, "stock_based_compensation": 2364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2479000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15000, "free_cash_flow": -6190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3721000", "ebitda": "549000", "netIncome": "-4591000", "grossProfit": "30953000", "depreciation": "None", "totalRevenue": "39972000", "costOfRevenue": "9019000", "interestIncome": "None", "incomeBeforeTax": "-3742000", "interestExpense": "21000", "operatingIncome": "-4508000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "849000", "reportedCurrency": "USD", "netInterestIncome": "-21000", "nonInterestIncome": "None", "operatingExpenses": "35461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2561000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4270000", "sellingGeneralAndAdministrative": "17973000", "netIncomeFromContinuingOperations": "-4591000" }, "balance": { "goodwill": "80894000", "inventory": "100533000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "432444000", "longTermDebt": "650000", "shortTermDebt": "150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "84521000", "reportedCurrency": "USD", "retainedEarnings": "-191051000", "totalLiabilities": "58115000", "otherCurrentAssets": "5572000", "totalCurrentAssets": "226172000", "currentLongTermDebt": "150000", "longTermInvestments": "None", "shortTermInvestments": "71780000", "currentNetReceivables": "37647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206272000", "currentAccountsPayable": "22587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "800000", "totalShareholderEquity": "374329000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6582000", "totalCurrentLiabilities": "47927000", "otherNonCurrentLiabilities": "557000", "totalNonCurrentLiabilities": "10188000", "cashAndShortTermInvestments": "10640000", "commonStockSharesOutstanding": "22762823", "intangibleAssetsExcludingGoodwill": "84521000", "cashAndCashEquivalentsAtCarryingValue": "10640000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4591000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-10338000", "operatingCashflow": "-8669000", "capitalExpenditures": "2479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15000", "cashflowFromInvestment": "9668000", "stockBasedCompensation": "2364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "income_statement": { "revenue": 39559000, "cost_of_revenue": 9534000, "gross_profit": 30025000, "ebit": -2993000, "ebitda": 1087000, "pretax_income": -3287000, "tax_provision": -401000, "net_income": -2886000, "net_income_to_common": -2886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9713000, "total_current_assets": 223255000, "total_assets": 434870000, "short_term_debt": 148000, "long_term_debt": 688000, "total_debt": 836000, "total_liabilities": 54558000, "total_equity": 380312000, "shares_outstanding": 22704723, "goodwill_and_intangibles": 170930000 }, "cash_flow": { "operating_cash_flow": -4373000, "capital_expenditure": 5623000, "free_cash_flow": 1250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105178, "ticker_id": 6807, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:40:38.606890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2993000", "ebitda": "1087000", "netIncome": "-2886000", "grossProfit": "30025000", "depreciation": "None", "totalRevenue": "39559000", "costOfRevenue": "9534000", "interestIncome": "None", "incomeBeforeTax": "-3287000", "interestExpense": "294000", "operatingIncome": "-5586000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-401000", "reportedCurrency": "USD", "netInterestIncome": "-294000", "nonInterestIncome": "None", "operatingExpenses": "35611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2966000", "otherNonOperatingIncome": "2593000", "costofGoodsAndServicesSold": "9534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4080000", "sellingGeneralAndAdministrative": "19112000", "netIncomeFromContinuingOperations": "-2886000" }, "balance": { "goodwill": "82911000", "inventory": "90983000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "434870000", "longTermDebt": "688000", "shortTermDebt": "148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "88019000", "reportedCurrency": "USD", "retainedEarnings": "-186460000", "totalLiabilities": "54558000", "otherCurrentAssets": "5238000", "totalCurrentAssets": "223255000", "currentLongTermDebt": "148000", "longTermInvestments": "None", "shortTermInvestments": "83472000", "currentNetReceivables": "33849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211615000", "currentAccountsPayable": "20890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40071000", "shortLongTermDebtTotal": "1263000", "totalShareholderEquity": "380312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23273000", "totalCurrentLiabilities": "44311000", "otherNonCurrentLiabilities": "568000", "totalNonCurrentLiabilities": "10247000", "cashAndShortTermInvestments": "9713000", "commonStockSharesOutstanding": "22704723", "intangibleAssetsExcludingGoodwill": "88019000", "cashAndCashEquivalentsAtCarryingValue": "9713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5881000", "operatingCashflow": "-4373000", "capitalExpenditures": "5623000", "changeInReceivables": "-6962000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2035000", "cashflowFromInvestment": "-18223000", "stockBasedCompensation": "3302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24631000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39559000, "cost_of_revenue": 9534000, "gross_profit": 30025000, "research_and_development": 2966000, "selling_general_admin": 19112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2993000, "depreciation_amortisation": 4080000, "ebitda": 1087000, "interest_expense": 294000, "interest_income": null, "other_non_operating": null, "pretax_income": -3287000, "tax_provision": -401000, "effective_tax_rate": null, "net_income": -2886000, "net_income_continuing_ops": -2886000, "net_income_to_common": -2886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9713000, "short_term_investments": 83472000, "net_receivables": 33849000, "inventory": 90983000, "other_current_assets": null, "total_current_assets": 223255000, "net_ppe": null, "goodwill": 82911000, "intangible_assets": 88019000, "goodwill_and_intangibles": 170930000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 211615000, "total_assets": 434870000, "short_term_debt": 148000, "accounts_payable": 20890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44311000, "long_term_debt": 688000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10247000, "total_liabilities": 54558000, "total_debt": 836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186460000, "total_equity": 380312000, "shares_outstanding": 22704723, "operating_cash_flow": -4373000, "stock_based_compensation": 3302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5623000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2035000, "free_cash_flow": 1250000, "net_change_in_cash": -24631000 }, "raw_data": { "income": { "ebit": "-2993000", "ebitda": "1087000", "netIncome": "-2886000", "grossProfit": "30025000", "depreciation": "None", "totalRevenue": "39559000", "costOfRevenue": "9534000", "interestIncome": "None", "incomeBeforeTax": "-3287000", "interestExpense": "294000", "operatingIncome": "-5586000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-401000", "reportedCurrency": "USD", "netInterestIncome": "-294000", "nonInterestIncome": "None", "operatingExpenses": "35611000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2966000", "otherNonOperatingIncome": "2593000", "costofGoodsAndServicesSold": "9534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4080000", "sellingGeneralAndAdministrative": "19112000", "netIncomeFromContinuingOperations": "-2886000" }, "balance": { "goodwill": "82911000", "inventory": "90983000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "434870000", "longTermDebt": "688000", "shortTermDebt": "148000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "88019000", "reportedCurrency": "USD", "retainedEarnings": "-186460000", "totalLiabilities": "54558000", "otherCurrentAssets": "5238000", "totalCurrentAssets": "223255000", "currentLongTermDebt": "148000", "longTermInvestments": "None", "shortTermInvestments": "83472000", "currentNetReceivables": "33849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211615000", "currentAccountsPayable": "20890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40071000", "shortLongTermDebtTotal": "1263000", "totalShareholderEquity": "380312000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23273000", "totalCurrentLiabilities": "44311000", "otherNonCurrentLiabilities": "568000", "totalNonCurrentLiabilities": "10247000", "cashAndShortTermInvestments": "9713000", "commonStockSharesOutstanding": "22704723", "intangibleAssetsExcludingGoodwill": "88019000", "cashAndCashEquivalentsAtCarryingValue": "9713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5881000", "operatingCashflow": "-4373000", "capitalExpenditures": "5623000", "changeInReceivables": "-6962000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2035000", "cashflowFromInvestment": "-18223000", "stockBasedCompensation": "3302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24631000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }