{ "ticker": { "uuid": "04b56585-8702-4294-9ba7-39dfa300f284", "symbol": "MTG", "name": "MGIC Investment Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/04b56585-8702-4294-9ba7-39dfa300f284/", "api_url": "https://sharemaestro.com/factors/api/tickers/04b56585-8702-4294-9ba7-39dfa300f284/" }, "latest_snapshot": { "ticker": { "uuid": "04b56585-8702-4294-9ba7-39dfa300f284", "symbol": "MTG", "name": "MGIC Investment Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/04b56585-8702-4294-9ba7-39dfa300f284/", "api_url": "https://sharemaestro.com/factors/api/tickers/04b56585-8702-4294-9ba7-39dfa300f284/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.94, "value": 0.9, "quality": 0.83, "momentum": 0.67, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 29.65, "market_cap": 6270686446.2, "pe_ratio": 8.7312, "earnings_yield": 0.1399, "ebitda_to_ev": 0.1406, "shareholder_yield": 0.1408, "roe": 0.1426, "piotroski_f_score": 5, "momentum_12_1": 0.1107, "volatility_252d": 0.2015 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 8.7312, "ev_ebitda": 7.1138, "earnings_yield": 0.1399, "fcf_yield": 0.1058, "shareholder_yield": 0.1408 }, "quality": { "roe": 0.1426, "roic": 0.1368, "gross_margin": 0.9358, "fcf_margin": 0.5871, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0124, "eps_growth_1y": -0.0725, "fcf_growth_1y": -0.0689 }, "momentum": { "price_return_12m": 0.1829, "momentum_12_1": 0.1107, "relative_strength": 0.0146 }, "scores": { "value_percentile": 0.9, "quality_percentile": 0.83, "momentum_percentile": 0.67, "growth_composite": 91, "yield_composite": 11, "overall_composite": 6, "os_score": 0.94, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.51, "os": 0.89, "value": 0.92, "quality": 0.87, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 7.5121, "earnings_yield": 0.161, "shareholder_yield": 0.1636, "roe": 0.1426, "momentum_12_1": 0.0397 }, { "week_end_date": "2026-06-14", "price": 25.81, "os": 0.89, "value": 0.92, "quality": 0.85, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 7.6004, "earnings_yield": 0.1593, "shareholder_yield": 0.1617, "roe": 0.1426, "momentum_12_1": -0.0136 }, { "week_end_date": "2026-06-21", "price": 26.06, "os": 0.87, "value": 0.92, "quality": 0.83, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 7.6741, "earnings_yield": 0.1579, "shareholder_yield": 0.1602, "roe": 0.1426, "momentum_12_1": -0.016 }, { "week_end_date": "2026-06-28", "price": 27.84, "os": 0.88, "value": 0.91, "quality": 0.85, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 8.1982, "earnings_yield": 0.1484, "shareholder_yield": 0.1499, "roe": 0.1426, "momentum_12_1": -0.068 }, { "week_end_date": "2026-07-05", "price": 28.23, "os": 0.87, "value": 0.9, "quality": 0.84, "momentum": 0.25, "confidence": 0.991, "coverage": 1, "pe_ratio": 8.3131, "earnings_yield": 0.1465, "shareholder_yield": 0.1479, "roe": 0.1426, "momentum_12_1": -0.0854 }, { "week_end_date": "2026-07-12", "price": 28.14, "os": 0.88, "value": 0.9, "quality": 0.83, "momentum": 0.28, "confidence": 0.98, "coverage": 1, "pe_ratio": 8.2866, "earnings_yield": 0.147, "shareholder_yield": 0.1483, "roe": 0.1426, "momentum_12_1": 0.0448 }, { "week_end_date": "2026-07-19", "price": 29.47, "os": 0.94, "value": 0.9, "quality": 0.83, "momentum": 0.66, "confidence": 0.969, "coverage": 1, "pe_ratio": 8.6782, "earnings_yield": 0.1407, "shareholder_yield": 0.1416, "roe": 0.1426, "momentum_12_1": 0.0574 }, { "week_end_date": "2026-07-26", "price": 29.65, "os": 0.94, "value": 0.9, "quality": 0.83, "momentum": 0.67, "confidence": 0.958, "coverage": 1, "pe_ratio": 8.7312, "earnings_yield": 0.1399, "shareholder_yield": 0.1408, "roe": 0.1426, "momentum_12_1": 0.1107 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1213684000, "cost_of_revenue": 61909000, "gross_profit": 1151775000, "ebit": 964140000, "ebitda": 971089000, "pretax_income": 928537000, "tax_provision": 190190000, "net_income": 738347000, "net_income_to_common": 738347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368989000, "total_current_assets": 375514000, "total_assets": 6639486000, "short_term_debt": 0, "long_term_debt": 646138000, "total_debt": 646138000, "total_liabilities": 1491935000, "total_equity": 5147551000, "shares_outstanding": 225733333, "goodwill_and_intangibles": 8377000 }, "cash_flow": { "operating_cash_flow": 852798000, "capital_expenditure": 1025000, "free_cash_flow": 853823000, "dividends_paid": 132491000, "share_repurchases": -788645000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1213684000, "cost_of_revenue": 61909000, "gross_profit": 1151775000, "ebit": 964140000, "ebitda": 971089000, "pretax_income": 928537000, "tax_provision": 190190000, "net_income": 738347000, "net_income_to_common": 738347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368989000, "total_current_assets": 375514000, "total_assets": 6639486000, "short_term_debt": 0, "long_term_debt": 646138000, "total_debt": 646138000, "total_liabilities": 1491935000, "total_equity": 5147551000, "shares_outstanding": 225733333, "goodwill_and_intangibles": 8377000 }, "cash_flow": { "operating_cash_flow": 852798000, "capital_expenditure": 1025000, "free_cash_flow": 853823000, "dividends_paid": 132491000, "share_repurchases": -788645000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1213684000, "cost_of_revenue": 61909000, "gross_profit": 1151775000, "ebit": 964140000, "ebitda": 971089000, "pretax_income": 928537000, "tax_provision": 190190000, "net_income": 738347000, "net_income_to_common": 738347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368989000, "total_current_assets": 375514000, "total_assets": 6639486000, "short_term_debt": 0, "long_term_debt": 646138000, "total_debt": 646138000, "total_liabilities": 1491935000, "total_equity": 5147551000, "shares_outstanding": 225733333, "goodwill_and_intangibles": 8377000 }, "cash_flow": { "operating_cash_flow": 852798000, "capital_expenditure": 1025000, "free_cash_flow": 853823000, "dividends_paid": 132491000, "share_repurchases": -788645000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1213684000, "cost_of_revenue": 61909000, "gross_profit": 1151775000, "ebit": 964140000, "ebitda": 971089000, "pretax_income": 928537000, "tax_provision": 190190000, "net_income": 738347000, "net_income_to_common": 738347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368989000, "total_current_assets": 375514000, "total_assets": 6639486000, "short_term_debt": 0, "long_term_debt": 646138000, "total_debt": 646138000, "total_liabilities": 1491935000, "total_equity": 5147551000, "shares_outstanding": 225733333, "goodwill_and_intangibles": 8377000 }, "cash_flow": { "operating_cash_flow": 852798000, "capital_expenditure": 1025000, "free_cash_flow": 853823000, "dividends_paid": 132491000, "share_repurchases": -788645000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1213684000, "cost_of_revenue": 61909000, "gross_profit": 1151775000, "ebit": 964140000, "ebitda": 971089000, "pretax_income": 928537000, "tax_provision": 190190000, "net_income": 738347000, "net_income_to_common": 738347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368989000, "total_current_assets": 375514000, "total_assets": 6639486000, "short_term_debt": 0, "long_term_debt": 646138000, "total_debt": 646138000, "total_liabilities": 1491935000, "total_equity": 5147551000, "shares_outstanding": 225733333, "goodwill_and_intangibles": 8377000 }, "cash_flow": { "operating_cash_flow": 852798000, "capital_expenditure": 1025000, "free_cash_flow": 853823000, "dividends_paid": 132491000, "share_repurchases": -788645000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1213684000, "cost_of_revenue": 61909000, "gross_profit": 1151775000, "ebit": 964140000, "ebitda": 971089000, "pretax_income": 928537000, "tax_provision": 190190000, "net_income": 738347000, "net_income_to_common": 738347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368989000, "total_current_assets": 375514000, "total_assets": 6639486000, "short_term_debt": 0, "long_term_debt": 646138000, "total_debt": 646138000, "total_liabilities": 1491935000, "total_equity": 5147551000, "shares_outstanding": 225733333, "goodwill_and_intangibles": 8377000 }, "cash_flow": { "operating_cash_flow": 852798000, "capital_expenditure": 1025000, "free_cash_flow": 853823000, "dividends_paid": 132491000, "share_repurchases": -788645000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1213684000, "cost_of_revenue": 61909000, "gross_profit": 1151775000, "ebit": 964140000, "ebitda": 971089000, "pretax_income": 928537000, "tax_provision": 190190000, "net_income": 738347000, "net_income_to_common": 738347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375514000, "total_current_assets": 375514000, "total_assets": 6639486000, "short_term_debt": 0, "long_term_debt": 646138000, "total_debt": 646138000, "total_liabilities": 1491935000, "total_equity": 5147551000, "shares_outstanding": 225733333, "goodwill_and_intangibles": 8377000 }, "cash_flow": { "operating_cash_flow": 852798000, "capital_expenditure": 1025000, "free_cash_flow": 853823000, "dividends_paid": 132491000, "share_repurchases": -788645000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1207731000, "cost_of_revenue": -5904000, "gross_profit": 1213635000, "ebit": 1004311000, "ebitda": 1022747000, "pretax_income": 968709000, "tax_provision": 205715000, "net_income": 762994000, "net_income_to_common": 762994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229485000, "total_current_assets": 6256394000, "total_assets": 6547235000, "short_term_debt": 0, "long_term_debt": 644667000, "total_debt": 644667000, "total_liabilities": 1374860000, "total_equity": 5172375000, "shares_outstanding": 263995000, "goodwill_and_intangibles": 11694000 }, "cash_flow": { "operating_cash_flow": 725032000, "capital_expenditure": 1174000, "free_cash_flow": 726206000, "dividends_paid": 130500000, "share_repurchases": -569478000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297077000, "cost_of_revenue": 34466000, "gross_profit": 262611000, "ebit": 214503000, "ebitda": 214503000, "pretax_income": 206828000, "tax_provision": 41525000, "net_income": 165303000, "net_income_to_common": 165303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235090000, "total_current_assets": 6155096000, "total_assets": 6416749000, "short_term_debt": null, "long_term_debt": 646506000, "total_debt": 646506000, "total_liabilities": 1379462000, "total_equity": 5037287000, "shares_outstanding": 218186000, "goodwill_and_intangibles": 7955000 }, "cash_flow": { "operating_cash_flow": 76902000, "capital_expenditure": 184000, "free_cash_flow": 77086000, "dividends_paid": 35184000, "share_repurchases": -192368000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297077000, "cost_of_revenue": 34466000, "gross_profit": 262611000, "ebit": 214503000, "ebitda": 214503000, "pretax_income": 206828000, "tax_provision": 41525000, "net_income": 165303000, "net_income_to_common": 165303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235090000, "total_current_assets": 6155096000, "total_assets": 6416749000, "short_term_debt": null, "long_term_debt": 646506000, "total_debt": 646506000, "total_liabilities": 1379462000, "total_equity": 5037287000, "shares_outstanding": 218186000, "goodwill_and_intangibles": 7955000 }, "cash_flow": { "operating_cash_flow": 76902000, "capital_expenditure": 184000, "free_cash_flow": 77086000, "dividends_paid": 35184000, "share_repurchases": -192368000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297077000, "cost_of_revenue": 34466000, "gross_profit": 262611000, "ebit": 214503000, "ebitda": 214503000, "pretax_income": 206828000, "tax_provision": 41525000, "net_income": 165303000, "net_income_to_common": 165303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235090000, "total_current_assets": 6155096000, "total_assets": 6416749000, "short_term_debt": null, "long_term_debt": 646506000, "total_debt": 646506000, "total_liabilities": 1379462000, "total_equity": 5037287000, "shares_outstanding": 218186000, "goodwill_and_intangibles": 7955000 }, "cash_flow": { "operating_cash_flow": 76902000, "capital_expenditure": 184000, "free_cash_flow": 77086000, "dividends_paid": 35184000, "share_repurchases": -192368000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297077000, "cost_of_revenue": 34466000, "gross_profit": 262611000, "ebit": 214503000, "ebitda": 214503000, "pretax_income": 206828000, "tax_provision": 41525000, "net_income": 165303000, "net_income_to_common": 165303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235090000, "total_current_assets": 6155096000, "total_assets": 6416749000, "short_term_debt": null, "long_term_debt": 646506000, "total_debt": 646506000, "total_liabilities": 1379462000, "total_equity": 5037287000, "shares_outstanding": 218186000, "goodwill_and_intangibles": 7955000 }, "cash_flow": { "operating_cash_flow": 76902000, "capital_expenditure": 184000, "free_cash_flow": 77086000, "dividends_paid": 35184000, "share_repurchases": -192368000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297077000, "cost_of_revenue": 34466000, "gross_profit": 262611000, "ebit": 214503000, "ebitda": 214503000, "pretax_income": 206828000, "tax_provision": 41525000, "net_income": 165303000, "net_income_to_common": 165303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235090000, "total_current_assets": 6155096000, "total_assets": 6416749000, "short_term_debt": null, "long_term_debt": 646506000, "total_debt": 646506000, "total_liabilities": 1379462000, "total_equity": 5037287000, "shares_outstanding": 218186000, "goodwill_and_intangibles": 7955000 }, "cash_flow": { "operating_cash_flow": 76902000, "capital_expenditure": 184000, "free_cash_flow": 77086000, "dividends_paid": 35184000, "share_repurchases": -192368000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297077000, "cost_of_revenue": 34466000, "gross_profit": 262611000, "ebit": 214503000, "ebitda": 214503000, "pretax_income": 206828000, "tax_provision": 41525000, "net_income": 165303000, "net_income_to_common": 165303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235090000, "total_current_assets": 6155096000, "total_assets": 6416749000, "short_term_debt": null, "long_term_debt": 646506000, "total_debt": 646506000, "total_liabilities": 1379462000, "total_equity": 5037287000, "shares_outstanding": 218186000, "goodwill_and_intangibles": 7955000 }, "cash_flow": { "operating_cash_flow": 76902000, "capital_expenditure": 184000, "free_cash_flow": 77086000, "dividends_paid": 35184000, "share_repurchases": -192368000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 297077000, "cost_of_revenue": 34466000, "gross_profit": 262611000, "ebit": 214503000, "ebitda": 214503000, "pretax_income": 206828000, "tax_provision": 41525000, "net_income": 165303000, "net_income_to_common": 165303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235090000, "total_current_assets": 6155096000, "total_assets": 6416749000, "short_term_debt": null, "long_term_debt": 646506000, "total_debt": 646506000, "total_liabilities": 1379462000, "total_equity": 5037287000, "shares_outstanding": 218186000, "goodwill_and_intangibles": 7955000 }, "cash_flow": { "operating_cash_flow": 76902000, "capital_expenditure": 184000, "free_cash_flow": 77086000, "dividends_paid": 35184000, "share_repurchases": -192368000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 298652000, "cost_of_revenue": 31219000, "gross_profit": 267433000, "ebit": 221605000, "ebitda": 222426000, "pretax_income": 212706000, "tax_provision": 43396000, "net_income": 169310000, "net_income_to_common": 169310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368989000, "total_current_assets": 6352379000, "total_assets": 6639486000, "short_term_debt": 0, "long_term_debt": 646138000, "total_debt": 646138000, "total_liabilities": 1491935000, "total_equity": 5147551000, "shares_outstanding": 225733333, "goodwill_and_intangibles": 8377000 }, "cash_flow": { "operating_cash_flow": 230752000, "capital_expenditure": 601000, "free_cash_flow": 231353000, "dividends_paid": 33390000, "share_repurchases": -189192000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 298652000, "cost_of_revenue": 31219000, "gross_profit": 267433000, "ebit": 221605000, "ebitda": 222426000, "pretax_income": 212706000, "tax_provision": 43396000, "net_income": 169310000, "net_income_to_common": 169310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368989000, "total_current_assets": 6352379000, "total_assets": 6639486000, "short_term_debt": 0, "long_term_debt": 646138000, "total_debt": 646138000, "total_liabilities": 1491935000, "total_equity": 5147551000, "shares_outstanding": 225733333, "goodwill_and_intangibles": 8377000 }, "cash_flow": { "operating_cash_flow": 230752000, "capital_expenditure": 601000, "free_cash_flow": 231353000, "dividends_paid": 33390000, "share_repurchases": -189192000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 298652000, "cost_of_revenue": 31219000, "gross_profit": 267433000, "ebit": 221605000, "ebitda": 222426000, "pretax_income": 212706000, "tax_provision": 43396000, "net_income": 169310000, "net_income_to_common": 169310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368989000, "total_current_assets": 6352379000, "total_assets": 6639486000, "short_term_debt": 0, "long_term_debt": 646138000, "total_debt": 646138000, "total_liabilities": 1491935000, "total_equity": 5147551000, "shares_outstanding": 225733333, "goodwill_and_intangibles": 8377000 }, "cash_flow": { "operating_cash_flow": 230752000, "capital_expenditure": 601000, "free_cash_flow": 231353000, "dividends_paid": 33390000, "share_repurchases": -189192000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 298652000, "cost_of_revenue": 31219000, "gross_profit": 267433000, "ebit": 221605000, "ebitda": 222426000, "pretax_income": 212706000, "tax_provision": 43396000, "net_income": 169310000, "net_income_to_common": 169310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368989000, "total_current_assets": 6352379000, "total_assets": 6639486000, "short_term_debt": 0, "long_term_debt": 646138000, "total_debt": 646138000, "total_liabilities": 1491935000, "total_equity": 5147551000, "shares_outstanding": 225733333, "goodwill_and_intangibles": 8377000 }, "cash_flow": { "operating_cash_flow": 230752000, "capital_expenditure": 601000, "free_cash_flow": 231353000, "dividends_paid": 33390000, "share_repurchases": -189192000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 298652000, "cost_of_revenue": 31219000, "gross_profit": 267433000, "ebit": 221605000, "ebitda": 222426000, "pretax_income": 212706000, "tax_provision": 43396000, "net_income": 169310000, "net_income_to_common": 169310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368989000, "total_current_assets": 6352379000, "total_assets": 6639486000, "short_term_debt": 0, "long_term_debt": 646138000, "total_debt": 646138000, "total_liabilities": 1491935000, "total_equity": 5147551000, "shares_outstanding": 225733333, "goodwill_and_intangibles": 8377000 }, "cash_flow": { "operating_cash_flow": 230752000, "capital_expenditure": 601000, "free_cash_flow": 231353000, "dividends_paid": 33390000, "share_repurchases": -189192000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }