{ "ticker": { "uuid": "04b56585-8702-4294-9ba7-39dfa300f284", "symbol": "MTG", "name": "MGIC Investment Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/04b56585-8702-4294-9ba7-39dfa300f284/", "api_url": "https://sharemaestro.com/factors/api/tickers/04b56585-8702-4294-9ba7-39dfa300f284/" }, "ticker_metadata": { "id": 2750, "uuid": "04b56585-8702-4294-9ba7-39dfa300f284", "symbol": "MTG", "name": "MGIC Investment Corp", "asset_type": "equity", "market_cap": 5469138000, "stock_exchange_id": 3, "industry": "Insurance - Specialty", "sector": "Financial Services", "description": "MGIC Investment Corporation offers private mortgage insurance, other mortgage credit risk management solutions, and ancillary services to lenders and government-sponsored entities in the United States, Puerto Rico, and Guam. The company is headquartered in Milwaukee, Wisconsin.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "04b56585-8702-4294-9ba7-39dfa300f284", "symbol": "MTG", "name": "MGIC Investment Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/04b56585-8702-4294-9ba7-39dfa300f284/", "api_url": "https://sharemaestro.com/factors/api/tickers/04b56585-8702-4294-9ba7-39dfa300f284/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.88, "value": 0.9, "quality": 0.86, "momentum": 0.24, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 25.51, "market_cap": 5565924860, "pe_ratio": 7.7499, "earnings_yield": 0.129, "ebitda_to_ev": 0.1571, "shareholder_yield": 0.024, "roe": 0.1426, "piotroski_f_score": 5, "momentum_12_1": 0.0397, "volatility_252d": 0.2229 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:43.375790+00:00", "batch_id": "" }, "size": { "price_close": 25.51, "market_cap": 5565924860, "market_cap_usd": 5565924860, "enterprise_value": 5977340860, "shares_outstanding": 218186000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.7499, "pb_ratio": 1.1049, "ptbv_ratio": 1.1067, "ps_ratio": 4.621, "pcf_ratio": 7.8832, "pfcf_ratio": 7.8711, "ev_ebitda": 6.3635, "ev_ebit": 6.3924, "ev_sales": 4.9626, "ev_fcf": 8.453, "earnings_yield": 0.129, "fcf_yield": 0.1183, "price_to_sales": 4.621, "price_to_book": 1.1049, "price_to_cashflow": 7.8832, "ebitda_to_ev": 0.1571, "sales_yield": 0.2015 }, "yield": { "dividend_yield": 0.024, "buyback_yield": 0, "shareholder_yield": 0.024, "debt_paydown_yield": null, "total_yield": 0.024 }, "quality": { "gross_margin": 0.9358, "operating_margin": 0.7763, "net_margin": 0.5963, "ebitda_margin": 0.7799, "fcf_margin": 0.5871, "roe": 0.1426, "roa": 0.1119, "roic": 0.1368, "roc_greenblatt": null, "asset_turnover": 0.1877, "cash_conversion": 0.9846, "accruals_ratio": 0.0019, "sbc_to_revenue": 0.0189, "piotroski_f_score": 5, "altman_z_score": 4.8272, "earnings_stability_5y": 0.0731, "revenue_stability_5y": 0.0188, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1757, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2739, "net_debt_to_ebitda": 0.438, "debt_to_assets": 0.1008, "interest_coverage": 27.1001, "current_ratio": 10.4019, "quick_ratio": 10.4019, "net_debt": 411416000, "local_beta": 0.0006, "volatility_252d": 0.2229, "volatility_60d": 0.4461, "max_drawdown_12m": -0.1438, "risk_adjusted_momentum": 0.1779 }, "growth": { "revenue_growth_1y": -0.0124, "revenue_growth_3y_cagr": 0.0115, "revenue_growth_5y_cagr": 0.0024, "eps_growth_1y": -0.0725, "eps_growth_3y_cagr": -0.0515, "eps_growth_5y_cagr": 0.106, "fcf_growth_1y": -0.0689, "book_value_growth_1y": 0.1639, "revenue_growth": -0.0124, "earnings_growth": -0.0725 }, "momentum": { "price_return_1m": -0.0464, "price_return_3m": -0.0326, "price_return_6m": -0.0783, "price_return_9m": -0.0867, "price_return_12m": -0.0085, "price_return_12m_ex1m": 0.0397, "momentum_6m": -0.0783, "momentum_12m": -0.0085, "momentum_12_1": 0.0397, "distance_from_52w_high": -0.134, "distance_from_52w_low": 0.0351, "relative_strength": -0.1085 }, "raw_ttm": { "revenue_ttm": 1204479000, "gross_profit_ttm": 1127133000, "ebit_ttm": 935063000, "ebitda_ttm": 939318000, "net_income_ttm": 718190000, "eps_diluted_ttm": 3.2916, "operating_cash_flow_ttm": 706046000, "capital_expenditure_ttm": 1084000, "fcf_ttm": 707130000, "dividends_paid_ttm": 133756000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34504000, "cash_and_equivalents": 235090000, "total_current_assets": 6155096000, "total_current_liabilities": 591726000, "net_ppe": null, "total_assets": 6416749000, "total_debt": 646506000, "total_equity": 5037287000, "net_working_capital": 5328280000, "book_value_per_share": 23.0871, "retained_earnings": 3195872000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5029332000, "tangible_book_per_share": 23.0507 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 13, "rank_pb": 25, "rank_ptbv": 20, "rank_ps": 77, "rank_pcf": 32, "rank_ev_ebitda": 18, "rank_ev_ebit": 31, "rank_earnings_yield": 13, "rank_fcf_yield": 33, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 30, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 4, "rank_fcf_margin": 12, "rank_piotroski": 61, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 63 }, "composites": { "value_composite": 10, "quality_composite": 14, "momentum_composite": 76, "growth_composite": 91, "yield_composite": 22, "svqf_composite": 7, "vc1_composite": 15, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 12, "quality_value_composite": 0.8798, "os_score": 0.88, "value_percentile": 0.9, "quality_percentile": 0.86, "momentum_percentile": 0.24, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4486, "ticker_id": 2750, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:43.375790+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.51, "market_cap": 5565924860, "market_cap_usd": 5565924860, "enterprise_value": 5977340860, "shares_outstanding": 218186000, "fx_rate_to_usd": null, "pe_ratio": 7.74993367, "pb_ratio": 1.10494496, "ptbv_ratio": 1.10669267, "ps_ratio": 4.62102275, "pcf_ratio": 7.88323262, "pfcf_ratio": 7.87114796, "ev_ebitda": 6.36349017, "ev_ebit": 6.3924472, "ev_sales": 4.9625945, "ev_fcf": 8.45295895, "earnings_yield": 0.12903336, "fcf_yield": 0.11830177, "dividend_yield": 0.02403123, "buyback_yield": 0, "shareholder_yield": 0.02403123, "debt_paydown_yield": null, "total_yield": 0.02403123, "gross_margin": 0.93578468, "operating_margin": 0.77632155, "net_margin": 0.5962661, "ebitda_margin": 0.77985419, "fcf_margin": 0.58708371, "roe": 0.14257476, "roa": 0.11192428, "roic": 0.1368405, "roc_greenblatt": null, "asset_turnover": 0.1877086, "cash_conversion": 0.98460018, "accruals_ratio": 0.00189255, "sbc_to_revenue": 0.01890942, "debt_to_equity": 0.27385019, "net_debt_to_ebitda": 0.43799437, "debt_to_assets": 0.10075289, "interest_coverage": 27.10013332, "current_ratio": 10.40193603, "quick_ratio": 10.40193603, "net_debt": 411416000, "revenue_growth_1y": -0.01240157, "revenue_growth_3y_cagr": 0.0114919, "revenue_growth_5y_cagr": 0.00241305, "eps_growth_1y": -0.07253373, "eps_growth_3y_cagr": -0.05153115, "eps_growth_5y_cagr": 0.10603029, "fcf_growth_1y": -0.06888951, "book_value_growth_1y": 0.16388658, "piotroski_f_score": 5, "altman_z_score": 4.82718442, "earnings_stability_5y": 0.073091, "revenue_stability_5y": 0.018812, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04635514, "price_return_3m": -0.03262015, "price_return_6m": -0.07830272, "price_return_9m": -0.08668115, "price_return_12m": -0.00853877, "price_return_12m_ex1m": 0.03965456, "distance_from_52w_high": -0.13399486, "distance_from_52w_low": 0.035132, "relative_strength": -0.10850235, "local_beta": 0.0006, "volatility_252d": 0.222878, "volatility_60d": 0.446075, "max_drawdown_12m": -0.14383969, "revenue_ttm": 1204479000, "gross_profit_ttm": 1127133000, "ebit_ttm": 935063000, "ebitda_ttm": 939318000, "net_income_ttm": 718190000, "eps_diluted_ttm": 3.29164108, "operating_cash_flow_ttm": 706046000, "capital_expenditure_ttm": 1084000, "fcf_ttm": 707130000, "dividends_paid_ttm": 133756000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34504000, "cash_and_equivalents": 235090000, "total_current_assets": 6155096000, "total_current_liabilities": 591726000, "net_ppe": null, "total_assets": 6416749000, "total_debt": 646506000, "total_equity": 5037287000, "net_working_capital": 5328280000, "book_value_per_share": 23.08712291, "retained_earnings": 3195872000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5029332000, "tangible_book_per_share": 23.0506632, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 13, "rank_pb": 25, "rank_ptbv": 20, "rank_ps": 77, "rank_pcf": 32, "rank_ev_ebitda": 18, "rank_ev_ebit": 31, "rank_earnings_yield": 13, "rank_fcf_yield": 33, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 30, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 4, "rank_fcf_margin": 12, "rank_piotroski": 61, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 63, "value_composite": 10, "quality_composite": 14, "momentum_composite": 76, "growth_composite": 91, "yield_composite": 22, "svqf_composite": 7, "vc1_composite": 15, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.51, "os": 0.88, "value": 0.9, "quality": 0.86, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 7.7499, "earnings_yield": 0.129, "shareholder_yield": 0.024, "roe": 0.1426, "momentum_12_1": 0.0397, "complete_fields": { "id": 4486, "ticker_id": 2750, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:43.375790+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.51, "market_cap": 5565924860, "market_cap_usd": 5565924860, "enterprise_value": 5977340860, "shares_outstanding": 218186000, "fx_rate_to_usd": null, "pe_ratio": 7.74993367, "pb_ratio": 1.10494496, "ptbv_ratio": 1.10669267, "ps_ratio": 4.62102275, "pcf_ratio": 7.88323262, "pfcf_ratio": 7.87114796, "ev_ebitda": 6.36349017, "ev_ebit": 6.3924472, "ev_sales": 4.9625945, "ev_fcf": 8.45295895, "earnings_yield": 0.12903336, "fcf_yield": 0.11830177, "dividend_yield": 0.02403123, "buyback_yield": 0, "shareholder_yield": 0.02403123, "debt_paydown_yield": null, "total_yield": 0.02403123, "gross_margin": 0.93578468, "operating_margin": 0.77632155, "net_margin": 0.5962661, "ebitda_margin": 0.77985419, "fcf_margin": 0.58708371, "roe": 0.14257476, "roa": 0.11192428, "roic": 0.1368405, "roc_greenblatt": null, "asset_turnover": 0.1877086, "cash_conversion": 0.98460018, "accruals_ratio": 0.00189255, "sbc_to_revenue": 0.01890942, "debt_to_equity": 0.27385019, "net_debt_to_ebitda": 0.43799437, "debt_to_assets": 0.10075289, "interest_coverage": 27.10013332, "current_ratio": 10.40193603, "quick_ratio": 10.40193603, "net_debt": 411416000, "revenue_growth_1y": -0.01240157, "revenue_growth_3y_cagr": 0.0114919, "revenue_growth_5y_cagr": 0.00241305, "eps_growth_1y": -0.07253373, "eps_growth_3y_cagr": -0.05153115, "eps_growth_5y_cagr": 0.10603029, "fcf_growth_1y": -0.06888951, "book_value_growth_1y": 0.16388658, "piotroski_f_score": 5, "altman_z_score": 4.82718442, "earnings_stability_5y": 0.073091, "revenue_stability_5y": 0.018812, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04635514, "price_return_3m": -0.03262015, "price_return_6m": -0.07830272, "price_return_9m": -0.08668115, "price_return_12m": -0.00853877, "price_return_12m_ex1m": 0.03965456, "distance_from_52w_high": -0.13399486, "distance_from_52w_low": 0.035132, "relative_strength": -0.10850235, "local_beta": 0.0006, "volatility_252d": 0.222878, "volatility_60d": 0.446075, "max_drawdown_12m": -0.14383969, "revenue_ttm": 1204479000, "gross_profit_ttm": 1127133000, "ebit_ttm": 935063000, "ebitda_ttm": 939318000, "net_income_ttm": 718190000, "eps_diluted_ttm": 3.29164108, "operating_cash_flow_ttm": 706046000, "capital_expenditure_ttm": 1084000, "fcf_ttm": 707130000, "dividends_paid_ttm": 133756000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 34504000, "cash_and_equivalents": 235090000, "total_current_assets": 6155096000, "total_current_liabilities": 591726000, "net_ppe": null, "total_assets": 6416749000, "total_debt": 646506000, "total_equity": 5037287000, "net_working_capital": 5328280000, "book_value_per_share": 23.08712291, "retained_earnings": 3195872000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5029332000, "tangible_book_per_share": 23.0506632, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 13, "rank_pb": 25, "rank_ptbv": 20, "rank_ps": 77, "rank_pcf": 32, "rank_ev_ebitda": 18, "rank_ev_ebit": 31, "rank_earnings_yield": 13, "rank_fcf_yield": 33, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 32, "rank_roe": 30, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 4, "rank_fcf_margin": 12, "rank_piotroski": 61, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 63, "value_composite": 10, "quality_composite": 14, "momentum_composite": 76, "growth_composite": 91, "yield_composite": 22, "svqf_composite": 7, "vc1_composite": 15, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "income_statement": { "revenue": 1213684000, "cost_of_revenue": 61909000, "gross_profit": 1151775000, "ebit": 964140000, "ebitda": 971089000, "pretax_income": 928537000, "tax_provision": 190190000, "net_income": 738347000, "net_income_to_common": 738347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375514000, "total_current_assets": 375514000, "total_assets": 6639486000, "short_term_debt": 0, "long_term_debt": 646138000, "total_debt": 646138000, "total_liabilities": 1491935000, "total_equity": 5147551000, "shares_outstanding": 225733333, "goodwill_and_intangibles": 8377000 }, "cash_flow": { "operating_cash_flow": 852798000, "capital_expenditure": 1025000, "free_cash_flow": 853823000, "dividends_paid": 132491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299690, "ticker_id": 2750, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "964140000", "ebitda": "971089000", "netIncome": "738347000", "grossProfit": "1151775000", "depreciation": "None", "totalRevenue": "1213684000", "costOfRevenue": "61909000", "interestIncome": "35603000", "incomeBeforeTax": "928537000", "interestExpense": "34504000", "operatingIncome": "928537000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "190190000", "reportedCurrency": "USD", "netInterestIncome": "-35603000", "nonInterestIncome": "None", "operatingExpenses": "223244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6949000", "sellingGeneralAndAdministrative": "47000000", "netIncomeFromContinuingOperations": "738347000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "219367000", "currentDebt": "None", "investments": "None", "totalAssets": "6639486000", "longTermDebt": "646138000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8377000", "reportedCurrency": "USD", "retainedEarnings": "3250115000", "totalLiabilities": "1491935000", "otherCurrentAssets": "-433698000", "totalCurrentAssets": "375514000", "currentLongTermDebt": "None", "longTermInvestments": "5806553000", "shortTermInvestments": "5791231000", "currentNetReceivables": "58184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6639486000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32454000", "shortLongTermDebtTotal": "646138000", "totalShareholderEquity": "5147551000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-93026000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1491935000", "cashAndShortTermInvestments": "375514000", "commonStockSharesOutstanding": "225733333", "intangibleAssetsExcludingGoodwill": "8377000", "cashAndCashEquivalentsAtCarryingValue": "375514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "738347000", "profitLoss": "None", "dividendPayout": "132491000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "852798000", "capitalExpenditures": "1025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-940285000", "cashflowFromInvestment": "228374000", "stockBasedCompensation": "24432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132491000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-788645000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1213684000, "cost_of_revenue": 61909000, "gross_profit": 1151775000, "research_and_development": null, "selling_general_admin": 47000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 964140000, "depreciation_amortisation": 6949000, "ebitda": 971089000, "interest_expense": 34504000, "interest_income": null, "other_non_operating": null, "pretax_income": 928537000, "tax_provision": 190190000, "effective_tax_rate": null, "net_income": 738347000, "net_income_continuing_ops": 738347000, "net_income_to_common": 738347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375514000, "short_term_investments": 5791231000, "net_receivables": 58184000, "inventory": null, "other_current_assets": null, "total_current_assets": 375514000, "net_ppe": null, "goodwill": null, "intangible_assets": 8377000, "goodwill_and_intangibles": 8377000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6639486000, "total_assets": 6639486000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 646138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1491935000, "total_liabilities": 1491935000, "total_debt": 646138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3250115000, "total_equity": 5147551000, "shares_outstanding": 225733333, "operating_cash_flow": 852798000, "stock_based_compensation": 24432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 228374000, "dividends_paid": 132491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -940285000, "free_cash_flow": 853823000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "964140000", "ebitda": "971089000", "netIncome": "738347000", "grossProfit": "1151775000", "depreciation": "None", "totalRevenue": "1213684000", "costOfRevenue": "61909000", "interestIncome": "35603000", "incomeBeforeTax": "928537000", "interestExpense": "34504000", "operatingIncome": "928537000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "190190000", "reportedCurrency": "USD", "netInterestIncome": "-35603000", "nonInterestIncome": "None", "operatingExpenses": "223244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6949000", "sellingGeneralAndAdministrative": "47000000", "netIncomeFromContinuingOperations": "738347000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "219367000", "currentDebt": "None", "investments": "None", "totalAssets": "6639486000", "longTermDebt": "646138000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8377000", "reportedCurrency": "USD", "retainedEarnings": "3250115000", "totalLiabilities": "1491935000", "otherCurrentAssets": "-433698000", "totalCurrentAssets": "375514000", "currentLongTermDebt": "None", "longTermInvestments": "5806553000", "shortTermInvestments": "5791231000", "currentNetReceivables": "58184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6639486000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32454000", "shortLongTermDebtTotal": "646138000", "totalShareholderEquity": "5147551000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-93026000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1491935000", "cashAndShortTermInvestments": "375514000", "commonStockSharesOutstanding": "225733333", "intangibleAssetsExcludingGoodwill": "8377000", "cashAndCashEquivalentsAtCarryingValue": "375514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "738347000", "profitLoss": "None", "dividendPayout": "132491000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "852798000", "capitalExpenditures": "1025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-940285000", "cashflowFromInvestment": "228374000", "stockBasedCompensation": "24432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132491000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-788645000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6949000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "income_statement": { "revenue": 1207731000, "cost_of_revenue": -5904000, "gross_profit": 1213635000, "ebit": 1004311000, "ebitda": 1022747000, "pretax_income": 968709000, "tax_provision": 205715000, "net_income": 762994000, "net_income_to_common": 762994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229485000, "total_current_assets": 6256394000, "total_assets": 6547235000, "short_term_debt": 0, "long_term_debt": 644667000, "total_debt": 644667000, "total_liabilities": 1374860000, "total_equity": 5172375000, "shares_outstanding": 263995000, "goodwill_and_intangibles": 11694000 }, "cash_flow": { "operating_cash_flow": 725032000, "capital_expenditure": 1174000, "free_cash_flow": 726206000, "dividends_paid": 130500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299695, "ticker_id": 2750, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1004311000", "ebitda": "1022747000", "netIncome": "762994000", "grossProfit": "1213635000", "depreciation": "None", "totalRevenue": "1207731000", "costOfRevenue": "-5904000", "interestIncome": "35602000", "incomeBeforeTax": "968709000", "interestExpense": "35602000", "operatingIncome": "968709000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "205715000", "reportedCurrency": "USD", "netInterestIncome": "-35602000", "nonInterestIncome": "None", "operatingExpenses": "244926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-5904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18436000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "762994000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "248449000", "currentDebt": "None", "investments": "None", "totalAssets": "6547235000", "longTermDebt": "644667000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11694000", "reportedCurrency": "USD", "retainedEarnings": "3403852000", "totalLiabilities": "1374860000", "otherCurrentAssets": "5142000", "totalCurrentAssets": "6256394000", "currentLongTermDebt": "None", "longTermInvestments": "5866451000", "shortTermInvestments": "5851689000", "currentNetReceivables": "170078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290841000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35679000", "shortLongTermDebtTotal": "644667000", "totalShareholderEquity": "5172375000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "462662000", "totalCurrentLiabilities": "583022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "791838000", "cashAndShortTermInvestments": "229485000", "commonStockSharesOutstanding": "263995000", "intangibleAssetsExcludingGoodwill": "11694000", "cashAndCashEquivalentsAtCarryingValue": "229485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "762994000", "profitLoss": "None", "dividendPayout": "130500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "725032000", "capitalExpenditures": "1174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-719044000", "cashflowFromInvestment": "-142005000", "stockBasedCompensation": "31324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-569478000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1207731000, "cost_of_revenue": -5904000, "gross_profit": 1213635000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1004311000, "depreciation_amortisation": 18436000, "ebitda": 1022747000, "interest_expense": 35602000, "interest_income": null, "other_non_operating": null, "pretax_income": 968709000, "tax_provision": 205715000, "effective_tax_rate": null, "net_income": 762994000, "net_income_continuing_ops": 762994000, "net_income_to_common": 762994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229485000, "short_term_investments": 5851689000, "net_receivables": 170078000, "inventory": null, "other_current_assets": null, "total_current_assets": 6256394000, "net_ppe": null, "goodwill": null, "intangible_assets": 11694000, "goodwill_and_intangibles": 11694000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 290841000, "total_assets": 6547235000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 583022000, "long_term_debt": 644667000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 791838000, "total_liabilities": 1374860000, "total_debt": 644667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3403852000, "total_equity": 5172375000, "shares_outstanding": 263995000, "operating_cash_flow": 725032000, "stock_based_compensation": 31324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142005000, "dividends_paid": 130500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -719044000, "free_cash_flow": 726206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1004311000", "ebitda": "1022747000", "netIncome": "762994000", "grossProfit": "1213635000", "depreciation": "None", "totalRevenue": "1207731000", "costOfRevenue": "-5904000", "interestIncome": "35602000", "incomeBeforeTax": "968709000", "interestExpense": "35602000", "operatingIncome": "968709000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "205715000", "reportedCurrency": "USD", "netInterestIncome": "-35602000", "nonInterestIncome": "None", "operatingExpenses": "244926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-5904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18436000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "762994000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "248449000", "currentDebt": "None", "investments": "None", "totalAssets": "6547235000", "longTermDebt": "644667000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11694000", "reportedCurrency": "USD", "retainedEarnings": "3403852000", "totalLiabilities": "1374860000", "otherCurrentAssets": "5142000", "totalCurrentAssets": "6256394000", "currentLongTermDebt": "None", "longTermInvestments": "5866451000", "shortTermInvestments": "5851689000", "currentNetReceivables": "170078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290841000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35679000", "shortLongTermDebtTotal": "644667000", "totalShareholderEquity": "5172375000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "462662000", "totalCurrentLiabilities": "583022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "791838000", "cashAndShortTermInvestments": "229485000", "commonStockSharesOutstanding": "263995000", "intangibleAssetsExcludingGoodwill": "11694000", "cashAndCashEquivalentsAtCarryingValue": "229485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "762994000", "profitLoss": "None", "dividendPayout": "130500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "725032000", "capitalExpenditures": "1174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-719044000", "cashflowFromInvestment": "-142005000", "stockBasedCompensation": "31324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-569478000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "income_statement": { "revenue": 1155102000, "cost_of_revenue": 226004000, "gross_profit": 1155102000, "ebit": 902229000, "ebitda": 902229000, "pretax_income": 902229000, "tax_provision": 189280000, "net_income": 712949000, "net_income_to_common": 712949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363666000, "total_current_assets": 6254228000, "total_assets": 6538380000, "short_term_debt": 0, "long_term_debt": 643196000, "total_debt": 643196000, "total_liabilities": 1466363000, "total_equity": 5072017000, "shares_outstanding": 287155000, "goodwill_and_intangibles": 14591000 }, "cash_flow": { "operating_cash_flow": 712962000, "capital_expenditure": 1999000, "free_cash_flow": 714961000, "dividends_paid": 122965000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299700, "ticker_id": 2750, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "902229000", "ebitda": "902229000", "netIncome": "712949000", "grossProfit": "1155102000", "depreciation": "None", "totalRevenue": "1155102000", "costOfRevenue": "226004000", "interestIncome": "36905000", "incomeBeforeTax": "902229000", "interestExpense": "36905000", "operatingIncome": "902229000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "189280000", "reportedCurrency": "USD", "netInterestIncome": "-37386000", "nonInterestIncome": "None", "operatingExpenses": "250580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35230000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "719888000" }, "balance": { "goodwill": "None", "inventory": "-6188476000", "commonStock": "371353000", "currentDebt": "None", "investments": "None", "totalAssets": "6538380000", "longTermDebt": "643196000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14591000", "reportedCurrency": "USD", "retainedEarnings": "4593125000", "totalLiabilities": "1466363000", "otherCurrentAssets": "6978000", "totalCurrentAssets": "6254228000", "currentLongTermDebt": "None", "longTermInvestments": "5737884000", "shortTermInvestments": "5723113000", "currentNetReceivables": "160471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284152000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38755000", "shortLongTermDebtTotal": "643196000", "totalShareholderEquity": "5072017000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "505379000", "totalCurrentLiabilities": "663158000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "803205000", "cashAndShortTermInvestments": "363666000", "commonStockSharesOutstanding": "287155000", "intangibleAssetsExcludingGoodwill": "14591000", "cashAndCashEquivalentsAtCarryingValue": "363666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "712949000", "profitLoss": "None", "dividendPayout": "122965000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "712962000", "capitalExpenditures": "1999000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-496041000", "cashflowFromInvestment": "-179190000", "stockBasedCompensation": "31607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122965000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-337182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1155102000, "cost_of_revenue": 226004000, "gross_profit": 1155102000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 902229000, "depreciation_amortisation": 35230000, "ebitda": 902229000, "interest_expense": 36905000, "interest_income": null, "other_non_operating": null, "pretax_income": 902229000, "tax_provision": 189280000, "effective_tax_rate": null, "net_income": 712949000, "net_income_continuing_ops": 719888000, "net_income_to_common": 712949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363666000, "short_term_investments": 5723113000, "net_receivables": 160471000, "inventory": -6188476000, "other_current_assets": null, "total_current_assets": 6254228000, "net_ppe": null, "goodwill": null, "intangible_assets": 14591000, "goodwill_and_intangibles": 14591000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284152000, "total_assets": 6538380000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 663158000, "long_term_debt": 643196000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 803205000, "total_liabilities": 1466363000, "total_debt": 643196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4593125000, "total_equity": 5072017000, "shares_outstanding": 287155000, "operating_cash_flow": 712962000, "stock_based_compensation": 31607000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1999000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179190000, "dividends_paid": 122965000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -496041000, "free_cash_flow": 714961000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "902229000", "ebitda": "902229000", "netIncome": "712949000", "grossProfit": "1155102000", "depreciation": "None", "totalRevenue": "1155102000", "costOfRevenue": "226004000", "interestIncome": "36905000", "incomeBeforeTax": "902229000", "interestExpense": "36905000", "operatingIncome": "902229000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "189280000", "reportedCurrency": "USD", "netInterestIncome": "-37386000", "nonInterestIncome": "None", "operatingExpenses": "250580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35230000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "719888000" }, "balance": { "goodwill": "None", "inventory": "-6188476000", "commonStock": "371353000", "currentDebt": "None", "investments": "None", "totalAssets": "6538380000", "longTermDebt": "643196000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14591000", "reportedCurrency": "USD", "retainedEarnings": "4593125000", "totalLiabilities": "1466363000", "otherCurrentAssets": "6978000", "totalCurrentAssets": "6254228000", "currentLongTermDebt": "None", "longTermInvestments": "5737884000", "shortTermInvestments": "5723113000", "currentNetReceivables": "160471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284152000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38755000", "shortLongTermDebtTotal": "643196000", "totalShareholderEquity": "5072017000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "505379000", "totalCurrentLiabilities": "663158000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "803205000", "cashAndShortTermInvestments": "363666000", "commonStockSharesOutstanding": "287155000", "intangibleAssetsExcludingGoodwill": "14591000", "cashAndCashEquivalentsAtCarryingValue": "363666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "712949000", "profitLoss": "None", "dividendPayout": "122965000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "712962000", "capitalExpenditures": "1999000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-496041000", "cashflowFromInvestment": "-179190000", "stockBasedCompensation": "31607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "122965000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-337182000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "income_statement": { "revenue": 1172785000, "cost_of_revenue": -242199000, "gross_profit": 1414984000, "ebit": 1138088000, "ebitda": 1192340000, "pretax_income": 1090034000, "tax_provision": 224685000, "net_income": 865349000, "net_income_to_common": 865349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327384000, "total_current_assets": 5902110000, "total_assets": 6213793000, "short_term_debt": 0, "long_term_debt": 641724000, "total_debt": 641724000, "total_liabilities": 1571053000, "total_equity": 4642740000, "shares_outstanding": 311229000, "goodwill_and_intangibles": 19062000 }, "cash_flow": { "operating_cash_flow": 650012000, "capital_expenditure": 3254000, "free_cash_flow": 653266000, "dividends_paid": 110947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299705, "ticker_id": 2750, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1138088000", "ebitda": "1192340000", "netIncome": "865349000", "grossProfit": "1414984000", "depreciation": "None", "totalRevenue": "1172785000", "costOfRevenue": "-242199000", "interestIncome": "48054000", "incomeBeforeTax": "1090034000", "interestExpense": "48054000", "operatingIncome": "1090034000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "224685000", "reportedCurrency": "USD", "netInterestIncome": "-48054000", "nonInterestIncome": "None", "operatingExpenses": "324950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-242199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54252000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1314719000" }, "balance": { "goodwill": "None", "inventory": "-1006657000", "commonStock": "371353000", "currentDebt": "None", "investments": "None", "totalAssets": "6213793000", "longTermDebt": "641724000", "shortTermDebt": "0", "treasuryStock": "-1050238000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19062000", "reportedCurrency": "USD", "retainedEarnings": "4004294000", "totalLiabilities": "1571053000", "otherCurrentAssets": "5529000", "totalCurrentAssets": "5902110000", "currentLongTermDebt": "None", "longTermInvestments": "5479866000", "shortTermInvestments": "5409698000", "currentNetReceivables": "159499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311683000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41419000", "shortLongTermDebtTotal": "662810000", "totalShareholderEquity": "4642740000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "557988000", "totalCurrentLiabilities": "753277000", "otherNonCurrentLiabilities": "929329000", "totalNonCurrentLiabilities": "817776000", "cashAndShortTermInvestments": "327384000", "commonStockSharesOutstanding": "311229000", "intangibleAssetsExcludingGoodwill": "19062000", "cashAndCashEquivalentsAtCarryingValue": "327384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "865349000", "profitLoss": "None", "dividendPayout": "110947000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "650012000", "capitalExpenditures": "3254000", "changeInReceivables": "56847000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1032542000", "cashflowFromInvestment": "410485000", "stockBasedCompensation": "24771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27955000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-385573000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1172785000, "cost_of_revenue": -242199000, "gross_profit": 1414984000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1138088000, "depreciation_amortisation": 54252000, "ebitda": 1192340000, "interest_expense": 48054000, "interest_income": null, "other_non_operating": null, "pretax_income": 1090034000, "tax_provision": 224685000, "effective_tax_rate": null, "net_income": 865349000, "net_income_continuing_ops": 1314719000, "net_income_to_common": 865349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327384000, "short_term_investments": 5409698000, "net_receivables": 159499000, "inventory": -1006657000, "other_current_assets": null, "total_current_assets": 5902110000, "net_ppe": null, "goodwill": null, "intangible_assets": 19062000, "goodwill_and_intangibles": 19062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 311683000, "total_assets": 6213793000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 753277000, "long_term_debt": 641724000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 817776000, "total_liabilities": 1571053000, "total_debt": 641724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4004294000, "total_equity": 4642740000, "shares_outstanding": 311229000, "operating_cash_flow": 650012000, "stock_based_compensation": 24771000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3254000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 410485000, "dividends_paid": 110947000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1032542000, "free_cash_flow": 653266000, "net_change_in_cash": 27955000 }, "raw_data": { "income": { "ebit": "1138088000", "ebitda": "1192340000", "netIncome": "865349000", "grossProfit": "1414984000", "depreciation": "None", "totalRevenue": "1172785000", "costOfRevenue": "-242199000", "interestIncome": "48054000", "incomeBeforeTax": "1090034000", "interestExpense": "48054000", "operatingIncome": "1090034000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "224685000", "reportedCurrency": "USD", "netInterestIncome": "-48054000", "nonInterestIncome": "None", "operatingExpenses": "324950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-242199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54252000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1314719000" }, "balance": { "goodwill": "None", "inventory": "-1006657000", "commonStock": "371353000", "currentDebt": "None", "investments": "None", "totalAssets": "6213793000", "longTermDebt": "641724000", "shortTermDebt": "0", "treasuryStock": "-1050238000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19062000", "reportedCurrency": "USD", "retainedEarnings": "4004294000", "totalLiabilities": "1571053000", "otherCurrentAssets": "5529000", "totalCurrentAssets": "5902110000", "currentLongTermDebt": "None", "longTermInvestments": "5479866000", "shortTermInvestments": "5409698000", "currentNetReceivables": "159499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311683000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41419000", "shortLongTermDebtTotal": "662810000", "totalShareholderEquity": "4642740000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "557988000", "totalCurrentLiabilities": "753277000", "otherNonCurrentLiabilities": "929329000", "totalNonCurrentLiabilities": "817776000", "cashAndShortTermInvestments": "327384000", "commonStockSharesOutstanding": "311229000", "intangibleAssetsExcludingGoodwill": "19062000", "cashAndCashEquivalentsAtCarryingValue": "327384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "865349000", "profitLoss": "None", "dividendPayout": "110947000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "650012000", "capitalExpenditures": "3254000", "changeInReceivables": "56847000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1032542000", "cashflowFromInvestment": "410485000", "stockBasedCompensation": "24771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110947000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27955000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-385573000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "income_statement": { "revenue": 1185675000, "cost_of_revenue": 77179000, "gross_profit": 1108496000, "ebit": 873137000, "ebitda": 939151000, "pretax_income": 801777000, "tax_provision": 166794000, "net_income": 634983000, "net_income_to_common": 634983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284690000, "total_current_assets": 351595000, "total_assets": 7325008000, "short_term_debt": 999594000, "long_term_debt": 1146712000, "total_debt": 2146306000, "total_liabilities": 1146712000, "total_equity": 6178296000, "shares_outstanding": 351308000, "goodwill_and_intangibles": 6406836000 }, "cash_flow": { "operating_cash_flow": 696317000, "capital_expenditure": 4115000, "free_cash_flow": 700432000, "dividends_paid": 94219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299710, "ticker_id": 2750, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "873137000", "ebitda": "939151000", "netIncome": "634983000", "grossProfit": "1108496000", "depreciation": "None", "totalRevenue": "1185675000", "costOfRevenue": "77179000", "interestIncome": "71360000", "incomeBeforeTax": "801777000", "interestExpense": "71360000", "operatingIncome": "801777000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "166794000", "reportedCurrency": "USD", "netInterestIncome": "-71360000", "nonInterestIncome": "None", "operatingExpenses": "306719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66014000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "634983000" }, "balance": { "goodwill": "6385165000", "inventory": "-755004000", "commonStock": "371353000", "currentDebt": "None", "investments": "None", "totalAssets": "7325008000", "longTermDebt": "1146712000", "shortTermDebt": "999594000", "treasuryStock": "-675265000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "21671000", "reportedCurrency": "USD", "retainedEarnings": "3250691000", "totalLiabilities": "1146712000", "otherCurrentAssets": "755004000", "totalCurrentAssets": "351595000", "currentLongTermDebt": "None", "longTermInvestments": "6658651000", "shortTermInvestments": "6587581000", "currentNetReceivables": "66905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6649263000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45614000", "shortLongTermDebtTotal": "2146306000", "totalShareholderEquity": "6178296000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "817342000", "totalCurrentLiabilities": "817342000", "otherNonCurrentLiabilities": "1582118000", "totalNonCurrentLiabilities": "1146712000", "cashAndShortTermInvestments": "284690000", "commonStockSharesOutstanding": "351308000", "intangibleAssetsExcludingGoodwill": "21671000", "cashAndCashEquivalentsAtCarryingValue": "284690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "634983000", "profitLoss": "None", "dividendPayout": "94219000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "696317000", "capitalExpenditures": "4115000", "changeInReceivables": "-29115000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-527290000", "cashflowFromInvestment": "-160749000", "stockBasedCompensation": "-6582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94219000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8278000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-290818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1185675000, "cost_of_revenue": 77179000, "gross_profit": 1108496000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 873137000, "depreciation_amortisation": 66014000, "ebitda": 939151000, "interest_expense": 71360000, "interest_income": null, "other_non_operating": null, "pretax_income": 801777000, "tax_provision": 166794000, "effective_tax_rate": null, "net_income": 634983000, "net_income_continuing_ops": 634983000, "net_income_to_common": 634983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 284690000, "short_term_investments": 6587581000, "net_receivables": 66905000, "inventory": -755004000, "other_current_assets": null, "total_current_assets": 351595000, "net_ppe": null, "goodwill": 6385165000, "intangible_assets": 21671000, "goodwill_and_intangibles": 6406836000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6649263000, "total_assets": 7325008000, "short_term_debt": 999594000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 817342000, "long_term_debt": 1146712000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1146712000, "total_liabilities": 1146712000, "total_debt": 2146306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3250691000, "total_equity": 6178296000, "shares_outstanding": 351308000, "operating_cash_flow": 696317000, "stock_based_compensation": -6582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160749000, "dividends_paid": 94219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -527290000, "free_cash_flow": 700432000, "net_change_in_cash": 8278000 }, "raw_data": { "income": { "ebit": "873137000", "ebitda": "939151000", "netIncome": "634983000", "grossProfit": "1108496000", "depreciation": "None", "totalRevenue": "1185675000", "costOfRevenue": "77179000", "interestIncome": "71360000", "incomeBeforeTax": "801777000", "interestExpense": "71360000", "operatingIncome": "801777000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "166794000", "reportedCurrency": "USD", "netInterestIncome": "-71360000", "nonInterestIncome": "None", "operatingExpenses": "306719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66014000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "634983000" }, "balance": { "goodwill": "6385165000", "inventory": "-755004000", "commonStock": "371353000", "currentDebt": "None", "investments": "None", "totalAssets": "7325008000", "longTermDebt": "1146712000", "shortTermDebt": "999594000", "treasuryStock": "-675265000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "21671000", "reportedCurrency": "USD", "retainedEarnings": "3250691000", "totalLiabilities": "1146712000", "otherCurrentAssets": "755004000", "totalCurrentAssets": "351595000", "currentLongTermDebt": "None", "longTermInvestments": "6658651000", "shortTermInvestments": "6587581000", "currentNetReceivables": "66905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6649263000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45614000", "shortLongTermDebtTotal": "2146306000", "totalShareholderEquity": "6178296000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "817342000", "totalCurrentLiabilities": "817342000", "otherNonCurrentLiabilities": "1582118000", "totalNonCurrentLiabilities": "1146712000", "cashAndShortTermInvestments": "284690000", "commonStockSharesOutstanding": "351308000", "intangibleAssetsExcludingGoodwill": "21671000", "cashAndCashEquivalentsAtCarryingValue": "284690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "634983000", "profitLoss": "None", "dividendPayout": "94219000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "696317000", "capitalExpenditures": "4115000", "changeInReceivables": "-29115000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-527290000", "cashflowFromInvestment": "-160749000", "stockBasedCompensation": "-6582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "94219000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8278000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-290818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "income_statement": { "revenue": 1199146000, "cost_of_revenue": 377154000, "gross_profit": 821992000, "ebit": 618858000, "ebitda": 676670000, "pretax_income": 559263000, "tax_provision": 113170000, "net_income": 446093000, "net_income_to_common": 446093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287953000, "total_current_assets": 382995000, "total_assets": 7354526000, "short_term_debt": 315626000, "long_term_debt": 879379000, "total_debt": 1195005000, "total_liabilities": 2655540000, "total_equity": 4698986000, "shares_outstanding": 359293000, "goodwill_and_intangibles": 6507896000 }, "cash_flow": { "operating_cash_flow": 732309000, "capital_expenditure": 3311000, "free_cash_flow": 735620000, "dividends_paid": 82061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299715, "ticker_id": 2750, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "618858000", "ebitda": "676670000", "netIncome": "446093000", "grossProfit": "821992000", "depreciation": "None", "totalRevenue": "1199146000", "costOfRevenue": "377154000", "interestIncome": "59595000", "incomeBeforeTax": "559263000", "interestExpense": "59595000", "operatingIncome": "559263000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "113170000", "reportedCurrency": "USD", "netInterestIncome": "-59595000", "nonInterestIncome": "None", "operatingExpenses": "262729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57812000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "672433000" }, "balance": { "goodwill": "6486335000", "inventory": "-796007000", "commonStock": "371353000", "currentDebt": "None", "investments": "None", "totalAssets": "7354526000", "longTermDebt": "879379000", "shortTermDebt": "315626000", "treasuryStock": "-393326000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "21561000", "reportedCurrency": "USD", "retainedEarnings": "2642096000", "totalLiabilities": "2655540000", "otherCurrentAssets": "-7101304000", "totalCurrentAssets": "382995000", "currentLongTermDebt": "None", "longTermInvestments": "6732908000", "shortTermInvestments": "6661596000", "currentNetReceivables": "151755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6726955000", "currentAccountsPayable": "137500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47144000", "shortLongTermDebtTotal": "1243193000", "totalShareholderEquity": "4698986000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "784826000", "totalCurrentLiabilities": "784826000", "otherNonCurrentLiabilities": "1776161000", "totalNonCurrentLiabilities": "1243193000", "cashAndShortTermInvestments": "287953000", "commonStockSharesOutstanding": "359293000", "intangibleAssetsExcludingGoodwill": "21561000", "cashAndCashEquivalentsAtCarryingValue": "287953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446093000", "profitLoss": "None", "dividendPayout": "82061000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "732309000", "capitalExpenditures": "3311000", "changeInReceivables": "-68712000", "changeInExchangeRate": "None", "cashflowFromFinancing": "167821000", "cashflowFromInvestment": "-772506000", "stockBasedCompensation": "-13752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "127624000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1199146000, "cost_of_revenue": 377154000, "gross_profit": 821992000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 618858000, "depreciation_amortisation": 57812000, "ebitda": 676670000, "interest_expense": 59595000, "interest_income": null, "other_non_operating": null, "pretax_income": 559263000, "tax_provision": 113170000, "effective_tax_rate": null, "net_income": 446093000, "net_income_continuing_ops": 672433000, "net_income_to_common": 446093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287953000, "short_term_investments": 6661596000, "net_receivables": 151755000, "inventory": -796007000, "other_current_assets": null, "total_current_assets": 382995000, "net_ppe": null, "goodwill": 6486335000, "intangible_assets": 21561000, "goodwill_and_intangibles": 6507896000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6726955000, "total_assets": 7354526000, "short_term_debt": 315626000, "accounts_payable": 137500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 784826000, "long_term_debt": 879379000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1243193000, "total_liabilities": 2655540000, "total_debt": 1195005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2642096000, "total_equity": 4698986000, "shares_outstanding": 359293000, "operating_cash_flow": 732309000, "stock_based_compensation": -13752000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -772506000, "dividends_paid": 82061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 167821000, "free_cash_flow": 735620000, "net_change_in_cash": 127624000 }, "raw_data": { "income": { "ebit": "618858000", "ebitda": "676670000", "netIncome": "446093000", "grossProfit": "821992000", "depreciation": "None", "totalRevenue": "1199146000", "costOfRevenue": "377154000", "interestIncome": "59595000", "incomeBeforeTax": "559263000", "interestExpense": "59595000", "operatingIncome": "559263000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "113170000", "reportedCurrency": "USD", "netInterestIncome": "-59595000", "nonInterestIncome": "None", "operatingExpenses": "262729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57812000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "672433000" }, "balance": { "goodwill": "6486335000", "inventory": "-796007000", "commonStock": "371353000", "currentDebt": "None", "investments": "None", "totalAssets": "7354526000", "longTermDebt": "879379000", "shortTermDebt": "315626000", "treasuryStock": "-393326000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "21561000", "reportedCurrency": "USD", "retainedEarnings": "2642096000", "totalLiabilities": "2655540000", "otherCurrentAssets": "-7101304000", "totalCurrentAssets": "382995000", "currentLongTermDebt": "None", "longTermInvestments": "6732908000", "shortTermInvestments": "6661596000", "currentNetReceivables": "151755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6726955000", "currentAccountsPayable": "137500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47144000", "shortLongTermDebtTotal": "1243193000", "totalShareholderEquity": "4698986000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "784826000", "totalCurrentLiabilities": "784826000", "otherNonCurrentLiabilities": "1776161000", "totalNonCurrentLiabilities": "1243193000", "cashAndShortTermInvestments": "287953000", "commonStockSharesOutstanding": "359293000", "intangibleAssetsExcludingGoodwill": "21561000", "cashAndCashEquivalentsAtCarryingValue": "287953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446093000", "profitLoss": "None", "dividendPayout": "82061000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "732309000", "capitalExpenditures": "3311000", "changeInReceivables": "-68712000", "changeInExchangeRate": "None", "cashflowFromFinancing": "167821000", "cashflowFromInvestment": "-772506000", "stockBasedCompensation": "-13752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "127624000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "income_statement": { "revenue": 1213977000, "cost_of_revenue": 130576000, "gross_profit": 1083401000, "ebit": 900633000, "ebitda": 949417000, "pretax_income": 847977000, "tax_provision": 174214000, "net_income": 673763000, "net_income_to_common": 673763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161847000, "total_current_assets": 183488000, "total_assets": 6229571000, "short_term_debt": 0, "long_term_debt": 420867000, "total_debt": 420867000, "total_liabilities": 1920337000, "total_equity": 4309234000, "shares_outstanding": 373924000, "goodwill_and_intangibles": 5608363000 }, "cash_flow": { "operating_cash_flow": 609532000, "capital_expenditure": 5636000, "free_cash_flow": 615168000, "dividends_paid": 41914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299720, "ticker_id": 2750, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "900633000", "ebitda": "949417000", "netIncome": "673763000", "grossProfit": "1083401000", "depreciation": "None", "totalRevenue": "1213977000", "costOfRevenue": "130576000", "interestIncome": "52656000", "incomeBeforeTax": "847977000", "interestExpense": "52656000", "operatingIncome": "847977000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "174214000", "reportedCurrency": "USD", "netInterestIncome": "-52656000", "nonInterestIncome": "None", "operatingExpenses": "235424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48784000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1022191000" }, "balance": { "goodwill": "5589832000", "inventory": "-701964000", "commonStock": "371353000", "currentDebt": "None", "investments": "None", "totalAssets": "6229571000", "longTermDebt": "420867000", "shortTermDebt": "0", "treasuryStock": "-283196000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "18531000", "reportedCurrency": "USD", "retainedEarnings": "2278650000", "totalLiabilities": "1920337000", "otherCurrentAssets": "-5978488000", "totalCurrentAssets": "183488000", "currentLongTermDebt": "None", "longTermInvestments": "5808025000", "shortTermInvestments": "5737892000", "currentNetReceivables": "78749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5805341000", "currentAccountsPayable": "208200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50121000", "shortLongTermDebtTotal": "832739000", "totalShareholderEquity": "4309234000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "532172000", "totalCurrentLiabilities": "532172000", "otherNonCurrentLiabilities": "1499470000", "totalNonCurrentLiabilities": "832739000", "cashAndShortTermInvestments": "161847000", "commonStockSharesOutstanding": "373924000", "intangibleAssetsExcludingGoodwill": "18531000", "cashAndCashEquivalentsAtCarryingValue": "161847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "673763000", "profitLoss": "None", "dividendPayout": "41914000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "609532000", "capitalExpenditures": "5636000", "changeInReceivables": "15858000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173406000", "cashflowFromInvestment": "-422108000", "stockBasedCompensation": "-5726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14018000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1213977000, "cost_of_revenue": 130576000, "gross_profit": 1083401000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 900633000, "depreciation_amortisation": 48784000, "ebitda": 949417000, "interest_expense": 52656000, "interest_income": null, "other_non_operating": null, "pretax_income": 847977000, "tax_provision": 174214000, "effective_tax_rate": null, "net_income": 673763000, "net_income_continuing_ops": 1022191000, "net_income_to_common": 673763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161847000, "short_term_investments": 5737892000, "net_receivables": 78749000, "inventory": -701964000, "other_current_assets": null, "total_current_assets": 183488000, "net_ppe": null, "goodwill": 5589832000, "intangible_assets": 18531000, "goodwill_and_intangibles": 5608363000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5805341000, "total_assets": 6229571000, "short_term_debt": 0, "accounts_payable": 208200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 532172000, "long_term_debt": 420867000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 832739000, "total_liabilities": 1920337000, "total_debt": 420867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2278650000, "total_equity": 4309234000, "shares_outstanding": 373924000, "operating_cash_flow": 609532000, "stock_based_compensation": -5726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5636000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -422108000, "dividends_paid": 41914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173406000, "free_cash_flow": 615168000, "net_change_in_cash": 14018000 }, "raw_data": { "income": { "ebit": "900633000", "ebitda": "949417000", "netIncome": "673763000", "grossProfit": "1083401000", "depreciation": "None", "totalRevenue": "1213977000", "costOfRevenue": "130576000", "interestIncome": "52656000", "incomeBeforeTax": "847977000", "interestExpense": "52656000", "operatingIncome": "847977000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "174214000", "reportedCurrency": "USD", "netInterestIncome": "-52656000", "nonInterestIncome": "None", "operatingExpenses": "235424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48784000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1022191000" }, "balance": { "goodwill": "5589832000", "inventory": "-701964000", "commonStock": "371353000", "currentDebt": "None", "investments": "None", "totalAssets": "6229571000", "longTermDebt": "420867000", "shortTermDebt": "0", "treasuryStock": "-283196000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "18531000", "reportedCurrency": "USD", "retainedEarnings": "2278650000", "totalLiabilities": "1920337000", "otherCurrentAssets": "-5978488000", "totalCurrentAssets": "183488000", "currentLongTermDebt": "None", "longTermInvestments": "5808025000", "shortTermInvestments": "5737892000", "currentNetReceivables": "78749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5805341000", "currentAccountsPayable": "208200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50121000", "shortLongTermDebtTotal": "832739000", "totalShareholderEquity": "4309234000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "532172000", "totalCurrentLiabilities": "532172000", "otherNonCurrentLiabilities": "1499470000", "totalNonCurrentLiabilities": "832739000", "cashAndShortTermInvestments": "161847000", "commonStockSharesOutstanding": "373924000", "intangibleAssetsExcludingGoodwill": "18531000", "cashAndCashEquivalentsAtCarryingValue": "161847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "673763000", "profitLoss": "None", "dividendPayout": "41914000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "609532000", "capitalExpenditures": "5636000", "changeInReceivables": "15858000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173406000", "cashflowFromInvestment": "-422108000", "stockBasedCompensation": "-5726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14018000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "income_statement": { "revenue": 1123848000, "cost_of_revenue": 48494000, "gross_profit": 1075354000, "ebit": 897143000, "ebitda": 955358000, "pretax_income": 844150000, "tax_provision": 174053000, "net_income": 670097000, "net_income_to_common": 670097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151892000, "total_current_assets": 5366001000, "total_assets": 5677802000, "short_term_debt": 0, "long_term_debt": 419713000, "total_debt": 419713000, "total_liabilities": 2095911000, "total_equity": 3581891000, "shares_outstanding": 386078000, "goodwill_and_intangibles": -186561000 }, "cash_flow": { "operating_cash_flow": 544517000, "capital_expenditure": 14238000, "free_cash_flow": 558755000, "dividends_paid": 41914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299725, "ticker_id": 2750, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "897143000", "ebitda": "955358000", "netIncome": "670097000", "grossProfit": "1075354000", "depreciation": "None", "totalRevenue": "1123848000", "costOfRevenue": "48494000", "interestIncome": "52993000", "incomeBeforeTax": "844150000", "interestExpense": "52993000", "operatingIncome": "844150000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "174053000", "reportedCurrency": "USD", "netInterestIncome": "-52993000", "nonInterestIncome": "None", "operatingExpenses": "231204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58215000", "sellingGeneralAndAdministrative": "0", "netIncomeFromContinuingOperations": "1018203000" }, "balance": { "goodwill": "-204449000", "inventory": "5217057000", "commonStock": "371353000", "currentDebt": "None", "investments": "None", "totalAssets": "5677802000", "longTermDebt": "419713000", "shortTermDebt": "0", "treasuryStock": "-175059000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "17888000", "reportedCurrency": "USD", "retainedEarnings": "1647275000", "totalLiabilities": "2095911000", "otherCurrentAssets": "741048000", "totalCurrentAssets": "5366001000", "currentLongTermDebt": "None", "longTermInvestments": "5207020000", "shortTermInvestments": "5159019000", "currentNetReceivables": "91366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311801000", "currentAccountsPayable": "252800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51734000", "shortLongTermDebtTotal": "831585000", "totalShareholderEquity": "3581891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1264326000", "totalCurrentLiabilities": "1264326000", "otherNonCurrentLiabilities": "1676198000", "totalNonCurrentLiabilities": "831585000", "cashAndShortTermInvestments": "151892000", "commonStockSharesOutstanding": "386078000", "intangibleAssetsExcludingGoodwill": "17888000", "cashAndCashEquivalentsAtCarryingValue": "151892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "670097000", "profitLoss": "None", "dividendPayout": "41914000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "544517000", "capitalExpenditures": "14238000", "changeInReceivables": "7605000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171550000", "cashflowFromInvestment": "-317780000", "stockBasedCompensation": "20900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "55187000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1123848000, "cost_of_revenue": 48494000, "gross_profit": 1075354000, "research_and_development": 0, "selling_general_admin": 0, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 897143000, "depreciation_amortisation": 58215000, "ebitda": 955358000, "interest_expense": 52993000, "interest_income": null, "other_non_operating": null, "pretax_income": 844150000, "tax_provision": 174053000, "effective_tax_rate": null, "net_income": 670097000, "net_income_continuing_ops": 1018203000, "net_income_to_common": 670097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151892000, "short_term_investments": 5159019000, "net_receivables": 91366000, "inventory": 5217057000, "other_current_assets": null, "total_current_assets": 5366001000, "net_ppe": null, "goodwill": -204449000, "intangible_assets": 17888000, "goodwill_and_intangibles": -186561000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 311801000, "total_assets": 5677802000, "short_term_debt": 0, "accounts_payable": 252800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1264326000, "long_term_debt": 419713000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 831585000, "total_liabilities": 2095911000, "total_debt": 419713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1647275000, "total_equity": 3581891000, "shares_outstanding": 386078000, "operating_cash_flow": 544517000, "stock_based_compensation": 20900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -317780000, "dividends_paid": 41914000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -171550000, "free_cash_flow": 558755000, "net_change_in_cash": 55187000 }, "raw_data": { "income": { "ebit": "897143000", "ebitda": "955358000", "netIncome": "670097000", "grossProfit": "1075354000", "depreciation": "None", "totalRevenue": "1123848000", "costOfRevenue": "48494000", "interestIncome": "52993000", "incomeBeforeTax": "844150000", "interestExpense": "52993000", "operatingIncome": "844150000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "174053000", "reportedCurrency": "USD", "netInterestIncome": "-52993000", "nonInterestIncome": "None", "operatingExpenses": "231204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58215000", "sellingGeneralAndAdministrative": "0", "netIncomeFromContinuingOperations": "1018203000" }, "balance": { "goodwill": "-204449000", "inventory": "5217057000", "commonStock": "371353000", "currentDebt": "None", "investments": "None", "totalAssets": "5677802000", "longTermDebt": "419713000", "shortTermDebt": "0", "treasuryStock": "-175059000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "17888000", "reportedCurrency": "USD", "retainedEarnings": "1647275000", "totalLiabilities": "2095911000", "otherCurrentAssets": "741048000", "totalCurrentAssets": "5366001000", "currentLongTermDebt": "None", "longTermInvestments": "5207020000", "shortTermInvestments": "5159019000", "currentNetReceivables": "91366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "311801000", "currentAccountsPayable": "252800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51734000", "shortLongTermDebtTotal": "831585000", "totalShareholderEquity": "3581891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1264326000", "totalCurrentLiabilities": "1264326000", "otherNonCurrentLiabilities": "1676198000", "totalNonCurrentLiabilities": "831585000", "cashAndShortTermInvestments": "151892000", "commonStockSharesOutstanding": "386078000", "intangibleAssetsExcludingGoodwill": "17888000", "cashAndCashEquivalentsAtCarryingValue": "151892000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "670097000", "profitLoss": "None", "dividendPayout": "41914000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "544517000", "capitalExpenditures": "14238000", "changeInReceivables": "7605000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171550000", "cashflowFromInvestment": "-317780000", "stockBasedCompensation": "20900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41914000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "55187000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "income_statement": { "revenue": 297077000, "cost_of_revenue": 34466000, "gross_profit": 262611000, "ebit": 214503000, "ebitda": 214503000, "pretax_income": 206828000, "tax_provision": 41525000, "net_income": 165303000, "net_income_to_common": 165303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235090000, "total_current_assets": 6155096000, "total_assets": 6416749000, "short_term_debt": null, "long_term_debt": 646506000, "total_debt": 646506000, "total_liabilities": 1379462000, "total_equity": 5037287000, "shares_outstanding": 218186000, "goodwill_and_intangibles": 7955000 }, "cash_flow": { "operating_cash_flow": 76902000, "capital_expenditure": 184000, "free_cash_flow": 77086000, "dividends_paid": 35184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299688, "ticker_id": 2750, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "214503000", "netIncome": "165303000", "grossProfit": "262611000", "depreciation": "None", "totalRevenue": "297077000", "costOfRevenue": "34466000", "interestIncome": "None", "incomeBeforeTax": "206828000", "interestExpense": "8899000", "operatingIncome": "214503000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "41525000", "reportedCurrency": "USD", "netInterestIncome": "-8899000", "nonInterestIncome": "None", "operatingExpenses": "48108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "46884000", "netIncomeFromContinuingOperations": "165303000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "213200000", "currentDebt": "None", "investments": "None", "totalAssets": "6416749000", "longTermDebt": "646506000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7955000", "reportedCurrency": "USD", "retainedEarnings": "3195872000", "totalLiabilities": "1379462000", "otherCurrentAssets": "14405000", "totalCurrentAssets": "6155096000", "currentLongTermDebt": "None", "longTermInvestments": "5718312000", "shortTermInvestments": "5703121000", "currentNetReceivables": "202480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261653000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "646506000", "totalShareholderEquity": "5037287000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "483010000", "totalCurrentLiabilities": "591726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "787736000", "cashAndShortTermInvestments": "235090000", "commonStockSharesOutstanding": "218186000", "intangibleAssetsExcludingGoodwill": "7955000", "cashAndCashEquivalentsAtCarryingValue": "235090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165303000", "profitLoss": "None", "dividendPayout": "35184000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76902000", "capitalExpenditures": "184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249707000", "cashflowFromInvestment": "46786000", "stockBasedCompensation": "6431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 297077000, "cost_of_revenue": 34466000, "gross_profit": 262611000, "research_and_development": null, "selling_general_admin": 46884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 214503000, "depreciation_amortisation": null, "ebitda": 214503000, "interest_expense": 8899000, "interest_income": null, "other_non_operating": null, "pretax_income": 206828000, "tax_provision": 41525000, "effective_tax_rate": null, "net_income": 165303000, "net_income_continuing_ops": 165303000, "net_income_to_common": 165303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235090000, "short_term_investments": 5703121000, "net_receivables": 202480000, "inventory": null, "other_current_assets": null, "total_current_assets": 6155096000, "net_ppe": null, "goodwill": null, "intangible_assets": 7955000, "goodwill_and_intangibles": 7955000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 261653000, "total_assets": 6416749000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 591726000, "long_term_debt": 646506000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 787736000, "total_liabilities": 1379462000, "total_debt": 646506000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3195872000, "total_equity": 5037287000, "shares_outstanding": 218186000, "operating_cash_flow": 76902000, "stock_based_compensation": 6431000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46786000, "dividends_paid": 35184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -249707000, "free_cash_flow": 77086000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "214503000", "netIncome": "165303000", "grossProfit": "262611000", "depreciation": "None", "totalRevenue": "297077000", "costOfRevenue": "34466000", "interestIncome": "None", "incomeBeforeTax": "206828000", "interestExpense": "8899000", "operatingIncome": "214503000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "41525000", "reportedCurrency": "USD", "netInterestIncome": "-8899000", "nonInterestIncome": "None", "operatingExpenses": "48108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "46884000", "netIncomeFromContinuingOperations": "165303000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "213200000", "currentDebt": "None", "investments": "None", "totalAssets": "6416749000", "longTermDebt": "646506000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7955000", "reportedCurrency": "USD", "retainedEarnings": "3195872000", "totalLiabilities": "1379462000", "otherCurrentAssets": "14405000", "totalCurrentAssets": "6155096000", "currentLongTermDebt": "None", "longTermInvestments": "5718312000", "shortTermInvestments": "5703121000", "currentNetReceivables": "202480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261653000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "646506000", "totalShareholderEquity": "5037287000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "483010000", "totalCurrentLiabilities": "591726000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "787736000", "cashAndShortTermInvestments": "235090000", "commonStockSharesOutstanding": "218186000", "intangibleAssetsExcludingGoodwill": "7955000", "cashAndCashEquivalentsAtCarryingValue": "235090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165303000", "profitLoss": "None", "dividendPayout": "35184000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "76902000", "capitalExpenditures": "184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249707000", "cashflowFromInvestment": "46786000", "stockBasedCompensation": "6431000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "income_statement": { "revenue": 298652000, "cost_of_revenue": 31219000, "gross_profit": 267433000, "ebit": 221605000, "ebitda": 222426000, "pretax_income": 212706000, "tax_provision": 43396000, "net_income": 169310000, "net_income_to_common": 169310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375514000, "total_current_assets": 375514000, "total_assets": 6639486000, "short_term_debt": 0, "long_term_debt": 646138000, "total_debt": 646138000, "total_liabilities": 1491935000, "total_equity": 5147551000, "shares_outstanding": 225733333, "goodwill_and_intangibles": 8377000 }, "cash_flow": { "operating_cash_flow": 230752000, "capital_expenditure": 601000, "free_cash_flow": 231353000, "dividends_paid": 33390000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299689, "ticker_id": 2750, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "221605000", "ebitda": "222426000", "netIncome": "169310000", "grossProfit": "267433000", "depreciation": "None", "totalRevenue": "298652000", "costOfRevenue": "31219000", "interestIncome": "8899000", "incomeBeforeTax": "212706000", "interestExpense": "7800000", "operatingIncome": "212706000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "43396000", "reportedCurrency": "USD", "netInterestIncome": "-8899000", "nonInterestIncome": "None", "operatingExpenses": "54727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "821000", "sellingGeneralAndAdministrative": "47000000", "netIncomeFromContinuingOperations": "169310000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "219367000", "currentDebt": "None", "investments": "None", "totalAssets": "6639486000", "longTermDebt": "646138000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8377000", "reportedCurrency": "USD", "retainedEarnings": "3250115000", "totalLiabilities": "1491935000", "otherCurrentAssets": "-58184000", "totalCurrentAssets": "375514000", "currentLongTermDebt": "None", "longTermInvestments": "5806553000", "shortTermInvestments": "5791231000", "currentNetReceivables": "58184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32454000", "shortLongTermDebtTotal": "646138000", "totalShareholderEquity": "5147551000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1491935000", "cashAndShortTermInvestments": "375514000", "commonStockSharesOutstanding": "225733333", "intangibleAssetsExcludingGoodwill": "8377000", "cashAndCashEquivalentsAtCarryingValue": "375514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169310000", "profitLoss": "None", "dividendPayout": "33390000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "230752000", "capitalExpenditures": "601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222582000", "cashflowFromInvestment": "95552000", "stockBasedCompensation": "5656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33390000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189192000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 298652000, "cost_of_revenue": 31219000, "gross_profit": 267433000, "research_and_development": null, "selling_general_admin": 47000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221605000, "depreciation_amortisation": 821000, "ebitda": 222426000, "interest_expense": 7800000, "interest_income": null, "other_non_operating": null, "pretax_income": 212706000, "tax_provision": 43396000, "effective_tax_rate": null, "net_income": 169310000, "net_income_continuing_ops": 169310000, "net_income_to_common": 169310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375514000, "short_term_investments": 5791231000, "net_receivables": 58184000, "inventory": null, "other_current_assets": null, "total_current_assets": 375514000, "net_ppe": null, "goodwill": null, "intangible_assets": 8377000, "goodwill_and_intangibles": 8377000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6639486000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 646138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1491935000, "total_liabilities": 1491935000, "total_debt": 646138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3250115000, "total_equity": 5147551000, "shares_outstanding": 225733333, "operating_cash_flow": 230752000, "stock_based_compensation": 5656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 95552000, "dividends_paid": 33390000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -222582000, "free_cash_flow": 231353000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "221605000", "ebitda": "222426000", "netIncome": "169310000", "grossProfit": "267433000", "depreciation": "None", "totalRevenue": "298652000", "costOfRevenue": "31219000", "interestIncome": "8899000", "incomeBeforeTax": "212706000", "interestExpense": "7800000", "operatingIncome": "212706000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "43396000", "reportedCurrency": "USD", "netInterestIncome": "-8899000", "nonInterestIncome": "None", "operatingExpenses": "54727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31219000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "821000", "sellingGeneralAndAdministrative": "47000000", "netIncomeFromContinuingOperations": "169310000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "219367000", "currentDebt": "None", "investments": "None", "totalAssets": "6639486000", "longTermDebt": "646138000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8377000", "reportedCurrency": "USD", "retainedEarnings": "3250115000", "totalLiabilities": "1491935000", "otherCurrentAssets": "-58184000", "totalCurrentAssets": "375514000", "currentLongTermDebt": "None", "longTermInvestments": "5806553000", "shortTermInvestments": "5791231000", "currentNetReceivables": "58184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32454000", "shortLongTermDebtTotal": "646138000", "totalShareholderEquity": "5147551000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1491935000", "cashAndShortTermInvestments": "375514000", "commonStockSharesOutstanding": "225733333", "intangibleAssetsExcludingGoodwill": "8377000", "cashAndCashEquivalentsAtCarryingValue": "375514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169310000", "profitLoss": "None", "dividendPayout": "33390000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "230752000", "capitalExpenditures": "601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222582000", "cashflowFromInvestment": "95552000", "stockBasedCompensation": "5656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33390000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189192000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "income_statement": { "revenue": 304505000, "cost_of_revenue": 12758000, "gross_profit": 291747000, "ebit": 243967000, "ebitda": 244867000, "pretax_income": 235061000, "tax_provision": 43966000, "net_income": 191095000, "net_income_to_common": 191095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266901000, "total_current_assets": 6313522000, "total_assets": 6625643000, "short_term_debt": 0, "long_term_debt": 645770000, "total_debt": 645770000, "total_liabilities": 1452944000, "total_equity": 5172699000, "shares_outstanding": 231376000, "goodwill_and_intangibles": 9394000 }, "cash_flow": { "operating_cash_flow": 215399000, "capital_expenditure": 279000, "free_cash_flow": 215678000, "dividends_paid": 34424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299691, "ticker_id": 2750, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "243967000", "ebitda": "244867000", "netIncome": "191095000", "grossProfit": "291747000", "depreciation": "None", "totalRevenue": "304505000", "costOfRevenue": "12758000", "interestIncome": "8906000", "incomeBeforeTax": "235061000", "interestExpense": "8906000", "operatingIncome": "235061000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "43966000", "reportedCurrency": "USD", "netInterestIncome": "-8906000", "nonInterestIncome": "None", "operatingExpenses": "56686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "900000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "191095000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "226155000", "currentDebt": "None", "investments": "None", "totalAssets": "6625643000", "longTermDebt": "645770000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9394000", "reportedCurrency": "USD", "retainedEarnings": "3298958000", "totalLiabilities": "1452944000", "otherCurrentAssets": "4891000", "totalCurrentAssets": "6313522000", "currentLongTermDebt": "None", "longTermInvestments": "5884989000", "shortTermInvestments": "5868594000", "currentNetReceivables": "173136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "312121000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32737000", "shortLongTermDebtTotal": "645770000", "totalShareholderEquity": "5172699000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "312569000", "totalCurrentLiabilities": "550687000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "902257000", "cashAndShortTermInvestments": "266901000", "commonStockSharesOutstanding": "231376000", "intangibleAssetsExcludingGoodwill": "9394000", "cashAndCashEquivalentsAtCarryingValue": "266901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191095000", "profitLoss": "None", "dividendPayout": "34424000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "215399000", "capitalExpenditures": "279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222540000", "cashflowFromInvestment": "-19962000", "stockBasedCompensation": "5907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34424000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304505000, "cost_of_revenue": 12758000, "gross_profit": 291747000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243967000, "depreciation_amortisation": 900000, "ebitda": 244867000, "interest_expense": 8906000, "interest_income": null, "other_non_operating": null, "pretax_income": 235061000, "tax_provision": 43966000, "effective_tax_rate": null, "net_income": 191095000, "net_income_continuing_ops": 191095000, "net_income_to_common": 191095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266901000, "short_term_investments": 5868594000, "net_receivables": 173136000, "inventory": null, "other_current_assets": null, "total_current_assets": 6313522000, "net_ppe": null, "goodwill": null, "intangible_assets": 9394000, "goodwill_and_intangibles": 9394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 312121000, "total_assets": 6625643000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 550687000, "long_term_debt": 645770000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 902257000, "total_liabilities": 1452944000, "total_debt": 645770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3298958000, "total_equity": 5172699000, "shares_outstanding": 231376000, "operating_cash_flow": 215399000, "stock_based_compensation": 5907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19962000, "dividends_paid": 34424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -222540000, "free_cash_flow": 215678000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "243967000", "ebitda": "244867000", "netIncome": "191095000", "grossProfit": "291747000", "depreciation": "None", "totalRevenue": "304505000", "costOfRevenue": "12758000", "interestIncome": "8906000", "incomeBeforeTax": "235061000", "interestExpense": "8906000", "operatingIncome": "235061000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "43966000", "reportedCurrency": "USD", "netInterestIncome": "-8906000", "nonInterestIncome": "None", "operatingExpenses": "56686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "900000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "191095000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "226155000", "currentDebt": "None", "investments": "None", "totalAssets": "6625643000", "longTermDebt": "645770000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9394000", "reportedCurrency": "USD", "retainedEarnings": "3298958000", "totalLiabilities": "1452944000", "otherCurrentAssets": "4891000", "totalCurrentAssets": "6313522000", "currentLongTermDebt": "None", "longTermInvestments": "5884989000", "shortTermInvestments": "5868594000", "currentNetReceivables": "173136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "312121000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32737000", "shortLongTermDebtTotal": "645770000", "totalShareholderEquity": "5172699000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "312569000", "totalCurrentLiabilities": "550687000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "902257000", "cashAndShortTermInvestments": "266901000", "commonStockSharesOutstanding": "231376000", "intangibleAssetsExcludingGoodwill": "9394000", "cashAndCashEquivalentsAtCarryingValue": "266901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191095000", "profitLoss": "None", "dividendPayout": "34424000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "215399000", "capitalExpenditures": "279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222540000", "cashflowFromInvestment": "-19962000", "stockBasedCompensation": "5907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34424000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "income_statement": { "revenue": 304245000, "cost_of_revenue": -1097000, "gross_profit": 305342000, "ebit": 254988000, "ebitda": 257522000, "pretax_income": 246089000, "tax_provision": 53607000, "net_income": 192482000, "net_income_to_common": 192482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 294871000, "total_current_assets": 6273390000, "total_assets": 6542327000, "short_term_debt": 0, "long_term_debt": 645402000, "total_debt": 645402000, "total_liabilities": 1387383000, "total_equity": 5154944000, "shares_outstanding": 237971000, "goodwill_and_intangibles": 10274000 }, "cash_flow": { "operating_cash_flow": 182993000, "capital_expenditure": 20000, "free_cash_flow": 183013000, "dividends_paid": 30758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299692, "ticker_id": 2750, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "254988000", "ebitda": "257522000", "netIncome": "192482000", "grossProfit": "305342000", "depreciation": "None", "totalRevenue": "304245000", "costOfRevenue": "-1097000", "interestIncome": "8899000", "incomeBeforeTax": "246089000", "interestExpense": "8899000", "operatingIncome": "246089000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "53607000", "reportedCurrency": "USD", "netInterestIncome": "-8899000", "nonInterestIncome": "None", "operatingExpenses": "59253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2534000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "192482000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "233138000", "currentDebt": "None", "investments": "None", "totalAssets": "6542327000", "longTermDebt": "645402000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10274000", "reportedCurrency": "USD", "retainedEarnings": "3325616000", "totalLiabilities": "1387383000", "otherCurrentAssets": "4024000", "totalCurrentAssets": "6273390000", "currentLongTermDebt": "None", "longTermInvestments": "5817369000", "shortTermInvestments": "5802331000", "currentNetReceivables": "172164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268937000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33210000", "shortLongTermDebtTotal": "645402000", "totalShareholderEquity": "5154944000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "452154000", "totalCurrentLiabilities": "557203000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "830180000", "cashAndShortTermInvestments": "294871000", "commonStockSharesOutstanding": "237971000", "intangibleAssetsExcludingGoodwill": "10274000", "cashAndCashEquivalentsAtCarryingValue": "294871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192482000", "profitLoss": "None", "dividendPayout": "30758000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "182993000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217200000", "cashflowFromInvestment": "120409000", "stockBasedCompensation": "4782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186409000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304245000, "cost_of_revenue": -1097000, "gross_profit": 305342000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 254988000, "depreciation_amortisation": 2534000, "ebitda": 257522000, "interest_expense": 8899000, "interest_income": null, "other_non_operating": null, "pretax_income": 246089000, "tax_provision": 53607000, "effective_tax_rate": null, "net_income": 192482000, "net_income_continuing_ops": 192482000, "net_income_to_common": 192482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 294871000, "short_term_investments": 5802331000, "net_receivables": 172164000, "inventory": null, "other_current_assets": null, "total_current_assets": 6273390000, "net_ppe": null, "goodwill": null, "intangible_assets": 10274000, "goodwill_and_intangibles": 10274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268937000, "total_assets": 6542327000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 557203000, "long_term_debt": 645402000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 830180000, "total_liabilities": 1387383000, "total_debt": 645402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3325616000, "total_equity": 5154944000, "shares_outstanding": 237971000, "operating_cash_flow": 182993000, "stock_based_compensation": 4782000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 120409000, "dividends_paid": 30758000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -217200000, "free_cash_flow": 183013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "254988000", "ebitda": "257522000", "netIncome": "192482000", "grossProfit": "305342000", "depreciation": "None", "totalRevenue": "304245000", "costOfRevenue": "-1097000", "interestIncome": "8899000", "incomeBeforeTax": "246089000", "interestExpense": "8899000", "operatingIncome": "246089000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "53607000", "reportedCurrency": "USD", "netInterestIncome": "-8899000", "nonInterestIncome": "None", "operatingExpenses": "59253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2534000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "192482000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "233138000", "currentDebt": "None", "investments": "None", "totalAssets": "6542327000", "longTermDebt": "645402000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10274000", "reportedCurrency": "USD", "retainedEarnings": "3325616000", "totalLiabilities": "1387383000", "otherCurrentAssets": "4024000", "totalCurrentAssets": "6273390000", "currentLongTermDebt": "None", "longTermInvestments": "5817369000", "shortTermInvestments": "5802331000", "currentNetReceivables": "172164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268937000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33210000", "shortLongTermDebtTotal": "645402000", "totalShareholderEquity": "5154944000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "452154000", "totalCurrentLiabilities": "557203000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "830180000", "cashAndShortTermInvestments": "294871000", "commonStockSharesOutstanding": "237971000", "intangibleAssetsExcludingGoodwill": "10274000", "cashAndCashEquivalentsAtCarryingValue": "294871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192482000", "profitLoss": "None", "dividendPayout": "30758000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "182993000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217200000", "cashflowFromInvestment": "120409000", "stockBasedCompensation": "4782000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30758000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186409000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "income_statement": { "revenue": 306234000, "cost_of_revenue": 11248000, "gross_profit": 294986000, "ebit": 243580000, "ebitda": 246274000, "pretax_income": 234681000, "tax_provision": 49221000, "net_income": 185460000, "net_income_to_common": 185460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206988000, "total_current_assets": 6266478000, "total_assets": 6535136000, "short_term_debt": 0, "long_term_debt": 645035000, "total_debt": 645035000, "total_liabilities": 1395252000, "total_equity": 5139884000, "shares_outstanding": 246490000, "goodwill_and_intangibles": 11114000 }, "cash_flow": { "operating_cash_flow": 223654000, "capital_expenditure": 125000, "free_cash_flow": 223779000, "dividends_paid": 33919000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299693, "ticker_id": 2750, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "243580000", "ebitda": "246274000", "netIncome": "185460000", "grossProfit": "294986000", "depreciation": "None", "totalRevenue": "306234000", "costOfRevenue": "11248000", "interestIncome": "8899000", "incomeBeforeTax": "234681000", "interestExpense": "8899000", "operatingIncome": "234681000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "49221000", "reportedCurrency": "USD", "netInterestIncome": "-8899000", "nonInterestIncome": "None", "operatingExpenses": "60305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2694000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "185460000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "240194000", "currentDebt": "None", "investments": "None", "totalAssets": "6535136000", "longTermDebt": "645035000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11114000", "reportedCurrency": "USD", "retainedEarnings": "3339660000", "totalLiabilities": "1395252000", "otherCurrentAssets": "5705000", "totalCurrentAssets": "6266478000", "currentLongTermDebt": "None", "longTermInvestments": "5899948000", "shortTermInvestments": "5885033000", "currentNetReceivables": "168752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268658000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34468000", "shortLongTermDebtTotal": "645035000", "totalShareholderEquity": "5139884000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "465033000", "totalCurrentLiabilities": "577020000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "818232000", "cashAndShortTermInvestments": "206988000", "commonStockSharesOutstanding": "246490000", "intangibleAssetsExcludingGoodwill": "11114000", "cashAndCashEquivalentsAtCarryingValue": "206988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185460000", "profitLoss": "None", "dividendPayout": "33919000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "223654000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-277963000", "cashflowFromInvestment": "32375000", "stockBasedCompensation": "8087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33919000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306234000, "cost_of_revenue": 11248000, "gross_profit": 294986000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243580000, "depreciation_amortisation": 2694000, "ebitda": 246274000, "interest_expense": 8899000, "interest_income": null, "other_non_operating": null, "pretax_income": 234681000, "tax_provision": 49221000, "effective_tax_rate": null, "net_income": 185460000, "net_income_continuing_ops": 185460000, "net_income_to_common": 185460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206988000, "short_term_investments": 5885033000, "net_receivables": 168752000, "inventory": null, "other_current_assets": null, "total_current_assets": 6266478000, "net_ppe": null, "goodwill": null, "intangible_assets": 11114000, "goodwill_and_intangibles": 11114000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268658000, "total_assets": 6535136000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 577020000, "long_term_debt": 645035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 818232000, "total_liabilities": 1395252000, "total_debt": 645035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3339660000, "total_equity": 5139884000, "shares_outstanding": 246490000, "operating_cash_flow": 223654000, "stock_based_compensation": 8087000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32375000, "dividends_paid": 33919000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -277963000, "free_cash_flow": 223779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "243580000", "ebitda": "246274000", "netIncome": "185460000", "grossProfit": "294986000", "depreciation": "None", "totalRevenue": "306234000", "costOfRevenue": "11248000", "interestIncome": "8899000", "incomeBeforeTax": "234681000", "interestExpense": "8899000", "operatingIncome": "234681000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "49221000", "reportedCurrency": "USD", "netInterestIncome": "-8899000", "nonInterestIncome": "None", "operatingExpenses": "60305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2694000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "185460000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "240194000", "currentDebt": "None", "investments": "None", "totalAssets": "6535136000", "longTermDebt": "645035000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11114000", "reportedCurrency": "USD", "retainedEarnings": "3339660000", "totalLiabilities": "1395252000", "otherCurrentAssets": "5705000", "totalCurrentAssets": "6266478000", "currentLongTermDebt": "None", "longTermInvestments": "5899948000", "shortTermInvestments": "5885033000", "currentNetReceivables": "168752000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268658000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34468000", "shortLongTermDebtTotal": "645035000", "totalShareholderEquity": "5139884000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "465033000", "totalCurrentLiabilities": "577020000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "818232000", "cashAndShortTermInvestments": "206988000", "commonStockSharesOutstanding": "246490000", "intangibleAssetsExcludingGoodwill": "11114000", "cashAndCashEquivalentsAtCarryingValue": "206988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185460000", "profitLoss": "None", "dividendPayout": "33919000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "223654000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-277963000", "cashflowFromInvestment": "32375000", "stockBasedCompensation": "8087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33919000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-225176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "income_statement": { "revenue": 301444000, "cost_of_revenue": 11173000, "gross_profit": 290271000, "ebit": 243607000, "ebitda": 247640000, "pretax_income": 234708000, "tax_provision": 50008000, "net_income": 184700000, "net_income_to_common": 184700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229485000, "total_current_assets": 6256394000, "total_assets": 6547235000, "short_term_debt": 0, "long_term_debt": 644667000, "total_debt": 644667000, "total_liabilities": 1374860000, "total_equity": 5172375000, "shares_outstanding": 255302000, "goodwill_and_intangibles": 11694000 }, "cash_flow": { "operating_cash_flow": 182378000, "capital_expenditure": 514000, "free_cash_flow": 182892000, "dividends_paid": 32913000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299694, "ticker_id": 2750, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "243607000", "ebitda": "247640000", "netIncome": "184700000", "grossProfit": "290271000", "depreciation": "None", "totalRevenue": "301444000", "costOfRevenue": "11173000", "interestIncome": "8899000", "incomeBeforeTax": "234708000", "interestExpense": "8899000", "operatingIncome": "234708000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "50008000", "reportedCurrency": "USD", "netInterestIncome": "-8899000", "nonInterestIncome": "None", "operatingExpenses": "55563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4033000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "184700000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "248449000", "currentDebt": "None", "investments": "None", "totalAssets": "6547235000", "longTermDebt": "644667000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11694000", "reportedCurrency": "USD", "retainedEarnings": "3403852000", "totalLiabilities": "1374860000", "otherCurrentAssets": "5142000", "totalCurrentAssets": "6256394000", "currentLongTermDebt": "None", "longTermInvestments": "5866451000", "shortTermInvestments": "5851689000", "currentNetReceivables": "170078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290841000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35679000", "shortLongTermDebtTotal": "644667000", "totalShareholderEquity": "5172375000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "462662000", "totalCurrentLiabilities": "583022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "791838000", "cashAndShortTermInvestments": "229485000", "commonStockSharesOutstanding": "255302000", "intangibleAssetsExcludingGoodwill": "11694000", "cashAndCashEquivalentsAtCarryingValue": "229485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184700000", "profitLoss": "None", "dividendPayout": "32913000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "182378000", "capitalExpenditures": "514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227597000", "cashflowFromInvestment": "-19763000", "stockBasedCompensation": "6481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32913000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301444000, "cost_of_revenue": 11173000, "gross_profit": 290271000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243607000, "depreciation_amortisation": 4033000, "ebitda": 247640000, "interest_expense": 8899000, "interest_income": null, "other_non_operating": null, "pretax_income": 234708000, "tax_provision": 50008000, "effective_tax_rate": null, "net_income": 184700000, "net_income_continuing_ops": 184700000, "net_income_to_common": 184700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229485000, "short_term_investments": 5851689000, "net_receivables": 170078000, "inventory": null, "other_current_assets": null, "total_current_assets": 6256394000, "net_ppe": null, "goodwill": null, "intangible_assets": 11694000, "goodwill_and_intangibles": 11694000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 290841000, "total_assets": 6547235000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 583022000, "long_term_debt": 644667000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 791838000, "total_liabilities": 1374860000, "total_debt": 644667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3403852000, "total_equity": 5172375000, "shares_outstanding": 255302000, "operating_cash_flow": 182378000, "stock_based_compensation": 6481000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19763000, "dividends_paid": 32913000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -227597000, "free_cash_flow": 182892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "243607000", "ebitda": "247640000", "netIncome": "184700000", "grossProfit": "290271000", "depreciation": "None", "totalRevenue": "301444000", "costOfRevenue": "11173000", "interestIncome": "8899000", "incomeBeforeTax": "234708000", "interestExpense": "8899000", "operatingIncome": "234708000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "50008000", "reportedCurrency": "USD", "netInterestIncome": "-8899000", "nonInterestIncome": "None", "operatingExpenses": "55563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4033000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "184700000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "248449000", "currentDebt": "None", "investments": "None", "totalAssets": "6547235000", "longTermDebt": "644667000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11694000", "reportedCurrency": "USD", "retainedEarnings": "3403852000", "totalLiabilities": "1374860000", "otherCurrentAssets": "5142000", "totalCurrentAssets": "6256394000", "currentLongTermDebt": "None", "longTermInvestments": "5866451000", "shortTermInvestments": "5851689000", "currentNetReceivables": "170078000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290841000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35679000", "shortLongTermDebtTotal": "644667000", "totalShareholderEquity": "5172375000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "462662000", "totalCurrentLiabilities": "583022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "791838000", "cashAndShortTermInvestments": "229485000", "commonStockSharesOutstanding": "255302000", "intangibleAssetsExcludingGoodwill": "11694000", "cashAndCashEquivalentsAtCarryingValue": "229485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184700000", "profitLoss": "None", "dividendPayout": "32913000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "182378000", "capitalExpenditures": "514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227597000", "cashflowFromInvestment": "-19763000", "stockBasedCompensation": "6481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32913000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-194664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "income_statement": { "revenue": 306649000, "cost_of_revenue": -7519000, "gross_profit": 314168000, "ebit": 263201000, "ebitda": 266635000, "pretax_income": 254296000, "tax_provision": 54327000, "net_income": 199969000, "net_income_to_common": 199969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288622000, "total_current_assets": 6427527000, "total_assets": 6677784000, "short_term_debt": 0, "long_term_debt": 644299000, "total_debt": 644299000, "total_liabilities": 1383708000, "total_equity": 5294076000, "shares_outstanding": 260833000, "goodwill_and_intangibles": 12508000 }, "cash_flow": { "operating_cash_flow": 182879000, "capital_expenditure": 381000, "free_cash_flow": 183260000, "dividends_paid": 33651000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299696, "ticker_id": 2750, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "263201000", "ebitda": "266635000", "netIncome": "199969000", "grossProfit": "314168000", "depreciation": "None", "totalRevenue": "306649000", "costOfRevenue": "-7519000", "interestIncome": "8905000", "incomeBeforeTax": "254296000", "interestExpense": "8905000", "operatingIncome": "254296000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "54327000", "reportedCurrency": "USD", "netInterestIncome": "-8905000", "nonInterestIncome": "None", "operatingExpenses": "59872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-7519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3434000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "199969000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "371353000", "currentDebt": "None", "investments": "None", "totalAssets": "6677784000", "longTermDebt": "644299000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12508000", "reportedCurrency": "USD", "retainedEarnings": "5073891000", "totalLiabilities": "1383708000", "otherCurrentAssets": "10987000", "totalCurrentAssets": "6427527000", "currentLongTermDebt": "None", "longTermInvestments": "5979239000", "shortTermInvestments": "5964065000", "currentNetReceivables": "163853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250257000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36223000", "shortLongTermDebtTotal": "644299000", "totalShareholderEquity": "5294076000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "460574000", "totalCurrentLiabilities": "590125000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "793583000", "cashAndShortTermInvestments": "288622000", "commonStockSharesOutstanding": "260833000", "intangibleAssetsExcludingGoodwill": "12508000", "cashAndCashEquivalentsAtCarryingValue": "288622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199969000", "profitLoss": "None", "dividendPayout": "33651000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "182879000", "capitalExpenditures": "381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157248000", "cashflowFromInvestment": "-13830000", "stockBasedCompensation": "6557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33651000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123597000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306649000, "cost_of_revenue": -7519000, "gross_profit": 314168000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 263201000, "depreciation_amortisation": 3434000, "ebitda": 266635000, "interest_expense": 8905000, "interest_income": null, "other_non_operating": null, "pretax_income": 254296000, "tax_provision": 54327000, "effective_tax_rate": null, "net_income": 199969000, "net_income_continuing_ops": 199969000, "net_income_to_common": 199969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288622000, "short_term_investments": 5964065000, "net_receivables": 163853000, "inventory": null, "other_current_assets": null, "total_current_assets": 6427527000, "net_ppe": null, "goodwill": null, "intangible_assets": 12508000, "goodwill_and_intangibles": 12508000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 250257000, "total_assets": 6677784000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 590125000, "long_term_debt": 644299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 793583000, "total_liabilities": 1383708000, "total_debt": 644299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5073891000, "total_equity": 5294076000, "shares_outstanding": 260833000, "operating_cash_flow": 182879000, "stock_based_compensation": 6557000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13830000, "dividends_paid": 33651000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -157248000, "free_cash_flow": 183260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "263201000", "ebitda": "266635000", "netIncome": "199969000", "grossProfit": "314168000", "depreciation": "None", "totalRevenue": "306649000", "costOfRevenue": "-7519000", "interestIncome": "8905000", "incomeBeforeTax": "254296000", "interestExpense": "8905000", "operatingIncome": "254296000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "54327000", "reportedCurrency": "USD", "netInterestIncome": "-8905000", "nonInterestIncome": "None", "operatingExpenses": "59872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-7519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3434000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "199969000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "371353000", "currentDebt": "None", "investments": "None", "totalAssets": "6677784000", "longTermDebt": "644299000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12508000", "reportedCurrency": "USD", "retainedEarnings": "5073891000", "totalLiabilities": "1383708000", "otherCurrentAssets": "10987000", "totalCurrentAssets": "6427527000", "currentLongTermDebt": "None", "longTermInvestments": "5979239000", "shortTermInvestments": "5964065000", "currentNetReceivables": "163853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250257000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36223000", "shortLongTermDebtTotal": "644299000", "totalShareholderEquity": "5294076000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "460574000", "totalCurrentLiabilities": "590125000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "793583000", "cashAndShortTermInvestments": "288622000", "commonStockSharesOutstanding": "260833000", "intangibleAssetsExcludingGoodwill": "12508000", "cashAndCashEquivalentsAtCarryingValue": "288622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199969000", "profitLoss": "None", "dividendPayout": "33651000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "182879000", "capitalExpenditures": "381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157248000", "cashflowFromInvestment": "-13830000", "stockBasedCompensation": "6557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33651000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123597000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "income_statement": { "revenue": 305277000, "cost_of_revenue": -16122000, "gross_profit": 321399000, "ebit": 268724000, "ebitda": 273208000, "pretax_income": 259825000, "tax_provision": 55597000, "net_income": 204228000, "net_income_to_common": 204228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281788000, "total_current_assets": 1360158000, "total_assets": 6523922000, "short_term_debt": null, "long_term_debt": 643931000, "total_debt": 643931000, "total_liabilities": 1407001000, "total_equity": 5116921000, "shares_outstanding": 266872000, "goodwill_and_intangibles": 13126000 }, "cash_flow": { "operating_cash_flow": 169238000, "capital_expenditure": 279000, "free_cash_flow": 169517000, "dividends_paid": 30583000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299697, "ticker_id": 2750, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "268724000", "ebitda": "273208000", "netIncome": "204228000", "grossProfit": "321399000", "depreciation": "None", "totalRevenue": "305277000", "costOfRevenue": "-16122000", "interestIncome": "None", "incomeBeforeTax": "259825000", "interestExpense": "8899000", "operatingIncome": "259825000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "55597000", "reportedCurrency": "USD", "netInterestIncome": "-8899000", "nonInterestIncome": "None", "operatingExpenses": "61574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-16122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4484000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "204228000" }, "balance": { "goodwill": "None", "inventory": "-6171583000", "commonStock": "371353000", "currentDebt": "None", "investments": "None", "totalAssets": "6523922000", "longTermDebt": "643931000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13126000", "reportedCurrency": "USD", "retainedEarnings": "4908183000", "totalLiabilities": "1407001000", "otherCurrentAssets": "-6171583000", "totalCurrentAssets": "1360158000", "currentLongTermDebt": "None", "longTermInvestments": "5804604000", "shortTermInvestments": "5789968000", "currentNetReceivables": "99827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6523922000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "643931000", "totalShareholderEquity": "5116921000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5900000", "totalCurrentLiabilities": "455684000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1407001000", "cashAndShortTermInvestments": "281788000", "commonStockSharesOutstanding": "266872000", "intangibleAssetsExcludingGoodwill": "13126000", "cashAndCashEquivalentsAtCarryingValue": "281788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204228000", "profitLoss": "None", "dividendPayout": "30583000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "169238000", "capitalExpenditures": "279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186617000", "cashflowFromInvestment": "-134381000", "stockBasedCompensation": "7181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30583000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305277000, "cost_of_revenue": -16122000, "gross_profit": 321399000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 268724000, "depreciation_amortisation": 4484000, "ebitda": 273208000, "interest_expense": 8899000, "interest_income": null, "other_non_operating": null, "pretax_income": 259825000, "tax_provision": 55597000, "effective_tax_rate": null, "net_income": 204228000, "net_income_continuing_ops": 204228000, "net_income_to_common": 204228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281788000, "short_term_investments": 5789968000, "net_receivables": 99827000, "inventory": -6171583000, "other_current_assets": null, "total_current_assets": 1360158000, "net_ppe": null, "goodwill": null, "intangible_assets": 13126000, "goodwill_and_intangibles": 13126000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6523922000, "total_assets": 6523922000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 455684000, "long_term_debt": 643931000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1407001000, "total_liabilities": 1407001000, "total_debt": 643931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4908183000, "total_equity": 5116921000, "shares_outstanding": 266872000, "operating_cash_flow": 169238000, "stock_based_compensation": 7181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134381000, "dividends_paid": 30583000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -186617000, "free_cash_flow": 169517000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "268724000", "ebitda": "273208000", "netIncome": "204228000", "grossProfit": "321399000", "depreciation": "None", "totalRevenue": "305277000", "costOfRevenue": "-16122000", "interestIncome": "None", "incomeBeforeTax": "259825000", "interestExpense": "8899000", "operatingIncome": "259825000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "55597000", "reportedCurrency": "USD", "netInterestIncome": "-8899000", "nonInterestIncome": "None", "operatingExpenses": "61574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-16122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4484000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "204228000" }, "balance": { "goodwill": "None", "inventory": "-6171583000", "commonStock": "371353000", "currentDebt": "None", "investments": "None", "totalAssets": "6523922000", "longTermDebt": "643931000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13126000", "reportedCurrency": "USD", "retainedEarnings": "4908183000", "totalLiabilities": "1407001000", "otherCurrentAssets": "-6171583000", "totalCurrentAssets": "1360158000", "currentLongTermDebt": "None", "longTermInvestments": "5804604000", "shortTermInvestments": "5789968000", "currentNetReceivables": "99827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6523922000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "643931000", "totalShareholderEquity": "5116921000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5900000", "totalCurrentLiabilities": "455684000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1407001000", "cashAndShortTermInvestments": "281788000", "commonStockSharesOutstanding": "266872000", "intangibleAssetsExcludingGoodwill": "13126000", "cashAndCashEquivalentsAtCarryingValue": "281788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "204228000", "profitLoss": "None", "dividendPayout": "30583000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "169238000", "capitalExpenditures": "279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186617000", "cashflowFromInvestment": "-134381000", "stockBasedCompensation": "7181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30583000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-156034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "income_statement": { "revenue": 294361000, "cost_of_revenue": 6564000, "gross_profit": 287797000, "ebit": 228779000, "ebitda": 235264000, "pretax_income": 219880000, "tax_provision": 45783000, "net_income": 174097000, "net_income_to_common": 174097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431347000, "total_current_assets": 431347000, "total_assets": 6535246000, "short_term_debt": null, "long_term_debt": 643563000, "total_debt": 643563000, "total_liabilities": 1432903000, "total_equity": 5102343000, "shares_outstanding": 273108000, "goodwill_and_intangibles": 13846000 }, "cash_flow": { "operating_cash_flow": 190537000, "capital_expenditure": 0, "free_cash_flow": 190537000, "dividends_paid": 33353000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299698, "ticker_id": 2750, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "228779000", "ebitda": "235264000", "netIncome": "174097000", "grossProfit": "287797000", "depreciation": "None", "totalRevenue": "294361000", "costOfRevenue": "6564000", "interestIncome": "None", "incomeBeforeTax": "219880000", "interestExpense": "8899000", "operatingIncome": "219880000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "45783000", "reportedCurrency": "USD", "netInterestIncome": "-8899000", "nonInterestIncome": "None", "operatingExpenses": "67917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6485000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "174097000" }, "balance": { "goodwill": "None", "inventory": "-7037191000", "commonStock": "371353000", "currentDebt": "None", "investments": "None", "totalAssets": "6535246000", "longTermDebt": "643563000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13846000", "reportedCurrency": "USD", "retainedEarnings": "4735298000", "totalLiabilities": "1432903000", "otherCurrentAssets": "-6199849000", "totalCurrentAssets": "431347000", "currentLongTermDebt": "None", "longTermInvestments": "5687411000", "shortTermInvestments": "5672714000", "currentNetReceivables": "95788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6535246000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "643563000", "totalShareholderEquity": "5102343000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-29000000", "totalCurrentLiabilities": "493692000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1432903000", "cashAndShortTermInvestments": "431347000", "commonStockSharesOutstanding": "273108000", "intangibleAssetsExcludingGoodwill": "13846000", "cashAndCashEquivalentsAtCarryingValue": "431347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174097000", "profitLoss": "None", "dividendPayout": "33353000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190537000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147582000", "cashflowFromInvestment": "25969000", "stockBasedCompensation": "11105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33353000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 294361000, "cost_of_revenue": 6564000, "gross_profit": 287797000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228779000, "depreciation_amortisation": 6485000, "ebitda": 235264000, "interest_expense": 8899000, "interest_income": null, "other_non_operating": null, "pretax_income": 219880000, "tax_provision": 45783000, "effective_tax_rate": null, "net_income": 174097000, "net_income_continuing_ops": 174097000, "net_income_to_common": 174097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 431347000, "short_term_investments": 5672714000, "net_receivables": 95788000, "inventory": -7037191000, "other_current_assets": null, "total_current_assets": 431347000, "net_ppe": null, "goodwill": null, "intangible_assets": 13846000, "goodwill_and_intangibles": 13846000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6535246000, "total_assets": 6535246000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 493692000, "long_term_debt": 643563000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1432903000, "total_liabilities": 1432903000, "total_debt": 643563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4735298000, "total_equity": 5102343000, "shares_outstanding": 273108000, "operating_cash_flow": 190537000, "stock_based_compensation": 11105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25969000, "dividends_paid": 33353000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147582000, "free_cash_flow": 190537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "228779000", "ebitda": "235264000", "netIncome": "174097000", "grossProfit": "287797000", "depreciation": "None", "totalRevenue": "294361000", "costOfRevenue": "6564000", "interestIncome": "None", "incomeBeforeTax": "219880000", "interestExpense": "8899000", "operatingIncome": "219880000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "45783000", "reportedCurrency": "USD", "netInterestIncome": "-8899000", "nonInterestIncome": "None", "operatingExpenses": "67917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6564000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6485000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "174097000" }, "balance": { "goodwill": "None", "inventory": "-7037191000", "commonStock": "371353000", "currentDebt": "None", "investments": "None", "totalAssets": "6535246000", "longTermDebt": "643563000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "13846000", "reportedCurrency": "USD", "retainedEarnings": "4735298000", "totalLiabilities": "1432903000", "otherCurrentAssets": "-6199849000", "totalCurrentAssets": "431347000", "currentLongTermDebt": "None", "longTermInvestments": "5687411000", "shortTermInvestments": "5672714000", "currentNetReceivables": "95788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6535246000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "643563000", "totalShareholderEquity": "5102343000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-29000000", "totalCurrentLiabilities": "493692000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1432903000", "cashAndShortTermInvestments": "431347000", "commonStockSharesOutstanding": "273108000", "intangibleAssetsExcludingGoodwill": "13846000", "cashAndCashEquivalentsAtCarryingValue": "431347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174097000", "profitLoss": "None", "dividendPayout": "33353000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190537000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147582000", "cashflowFromInvestment": "25969000", "stockBasedCompensation": "11105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33353000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "income_statement": { "revenue": 283957000, "cost_of_revenue": -6603000, "gross_profit": 290560000, "ebit": 238747000, "ebitda": 244973000, "pretax_income": 229847000, "tax_provision": 45343000, "net_income": 184504000, "net_income_to_common": 184504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363666000, "total_current_assets": 370644000, "total_assets": 6538380000, "short_term_debt": null, "long_term_debt": 643196000, "total_debt": 643196000, "total_liabilities": 1466363000, "total_equity": 5072017000, "shares_outstanding": 278946000, "goodwill_and_intangibles": 14591000 }, "cash_flow": { "operating_cash_flow": 186246000, "capital_expenditure": 544000, "free_cash_flow": 186790000, "dividends_paid": 31791000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299699, "ticker_id": 2750, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "238747000", "ebitda": "244973000", "netIncome": "184504000", "grossProfit": "290560000", "depreciation": "None", "totalRevenue": "283957000", "costOfRevenue": "-6603000", "interestIncome": "None", "incomeBeforeTax": "229847000", "interestExpense": "8900000", "operatingIncome": "229847000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "45343000", "reportedCurrency": "USD", "netInterestIncome": "-8900000", "nonInterestIncome": "None", "operatingExpenses": "60713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-6603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6226000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "184504000" }, "balance": { "goodwill": "None", "inventory": "-6188476000", "commonStock": "371353000", "currentDebt": "None", "investments": "None", "totalAssets": "6538380000", "longTermDebt": "643196000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14591000", "reportedCurrency": "USD", "retainedEarnings": "4593125000", "totalLiabilities": "1466363000", "otherCurrentAssets": "-6188476000", "totalCurrentAssets": "370644000", "currentLongTermDebt": "None", "longTermInvestments": "5737884000", "shortTermInvestments": "5723113000", "currentNetReceivables": "101697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6134434000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "643196000", "totalShareholderEquity": "5072017000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "472077000", "totalCurrentLiabilities": "472077000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "960984000", "cashAndShortTermInvestments": "363666000", "commonStockSharesOutstanding": "278946000", "intangibleAssetsExcludingGoodwill": "14591000", "cashAndCashEquivalentsAtCarryingValue": "363666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184504000", "profitLoss": "None", "dividendPayout": "31791000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186246000", "capitalExpenditures": "544000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152291000", "cashflowFromInvestment": "61564000", "stockBasedCompensation": "8518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31791000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 283957000, "cost_of_revenue": -6603000, "gross_profit": 290560000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 238747000, "depreciation_amortisation": 6226000, "ebitda": 244973000, "interest_expense": 8900000, "interest_income": null, "other_non_operating": null, "pretax_income": 229847000, "tax_provision": 45343000, "effective_tax_rate": null, "net_income": 184504000, "net_income_continuing_ops": 184504000, "net_income_to_common": 184504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363666000, "short_term_investments": 5723113000, "net_receivables": 101697000, "inventory": -6188476000, "other_current_assets": null, "total_current_assets": 370644000, "net_ppe": null, "goodwill": null, "intangible_assets": 14591000, "goodwill_and_intangibles": 14591000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6134434000, "total_assets": 6538380000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 472077000, "long_term_debt": 643196000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 960984000, "total_liabilities": 1466363000, "total_debt": 643196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4593125000, "total_equity": 5072017000, "shares_outstanding": 278946000, "operating_cash_flow": 186246000, "stock_based_compensation": 8518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 544000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61564000, "dividends_paid": 31791000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152291000, "free_cash_flow": 186790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "238747000", "ebitda": "244973000", "netIncome": "184504000", "grossProfit": "290560000", "depreciation": "None", "totalRevenue": "283957000", "costOfRevenue": "-6603000", "interestIncome": "None", "incomeBeforeTax": "229847000", "interestExpense": "8900000", "operatingIncome": "229847000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "45343000", "reportedCurrency": "USD", "netInterestIncome": "-8900000", "nonInterestIncome": "None", "operatingExpenses": "60713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-6603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6226000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "184504000" }, "balance": { "goodwill": "None", "inventory": "-6188476000", "commonStock": "371353000", "currentDebt": "None", "investments": "None", "totalAssets": "6538380000", "longTermDebt": "643196000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "14591000", "reportedCurrency": "USD", "retainedEarnings": "4593125000", "totalLiabilities": "1466363000", "otherCurrentAssets": "-6188476000", "totalCurrentAssets": "370644000", "currentLongTermDebt": "None", "longTermInvestments": "5737884000", "shortTermInvestments": "5723113000", "currentNetReceivables": "101697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6134434000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "643196000", "totalShareholderEquity": "5072017000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "472077000", "totalCurrentLiabilities": "472077000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "960984000", "cashAndShortTermInvestments": "363666000", "commonStockSharesOutstanding": "278946000", "intangibleAssetsExcludingGoodwill": "14591000", "cashAndCashEquivalentsAtCarryingValue": "363666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184504000", "profitLoss": "None", "dividendPayout": "31791000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186246000", "capitalExpenditures": "544000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152291000", "cashflowFromInvestment": "61564000", "stockBasedCompensation": "8518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31791000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "income_statement": { "revenue": 296505000, "cost_of_revenue": 2725000, "gross_profit": 293780000, "ebit": 243650000, "ebitda": 253282000, "pretax_income": 234396000, "tax_provision": 51552000, "net_income": 182844000, "net_income_to_common": 182844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266543000, "total_current_assets": 275125000, "total_assets": 6331679000, "short_term_debt": 0, "long_term_debt": 642828000, "total_debt": 642828000, "total_liabilities": 1476974000, "total_equity": 4854705000, "shares_outstanding": 285600000, "goodwill_and_intangibles": 15905000 }, "cash_flow": { "operating_cash_flow": 169768000, "capital_expenditure": 784000, "free_cash_flow": 170552000, "dividends_paid": 32456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299701, "ticker_id": 2750, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "243650000", "ebitda": "253282000", "netIncome": "182844000", "grossProfit": "293780000", "depreciation": "None", "totalRevenue": "296505000", "costOfRevenue": "2725000", "interestIncome": "9254000", "incomeBeforeTax": "234396000", "interestExpense": "9254000", "operatingIncome": "234396000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "51552000", "reportedCurrency": "USD", "netInterestIncome": "-9254000", "nonInterestIncome": "None", "operatingExpenses": "59384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9632000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "182844000" }, "balance": { "goodwill": "None", "inventory": "-2855226000", "commonStock": "371353000", "currentDebt": "None", "investments": "None", "totalAssets": "6331679000", "longTermDebt": "642828000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "15905000", "reportedCurrency": "USD", "retainedEarnings": "4441045000", "totalLiabilities": "1476974000", "otherCurrentAssets": "-2070809000", "totalCurrentAssets": "275125000", "currentLongTermDebt": "None", "longTermInvestments": "5595486000", "shortTermInvestments": "1705461000", "currentNetReceivables": "98805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132030000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39379000", "shortLongTermDebtTotal": "642828000", "totalShareholderEquity": "4854705000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "503929000", "totalCurrentLiabilities": "503929000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "642828000", "cashAndShortTermInvestments": "266543000", "commonStockSharesOutstanding": "285600000", "intangibleAssetsExcludingGoodwill": "15905000", "cashAndCashEquivalentsAtCarryingValue": "266543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182844000", "profitLoss": "None", "dividendPayout": "32456000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "169768000", "capitalExpenditures": "784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127641000", "cashflowFromInvestment": "-240754000", "stockBasedCompensation": "5575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32456000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 296505000, "cost_of_revenue": 2725000, "gross_profit": 293780000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243650000, "depreciation_amortisation": 9632000, "ebitda": 253282000, "interest_expense": 9254000, "interest_income": null, "other_non_operating": null, "pretax_income": 234396000, "tax_provision": 51552000, "effective_tax_rate": null, "net_income": 182844000, "net_income_continuing_ops": 182844000, "net_income_to_common": 182844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266543000, "short_term_investments": 1705461000, "net_receivables": 98805000, "inventory": -2855226000, "other_current_assets": null, "total_current_assets": 275125000, "net_ppe": null, "goodwill": null, "intangible_assets": 15905000, "goodwill_and_intangibles": 15905000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132030000, "total_assets": 6331679000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 503929000, "long_term_debt": 642828000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 642828000, "total_liabilities": 1476974000, "total_debt": 642828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4441045000, "total_equity": 4854705000, "shares_outstanding": 285600000, "operating_cash_flow": 169768000, "stock_based_compensation": 5575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -240754000, "dividends_paid": 32456000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127641000, "free_cash_flow": 170552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "243650000", "ebitda": "253282000", "netIncome": "182844000", "grossProfit": "293780000", "depreciation": "None", "totalRevenue": "296505000", "costOfRevenue": "2725000", "interestIncome": "9254000", "incomeBeforeTax": "234396000", "interestExpense": "9254000", "operatingIncome": "234396000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "51552000", "reportedCurrency": "USD", "netInterestIncome": "-9254000", "nonInterestIncome": "None", "operatingExpenses": "59384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9632000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "182844000" }, "balance": { "goodwill": "None", "inventory": "-2855226000", "commonStock": "371353000", "currentDebt": "None", "investments": "None", "totalAssets": "6331679000", "longTermDebt": "642828000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "15905000", "reportedCurrency": "USD", "retainedEarnings": "4441045000", "totalLiabilities": "1476974000", "otherCurrentAssets": "-2070809000", "totalCurrentAssets": "275125000", "currentLongTermDebt": "None", "longTermInvestments": "5595486000", "shortTermInvestments": "1705461000", "currentNetReceivables": "98805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132030000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39379000", "shortLongTermDebtTotal": "642828000", "totalShareholderEquity": "4854705000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "503929000", "totalCurrentLiabilities": "503929000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "642828000", "cashAndShortTermInvestments": "266543000", "commonStockSharesOutstanding": "285600000", "intangibleAssetsExcludingGoodwill": "15905000", "cashAndCashEquivalentsAtCarryingValue": "266543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182844000", "profitLoss": "None", "dividendPayout": "32456000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "169768000", "capitalExpenditures": "784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127641000", "cashflowFromInvestment": "-240754000", "stockBasedCompensation": "5575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32456000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66501000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "income_statement": { "revenue": 290675000, "cost_of_revenue": -15082000, "gross_profit": 305757000, "ebit": 251759000, "ebitda": 260939000, "pretax_income": 242382000, "tax_provision": 51328000, "net_income": 191054000, "net_income_to_common": 191054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310720000, "total_current_assets": 316724000, "total_assets": 6353447000, "short_term_debt": 0, "long_term_debt": 642460000, "total_debt": 642460000, "total_liabilities": 1509185000, "total_equity": 4844262000, "shares_outstanding": 289566000, "goodwill_and_intangibles": 16900000 }, "cash_flow": { "operating_cash_flow": 144662000, "capital_expenditure": 308000, "free_cash_flow": 144970000, "dividends_paid": 28622000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 299702, "ticker_id": 2750, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:43:11.015867+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "251759000", "ebitda": "260939000", "netIncome": "191054000", "grossProfit": "305757000", "depreciation": "None", "totalRevenue": "290675000", "costOfRevenue": "-15082000", "interestIncome": "9377000", "incomeBeforeTax": "242382000", "interestExpense": "9377000", "operatingIncome": "242382000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "51328000", "reportedCurrency": "USD", "netInterestIncome": "-9377000", "nonInterestIncome": "None", "operatingExpenses": "63375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-15082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9180000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "191054000" }, "balance": { "goodwill": "None", "inventory": "-6798185000", "commonStock": "371353000", "currentDebt": "None", "investments": "None", "totalAssets": "6353447000", "longTermDebt": "642460000", "shortTermDebt": "0", "treasuryStock": "-1192783000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16900000", "reportedCurrency": "USD", "retainedEarnings": "4291135000", "totalLiabilities": "1509185000", "otherCurrentAssets": "-6005539000", "totalCurrentAssets": "316724000", "currentLongTermDebt": "None", "longTermInvestments": "5673438000", "shortTermInvestments": "5603038000", "currentNetReceivables": "91781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110782000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39699000", "shortLongTermDebtTotal": "663546000", "totalShareholderEquity": "4844262000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2600000", "totalCurrentLiabilities": "521766000", "otherNonCurrentLiabilities": "866725000", "totalNonCurrentLiabilities": "663546000", "cashAndShortTermInvestments": "310720000", "commonStockSharesOutstanding": "289566000", "intangibleAssetsExcludingGoodwill": "16900000", "cashAndCashEquivalentsAtCarryingValue": "310720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191054000", "profitLoss": "None", "dividendPayout": "28622000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "144662000", "capitalExpenditures": "308000", "changeInReceivables": "-5214000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102663000", "cashflowFromInvestment": "-91847000", "stockBasedCompensation": "7835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28622000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-49848000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74041000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290675000, "cost_of_revenue": -15082000, "gross_profit": 305757000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 251759000, "depreciation_amortisation": 9180000, "ebitda": 260939000, "interest_expense": 9377000, "interest_income": null, "other_non_operating": null, "pretax_income": 242382000, "tax_provision": 51328000, "effective_tax_rate": null, "net_income": 191054000, "net_income_continuing_ops": 191054000, "net_income_to_common": 191054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310720000, "short_term_investments": 5603038000, "net_receivables": 91781000, "inventory": -6798185000, "other_current_assets": null, "total_current_assets": 316724000, "net_ppe": null, "goodwill": null, "intangible_assets": 16900000, "goodwill_and_intangibles": 16900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110782000, "total_assets": 6353447000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 521766000, "long_term_debt": 642460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 663546000, "total_liabilities": 1509185000, "total_debt": 642460000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4291135000, "total_equity": 4844262000, "shares_outstanding": 289566000, "operating_cash_flow": 144662000, "stock_based_compensation": 7835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91847000, "dividends_paid": 28622000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102663000, "free_cash_flow": 144970000, "net_change_in_cash": -49848000 }, "raw_data": { "income": { "ebit": "251759000", "ebitda": "260939000", "netIncome": "191054000", "grossProfit": "305757000", "depreciation": "None", "totalRevenue": "290675000", "costOfRevenue": "-15082000", "interestIncome": "9377000", "incomeBeforeTax": "242382000", "interestExpense": "9377000", "operatingIncome": "242382000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "51328000", "reportedCurrency": "USD", "netInterestIncome": "-9377000", "nonInterestIncome": "None", "operatingExpenses": "63375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-15082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9180000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "191054000" }, "balance": { "goodwill": "None", "inventory": "-6798185000", "commonStock": "371353000", "currentDebt": "None", "investments": "None", "totalAssets": "6353447000", "longTermDebt": "642460000", "shortTermDebt": "0", "treasuryStock": "-1192783000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16900000", "reportedCurrency": "USD", "retainedEarnings": "4291135000", "totalLiabilities": "1509185000", "otherCurrentAssets": "-6005539000", "totalCurrentAssets": "316724000", "currentLongTermDebt": "None", "longTermInvestments": "5673438000", "shortTermInvestments": "5603038000", "currentNetReceivables": "91781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110782000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39699000", "shortLongTermDebtTotal": "663546000", "totalShareholderEquity": "4844262000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2600000", "totalCurrentLiabilities": "521766000", "otherNonCurrentLiabilities": "866725000", "totalNonCurrentLiabilities": "663546000", "cashAndShortTermInvestments": "310720000", "commonStockSharesOutstanding": "289566000", "intangibleAssetsExcludingGoodwill": "16900000", "cashAndCashEquivalentsAtCarryingValue": "310720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "191054000", "profitLoss": "None", "dividendPayout": "28622000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "144662000", "capitalExpenditures": "308000", "changeInReceivables": "-5214000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102663000", "cashflowFromInvestment": "-91847000", "stockBasedCompensation": "7835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28622000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-49848000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74041000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }