{ "ticker": { "uuid": "04a6d2ed-fb07-412a-829d-46195fd4c96d", "symbol": "CPSH", "name": "Cps Technologies", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/04a6d2ed-fb07-412a-829d-46195fd4c96d/", "api_url": "https://sharemaestro.com/factors/api/tickers/04a6d2ed-fb07-412a-829d-46195fd4c96d/" }, "latest_snapshot": { "ticker": { "uuid": "04a6d2ed-fb07-412a-829d-46195fd4c96d", "symbol": "CPSH", "name": "Cps Technologies", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/04a6d2ed-fb07-412a-829d-46195fd4c96d/", "api_url": "https://sharemaestro.com/factors/api/tickers/04a6d2ed-fb07-412a-829d-46195fd4c96d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.12, "value": 0.09, "quality": 0.09, "momentum": 0.92, "coverage": 0.879, "confidence": 0.842, "delta": 0 }, "headline_factors": { "price": 4.44, "market_cap": 85551909.12, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0022, "shareholder_yield": -0.1104, "roe": -0.0113, "piotroski_f_score": 5, "momentum_12_1": 1.2451, "volatility_252d": 1.0733 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 458.9471, "earnings_yield": null, "fcf_yield": 0.0293, "shareholder_yield": -0.1104 }, "quality": { "roe": -0.0113, "roic": -0.0166, "gross_margin": 0.131, "fcf_margin": 0.0758, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.362, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.7549, "momentum_12_1": 1.2451, "relative_strength": 0.5387 }, "scores": { "value_percentile": 0.09, "quality_percentile": 0.09, "momentum_percentile": 0.92, "growth_composite": 66, "yield_composite": 94, "overall_composite": 88, "os_score": 0.12, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.72, "os": 0.11, "value": 0.07, "quality": 0.08, "momentum": 0.9, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0729, "roe": -0.0113, "momentum_12_1": 0.4384 }, { "week_end_date": "2026-06-14", "price": 7.86, "os": 0.12, "value": 0.06, "quality": 0.1, "momentum": 0.94, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0624, "roe": -0.0113, "momentum_12_1": 0.7654 }, { "week_end_date": "2026-06-21", "price": 6.65, "os": 0.11, "value": 0.07, "quality": 0.1, "momentum": 0.92, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0737, "roe": -0.0113, "momentum_12_1": 1.0067 }, { "week_end_date": "2026-06-28", "price": 5.68, "os": 0.11, "value": 0.08, "quality": 0.09, "momentum": 0.87, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0863, "roe": -0.0113, "momentum_12_1": 2.2214 }, { "week_end_date": "2026-07-05", "price": 5.05, "os": 0.12, "value": 0.09, "quality": 0.08, "momentum": 0.91, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0971, "roe": -0.0113, "momentum_12_1": 1.3253 }, { "week_end_date": "2026-07-12", "price": 4.78, "os": 0.14, "value": 0.09, "quality": 0.11, "momentum": 0.94, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1025, "roe": -0.0113, "momentum_12_1": 2.1315 }, { "week_end_date": "2026-07-19", "price": 4.36, "os": 0.12, "value": 0.09, "quality": 0.09, "momentum": 0.92, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1124, "roe": -0.0113, "momentum_12_1": 1.6389 }, { "week_end_date": "2026-07-26", "price": 4.44, "os": 0.12, "value": 0.09, "quality": 0.09, "momentum": 0.92, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1104, "roe": -0.0113, "momentum_12_1": 1.2451 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32596314, "cost_of_revenue": 27306955, "gross_profit": 5289359, "ebit": 682638, "ebitda": 1283829, "pretax_income": 682638, "tax_provision": 262284, "net_income": 420354, "net_income_to_common": 420354, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4466198, "total_current_assets": 24750052, "total_assets": 29511738, "short_term_debt": 162000, "long_term_debt": null, "total_debt": 336000, "total_liabilities": 4876464, "total_equity": 24635274, "shares_outstanding": 14674384, "goodwill_and_intangibles": 21778 }, "cash_flow": { "operating_cash_flow": 243644, "capital_expenditure": 756775, "free_cash_flow": 1000419, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9445134, "net_debt_issued": -8130 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32596314, "cost_of_revenue": 27306955, "gross_profit": 5289359, "ebit": 682638, "ebitda": 1283829, "pretax_income": 682638, "tax_provision": 262284, "net_income": 420354, "net_income_to_common": 420354, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4466198, "total_current_assets": 24750052, "total_assets": 29511738, "short_term_debt": 162000, "long_term_debt": null, "total_debt": 336000, "total_liabilities": 4876464, "total_equity": 24635274, "shares_outstanding": 14674384, "goodwill_and_intangibles": 21778 }, "cash_flow": { "operating_cash_flow": 243644, "capital_expenditure": 756775, "free_cash_flow": 1000419, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9445134, "net_debt_issued": -8130 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32596314, "cost_of_revenue": 27306955, "gross_profit": 5289359, "ebit": 682638, "ebitda": 1283829, "pretax_income": 682638, "tax_provision": 262284, "net_income": 420354, "net_income_to_common": 420354, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4466198, "total_current_assets": 24750052, "total_assets": 29511738, "short_term_debt": 162000, "long_term_debt": null, "total_debt": 336000, "total_liabilities": 4876464, "total_equity": 24635274, "shares_outstanding": 14674384, "goodwill_and_intangibles": 21778 }, "cash_flow": { "operating_cash_flow": 243644, "capital_expenditure": 756775, "free_cash_flow": 1000419, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9445134, "net_debt_issued": -8130 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32596314, "cost_of_revenue": 27306955, "gross_profit": 5289359, "ebit": 682638, "ebitda": 1283829, "pretax_income": 682638, "tax_provision": 262284, "net_income": 420354, "net_income_to_common": 420354, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4466198, "total_current_assets": 24750052, "total_assets": 29511738, "short_term_debt": 162000, "long_term_debt": null, "total_debt": 336000, "total_liabilities": 4876464, "total_equity": 24635274, "shares_outstanding": 14674384, "goodwill_and_intangibles": 21778 }, "cash_flow": { "operating_cash_flow": 243644, "capital_expenditure": 756775, "free_cash_flow": 1000419, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9445134, "net_debt_issued": -8130 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32596314, "cost_of_revenue": 27306955, "gross_profit": 5289359, "ebit": 682638, "ebitda": 1283829, "pretax_income": 682638, "tax_provision": 262284, "net_income": 420354, "net_income_to_common": 420354, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4466198, "total_current_assets": 24750052, "total_assets": 29511738, "short_term_debt": 162000, "long_term_debt": null, "total_debt": 336000, "total_liabilities": 4876464, "total_equity": 24635274, "shares_outstanding": 14674384, "goodwill_and_intangibles": 21778 }, "cash_flow": { "operating_cash_flow": 243644, "capital_expenditure": 756775, "free_cash_flow": 1000419, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9445134, "net_debt_issued": -8130 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32596314, "cost_of_revenue": 27306955, "gross_profit": 5289359, "ebit": 682638, "ebitda": 1283829, "pretax_income": 682638, "tax_provision": 262284, "net_income": 420354, "net_income_to_common": 420354, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4466198, "total_current_assets": 24750052, "total_assets": 29511738, "short_term_debt": 162000, "long_term_debt": null, "total_debt": 336000, "total_liabilities": 4876464, "total_equity": 24635274, "shares_outstanding": 14674384, "goodwill_and_intangibles": 21778 }, "cash_flow": { "operating_cash_flow": 243644, "capital_expenditure": 756775, "free_cash_flow": 1000419, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9445134, "net_debt_issued": -8130 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32596314, "cost_of_revenue": 27306955, "gross_profit": 5289359, "ebit": 443974, "ebitda": 1045165, "pretax_income": 682638, "tax_provision": 262284, "net_income": 420354, "net_income_to_common": 420354, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4466198, "total_current_assets": 24750052, "total_assets": 29511738, "short_term_debt": 162000, "long_term_debt": null, "total_debt": 336000, "total_liabilities": 4876464, "total_equity": 24635274, "shares_outstanding": 14674384, "goodwill_and_intangibles": 21778 }, "cash_flow": { "operating_cash_flow": 243644, "capital_expenditure": 756775, "free_cash_flow": 1000419, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9445134, "net_debt_issued": -8130 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21123346, "cost_of_revenue": 21241984, "gross_profit": -118638, "ebit": -4093949, "ebitda": -3546797, "pretax_income": -4093949, "tax_provision": -958500, "net_income": -3135449, "net_income_to_common": -3135449, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3280687, "total_current_assets": 14159016, "total_assets": 18876946, "short_term_debt": 168130, "long_term_debt": null, "total_debt": 194130, "total_liabilities": 4364827, "total_equity": 14512119, "shares_outstanding": 14525664, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3476421, "capital_expenditure": 994261, "free_cash_flow": -2482160, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -46757 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7028748, "cost_of_revenue": 6421870, "gross_profit": 606878, "ebit": -522634, "ebitda": -371436, "pretax_income": -376429, "tax_provision": null, "net_income": -294179, "net_income_to_common": -294179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5724339, "total_current_assets": 23977531, "total_assets": 29111861, "short_term_debt": null, "long_term_debt": 137000, "total_debt": 300000, "total_liabilities": 4696664, "total_equity": 24415197, "shares_outstanding": 18006963, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -291957, "capital_expenditure": 477136, "free_cash_flow": 185179, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30610, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7028748, "cost_of_revenue": 6421870, "gross_profit": 606878, "ebit": -522634, "ebitda": -371436, "pretax_income": -376429, "tax_provision": null, "net_income": -294179, "net_income_to_common": -294179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5724339, "total_current_assets": 23977531, "total_assets": 29111861, "short_term_debt": null, "long_term_debt": 137000, "total_debt": 300000, "total_liabilities": 4696664, "total_equity": 24415197, "shares_outstanding": 18006963, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -291957, "capital_expenditure": 477136, "free_cash_flow": 185179, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30610, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7028748, "cost_of_revenue": 6421870, "gross_profit": 606878, "ebit": -522634, "ebitda": -371436, "pretax_income": -376429, "tax_provision": null, "net_income": -294179, "net_income_to_common": -294179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5724339, "total_current_assets": 23977531, "total_assets": 29111861, "short_term_debt": null, "long_term_debt": 137000, "total_debt": 300000, "total_liabilities": 4696664, "total_equity": 24415197, "shares_outstanding": 18006963, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -291957, "capital_expenditure": 477136, "free_cash_flow": 185179, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30610, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7028748, "cost_of_revenue": 6421870, "gross_profit": 606878, "ebit": -522634, "ebitda": -371436, "pretax_income": -376429, "tax_provision": null, "net_income": -294179, "net_income_to_common": -294179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5724339, "total_current_assets": 23977531, "total_assets": 29111861, "short_term_debt": null, "long_term_debt": 137000, "total_debt": 300000, "total_liabilities": 4696664, "total_equity": 24415197, "shares_outstanding": 18006963, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -291957, "capital_expenditure": 477136, "free_cash_flow": 185179, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30610, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7028748, "cost_of_revenue": 6421870, "gross_profit": 606878, "ebit": -522634, "ebitda": -371436, "pretax_income": -376429, "tax_provision": null, "net_income": -294179, "net_income_to_common": -294179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5724339, "total_current_assets": 23977531, "total_assets": 29111861, "short_term_debt": null, "long_term_debt": 137000, "total_debt": 300000, "total_liabilities": 4696664, "total_equity": 24415197, "shares_outstanding": 18006963, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -291957, "capital_expenditure": 477136, "free_cash_flow": 185179, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30610, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7028748, "cost_of_revenue": 6421870, "gross_profit": 606878, "ebit": -522634, "ebitda": -371436, "pretax_income": -376429, "tax_provision": null, "net_income": -294179, "net_income_to_common": -294179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5724339, "total_current_assets": 23977531, "total_assets": 29111861, "short_term_debt": null, "long_term_debt": 137000, "total_debt": 300000, "total_liabilities": 4696664, "total_equity": 24415197, "shares_outstanding": 18006963, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -291957, "capital_expenditure": 477136, "free_cash_flow": 185179, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30610, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7028748, "cost_of_revenue": 6421870, "gross_profit": 606878, "ebit": -522634, "ebitda": -371436, "pretax_income": -376429, "tax_provision": null, "net_income": -294179, "net_income_to_common": -294179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5724339, "total_current_assets": 23977531, "total_assets": 29111861, "short_term_debt": null, "long_term_debt": 137000, "total_debt": 300000, "total_liabilities": 4696664, "total_equity": 24415197, "shares_outstanding": 18006963, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -291957, "capital_expenditure": 477136, "free_cash_flow": 185179, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30610, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7028748, "cost_of_revenue": 6421870, "gross_profit": 606878, "ebit": -376429, "ebitda": -225231, "pretax_income": -376429, "tax_provision": -82250, "net_income": -294179, "net_income_to_common": -294179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5724339, "total_current_assets": 23977531, "total_assets": 29111861, "short_term_debt": 163000, "long_term_debt": 174000, "total_debt": 300000, "total_liabilities": 4696664, "total_equity": 24415197, "shares_outstanding": 17997088, "goodwill_and_intangibles": 20794000 }, "cash_flow": { "operating_cash_flow": -203271, "capital_expenditure": 291169, "free_cash_flow": 87898, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7028748, "cost_of_revenue": 6421870, "gross_profit": 606878, "ebit": -376429, "ebitda": -225231, "pretax_income": -376429, "tax_provision": -82250, "net_income": -294179, "net_income_to_common": -294179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5724339, "total_current_assets": 23977531, "total_assets": 29111861, "short_term_debt": 163000, "long_term_debt": 174000, "total_debt": 300000, "total_liabilities": 4696664, "total_equity": 24415197, "shares_outstanding": 17997088, "goodwill_and_intangibles": 20794000 }, "cash_flow": { "operating_cash_flow": -203271, "capital_expenditure": 291169, "free_cash_flow": 87898, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7028748, "cost_of_revenue": 6421870, "gross_profit": 606878, "ebit": -376429, "ebitda": -225231, "pretax_income": -376429, "tax_provision": -82250, "net_income": -294179, "net_income_to_common": -294179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5724339, "total_current_assets": 23977531, "total_assets": 29111861, "short_term_debt": 163000, "long_term_debt": 174000, "total_debt": 300000, "total_liabilities": 4696664, "total_equity": 24415197, "shares_outstanding": 17997088, "goodwill_and_intangibles": 20794000 }, "cash_flow": { "operating_cash_flow": -203271, "capital_expenditure": 291169, "free_cash_flow": 87898, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7028748, "cost_of_revenue": 6421870, "gross_profit": 606878, "ebit": -376429, "ebitda": -225231, "pretax_income": -376429, "tax_provision": -82250, "net_income": -294179, "net_income_to_common": -294179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5724339, "total_current_assets": 23977531, "total_assets": 29111861, "short_term_debt": 163000, "long_term_debt": 174000, "total_debt": 300000, "total_liabilities": 4696664, "total_equity": 24415197, "shares_outstanding": 17997088, "goodwill_and_intangibles": 20794000 }, "cash_flow": { "operating_cash_flow": -203271, "capital_expenditure": 291169, "free_cash_flow": 87898, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7028748, "cost_of_revenue": 6421870, "gross_profit": 606878, "ebit": -376429, "ebitda": -225231, "pretax_income": -376429, "tax_provision": -82250, "net_income": -294179, "net_income_to_common": -294179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5724339, "total_current_assets": 23977531, "total_assets": 29111861, "short_term_debt": 163000, "long_term_debt": 174000, "total_debt": 300000, "total_liabilities": 4696664, "total_equity": 24415197, "shares_outstanding": 17997088, "goodwill_and_intangibles": 20794000 }, "cash_flow": { "operating_cash_flow": -203271, "capital_expenditure": 291169, "free_cash_flow": 87898, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }