{ "ticker": { "uuid": "04a9e00f-d76d-4305-b812-2399881831bf", "symbol": "JCAP", "name": "Jefferson Capital, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/04a9e00f-d76d-4305-b812-2399881831bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/04a9e00f-d76d-4305-b812-2399881831bf/" }, "ticker_metadata": { "id": 6735, "uuid": "04a9e00f-d76d-4305-b812-2399881831bf", "symbol": "JCAP", "name": "Jefferson Capital, Inc. Common Stock", "asset_type": "equity", "market_cap": 950427000, "stock_exchange_id": 2, "industry": "Credit Services", "sector": "Financial Services", "description": "Jernigan Capital is a real estate investment trust listed on the New York Stock Exchange (NYSE: JCAP) that provides debt and equity capital to private developers, owners and operators of storage facilities with a view to eventual freehold ownership of the facilities financed by the Company.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "04a9e00f-d76d-4305-b812-2399881831bf", "symbol": "JCAP", "name": "Jefferson Capital, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/04a9e00f-d76d-4305-b812-2399881831bf/", "api_url": "https://sharemaestro.com/factors/api/tickers/04a9e00f-d76d-4305-b812-2399881831bf/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.94, "value": 0.9, "quality": 0.96, "momentum": 0.49, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 16.24, "market_cap": 902814080, "pe_ratio": 5.5944, "earnings_yield": 0.1787, "ebitda_to_ev": 0.1117, "shareholder_yield": 0.0516, "roe": 0.3644, "piotroski_f_score": 7, "momentum_12_1": null, "volatility_252d": 0.3328 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:33.222256+00:00", "batch_id": "" }, "size": { "price_close": 16.24, "market_cap": 902814080, "market_cap_usd": 902814080, "enterprise_value": 2355662080, "shares_outstanding": 55592000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.5944, "pb_ratio": 2.0385, "ptbv_ratio": 2.3815, "ps_ratio": 1.4222, "pcf_ratio": 3.5676, "pfcf_ratio": 3.5538, "ev_ebitda": 8.9535, "ev_ebit": 9.11, "ev_sales": 3.7109, "ev_fcf": 9.2727, "earnings_yield": 0.1787, "fcf_yield": 0.1078, "price_to_sales": 1.4222, "price_to_book": 2.0385, "price_to_cashflow": 3.5676, "ebitda_to_ev": 0.1117, "sales_yield": 0.2695 }, "yield": { "dividend_yield": 0.0516, "buyback_yield": 0, "shareholder_yield": 0.0516, "debt_paydown_yield": null, "total_yield": 0.0516 }, "quality": { "gross_margin": 0.6675, "operating_margin": 0.4074, "net_margin": 0.2542, "ebitda_margin": 0.4145, "fcf_margin": 0.4002, "roe": 0.3644, "roa": 0.0774, "roic": 0.1087, "roc_greenblatt": null, "asset_turnover": 0.3046, "cash_conversion": 1.5742, "accruals_ratio": -0.044, "sbc_to_revenue": 13.9815, "piotroski_f_score": 7, "altman_z_score": 1.222, "earnings_stability_5y": 0.4036, "revenue_stability_5y": 0.6728, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2033, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.7059, "net_debt_to_ebitda": 5.522, "debt_to_assets": 0.7097, "interest_coverage": 0.0033, "current_ratio": 0.1379, "quick_ratio": 0.1379, "net_debt": 1452848000, "local_beta": 0.0003, "volatility_252d": 0.3328, "volatility_60d": 0.7535, "max_drawdown_12m": -0.2845, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.3001, "revenue_growth_3y_cagr": 1.387, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3109, "eps_growth_3y_cagr": 0.6176, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3322, "book_value_growth_1y": 1.4163, "revenue_growth": 0.3001, "earnings_growth": 0.3109 }, "momentum": { "price_return_1m": -0.1751, "price_return_3m": -0.2203, "price_return_6m": -0.1808, "price_return_9m": -0.0926, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.1808, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.2845, "distance_from_52w_low": 0.049, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 634788000, "gross_profit_ttm": 423724000, "ebit_ttm": 258581000, "ebitda_ttm": 263101000, "net_income_ttm": 161378000, "eps_diluted_ttm": 2.9029, "operating_cash_flow_ttm": 253056000, "capital_expenditure_ttm": 986000, "fcf_ttm": 254042000, "dividends_paid_ttm": 46546000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 77269001000, "cash_and_equivalents": 26249000, "total_current_assets": 41357000, "total_current_liabilities": 300000000, "net_ppe": null, "total_assets": 2084105000, "total_debt": 1479097000, "total_equity": 442875000, "net_working_capital": 15108000, "book_value_per_share": 7.9665, "retained_earnings": 486548000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 379090000, "tangible_book_per_share": 6.8191 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 9, "rank_pb": 50, "rank_ptbv": 48, "rank_ps": 37, "rank_pcf": 11, "rank_ev_ebitda": 32, "rank_ev_ebit": 38, "rank_earnings_yield": 9, "rank_fcf_yield": 37, "rank_dividend_yield": 14, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 8, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 26, "rank_fcf_margin": 20, "rank_piotroski": 12, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 10, "quality_composite": 4, "momentum_composite": 51, "growth_composite": 9, "yield_composite": 10, "svqf_composite": 5, "vc1_composite": 10, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 77, "overall_composite": 6, "quality_value_composite": 0.9295, "os_score": 0.94, "value_percentile": 0.9, "quality_percentile": 0.96, "momentum_percentile": 0.49, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 77, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1630, "ticker_id": 6735, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:33.222256+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.24, "market_cap": 902814080, "market_cap_usd": 902814080, "enterprise_value": 2355662080, "shares_outstanding": 55592000, "fx_rate_to_usd": null, "pe_ratio": 5.59440618, "pb_ratio": 2.03853024, "ptbv_ratio": 2.38152966, "ps_ratio": 1.42222928, "pcf_ratio": 3.56764542, "pfcf_ratio": 3.55379851, "ev_ebitda": 8.95345164, "ev_ebit": 9.10995812, "ev_sales": 3.71094299, "ev_fcf": 9.27272687, "earnings_yield": 0.17874998, "fcf_yield": 0.10784314, "dividend_yield": 0.05155657, "buyback_yield": 0, "shareholder_yield": 0.05155657, "debt_paydown_yield": null, "total_yield": 0.05155657, "gross_margin": 0.66750474, "operating_margin": 0.40735017, "net_margin": 0.25422346, "ebitda_margin": 0.41447066, "fcf_margin": 0.40019975, "roe": 0.36438724, "roa": 0.07743276, "roic": 0.10865405, "roc_greenblatt": null, "asset_turnover": 0.30458542, "cash_conversion": 1.57420466, "accruals_ratio": -0.04398915, "sbc_to_revenue": 13.98147571, "debt_to_equity": 3.7058538, "net_debt_to_ebitda": 5.52201626, "debt_to_assets": 0.70970369, "interest_coverage": 0.0033465, "current_ratio": 0.13785667, "quick_ratio": 0.13785667, "net_debt": 1452848000, "revenue_growth_1y": 0.30014235, "revenue_growth_3y_cagr": 1.38699778, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.31085461, "eps_growth_3y_cagr": 0.61762721, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.33220412, "book_value_growth_1y": 1.4162668, "piotroski_f_score": 7, "altman_z_score": 1.22199235, "earnings_stability_5y": 0.403633, "revenue_stability_5y": 0.672843, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17507759, "price_return_3m": -0.22029162, "price_return_6m": -0.18082815, "price_return_9m": -0.09259042, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.28454052, "distance_from_52w_low": 0.04901429, "relative_strength": null, "local_beta": 0.0003, "volatility_252d": 0.332822, "volatility_60d": 0.753481, "max_drawdown_12m": -0.28454052, "revenue_ttm": 634788000, "gross_profit_ttm": 423724000, "ebit_ttm": 258581000, "ebitda_ttm": 263101000, "net_income_ttm": 161378000, "eps_diluted_ttm": 2.9028997, "operating_cash_flow_ttm": 253056000, "capital_expenditure_ttm": 986000, "fcf_ttm": 254042000, "dividends_paid_ttm": 46546000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 77269001000, "cash_and_equivalents": 26249000, "total_current_assets": 41357000, "total_current_liabilities": 300000000, "net_ppe": null, "total_assets": 2084105000, "total_debt": 1479097000, "total_equity": 442875000, "net_working_capital": 15108000, "book_value_per_share": 7.96652396, "retained_earnings": 486548000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 379090000, "tangible_book_per_share": 6.81914664, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 9, "rank_pb": 50, "rank_ptbv": 48, "rank_ps": 37, "rank_pcf": 11, "rank_ev_ebitda": 32, "rank_ev_ebit": 38, "rank_earnings_yield": 9, "rank_fcf_yield": 37, "rank_dividend_yield": 14, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 8, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 26, "rank_fcf_margin": 20, "rank_piotroski": 12, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 10, "quality_composite": 4, "momentum_composite": 51, "growth_composite": 9, "yield_composite": 10, "svqf_composite": 5, "vc1_composite": 10, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 77, "overall_composite": 6, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.24, "os": 0.94, "value": 0.9, "quality": 0.96, "momentum": 0.49, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.5944, "earnings_yield": 0.1787, "shareholder_yield": 0.0516, "roe": 0.3644, "momentum_12_1": null, "complete_fields": { "id": 1630, "ticker_id": 6735, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:33.222256+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.24, "market_cap": 902814080, "market_cap_usd": 902814080, "enterprise_value": 2355662080, "shares_outstanding": 55592000, "fx_rate_to_usd": null, "pe_ratio": 5.59440618, "pb_ratio": 2.03853024, "ptbv_ratio": 2.38152966, "ps_ratio": 1.42222928, "pcf_ratio": 3.56764542, "pfcf_ratio": 3.55379851, "ev_ebitda": 8.95345164, "ev_ebit": 9.10995812, "ev_sales": 3.71094299, "ev_fcf": 9.27272687, "earnings_yield": 0.17874998, "fcf_yield": 0.10784314, "dividend_yield": 0.05155657, "buyback_yield": 0, "shareholder_yield": 0.05155657, "debt_paydown_yield": null, "total_yield": 0.05155657, "gross_margin": 0.66750474, "operating_margin": 0.40735017, "net_margin": 0.25422346, "ebitda_margin": 0.41447066, "fcf_margin": 0.40019975, "roe": 0.36438724, "roa": 0.07743276, "roic": 0.10865405, "roc_greenblatt": null, "asset_turnover": 0.30458542, "cash_conversion": 1.57420466, "accruals_ratio": -0.04398915, "sbc_to_revenue": 13.98147571, "debt_to_equity": 3.7058538, "net_debt_to_ebitda": 5.52201626, "debt_to_assets": 0.70970369, "interest_coverage": 0.0033465, "current_ratio": 0.13785667, "quick_ratio": 0.13785667, "net_debt": 1452848000, "revenue_growth_1y": 0.30014235, "revenue_growth_3y_cagr": 1.38699778, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.31085461, "eps_growth_3y_cagr": 0.61762721, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.33220412, "book_value_growth_1y": 1.4162668, "piotroski_f_score": 7, "altman_z_score": 1.22199235, "earnings_stability_5y": 0.403633, "revenue_stability_5y": 0.672843, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17507759, "price_return_3m": -0.22029162, "price_return_6m": -0.18082815, "price_return_9m": -0.09259042, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.28454052, "distance_from_52w_low": 0.04901429, "relative_strength": null, "local_beta": 0.0003, "volatility_252d": 0.332822, "volatility_60d": 0.753481, "max_drawdown_12m": -0.28454052, "revenue_ttm": 634788000, "gross_profit_ttm": 423724000, "ebit_ttm": 258581000, "ebitda_ttm": 263101000, "net_income_ttm": 161378000, "eps_diluted_ttm": 2.9028997, "operating_cash_flow_ttm": 253056000, "capital_expenditure_ttm": 986000, "fcf_ttm": 254042000, "dividends_paid_ttm": 46546000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 77269001000, "cash_and_equivalents": 26249000, "total_current_assets": 41357000, "total_current_liabilities": 300000000, "net_ppe": null, "total_assets": 2084105000, "total_debt": 1479097000, "total_equity": 442875000, "net_working_capital": 15108000, "book_value_per_share": 7.96652396, "retained_earnings": 486548000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 379090000, "tangible_book_per_share": 6.81914664, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 9, "rank_pb": 50, "rank_ptbv": 48, "rank_ps": 37, "rank_pcf": 11, "rank_ev_ebitda": 32, "rank_ev_ebit": 38, "rank_earnings_yield": 9, "rank_fcf_yield": 37, "rank_dividend_yield": 14, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 8, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 26, "rank_fcf_margin": 20, "rank_piotroski": 12, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 10, "quality_composite": 4, "momentum_composite": 51, "growth_composite": 9, "yield_composite": 10, "svqf_composite": 5, "vc1_composite": 10, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 77, "overall_composite": 6, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "income_statement": { "revenue": 613289000, "cost_of_revenue": 197709000, "gross_profit": 415580000, "ebit": 324220000, "ebitda": 329474000, "pretax_income": 218436000, "tax_provision": 30471000, "net_income": 187965000, "net_income_to_common": 187965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47551000, "total_current_assets": 59796000, "total_assets": 2087373000, "short_term_debt": 300000000, "long_term_debt": 1177456000, "total_debt": 1477456000, "total_liabilities": 1611238000, "total_equity": 476135000, "shares_outstanding": 30015000, "goodwill_and_intangibles": 64555000 }, "cash_flow": { "operating_cash_flow": 268813000, "capital_expenditure": 1085000, "free_cash_flow": 269898000, "dividends_paid": 63455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102365, "ticker_id": 6735, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "324220000", "ebitda": "329474000", "netIncome": "187965000", "grossProfit": "415580000", "depreciation": "None", "totalRevenue": "613289000", "costOfRevenue": "197709000", "interestIncome": "None", "incomeBeforeTax": "218436000", "interestExpense": "105784000", "operatingIncome": "316495000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30471000", "reportedCurrency": "USD", "netInterestIncome": "-6223000", "nonInterestIncome": "None", "operatingExpenses": "99085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5254000", "sellingGeneralAndAdministrative": "147395000", "netIncomeFromContinuingOperations": "187965000" }, "balance": { "goodwill": "58014000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2087373000", "longTermDebt": "1177456000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6541000", "reportedCurrency": "USD", "retainedEarnings": "522631999", "totalLiabilities": "1611238000", "otherCurrentAssets": "-1945054000", "totalCurrentAssets": "59796000", "currentLongTermDebt": "231584000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1957299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2027577000", "currentAccountsPayable": "95208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1713218000", "totalShareholderEquity": "476135000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-95208000", "totalCurrentLiabilities": "300000000", "otherNonCurrentLiabilities": "4178000", "totalNonCurrentLiabilities": "1311238000", "cashAndShortTermInvestments": "47551000", "commonStockSharesOutstanding": "30015000", "intangibleAssetsExcludingGoodwill": "6541000", "cashAndCashEquivalentsAtCarryingValue": "47551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187965000", "profitLoss": "None", "dividendPayout": "63455000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "268813000", "capitalExpenditures": "1085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149699000", "cashflowFromInvestment": "-401943000", "stockBasedCompensation": "17224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 613289000, "cost_of_revenue": 197709000, "gross_profit": 415580000, "research_and_development": null, "selling_general_admin": 147395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 324220000, "depreciation_amortisation": 5254000, "ebitda": 329474000, "interest_expense": 105784000, "interest_income": null, "other_non_operating": null, "pretax_income": 218436000, "tax_provision": 30471000, "effective_tax_rate": null, "net_income": 187965000, "net_income_continuing_ops": 187965000, "net_income_to_common": 187965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47551000, "short_term_investments": null, "net_receivables": 1957299000, "inventory": null, "other_current_assets": null, "total_current_assets": 59796000, "net_ppe": null, "goodwill": 58014000, "intangible_assets": 6541000, "goodwill_and_intangibles": 64555000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2027577000, "total_assets": 2087373000, "short_term_debt": 300000000, "accounts_payable": 95208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300000000, "long_term_debt": 1177456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1311238000, "total_liabilities": 1611238000, "total_debt": 1477456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 522631999, "total_equity": 476135000, "shares_outstanding": 30015000, "operating_cash_flow": 268813000, "stock_based_compensation": 17224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1085000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -401943000, "dividends_paid": 63455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 149699000, "free_cash_flow": 269898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "324220000", "ebitda": "329474000", "netIncome": "187965000", "grossProfit": "415580000", "depreciation": "None", "totalRevenue": "613289000", "costOfRevenue": "197709000", "interestIncome": "None", "incomeBeforeTax": "218436000", "interestExpense": "105784000", "operatingIncome": "316495000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30471000", "reportedCurrency": "USD", "netInterestIncome": "-6223000", "nonInterestIncome": "None", "operatingExpenses": "99085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5254000", "sellingGeneralAndAdministrative": "147395000", "netIncomeFromContinuingOperations": "187965000" }, "balance": { "goodwill": "58014000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2087373000", "longTermDebt": "1177456000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6541000", "reportedCurrency": "USD", "retainedEarnings": "522631999", "totalLiabilities": "1611238000", "otherCurrentAssets": "-1945054000", "totalCurrentAssets": "59796000", "currentLongTermDebt": "231584000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1957299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2027577000", "currentAccountsPayable": "95208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1713218000", "totalShareholderEquity": "476135000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-95208000", "totalCurrentLiabilities": "300000000", "otherNonCurrentLiabilities": "4178000", "totalNonCurrentLiabilities": "1311238000", "cashAndShortTermInvestments": "47551000", "commonStockSharesOutstanding": "30015000", "intangibleAssetsExcludingGoodwill": "6541000", "cashAndCashEquivalentsAtCarryingValue": "47551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187965000", "profitLoss": "None", "dividendPayout": "63455000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "268813000", "capitalExpenditures": "1085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149699000", "cashflowFromInvestment": "-401943000", "stockBasedCompensation": "17224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "income_statement": { "revenue": 433300000, "cost_of_revenue": 124900000, "gross_profit": 308400000, "ebit": 151200000, "ebitda": 158061000, "pretax_income": 138000000, "tax_provision": 32700000, "net_income": 105300000, "net_income_to_common": 105300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35506000, "total_current_assets": 1553167000, "total_assets": 1654283000, "short_term_debt": null, "long_term_debt": 1194726000, "total_debt": 1194726000, "total_liabilities": 1271754000, "total_equity": 382529000, "shares_outstanding": 58266307, "goodwill_and_intangibles": 67920000 }, "cash_flow": { "operating_cash_flow": 168209000, "capital_expenditure": 6211000, "free_cash_flow": 174420000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102370, "ticker_id": 6735, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151200000", "ebitda": "158061000", "netIncome": "105300000", "grossProfit": "308400000", "depreciation": "None", "totalRevenue": "433300000", "costOfRevenue": "124900000", "interestIncome": "None", "incomeBeforeTax": "138000000", "interestExpense": "None", "operatingIncome": "220300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32700000", "reportedCurrency": "USD", "netInterestIncome": "-4253000", "nonInterestIncome": "None", "operatingExpenses": "88100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6861000", "sellingGeneralAndAdministrative": "88100000", "netIncomeFromContinuingOperations": "105300000" }, "balance": { "goodwill": "57683000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1654283000", "longTermDebt": "1194726000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10237000", "reportedCurrency": "USD", "retainedEarnings": "398122000", "totalLiabilities": "1271754000", "otherCurrentAssets": "2737000", "totalCurrentAssets": "1553167000", "currentLongTermDebt": "508146000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1514924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101116000", "currentAccountsPayable": "69975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1194726000", "totalShareholderEquity": "382529000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77028000", "totalCurrentLiabilities": "77028000", "otherNonCurrentLiabilities": "4860000", "totalNonCurrentLiabilities": "1194726000", "cashAndShortTermInvestments": "35506000", "commonStockSharesOutstanding": "58266307", "intangibleAssetsExcludingGoodwill": "10237000", "cashAndCashEquivalentsAtCarryingValue": "35506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128891000", "profitLoss": "None", "dividendPayout": "36000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "168209000", "capitalExpenditures": "6211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "388820000", "cashflowFromInvestment": "-542365000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 433300000, "cost_of_revenue": 124900000, "gross_profit": 308400000, "research_and_development": null, "selling_general_admin": 88100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151200000, "depreciation_amortisation": 6861000, "ebitda": 158061000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 138000000, "tax_provision": 32700000, "effective_tax_rate": null, "net_income": 105300000, "net_income_continuing_ops": 105300000, "net_income_to_common": 105300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35506000, "short_term_investments": null, "net_receivables": 1514924000, "inventory": null, "other_current_assets": null, "total_current_assets": 1553167000, "net_ppe": null, "goodwill": 57683000, "intangible_assets": 10237000, "goodwill_and_intangibles": 67920000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101116000, "total_assets": 1654283000, "short_term_debt": null, "accounts_payable": 69975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77028000, "long_term_debt": 1194726000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1194726000, "total_liabilities": 1271754000, "total_debt": 1194726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 398122000, "total_equity": 382529000, "shares_outstanding": 58266307, "operating_cash_flow": 168209000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -542365000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 388820000, "free_cash_flow": 174420000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "151200000", "ebitda": "158061000", "netIncome": "105300000", "grossProfit": "308400000", "depreciation": "None", "totalRevenue": "433300000", "costOfRevenue": "124900000", "interestIncome": "None", "incomeBeforeTax": "138000000", "interestExpense": "None", "operatingIncome": "220300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32700000", "reportedCurrency": "USD", "netInterestIncome": "-4253000", "nonInterestIncome": "None", "operatingExpenses": "88100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6861000", "sellingGeneralAndAdministrative": "88100000", "netIncomeFromContinuingOperations": "105300000" }, "balance": { "goodwill": "57683000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1654283000", "longTermDebt": "1194726000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10237000", "reportedCurrency": "USD", "retainedEarnings": "398122000", "totalLiabilities": "1271754000", "otherCurrentAssets": "2737000", "totalCurrentAssets": "1553167000", "currentLongTermDebt": "508146000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1514924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101116000", "currentAccountsPayable": "69975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1194726000", "totalShareholderEquity": "382529000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77028000", "totalCurrentLiabilities": "77028000", "otherNonCurrentLiabilities": "4860000", "totalNonCurrentLiabilities": "1194726000", "cashAndShortTermInvestments": "35506000", "commonStockSharesOutstanding": "58266307", "intangibleAssetsExcludingGoodwill": "10237000", "cashAndCashEquivalentsAtCarryingValue": "35506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128891000", "profitLoss": "None", "dividendPayout": "36000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "168209000", "capitalExpenditures": "6211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "388820000", "cashflowFromInvestment": "-542365000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "income_statement": { "revenue": 323072000, "cost_of_revenue": 84635000, "gross_profit": 238437000, "ebit": 115939000, "ebitda": 121222000, "pretax_income": 120584000, "tax_provision": 9045000, "net_income": 111519000, "net_income_to_common": 111519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14371000, "total_current_assets": 1025134000, "total_assets": 1115366000, "short_term_debt": null, "long_term_debt": 770926000, "total_debt": 770926000, "total_liabilities": 811777000, "total_equity": 274792000, "shares_outstanding": 58266307, "goodwill_and_intangibles": 63689000 }, "cash_flow": { "operating_cash_flow": 120219000, "capital_expenditure": 1227000, "free_cash_flow": 121446000, "dividends_paid": 30564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102374, "ticker_id": 6735, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115939000", "ebitda": "121222000", "netIncome": "111519000", "grossProfit": "238437000", "depreciation": "None", "totalRevenue": "323072000", "costOfRevenue": "84635000", "interestIncome": "None", "incomeBeforeTax": "120584000", "interestExpense": "None", "operatingIncome": "164051000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9045000", "reportedCurrency": "USD", "netInterestIncome": "-2911000", "nonInterestIncome": "None", "operatingExpenses": "74386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5283000", "sellingGeneralAndAdministrative": "69133000", "netIncomeFromContinuingOperations": "111539000" }, "balance": { "goodwill": "57170000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1115366000", "longTermDebt": "770926000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6519000", "reportedCurrency": "USD", "retainedEarnings": "276434000", "totalLiabilities": "811777000", "otherCurrentAssets": "6233000", "totalCurrentAssets": "1025134000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1004530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90232000", "currentAccountsPayable": "36475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "770926000", "totalShareholderEquity": "274792000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4376000", "totalCurrentLiabilities": "40851000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "770926000", "cashAndShortTermInvestments": "14371000", "commonStockSharesOutstanding": "58266307", "intangibleAssetsExcludingGoodwill": "6519000", "cashAndCashEquivalentsAtCarryingValue": "14371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111539000", "profitLoss": "None", "dividendPayout": "30564000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120219000", "capitalExpenditures": "1227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "289859000", "cashflowFromInvestment": "-403411000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 323072000, "cost_of_revenue": 84635000, "gross_profit": 238437000, "research_and_development": null, "selling_general_admin": 69133000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115939000, "depreciation_amortisation": 5283000, "ebitda": 121222000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 120584000, "tax_provision": 9045000, "effective_tax_rate": null, "net_income": 111519000, "net_income_continuing_ops": 111539000, "net_income_to_common": 111519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14371000, "short_term_investments": null, "net_receivables": 1004530000, "inventory": null, "other_current_assets": null, "total_current_assets": 1025134000, "net_ppe": null, "goodwill": 57170000, "intangible_assets": 6519000, "goodwill_and_intangibles": 63689000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90232000, "total_assets": 1115366000, "short_term_debt": null, "accounts_payable": 36475000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40851000, "long_term_debt": 770926000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 770926000, "total_liabilities": 811777000, "total_debt": 770926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 276434000, "total_equity": 274792000, "shares_outstanding": 58266307, "operating_cash_flow": 120219000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -403411000, "dividends_paid": 30564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 289859000, "free_cash_flow": 121446000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115939000", "ebitda": "121222000", "netIncome": "111519000", "grossProfit": "238437000", "depreciation": "None", "totalRevenue": "323072000", "costOfRevenue": "84635000", "interestIncome": "None", "incomeBeforeTax": "120584000", "interestExpense": "None", "operatingIncome": "164051000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9045000", "reportedCurrency": "USD", "netInterestIncome": "-2911000", "nonInterestIncome": "None", "operatingExpenses": "74386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5283000", "sellingGeneralAndAdministrative": "69133000", "netIncomeFromContinuingOperations": "111539000" }, "balance": { "goodwill": "57170000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1115366000", "longTermDebt": "770926000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6519000", "reportedCurrency": "USD", "retainedEarnings": "276434000", "totalLiabilities": "811777000", "otherCurrentAssets": "6233000", "totalCurrentAssets": "1025134000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1004530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90232000", "currentAccountsPayable": "36475000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "770926000", "totalShareholderEquity": "274792000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4376000", "totalCurrentLiabilities": "40851000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "770926000", "cashAndShortTermInvestments": "14371000", "commonStockSharesOutstanding": "58266307", "intangibleAssetsExcludingGoodwill": "6519000", "cashAndCashEquivalentsAtCarryingValue": "14371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111539000", "profitLoss": "None", "dividendPayout": "30564000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120219000", "capitalExpenditures": "1227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "289859000", "cashflowFromInvestment": "-403411000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "income_statement": { "revenue": 45093000, "cost_of_revenue": 3994000, "gross_profit": 41099000, "ebit": 52906000, "ebitda": 59168000, "pretax_income": 44406000, "tax_provision": 37005000, "net_income": 44406000, "net_income_to_common": 44406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3278000, "total_current_assets": 16645000, "total_assets": 812777000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 223903000, "total_equity": 588874000, "shares_outstanding": 21588780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13634000, "capital_expenditure": 166576000, "free_cash_flow": 152942000, "dividends_paid": 41723000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102378, "ticker_id": 6735, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52906000", "ebitda": "59168000", "netIncome": "44406000", "grossProfit": "41099000", "depreciation": "None", "totalRevenue": "45093000", "costOfRevenue": "3994000", "interestIncome": "None", "incomeBeforeTax": "44406000", "interestExpense": "8500000", "operatingIncome": "15901000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "37005000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6262000", "sellingGeneralAndAdministrative": "16612000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "812777000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5021000", "totalLiabilities": "223903000", "otherCurrentAssets": "8654000", "totalCurrentAssets": "16645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "796132000", "currentAccountsPayable": "4817000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202791000", "totalShareholderEquity": "588874000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16295000", "totalCurrentLiabilities": "21112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202791000", "cashAndShortTermInvestments": "3278000", "commonStockSharesOutstanding": "21588780", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44406000", "profitLoss": "None", "dividendPayout": "41723000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-13634000", "capitalExpenditures": "166576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4173000", "cashflowFromInvestment": "-321312000", "stockBasedCompensation": "2148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41723000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-572000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45093000, "cost_of_revenue": 3994000, "gross_profit": 41099000, "research_and_development": 205000, "selling_general_admin": 16612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52906000, "depreciation_amortisation": 6262000, "ebitda": 59168000, "interest_expense": 8500000, "interest_income": null, "other_non_operating": null, "pretax_income": 44406000, "tax_provision": 37005000, "effective_tax_rate": null, "net_income": 44406000, "net_income_continuing_ops": null, "net_income_to_common": 44406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3278000, "short_term_investments": null, "net_receivables": 4713000, "inventory": null, "other_current_assets": null, "total_current_assets": 16645000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 796132000, "total_assets": 812777000, "short_term_debt": null, "accounts_payable": 4817000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21112000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202791000, "total_liabilities": 223903000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5021000, "total_equity": 588874000, "shares_outstanding": 21588780, "operating_cash_flow": -13634000, "stock_based_compensation": 2148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -321312000, "dividends_paid": 41723000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4173000, "free_cash_flow": 152942000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52906000", "ebitda": "59168000", "netIncome": "44406000", "grossProfit": "41099000", "depreciation": "None", "totalRevenue": "45093000", "costOfRevenue": "3994000", "interestIncome": "None", "incomeBeforeTax": "44406000", "interestExpense": "8500000", "operatingIncome": "15901000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "37005000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6262000", "sellingGeneralAndAdministrative": "16612000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "812777000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5021000", "totalLiabilities": "223903000", "otherCurrentAssets": "8654000", "totalCurrentAssets": "16645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "796132000", "currentAccountsPayable": "4817000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202791000", "totalShareholderEquity": "588874000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16295000", "totalCurrentLiabilities": "21112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202791000", "cashAndShortTermInvestments": "3278000", "commonStockSharesOutstanding": "21588780", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44406000", "profitLoss": "None", "dividendPayout": "41723000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-13634000", "capitalExpenditures": "166576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4173000", "cashflowFromInvestment": "-321312000", "stockBasedCompensation": "2148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41723000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-572000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "income_statement": { "revenue": 31214000, "cost_of_revenue": 1712000, "gross_profit": 29502000, "ebit": 56521000, "ebitda": 60010000, "pretax_income": 54366000, "tax_provision": 45446000, "net_income": 54366000, "net_income_to_common": 54366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8715000, "total_current_assets": 17252000, "total_assets": 590408000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 42544000, "total_equity": 547864000, "shares_outstanding": 17310476, "goodwill_and_intangibles": 3552000 }, "cash_flow": { "operating_cash_flow": -6305000, "capital_expenditure": 274987000, "free_cash_flow": 268682000, "dividends_paid": 30592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102383, "ticker_id": 6735, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56521000", "ebitda": "60010000", "netIncome": "54366000", "grossProfit": "29502000", "depreciation": "None", "totalRevenue": "31214000", "costOfRevenue": "1712000", "interestIncome": "None", "incomeBeforeTax": "54366000", "interestExpense": "2155000", "operatingIncome": "11075000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "45446000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3489000", "sellingGeneralAndAdministrative": "14326000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "96202000", "commonStock": "204000", "currentDebt": "None", "investments": "None", "totalAssets": "590408000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3552000", "reportedCurrency": "None", "retainedEarnings": "1728000", "totalLiabilities": "42544000", "otherCurrentAssets": "-92500000", "totalCurrentAssets": "17252000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573156000", "currentAccountsPayable": "2402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24609000", "totalShareholderEquity": "547864000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15533000", "totalCurrentLiabilities": "17935000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24609000", "cashAndShortTermInvestments": "8715000", "commonStockSharesOutstanding": "17310476", "intangibleAssetsExcludingGoodwill": "3552000", "cashAndCashEquivalentsAtCarryingValue": "8715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54366000", "profitLoss": "None", "dividendPayout": "30592000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6305000", "capitalExpenditures": "274987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34968000", "cashflowFromInvestment": "-241747000", "stockBasedCompensation": "1929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31214000, "cost_of_revenue": 1712000, "gross_profit": 29502000, "research_and_development": 386000, "selling_general_admin": 14326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56521000, "depreciation_amortisation": 3489000, "ebitda": 60010000, "interest_expense": 2155000, "interest_income": null, "other_non_operating": null, "pretax_income": 54366000, "tax_provision": 45446000, "effective_tax_rate": null, "net_income": 54366000, "net_income_continuing_ops": null, "net_income_to_common": 54366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8715000, "short_term_investments": null, "net_receivables": 4835000, "inventory": 96202000, "other_current_assets": null, "total_current_assets": 17252000, "net_ppe": null, "goodwill": null, "intangible_assets": 3552000, "goodwill_and_intangibles": 3552000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 573156000, "total_assets": 590408000, "short_term_debt": null, "accounts_payable": 2402000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17935000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24609000, "total_liabilities": 42544000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1728000, "total_equity": 547864000, "shares_outstanding": 17310476, "operating_cash_flow": -6305000, "stock_based_compensation": 1929000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 274987000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241747000, "dividends_paid": 30592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34968000, "free_cash_flow": 268682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56521000", "ebitda": "60010000", "netIncome": "54366000", "grossProfit": "29502000", "depreciation": "None", "totalRevenue": "31214000", "costOfRevenue": "1712000", "interestIncome": "None", "incomeBeforeTax": "54366000", "interestExpense": "2155000", "operatingIncome": "11075000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "45446000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3489000", "sellingGeneralAndAdministrative": "14326000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "96202000", "commonStock": "204000", "currentDebt": "None", "investments": "None", "totalAssets": "590408000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3552000", "reportedCurrency": "None", "retainedEarnings": "1728000", "totalLiabilities": "42544000", "otherCurrentAssets": "-92500000", "totalCurrentAssets": "17252000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573156000", "currentAccountsPayable": "2402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24609000", "totalShareholderEquity": "547864000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15533000", "totalCurrentLiabilities": "17935000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24609000", "cashAndShortTermInvestments": "8715000", "commonStockSharesOutstanding": "17310476", "intangibleAssetsExcludingGoodwill": "3552000", "cashAndCashEquivalentsAtCarryingValue": "8715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54366000", "profitLoss": "None", "dividendPayout": "30592000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6305000", "capitalExpenditures": "274987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34968000", "cashflowFromInvestment": "-241747000", "stockBasedCompensation": "1929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3489000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "income_statement": { "revenue": 12191000, "cost_of_revenue": 271000, "gross_profit": 11920000, "ebit": 15612000, "ebitda": 16146000, "pretax_income": 14559000, "tax_provision": 13469000, "net_income": 14559000, "net_income_to_common": 14559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46977000, "total_current_assets": 55004000, "total_assets": 314634000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8814000, "total_equity": 305820000, "shares_outstanding": 11911818, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3571000, "capital_expenditure": 155537000, "free_cash_flow": 151966000, "dividends_paid": 16953000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102388, "ticker_id": 6735, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15612000", "ebitda": "16146000", "netIncome": "14559000", "grossProfit": "11920000", "depreciation": "None", "totalRevenue": "12191000", "costOfRevenue": "271000", "interestIncome": "None", "incomeBeforeTax": "14559000", "interestExpense": "1053000", "operatingIncome": "2143000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "13469000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000", "sellingGeneralAndAdministrative": "9034000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "314634000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-8902000", "totalLiabilities": "8814000", "otherCurrentAssets": "776000", "totalCurrentAssets": "55004000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259630000", "currentAccountsPayable": "1138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "718000", "totalShareholderEquity": "305820000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6958000", "totalCurrentLiabilities": "8096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "718000", "cashAndShortTermInvestments": "46977000", "commonStockSharesOutstanding": "11911818", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14559000", "profitLoss": "None", "dividendPayout": "16953000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3571000", "capitalExpenditures": "155537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72659000", "cashflowFromInvestment": "-115547000", "stockBasedCompensation": "1295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16953000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12191000, "cost_of_revenue": 271000, "gross_profit": 11920000, "research_and_development": 271000, "selling_general_admin": 9034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15612000, "depreciation_amortisation": 534000, "ebitda": 16146000, "interest_expense": 1053000, "interest_income": null, "other_non_operating": null, "pretax_income": 14559000, "tax_provision": 13469000, "effective_tax_rate": null, "net_income": 14559000, "net_income_continuing_ops": null, "net_income_to_common": 14559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46977000, "short_term_investments": null, "net_receivables": 7251000, "inventory": null, "other_current_assets": null, "total_current_assets": 55004000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 259630000, "total_assets": 314634000, "short_term_debt": null, "accounts_payable": 1138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8096000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 718000, "total_liabilities": 8814000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8902000, "total_equity": 305820000, "shares_outstanding": 11911818, "operating_cash_flow": -3571000, "stock_based_compensation": 1295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115547000, "dividends_paid": 16953000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72659000, "free_cash_flow": 151966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15612000", "ebitda": "16146000", "netIncome": "14559000", "grossProfit": "11920000", "depreciation": "None", "totalRevenue": "12191000", "costOfRevenue": "271000", "interestIncome": "None", "incomeBeforeTax": "14559000", "interestExpense": "1053000", "operatingIncome": "2143000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "13469000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000", "sellingGeneralAndAdministrative": "9034000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "314634000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-8902000", "totalLiabilities": "8814000", "otherCurrentAssets": "776000", "totalCurrentAssets": "55004000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259630000", "currentAccountsPayable": "1138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "718000", "totalShareholderEquity": "305820000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6958000", "totalCurrentLiabilities": "8096000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "718000", "cashAndShortTermInvestments": "46977000", "commonStockSharesOutstanding": "11911818", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14559000", "profitLoss": "None", "dividendPayout": "16953000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3571000", "capitalExpenditures": "155537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72659000", "cashflowFromInvestment": "-115547000", "stockBasedCompensation": "1295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16953000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "income_statement": { "revenue": 6532000, "cost_of_revenue": null, "gross_profit": 6532000, "ebit": 16576000, "ebitda": 16688000, "pretax_income": 16017000, "tax_provision": 19435000, "net_income": 16017000, "net_income_to_common": 16017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67373000, "total_current_assets": 89898000, "total_assets": 192779000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 24417000, "total_equity": 168362000, "shares_outstanding": 6212648, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5468000, "capital_expenditure": 45094000, "free_cash_flow": 39626000, "dividends_paid": 8488000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102393, "ticker_id": 6735, "period_end_date": "2016-12-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16576000", "ebitda": "16688000", "netIncome": "16017000", "grossProfit": "6532000", "depreciation": "None", "totalRevenue": "6532000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "16017000", "interestExpense": "559000", "operatingIncome": "-2859000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "19435000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000", "sellingGeneralAndAdministrative": "8995000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "192779000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3840000", "totalLiabilities": "24417000", "otherCurrentAssets": "868000", "totalCurrentAssets": "89898000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102881000", "currentAccountsPayable": "697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18582000", "totalShareholderEquity": "168362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5138000", "totalCurrentLiabilities": "5835000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18582000", "cashAndShortTermInvestments": "67373000", "commonStockSharesOutstanding": "6212648", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16017000", "profitLoss": "None", "dividendPayout": "8488000", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5468000", "capitalExpenditures": "45094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36201000", "cashflowFromInvestment": "-43390000", "stockBasedCompensation": "1080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8488000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6532000, "cost_of_revenue": null, "gross_profit": 6532000, "research_and_development": 396000, "selling_general_admin": 8995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16576000, "depreciation_amortisation": 112000, "ebitda": 16688000, "interest_expense": 559000, "interest_income": null, "other_non_operating": null, "pretax_income": 16017000, "tax_provision": 19435000, "effective_tax_rate": null, "net_income": 16017000, "net_income_continuing_ops": null, "net_income_to_common": 16017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67373000, "short_term_investments": null, "net_receivables": 21657000, "inventory": null, "other_current_assets": null, "total_current_assets": 89898000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102881000, "total_assets": 192779000, "short_term_debt": null, "accounts_payable": 697000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5835000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18582000, "total_liabilities": 24417000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3840000, "total_equity": 168362000, "shares_outstanding": 6212648, "operating_cash_flow": -5468000, "stock_based_compensation": 1080000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45094000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43390000, "dividends_paid": 8488000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36201000, "free_cash_flow": 39626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16576000", "ebitda": "16688000", "netIncome": "16017000", "grossProfit": "6532000", "depreciation": "None", "totalRevenue": "6532000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "16017000", "interestExpense": "559000", "operatingIncome": "-2859000", "fiscalDateEnding": "2016-12-31", "incomeTaxExpense": "19435000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000", "sellingGeneralAndAdministrative": "8995000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "192779000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3840000", "totalLiabilities": "24417000", "otherCurrentAssets": "868000", "totalCurrentAssets": "89898000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21657000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102881000", "currentAccountsPayable": "697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18582000", "totalShareholderEquity": "168362000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5138000", "totalCurrentLiabilities": "5835000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18582000", "cashAndShortTermInvestments": "67373000", "commonStockSharesOutstanding": "6212648", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16017000", "profitLoss": "None", "dividendPayout": "8488000", "fiscalDateEnding": "2016-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5468000", "capitalExpenditures": "45094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36201000", "cashflowFromInvestment": "-43390000", "stockBasedCompensation": "1080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8488000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3185000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2015-12-31", "period_type": "annual", "fiscal_year": 2015, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "income_statement": { "revenue": 1743000, "cost_of_revenue": null, "gross_profit": 1743000, "ebit": -2943000, "ebitda": -2922000, "pretax_income": -2943000, "tax_provision": 279000, "net_income": -2943000, "net_income_to_common": -2943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43859000, "total_current_assets": 64944000, "total_assets": 105427000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3663000, "total_equity": 101300000, "shares_outstanding": 4504356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3039000, "capital_expenditure": 64902000, "free_cash_flow": 61863000, "dividends_paid": 4296000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102397, "ticker_id": 6735, "period_end_date": "2015-12-31", "period_type": "annual", "fiscal_year": 2015, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2943000", "ebitda": "-2922000", "netIncome": "-2943000", "grossProfit": "1743000", "depreciation": "None", "totalRevenue": "1743000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2943000", "interestExpense": "None", "operatingIncome": "-3222000", "fiscalDateEnding": "2015-12-31", "incomeTaxExpense": "279000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "4426000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "105427000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2015-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-9396000", "totalLiabilities": "3663000", "otherCurrentAssets": "1485000", "totalCurrentAssets": "64944000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40483000", "currentAccountsPayable": "808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "101300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2855000", "totalCurrentLiabilities": "3663000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "43859000", "commonStockSharesOutstanding": "4504356", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2943000", "profitLoss": "None", "dividendPayout": "4296000", "fiscalDateEnding": "2015-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3039000", "capitalExpenditures": "64902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106095000", "cashflowFromInvestment": "-117766000", "stockBasedCompensation": "305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4296000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1743000, "cost_of_revenue": null, "gross_profit": 1743000, "research_and_development": 539000, "selling_general_admin": 4426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2943000, "depreciation_amortisation": 21000, "ebitda": -2922000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2943000, "tax_provision": 279000, "effective_tax_rate": null, "net_income": -2943000, "net_income_continuing_ops": null, "net_income_to_common": -2943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43859000, "short_term_investments": null, "net_receivables": 19600000, "inventory": null, "other_current_assets": null, "total_current_assets": 64944000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40483000, "total_assets": 105427000, "short_term_debt": null, "accounts_payable": 808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3663000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 3663000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9396000, "total_equity": 101300000, "shares_outstanding": 4504356, "operating_cash_flow": -3039000, "stock_based_compensation": 305000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117766000, "dividends_paid": 4296000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106095000, "free_cash_flow": 61863000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2943000", "ebitda": "-2922000", "netIncome": "-2943000", "grossProfit": "1743000", "depreciation": "None", "totalRevenue": "1743000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2943000", "interestExpense": "None", "operatingIncome": "-3222000", "fiscalDateEnding": "2015-12-31", "incomeTaxExpense": "279000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000", "sellingGeneralAndAdministrative": "4426000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "105427000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2015-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-9396000", "totalLiabilities": "3663000", "otherCurrentAssets": "1485000", "totalCurrentAssets": "64944000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40483000", "currentAccountsPayable": "808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "101300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2855000", "totalCurrentLiabilities": "3663000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "43859000", "commonStockSharesOutstanding": "4504356", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2943000", "profitLoss": "None", "dividendPayout": "4296000", "fiscalDateEnding": "2015-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-3039000", "capitalExpenditures": "64902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106095000", "cashflowFromInvestment": "-117766000", "stockBasedCompensation": "305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4296000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "income_statement": { "revenue": 176439000, "cost_of_revenue": 67322000, "gross_profit": 109117000, "ebit": 81634000, "ebitda": 82506000, "pretax_income": 51056000, "tax_provision": 13422000, "net_income": 37634000, "net_income_to_common": 37634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26249000, "total_current_assets": 41357000, "total_assets": 2084105000, "short_term_debt": 300000000, "long_term_debt": 1179097000, "total_debt": 1479097000, "total_liabilities": 1641230000, "total_equity": 442875000, "shares_outstanding": 55592000, "goodwill_and_intangibles": 63785000 }, "cash_flow": { "operating_cash_flow": 39640000, "capital_expenditure": 0, "free_cash_flow": 39640000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102363, "ticker_id": 6735, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81634000", "ebitda": "82506000", "netIncome": "37634000", "grossProfit": "109117000", "depreciation": "None", "totalRevenue": "176439000", "costOfRevenue": "67322000", "interestIncome": "None", "incomeBeforeTax": "51056000", "interestExpense": "30578000", "operatingIncome": "80185000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13422000", "reportedCurrency": "USD", "netInterestIncome": "-1643000", "nonInterestIncome": "None", "operatingExpenses": "28932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "872000", "sellingGeneralAndAdministrative": "4524000", "netIncomeFromContinuingOperations": "37634000" }, "balance": { "goodwill": "57915000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2084105000", "longTermDebt": "1179097000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5870000", "reportedCurrency": "USD", "retainedEarnings": "486548000", "totalLiabilities": "1641230000", "otherCurrentAssets": "None", "totalCurrentAssets": "41357000", "currentLongTermDebt": "254224000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65275000", "currentAccountsPayable": "89899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1433321000", "totalShareholderEquity": "442875000", "capitalLeaseObligations": "3891000", "otherCurrentLiabilities": "1133321000", "totalCurrentLiabilities": "300000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1341230000", "cashAndShortTermInvestments": "26249000", "commonStockSharesOutstanding": "55592000", "intangibleAssetsExcludingGoodwill": "5870000", "cashAndCashEquivalentsAtCarryingValue": "26249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37634000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39640000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36007000", "cashflowFromInvestment": "-4024000", "stockBasedCompensation": "8525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176439000, "cost_of_revenue": 67322000, "gross_profit": 109117000, "research_and_development": null, "selling_general_admin": 4524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81634000, "depreciation_amortisation": 872000, "ebitda": 82506000, "interest_expense": 30578000, "interest_income": null, "other_non_operating": null, "pretax_income": 51056000, "tax_provision": 13422000, "effective_tax_rate": null, "net_income": 37634000, "net_income_continuing_ops": 37634000, "net_income_to_common": 37634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26249000, "short_term_investments": null, "net_receivables": 15108000, "inventory": null, "other_current_assets": null, "total_current_assets": 41357000, "net_ppe": null, "goodwill": 57915000, "intangible_assets": 5870000, "goodwill_and_intangibles": 63785000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65275000, "total_assets": 2084105000, "short_term_debt": 300000000, "accounts_payable": 89899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300000000, "long_term_debt": 1179097000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1341230000, "total_liabilities": 1641230000, "total_debt": 1479097000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 486548000, "total_equity": 442875000, "shares_outstanding": 55592000, "operating_cash_flow": 39640000, "stock_based_compensation": 8525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4024000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36007000, "free_cash_flow": 39640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81634000", "ebitda": "82506000", "netIncome": "37634000", "grossProfit": "109117000", "depreciation": "None", "totalRevenue": "176439000", "costOfRevenue": "67322000", "interestIncome": "None", "incomeBeforeTax": "51056000", "interestExpense": "30578000", "operatingIncome": "80185000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13422000", "reportedCurrency": "USD", "netInterestIncome": "-1643000", "nonInterestIncome": "None", "operatingExpenses": "28932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "872000", "sellingGeneralAndAdministrative": "4524000", "netIncomeFromContinuingOperations": "37634000" }, "balance": { "goodwill": "57915000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2084105000", "longTermDebt": "1179097000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5870000", "reportedCurrency": "USD", "retainedEarnings": "486548000", "totalLiabilities": "1641230000", "otherCurrentAssets": "None", "totalCurrentAssets": "41357000", "currentLongTermDebt": "254224000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65275000", "currentAccountsPayable": "89899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1433321000", "totalShareholderEquity": "442875000", "capitalLeaseObligations": "3891000", "otherCurrentLiabilities": "1133321000", "totalCurrentLiabilities": "300000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1341230000", "cashAndShortTermInvestments": "26249000", "commonStockSharesOutstanding": "55592000", "intangibleAssetsExcludingGoodwill": "5870000", "cashAndCashEquivalentsAtCarryingValue": "26249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37634000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39640000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36007000", "cashflowFromInvestment": "-4024000", "stockBasedCompensation": "8525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "income_statement": { "revenue": 154799000, "cost_of_revenue": 47387000, "gross_profit": 107412000, "ebit": 44115000, "ebitda": 45163000, "pretax_income": 44116000, "tax_provision": 6385000, "net_income": 37731000, "net_income_to_common": 37731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47551000, "total_current_assets": 59796000, "total_assets": 2087373000, "short_term_debt": 300000000, "long_term_debt": 1177456000, "total_debt": 1477456000, "total_liabilities": 1611238000, "total_equity": 476135000, "shares_outstanding": 58271000, "goodwill_and_intangibles": 64555000 }, "cash_flow": { "operating_cash_flow": 75168000, "capital_expenditure": 440000, "free_cash_flow": 75608000, "dividends_paid": 15513000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102364, "ticker_id": 6735, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44115000", "ebitda": "45163000", "netIncome": "37731000", "grossProfit": "107412000", "depreciation": "None", "totalRevenue": "154799000", "costOfRevenue": "47387000", "interestIncome": "None", "incomeBeforeTax": "44116000", "interestExpense": "28599000", "operatingIncome": "44115000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6385000", "reportedCurrency": "USD", "netInterestIncome": "-2207000", "nonInterestIncome": "None", "operatingExpenses": "63297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1048000", "sellingGeneralAndAdministrative": "40059000", "netIncomeFromContinuingOperations": "37731000" }, "balance": { "goodwill": "58014000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2087373000", "longTermDebt": "1177456000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6541000", "reportedCurrency": "USD", "retainedEarnings": "522631999", "totalLiabilities": "1611238000", "otherCurrentAssets": "-1945054000", "totalCurrentAssets": "59796000", "currentLongTermDebt": "231584000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1957299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2027577000", "currentAccountsPayable": "95208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1713218000", "totalShareholderEquity": "476135000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-95208000", "totalCurrentLiabilities": "300000000", "otherNonCurrentLiabilities": "4178000", "totalNonCurrentLiabilities": "1311238000", "cashAndShortTermInvestments": "47551000", "commonStockSharesOutstanding": "58271000", "intangibleAssetsExcludingGoodwill": "6541000", "cashAndCashEquivalentsAtCarryingValue": "47551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37734000", "profitLoss": "None", "dividendPayout": "15513000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75168000", "capitalExpenditures": "440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "208735000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15513000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154799000, "cost_of_revenue": 47387000, "gross_profit": 107412000, "research_and_development": null, "selling_general_admin": 40059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44115000, "depreciation_amortisation": 1048000, "ebitda": 45163000, "interest_expense": 28599000, "interest_income": null, "other_non_operating": null, "pretax_income": 44116000, "tax_provision": 6385000, "effective_tax_rate": null, "net_income": 37731000, "net_income_continuing_ops": 37731000, "net_income_to_common": 37731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47551000, "short_term_investments": null, "net_receivables": 1957299000, "inventory": null, "other_current_assets": null, "total_current_assets": 59796000, "net_ppe": null, "goodwill": 58014000, "intangible_assets": 6541000, "goodwill_and_intangibles": 64555000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2027577000, "total_assets": 2087373000, "short_term_debt": 300000000, "accounts_payable": 95208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300000000, "long_term_debt": 1177456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1311238000, "total_liabilities": 1611238000, "total_debt": 1477456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 522631999, "total_equity": 476135000, "shares_outstanding": 58271000, "operating_cash_flow": 75168000, "stock_based_compensation": 8374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 15513000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 208735000, "free_cash_flow": 75608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44115000", "ebitda": "45163000", "netIncome": "37731000", "grossProfit": "107412000", "depreciation": "None", "totalRevenue": "154799000", "costOfRevenue": "47387000", "interestIncome": "None", "incomeBeforeTax": "44116000", "interestExpense": "28599000", "operatingIncome": "44115000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6385000", "reportedCurrency": "USD", "netInterestIncome": "-2207000", "nonInterestIncome": "None", "operatingExpenses": "63297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1048000", "sellingGeneralAndAdministrative": "40059000", "netIncomeFromContinuingOperations": "37731000" }, "balance": { "goodwill": "58014000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "2087373000", "longTermDebt": "1177456000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6541000", "reportedCurrency": "USD", "retainedEarnings": "522631999", "totalLiabilities": "1611238000", "otherCurrentAssets": "-1945054000", "totalCurrentAssets": "59796000", "currentLongTermDebt": "231584000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1957299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2027577000", "currentAccountsPayable": "95208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1713218000", "totalShareholderEquity": "476135000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-95208000", "totalCurrentLiabilities": "300000000", "otherNonCurrentLiabilities": "4178000", "totalNonCurrentLiabilities": "1311238000", "cashAndShortTermInvestments": "47551000", "commonStockSharesOutstanding": "58271000", "intangibleAssetsExcludingGoodwill": "6541000", "cashAndCashEquivalentsAtCarryingValue": "47551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37734000", "profitLoss": "None", "dividendPayout": "15513000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75168000", "capitalExpenditures": "440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "208735000", "cashflowFromInvestment": "None", "stockBasedCompensation": "8374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15513000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "income_statement": { "revenue": 150842000, "cost_of_revenue": 50309000, "gross_profit": 100533000, "ebit": 45102000, "ebitda": 46452000, "pretax_income": 45513000, "tax_provision": 7151000, "net_income": 38362000, "net_income_to_common": 38362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42270000, "total_current_assets": 1720357000, "total_assets": 1802921000, "short_term_debt": 1182584000000, "long_term_debt": 1182584000, "total_debt": 1183766584000, "total_liabilities": 1365549000, "total_equity": 437372000, "shares_outstanding": 20493000, "goodwill_and_intangibles": 65179000 }, "cash_flow": { "operating_cash_flow": 63080000, "capital_expenditure": 106000, "free_cash_flow": 63186000, "dividends_paid": 15520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102366, "ticker_id": 6735, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45102000", "ebitda": "46452000", "netIncome": "38362000", "grossProfit": "100533000", "depreciation": "None", "totalRevenue": "150842000", "costOfRevenue": "50309000", "interestIncome": "None", "incomeBeforeTax": "45513000", "interestExpense": "77184000000", "operatingIncome": "70036000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7151000", "reportedCurrency": "USD", "netInterestIncome": "-1522000", "nonInterestIncome": "None", "operatingExpenses": "30497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1350000", "sellingGeneralAndAdministrative": "36364000", "netIncomeFromContinuingOperations": "38362000" }, "balance": { "goodwill": "57906000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1802921000", "longTermDebt": "1182584000", "shortTermDebt": "1182584000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7273000", "reportedCurrency": "USD", "retainedEarnings": "500414000", "totalLiabilities": "1365549000", "otherCurrentAssets": "3801000", "totalCurrentAssets": "1720357000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1674286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82564000", "currentAccountsPayable": "78272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1187153000", "totalShareholderEquity": "437372000", "capitalLeaseObligations": "4569000", "otherCurrentLiabilities": "79520000", "totalCurrentLiabilities": "79520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1286029000", "cashAndShortTermInvestments": "42270000", "commonStockSharesOutstanding": "20493000", "intangibleAssetsExcludingGoodwill": "7273000", "cashAndCashEquivalentsAtCarryingValue": "42270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38362000", "profitLoss": "None", "dividendPayout": "15520000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63080000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15927000", "cashflowFromInvestment": "-54553000", "stockBasedCompensation": "8850000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150842000, "cost_of_revenue": 50309000, "gross_profit": 100533000, "research_and_development": null, "selling_general_admin": 36364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45102000, "depreciation_amortisation": 1350000, "ebitda": 46452000, "interest_expense": 77184000000, "interest_income": null, "other_non_operating": null, "pretax_income": 45513000, "tax_provision": 7151000, "effective_tax_rate": null, "net_income": 38362000, "net_income_continuing_ops": 38362000, "net_income_to_common": 38362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42270000, "short_term_investments": null, "net_receivables": 1674286000, "inventory": null, "other_current_assets": null, "total_current_assets": 1720357000, "net_ppe": null, "goodwill": 57906000, "intangible_assets": 7273000, "goodwill_and_intangibles": 65179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82564000, "total_assets": 1802921000, "short_term_debt": 1182584000000, "accounts_payable": 78272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79520000, "long_term_debt": 1182584000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1286029000, "total_liabilities": 1365549000, "total_debt": 1183766584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 500414000, "total_equity": 437372000, "shares_outstanding": 20493000, "operating_cash_flow": 63080000, "stock_based_compensation": 8850000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54553000, "dividends_paid": 15520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15927000, "free_cash_flow": 63186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45102000", "ebitda": "46452000", "netIncome": "38362000", "grossProfit": "100533000", "depreciation": "None", "totalRevenue": "150842000", "costOfRevenue": "50309000", "interestIncome": "None", "incomeBeforeTax": "45513000", "interestExpense": "77184000000", "operatingIncome": "70036000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7151000", "reportedCurrency": "USD", "netInterestIncome": "-1522000", "nonInterestIncome": "None", "operatingExpenses": "30497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1350000", "sellingGeneralAndAdministrative": "36364000", "netIncomeFromContinuingOperations": "38362000" }, "balance": { "goodwill": "57906000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1802921000", "longTermDebt": "1182584000", "shortTermDebt": "1182584000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7273000", "reportedCurrency": "USD", "retainedEarnings": "500414000", "totalLiabilities": "1365549000", "otherCurrentAssets": "3801000", "totalCurrentAssets": "1720357000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1674286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82564000", "currentAccountsPayable": "78272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1187153000", "totalShareholderEquity": "437372000", "capitalLeaseObligations": "4569000", "otherCurrentLiabilities": "79520000", "totalCurrentLiabilities": "79520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1286029000", "cashAndShortTermInvestments": "42270000", "commonStockSharesOutstanding": "20493000", "intangibleAssetsExcludingGoodwill": "7273000", "cashAndCashEquivalentsAtCarryingValue": "42270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38362000", "profitLoss": "None", "dividendPayout": "15520000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63080000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15927000", "cashflowFromInvestment": "-54553000", "stockBasedCompensation": "8850000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "income_statement": { "revenue": 152708000, "cost_of_revenue": 46046000, "gross_profit": 106662000, "ebit": 87730000, "ebitda": 88980000, "pretax_income": 61906000, "tax_provision": 14255000, "net_income": 47651000, "net_income_to_common": 47651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51651000, "total_current_assets": 1689914000, "total_assets": 1767618000, "short_term_debt": 1181470000, "long_term_debt": 1181470000, "total_debt": 2362940000, "total_liabilities": 1356810000, "total_equity": 410808000, "shares_outstanding": 2843000, "goodwill_and_intangibles": 66200000 }, "cash_flow": { "operating_cash_flow": 75168000, "capital_expenditure": 440000, "free_cash_flow": 75608000, "dividends_paid": 15513000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102367, "ticker_id": 6735, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87730000", "ebitda": "88980000", "netIncome": "47651000", "grossProfit": "106662000", "depreciation": "None", "totalRevenue": "152708000", "costOfRevenue": "46046000", "interestIncome": "None", "incomeBeforeTax": "61906000", "interestExpense": "25824000", "operatingIncome": "86641000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14255000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20020999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1250000", "sellingGeneralAndAdministrative": "9445000", "netIncomeFromContinuingOperations": "47651000" }, "balance": { "goodwill": "58043000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1767618000", "longTermDebt": "1181470000", "shortTermDebt": "1181470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8157000", "reportedCurrency": "USD", "retainedEarnings": "477576000", "totalLiabilities": "1356810000", "otherCurrentAssets": "10102000", "totalCurrentAssets": "1689914000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1628161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77704000", "currentAccountsPayable": "76425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1186328000", "totalShareholderEquity": "410808000", "capitalLeaseObligations": "4858000", "otherCurrentLiabilities": "-1105045000", "totalCurrentLiabilities": "76425000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1280385000", "cashAndShortTermInvestments": "51651000", "commonStockSharesOutstanding": "2843000", "intangibleAssetsExcludingGoodwill": "8157000", "cashAndCashEquivalentsAtCarryingValue": "51651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37731000", "profitLoss": "None", "dividendPayout": "15513000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75168000", "capitalExpenditures": "440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "208735000", "cashflowFromInvestment": "-280452000", "stockBasedCompensation": "8374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15513000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152708000, "cost_of_revenue": 46046000, "gross_profit": 106662000, "research_and_development": null, "selling_general_admin": 9445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87730000, "depreciation_amortisation": 1250000, "ebitda": 88980000, "interest_expense": 25824000, "interest_income": null, "other_non_operating": null, "pretax_income": 61906000, "tax_provision": 14255000, "effective_tax_rate": null, "net_income": 47651000, "net_income_continuing_ops": 47651000, "net_income_to_common": 47651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51651000, "short_term_investments": null, "net_receivables": 1628161000, "inventory": null, "other_current_assets": null, "total_current_assets": 1689914000, "net_ppe": null, "goodwill": 58043000, "intangible_assets": 8157000, "goodwill_and_intangibles": 66200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77704000, "total_assets": 1767618000, "short_term_debt": 1181470000, "accounts_payable": 76425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76425000, "long_term_debt": 1181470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1280385000, "total_liabilities": 1356810000, "total_debt": 2362940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 477576000, "total_equity": 410808000, "shares_outstanding": 2843000, "operating_cash_flow": 75168000, "stock_based_compensation": 8374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -280452000, "dividends_paid": 15513000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 208735000, "free_cash_flow": 75608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87730000", "ebitda": "88980000", "netIncome": "47651000", "grossProfit": "106662000", "depreciation": "None", "totalRevenue": "152708000", "costOfRevenue": "46046000", "interestIncome": "None", "incomeBeforeTax": "61906000", "interestExpense": "25824000", "operatingIncome": "86641000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14255000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20020999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1250000", "sellingGeneralAndAdministrative": "9445000", "netIncomeFromContinuingOperations": "47651000" }, "balance": { "goodwill": "58043000", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "1767618000", "longTermDebt": "1181470000", "shortTermDebt": "1181470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8157000", "reportedCurrency": "USD", "retainedEarnings": "477576000", "totalLiabilities": "1356810000", "otherCurrentAssets": "10102000", "totalCurrentAssets": "1689914000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1628161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77704000", "currentAccountsPayable": "76425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1186328000", "totalShareholderEquity": "410808000", "capitalLeaseObligations": "4858000", "otherCurrentLiabilities": "-1105045000", "totalCurrentLiabilities": "76425000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1280385000", "cashAndShortTermInvestments": "51651000", "commonStockSharesOutstanding": "2843000", "intangibleAssetsExcludingGoodwill": "8157000", "cashAndCashEquivalentsAtCarryingValue": "51651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37731000", "profitLoss": "None", "dividendPayout": "15513000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75168000", "capitalExpenditures": "440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "208735000", "cashflowFromInvestment": "-280452000", "stockBasedCompensation": "8374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15513000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "income_statement": { "revenue": 154900000, "cost_of_revenue": 38700000, "gross_profit": 116200000, "ebit": 64600000, "ebitda": 67328000, "pretax_income": 67000000, "tax_provision": 16400000, "net_income": 50700000, "net_income_to_common": 50700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27000000, "total_current_assets": 1608000000, "total_assets": 1714200000, "short_term_debt": null, "long_term_debt": 1207500000, "total_debt": 1207500000, "total_liabilities": 1340700000, "total_equity": 373500000, "shares_outstanding": 58266307, "goodwill_and_intangibles": 66600000 }, "cash_flow": { "operating_cash_flow": 51680000, "capital_expenditure": 143000, "free_cash_flow": 51823000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102368, "ticker_id": 6735, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64600000", "ebitda": "67328000", "netIncome": "50700000", "grossProfit": "116200000", "depreciation": "None", "totalRevenue": "154900000", "costOfRevenue": "38700000", "interestIncome": "None", "incomeBeforeTax": "67000000", "interestExpense": "None", "operatingIncome": "89300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16400000", "reportedCurrency": "USD", "netInterestIncome": "-1120000", "nonInterestIncome": "None", "operatingExpenses": "26900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2728000", "sellingGeneralAndAdministrative": "26800000", "netIncomeFromContinuingOperations": "50600000" }, "balance": { "goodwill": "57700000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1714200000", "longTermDebt": "1207500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8900000", "reportedCurrency": "USD", "retainedEarnings": "336600000", "totalLiabilities": "1340700000", "otherCurrentAssets": "3400000", "totalCurrentAssets": "1608000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1577600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106200000", "currentAccountsPayable": "58700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1207500000", "totalShareholderEquity": "373500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58700000", "totalCurrentLiabilities": "58700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1282000000", "cashAndShortTermInvestments": "27000000", "commonStockSharesOutstanding": "58266307", "intangibleAssetsExcludingGoodwill": "8900000", "cashAndCashEquivalentsAtCarryingValue": "27000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64227000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51680000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-463000", "cashflowFromInvestment": "-56234000", "stockBasedCompensation": "350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154900000, "cost_of_revenue": 38700000, "gross_profit": 116200000, "research_and_development": null, "selling_general_admin": 26800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64600000, "depreciation_amortisation": 2728000, "ebitda": 67328000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 67000000, "tax_provision": 16400000, "effective_tax_rate": null, "net_income": 50700000, "net_income_continuing_ops": 50600000, "net_income_to_common": 50700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27000000, "short_term_investments": null, "net_receivables": 1577600000, "inventory": null, "other_current_assets": null, "total_current_assets": 1608000000, "net_ppe": null, "goodwill": 57700000, "intangible_assets": 8900000, "goodwill_and_intangibles": 66600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106200000, "total_assets": 1714200000, "short_term_debt": null, "accounts_payable": 58700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58700000, "long_term_debt": 1207500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1282000000, "total_liabilities": 1340700000, "total_debt": 1207500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 336600000, "total_equity": 373500000, "shares_outstanding": 58266307, "operating_cash_flow": 51680000, "stock_based_compensation": 350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56234000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -463000, "free_cash_flow": 51823000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64600000", "ebitda": "67328000", "netIncome": "50700000", "grossProfit": "116200000", "depreciation": "None", "totalRevenue": "154900000", "costOfRevenue": "38700000", "interestIncome": "None", "incomeBeforeTax": "67000000", "interestExpense": "None", "operatingIncome": "89300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16400000", "reportedCurrency": "USD", "netInterestIncome": "-1120000", "nonInterestIncome": "None", "operatingExpenses": "26900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2728000", "sellingGeneralAndAdministrative": "26800000", "netIncomeFromContinuingOperations": "50600000" }, "balance": { "goodwill": "57700000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1714200000", "longTermDebt": "1207500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "8900000", "reportedCurrency": "USD", "retainedEarnings": "336600000", "totalLiabilities": "1340700000", "otherCurrentAssets": "3400000", "totalCurrentAssets": "1608000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1577600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106200000", "currentAccountsPayable": "58700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1207500000", "totalShareholderEquity": "373500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "58700000", "totalCurrentLiabilities": "58700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1282000000", "cashAndShortTermInvestments": "27000000", "commonStockSharesOutstanding": "58266307", "intangibleAssetsExcludingGoodwill": "8900000", "cashAndCashEquivalentsAtCarryingValue": "27000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64227000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51680000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-463000", "cashflowFromInvestment": "-56234000", "stockBasedCompensation": "350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "income_statement": { "revenue": 118940000, "cost_of_revenue": 36882000, "gross_profit": 82058000, "ebit": 36772000, "ebitda": 41955000, "pretax_income": 29868000, "tax_provision": 26505000, "net_income": 3363000, "net_income_to_common": 3363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35506000, "total_current_assets": 1553167000, "total_assets": 1654283000, "short_term_debt": null, "long_term_debt": 1194726000, "total_debt": 1194726000, "total_liabilities": 1271754000, "total_equity": 382529000, "shares_outstanding": 58266307, "goodwill_and_intangibles": 67920000 }, "cash_flow": { "operating_cash_flow": 77350000, "capital_expenditure": 5762000, "free_cash_flow": 83112000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102369, "ticker_id": 6735, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36772000", "ebitda": "41955000", "netIncome": "3363000", "grossProfit": "82058000", "depreciation": "None", "totalRevenue": "118940000", "costOfRevenue": "36882000", "interestIncome": "None", "incomeBeforeTax": "29868000", "interestExpense": "None", "operatingIncome": "53800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26505000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5183000", "sellingGeneralAndAdministrative": "27801000", "netIncomeFromContinuingOperations": "3363000" }, "balance": { "goodwill": "57683000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1654283000", "longTermDebt": "1194726000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10237000", "reportedCurrency": "USD", "retainedEarnings": "398122000", "totalLiabilities": "1271754000", "otherCurrentAssets": "2737000", "totalCurrentAssets": "1553167000", "currentLongTermDebt": "508146000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1514924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101116000", "currentAccountsPayable": "69975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1194726000", "totalShareholderEquity": "382529000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77028000", "totalCurrentLiabilities": "77028000", "otherNonCurrentLiabilities": "4860000", "totalNonCurrentLiabilities": "1194726000", "cashAndShortTermInvestments": "35506000", "commonStockSharesOutstanding": "58266307", "intangibleAssetsExcludingGoodwill": "10237000", "cashAndCashEquivalentsAtCarryingValue": "35506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26954000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77350000", "capitalExpenditures": "5762000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "235520000", "cashflowFromInvestment": "-298547000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118940000, "cost_of_revenue": 36882000, "gross_profit": 82058000, "research_and_development": null, "selling_general_admin": 27801000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36772000, "depreciation_amortisation": 5183000, "ebitda": 41955000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 29868000, "tax_provision": 26505000, "effective_tax_rate": null, "net_income": 3363000, "net_income_continuing_ops": 3363000, "net_income_to_common": 3363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35506000, "short_term_investments": null, "net_receivables": 1514924000, "inventory": null, "other_current_assets": null, "total_current_assets": 1553167000, "net_ppe": null, "goodwill": 57683000, "intangible_assets": 10237000, "goodwill_and_intangibles": 67920000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101116000, "total_assets": 1654283000, "short_term_debt": null, "accounts_payable": 69975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77028000, "long_term_debt": 1194726000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1194726000, "total_liabilities": 1271754000, "total_debt": 1194726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 398122000, "total_equity": 382529000, "shares_outstanding": 58266307, "operating_cash_flow": 77350000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5762000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -298547000, "dividends_paid": 16000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 235520000, "free_cash_flow": 83112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36772000", "ebitda": "41955000", "netIncome": "3363000", "grossProfit": "82058000", "depreciation": "None", "totalRevenue": "118940000", "costOfRevenue": "36882000", "interestIncome": "None", "incomeBeforeTax": "29868000", "interestExpense": "None", "operatingIncome": "53800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26505000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5183000", "sellingGeneralAndAdministrative": "27801000", "netIncomeFromContinuingOperations": "3363000" }, "balance": { "goodwill": "57683000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1654283000", "longTermDebt": "1194726000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10237000", "reportedCurrency": "USD", "retainedEarnings": "398122000", "totalLiabilities": "1271754000", "otherCurrentAssets": "2737000", "totalCurrentAssets": "1553167000", "currentLongTermDebt": "508146000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1514924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101116000", "currentAccountsPayable": "69975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1194726000", "totalShareholderEquity": "382529000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "77028000", "totalCurrentLiabilities": "77028000", "otherNonCurrentLiabilities": "4860000", "totalNonCurrentLiabilities": "1194726000", "cashAndShortTermInvestments": "35506000", "commonStockSharesOutstanding": "58266307", "intangibleAssetsExcludingGoodwill": "10237000", "cashAndCashEquivalentsAtCarryingValue": "35506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26954000", "profitLoss": "None", "dividendPayout": "16000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77350000", "capitalExpenditures": "5762000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "235520000", "cashflowFromInvestment": "-298547000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "income_statement": { "revenue": 110601000, "cost_of_revenue": 31229000, "gross_profit": 79372000, "ebit": 40811000, "ebitda": 41359000, "pretax_income": 39234000, "tax_provision": 2356000, "net_income": 36878000, "net_income_to_common": 36878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 58266307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7713000, "capital_expenditure": 123000, "free_cash_flow": 7836000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102371, "ticker_id": 6735, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40811000", "ebitda": "41359000", "netIncome": "36878000", "grossProfit": "79372000", "depreciation": "None", "totalRevenue": "110601000", "costOfRevenue": "31229000", "interestIncome": "None", "incomeBeforeTax": "39234000", "interestExpense": "None", "operatingIncome": "59427000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2356000", "reportedCurrency": "USD", "netInterestIncome": "-1091000", "nonInterestIncome": "None", "operatingExpenses": "19945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "548000", "sellingGeneralAndAdministrative": "22546000", "netIncomeFromContinuingOperations": "36878000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "58266307", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36878000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7713000", "capitalExpenditures": "123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79608000", "cashflowFromInvestment": "-79810000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110601000, "cost_of_revenue": 31229000, "gross_profit": 79372000, "research_and_development": null, "selling_general_admin": 22546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40811000, "depreciation_amortisation": 548000, "ebitda": 41359000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 39234000, "tax_provision": 2356000, "effective_tax_rate": null, "net_income": 36878000, "net_income_continuing_ops": 36878000, "net_income_to_common": 36878000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 58266307, "operating_cash_flow": 7713000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79810000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79608000, "free_cash_flow": 7836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40811000", "ebitda": "41359000", "netIncome": "36878000", "grossProfit": "79372000", "depreciation": "None", "totalRevenue": "110601000", "costOfRevenue": "31229000", "interestIncome": "None", "incomeBeforeTax": "39234000", "interestExpense": "None", "operatingIncome": "59427000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2356000", "reportedCurrency": "USD", "netInterestIncome": "-1091000", "nonInterestIncome": "None", "operatingExpenses": "19945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "548000", "sellingGeneralAndAdministrative": "22546000", "netIncomeFromContinuingOperations": "36878000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "58266307", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36878000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7713000", "capitalExpenditures": "123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79608000", "cashflowFromInvestment": "-79810000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "income_statement": { "revenue": 103804000, "cost_of_revenue": 30498000, "gross_profit": 73306000, "ebit": 36958000, "ebitda": 37517000, "pretax_income": 34067000, "tax_provision": 1899000, "net_income": 32168000, "net_income_to_common": 32168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 58266307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47751000, "capital_expenditure": 171000, "free_cash_flow": 47922000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102372, "ticker_id": 6735, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36958000", "ebitda": "37517000", "netIncome": "32168000", "grossProfit": "73306000", "depreciation": "None", "totalRevenue": "103804000", "costOfRevenue": "30498000", "interestIncome": "None", "incomeBeforeTax": "34067000", "interestExpense": "None", "operatingIncome": "-55147000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1899000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "128453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "559000", "sellingGeneralAndAdministrative": "20424000", "netIncomeFromContinuingOperations": "32168000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "58266307", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32161000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47751000", "capitalExpenditures": "171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48511000", "cashflowFromInvestment": "-98533000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103804000, "cost_of_revenue": 30498000, "gross_profit": 73306000, "research_and_development": null, "selling_general_admin": 20424000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36958000, "depreciation_amortisation": 559000, "ebitda": 37517000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 34067000, "tax_provision": 1899000, "effective_tax_rate": null, "net_income": 32168000, "net_income_continuing_ops": 32168000, "net_income_to_common": 32168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 58266307, "operating_cash_flow": 47751000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98533000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48511000, "free_cash_flow": 47922000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36958000", "ebitda": "37517000", "netIncome": "32168000", "grossProfit": "73306000", "depreciation": "None", "totalRevenue": "103804000", "costOfRevenue": "30498000", "interestIncome": "None", "incomeBeforeTax": "34067000", "interestExpense": "None", "operatingIncome": "-55147000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1899000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "128453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "559000", "sellingGeneralAndAdministrative": "20424000", "netIncomeFromContinuingOperations": "32168000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "58266307", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32161000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47751000", "capitalExpenditures": "171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48511000", "cashflowFromInvestment": "-98533000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "income_statement": { "revenue": 99956000, "cost_of_revenue": 28339000, "gross_profit": 71617000, "ebit": 34713000, "ebitda": 36245000, "pretax_income": 34837000, "tax_provision": 1939000, "net_income": 32898000, "net_income_to_common": 32898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 58266307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35395000, "capital_expenditure": 155000, "free_cash_flow": 35550000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102373, "ticker_id": 6735, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34713000", "ebitda": "36245000", "netIncome": "32898000", "grossProfit": "71617000", "depreciation": "None", "totalRevenue": "99956000", "costOfRevenue": "28339000", "interestIncome": "None", "incomeBeforeTax": "34837000", "interestExpense": "None", "operatingIncome": "51928000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1939000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1532000", "sellingGeneralAndAdministrative": "22412000", "netIncomeFromContinuingOperations": "32898000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "58266307", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32898000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35395000", "capitalExpenditures": "155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25181000", "cashflowFromInvestment": "-65475000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99956000, "cost_of_revenue": 28339000, "gross_profit": 71617000, "research_and_development": null, "selling_general_admin": 22412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34713000, "depreciation_amortisation": 1532000, "ebitda": 36245000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 34837000, "tax_provision": 1939000, "effective_tax_rate": null, "net_income": 32898000, "net_income_continuing_ops": 32898000, "net_income_to_common": 32898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 58266307, "operating_cash_flow": 35395000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65475000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25181000, "free_cash_flow": 35550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34713000", "ebitda": "36245000", "netIncome": "32898000", "grossProfit": "71617000", "depreciation": "None", "totalRevenue": "99956000", "costOfRevenue": "28339000", "interestIncome": "None", "incomeBeforeTax": "34837000", "interestExpense": "None", "operatingIncome": "51928000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1939000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19689000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1532000", "sellingGeneralAndAdministrative": "22412000", "netIncomeFromContinuingOperations": "32898000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "58266307", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32898000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35395000", "capitalExpenditures": "155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25181000", "cashflowFromInvestment": "-65475000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "income_statement": { "revenue": 11667000, "cost_of_revenue": 2626000, "gross_profit": 9041000, "ebit": 2074000, "ebitda": 6408000, "pretax_income": 474000, "tax_provision": 815000, "net_income": -341000, "net_income_to_common": -341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15459000, "total_current_assets": 25912000, "total_assets": 872172000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 292668000, "total_equity": 542540000, "shares_outstanding": 22973028, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -918000, "capital_expenditure": 13385000, "free_cash_flow": 12467000, "dividends_paid": 8435000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102375, "ticker_id": 6735, "period_end_date": "2020-06-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2074000", "ebitda": "6408000", "netIncome": "-341000", "grossProfit": "9041000", "depreciation": "None", "totalRevenue": "11667000", "costOfRevenue": "2626000", "interestIncome": "None", "incomeBeforeTax": "474000", "interestExpense": "3067000", "operatingIncome": "1259000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "815000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4334000", "sellingGeneralAndAdministrative": "3434000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "232000", "currentDebt": "None", "investments": "None", "totalAssets": "872172000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-79354000", "totalLiabilities": "292668000", "otherCurrentAssets": "10237000", "totalCurrentAssets": "25912000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "846260000", "currentAccountsPayable": "10727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "270912000", "totalShareholderEquity": "542540000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11029000", "totalCurrentLiabilities": "21756000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "270912000", "cashAndShortTermInvestments": "15459000", "commonStockSharesOutstanding": "22973028", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-341000", "profitLoss": "None", "dividendPayout": "8435000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-918000", "capitalExpenditures": "13385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8910000", "cashflowFromInvestment": "-13433000", "stockBasedCompensation": "814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8435000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-363000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11667000, "cost_of_revenue": 2626000, "gross_profit": 9041000, "research_and_development": 28000, "selling_general_admin": 3434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2074000, "depreciation_amortisation": 4334000, "ebitda": 6408000, "interest_expense": 3067000, "interest_income": null, "other_non_operating": null, "pretax_income": 474000, "tax_provision": 815000, "effective_tax_rate": null, "net_income": -341000, "net_income_continuing_ops": null, "net_income_to_common": -341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15459000, "short_term_investments": null, "net_receivables": 216000, "inventory": null, "other_current_assets": null, "total_current_assets": 25912000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 846260000, "total_assets": 872172000, "short_term_debt": null, "accounts_payable": 10727000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21756000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 270912000, "total_liabilities": 292668000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79354000, "total_equity": 542540000, "shares_outstanding": 22973028, "operating_cash_flow": -918000, "stock_based_compensation": 814000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13385000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13433000, "dividends_paid": 8435000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8910000, "free_cash_flow": 12467000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2074000", "ebitda": "6408000", "netIncome": "-341000", "grossProfit": "9041000", "depreciation": "None", "totalRevenue": "11667000", "costOfRevenue": "2626000", "interestIncome": "None", "incomeBeforeTax": "474000", "interestExpense": "3067000", "operatingIncome": "1259000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "815000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7782000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4334000", "sellingGeneralAndAdministrative": "3434000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "232000", "currentDebt": "None", "investments": "None", "totalAssets": "872172000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-79354000", "totalLiabilities": "292668000", "otherCurrentAssets": "10237000", "totalCurrentAssets": "25912000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "846260000", "currentAccountsPayable": "10727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "270912000", "totalShareholderEquity": "542540000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11029000", "totalCurrentLiabilities": "21756000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "270912000", "cashAndShortTermInvestments": "15459000", "commonStockSharesOutstanding": "22973028", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-341000", "profitLoss": "None", "dividendPayout": "8435000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-918000", "capitalExpenditures": "13385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8910000", "cashflowFromInvestment": "-13433000", "stockBasedCompensation": "814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8435000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-363000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "income_statement": { "revenue": 11697000, "cost_of_revenue": 2047000, "gross_profit": 9650000, "ebit": -51570000, "ebitda": -47968000, "pretax_income": -106477000, "tax_provision": -53642000, "net_income": -52835000, "net_income_to_common": -52835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7341000, "total_current_assets": 15485000, "total_assets": 841409000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 257305000, "total_equity": 551191000, "shares_outstanding": 22973028, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5785000, "capital_expenditure": 35203000, "free_cash_flow": 29418000, "dividends_paid": 11006000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102376, "ticker_id": 6735, "period_end_date": "2020-03-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51570000", "ebitda": "-47968000", "netIncome": "-52835000", "grossProfit": "9650000", "depreciation": "None", "totalRevenue": "11697000", "costOfRevenue": "2047000", "interestIncome": "None", "incomeBeforeTax": "-106477000", "interestExpense": "3212000", "operatingIncome": "2072000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-53642000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3602000", "sellingGeneralAndAdministrative": "3942000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "232000", "currentDebt": "None", "investments": "None", "totalAssets": "841409000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-68417000", "totalLiabilities": "257305000", "otherCurrentAssets": "7925000", "totalCurrentAssets": "15485000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "825924000", "currentAccountsPayable": "7703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238851000", "totalShareholderEquity": "551191000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10751000", "totalCurrentLiabilities": "18454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "238851000", "cashAndShortTermInvestments": "7341000", "commonStockSharesOutstanding": "22973028", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52835000", "profitLoss": "None", "dividendPayout": "11006000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5785000", "capitalExpenditures": "35203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4074000", "cashflowFromInvestment": "-30652000", "stockBasedCompensation": "607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11006000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11697000, "cost_of_revenue": 2047000, "gross_profit": 9650000, "research_and_development": 52000, "selling_general_admin": 3942000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51570000, "depreciation_amortisation": 3602000, "ebitda": -47968000, "interest_expense": 3212000, "interest_income": null, "other_non_operating": null, "pretax_income": -106477000, "tax_provision": -53642000, "effective_tax_rate": null, "net_income": -52835000, "net_income_continuing_ops": null, "net_income_to_common": -52835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7341000, "short_term_investments": null, "net_receivables": 219000, "inventory": null, "other_current_assets": null, "total_current_assets": 15485000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 825924000, "total_assets": 841409000, "short_term_debt": null, "accounts_payable": 7703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18454000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238851000, "total_liabilities": 257305000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68417000, "total_equity": 551191000, "shares_outstanding": 22973028, "operating_cash_flow": -5785000, "stock_based_compensation": 607000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30652000, "dividends_paid": 11006000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4074000, "free_cash_flow": 29418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51570000", "ebitda": "-47968000", "netIncome": "-52835000", "grossProfit": "9650000", "depreciation": "None", "totalRevenue": "11697000", "costOfRevenue": "2047000", "interestIncome": "None", "incomeBeforeTax": "-106477000", "interestExpense": "3212000", "operatingIncome": "2072000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-53642000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3602000", "sellingGeneralAndAdministrative": "3942000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "232000", "currentDebt": "None", "investments": "None", "totalAssets": "841409000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-68417000", "totalLiabilities": "257305000", "otherCurrentAssets": "7925000", "totalCurrentAssets": "15485000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "825924000", "currentAccountsPayable": "7703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238851000", "totalShareholderEquity": "551191000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10751000", "totalCurrentLiabilities": "18454000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "238851000", "cashAndShortTermInvestments": "7341000", "commonStockSharesOutstanding": "22973028", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52835000", "profitLoss": "None", "dividendPayout": "11006000", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-5785000", "capitalExpenditures": "35203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4074000", "cashflowFromInvestment": "-30652000", "stockBasedCompensation": "607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11006000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "income_statement": { "revenue": 12128000, "cost_of_revenue": 1456000, "gross_profit": 10672000, "ebit": 9430000, "ebitda": 12155000, "pretax_income": 6465000, "tax_provision": 7721000, "net_income": 6465000, "net_income_to_common": 6465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3278000, "total_current_assets": 16645000, "total_assets": 812777000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 223903000, "total_equity": 588874000, "shares_outstanding": 22252115, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4825000, "capital_expenditure": 26852000, "free_cash_flow": 22027000, "dividends_paid": 10815000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 102377, "ticker_id": 6735, "period_end_date": "2019-12-31", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:36:14.264973+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9430000", "ebitda": "12155000", "netIncome": "6465000", "grossProfit": "10672000", "depreciation": "None", "totalRevenue": "12128000", "costOfRevenue": "1456000", "interestIncome": "None", "incomeBeforeTax": "6465000", "interestExpense": "2965000", "operatingIncome": "1709000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7721000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2725000", "sellingGeneralAndAdministrative": "4305000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "812777000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5021000", "totalLiabilities": "223903000", "otherCurrentAssets": "8654000", "totalCurrentAssets": "16645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "796132000", "currentAccountsPayable": "4817000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202791000", "totalShareholderEquity": "588874000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16295000", "totalCurrentLiabilities": "21112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202791000", "cashAndShortTermInvestments": "3278000", "commonStockSharesOutstanding": "22252115", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6465000", "profitLoss": "None", "dividendPayout": "10815000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4825000", "capitalExpenditures": "26852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7339000", "cashflowFromInvestment": "-53756000", "stockBasedCompensation": "459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10815000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12128000, "cost_of_revenue": 1456000, "gross_profit": 10672000, "research_and_development": 36000, "selling_general_admin": 4305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9430000, "depreciation_amortisation": 2725000, "ebitda": 12155000, "interest_expense": 2965000, "interest_income": null, "other_non_operating": null, "pretax_income": 6465000, "tax_provision": 7721000, "effective_tax_rate": null, "net_income": 6465000, "net_income_continuing_ops": null, "net_income_to_common": 6465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3278000, "short_term_investments": null, "net_receivables": 4713000, "inventory": null, "other_current_assets": null, "total_current_assets": 16645000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 796132000, "total_assets": 812777000, "short_term_debt": null, "accounts_payable": 4817000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21112000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202791000, "total_liabilities": 223903000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5021000, "total_equity": 588874000, "shares_outstanding": 22252115, "operating_cash_flow": -4825000, "stock_based_compensation": 459000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26852000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53756000, "dividends_paid": 10815000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7339000, "free_cash_flow": 22027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9430000", "ebitda": "12155000", "netIncome": "6465000", "grossProfit": "10672000", "depreciation": "None", "totalRevenue": "12128000", "costOfRevenue": "1456000", "interestIncome": "None", "incomeBeforeTax": "6465000", "interestExpense": "2965000", "operatingIncome": "1709000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7721000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2725000", "sellingGeneralAndAdministrative": "4305000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "812777000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5021000", "totalLiabilities": "223903000", "otherCurrentAssets": "8654000", "totalCurrentAssets": "16645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4713000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "796132000", "currentAccountsPayable": "4817000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202791000", "totalShareholderEquity": "588874000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16295000", "totalCurrentLiabilities": "21112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202791000", "cashAndShortTermInvestments": "3278000", "commonStockSharesOutstanding": "22252115", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6465000", "profitLoss": "None", "dividendPayout": "10815000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-4825000", "capitalExpenditures": "26852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7339000", "cashflowFromInvestment": "-53756000", "stockBasedCompensation": "459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10815000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }