{ "ticker": { "uuid": "04a6d2ed-fb07-412a-829d-46195fd4c96d", "symbol": "CPSH", "name": "Cps Technologies", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/04a6d2ed-fb07-412a-829d-46195fd4c96d/", "api_url": "https://sharemaestro.com/factors/api/tickers/04a6d2ed-fb07-412a-829d-46195fd4c96d/" }, "ticker_metadata": { "id": 5515, "uuid": "04a6d2ed-fb07-412a-829d-46195fd4c96d", "symbol": "CPSH", "name": "Cps Technologies", "asset_type": "equity", "market_cap": 162423000, "stock_exchange_id": 2, "industry": "Electronic Components", "sector": "Technology", "description": "CPS Technologies Corporation produces and sells advanced materials solutions for the transportation, automotive, energy, computing / internet, telecommunications, aerospace, defense, and oil and gas markets. The company is headquartered in Norton, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "04a6d2ed-fb07-412a-829d-46195fd4c96d", "symbol": "CPSH", "name": "Cps Technologies", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/04a6d2ed-fb07-412a-829d-46195fd4c96d/", "api_url": "https://sharemaestro.com/factors/api/tickers/04a6d2ed-fb07-412a-829d-46195fd4c96d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.11, "quality": 0.1, "momentum": 0.91, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 6.72, "market_cap": 121006791.36, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0091, "shareholder_yield": 0, "roe": -0.0113, "piotroski_f_score": 5, "momentum_12_1": 0.4384, "volatility_252d": 1.0467 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:06.689849+00:00", "batch_id": "" }, "size": { "price_close": 6.72, "market_cap": 121006791.36, "market_cap_usd": 121006791.36, "enterprise_value": 115445452.36, "shares_outstanding": 18006963, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.9562, "ptbv_ratio": 33.4162, "ps_ratio": 3.911, "pcf_ratio": 100.4698, "pfcf_ratio": 51.6011, "ev_ebitda": 110.4567, "ev_ebit": -196.7454, "ev_sales": 3.7313, "ev_fcf": 49.2296, "earnings_yield": null, "fcf_yield": 0.0203, "price_to_sales": 3.911, "price_to_book": 4.9562, "price_to_cashflow": 100.4698, "ebitda_to_ev": 0.0091, "sales_yield": 0.268 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.131, "operating_margin": -0.019, "net_margin": -0.0089, "ebitda_margin": 0.0338, "fcf_margin": 0.0758, "roe": -0.0113, "roa": -0.0095, "roic": -0.0233, "roc_greenblatt": null, "asset_turnover": 1.0628, "cash_conversion": -8.4793, "accruals_ratio": -0.0509, "sbc_to_revenue": 0.0064, "piotroski_f_score": 5, "altman_z_score": 16.0176, "earnings_stability_5y": 1.3364, "revenue_stability_5y": 0.179, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1392, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1924, "net_debt_to_ebitda": -5.321, "debt_to_assets": 0.0056, "interest_coverage": null, "current_ratio": 5.2949, "quick_ratio": 3.7174, "net_debt": -5561339, "local_beta": -0.0005, "volatility_252d": 1.0467, "volatility_60d": 2.5677, "max_drawdown_12m": -0.3502, "risk_adjusted_momentum": 0.4188 }, "growth": { "revenue_growth_1y": 0.362, "revenue_growth_3y_cagr": 0.0703, "revenue_growth_5y_cagr": 0.0932, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.4179, "eps_growth_5y_cagr": -0.1428, "fcf_growth_1y": null, "book_value_growth_1y": 0.6804, "revenue_growth": 0.362, "earnings_growth": null }, "momentum": { "price_return_1m": 0.6927, "price_return_3m": 0.7638, "price_return_6m": 1.0426, "price_return_9m": 1, "price_return_12m": 1.4348, "price_return_12m_ex1m": 0.4384, "momentum_6m": 1.0426, "momentum_12m": 1.4348, "momentum_12_1": 0.4384, "distance_from_52w_high": -0.255, "distance_from_52w_low": 1.6773, "relative_strength": 1.2768 }, "raw_ttm": { "revenue_ttm": 30939848, "gross_profit_ttm": 4052638, "ebit_ttm": -586776, "ebitda_ttm": 1045165, "net_income_ttm": -276561, "eps_diluted_ttm": -0.0154, "operating_cash_flow_ttm": 1204410, "capital_expenditure_ttm": 1140632, "fcf_ttm": 2345042, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5724339, "total_current_assets": 23977531, "total_current_liabilities": 4528387, "net_ppe": null, "total_assets": 29111861, "total_debt": 163000, "total_equity": 24415197, "net_working_capital": 13887805, "book_value_per_share": 1.3559, "retained_earnings": -25764070, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3621197, "tangible_book_per_share": 0.2011 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 78, "rank_ptbv": 94, "rank_ps": 73, "rank_pcf": 97, "rank_ev_ebitda": 97, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 73, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 90, "rank_fcf_margin": 75, "rank_piotroski": 49, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 8 }, "composites": { "value_composite": 89, "quality_composite": 90, "momentum_composite": 9, "growth_composite": 68, "yield_composite": 77, "svqf_composite": 43, "vc1_composite": 94, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.1049, "os_score": 0.13, "value_percentile": 0.11, "quality_percentile": 0.1, "momentum_percentile": 0.91, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 808, "ticker_id": 5515, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:06.689849+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.72, "market_cap": 121006791.36, "market_cap_usd": 121006791.36, "enterprise_value": 115445452.36, "shares_outstanding": 18006963, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.95620786, "ptbv_ratio": 33.41624092, "ps_ratio": 3.9110338, "pcf_ratio": 100.46976641, "pfcf_ratio": 51.60111902, "ev_ebitda": 110.45667656, "ev_ebit": -196.74535489, "ev_sales": 3.73128699, "ev_fcf": 49.22958837, "earnings_yield": null, "fcf_yield": 0.02031299, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.13098442, "operating_margin": -0.01896506, "net_margin": -0.00893867, "ebitda_margin": 0.03378055, "fcf_margin": 0.07579359, "roe": -0.01132741, "roa": -0.00949994, "roic": -0.02334175, "roc_greenblatt": null, "asset_turnover": 1.06279183, "cash_conversion": -8.4792939, "accruals_ratio": -0.05087174, "sbc_to_revenue": 0.00643478, "debt_to_equity": 0.19236642, "net_debt_to_ebitda": -5.32101534, "debt_to_assets": 0.00559909, "interest_coverage": null, "current_ratio": 5.29493857, "quick_ratio": 3.71739518, "net_debt": -5561339, "revenue_growth_1y": 0.36199093, "revenue_growth_3y_cagr": 0.07028668, "revenue_growth_5y_cagr": 0.09324712, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.41791902, "eps_growth_5y_cagr": -0.14276529, "fcf_growth_1y": null, "book_value_growth_1y": 0.68036134, "piotroski_f_score": 5, "altman_z_score": 16.01762145, "earnings_stability_5y": 1.336371, "revenue_stability_5y": 0.179027, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.69269521, "price_return_3m": 0.76377953, "price_return_6m": 1.04255319, "price_return_9m": 1, "price_return_12m": 1.43478261, "price_return_12m_ex1m": 0.4384058, "distance_from_52w_high": -0.25498891, "distance_from_52w_low": 1.67729084, "relative_strength": 1.27684156, "local_beta": -0.0005, "volatility_252d": 1.0467, "volatility_60d": 2.567736, "max_drawdown_12m": -0.35018051, "revenue_ttm": 30939848, "gross_profit_ttm": 4052638, "ebit_ttm": -586776, "ebitda_ttm": 1045165, "net_income_ttm": -276561, "eps_diluted_ttm": -0.01535856, "operating_cash_flow_ttm": 1204410, "capital_expenditure_ttm": 1140632, "fcf_ttm": 2345042, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5724339, "total_current_assets": 23977531, "total_current_liabilities": 4528387, "net_ppe": null, "total_assets": 29111861, "total_debt": 163000, "total_equity": 24415197, "net_working_capital": 13887805, "book_value_per_share": 1.35587534, "retained_earnings": -25764070, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3621197, "tangible_book_per_share": 0.20109982, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 78, "rank_ptbv": 94, "rank_ps": 73, "rank_pcf": 97, "rank_ev_ebitda": 97, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 73, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 90, "rank_fcf_margin": 75, "rank_piotroski": 49, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 8, "value_composite": 89, "quality_composite": 90, "momentum_composite": 9, "growth_composite": 68, "yield_composite": 77, "svqf_composite": 43, "vc1_composite": 94, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.72, "os": 0.13, "value": 0.11, "quality": 0.1, "momentum": 0.91, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0113, "momentum_12_1": 0.4384, "complete_fields": { "id": 808, "ticker_id": 5515, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:06.689849+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.72, "market_cap": 121006791.36, "market_cap_usd": 121006791.36, "enterprise_value": 115445452.36, "shares_outstanding": 18006963, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.95620786, "ptbv_ratio": 33.41624092, "ps_ratio": 3.9110338, "pcf_ratio": 100.46976641, "pfcf_ratio": 51.60111902, "ev_ebitda": 110.45667656, "ev_ebit": -196.74535489, "ev_sales": 3.73128699, "ev_fcf": 49.22958837, "earnings_yield": null, "fcf_yield": 0.02031299, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.13098442, "operating_margin": -0.01896506, "net_margin": -0.00893867, "ebitda_margin": 0.03378055, "fcf_margin": 0.07579359, "roe": -0.01132741, "roa": -0.00949994, "roic": -0.02334175, "roc_greenblatt": null, "asset_turnover": 1.06279183, "cash_conversion": -8.4792939, "accruals_ratio": -0.05087174, "sbc_to_revenue": 0.00643478, "debt_to_equity": 0.19236642, "net_debt_to_ebitda": -5.32101534, "debt_to_assets": 0.00559909, "interest_coverage": null, "current_ratio": 5.29493857, "quick_ratio": 3.71739518, "net_debt": -5561339, "revenue_growth_1y": 0.36199093, "revenue_growth_3y_cagr": 0.07028668, "revenue_growth_5y_cagr": 0.09324712, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.41791902, "eps_growth_5y_cagr": -0.14276529, "fcf_growth_1y": null, "book_value_growth_1y": 0.68036134, "piotroski_f_score": 5, "altman_z_score": 16.01762145, "earnings_stability_5y": 1.336371, "revenue_stability_5y": 0.179027, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.69269521, "price_return_3m": 0.76377953, "price_return_6m": 1.04255319, "price_return_9m": 1, "price_return_12m": 1.43478261, "price_return_12m_ex1m": 0.4384058, "distance_from_52w_high": -0.25498891, "distance_from_52w_low": 1.67729084, "relative_strength": 1.27684156, "local_beta": -0.0005, "volatility_252d": 1.0467, "volatility_60d": 2.567736, "max_drawdown_12m": -0.35018051, "revenue_ttm": 30939848, "gross_profit_ttm": 4052638, "ebit_ttm": -586776, "ebitda_ttm": 1045165, "net_income_ttm": -276561, "eps_diluted_ttm": -0.01535856, "operating_cash_flow_ttm": 1204410, "capital_expenditure_ttm": 1140632, "fcf_ttm": 2345042, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5724339, "total_current_assets": 23977531, "total_current_liabilities": 4528387, "net_ppe": null, "total_assets": 29111861, "total_debt": 163000, "total_equity": 24415197, "net_working_capital": 13887805, "book_value_per_share": 1.35587534, "retained_earnings": -25764070, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3621197, "tangible_book_per_share": 0.20109982, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 78, "rank_ptbv": 94, "rank_ps": 73, "rank_pcf": 97, "rank_ev_ebitda": 97, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 73, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 90, "rank_fcf_margin": 75, "rank_piotroski": 49, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 91, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 8, "value_composite": 89, "quality_composite": 90, "momentum_composite": 9, "growth_composite": 68, "yield_composite": 77, "svqf_composite": 43, "vc1_composite": 94, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 95, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "income_statement": { "revenue": 32596314, "cost_of_revenue": 27306955, "gross_profit": 5289359, "ebit": 443974, "ebitda": 1045165, "pretax_income": 682638, "tax_provision": 262284, "net_income": 420354, "net_income_to_common": 420354, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4466198, "total_current_assets": 24750052, "total_assets": 29511738, "short_term_debt": 162000, "long_term_debt": null, "total_debt": 162000, "total_liabilities": 4876464, "total_equity": 24635274, "shares_outstanding": 14674384, "goodwill_and_intangibles": 21778 }, "cash_flow": { "operating_cash_flow": 243644, "capital_expenditure": 756775, "free_cash_flow": 1000419, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48840, "ticker_id": 5515, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "443974", "ebitda": "1045165", "netIncome": "420354", "grossProfit": "5289359", "depreciation": "None", "totalRevenue": "32596314", "costOfRevenue": "27306955", "interestIncome": "237881", "incomeBeforeTax": "682638", "interestExpense": "None", "operatingIncome": "443974", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "262284", "reportedCurrency": "USD", "netInterestIncome": "237881", "nonInterestIncome": "None", "operatingExpenses": "4845385", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27306955", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "601191", "sellingGeneralAndAdministrative": "4845385", "netIncomeFromContinuingOperations": "420354" }, "balance": { "goodwill": "None", "inventory": "5598407", "commonStock": "181320", "currentDebt": "None", "investments": "None", "totalAssets": "29511738", "longTermDebt": "None", "shortTermDebt": "162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21778", "reportedCurrency": "USD", "retainedEarnings": "-25469891", "totalLiabilities": "4876464", "otherCurrentAssets": "299829", "totalCurrentAssets": "24750052", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8769363", "currentNetReceivables": "5616255", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4761686", "currentAccountsPayable": "3363233", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "336000", "totalShareholderEquity": "24635274", "capitalLeaseObligations": "336000", "otherCurrentLiabilities": "907910", "totalCurrentLiabilities": "4671187", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "205277", "cashAndShortTermInvestments": "4466198", "commonStockSharesOutstanding": "14674384", "intangibleAssetsExcludingGoodwill": "21778", "cashAndCashEquivalentsAtCarryingValue": "4466198", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "420354", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1267341", "operatingCashflow": "243644", "capitalExpenditures": "756775", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9437004", "cashflowFromInvestment": "-8495137", "stockBasedCompensation": "273028", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "601191", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32596314, "cost_of_revenue": 27306955, "gross_profit": 5289359, "research_and_development": null, "selling_general_admin": 4845385, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 443974, "depreciation_amortisation": 601191, "ebitda": 1045165, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 682638, "tax_provision": 262284, "effective_tax_rate": null, "net_income": 420354, "net_income_continuing_ops": 420354, "net_income_to_common": 420354, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4466198, "short_term_investments": 8769363, "net_receivables": 5616255, "inventory": 5598407, "other_current_assets": null, "total_current_assets": 24750052, "net_ppe": null, "goodwill": null, "intangible_assets": 21778, "goodwill_and_intangibles": 21778, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4761686, "total_assets": 29511738, "short_term_debt": 162000, "accounts_payable": 3363233, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4671187, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 205277, "total_liabilities": 4876464, "total_debt": 162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25469891, "total_equity": 24635274, "shares_outstanding": 14674384, "operating_cash_flow": 243644, "stock_based_compensation": 273028, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 756775, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8495137, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9437004, "free_cash_flow": 1000419, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "443974", "ebitda": "1045165", "netIncome": "420354", "grossProfit": "5289359", "depreciation": "None", "totalRevenue": "32596314", "costOfRevenue": "27306955", "interestIncome": "237881", "incomeBeforeTax": "682638", "interestExpense": "None", "operatingIncome": "443974", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "262284", "reportedCurrency": "USD", "netInterestIncome": "237881", "nonInterestIncome": "None", "operatingExpenses": "4845385", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27306955", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "601191", "sellingGeneralAndAdministrative": "4845385", "netIncomeFromContinuingOperations": "420354" }, "balance": { "goodwill": "None", "inventory": "5598407", "commonStock": "181320", "currentDebt": "None", "investments": "None", "totalAssets": "29511738", "longTermDebt": "None", "shortTermDebt": "162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21778", "reportedCurrency": "USD", "retainedEarnings": "-25469891", "totalLiabilities": "4876464", "otherCurrentAssets": "299829", "totalCurrentAssets": "24750052", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8769363", "currentNetReceivables": "5616255", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4761686", "currentAccountsPayable": "3363233", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "336000", "totalShareholderEquity": "24635274", "capitalLeaseObligations": "336000", "otherCurrentLiabilities": "907910", "totalCurrentLiabilities": "4671187", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "205277", "cashAndShortTermInvestments": "4466198", "commonStockSharesOutstanding": "14674384", "intangibleAssetsExcludingGoodwill": "21778", "cashAndCashEquivalentsAtCarryingValue": "4466198", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "420354", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1267341", "operatingCashflow": "243644", "capitalExpenditures": "756775", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9437004", "cashflowFromInvestment": "-8495137", "stockBasedCompensation": "273028", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "601191", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "income_statement": { "revenue": 21123346, "cost_of_revenue": 21241984, "gross_profit": -118638, "ebit": -4380928, "ebitda": -3833776, "pretax_income": -4093949, "tax_provision": -958500, "net_income": -3135449, "net_income_to_common": -3135449, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3280687, "total_current_assets": 14159016, "total_assets": 18876946, "short_term_debt": 168130, "long_term_debt": null, "total_debt": 168130, "total_liabilities": 4364827, "total_equity": 14512119, "shares_outstanding": 14525664, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3476421, "capital_expenditure": 994261, "free_cash_flow": -2482160, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48845, "ticker_id": 5515, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4380928", "ebitda": "-3833776", "netIncome": "-3135449", "grossProfit": "-118638", "depreciation": "None", "totalRevenue": "21123346", "costOfRevenue": "21241984", "interestIncome": "285322", "incomeBeforeTax": "-4093949", "interestExpense": "5096", "operatingIncome": "-4380928", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-958500", "reportedCurrency": "USD", "netInterestIncome": "285322", "nonInterestIncome": "None", "operatingExpenses": "4262290", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21241984", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "547152", "sellingGeneralAndAdministrative": "4262290", "netIncomeFromContinuingOperations": "-3135449" }, "balance": { "goodwill": "None", "inventory": "4331066", "commonStock": "146615", "currentDebt": "None", "investments": "None", "totalAssets": "18876946", "longTermDebt": "None", "shortTermDebt": "168130", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25890245", "totalLiabilities": "4364827", "otherCurrentAssets": "480986", "totalCurrentAssets": "14159016", "currentLongTermDebt": "8130", "longTermInvestments": "None", "shortTermInvestments": "1031000", "currentNetReceivables": "5035276", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4717930", "currentAccountsPayable": "3053712", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194130", "totalShareholderEquity": "14512119", "capitalLeaseObligations": "186000", "otherCurrentLiabilities": "913279", "totalCurrentLiabilities": "4307550", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57277", "cashAndShortTermInvestments": "3280687", "commonStockSharesOutstanding": "14525664", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3280687", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3135449", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "250864", "operatingCashflow": "-3476421", "capitalExpenditures": "994261", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46757", "cashflowFromInvestment": "-2009761", "stockBasedCompensation": "310094", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "547152", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21123346, "cost_of_revenue": 21241984, "gross_profit": -118638, "research_and_development": null, "selling_general_admin": 4262290, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4380928, "depreciation_amortisation": 547152, "ebitda": -3833776, "interest_expense": 5096, "interest_income": null, "other_non_operating": null, "pretax_income": -4093949, "tax_provision": -958500, "effective_tax_rate": null, "net_income": -3135449, "net_income_continuing_ops": -3135449, "net_income_to_common": -3135449, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3280687, "short_term_investments": 1031000, "net_receivables": 5035276, "inventory": 4331066, "other_current_assets": null, "total_current_assets": 14159016, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4717930, "total_assets": 18876946, "short_term_debt": 168130, "accounts_payable": 3053712, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4307550, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57277, "total_liabilities": 4364827, "total_debt": 168130, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25890245, "total_equity": 14512119, "shares_outstanding": 14525664, "operating_cash_flow": -3476421, "stock_based_compensation": 310094, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 994261, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2009761, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46757, "free_cash_flow": -2482160, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4380928", "ebitda": "-3833776", "netIncome": "-3135449", "grossProfit": "-118638", "depreciation": "None", "totalRevenue": "21123346", "costOfRevenue": "21241984", "interestIncome": "285322", "incomeBeforeTax": "-4093949", "interestExpense": "5096", "operatingIncome": "-4380928", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-958500", "reportedCurrency": "USD", "netInterestIncome": "285322", "nonInterestIncome": "None", "operatingExpenses": "4262290", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21241984", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "547152", "sellingGeneralAndAdministrative": "4262290", "netIncomeFromContinuingOperations": "-3135449" }, "balance": { "goodwill": "None", "inventory": "4331066", "commonStock": "146615", "currentDebt": "None", "investments": "None", "totalAssets": "18876946", "longTermDebt": "None", "shortTermDebt": "168130", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25890245", "totalLiabilities": "4364827", "otherCurrentAssets": "480986", "totalCurrentAssets": "14159016", "currentLongTermDebt": "8130", "longTermInvestments": "None", "shortTermInvestments": "1031000", "currentNetReceivables": "5035276", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4717930", "currentAccountsPayable": "3053712", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194130", "totalShareholderEquity": "14512119", "capitalLeaseObligations": "186000", "otherCurrentLiabilities": "913279", "totalCurrentLiabilities": "4307550", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57277", "cashAndShortTermInvestments": "3280687", "commonStockSharesOutstanding": "14525664", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3280687", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3135449", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "250864", "operatingCashflow": "-3476421", "capitalExpenditures": "994261", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46757", "cashflowFromInvestment": "-2009761", "stockBasedCompensation": "310094", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "547152", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "income_statement": { "revenue": 27550646, "cost_of_revenue": 20725237, "gross_profit": 6825409, "ebit": 1699363, "ebitda": 2188466, "pretax_income": 1952381, "tax_provision": 582085, "net_income": 1370296, "net_income_to_common": 1370296, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8813626, "total_current_assets": 18144251, "total_assets": 21602116, "short_term_debt": 206797, "long_term_debt": 8090, "total_debt": 214887, "total_liabilities": 4280142, "total_equity": 17321974, "shares_outstanding": 14628811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1267453, "capital_expenditure": 718274, "free_cash_flow": 1985727, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48850, "ticker_id": 5515, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1699363", "ebitda": "2188466", "netIncome": "1370296", "grossProfit": "6825409", "depreciation": "None", "totalRevenue": "27550646", "costOfRevenue": "20725237", "interestIncome": "225757", "incomeBeforeTax": "1952381", "interestExpense": "5096", "operatingIncome": "1699363", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "582085", "reportedCurrency": "USD", "netInterestIncome": "225757", "nonInterestIncome": "None", "operatingExpenses": "5126046", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20725237", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "489103", "sellingGeneralAndAdministrative": "5437628", "netIncomeFromContinuingOperations": "1499776" }, "balance": { "goodwill": "None", "inventory": "4581930", "commonStock": "146015", "currentDebt": "None", "investments": "None", "totalAssets": "21602116", "longTermDebt": "8090", "shortTermDebt": "206797", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22754796", "totalLiabilities": "4280142", "otherCurrentAssets": "276349", "totalCurrentAssets": "18144251", "currentLongTermDebt": "46797", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4472346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3457865", "currentAccountsPayable": "2535086", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "386887", "totalShareholderEquity": "17321974", "capitalLeaseObligations": "332000", "otherCurrentLiabilities": "1075137", "totalCurrentLiabilities": "4068775", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211367", "cashAndShortTermInvestments": "8813626", "commonStockSharesOutstanding": "14628811", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8813626", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1370296", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "293971", "operatingCashflow": "1267453", "capitalExpenditures": "718274", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2306", "cashflowFromInvestment": "-718274", "stockBasedCompensation": "204797", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "489103", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27550646, "cost_of_revenue": 20725237, "gross_profit": 6825409, "research_and_development": null, "selling_general_admin": 5437628, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1699363, "depreciation_amortisation": 489103, "ebitda": 2188466, "interest_expense": 5096, "interest_income": null, "other_non_operating": null, "pretax_income": 1952381, "tax_provision": 582085, "effective_tax_rate": null, "net_income": 1370296, "net_income_continuing_ops": 1499776, "net_income_to_common": 1370296, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8813626, "short_term_investments": 0, "net_receivables": 4472346, "inventory": 4581930, "other_current_assets": null, "total_current_assets": 18144251, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3457865, "total_assets": 21602116, "short_term_debt": 206797, "accounts_payable": 2535086, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4068775, "long_term_debt": 8090, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211367, "total_liabilities": 4280142, "total_debt": 214887, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22754796, "total_equity": 17321974, "shares_outstanding": 14628811, "operating_cash_flow": 1267453, "stock_based_compensation": 204797, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 718274, "acquisitions": null, "other_investing": null, "investing_cash_flow": -718274, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2306, "free_cash_flow": 1985727, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1699363", "ebitda": "2188466", "netIncome": "1370296", "grossProfit": "6825409", "depreciation": "None", "totalRevenue": "27550646", "costOfRevenue": "20725237", "interestIncome": "225757", "incomeBeforeTax": "1952381", "interestExpense": "5096", "operatingIncome": "1699363", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "582085", "reportedCurrency": "USD", "netInterestIncome": "225757", "nonInterestIncome": "None", "operatingExpenses": "5126046", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20725237", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "489103", "sellingGeneralAndAdministrative": "5437628", "netIncomeFromContinuingOperations": "1499776" }, "balance": { "goodwill": "None", "inventory": "4581930", "commonStock": "146015", "currentDebt": "None", "investments": "None", "totalAssets": "21602116", "longTermDebt": "8090", "shortTermDebt": "206797", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22754796", "totalLiabilities": "4280142", "otherCurrentAssets": "276349", "totalCurrentAssets": "18144251", "currentLongTermDebt": "46797", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4472346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3457865", "currentAccountsPayable": "2535086", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "386887", "totalShareholderEquity": "17321974", "capitalLeaseObligations": "332000", "otherCurrentLiabilities": "1075137", "totalCurrentLiabilities": "4068775", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211367", "cashAndShortTermInvestments": "8813626", "commonStockSharesOutstanding": "14628811", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8813626", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1370296", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "293971", "operatingCashflow": "1267453", "capitalExpenditures": "718274", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2306", "cashflowFromInvestment": "-718274", "stockBasedCompensation": "204797", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "489103", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "income_statement": { "revenue": 26586926, "cost_of_revenue": 19285846, "gross_profit": 7301080, "ebit": 2234420, "ebitda": 2680159, "pretax_income": 2887668, "tax_provision": 756268, "net_income": 2131400, "net_income_to_common": 2131400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8266753, "total_current_assets": 17817539, "total_assets": 21679943, "short_term_debt": 200711, "long_term_debt": 54847, "total_debt": 255558, "total_liabilities": 5974427, "total_equity": 15705516, "shares_outstanding": 14675646, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3551399, "capital_expenditure": 439772, "free_cash_flow": 3991171, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48855, "ticker_id": 5515, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2234420", "ebitda": "2680159", "netIncome": "2131400", "grossProfit": "7301080", "depreciation": "None", "totalRevenue": "26586926", "costOfRevenue": "19285846", "interestIncome": "12015", "incomeBeforeTax": "2887668", "interestExpense": "635248", "operatingIncome": "2234420", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "756268", "reportedCurrency": "USD", "netInterestIncome": "635248", "nonInterestIncome": "None", "operatingExpenses": "5066660", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19285846", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445739", "sellingGeneralAndAdministrative": "5066660", "netIncomeFromContinuingOperations": "2131400" }, "balance": { "goodwill": "None", "inventory": "4875901", "commonStock": "144605", "currentDebt": "None", "investments": "None", "totalAssets": "21679943", "longTermDebt": "54847", "shortTermDebt": "200711", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24125092", "totalLiabilities": "5974427", "otherCurrentAssets": "211242", "totalCurrentAssets": "17817539", "currentLongTermDebt": "43711", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4463643", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3862404", "currentAccountsPayable": "1836865", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1792968", "shortLongTermDebtTotal": "564558", "totalShareholderEquity": "15705516", "capitalLeaseObligations": "466000", "otherCurrentLiabilities": "820856", "totalCurrentLiabilities": "5379560", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "594867", "cashAndShortTermInvestments": "8266753", "commonStockSharesOutstanding": "14675646", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8266753", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2131400", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-964299", "operatingCashflow": "3551399", "capitalExpenditures": "439772", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101414", "cashflowFromInvestment": "-436372", "stockBasedCompensation": "250359", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445739", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26586926, "cost_of_revenue": 19285846, "gross_profit": 7301080, "research_and_development": null, "selling_general_admin": 5066660, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2234420, "depreciation_amortisation": 445739, "ebitda": 2680159, "interest_expense": 635248, "interest_income": null, "other_non_operating": null, "pretax_income": 2887668, "tax_provision": 756268, "effective_tax_rate": null, "net_income": 2131400, "net_income_continuing_ops": 2131400, "net_income_to_common": 2131400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8266753, "short_term_investments": null, "net_receivables": 4463643, "inventory": 4875901, "other_current_assets": null, "total_current_assets": 17817539, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3862404, "total_assets": 21679943, "short_term_debt": 200711, "accounts_payable": 1836865, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5379560, "long_term_debt": 54847, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 594867, "total_liabilities": 5974427, "total_debt": 255558, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24125092, "total_equity": 15705516, "shares_outstanding": 14675646, "operating_cash_flow": 3551399, "stock_based_compensation": 250359, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 439772, "acquisitions": null, "other_investing": null, "investing_cash_flow": -436372, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101414, "free_cash_flow": 3991171, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2234420", "ebitda": "2680159", "netIncome": "2131400", "grossProfit": "7301080", "depreciation": "None", "totalRevenue": "26586926", "costOfRevenue": "19285846", "interestIncome": "12015", "incomeBeforeTax": "2887668", "interestExpense": "635248", "operatingIncome": "2234420", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "756268", "reportedCurrency": "USD", "netInterestIncome": "635248", "nonInterestIncome": "None", "operatingExpenses": "5066660", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19285846", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "445739", "sellingGeneralAndAdministrative": "5066660", "netIncomeFromContinuingOperations": "2131400" }, "balance": { "goodwill": "None", "inventory": "4875901", "commonStock": "144605", "currentDebt": "None", "investments": "None", "totalAssets": "21679943", "longTermDebt": "54847", "shortTermDebt": "200711", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24125092", "totalLiabilities": "5974427", "otherCurrentAssets": "211242", "totalCurrentAssets": "17817539", "currentLongTermDebt": "43711", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4463643", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3862404", "currentAccountsPayable": "1836865", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1792968", "shortLongTermDebtTotal": "564558", "totalShareholderEquity": "15705516", "capitalLeaseObligations": "466000", "otherCurrentLiabilities": "820856", "totalCurrentLiabilities": "5379560", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "594867", "cashAndShortTermInvestments": "8266753", "commonStockSharesOutstanding": "14675646", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8266753", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2131400", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-964299", "operatingCashflow": "3551399", "capitalExpenditures": "439772", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101414", "cashflowFromInvestment": "-436372", "stockBasedCompensation": "250359", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "445739", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "income_statement": { "revenue": 22449065, "cost_of_revenue": 17659347, "gross_profit": 4789718, "ebit": 512967, "ebitda": 982304, "pretax_income": 508899, "tax_provision": -2706978, "net_income": 3215877, "net_income_to_common": 3215877, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5050312, "total_current_assets": 14057808, "total_assets": 18800719, "short_term_debt": 210906, "long_term_debt": 98684, "total_debt": 309590, "total_liabilities": 5634408, "total_equity": 13166311, "shares_outstanding": 14590725, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2006853, "capital_expenditure": 514322, "free_cash_flow": 2521175, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48860, "ticker_id": 5515, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "512967", "ebitda": "982304", "netIncome": "3215877", "grossProfit": "4789718", "depreciation": "None", "totalRevenue": "22449065", "costOfRevenue": "17659347", "interestIncome": "None", "incomeBeforeTax": "508899", "interestExpense": "34886", "operatingIncome": "512967", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2706978", "reportedCurrency": "USD", "netInterestIncome": "-4068", "nonInterestIncome": "None", "operatingExpenses": "4276751", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17659347", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "469337", "sellingGeneralAndAdministrative": "4276751", "netIncomeFromContinuingOperations": "3215877" }, "balance": { "goodwill": "None", "inventory": "3911602", "commonStock": "143508", "currentDebt": "None", "investments": "None", "totalAssets": "18800719", "longTermDebt": "98684", "shortTermDebt": "210906", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26256492", "totalLiabilities": "5634408", "otherCurrentAssets": "225873", "totalCurrentAssets": "14057808", "currentLongTermDebt": "55906", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4870021", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4742911", "currentAccountsPayable": "2100251", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1918933", "shortLongTermDebtTotal": "740590", "totalShareholderEquity": "13166311", "capitalLeaseObligations": "586000", "otherCurrentLiabilities": "1086429", "totalCurrentLiabilities": "5104724", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "529684", "cashAndShortTermInvestments": "5050312", "commonStockSharesOutstanding": "14590725", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5050312", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3215877", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-202131", "operatingCashflow": "2006853", "capitalExpenditures": "514322", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3360531", "cashflowFromInvestment": "-512275", "stockBasedCompensation": "174124", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "469337", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22449065, "cost_of_revenue": 17659347, "gross_profit": 4789718, "research_and_development": null, "selling_general_admin": 4276751, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 512967, "depreciation_amortisation": 469337, "ebitda": 982304, "interest_expense": 34886, "interest_income": null, "other_non_operating": null, "pretax_income": 508899, "tax_provision": -2706978, "effective_tax_rate": null, "net_income": 3215877, "net_income_continuing_ops": 3215877, "net_income_to_common": 3215877, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5050312, "short_term_investments": null, "net_receivables": 4870021, "inventory": 3911602, "other_current_assets": null, "total_current_assets": 14057808, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4742911, "total_assets": 18800719, "short_term_debt": 210906, "accounts_payable": 2100251, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5104724, "long_term_debt": 98684, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 529684, "total_liabilities": 5634408, "total_debt": 309590, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26256492, "total_equity": 13166311, "shares_outstanding": 14590725, "operating_cash_flow": 2006853, "stock_based_compensation": 174124, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 514322, "acquisitions": null, "other_investing": null, "investing_cash_flow": -512275, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3360531, "free_cash_flow": 2521175, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "512967", "ebitda": "982304", "netIncome": "3215877", "grossProfit": "4789718", "depreciation": "None", "totalRevenue": "22449065", "costOfRevenue": "17659347", "interestIncome": "None", "incomeBeforeTax": "508899", "interestExpense": "34886", "operatingIncome": "512967", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2706978", "reportedCurrency": "USD", "netInterestIncome": "-4068", "nonInterestIncome": "None", "operatingExpenses": "4276751", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17659347", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "469337", "sellingGeneralAndAdministrative": "4276751", "netIncomeFromContinuingOperations": "3215877" }, "balance": { "goodwill": "None", "inventory": "3911602", "commonStock": "143508", "currentDebt": "None", "investments": "None", "totalAssets": "18800719", "longTermDebt": "98684", "shortTermDebt": "210906", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26256492", "totalLiabilities": "5634408", "otherCurrentAssets": "225873", "totalCurrentAssets": "14057808", "currentLongTermDebt": "55906", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4870021", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4742911", "currentAccountsPayable": "2100251", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1918933", "shortLongTermDebtTotal": "740590", "totalShareholderEquity": "13166311", "capitalLeaseObligations": "586000", "otherCurrentLiabilities": "1086429", "totalCurrentLiabilities": "5104724", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "529684", "cashAndShortTermInvestments": "5050312", "commonStockSharesOutstanding": "14590725", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5050312", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3215877", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-202131", "operatingCashflow": "2006853", "capitalExpenditures": "514322", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3360531", "cashflowFromInvestment": "-512275", "stockBasedCompensation": "174124", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "469337", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "income_statement": { "revenue": 20872611, "cost_of_revenue": 16702848, "gross_profit": 4169763, "ebit": 914236, "ebitda": 1444656, "pretax_income": 899517, "tax_provision": -8548, "net_income": 908064, "net_income_to_common": 908064, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195203, "total_current_assets": 6890981, "total_assets": 8311923, "short_term_debt": 83134, "long_term_debt": 154570, "total_debt": 237704, "total_liabilities": 1963262, "total_equity": 6348661, "shares_outstanding": 13348582, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1667843, "capital_expenditure": 322991, "free_cash_flow": 1990834, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48865, "ticker_id": 5515, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "914236", "ebitda": "1444656", "netIncome": "908064", "grossProfit": "4169763", "depreciation": "None", "totalRevenue": "20872611", "costOfRevenue": "16702848", "interestIncome": "None", "incomeBeforeTax": "899517", "interestExpense": "114816", "operatingIncome": "914236", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-8548", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3255527", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16702848", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "530420", "sellingGeneralAndAdministrative": "3255527", "netIncomeFromContinuingOperations": "899061" }, "balance": { "goodwill": "None", "inventory": "3709471", "commonStock": "137462", "currentDebt": "None", "investments": "None", "totalAssets": "8311923", "longTermDebt": "154570", "shortTermDebt": "83134", "treasuryStock": "-996323", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29472369", "totalLiabilities": "1963262", "otherCurrentAssets": "71506", "totalCurrentAssets": "6890981", "currentLongTermDebt": "58134", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2914800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1420942", "currentAccountsPayable": "909291", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1312947", "shortLongTermDebtTotal": "237704", "totalShareholderEquity": "6348661", "capitalLeaseObligations": "25000", "otherCurrentLiabilities": "804091", "totalCurrentLiabilities": "1808693", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154570", "cashAndShortTermInvestments": "195203", "commonStockSharesOutstanding": "13348582", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195203", "accumulatedDepreciationAmortizationPPE": "-10558816" }, "cashflow": { "netIncome": "908064", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-609647", "operatingCashflow": "1667843", "capitalExpenditures": "322991", "changeInReceivables": "-1172145", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1294614", "cashflowFromInvestment": "-311991", "stockBasedCompensation": "117842", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "61238", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "768", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "530420", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20872611, "cost_of_revenue": 16702848, "gross_profit": 4169763, "research_and_development": null, "selling_general_admin": 3255527, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 914236, "depreciation_amortisation": 530420, "ebitda": 1444656, "interest_expense": 114816, "interest_income": null, "other_non_operating": null, "pretax_income": 899517, "tax_provision": -8548, "effective_tax_rate": null, "net_income": 908064, "net_income_continuing_ops": 899061, "net_income_to_common": 908064, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195203, "short_term_investments": null, "net_receivables": 2914800, "inventory": 3709471, "other_current_assets": null, "total_current_assets": 6890981, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1420942, "total_assets": 8311923, "short_term_debt": 83134, "accounts_payable": 909291, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1808693, "long_term_debt": 154570, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154570, "total_liabilities": 1963262, "total_debt": 237704, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29472369, "total_equity": 6348661, "shares_outstanding": 13348582, "operating_cash_flow": 1667843, "stock_based_compensation": 117842, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 322991, "acquisitions": null, "other_investing": null, "investing_cash_flow": -311991, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1294614, "free_cash_flow": 1990834, "net_change_in_cash": 61238 }, "raw_data": { "income": { "ebit": "914236", "ebitda": "1444656", "netIncome": "908064", "grossProfit": "4169763", "depreciation": "None", "totalRevenue": "20872611", "costOfRevenue": "16702848", "interestIncome": "None", "incomeBeforeTax": "899517", "interestExpense": "114816", "operatingIncome": "914236", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-8548", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3255527", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16702848", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "530420", "sellingGeneralAndAdministrative": "3255527", "netIncomeFromContinuingOperations": "899061" }, "balance": { "goodwill": "None", "inventory": "3709471", "commonStock": "137462", "currentDebt": "None", "investments": "None", "totalAssets": "8311923", "longTermDebt": "154570", "shortTermDebt": "83134", "treasuryStock": "-996323", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29472369", "totalLiabilities": "1963262", "otherCurrentAssets": "71506", "totalCurrentAssets": "6890981", "currentLongTermDebt": "58134", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2914800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1420942", "currentAccountsPayable": "909291", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1312947", "shortLongTermDebtTotal": "237704", "totalShareholderEquity": "6348661", "capitalLeaseObligations": "25000", "otherCurrentLiabilities": "804091", "totalCurrentLiabilities": "1808693", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154570", "cashAndShortTermInvestments": "195203", "commonStockSharesOutstanding": "13348582", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195203", "accumulatedDepreciationAmortizationPPE": "-10558816" }, "cashflow": { "netIncome": "908064", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-609647", "operatingCashflow": "1667843", "capitalExpenditures": "322991", "changeInReceivables": "-1172145", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1294614", "cashflowFromInvestment": "-311991", "stockBasedCompensation": "117842", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "61238", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "768", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "530420", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "income_statement": { "revenue": 21468414, "cost_of_revenue": 18928173, "gross_profit": 2540241, "ebit": -597199, "ebitda": -71416, "pretax_income": -632746, "tax_provision": 5456, "net_income": -638202, "net_income_to_common": -638202, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133965, "total_current_assets": 7468520, "total_assets": 9024271, "short_term_debt": 1397588, "long_term_debt": null, "total_debt": 1397588, "total_liabilities": 3693281, "total_equity": 5330990, "shares_outstanding": 13207097, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1261898, "capital_expenditure": 489475, "free_cash_flow": -772423, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48870, "ticker_id": 5515, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-597199", "ebitda": "-71416", "netIncome": "-638202", "grossProfit": "2540241", "depreciation": "None", "totalRevenue": "21468414", "costOfRevenue": "18928173", "interestIncome": "None", "incomeBeforeTax": "-632746", "interestExpense": "490236", "operatingIncome": "-597199", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5456", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3137440", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18928173", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "525783", "sellingGeneralAndAdministrative": "3137440", "netIncomeFromContinuingOperations": "-591743" }, "balance": { "goodwill": "None", "inventory": "3099824", "commonStock": "134275", "currentDebt": "None", "investments": "None", "totalAssets": "9024271", "longTermDebt": "None", "shortTermDebt": "1397588", "treasuryStock": "-517053", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30380433", "totalLiabilities": "3693281", "otherCurrentAssets": "147786", "totalCurrentAssets": "7468520", "currentLongTermDebt": "1249588", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4086945", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1555751", "currentAccountsPayable": "1436417", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1236878", "shortLongTermDebtTotal": "1420588", "totalShareholderEquity": "5330990", "capitalLeaseObligations": "171000", "otherCurrentLiabilities": "836276", "totalCurrentLiabilities": "3670281", "otherNonCurrentLiabilities": "-35000", "totalNonCurrentLiabilities": "23000", "cashAndShortTermInvestments": "133965", "commonStockSharesOutstanding": "13207097", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133965", "accumulatedDepreciationAmortizationPPE": "-10110663" }, "cashflow": { "netIncome": "-638202", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "93109", "operatingCashflow": "-1261898", "capitalExpenditures": "489475", "changeInReceivables": "1033854", "changeInExchangeRate": "None", "cashflowFromFinancing": "1249588", "cashflowFromInvestment": "-482529", "stockBasedCompensation": "133671", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-494839", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525783", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21468414, "cost_of_revenue": 18928173, "gross_profit": 2540241, "research_and_development": null, "selling_general_admin": 3137440, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -597199, "depreciation_amortisation": 525783, "ebitda": -71416, "interest_expense": 490236, "interest_income": null, "other_non_operating": null, "pretax_income": -632746, "tax_provision": 5456, "effective_tax_rate": null, "net_income": -638202, "net_income_continuing_ops": -591743, "net_income_to_common": -638202, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133965, "short_term_investments": null, "net_receivables": 4086945, "inventory": 3099824, "other_current_assets": null, "total_current_assets": 7468520, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1555751, "total_assets": 9024271, "short_term_debt": 1397588, "accounts_payable": 1436417, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3670281, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23000, "total_liabilities": 3693281, "total_debt": 1397588, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30380433, "total_equity": 5330990, "shares_outstanding": 13207097, "operating_cash_flow": -1261898, "stock_based_compensation": 133671, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 489475, "acquisitions": null, "other_investing": null, "investing_cash_flow": -482529, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1249588, "free_cash_flow": -772423, "net_change_in_cash": -494839 }, "raw_data": { "income": { "ebit": "-597199", "ebitda": "-71416", "netIncome": "-638202", "grossProfit": "2540241", "depreciation": "None", "totalRevenue": "21468414", "costOfRevenue": "18928173", "interestIncome": "None", "incomeBeforeTax": "-632746", "interestExpense": "490236", "operatingIncome": "-597199", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5456", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3137440", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18928173", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "525783", "sellingGeneralAndAdministrative": "3137440", "netIncomeFromContinuingOperations": "-591743" }, "balance": { "goodwill": "None", "inventory": "3099824", "commonStock": "134275", "currentDebt": "None", "investments": "None", "totalAssets": "9024271", "longTermDebt": "None", "shortTermDebt": "1397588", "treasuryStock": "-517053", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30380433", "totalLiabilities": "3693281", "otherCurrentAssets": "147786", "totalCurrentAssets": "7468520", "currentLongTermDebt": "1249588", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4086945", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1555751", "currentAccountsPayable": "1436417", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1236878", "shortLongTermDebtTotal": "1420588", "totalShareholderEquity": "5330990", "capitalLeaseObligations": "171000", "otherCurrentLiabilities": "836276", "totalCurrentLiabilities": "3670281", "otherNonCurrentLiabilities": "-35000", "totalNonCurrentLiabilities": "23000", "cashAndShortTermInvestments": "133965", "commonStockSharesOutstanding": "13207097", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133965", "accumulatedDepreciationAmortizationPPE": "-10110663" }, "cashflow": { "netIncome": "-638202", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "93109", "operatingCashflow": "-1261898", "capitalExpenditures": "489475", "changeInReceivables": "1033854", "changeInExchangeRate": "None", "cashflowFromFinancing": "1249588", "cashflowFromInvestment": "-482529", "stockBasedCompensation": "133671", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-494839", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "525783", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "income_statement": { "revenue": 21580904, "cost_of_revenue": 18668052, "gross_profit": 2912852, "ebit": -900563, "ebitda": -332399, "pretax_income": -921548, "tax_provision": 2784419, "net_income": -3705967, "net_income_to_common": -3705967, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 628804, "total_current_assets": 7031166, "total_assets": 8491099, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2655578, "total_equity": 5835521, "shares_outstanding": 13205936, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -373561, "capital_expenditure": 350852, "free_cash_flow": -22709, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48875, "ticker_id": 5515, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-900563", "ebitda": "-332399", "netIncome": "-3705967", "grossProfit": "2912852", "depreciation": "None", "totalRevenue": "21580904", "costOfRevenue": "18668052", "interestIncome": "None", "incomeBeforeTax": "-921548", "interestExpense": "34630", "operatingIncome": "-900563", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2784419", "reportedCurrency": "USD", "netInterestIncome": "-34630", "nonInterestIncome": "None", "operatingExpenses": "3813415", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-20985", "costofGoodsAndServicesSold": "18668052", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "568164", "sellingGeneralAndAdministrative": "3813420", "netIncomeFromContinuingOperations": "1862871" }, "balance": { "goodwill": "None", "inventory": "3192933", "commonStock": "134260", "currentDebt": "None", "investments": "None", "totalAssets": "8491099", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-517053", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29742231", "totalLiabilities": "2655578", "otherCurrentAssets": "156338", "totalCurrentAssets": "7031166", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3053091", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1459933", "currentAccountsPayable": "1680263", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1273186", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5835521", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "975315", "totalCurrentLiabilities": "2655578", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "628804", "commonStockSharesOutstanding": "13205936", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "628804", "accumulatedDepreciationAmortizationPPE": "-9722767" }, "cashflow": { "netIncome": "-3705967", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1083420", "operatingCashflow": "-373561", "capitalExpenditures": "350852", "changeInReceivables": "-109718", "changeInExchangeRate": "None", "cashflowFromFinancing": "-900000", "cashflowFromInvestment": "-337207", "stockBasedCompensation": "220654", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-710768", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "568164", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21580904, "cost_of_revenue": 18668052, "gross_profit": 2912852, "research_and_development": 0, "selling_general_admin": 3813420, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -900563, "depreciation_amortisation": 568164, "ebitda": -332399, "interest_expense": 34630, "interest_income": null, "other_non_operating": null, "pretax_income": -921548, "tax_provision": 2784419, "effective_tax_rate": null, "net_income": -3705967, "net_income_continuing_ops": 1862871, "net_income_to_common": -3705967, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 628804, "short_term_investments": null, "net_receivables": 3053091, "inventory": 3192933, "other_current_assets": null, "total_current_assets": 7031166, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1459933, "total_assets": 8491099, "short_term_debt": null, "accounts_payable": 1680263, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2655578, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2655578, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29742231, "total_equity": 5835521, "shares_outstanding": 13205936, "operating_cash_flow": -373561, "stock_based_compensation": 220654, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 350852, "acquisitions": null, "other_investing": null, "investing_cash_flow": -337207, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -900000, "free_cash_flow": -22709, "net_change_in_cash": -710768 }, "raw_data": { "income": { "ebit": "-900563", "ebitda": "-332399", "netIncome": "-3705967", "grossProfit": "2912852", "depreciation": "None", "totalRevenue": "21580904", "costOfRevenue": "18668052", "interestIncome": "None", "incomeBeforeTax": "-921548", "interestExpense": "34630", "operatingIncome": "-900563", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2784419", "reportedCurrency": "USD", "netInterestIncome": "-34630", "nonInterestIncome": "None", "operatingExpenses": "3813415", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-20985", "costofGoodsAndServicesSold": "18668052", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "568164", "sellingGeneralAndAdministrative": "3813420", "netIncomeFromContinuingOperations": "1862871" }, "balance": { "goodwill": "None", "inventory": "3192933", "commonStock": "134260", "currentDebt": "None", "investments": "None", "totalAssets": "8491099", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-517053", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29742231", "totalLiabilities": "2655578", "otherCurrentAssets": "156338", "totalCurrentAssets": "7031166", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3053091", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1459933", "currentAccountsPayable": "1680263", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1273186", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5835521", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "975315", "totalCurrentLiabilities": "2655578", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "628804", "commonStockSharesOutstanding": "13205936", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "628804", "accumulatedDepreciationAmortizationPPE": "-9722767" }, "cashflow": { "netIncome": "-3705967", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1083420", "operatingCashflow": "-373561", "capitalExpenditures": "350852", "changeInReceivables": "-109718", "changeInExchangeRate": "None", "cashflowFromFinancing": "-900000", "cashflowFromInvestment": "-337207", "stockBasedCompensation": "220654", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-710768", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "568164", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "income_statement": { "revenue": 7028748, "cost_of_revenue": 6421870, "gross_profit": 606878, "ebit": -522634, "ebitda": null, "pretax_income": -376429, "tax_provision": null, "net_income": -294179, "net_income_to_common": -294179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5724339, "total_current_assets": 23977531, "total_assets": 29111861, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4696664, "total_equity": 24415197, "shares_outstanding": 18006963, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -291957, "capital_expenditure": 477136, "free_cash_flow": 185179, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48838, "ticker_id": 5515, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-294179", "grossProfit": "606878", "depreciation": "None", "totalRevenue": "7028748", "costOfRevenue": "6421870", "interestIncome": "None", "incomeBeforeTax": "-376429", "interestExpense": "None", "operatingIncome": "-522634", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7551382", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6421870", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1129512", "netIncomeFromContinuingOperations": "-294179" }, "balance": { "goodwill": "None", "inventory": "7143727", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29111861", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25764070", "totalLiabilities": "4696664", "otherCurrentAssets": "331411", "totalCurrentAssets": "23977531", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6797952", "currentNetReceivables": "3779089", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5134330", "currentAccountsPayable": "3337589", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24415197", "capitalLeaseObligations": "300000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4528387", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168277", "cashAndShortTermInvestments": "5724339", "commonStockSharesOutstanding": "18006963", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5724339", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-294179", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1545320", "operatingCashflow": "-291957", "capitalExpenditures": "477136", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30610", "cashflowFromInvestment": "1519488", "stockBasedCompensation": "48249", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151198", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7028748, "cost_of_revenue": 6421870, "gross_profit": 606878, "research_and_development": null, "selling_general_admin": 1129512, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -522634, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -376429, "tax_provision": null, "effective_tax_rate": null, "net_income": -294179, "net_income_continuing_ops": -294179, "net_income_to_common": -294179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5724339, "short_term_investments": 6797952, "net_receivables": 3779089, "inventory": 7143727, "other_current_assets": null, "total_current_assets": 23977531, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5134330, "total_assets": 29111861, "short_term_debt": null, "accounts_payable": 3337589, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4528387, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168277, "total_liabilities": 4696664, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25764070, "total_equity": 24415197, "shares_outstanding": 18006963, "operating_cash_flow": -291957, "stock_based_compensation": 48249, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 477136, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1519488, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30610, "free_cash_flow": 185179, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-294179", "grossProfit": "606878", "depreciation": "None", "totalRevenue": "7028748", "costOfRevenue": "6421870", "interestIncome": "None", "incomeBeforeTax": "-376429", "interestExpense": "None", "operatingIncome": "-522634", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7551382", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6421870", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1129512", "netIncomeFromContinuingOperations": "-294179" }, "balance": { "goodwill": "None", "inventory": "7143727", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29111861", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25764070", "totalLiabilities": "4696664", "otherCurrentAssets": "331411", "totalCurrentAssets": "23977531", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6797952", "currentNetReceivables": "3779089", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5134330", "currentAccountsPayable": "3337589", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "24415197", "capitalLeaseObligations": "300000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4528387", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168277", "cashAndShortTermInvestments": "5724339", "commonStockSharesOutstanding": "18006963", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5724339", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-294179", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1545320", "operatingCashflow": "-291957", "capitalExpenditures": "477136", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30610", "cashflowFromInvestment": "1519488", "stockBasedCompensation": "48249", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151198", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "income_statement": { "revenue": 7028748, "cost_of_revenue": 6421870, "gross_profit": 606878, "ebit": -522634, "ebitda": -371436, "pretax_income": -376429, "tax_provision": -82250, "net_income": -294179, "net_income_to_common": -294179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5724339, "total_current_assets": 23977531, "total_assets": 29111861, "short_term_debt": 163000, "long_term_debt": null, "total_debt": 163000, "total_liabilities": 4696664, "total_equity": 24415197, "shares_outstanding": 17997088, "goodwill_and_intangibles": 20794000 }, "cash_flow": { "operating_cash_flow": -203271, "capital_expenditure": 291169, "free_cash_flow": 87898, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48839, "ticker_id": 5515, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-522634", "ebitda": "-371436", "netIncome": "-294179", "grossProfit": "606878", "depreciation": "None", "totalRevenue": "7028748", "costOfRevenue": "6421870", "interestIncome": "None", "incomeBeforeTax": "-376429", "interestExpense": "None", "operatingIncome": "-522634", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-82250", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1129512", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6421870", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151198", "sellingGeneralAndAdministrative": "1318162", "netIncomeFromContinuingOperations": "12595" }, "balance": { "goodwill": "None", "inventory": "7143727", "commonStock": "181510", "currentDebt": "None", "investments": "None", "totalAssets": "29111861", "longTermDebt": "None", "shortTermDebt": "163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20794000", "reportedCurrency": "USD", "retainedEarnings": "-25764070", "totalLiabilities": "4696664", "otherCurrentAssets": "331411", "totalCurrentAssets": "23977531", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6797952", "currentNetReceivables": "3980102", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5134330", "currentAccountsPayable": "3337589", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300000", "totalShareholderEquity": "24415197", "capitalLeaseObligations": "336000", "otherCurrentLiabilities": "577219", "totalCurrentLiabilities": "4528387", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168276", "cashAndShortTermInvestments": "5724339", "commonStockSharesOutstanding": "17997088", "intangibleAssetsExcludingGoodwill": "20794000", "cashAndCashEquivalentsAtCarryingValue": "5724339", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12595", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-214726", "operatingCashflow": "-203271", "capitalExpenditures": "291169", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9445134", "cashflowFromInvestment": "-8009807", "stockBasedCompensation": "52134", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142713", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7028748, "cost_of_revenue": 6421870, "gross_profit": 606878, "research_and_development": null, "selling_general_admin": 1318162, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -522634, "depreciation_amortisation": 151198, "ebitda": -371436, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -376429, "tax_provision": -82250, "effective_tax_rate": null, "net_income": -294179, "net_income_continuing_ops": 12595, "net_income_to_common": -294179, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5724339, "short_term_investments": 6797952, "net_receivables": 3980102, "inventory": 7143727, "other_current_assets": null, "total_current_assets": 23977531, "net_ppe": null, "goodwill": null, "intangible_assets": 20794000, "goodwill_and_intangibles": 20794000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5134330, "total_assets": 29111861, "short_term_debt": 163000, "accounts_payable": 3337589, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4528387, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168276, "total_liabilities": 4696664, "total_debt": 163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25764070, "total_equity": 24415197, "shares_outstanding": 17997088, "operating_cash_flow": -203271, "stock_based_compensation": 52134, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 291169, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8009807, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9445134, "free_cash_flow": 87898, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-522634", "ebitda": "-371436", "netIncome": "-294179", "grossProfit": "606878", "depreciation": "None", "totalRevenue": "7028748", "costOfRevenue": "6421870", "interestIncome": "None", "incomeBeforeTax": "-376429", "interestExpense": "None", "operatingIncome": "-522634", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-82250", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1129512", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6421870", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151198", "sellingGeneralAndAdministrative": "1318162", "netIncomeFromContinuingOperations": "12595" }, "balance": { "goodwill": "None", "inventory": "7143727", "commonStock": "181510", "currentDebt": "None", "investments": "None", "totalAssets": "29111861", "longTermDebt": "None", "shortTermDebt": "163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "20794000", "reportedCurrency": "USD", "retainedEarnings": "-25764070", "totalLiabilities": "4696664", "otherCurrentAssets": "331411", "totalCurrentAssets": "23977531", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6797952", "currentNetReceivables": "3980102", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5134330", "currentAccountsPayable": "3337589", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "300000", "totalShareholderEquity": "24415197", "capitalLeaseObligations": "336000", "otherCurrentLiabilities": "577219", "totalCurrentLiabilities": "4528387", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168276", "cashAndShortTermInvestments": "5724339", "commonStockSharesOutstanding": "17997088", "intangibleAssetsExcludingGoodwill": "20794000", "cashAndCashEquivalentsAtCarryingValue": "5724339", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12595", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-214726", "operatingCashflow": "-203271", "capitalExpenditures": "291169", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9445134", "cashflowFromInvestment": "-8009807", "stockBasedCompensation": "52134", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142713", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "income_statement": { "revenue": 8803695, "cost_of_revenue": 7301129, "gross_profit": 1502566, "ebit": 321565, "ebitda": 458854, "pretax_income": 321565, "tax_provision": 113601, "net_income": 207964, "net_income_to_common": 207964, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3234142, "total_current_assets": 15776882, "total_assets": 20436302, "short_term_debt": 161000, "long_term_debt": null, "total_debt": 161000, "total_liabilities": 5303854, "total_equity": 15132448, "shares_outstanding": 14674384, "goodwill_and_intangibles": 23746 }, "cash_flow": { "operating_cash_flow": 1050382, "capital_expenditure": 178116, "free_cash_flow": 1228498, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48841, "ticker_id": 5515, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "321565", "ebitda": "458854", "netIncome": "207964", "grossProfit": "1502566", "depreciation": "None", "totalRevenue": "8803695", "costOfRevenue": "7301129", "interestIncome": "None", "incomeBeforeTax": "321565", "interestExpense": "None", "operatingIncome": "276082", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "113601", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1226484", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7301129", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137289", "sellingGeneralAndAdministrative": "1226484", "netIncomeFromContinuingOperations": "207964" }, "balance": { "goodwill": "None", "inventory": "5383680", "commonStock": "146670", "currentDebt": "None", "investments": "None", "totalAssets": "20436302", "longTermDebt": "None", "shortTermDebt": "161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "23746", "reportedCurrency": "USD", "retainedEarnings": "-25482486", "totalLiabilities": "5303854", "otherCurrentAssets": "328249", "totalCurrentAssets": "15776882", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1054079", "currentNetReceivables": "5776732", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4659420", "currentAccountsPayable": "3530052", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370000", "totalShareholderEquity": "15132448", "capitalLeaseObligations": "370000", "otherCurrentLiabilities": "1298268", "totalCurrentLiabilities": "5063577", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "240276", "cashAndShortTermInvestments": "3234142", "commonStockSharesOutstanding": "14674384", "intangibleAssetsExcludingGoodwill": "23746", "cashAndCashEquivalentsAtCarryingValue": "3234142", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207964", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-185435", "operatingCashflow": "1050382", "capitalExpenditures": "178116", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-190277", "stockBasedCompensation": "49354", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137289", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8803695, "cost_of_revenue": 7301129, "gross_profit": 1502566, "research_and_development": null, "selling_general_admin": 1226484, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 321565, "depreciation_amortisation": 137289, "ebitda": 458854, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 321565, "tax_provision": 113601, "effective_tax_rate": null, "net_income": 207964, "net_income_continuing_ops": 207964, "net_income_to_common": 207964, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3234142, "short_term_investments": 1054079, "net_receivables": 5776732, "inventory": 5383680, "other_current_assets": null, "total_current_assets": 15776882, "net_ppe": null, "goodwill": null, "intangible_assets": 23746, "goodwill_and_intangibles": 23746, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4659420, "total_assets": 20436302, "short_term_debt": 161000, "accounts_payable": 3530052, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5063577, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 240276, "total_liabilities": 5303854, "total_debt": 161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25482486, "total_equity": 15132448, "shares_outstanding": 14674384, "operating_cash_flow": 1050382, "stock_based_compensation": 49354, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 178116, "acquisitions": null, "other_investing": null, "investing_cash_flow": -190277, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 1228498, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "321565", "ebitda": "458854", "netIncome": "207964", "grossProfit": "1502566", "depreciation": "None", "totalRevenue": "8803695", "costOfRevenue": "7301129", "interestIncome": "None", "incomeBeforeTax": "321565", "interestExpense": "None", "operatingIncome": "276082", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "113601", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1226484", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7301129", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137289", "sellingGeneralAndAdministrative": "1226484", "netIncomeFromContinuingOperations": "207964" }, "balance": { "goodwill": "None", "inventory": "5383680", "commonStock": "146670", "currentDebt": "None", "investments": "None", "totalAssets": "20436302", "longTermDebt": "None", "shortTermDebt": "161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "23746", "reportedCurrency": "USD", "retainedEarnings": "-25482486", "totalLiabilities": "5303854", "otherCurrentAssets": "328249", "totalCurrentAssets": "15776882", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1054079", "currentNetReceivables": "5776732", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4659420", "currentAccountsPayable": "3530052", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370000", "totalShareholderEquity": "15132448", "capitalLeaseObligations": "370000", "otherCurrentLiabilities": "1298268", "totalCurrentLiabilities": "5063577", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "240276", "cashAndShortTermInvestments": "3234142", "commonStockSharesOutstanding": "14674384", "intangibleAssetsExcludingGoodwill": "23746", "cashAndCashEquivalentsAtCarryingValue": "3234142", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "207964", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-185435", "operatingCashflow": "1050382", "capitalExpenditures": "178116", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-190277", "stockBasedCompensation": "49354", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137289", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "income_statement": { "revenue": 8078657, "cost_of_revenue": 6742341, "gross_profit": 1336316, "ebit": 136927, "ebitda": 293378, "pretax_income": 155952, "tax_provision": 52119, "net_income": 103833, "net_income_to_common": 103833, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2374037, "total_current_assets": 14899576, "total_assets": 19369770, "short_term_debt": 108000, "long_term_debt": null, "total_debt": 108000, "total_liabilities": 4492347, "total_equity": 14877423, "shares_outstanding": 14577433, "goodwill_and_intangibles": 21363 }, "cash_flow": { "operating_cash_flow": 649256, "capital_expenditure": 194211, "free_cash_flow": 843467, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48842, "ticker_id": 5515, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136927", "ebitda": "293378", "netIncome": "103833", "grossProfit": "1336316", "depreciation": "None", "totalRevenue": "8078657", "costOfRevenue": "6742341", "interestIncome": "None", "incomeBeforeTax": "155952", "interestExpense": "None", "operatingIncome": "136927", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "52119", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1199389", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6742341", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156451", "sellingGeneralAndAdministrative": "1199389", "netIncomeFromContinuingOperations": "103833" }, "balance": { "goodwill": "None", "inventory": "5198246", "commonStock": "146615", "currentDebt": "None", "investments": "None", "totalAssets": "19369770", "longTermDebt": "None", "shortTermDebt": "108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21363", "reportedCurrency": "USD", "retainedEarnings": "-25690450", "totalLiabilities": "4492347", "otherCurrentAssets": "263636", "totalCurrentAssets": "14899576", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1044925", "currentNetReceivables": "6018732", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4470193", "currentAccountsPayable": "3286223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108000", "totalShareholderEquity": "14877423", "capitalLeaseObligations": "108000", "otherCurrentLiabilities": "1036463", "totalCurrentLiabilities": "4461070", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31276", "cashAndShortTermInvestments": "2374037", "commonStockSharesOutstanding": "14577433", "intangibleAssetsExcludingGoodwill": "21363", "cashAndCashEquivalentsAtCarryingValue": "2374037", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103833", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-385413", "operatingCashflow": "649256", "capitalExpenditures": "194211", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-205138", "stockBasedCompensation": "49354", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156451", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8078657, "cost_of_revenue": 6742341, "gross_profit": 1336316, "research_and_development": null, "selling_general_admin": 1199389, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136927, "depreciation_amortisation": 156451, "ebitda": 293378, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 155952, "tax_provision": 52119, "effective_tax_rate": null, "net_income": 103833, "net_income_continuing_ops": 103833, "net_income_to_common": 103833, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2374037, "short_term_investments": 1044925, "net_receivables": 6018732, "inventory": 5198246, "other_current_assets": null, "total_current_assets": 14899576, "net_ppe": null, "goodwill": null, "intangible_assets": 21363, "goodwill_and_intangibles": 21363, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4470193, "total_assets": 19369770, "short_term_debt": 108000, "accounts_payable": 3286223, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4461070, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31276, "total_liabilities": 4492347, "total_debt": 108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25690450, "total_equity": 14877423, "shares_outstanding": 14577433, "operating_cash_flow": 649256, "stock_based_compensation": 49354, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 194211, "acquisitions": null, "other_investing": null, "investing_cash_flow": -205138, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 843467, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "136927", "ebitda": "293378", "netIncome": "103833", "grossProfit": "1336316", "depreciation": "None", "totalRevenue": "8078657", "costOfRevenue": "6742341", "interestIncome": "None", "incomeBeforeTax": "155952", "interestExpense": "None", "operatingIncome": "136927", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "52119", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1199389", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6742341", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156451", "sellingGeneralAndAdministrative": "1199389", "netIncomeFromContinuingOperations": "103833" }, "balance": { "goodwill": "None", "inventory": "5198246", "commonStock": "146615", "currentDebt": "None", "investments": "None", "totalAssets": "19369770", "longTermDebt": "None", "shortTermDebt": "108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21363", "reportedCurrency": "USD", "retainedEarnings": "-25690450", "totalLiabilities": "4492347", "otherCurrentAssets": "263636", "totalCurrentAssets": "14899576", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1044925", "currentNetReceivables": "6018732", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4470193", "currentAccountsPayable": "3286223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108000", "totalShareholderEquity": "14877423", "capitalLeaseObligations": "108000", "otherCurrentLiabilities": "1036463", "totalCurrentLiabilities": "4461070", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31276", "cashAndShortTermInvestments": "2374037", "commonStockSharesOutstanding": "14577433", "intangibleAssetsExcludingGoodwill": "21363", "cashAndCashEquivalentsAtCarryingValue": "2374037", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103833", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-385413", "operatingCashflow": "649256", "capitalExpenditures": "194211", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-205138", "stockBasedCompensation": "49354", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156451", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "income_statement": { "revenue": 7505921, "cost_of_revenue": 6274920, "gross_profit": 1231000, "ebit": 129651, "ebitda": 294389, "pretax_income": 180127, "tax_provision": 84165, "net_income": 95962, "net_income_to_common": 95962, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1929919, "total_current_assets": 14685355, "total_assets": 19208908, "short_term_debt": 147000, "long_term_debt": null, "total_debt": 147000, "total_liabilities": 4492841, "total_equity": 14716067, "shares_outstanding": 14543911, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1252723, "capital_expenditure": 93067, "free_cash_flow": -1159656, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48843, "ticker_id": 5515, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129651", "ebitda": "294389", "netIncome": "95962", "grossProfit": "1231000", "depreciation": "None", "totalRevenue": "7505921", "costOfRevenue": "6274920", "interestIncome": "None", "incomeBeforeTax": "180127", "interestExpense": "None", "operatingIncome": "129651", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "84165", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1101350", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6274920", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164738", "sellingGeneralAndAdministrative": "1101350", "netIncomeFromContinuingOperations": "95962" }, "balance": { "goodwill": "None", "inventory": "4812833", "commonStock": "146615", "currentDebt": "None", "investments": "None", "totalAssets": "19208908", "longTermDebt": "None", "shortTermDebt": "147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25794283", "totalLiabilities": "4492841", "otherCurrentAssets": "389764", "totalCurrentAssets": "14685355", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1039714", "currentNetReceivables": "6513125", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4523553", "currentAccountsPayable": "3135552", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147000", "totalShareholderEquity": "14716067", "capitalLeaseObligations": "147000", "otherCurrentLiabilities": "1070932", "totalCurrentLiabilities": "4461564", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31277", "cashAndShortTermInvestments": "1929919", "commonStockSharesOutstanding": "14543911", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1929919", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95962", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-482000", "operatingCashflow": "-1252723", "capitalExpenditures": "93067", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8130", "cashflowFromInvestment": "-89915", "stockBasedCompensation": "122186", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164738", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7505921, "cost_of_revenue": 6274920, "gross_profit": 1231000, "research_and_development": null, "selling_general_admin": 1101350, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129651, "depreciation_amortisation": 164738, "ebitda": 294389, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 180127, "tax_provision": 84165, "effective_tax_rate": null, "net_income": 95962, "net_income_continuing_ops": 95962, "net_income_to_common": 95962, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1929919, "short_term_investments": 1039714, "net_receivables": 6513125, "inventory": 4812833, "other_current_assets": null, "total_current_assets": 14685355, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4523553, "total_assets": 19208908, "short_term_debt": 147000, "accounts_payable": 3135552, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4461564, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31277, "total_liabilities": 4492841, "total_debt": 147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25794283, "total_equity": 14716067, "shares_outstanding": 14543911, "operating_cash_flow": -1252723, "stock_based_compensation": 122186, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93067, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89915, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8130, "free_cash_flow": -1159656, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "129651", "ebitda": "294389", "netIncome": "95962", "grossProfit": "1231000", "depreciation": "None", "totalRevenue": "7505921", "costOfRevenue": "6274920", "interestIncome": "None", "incomeBeforeTax": "180127", "interestExpense": "None", "operatingIncome": "129651", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "84165", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1101350", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6274920", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164738", "sellingGeneralAndAdministrative": "1101350", "netIncomeFromContinuingOperations": "95962" }, "balance": { "goodwill": "None", "inventory": "4812833", "commonStock": "146615", "currentDebt": "None", "investments": "None", "totalAssets": "19208908", "longTermDebt": "None", "shortTermDebt": "147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25794283", "totalLiabilities": "4492841", "otherCurrentAssets": "389764", "totalCurrentAssets": "14685355", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1039714", "currentNetReceivables": "6513125", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4523553", "currentAccountsPayable": "3135552", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147000", "totalShareholderEquity": "14716067", "capitalLeaseObligations": "147000", "otherCurrentLiabilities": "1070932", "totalCurrentLiabilities": "4461564", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31277", "cashAndShortTermInvestments": "1929919", "commonStockSharesOutstanding": "14543911", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1929919", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95962", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-482000", "operatingCashflow": "-1252723", "capitalExpenditures": "93067", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8130", "cashflowFromInvestment": "-89915", "stockBasedCompensation": "122186", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164738", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "income_statement": { "revenue": 5933283, "cost_of_revenue": 6204807, "gross_profit": -271524, "ebit": -1273588, "ebitda": -1096134, "pretax_income": -1273850, "tax_provision": -278697, "net_income": -995152, "net_income_to_common": -995152, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3280687, "total_current_assets": 14159016, "total_assets": 18876946, "short_term_debt": 168130, "long_term_debt": null, "total_debt": 168130, "total_liabilities": 4364827, "total_equity": 14512119, "shares_outstanding": 14525664, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1370672, "capital_expenditure": 98393, "free_cash_flow": -1272279, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48844, "ticker_id": 5515, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1273588", "ebitda": "-1096134", "netIncome": "-995152", "grossProfit": "-271524", "depreciation": "None", "totalRevenue": "5933283", "costOfRevenue": "6204807", "interestIncome": "None", "incomeBeforeTax": "-1273850", "interestExpense": "260", "operatingIncome": "-1318984", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-278697", "reportedCurrency": "USD", "netInterestIncome": "43636", "nonInterestIncome": "None", "operatingExpenses": "1047459", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6204807", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177454", "sellingGeneralAndAdministrative": "1047459", "netIncomeFromContinuingOperations": "-995152" }, "balance": { "goodwill": "None", "inventory": "4331066", "commonStock": "146615", "currentDebt": "None", "investments": "None", "totalAssets": "18876946", "longTermDebt": "None", "shortTermDebt": "168130", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25890245", "totalLiabilities": "4364827", "otherCurrentAssets": "480986", "totalCurrentAssets": "14159016", "currentLongTermDebt": "8130", "longTermInvestments": "None", "shortTermInvestments": "1031000", "currentNetReceivables": "5035276", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4717930", "currentAccountsPayable": "3053712", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194130", "totalShareholderEquity": "14512119", "capitalLeaseObligations": "186000", "otherCurrentLiabilities": "913279", "totalCurrentLiabilities": "4307550", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57277", "cashAndShortTermInvestments": "3280687", "commonStockSharesOutstanding": "14525664", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3280687", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-995153", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "102346", "operatingCashflow": "-1370672", "capitalExpenditures": "98393", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11973", "cashflowFromInvestment": "-110387", "stockBasedCompensation": "60172", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177454", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5933283, "cost_of_revenue": 6204807, "gross_profit": -271524, "research_and_development": null, "selling_general_admin": 1047459, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1273588, "depreciation_amortisation": 177454, "ebitda": -1096134, "interest_expense": 260, "interest_income": null, "other_non_operating": null, "pretax_income": -1273850, "tax_provision": -278697, "effective_tax_rate": null, "net_income": -995152, "net_income_continuing_ops": -995152, "net_income_to_common": -995152, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3280687, "short_term_investments": 1031000, "net_receivables": 5035276, "inventory": 4331066, "other_current_assets": null, "total_current_assets": 14159016, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4717930, "total_assets": 18876946, "short_term_debt": 168130, "accounts_payable": 3053712, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4307550, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57277, "total_liabilities": 4364827, "total_debt": 168130, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25890245, "total_equity": 14512119, "shares_outstanding": 14525664, "operating_cash_flow": -1370672, "stock_based_compensation": 60172, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98393, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110387, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11973, "free_cash_flow": -1272279, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1273588", "ebitda": "-1096134", "netIncome": "-995152", "grossProfit": "-271524", "depreciation": "None", "totalRevenue": "5933283", "costOfRevenue": "6204807", "interestIncome": "None", "incomeBeforeTax": "-1273850", "interestExpense": "260", "operatingIncome": "-1318984", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-278697", "reportedCurrency": "USD", "netInterestIncome": "43636", "nonInterestIncome": "None", "operatingExpenses": "1047459", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6204807", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177454", "sellingGeneralAndAdministrative": "1047459", "netIncomeFromContinuingOperations": "-995152" }, "balance": { "goodwill": "None", "inventory": "4331066", "commonStock": "146615", "currentDebt": "None", "investments": "None", "totalAssets": "18876946", "longTermDebt": "None", "shortTermDebt": "168130", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25890245", "totalLiabilities": "4364827", "otherCurrentAssets": "480986", "totalCurrentAssets": "14159016", "currentLongTermDebt": "8130", "longTermInvestments": "None", "shortTermInvestments": "1031000", "currentNetReceivables": "5035276", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4717930", "currentAccountsPayable": "3053712", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194130", "totalShareholderEquity": "14512119", "capitalLeaseObligations": "186000", "otherCurrentLiabilities": "913279", "totalCurrentLiabilities": "4307550", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57277", "cashAndShortTermInvestments": "3280687", "commonStockSharesOutstanding": "14525664", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3280687", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-995153", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "102346", "operatingCashflow": "-1370672", "capitalExpenditures": "98393", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11973", "cashflowFromInvestment": "-110387", "stockBasedCompensation": "60172", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177454", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "income_statement": { "revenue": 4247116, "cost_of_revenue": 4770548, "gross_profit": -523432, "ebit": -1486496, "ebitda": -1354752, "pretax_income": -1415522, "tax_provision": -372683, "net_income": -1042839, "net_income_to_common": -1042839, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4689004, "total_current_assets": 14666355, "total_assets": 19222649, "short_term_debt": 180103, "long_term_debt": null, "total_debt": 180103, "total_liabilities": 3773604, "total_equity": 15449045, "shares_outstanding": 14525664, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1187089, "capital_expenditure": 80148, "free_cash_flow": -1106941, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48846, "ticker_id": 5515, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1486496", "ebitda": "-1354752", "netIncome": "-1042839", "grossProfit": "-523432", "depreciation": "None", "totalRevenue": "4247116", "costOfRevenue": "4770548", "interestIncome": "None", "incomeBeforeTax": "-1415522", "interestExpense": "452", "operatingIncome": "-1486496", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-372683", "reportedCurrency": "USD", "netInterestIncome": "71650", "nonInterestIncome": "None", "operatingExpenses": "963064", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4770548", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131744", "sellingGeneralAndAdministrative": "963064", "netIncomeFromContinuingOperations": "-1042839" }, "balance": { "goodwill": "None", "inventory": "4433412", "commonStock": "146615", "currentDebt": "None", "investments": "None", "totalAssets": "19222649", "longTermDebt": "None", "shortTermDebt": "180103", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24895093", "totalLiabilities": "3773604", "otherCurrentAssets": "506127", "totalCurrentAssets": "14666355", "currentLongTermDebt": "20103", "longTermInvestments": "None", "shortTermInvestments": "1020952", "currentNetReceivables": "4016860", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4556294", "currentAccountsPayable": "2497055", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "244103", "totalShareholderEquity": "15449045", "capitalLeaseObligations": "224000", "otherCurrentLiabilities": "840757", "totalCurrentLiabilities": "3678327", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95277", "cashAndShortTermInvestments": "4689004", "commonStockSharesOutstanding": "14525664", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4689004", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1042839", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-311734", "operatingCashflow": "-1187089", "capitalExpenditures": "80148", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11782", "cashflowFromInvestment": "-333654", "stockBasedCompensation": "44480", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131744", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4247116, "cost_of_revenue": 4770548, "gross_profit": -523432, "research_and_development": null, "selling_general_admin": 963064, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1486496, "depreciation_amortisation": 131744, "ebitda": -1354752, "interest_expense": 452, "interest_income": null, "other_non_operating": null, "pretax_income": -1415522, "tax_provision": -372683, "effective_tax_rate": null, "net_income": -1042839, "net_income_continuing_ops": -1042839, "net_income_to_common": -1042839, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4689004, "short_term_investments": 1020952, "net_receivables": 4016860, "inventory": 4433412, "other_current_assets": null, "total_current_assets": 14666355, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4556294, "total_assets": 19222649, "short_term_debt": 180103, "accounts_payable": 2497055, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3678327, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95277, "total_liabilities": 3773604, "total_debt": 180103, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24895093, "total_equity": 15449045, "shares_outstanding": 14525664, "operating_cash_flow": -1187089, "stock_based_compensation": 44480, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80148, "acquisitions": null, "other_investing": null, "investing_cash_flow": -333654, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11782, "free_cash_flow": -1106941, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1486496", "ebitda": "-1354752", "netIncome": "-1042839", "grossProfit": "-523432", "depreciation": "None", "totalRevenue": "4247116", "costOfRevenue": "4770548", "interestIncome": "None", "incomeBeforeTax": "-1415522", "interestExpense": "452", "operatingIncome": "-1486496", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-372683", "reportedCurrency": "USD", "netInterestIncome": "71650", "nonInterestIncome": "None", "operatingExpenses": "963064", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4770548", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131744", "sellingGeneralAndAdministrative": "963064", "netIncomeFromContinuingOperations": "-1042839" }, "balance": { "goodwill": "None", "inventory": "4433412", "commonStock": "146615", "currentDebt": "None", "investments": "None", "totalAssets": "19222649", "longTermDebt": "None", "shortTermDebt": "180103", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24895093", "totalLiabilities": "3773604", "otherCurrentAssets": "506127", "totalCurrentAssets": "14666355", "currentLongTermDebt": "20103", "longTermInvestments": "None", "shortTermInvestments": "1020952", "currentNetReceivables": "4016860", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4556294", "currentAccountsPayable": "2497055", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "244103", "totalShareholderEquity": "15449045", "capitalLeaseObligations": "224000", "otherCurrentLiabilities": "840757", "totalCurrentLiabilities": "3678327", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95277", "cashAndShortTermInvestments": "4689004", "commonStockSharesOutstanding": "14525664", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4689004", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1042839", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-311734", "operatingCashflow": "-1187089", "capitalExpenditures": "80148", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11782", "cashflowFromInvestment": "-333654", "stockBasedCompensation": "44480", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131744", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "income_statement": { "revenue": 5030313, "cost_of_revenue": 5260305, "gross_profit": -229992, "ebit": -1314987, "ebitda": -1178438, "pretax_income": -1224136, "tax_provision": -269832, "net_income": -954304, "net_income_to_common": -954304, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6306244, "total_current_assets": 15815919, "total_assets": 20088126, "short_term_debt": 191885, "long_term_debt": null, "total_debt": 191885, "total_liabilities": 3649467, "total_equity": 16438659, "shares_outstanding": 14519215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1047517, "capital_expenditure": 552374, "free_cash_flow": -495143, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48847, "ticker_id": 5515, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1314987", "ebitda": "-1178438", "netIncome": "-954304", "grossProfit": "-229992", "depreciation": "None", "totalRevenue": "5030313", "costOfRevenue": "5260305", "interestIncome": "None", "incomeBeforeTax": "-1224136", "interestExpense": "640", "operatingIncome": "-1314990", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-269832", "reportedCurrency": "USD", "netInterestIncome": "90851", "nonInterestIncome": "None", "operatingExpenses": "1084995", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5260305", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136549", "sellingGeneralAndAdministrative": "1084995", "netIncomeFromContinuingOperations": "-954304" }, "balance": { "goodwill": "None", "inventory": "4121678", "commonStock": "146015", "currentDebt": "None", "investments": "None", "totalAssets": "20088126", "longTermDebt": "None", "shortTermDebt": "191885", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23852254", "totalLiabilities": "3649467", "otherCurrentAssets": "366655", "totalCurrentAssets": "15815919", "currentLongTermDebt": "31885", "longTermInvestments": "None", "shortTermInvestments": "758701", "currentNetReceivables": "4262641", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4272207", "currentAccountsPayable": "2587874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292885", "totalShareholderEquity": "16438659", "capitalLeaseObligations": "261000", "otherCurrentLiabilities": "671853", "totalCurrentLiabilities": "3517190", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132277", "cashAndShortTermInvestments": "6306244", "commonStockSharesOutstanding": "14519215", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6306244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-954304", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "489782", "operatingCashflow": "-1047517", "capitalExpenditures": "552374", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11593", "cashflowFromInvestment": "-1302374", "stockBasedCompensation": "44480", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136549", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5030313, "cost_of_revenue": 5260305, "gross_profit": -229992, "research_and_development": null, "selling_general_admin": 1084995, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1314987, "depreciation_amortisation": 136549, "ebitda": -1178438, "interest_expense": 640, "interest_income": null, "other_non_operating": null, "pretax_income": -1224136, "tax_provision": -269832, "effective_tax_rate": null, "net_income": -954304, "net_income_continuing_ops": -954304, "net_income_to_common": -954304, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6306244, "short_term_investments": 758701, "net_receivables": 4262641, "inventory": 4121678, "other_current_assets": null, "total_current_assets": 15815919, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4272207, "total_assets": 20088126, "short_term_debt": 191885, "accounts_payable": 2587874, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3517190, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132277, "total_liabilities": 3649467, "total_debt": 191885, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23852254, "total_equity": 16438659, "shares_outstanding": 14519215, "operating_cash_flow": -1047517, "stock_based_compensation": 44480, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 552374, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1302374, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11593, "free_cash_flow": -495143, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1314987", "ebitda": "-1178438", "netIncome": "-954304", "grossProfit": "-229992", "depreciation": "None", "totalRevenue": "5030313", "costOfRevenue": "5260305", "interestIncome": "None", "incomeBeforeTax": "-1224136", "interestExpense": "640", "operatingIncome": "-1314990", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-269832", "reportedCurrency": "USD", "netInterestIncome": "90851", "nonInterestIncome": "None", "operatingExpenses": "1084995", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5260305", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136549", "sellingGeneralAndAdministrative": "1084995", "netIncomeFromContinuingOperations": "-954304" }, "balance": { "goodwill": "None", "inventory": "4121678", "commonStock": "146015", "currentDebt": "None", "investments": "None", "totalAssets": "20088126", "longTermDebt": "None", "shortTermDebt": "191885", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23852254", "totalLiabilities": "3649467", "otherCurrentAssets": "366655", "totalCurrentAssets": "15815919", "currentLongTermDebt": "31885", "longTermInvestments": "None", "shortTermInvestments": "758701", "currentNetReceivables": "4262641", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4272207", "currentAccountsPayable": "2587874", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292885", "totalShareholderEquity": "16438659", "capitalLeaseObligations": "261000", "otherCurrentLiabilities": "671853", "totalCurrentLiabilities": "3517190", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132277", "cashAndShortTermInvestments": "6306244", "commonStockSharesOutstanding": "14519215", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6306244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-954304", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "489782", "operatingCashflow": "-1047517", "capitalExpenditures": "552374", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11593", "cashflowFromInvestment": "-1302374", "stockBasedCompensation": "44480", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136549", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "income_statement": { "revenue": 5912634, "cost_of_revenue": 5006324, "gross_profit": 906310, "ebit": -259612, "ebitda": -158207, "pretax_income": -180441, "tax_provision": -37288, "net_income": -143153, "net_income_to_common": -143153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8667728, "total_current_assets": 17547266, "total_assets": 21172328, "short_term_debt": 203478, "long_term_debt": null, "total_debt": 203478, "total_liabilities": 3832545, "total_equity": 17339783, "shares_outstanding": 14519215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 128857, "capital_expenditure": 263346, "free_cash_flow": 392203, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48848, "ticker_id": 5515, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-259612", "ebitda": "-158207", "netIncome": "-143153", "grossProfit": "906310", "depreciation": "None", "totalRevenue": "5912634", "costOfRevenue": "5006324", "interestIncome": "None", "incomeBeforeTax": "-180441", "interestExpense": "None", "operatingIncome": "-259610", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-37288", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1165922", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5006324", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101405", "sellingGeneralAndAdministrative": "1165922", "netIncomeFromContinuingOperations": "-143153" }, "balance": { "goodwill": "None", "inventory": "4611460", "commonStock": "146015", "currentDebt": "None", "investments": "None", "totalAssets": "21172328", "longTermDebt": "None", "shortTermDebt": "203478", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22897949", "totalLiabilities": "3832545", "otherCurrentAssets": "391953", "totalCurrentAssets": "17547266", "currentLongTermDebt": "43478", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3876125", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3625062", "currentAccountsPayable": "2409773", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "340478", "totalShareholderEquity": "17339783", "capitalLeaseObligations": "297000", "otherCurrentLiabilities": "843770", "totalCurrentLiabilities": "3664268", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168277", "cashAndShortTermInvestments": "8667728", "commonStockSharesOutstanding": "14519215", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8667728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143153", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-29530", "operatingCashflow": "128857", "capitalExpenditures": "263346", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11409", "cashflowFromInvestment": "-263346", "stockBasedCompensation": "160962", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101405", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5912634, "cost_of_revenue": 5006324, "gross_profit": 906310, "research_and_development": null, "selling_general_admin": 1165922, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -259612, "depreciation_amortisation": 101405, "ebitda": -158207, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -180441, "tax_provision": -37288, "effective_tax_rate": null, "net_income": -143153, "net_income_continuing_ops": -143153, "net_income_to_common": -143153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8667728, "short_term_investments": null, "net_receivables": 3876125, "inventory": 4611460, "other_current_assets": null, "total_current_assets": 17547266, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3625062, "total_assets": 21172328, "short_term_debt": 203478, "accounts_payable": 2409773, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3664268, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168277, "total_liabilities": 3832545, "total_debt": 203478, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22897949, "total_equity": 17339783, "shares_outstanding": 14519215, "operating_cash_flow": 128857, "stock_based_compensation": 160962, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 263346, "acquisitions": null, "other_investing": null, "investing_cash_flow": -263346, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11409, "free_cash_flow": 392203, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-259612", "ebitda": "-158207", "netIncome": "-143153", "grossProfit": "906310", "depreciation": "None", "totalRevenue": "5912634", "costOfRevenue": "5006324", "interestIncome": "None", "incomeBeforeTax": "-180441", "interestExpense": "None", "operatingIncome": "-259610", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-37288", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1165922", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5006324", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101405", "sellingGeneralAndAdministrative": "1165922", "netIncomeFromContinuingOperations": "-143153" }, "balance": { "goodwill": "None", "inventory": "4611460", "commonStock": "146015", "currentDebt": "None", "investments": "None", "totalAssets": "21172328", "longTermDebt": "None", "shortTermDebt": "203478", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22897949", "totalLiabilities": "3832545", "otherCurrentAssets": "391953", "totalCurrentAssets": "17547266", "currentLongTermDebt": "43478", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3876125", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3625062", "currentAccountsPayable": "2409773", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "340478", "totalShareholderEquity": "17339783", "capitalLeaseObligations": "297000", "otherCurrentLiabilities": "843770", "totalCurrentLiabilities": "3664268", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168277", "cashAndShortTermInvestments": "8667728", "commonStockSharesOutstanding": "14519215", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8667728", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143153", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-29530", "operatingCashflow": "128857", "capitalExpenditures": "263346", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11409", "cashflowFromInvestment": "-263346", "stockBasedCompensation": "160962", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101405", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "income_statement": { "revenue": 6747199, "cost_of_revenue": 5598616, "gross_profit": 1148583, "ebit": 143636, "ebitda": 269430, "pretax_income": 224458, "tax_provision": 84948, "net_income": 139511, "net_income_to_common": 139511, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8813626, "total_current_assets": 18144251, "total_assets": 21602116, "short_term_debt": 206797, "long_term_debt": 8090, "total_debt": 214887, "total_liabilities": 4280142, "total_equity": 17321974, "shares_outstanding": 14617473, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 196920, "capital_expenditure": 150925, "free_cash_flow": 347845, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48849, "ticker_id": 5515, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143636", "ebitda": "269430", "netIncome": "139511", "grossProfit": "1148583", "depreciation": "None", "totalRevenue": "6747199", "costOfRevenue": "5598616", "interestIncome": "None", "incomeBeforeTax": "224458", "interestExpense": "966", "operatingIncome": "143640", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "84948", "reportedCurrency": "USD", "netInterestIncome": "49432", "nonInterestIncome": "None", "operatingExpenses": "1004947", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5598616", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125794", "sellingGeneralAndAdministrative": "175698", "netIncomeFromContinuingOperations": "139511" }, "balance": { "goodwill": "None", "inventory": "4581930", "commonStock": "146015", "currentDebt": "None", "investments": "None", "totalAssets": "21602116", "longTermDebt": "8090", "shortTermDebt": "206797", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22754796", "totalLiabilities": "4280142", "otherCurrentAssets": "276349", "totalCurrentAssets": "18144251", "currentLongTermDebt": "46797", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4472346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3457865", "currentAccountsPayable": "2535086", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "386887", "totalShareholderEquity": "17321974", "capitalLeaseObligations": "332000", "otherCurrentLiabilities": "1075137", "totalCurrentLiabilities": "4068775", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211367", "cashAndShortTermInvestments": "8813626", "commonStockSharesOutstanding": "14617473", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8813626", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139510", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "246027", "operatingCashflow": "196920", "capitalExpenditures": "150925", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11224", "cashflowFromInvestment": "-150925", "stockBasedCompensation": "29099", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125794", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6747199, "cost_of_revenue": 5598616, "gross_profit": 1148583, "research_and_development": null, "selling_general_admin": 175698, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143636, "depreciation_amortisation": 125794, "ebitda": 269430, "interest_expense": 966, "interest_income": null, "other_non_operating": null, "pretax_income": 224458, "tax_provision": 84948, "effective_tax_rate": null, "net_income": 139511, "net_income_continuing_ops": 139511, "net_income_to_common": 139511, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8813626, "short_term_investments": 0, "net_receivables": 4472346, "inventory": 4581930, "other_current_assets": null, "total_current_assets": 18144251, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3457865, "total_assets": 21602116, "short_term_debt": 206797, "accounts_payable": 2535086, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4068775, "long_term_debt": 8090, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211367, "total_liabilities": 4280142, "total_debt": 214887, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22754796, "total_equity": 17321974, "shares_outstanding": 14617473, "operating_cash_flow": 196920, "stock_based_compensation": 29099, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150925, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150925, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11224, "free_cash_flow": 347845, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "143636", "ebitda": "269430", "netIncome": "139511", "grossProfit": "1148583", "depreciation": "None", "totalRevenue": "6747199", "costOfRevenue": "5598616", "interestIncome": "None", "incomeBeforeTax": "224458", "interestExpense": "966", "operatingIncome": "143640", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "84948", "reportedCurrency": "USD", "netInterestIncome": "49432", "nonInterestIncome": "None", "operatingExpenses": "1004947", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5598616", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125794", "sellingGeneralAndAdministrative": "175698", "netIncomeFromContinuingOperations": "139511" }, "balance": { "goodwill": "None", "inventory": "4581930", "commonStock": "146015", "currentDebt": "None", "investments": "None", "totalAssets": "21602116", "longTermDebt": "8090", "shortTermDebt": "206797", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22754796", "totalLiabilities": "4280142", "otherCurrentAssets": "276349", "totalCurrentAssets": "18144251", "currentLongTermDebt": "46797", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4472346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3457865", "currentAccountsPayable": "2535086", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "386887", "totalShareholderEquity": "17321974", "capitalLeaseObligations": "332000", "otherCurrentLiabilities": "1075137", "totalCurrentLiabilities": "4068775", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211367", "cashAndShortTermInvestments": "8813626", "commonStockSharesOutstanding": "14617473", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8813626", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139510", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "246027", "operatingCashflow": "196920", "capitalExpenditures": "150925", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11224", "cashflowFromInvestment": "-150925", "stockBasedCompensation": "29099", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125794", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "income_statement": { "revenue": 6285041, "cost_of_revenue": 5049177, "gross_profit": 1235864, "ebit": 130637, "ebitda": 240976, "pretax_income": 207590, "tax_provision": 36509, "net_income": 171081, "net_income_to_common": 171081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8778856, "total_current_assets": 18967783, "total_assets": 22511259, "short_term_debt": 216457, "long_term_debt": 8655, "total_debt": 225112, "total_liabilities": 5357895, "total_equity": 17153364, "shares_outstanding": 14636241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 234658, "capital_expenditure": 133770, "free_cash_flow": 368428, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48851, "ticker_id": 5515, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130637", "ebitda": "240976", "netIncome": "171081", "grossProfit": "1235864", "depreciation": "None", "totalRevenue": "6285041", "costOfRevenue": "5049177", "interestIncome": "None", "incomeBeforeTax": "207590", "interestExpense": "1228", "operatingIncome": "130637", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "36509", "reportedCurrency": "USD", "netInterestIncome": "78181", "nonInterestIncome": "None", "operatingExpenses": "1105227", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5049177", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110339", "sellingGeneralAndAdministrative": "1105227", "netIncomeFromContinuingOperations": "171081" }, "balance": { "goodwill": "None", "inventory": "4827957", "commonStock": "146015", "currentDebt": "None", "investments": "None", "totalAssets": "22511259", "longTermDebt": "8655", "shortTermDebt": "216457", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22894307", "totalLiabilities": "5357895", "otherCurrentAssets": "337476", "totalCurrentAssets": "18967783", "currentLongTermDebt": "57457", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5023494", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3543476", "currentAccountsPayable": "2151127", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "433112", "totalShareholderEquity": "17153364", "capitalLeaseObligations": "367000", "otherCurrentLiabilities": "1067293", "totalCurrentLiabilities": "5109963", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247932", "cashAndShortTermInvestments": "8778856", "commonStockSharesOutstanding": "14636241", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8778856", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171081", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-14204", "operatingCashflow": "234658", "capitalExpenditures": "133770", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3258", "cashflowFromInvestment": "-133770", "stockBasedCompensation": "27941", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110339", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6285041, "cost_of_revenue": 5049177, "gross_profit": 1235864, "research_and_development": null, "selling_general_admin": 1105227, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130637, "depreciation_amortisation": 110339, "ebitda": 240976, "interest_expense": 1228, "interest_income": null, "other_non_operating": null, "pretax_income": 207590, "tax_provision": 36509, "effective_tax_rate": null, "net_income": 171081, "net_income_continuing_ops": 171081, "net_income_to_common": 171081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8778856, "short_term_investments": null, "net_receivables": 5023494, "inventory": 4827957, "other_current_assets": null, "total_current_assets": 18967783, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3543476, "total_assets": 22511259, "short_term_debt": 216457, "accounts_payable": 2151127, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5109963, "long_term_debt": 8655, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247932, "total_liabilities": 5357895, "total_debt": 225112, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22894307, "total_equity": 17153364, "shares_outstanding": 14636241, "operating_cash_flow": 234658, "stock_based_compensation": 27941, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133770, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133770, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3258, "free_cash_flow": 368428, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "130637", "ebitda": "240976", "netIncome": "171081", "grossProfit": "1235864", "depreciation": "None", "totalRevenue": "6285041", "costOfRevenue": "5049177", "interestIncome": "None", "incomeBeforeTax": "207590", "interestExpense": "1228", "operatingIncome": "130637", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "36509", "reportedCurrency": "USD", "netInterestIncome": "78181", "nonInterestIncome": "None", "operatingExpenses": "1105227", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5049177", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110339", "sellingGeneralAndAdministrative": "1105227", "netIncomeFromContinuingOperations": "171081" }, "balance": { "goodwill": "None", "inventory": "4827957", "commonStock": "146015", "currentDebt": "None", "investments": "None", "totalAssets": "22511259", "longTermDebt": "8655", "shortTermDebt": "216457", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22894307", "totalLiabilities": "5357895", "otherCurrentAssets": "337476", "totalCurrentAssets": "18967783", "currentLongTermDebt": "57457", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5023494", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3543476", "currentAccountsPayable": "2151127", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "433112", "totalShareholderEquity": "17153364", "capitalLeaseObligations": "367000", "otherCurrentLiabilities": "1067293", "totalCurrentLiabilities": "5109963", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247932", "cashAndShortTermInvestments": "8778856", "commonStockSharesOutstanding": "14636241", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8778856", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171081", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-14204", "operatingCashflow": "234658", "capitalExpenditures": "133770", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3258", "cashflowFromInvestment": "-133770", "stockBasedCompensation": "27941", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110339", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "income_statement": { "revenue": 7418138, "cost_of_revenue": 5221880, "gross_profit": 2196258, "ebit": 730910, "ebitda": 859271, "pretax_income": 810562, "tax_provision": 210058, "net_income": 600503, "net_income_to_common": 600503, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8681225, "total_current_assets": 18932491, "total_assets": 22504101, "short_term_debt": 214681, "long_term_debt": 20437, "total_debt": 235118, "total_liabilities": 5557509, "total_equity": 16946592, "shares_outstanding": 14621929, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1554946, "capital_expenditure": 256961, "free_cash_flow": 1811907, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48852, "ticker_id": 5515, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:36.396612+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "730910", "ebitda": "859271", "netIncome": "600503", "grossProfit": "2196258", "depreciation": "None", "totalRevenue": "7418138", "costOfRevenue": "5221880", "interestIncome": "None", "incomeBeforeTax": "810562", "interestExpense": "1364", "operatingIncome": "730910", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "210058", "reportedCurrency": "USD", "netInterestIncome": "79652", "nonInterestIncome": "None", "operatingExpenses": "1465349", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5221880", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128361", "sellingGeneralAndAdministrative": "1465349", "netIncomeFromContinuingOperations": "600504" }, "balance": { "goodwill": "None", "inventory": "4813753", "commonStock": "145465", "currentDebt": "None", "investments": "None", "totalAssets": "22504101", "longTermDebt": "20437", "shortTermDebt": "214681", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23065388", "totalLiabilities": "5557509", "otherCurrentAssets": "288315", "totalCurrentAssets": "18932491", "currentLongTermDebt": "56681", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5149198", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3571609", "currentAccountsPayable": "2359532", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1507578", "shortLongTermDebtTotal": "477118", "totalShareholderEquity": "16946592", "capitalLeaseObligations": "400000", "otherCurrentLiabilities": "861514", "totalCurrentLiabilities": "5263795", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "293714", "cashAndShortTermInvestments": "8681225", "commonStockSharesOutstanding": "14621929", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8681225", "accumulatedDepreciationAmortizationPPE": "-11699870" }, "cashflow": { "netIncome": "600503", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-121098", "operatingCashflow": "1554946", "capitalExpenditures": "256961", "changeInReceivables": "265642", "changeInExchangeRate": "None", "cashflowFromFinancing": "13377", "cashflowFromInvestment": "-256961", "stockBasedCompensation": "17316", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1311362", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24120", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128361", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7418138, "cost_of_revenue": 5221880, "gross_profit": 2196258, "research_and_development": null, "selling_general_admin": 1465349, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 730910, "depreciation_amortisation": 128361, "ebitda": 859271, "interest_expense": 1364, "interest_income": null, "other_non_operating": null, "pretax_income": 810562, "tax_provision": 210058, "effective_tax_rate": null, "net_income": 600503, "net_income_continuing_ops": 600504, "net_income_to_common": 600503, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8681225, "short_term_investments": null, "net_receivables": 5149198, "inventory": 4813753, "other_current_assets": null, "total_current_assets": 18932491, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3571609, "total_assets": 22504101, "short_term_debt": 214681, "accounts_payable": 2359532, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5263795, "long_term_debt": 20437, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 293714, "total_liabilities": 5557509, "total_debt": 235118, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23065388, "total_equity": 16946592, "shares_outstanding": 14621929, "operating_cash_flow": 1554946, "stock_based_compensation": 17316, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 256961, "acquisitions": null, "other_investing": null, "investing_cash_flow": -256961, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13377, "free_cash_flow": 1811907, "net_change_in_cash": 1311362 }, "raw_data": { "income": { "ebit": "730910", "ebitda": "859271", "netIncome": "600503", "grossProfit": "2196258", "depreciation": "None", "totalRevenue": "7418138", "costOfRevenue": "5221880", "interestIncome": "None", "incomeBeforeTax": "810562", "interestExpense": "1364", "operatingIncome": "730910", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "210058", "reportedCurrency": "USD", "netInterestIncome": "79652", "nonInterestIncome": "None", "operatingExpenses": "1465349", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5221880", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128361", "sellingGeneralAndAdministrative": "1465349", "netIncomeFromContinuingOperations": "600504" }, "balance": { "goodwill": "None", "inventory": "4813753", "commonStock": "145465", "currentDebt": "None", "investments": "None", "totalAssets": "22504101", "longTermDebt": "20437", "shortTermDebt": "214681", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-23065388", "totalLiabilities": "5557509", "otherCurrentAssets": "288315", "totalCurrentAssets": "18932491", "currentLongTermDebt": "56681", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5149198", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3571609", "currentAccountsPayable": "2359532", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1507578", "shortLongTermDebtTotal": "477118", "totalShareholderEquity": "16946592", "capitalLeaseObligations": "400000", "otherCurrentLiabilities": "861514", "totalCurrentLiabilities": "5263795", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "293714", "cashAndShortTermInvestments": "8681225", "commonStockSharesOutstanding": "14621929", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8681225", "accumulatedDepreciationAmortizationPPE": "-11699870" }, "cashflow": { "netIncome": "600503", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-121098", "operatingCashflow": "1554946", "capitalExpenditures": "256961", "changeInReceivables": "265642", "changeInExchangeRate": "None", "cashflowFromFinancing": "13377", "cashflowFromInvestment": "-256961", "stockBasedCompensation": "17316", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1311362", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24120", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128361", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }