{ "ticker": { "uuid": "04bbfe98-3aae-4a86-807e-6c9893baa607", "symbol": "BB", "name": "BlackBerry Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/04bbfe98-3aae-4a86-807e-6c9893baa607/", "api_url": "https://sharemaestro.com/factors/api/tickers/04bbfe98-3aae-4a86-807e-6c9893baa607/" }, "ticker_metadata": { "id": 363, "uuid": "04bbfe98-3aae-4a86-807e-6c9893baa607", "symbol": "BB", "name": "BlackBerry Ltd", "asset_type": "equity", "market_cap": 5183713000, "stock_exchange_id": 3, "industry": "Software - Infrastructure", "sector": "Technology", "description": "BlackBerry Limited provides intelligent security software and services to businesses and governments around the world. The company is headquartered in Waterloo, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "04bbfe98-3aae-4a86-807e-6c9893baa607", "symbol": "BB", "name": "BlackBerry Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/04bbfe98-3aae-4a86-807e-6c9893baa607/", "api_url": "https://sharemaestro.com/factors/api/tickers/04bbfe98-3aae-4a86-807e-6c9893baa607/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.01, "quality": 0.32, "momentum": 0.91, "coverage": 0.97, "confidence": 0.956, "delta": null }, "headline_factors": { "price": 9.41, "market_cap": 6056398330, "pe_ratio": 113.4733, "earnings_yield": 0.0088, "ebitda_to_ev": 0.0132, "shareholder_yield": 0, "roe": 0.0715, "piotroski_f_score": 6, "momentum_12_1": 0.5424, "volatility_252d": 0.5786 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:14.787080+00:00", "batch_id": "" }, "size": { "price_close": 9.41, "market_cap": 6056398330, "market_cap_usd": 6056398330, "enterprise_value": 5987689021, "shares_outstanding": 643613000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 113.4733, "pb_ratio": 8.1185, "ptbv_ratio": 26.7037, "ps_ratio": 11.0074, "pcf_ratio": 118.9299, "pfcf_ratio": 105.6327, "ev_ebitda": 75.9688, "ev_ebit": 98.1704, "ev_sales": 10.8826, "ev_fcf": 104.4343, "earnings_yield": 0.0088, "fcf_yield": 0.0096, "price_to_sales": 11.0074, "price_to_book": 8.1185, "price_to_cashflow": 118.9299, "ebitda_to_ev": 0.0132, "sales_yield": 0.0919 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7582, "operating_margin": 0.1109, "net_margin": 0.097, "ebitda_margin": 0.1433, "fcf_margin": 0.1042, "roe": 0.0715, "roa": 0.0429, "roic": 0.0812, "roc_greenblatt": null, "asset_turnover": 0.4419, "cash_conversion": 1.0742, "accruals_ratio": 0.002, "sbc_to_revenue": 0.0422, "piotroski_f_score": 6, "altman_z_score": 5.7354, "earnings_stability_5y": 6.7259, "revenue_stability_5y": 0.2736, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.335, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6692, "net_debt_to_ebitda": -0.8717, "debt_to_assets": 0.1654, "interest_coverage": 10.0019, "current_ratio": 2.1194, "quick_ratio": 2.1194, "net_debt": -68709309, "local_beta": 0.0019, "volatility_252d": 0.5786, "volatility_60d": 1.4088, "max_drawdown_12m": -0.3629, "risk_adjusted_momentum": 0.9373 }, "growth": { "revenue_growth_1y": 0.0244, "revenue_growth_3y_cagr": 0.0197, "revenue_growth_5y_cagr": -0.0897, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.1554, "book_value_growth_1y": 0.0306, "revenue_growth": 0.0244, "earnings_growth": null }, "momentum": { "price_return_1m": 0.4772, "price_return_3m": 1.7355, "price_return_6m": 1.1782, "price_return_9m": 1.4253, "price_return_12m": 1.2785, "price_return_12m_ex1m": 0.5424, "momentum_6m": 1.1782, "momentum_12m": 1.2785, "momentum_12_1": 0.5424, "distance_from_52w_high": 0, "distance_from_52w_low": 1.9778, "relative_strength": 1.1785 }, "raw_ttm": { "revenue_ttm": 550209910, "gross_profit_ttm": 417150220, "ebit_ttm": 60992811, "ebitda_ttm": 78817712, "net_income_ttm": 53372889, "eps_diluted_ttm": 0.0829, "operating_cash_flow_ttm": 50924095, "capital_expenditure_ttm": 6410391, "fcf_ttm": 57334486, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6098098, "cash_and_equivalents": 274700000, "total_current_assets": 568200000, "total_current_liabilities": 268100000, "net_ppe": null, "total_assets": 1245200000, "total_debt": 205990691, "total_equity": 746000000, "net_working_capital": 34890691, "book_value_per_share": 1.1591, "retained_earnings": -2167200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 226800000, "tangible_book_per_share": 0.3524 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 94, "rank_pb": 87, "rank_ptbv": 93, "rank_ps": 91, "rank_pcf": 97, "rank_ev_ebitda": 96, "rank_ev_ebit": 97, "rank_earnings_yield": 94, "rank_fcf_yield": 84, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 54, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 15, "rank_fcf_margin": 69, "rank_piotroski": 34, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 8 }, "composites": { "value_composite": 99, "quality_composite": 68, "momentum_composite": 9, "growth_composite": 73, "yield_composite": 88, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.0566, "os_score": 0.13, "value_percentile": 0.01, "quality_percentile": 0.32, "momentum_percentile": 0.91, "factor_coverage": 0.97, "signal_confidence": 0.956, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3655, "ticker_id": 363, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:14.787080+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.41, "market_cap": 6056398330, "market_cap_usd": 6056398330, "enterprise_value": 5987689021, "shares_outstanding": 643613000, "fx_rate_to_usd": null, "pe_ratio": 113.47330908, "pb_ratio": 8.11849642, "ptbv_ratio": 26.70369634, "ps_ratio": 11.00743229, "pcf_ratio": 118.92991579, "pfcf_ratio": 105.63273088, "ev_ebitda": 75.96882565, "ev_ebit": 98.17040603, "ev_sales": 10.88255393, "ev_fcf": 104.4343368, "earnings_yield": 0.00881265, "fcf_yield": 0.00957539, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75816559, "operating_margin": 0.11085371, "net_margin": 0.09700459, "ebitda_margin": 0.14325026, "fcf_margin": 0.10420475, "roe": 0.07154543, "roa": 0.0428629, "roic": 0.08121158, "roc_greenblatt": null, "asset_turnover": 0.44186469, "cash_conversion": 1.07422489, "accruals_ratio": 0.00196659, "sbc_to_revenue": 0.04216573, "debt_to_equity": 0.6691689, "net_debt_to_ebitda": -0.8717496, "debt_to_assets": 0.1654278, "interest_coverage": 10.00194011, "current_ratio": 2.11935845, "quick_ratio": 2.11935845, "net_debt": -68709309, "revenue_growth_1y": 0.02440869, "revenue_growth_3y_cagr": 0.01973446, "revenue_growth_5y_cagr": -0.08973333, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.1554318, "book_value_growth_1y": 0.03056412, "piotroski_f_score": 6, "altman_z_score": 5.73541726, "earnings_stability_5y": 6.725897, "revenue_stability_5y": 0.273595, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.47723705, "price_return_3m": 1.73546512, "price_return_6m": 1.17824074, "price_return_9m": 1.42525773, "price_return_12m": 1.27845036, "price_return_12m_ex1m": 0.54237288, "distance_from_52w_high": 0, "distance_from_52w_low": 1.9778481, "relative_strength": 1.17848678, "local_beta": 0.0019, "volatility_252d": 0.578645, "volatility_60d": 1.408836, "max_drawdown_12m": -0.36290323, "revenue_ttm": 550209910, "gross_profit_ttm": 417150220, "ebit_ttm": 60992811, "ebitda_ttm": 78817712, "net_income_ttm": 53372889, "eps_diluted_ttm": 0.08292699, "operating_cash_flow_ttm": 50924095, "capital_expenditure_ttm": 6410391, "fcf_ttm": 57334486, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6098098, "cash_and_equivalents": 274700000, "total_current_assets": 568200000, "total_current_liabilities": 268100000, "net_ppe": null, "total_assets": 1245200000, "total_debt": 205990691, "total_equity": 746000000, "net_working_capital": 34890691, "book_value_per_share": 1.15908162, "retained_earnings": -2167200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 226800000, "tangible_book_per_share": 0.35238567, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 94, "rank_pb": 87, "rank_ptbv": 93, "rank_ps": 91, "rank_pcf": 97, "rank_ev_ebitda": 96, "rank_ev_ebit": 97, "rank_earnings_yield": 94, "rank_fcf_yield": 84, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 54, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 15, "rank_fcf_margin": 69, "rank_piotroski": 34, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 8, "value_composite": 99, "quality_composite": 68, "momentum_composite": 9, "growth_composite": 73, "yield_composite": 88, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.41, "os": 0.13, "value": 0.01, "quality": 0.32, "momentum": 0.91, "confidence": 0.956, "coverage": 0.97, "pe_ratio": 113.4733, "earnings_yield": 0.0088, "shareholder_yield": 0, "roe": 0.0715, "momentum_12_1": 0.5424, "complete_fields": { "id": 3655, "ticker_id": 363, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:14.787080+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.41, "market_cap": 6056398330, "market_cap_usd": 6056398330, "enterprise_value": 5987689021, "shares_outstanding": 643613000, "fx_rate_to_usd": null, "pe_ratio": 113.47330908, "pb_ratio": 8.11849642, "ptbv_ratio": 26.70369634, "ps_ratio": 11.00743229, "pcf_ratio": 118.92991579, "pfcf_ratio": 105.63273088, "ev_ebitda": 75.96882565, "ev_ebit": 98.17040603, "ev_sales": 10.88255393, "ev_fcf": 104.4343368, "earnings_yield": 0.00881265, "fcf_yield": 0.00957539, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75816559, "operating_margin": 0.11085371, "net_margin": 0.09700459, "ebitda_margin": 0.14325026, "fcf_margin": 0.10420475, "roe": 0.07154543, "roa": 0.0428629, "roic": 0.08121158, "roc_greenblatt": null, "asset_turnover": 0.44186469, "cash_conversion": 1.07422489, "accruals_ratio": 0.00196659, "sbc_to_revenue": 0.04216573, "debt_to_equity": 0.6691689, "net_debt_to_ebitda": -0.8717496, "debt_to_assets": 0.1654278, "interest_coverage": 10.00194011, "current_ratio": 2.11935845, "quick_ratio": 2.11935845, "net_debt": -68709309, "revenue_growth_1y": 0.02440869, "revenue_growth_3y_cagr": 0.01973446, "revenue_growth_5y_cagr": -0.08973333, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.1554318, "book_value_growth_1y": 0.03056412, "piotroski_f_score": 6, "altman_z_score": 5.73541726, "earnings_stability_5y": 6.725897, "revenue_stability_5y": 0.273595, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.47723705, "price_return_3m": 1.73546512, "price_return_6m": 1.17824074, "price_return_9m": 1.42525773, "price_return_12m": 1.27845036, "price_return_12m_ex1m": 0.54237288, "distance_from_52w_high": 0, "distance_from_52w_low": 1.9778481, "relative_strength": 1.17848678, "local_beta": 0.0019, "volatility_252d": 0.578645, "volatility_60d": 1.408836, "max_drawdown_12m": -0.36290323, "revenue_ttm": 550209910, "gross_profit_ttm": 417150220, "ebit_ttm": 60992811, "ebitda_ttm": 78817712, "net_income_ttm": 53372889, "eps_diluted_ttm": 0.08292699, "operating_cash_flow_ttm": 50924095, "capital_expenditure_ttm": 6410391, "fcf_ttm": 57334486, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6098098, "cash_and_equivalents": 274700000, "total_current_assets": 568200000, "total_current_liabilities": 268100000, "net_ppe": null, "total_assets": 1245200000, "total_debt": 205990691, "total_equity": 746000000, "net_working_capital": 34890691, "book_value_per_share": 1.15908162, "retained_earnings": -2167200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 226800000, "tangible_book_per_share": 0.35238567, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 94, "rank_pb": 87, "rank_ptbv": 93, "rank_ps": 91, "rank_pcf": 97, "rank_ev_ebitda": 96, "rank_ev_ebit": 97, "rank_earnings_yield": 94, "rank_fcf_yield": 84, "rank_dividend_yield": 83, "rank_shareholder_yield": 83, "rank_total_yield": 83, "rank_roe": 54, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 15, "rank_fcf_margin": 69, "rank_piotroski": 34, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 8, "value_composite": 99, "quality_composite": 68, "momentum_composite": 9, "growth_composite": 73, "yield_composite": 88, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 100, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "income_statement": { "revenue": 558077691, "cost_of_revenue": 144626580, "gross_profit": 413451111, "ebit": 67180723, "ebitda": 85271749, "pretax_income": 59964640, "tax_provision": 5894829, "net_income": 54069810, "net_income_to_common": 54069810, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274700000, "total_current_assets": 568200000, "total_assets": 1245200000, "short_term_debt": 9490691, "long_term_debt": 196500000, "total_debt": 205990691, "total_liabilities": 499200000, "total_equity": 746000000, "shares_outstanding": 597585000, "goodwill_and_intangibles": 519200000 }, "cash_flow": { "operating_cash_flow": 51122396, "capital_expenditure": 3862126, "free_cash_flow": 54984522, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222901, "ticker_id": 363, "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67180723", "ebitda": "85271749", "netIncome": "54069810", "grossProfit": "413451111", "depreciation": "None", "totalRevenue": "558077691", "costOfRevenue": "144626580", "interestIncome": "10700000", "incomeBeforeTax": "59964640", "interestExpense": "6098098", "operatingIncome": "67180723", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "5894829", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "346270387", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144626580", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18091026", "sellingGeneralAndAdministrative": "128800000", "netIncomeFromContinuingOperations": "53200000" }, "balance": { "goodwill": "479100000", "inventory": "None", "commonStock": "2924400000", "currentDebt": "None", "investments": "None", "totalAssets": "1245200000", "longTermDebt": "196500000", "shortTermDebt": "9490691", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "40100000", "reportedCurrency": "USD", "retainedEarnings": "-2167200000", "totalLiabilities": "499200000", "otherCurrentAssets": "42200000", "totalCurrentAssets": "568200000", "currentLongTermDebt": "None", "longTermInvestments": "58300000", "shortTermInvestments": "85200000", "currentNetReceivables": "166100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "677000000", "currentAccountsPayable": "5500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29000000", "shortLongTermDebtTotal": "215300000", "totalShareholderEquity": "746000000", "capitalLeaseObligations": "18800000", "otherCurrentLiabilities": "111700000", "totalCurrentLiabilities": "268100000", "otherNonCurrentLiabilities": "1700000", "totalNonCurrentLiabilities": "231100000", "cashAndShortTermInvestments": "274700000", "commonStockSharesOutstanding": "597585000", "intangibleAssetsExcludingGoodwill": "40100000", "cashAndCashEquivalentsAtCarryingValue": "274700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51122396", "capitalExpenditures": "3862126", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59151560", "cashflowFromInvestment": "15855057", "stockBasedCompensation": "23200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61692434", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 558077691, "cost_of_revenue": 144626580, "gross_profit": 413451111, "research_and_development": 113600000, "selling_general_admin": 128800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67180723, "depreciation_amortisation": 18091026, "ebitda": 85271749, "interest_expense": 6098098, "interest_income": null, "other_non_operating": null, "pretax_income": 59964640, "tax_provision": 5894829, "effective_tax_rate": null, "net_income": 54069810, "net_income_continuing_ops": 53200000, "net_income_to_common": 54069810, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274700000, "short_term_investments": 85200000, "net_receivables": 166100000, "inventory": null, "other_current_assets": null, "total_current_assets": 568200000, "net_ppe": null, "goodwill": 479100000, "intangible_assets": 40100000, "goodwill_and_intangibles": 519200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 677000000, "total_assets": 1245200000, "short_term_debt": 9490691, "accounts_payable": 5500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 268100000, "long_term_debt": 196500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231100000, "total_liabilities": 499200000, "total_debt": 205990691, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2167200000, "total_equity": 746000000, "shares_outstanding": 597585000, "operating_cash_flow": 51122396, "stock_based_compensation": 23200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3862126, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15855057, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59151560, "free_cash_flow": 54984522, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67180723", "ebitda": "85271749", "netIncome": "54069810", "grossProfit": "413451111", "depreciation": "None", "totalRevenue": "558077691", "costOfRevenue": "144626580", "interestIncome": "10700000", "incomeBeforeTax": "59964640", "interestExpense": "6098098", "operatingIncome": "67180723", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "5894829", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "346270387", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144626580", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18091026", "sellingGeneralAndAdministrative": "128800000", "netIncomeFromContinuingOperations": "53200000" }, "balance": { "goodwill": "479100000", "inventory": "None", "commonStock": "2924400000", "currentDebt": "None", "investments": "None", "totalAssets": "1245200000", "longTermDebt": "196500000", "shortTermDebt": "9490691", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "40100000", "reportedCurrency": "USD", "retainedEarnings": "-2167200000", "totalLiabilities": "499200000", "otherCurrentAssets": "42200000", "totalCurrentAssets": "568200000", "currentLongTermDebt": "None", "longTermInvestments": "58300000", "shortTermInvestments": "85200000", "currentNetReceivables": "166100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "677000000", "currentAccountsPayable": "5500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29000000", "shortLongTermDebtTotal": "215300000", "totalShareholderEquity": "746000000", "capitalLeaseObligations": "18800000", "otherCurrentLiabilities": "111700000", "totalCurrentLiabilities": "268100000", "otherNonCurrentLiabilities": "1700000", "totalNonCurrentLiabilities": "231100000", "cashAndShortTermInvestments": "274700000", "commonStockSharesOutstanding": "597585000", "intangibleAssetsExcludingGoodwill": "40100000", "cashAndCashEquivalentsAtCarryingValue": "274700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51122396", "capitalExpenditures": "3862126", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59151560", "cashflowFromInvestment": "15855057", "stockBasedCompensation": "23200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61692434", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "income_statement": { "revenue": 534900000, "cost_of_revenue": 140000000, "gross_profit": 394900000, "ebit": 14500000, "ebitda": 59200000, "pretax_income": 8500000, "tax_provision": 17000000, "net_income": -79000000, "net_income_to_common": -79000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265428582, "total_current_assets": 588680188, "total_assets": 1289423587, "short_term_debt": 14928491, "long_term_debt": 195300000, "total_debt": 210228491, "total_liabilities": 572955510, "total_equity": 716468077, "shares_outstanding": 591470000, "goodwill_and_intangibles": 517222474 }, "cash_flow": { "operating_cash_flow": 16500000, "capital_expenditure": 10100000, "free_cash_flow": 26600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222906, "ticker_id": 363, "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14500000", "ebitda": "59200000", "netIncome": "-79000000", "grossProfit": "394900000", "depreciation": "None", "totalRevenue": "534900000", "costOfRevenue": "140000000", "interestIncome": "7700000", "incomeBeforeTax": "8500000", "interestExpense": "6000000", "operatingIncome": "800000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "394100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44700000", "sellingGeneralAndAdministrative": "159700000", "netIncomeFromContinuingOperations": "-8500000" }, "balance": { "goodwill": "470147964", "inventory": "None", "commonStock": "2962210841", "currentDebt": "None", "investments": "None", "totalAssets": "1289423587", "longTermDebt": "195300000", "shortTermDebt": "14928491", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "47074510", "reportedCurrency": "USD", "retainedEarnings": "-2226634295", "totalLiabilities": "572955510", "otherCurrentAssets": "29856984", "totalCurrentAssets": "588680188", "currentLongTermDebt": "None", "longTermInvestments": "58900000", "shortTermInvestments": "70761050", "currentNetReceivables": "222633572", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "700743399", "currentAccountsPayable": "30951739", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35400000", "shortLongTermDebtTotal": "237860633", "totalShareholderEquity": "716468077", "capitalLeaseObligations": "43700000", "otherCurrentLiabilities": "110548322", "totalCurrentLiabilities": "342658645", "otherNonCurrentLiabilities": "1800000", "totalNonCurrentLiabilities": "230296864", "cashAndShortTermInvestments": "265428582", "commonStockSharesOutstanding": "591470000", "intangibleAssetsExcludingGoodwill": "47074510", "cashAndCashEquivalentsAtCarryingValue": "265428582", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16500000", "capitalExpenditures": "10100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3100000", "cashflowFromInvestment": "60700000", "stockBasedCompensation": "25600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 534900000, "cost_of_revenue": 140000000, "gross_profit": 394900000, "research_and_development": 108800000, "selling_general_admin": 159700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14500000, "depreciation_amortisation": 44700000, "ebitda": 59200000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8500000, "tax_provision": 17000000, "effective_tax_rate": null, "net_income": -79000000, "net_income_continuing_ops": -8500000, "net_income_to_common": -79000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265428582, "short_term_investments": 70761050, "net_receivables": 222633572, "inventory": null, "other_current_assets": null, "total_current_assets": 588680188, "net_ppe": null, "goodwill": 470147964, "intangible_assets": 47074510, "goodwill_and_intangibles": 517222474, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 700743399, "total_assets": 1289423587, "short_term_debt": 14928491, "accounts_payable": 30951739, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 342658645, "long_term_debt": 195300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230296864, "total_liabilities": 572955510, "total_debt": 210228491, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2226634295, "total_equity": 716468077, "shares_outstanding": 591470000, "operating_cash_flow": 16500000, "stock_based_compensation": 25600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 60700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3100000, "free_cash_flow": 26600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14500000", "ebitda": "59200000", "netIncome": "-79000000", "grossProfit": "394900000", "depreciation": "None", "totalRevenue": "534900000", "costOfRevenue": "140000000", "interestIncome": "7700000", "incomeBeforeTax": "8500000", "interestExpense": "6000000", "operatingIncome": "800000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "394100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44700000", "sellingGeneralAndAdministrative": "159700000", "netIncomeFromContinuingOperations": "-8500000" }, "balance": { "goodwill": "470147964", "inventory": "None", "commonStock": "2962210841", "currentDebt": "None", "investments": "None", "totalAssets": "1289423587", "longTermDebt": "195300000", "shortTermDebt": "14928491", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "47074510", "reportedCurrency": "USD", "retainedEarnings": "-2226634295", "totalLiabilities": "572955510", "otherCurrentAssets": "29856984", "totalCurrentAssets": "588680188", "currentLongTermDebt": "None", "longTermInvestments": "58900000", "shortTermInvestments": "70761050", "currentNetReceivables": "222633572", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "700743399", "currentAccountsPayable": "30951739", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35400000", "shortLongTermDebtTotal": "237860633", "totalShareholderEquity": "716468077", "capitalLeaseObligations": "43700000", "otherCurrentLiabilities": "110548322", "totalCurrentLiabilities": "342658645", "otherNonCurrentLiabilities": "1800000", "totalNonCurrentLiabilities": "230296864", "cashAndShortTermInvestments": "265428582", "commonStockSharesOutstanding": "591470000", "intangibleAssetsExcludingGoodwill": "47074510", "cashAndCashEquivalentsAtCarryingValue": "265428582", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16500000", "capitalExpenditures": "10100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3100000", "cashflowFromInvestment": "60700000", "stockBasedCompensation": "25600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "income_statement": { "revenue": 759100000, "cost_of_revenue": 268400000, "gross_profit": 490700000, "ebit": 35400000, "ebitda": 93900000, "pretax_income": 29800000, "tax_provision": 24200000, "net_income": -130200000, "net_income_to_common": -130200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175000000, "total_current_assets": 508000000, "total_assets": 1395000000, "short_term_debt": 19600000, "long_term_debt": 194000000, "total_debt": 213600000, "total_liabilities": 619000000, "total_equity": 776000000, "shares_outstanding": 592497000, "goodwill_and_intangibles": 532000000 }, "cash_flow": { "operating_cash_flow": -3500000, "capital_expenditure": 20900000, "free_cash_flow": 17400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222911, "ticker_id": 363, "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35400000", "ebitda": "93900000", "netIncome": "-130200000", "grossProfit": "490700000", "depreciation": "None", "totalRevenue": "759100000", "costOfRevenue": "268400000", "interestIncome": "18800000", "incomeBeforeTax": "29800000", "interestExpense": "5600000", "operatingIncome": "11000000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "24200000", "reportedCurrency": "USD", "netInterestIncome": "-5600000", "nonInterestIncome": "None", "operatingExpenses": "479700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58500000", "sellingGeneralAndAdministrative": "187200000", "netIncomeFromContinuingOperations": "-130000000" }, "balance": { "goodwill": "474500000", "inventory": "1", "commonStock": "2948000000", "currentDebt": "None", "investments": "None", "totalAssets": "1395000000", "longTermDebt": "194000000", "shortTermDebt": "19600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "57500000", "reportedCurrency": "USD", "retainedEarnings": "-2158000000", "totalLiabilities": "619000000", "otherCurrentAssets": "47200000", "totalCurrentAssets": "508000000", "currentLongTermDebt": "None", "longTermInvestments": "36000000", "shortTermInvestments": "62000000", "currentNetReceivables": "223700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "887500000", "currentAccountsPayable": "17000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53000000", "shortLongTermDebtTotal": "252000000", "totalShareholderEquity": "776000000", "capitalLeaseObligations": "58000000", "otherCurrentLiabilities": "143638465", "totalCurrentLiabilities": "356900000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "263000000", "cashAndShortTermInvestments": "175000000", "commonStockSharesOutstanding": "592497000", "intangibleAssetsExcludingGoodwill": "57500000", "cashAndCashEquivalentsAtCarryingValue": "175000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "-3500000", "capitalExpenditures": "20900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165100000", "cashflowFromInvestment": "46600000", "stockBasedCompensation": "33100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 759100000, "cost_of_revenue": 268400000, "gross_profit": 490700000, "research_and_development": 127100000, "selling_general_admin": 187200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35400000, "depreciation_amortisation": 58500000, "ebitda": 93900000, "interest_expense": 5600000, "interest_income": null, "other_non_operating": null, "pretax_income": 29800000, "tax_provision": 24200000, "effective_tax_rate": null, "net_income": -130200000, "net_income_continuing_ops": -130000000, "net_income_to_common": -130200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175000000, "short_term_investments": 62000000, "net_receivables": 223700000, "inventory": 1, "other_current_assets": null, "total_current_assets": 508000000, "net_ppe": null, "goodwill": 474500000, "intangible_assets": 57500000, "goodwill_and_intangibles": 532000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 887500000, "total_assets": 1395000000, "short_term_debt": 19600000, "accounts_payable": 17000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 356900000, "long_term_debt": 194000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263000000, "total_liabilities": 619000000, "total_debt": 213600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2158000000, "total_equity": 776000000, "shares_outstanding": 592497000, "operating_cash_flow": -3500000, "stock_based_compensation": 33100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -165100000, "free_cash_flow": 17400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35400000", "ebitda": "93900000", "netIncome": "-130200000", "grossProfit": "490700000", "depreciation": "None", "totalRevenue": "759100000", "costOfRevenue": "268400000", "interestIncome": "18800000", "incomeBeforeTax": "29800000", "interestExpense": "5600000", "operatingIncome": "11000000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "24200000", "reportedCurrency": "USD", "netInterestIncome": "-5600000", "nonInterestIncome": "None", "operatingExpenses": "479700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58500000", "sellingGeneralAndAdministrative": "187200000", "netIncomeFromContinuingOperations": "-130000000" }, "balance": { "goodwill": "474500000", "inventory": "1", "commonStock": "2948000000", "currentDebt": "None", "investments": "None", "totalAssets": "1395000000", "longTermDebt": "194000000", "shortTermDebt": "19600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "57500000", "reportedCurrency": "USD", "retainedEarnings": "-2158000000", "totalLiabilities": "619000000", "otherCurrentAssets": "47200000", "totalCurrentAssets": "508000000", "currentLongTermDebt": "None", "longTermInvestments": "36000000", "shortTermInvestments": "62000000", "currentNetReceivables": "223700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "887500000", "currentAccountsPayable": "17000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53000000", "shortLongTermDebtTotal": "252000000", "totalShareholderEquity": "776000000", "capitalLeaseObligations": "58000000", "otherCurrentLiabilities": "143638465", "totalCurrentLiabilities": "356900000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "263000000", "cashAndShortTermInvestments": "175000000", "commonStockSharesOutstanding": "592497000", "intangibleAssetsExcludingGoodwill": "57500000", "cashAndCashEquivalentsAtCarryingValue": "175000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-130200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-1", "operatingCashflow": "-3500000", "capitalExpenditures": "20900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165100000", "cashflowFromInvestment": "46600000", "stockBasedCompensation": "33100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "income_statement": { "revenue": 526300000, "cost_of_revenue": 159700000, "gross_profit": 366600000, "ebit": -195400000, "ebitda": -90700000, "pretax_income": -201800000, "tax_provision": 13700000, "net_income": -734400000, "net_income_to_common": -734400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295000000, "total_current_assets": 743000000, "total_assets": 1679000000, "short_term_debt": 391000000, "long_term_debt": 0, "total_debt": 391000000, "total_liabilities": 822000000, "total_equity": 857000000, "shares_outstanding": 639487000, "goodwill_and_intangibles": 798000000 }, "cash_flow": { "operating_cash_flow": -262200000, "capital_expenditure": 40900000, "free_cash_flow": -221300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222916, "ticker_id": 363, "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-195400000", "ebitda": "-90700000", "netIncome": "-734400000", "grossProfit": "366600000", "depreciation": "None", "totalRevenue": "526300000", "costOfRevenue": "159700000", "interestIncome": "5000000", "incomeBeforeTax": "-201800000", "interestExpense": "6400000", "operatingIncome": "-206800000", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "13700000", "reportedCurrency": "USD", "netInterestIncome": "-6400000", "nonInterestIncome": "None", "operatingExpenses": "573400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104700000", "sellingGeneralAndAdministrative": "172000000", "netIncomeFromContinuingOperations": "-734000000" }, "balance": { "goodwill": "595000000", "inventory": "None", "commonStock": "2909000000", "currentDebt": "None", "investments": "None", "totalAssets": "1679000000", "longTermDebt": "0", "shortTermDebt": "391000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "203000000", "reportedCurrency": "USD", "retainedEarnings": "-2028000000", "totalLiabilities": "822000000", "otherCurrentAssets": "182000000", "totalCurrentAssets": "743000000", "currentLongTermDebt": "367000000", "longTermInvestments": "34000000", "shortTermInvestments": "131000000", "currentNetReceivables": "135000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "936000000", "currentAccountsPayable": "24000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69000000", "shortLongTermDebtTotal": "443000000", "totalShareholderEquity": "857000000", "capitalLeaseObligations": "76000000", "otherCurrentLiabilities": "119000000", "totalCurrentLiabilities": "729000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "93000000", "cashAndShortTermInvestments": "295000000", "commonStockSharesOutstanding": "639487000", "intangibleAssetsExcludingGoodwill": "203000000", "cashAndCashEquivalentsAtCarryingValue": "295000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-734400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-262200000", "capitalExpenditures": "40900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6000000", "cashflowFromInvestment": "175200000", "stockBasedCompensation": "33900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 526300000, "cost_of_revenue": 159700000, "gross_profit": 366600000, "research_and_development": 134200000, "selling_general_admin": 172000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -195400000, "depreciation_amortisation": 104700000, "ebitda": -90700000, "interest_expense": 6400000, "interest_income": null, "other_non_operating": null, "pretax_income": -201800000, "tax_provision": 13700000, "effective_tax_rate": null, "net_income": -734400000, "net_income_continuing_ops": -734000000, "net_income_to_common": -734400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295000000, "short_term_investments": 131000000, "net_receivables": 135000000, "inventory": null, "other_current_assets": null, "total_current_assets": 743000000, "net_ppe": null, "goodwill": 595000000, "intangible_assets": 203000000, "goodwill_and_intangibles": 798000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 936000000, "total_assets": 1679000000, "short_term_debt": 391000000, "accounts_payable": 24000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 729000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93000000, "total_liabilities": 822000000, "total_debt": 391000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2028000000, "total_equity": 857000000, "shares_outstanding": 639487000, "operating_cash_flow": -262200000, "stock_based_compensation": 33900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 175200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6000000, "free_cash_flow": -221300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-195400000", "ebitda": "-90700000", "netIncome": "-734400000", "grossProfit": "366600000", "depreciation": "None", "totalRevenue": "526300000", "costOfRevenue": "159700000", "interestIncome": "5000000", "incomeBeforeTax": "-201800000", "interestExpense": "6400000", "operatingIncome": "-206800000", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "13700000", "reportedCurrency": "USD", "netInterestIncome": "-6400000", "nonInterestIncome": "None", "operatingExpenses": "573400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104700000", "sellingGeneralAndAdministrative": "172000000", "netIncomeFromContinuingOperations": "-734000000" }, "balance": { "goodwill": "595000000", "inventory": "None", "commonStock": "2909000000", "currentDebt": "None", "investments": "None", "totalAssets": "1679000000", "longTermDebt": "0", "shortTermDebt": "391000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "203000000", "reportedCurrency": "USD", "retainedEarnings": "-2028000000", "totalLiabilities": "822000000", "otherCurrentAssets": "182000000", "totalCurrentAssets": "743000000", "currentLongTermDebt": "367000000", "longTermInvestments": "34000000", "shortTermInvestments": "131000000", "currentNetReceivables": "135000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "936000000", "currentAccountsPayable": "24000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69000000", "shortLongTermDebtTotal": "443000000", "totalShareholderEquity": "857000000", "capitalLeaseObligations": "76000000", "otherCurrentLiabilities": "119000000", "totalCurrentLiabilities": "729000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "93000000", "cashAndShortTermInvestments": "295000000", "commonStockSharesOutstanding": "639487000", "intangibleAssetsExcludingGoodwill": "203000000", "cashAndCashEquivalentsAtCarryingValue": "295000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-734400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-262200000", "capitalExpenditures": "40900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6000000", "cashflowFromInvestment": "175200000", "stockBasedCompensation": "33900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "income_statement": { "revenue": 718000000, "cost_of_revenue": 251000000, "gross_profit": 467000000, "ebit": -214000000, "ebitda": -38000000, "pretax_income": 19000000, "tax_provision": 7000000, "net_income": 12000000, "net_income_to_common": 12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378000000, "total_current_assets": 1043000000, "total_assets": 2567000000, "short_term_debt": 28000000, "long_term_debt": 507000000, "total_debt": 535000000, "total_liabilities": 1011000000, "total_equity": 1556000000, "shares_outstanding": 631440000, "goodwill_and_intangibles": 1366000000 }, "cash_flow": { "operating_cash_flow": -28000000, "capital_expenditure": 39000000, "free_cash_flow": 11000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222921, "ticker_id": 363, "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-214000000", "ebitda": "-38000000", "netIncome": "12000000", "grossProfit": "467000000", "depreciation": "None", "totalRevenue": "718000000", "costOfRevenue": "251000000", "interestIncome": "21000000", "incomeBeforeTax": "19000000", "interestExpense": "5930040", "operatingIncome": "-2000000", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "469000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "219000000", "otherNonOperatingIncome": "21000000", "costofGoodsAndServicesSold": "251000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000000", "sellingGeneralAndAdministrative": "114000000", "netIncomeFromContinuingOperations": "12000000" }, "balance": { "goodwill": "844000000", "inventory": "None", "commonStock": "2869000000", "currentDebt": "None", "investments": "None", "totalAssets": "2567000000", "longTermDebt": "507000000", "shortTermDebt": "28000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "522000000", "reportedCurrency": "USD", "retainedEarnings": "-1294000000", "totalLiabilities": "1011000000", "otherCurrentAssets": "159000000", "totalCurrentAssets": "1043000000", "currentLongTermDebt": "None", "longTermInvestments": "30000000", "shortTermInvestments": "334000000", "currentNetReceivables": "172000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1524000000", "currentAccountsPayable": "22000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41000000", "shortLongTermDebtTotal": "601000000", "totalShareholderEquity": "1556000000", "capitalLeaseObligations": "66000000", "otherCurrentLiabilities": "129000000", "totalCurrentLiabilities": "397000000", "otherNonCurrentLiabilities": "4000000", "totalNonCurrentLiabilities": "614000000", "cashAndShortTermInvestments": "378000000", "commonStockSharesOutstanding": "631440000", "intangibleAssetsExcludingGoodwill": "522000000", "cashAndCashEquivalentsAtCarryingValue": "378000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28000000", "capitalExpenditures": "39000000", "changeInReceivables": "44000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "207000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "189000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 718000000, "cost_of_revenue": 251000000, "gross_profit": 467000000, "research_and_development": 219000000, "selling_general_admin": 114000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -214000000, "depreciation_amortisation": 176000000, "ebitda": -38000000, "interest_expense": 5930040, "interest_income": null, "other_non_operating": null, "pretax_income": 19000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": 12000000, "net_income_continuing_ops": 12000000, "net_income_to_common": 12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378000000, "short_term_investments": 334000000, "net_receivables": 172000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1043000000, "net_ppe": null, "goodwill": 844000000, "intangible_assets": 522000000, "goodwill_and_intangibles": 1366000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1524000000, "total_assets": 2567000000, "short_term_debt": 28000000, "accounts_payable": 22000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 397000000, "long_term_debt": 507000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 614000000, "total_liabilities": 1011000000, "total_debt": 535000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1294000000, "total_equity": 1556000000, "shares_outstanding": 631440000, "operating_cash_flow": -28000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 207000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10000000, "free_cash_flow": 11000000, "net_change_in_cash": 189000000 }, "raw_data": { "income": { "ebit": "-214000000", "ebitda": "-38000000", "netIncome": "12000000", "grossProfit": "467000000", "depreciation": "None", "totalRevenue": "718000000", "costOfRevenue": "251000000", "interestIncome": "21000000", "incomeBeforeTax": "19000000", "interestExpense": "5930040", "operatingIncome": "-2000000", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "469000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "219000000", "otherNonOperatingIncome": "21000000", "costofGoodsAndServicesSold": "251000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176000000", "sellingGeneralAndAdministrative": "114000000", "netIncomeFromContinuingOperations": "12000000" }, "balance": { "goodwill": "844000000", "inventory": "None", "commonStock": "2869000000", "currentDebt": "None", "investments": "None", "totalAssets": "2567000000", "longTermDebt": "507000000", "shortTermDebt": "28000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "522000000", "reportedCurrency": "USD", "retainedEarnings": "-1294000000", "totalLiabilities": "1011000000", "otherCurrentAssets": "159000000", "totalCurrentAssets": "1043000000", "currentLongTermDebt": "None", "longTermInvestments": "30000000", "shortTermInvestments": "334000000", "currentNetReceivables": "172000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1524000000", "currentAccountsPayable": "22000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41000000", "shortLongTermDebtTotal": "601000000", "totalShareholderEquity": "1556000000", "capitalLeaseObligations": "66000000", "otherCurrentLiabilities": "129000000", "totalCurrentLiabilities": "397000000", "otherNonCurrentLiabilities": "4000000", "totalNonCurrentLiabilities": "614000000", "cashAndShortTermInvestments": "378000000", "commonStockSharesOutstanding": "631440000", "intangibleAssetsExcludingGoodwill": "522000000", "cashAndCashEquivalentsAtCarryingValue": "378000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28000000", "capitalExpenditures": "39000000", "changeInReceivables": "44000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "207000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "189000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "income_statement": { "revenue": 893000000, "cost_of_revenue": 250000000, "gross_profit": 643000000, "ebit": -98000000, "ebitda": 100000000, "pretax_income": -1113000000, "tax_provision": -9000000, "net_income": -1104000000, "net_income_to_common": -1104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214000000, "total_current_assets": 1006000000, "total_assets": 2818000000, "short_term_debt": 66000000, "long_term_debt": 720000000, "total_debt": 786000000, "total_liabilities": 1314000000, "total_equity": 1504000000, "shares_outstanding": 561305000, "goodwill_and_intangibles": 1620000000 }, "cash_flow": { "operating_cash_flow": 82000000, "capital_expenditure": 44000000, "free_cash_flow": 126000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222926, "ticker_id": 363, "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-98000000", "ebitda": "100000000", "netIncome": "-1104000000", "grossProfit": "643000000", "depreciation": "None", "totalRevenue": "893000000", "costOfRevenue": "250000000", "interestIncome": "6000000", "incomeBeforeTax": "-1113000000", "interestExpense": "15808059", "operatingIncome": "-1107000000", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "-9000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1750000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215000000", "otherNonOperatingIncome": "-6000000", "costofGoodsAndServicesSold": "250000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198000000", "sellingGeneralAndAdministrative": "344000000", "netIncomeFromContinuingOperations": "-1104000000" }, "balance": { "goodwill": "849000000", "inventory": "None", "commonStock": "2823000000", "currentDebt": "None", "investments": "None", "totalAssets": "2818000000", "longTermDebt": "720000000", "shortTermDebt": "66000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "771000000", "reportedCurrency": "USD", "retainedEarnings": "-1306000000", "totalLiabilities": "1314000000", "otherCurrentAssets": "50000000", "totalCurrentAssets": "1006000000", "currentLongTermDebt": "None", "longTermInvestments": "37000000", "shortTermInvestments": "525000000", "currentNetReceivables": "217000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1812000000", "currentAccountsPayable": "20000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111000000", "shortLongTermDebtTotal": "843000000", "totalShareholderEquity": "1504000000", "capitalLeaseObligations": "90000000", "otherCurrentLiabilities": "112000000", "totalCurrentLiabilities": "429000000", "otherNonCurrentLiabilities": "6000000", "totalNonCurrentLiabilities": "885000000", "cashAndShortTermInvestments": "214000000", "commonStockSharesOutstanding": "561305000", "intangibleAssetsExcludingGoodwill": "771000000", "cashAndCashEquivalentsAtCarryingValue": "214000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1104000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "82000000", "capitalExpenditures": "44000000", "changeInReceivables": "18000000", "changeInExchangeRate": "2000000", "cashflowFromFinancing": "-227000000", "cashflowFromInvestment": "-65000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-208000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 893000000, "cost_of_revenue": 250000000, "gross_profit": 643000000, "research_and_development": 215000000, "selling_general_admin": 344000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98000000, "depreciation_amortisation": 198000000, "ebitda": 100000000, "interest_expense": 15808059, "interest_income": null, "other_non_operating": null, "pretax_income": -1113000000, "tax_provision": -9000000, "effective_tax_rate": null, "net_income": -1104000000, "net_income_continuing_ops": -1104000000, "net_income_to_common": -1104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214000000, "short_term_investments": 525000000, "net_receivables": 217000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1006000000, "net_ppe": null, "goodwill": 849000000, "intangible_assets": 771000000, "goodwill_and_intangibles": 1620000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1812000000, "total_assets": 2818000000, "short_term_debt": 66000000, "accounts_payable": 20000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 429000000, "long_term_debt": 720000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 885000000, "total_liabilities": 1314000000, "total_debt": 786000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1306000000, "total_equity": 1504000000, "shares_outstanding": 561305000, "operating_cash_flow": 82000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -227000000, "free_cash_flow": 126000000, "net_change_in_cash": -208000000 }, "raw_data": { "income": { "ebit": "-98000000", "ebitda": "100000000", "netIncome": "-1104000000", "grossProfit": "643000000", "depreciation": "None", "totalRevenue": "893000000", "costOfRevenue": "250000000", "interestIncome": "6000000", "incomeBeforeTax": "-1113000000", "interestExpense": "15808059", "operatingIncome": "-1107000000", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "-9000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1750000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215000000", "otherNonOperatingIncome": "-6000000", "costofGoodsAndServicesSold": "250000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198000000", "sellingGeneralAndAdministrative": "344000000", "netIncomeFromContinuingOperations": "-1104000000" }, "balance": { "goodwill": "849000000", "inventory": "None", "commonStock": "2823000000", "currentDebt": "None", "investments": "None", "totalAssets": "2818000000", "longTermDebt": "720000000", "shortTermDebt": "66000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "771000000", "reportedCurrency": "USD", "retainedEarnings": "-1306000000", "totalLiabilities": "1314000000", "otherCurrentAssets": "50000000", "totalCurrentAssets": "1006000000", "currentLongTermDebt": "None", "longTermInvestments": "37000000", "shortTermInvestments": "525000000", "currentNetReceivables": "217000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1812000000", "currentAccountsPayable": "20000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "111000000", "shortLongTermDebtTotal": "843000000", "totalShareholderEquity": "1504000000", "capitalLeaseObligations": "90000000", "otherCurrentLiabilities": "112000000", "totalCurrentLiabilities": "429000000", "otherNonCurrentLiabilities": "6000000", "totalNonCurrentLiabilities": "885000000", "cashAndShortTermInvestments": "214000000", "commonStockSharesOutstanding": "561305000", "intangibleAssetsExcludingGoodwill": "771000000", "cashAndCashEquivalentsAtCarryingValue": "214000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1104000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "USD", "changeInInventory": "5000000", "operatingCashflow": "82000000", "capitalExpenditures": "44000000", "changeInReceivables": "18000000", "changeInExchangeRate": "2000000", "cashflowFromFinancing": "-227000000", "cashflowFromInvestment": "-65000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-208000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "income_statement": { "revenue": 1040000000, "cost_of_revenue": 277000000, "gross_profit": 763000000, "ebit": -183000000, "ebitda": 29000000, "pretax_income": -148000000, "tax_provision": 4000000, "net_income": -152000000, "net_income_to_common": -152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377000000, "total_current_assets": 1196000000, "total_assets": 3888000000, "short_term_debt": 637000000, "long_term_debt": 0, "total_debt": 637000000, "total_liabilities": 1359000000, "total_equity": 2529000000, "shares_outstanding": 614361000, "goodwill_and_intangibles": 2352000000 }, "cash_flow": { "operating_cash_flow": 26000000, "capital_expenditure": 44000000, "free_cash_flow": 70000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222931, "ticker_id": 363, "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-183000000", "ebitda": "29000000", "netIncome": "-152000000", "grossProfit": "763000000", "depreciation": "None", "totalRevenue": "1040000000", "costOfRevenue": "277000000", "interestIncome": "1000000", "incomeBeforeTax": "-148000000", "interestExpense": "22714102", "operatingIncome": "-149000000", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "912000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "259000000", "otherNonOperatingIncome": "1000000", "costofGoodsAndServicesSold": "277000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000000", "sellingGeneralAndAdministrative": "493000000", "netIncomeFromContinuingOperations": "-152000000" }, "balance": { "goodwill": "1437000000", "inventory": "None", "commonStock": "2760000000", "currentDebt": "None", "investments": "None", "totalAssets": "3888000000", "longTermDebt": "0", "shortTermDebt": "637000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "915000000", "reportedCurrency": "USD", "retainedEarnings": "-198000000", "totalLiabilities": "1359000000", "otherCurrentAssets": "52000000", "totalCurrentAssets": "1196000000", "currentLongTermDebt": "606000000", "longTermInvestments": "32000000", "shortTermInvestments": "532000000", "currentNetReceivables": "235000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2692000000", "currentAccountsPayable": "31000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70000000", "shortLongTermDebtTotal": "757000000", "totalShareholderEquity": "2529000000", "capitalLeaseObligations": "151000000", "otherCurrentLiabilities": "171000000", "totalCurrentLiabilities": "1121000000", "otherNonCurrentLiabilities": "129000000", "totalNonCurrentLiabilities": "238000000", "cashAndShortTermInvestments": "377000000", "commonStockSharesOutstanding": "614361000", "intangibleAssetsExcludingGoodwill": "915000000", "cashAndCashEquivalentsAtCarryingValue": "377000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-152000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "26000000", "capitalExpenditures": "44000000", "changeInReceivables": "23000000", "changeInExchangeRate": "-1000000", "cashflowFromFinancing": "7000000", "cashflowFromInvestment": "-188000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-156000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1040000000, "cost_of_revenue": 277000000, "gross_profit": 763000000, "research_and_development": 259000000, "selling_general_admin": 493000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -183000000, "depreciation_amortisation": 212000000, "ebitda": 29000000, "interest_expense": 22714102, "interest_income": null, "other_non_operating": null, "pretax_income": -148000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": -152000000, "net_income_continuing_ops": -152000000, "net_income_to_common": -152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377000000, "short_term_investments": 532000000, "net_receivables": 235000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1196000000, "net_ppe": null, "goodwill": 1437000000, "intangible_assets": 915000000, "goodwill_and_intangibles": 2352000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2692000000, "total_assets": 3888000000, "short_term_debt": 637000000, "accounts_payable": 31000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1121000000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238000000, "total_liabilities": 1359000000, "total_debt": 637000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -198000000, "total_equity": 2529000000, "shares_outstanding": 614361000, "operating_cash_flow": 26000000, "stock_based_compensation": 63000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7000000, "free_cash_flow": 70000000, "net_change_in_cash": -156000000 }, "raw_data": { "income": { "ebit": "-183000000", "ebitda": "29000000", "netIncome": "-152000000", "grossProfit": "763000000", "depreciation": "None", "totalRevenue": "1040000000", "costOfRevenue": "277000000", "interestIncome": "1000000", "incomeBeforeTax": "-148000000", "interestExpense": "22714102", "operatingIncome": "-149000000", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "912000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "259000000", "otherNonOperatingIncome": "1000000", "costofGoodsAndServicesSold": "277000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000000", "sellingGeneralAndAdministrative": "493000000", "netIncomeFromContinuingOperations": "-152000000" }, "balance": { "goodwill": "1437000000", "inventory": "None", "commonStock": "2760000000", "currentDebt": "None", "investments": "None", "totalAssets": "3888000000", "longTermDebt": "0", "shortTermDebt": "637000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "915000000", "reportedCurrency": "USD", "retainedEarnings": "-198000000", "totalLiabilities": "1359000000", "otherCurrentAssets": "52000000", "totalCurrentAssets": "1196000000", "currentLongTermDebt": "606000000", "longTermInvestments": "32000000", "shortTermInvestments": "532000000", "currentNetReceivables": "235000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2692000000", "currentAccountsPayable": "31000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70000000", "shortLongTermDebtTotal": "757000000", "totalShareholderEquity": "2529000000", "capitalLeaseObligations": "151000000", "otherCurrentLiabilities": "171000000", "totalCurrentLiabilities": "1121000000", "otherNonCurrentLiabilities": "129000000", "totalNonCurrentLiabilities": "238000000", "cashAndShortTermInvestments": "377000000", "commonStockSharesOutstanding": "614361000", "intangibleAssetsExcludingGoodwill": "915000000", "cashAndCashEquivalentsAtCarryingValue": "377000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-152000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "26000000", "capitalExpenditures": "44000000", "changeInReceivables": "23000000", "changeInExchangeRate": "-1000000", "cashflowFromFinancing": "7000000", "cashflowFromInvestment": "-188000000", "stockBasedCompensation": "63000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-156000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "income_statement": { "revenue": 904000000, "cost_of_revenue": 206000000, "gross_profit": 698000000, "ebit": -66000000, "ebitda": 83000000, "pretax_income": 77000000, "tax_provision": -16000000, "net_income": 93000000, "net_income_to_common": 93000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548000000, "total_current_assets": 1194000000, "total_assets": 3929000000, "short_term_debt": 2000000, "long_term_debt": 665000000, "total_debt": 667000000, "total_liabilities": 1293000000, "total_equity": 2636000000, "shares_outstanding": 616467000, "goodwill_and_intangibles": 2531000000 }, "cash_flow": { "operating_cash_flow": 100000000, "capital_expenditure": 49000000, "free_cash_flow": 149000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222936, "ticker_id": 363, "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66000000", "ebitda": "83000000", "netIncome": "93000000", "grossProfit": "698000000", "depreciation": "None", "totalRevenue": "904000000", "costOfRevenue": "206000000", "interestIncome": "17000000", "incomeBeforeTax": "77000000", "interestExpense": "163000000", "operatingIncome": "60000000", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "-16000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "638000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "219000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000000", "sellingGeneralAndAdministrative": "409000000", "netIncomeFromContinuingOperations": "93000000" }, "balance": { "goodwill": "1463000000", "inventory": "None", "commonStock": "2688000000", "currentDebt": "None", "investments": "None", "totalAssets": "3929000000", "longTermDebt": "665000000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "1068000000", "reportedCurrency": "USD", "retainedEarnings": "-32000000", "totalLiabilities": "1293000000", "otherCurrentAssets": "56000000", "totalCurrentAssets": "1194000000", "currentLongTermDebt": "None", "longTermInvestments": "55000000", "shortTermInvestments": "368000000", "currentNetReceivables": "222000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2735000000", "currentAccountsPayable": "48000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85000000", "shortLongTermDebtTotal": "667000000", "totalShareholderEquity": "2636000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "207000000", "totalCurrentLiabilities": "471000000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "822000000", "cashAndShortTermInvestments": "548000000", "commonStockSharesOutstanding": "616467000", "intangibleAssetsExcludingGoodwill": "1068000000", "cashAndCashEquivalentsAtCarryingValue": "548000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "USD", "changeInInventory": "46000000", "operatingCashflow": "100000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000000", "cashflowFromInvestment": "-375000000", "stockBasedCompensation": "67000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 904000000, "cost_of_revenue": 206000000, "gross_profit": 698000000, "research_and_development": 219000000, "selling_general_admin": 409000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66000000, "depreciation_amortisation": 149000000, "ebitda": 83000000, "interest_expense": 163000000, "interest_income": null, "other_non_operating": null, "pretax_income": 77000000, "tax_provision": -16000000, "effective_tax_rate": null, "net_income": 93000000, "net_income_continuing_ops": 93000000, "net_income_to_common": 93000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 548000000, "short_term_investments": 368000000, "net_receivables": 222000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1194000000, "net_ppe": null, "goodwill": 1463000000, "intangible_assets": 1068000000, "goodwill_and_intangibles": 2531000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2735000000, "total_assets": 3929000000, "short_term_debt": 2000000, "accounts_payable": 48000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 471000000, "long_term_debt": 665000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 822000000, "total_liabilities": 1293000000, "total_debt": 667000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32000000, "total_equity": 2636000000, "shares_outstanding": 616467000, "operating_cash_flow": 100000000, "stock_based_compensation": 67000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -375000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5000000, "free_cash_flow": 149000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66000000", "ebitda": "83000000", "netIncome": "93000000", "grossProfit": "698000000", "depreciation": "None", "totalRevenue": "904000000", "costOfRevenue": "206000000", "interestIncome": "17000000", "incomeBeforeTax": "77000000", "interestExpense": "163000000", "operatingIncome": "60000000", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "-16000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "638000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "219000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149000000", "sellingGeneralAndAdministrative": "409000000", "netIncomeFromContinuingOperations": "93000000" }, "balance": { "goodwill": "1463000000", "inventory": "None", "commonStock": "2688000000", "currentDebt": "None", "investments": "None", "totalAssets": "3929000000", "longTermDebt": "665000000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "1068000000", "reportedCurrency": "USD", "retainedEarnings": "-32000000", "totalLiabilities": "1293000000", "otherCurrentAssets": "56000000", "totalCurrentAssets": "1194000000", "currentLongTermDebt": "None", "longTermInvestments": "55000000", "shortTermInvestments": "368000000", "currentNetReceivables": "222000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2735000000", "currentAccountsPayable": "48000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85000000", "shortLongTermDebtTotal": "667000000", "totalShareholderEquity": "2636000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "207000000", "totalCurrentLiabilities": "471000000", "otherNonCurrentLiabilities": "8000000", "totalNonCurrentLiabilities": "822000000", "cashAndShortTermInvestments": "548000000", "commonStockSharesOutstanding": "616467000", "intangibleAssetsExcludingGoodwill": "1068000000", "cashAndCashEquivalentsAtCarryingValue": "548000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "USD", "changeInInventory": "46000000", "operatingCashflow": "100000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000000", "cashflowFromInvestment": "-375000000", "stockBasedCompensation": "67000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "income_statement": { "revenue": 157109910, "cost_of_revenue": 36759690, "gross_profit": 120350220, "ebit": 27292811, "ebitda": 30817712, "pretax_income": 26084273, "tax_provision": 1611383, "net_income": 24472889, "net_income_to_common": 24472889, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274700000, "total_current_assets": 568200000, "total_assets": 1245200000, "short_term_debt": 9490691, "long_term_debt": 196500000, "total_debt": 205990691, "total_liabilities": 499200000, "total_equity": 746000000, "shares_outstanding": 643613000, "goodwill_and_intangibles": 519200000 }, "cash_flow": { "operating_cash_flow": 46841318, "capital_expenditure": 1211938, "free_cash_flow": 48053256, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222900, "ticker_id": 363, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27292811", "ebitda": "30817712", "netIncome": "24472889", "grossProfit": "120350220", "depreciation": "None", "totalRevenue": "157109910", "costOfRevenue": "36759690", "interestIncome": "3000000", "incomeBeforeTax": "26084273", "interestExpense": "1510672", "operatingIncome": "27292811", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "1611383", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "93057408", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36759690", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3524901", "sellingGeneralAndAdministrative": "30700000", "netIncomeFromContinuingOperations": "24300000" }, "balance": { "goodwill": "479100000", "inventory": "None", "commonStock": "2924400000", "currentDebt": "None", "investments": "None", "totalAssets": "1245200000", "longTermDebt": "196500000", "shortTermDebt": "9490691", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "40100000", "reportedCurrency": "USD", "retainedEarnings": "-2167200000", "totalLiabilities": "499200000", "otherCurrentAssets": "42200000", "totalCurrentAssets": "568200000", "currentLongTermDebt": "None", "longTermInvestments": "58300000", "shortTermInvestments": "85200000", "currentNetReceivables": "166100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "677000000", "currentAccountsPayable": "5500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29000000", "shortLongTermDebtTotal": "215300000", "totalShareholderEquity": "746000000", "capitalLeaseObligations": "18800000", "otherCurrentLiabilities": "111700000", "totalCurrentLiabilities": "268100000", "otherNonCurrentLiabilities": "1700000", "totalNonCurrentLiabilities": "231100000", "cashAndShortTermInvestments": "274700000", "commonStockSharesOutstanding": "643613000", "intangibleAssetsExcludingGoodwill": "40100000", "cashAndCashEquivalentsAtCarryingValue": "274700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46841318", "capitalExpenditures": "1211938", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27043472", "cashflowFromInvestment": "-15539517", "stockBasedCompensation": "5500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27036086", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157109910, "cost_of_revenue": 36759690, "gross_profit": 120350220, "research_and_development": 33400000, "selling_general_admin": 30700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27292811, "depreciation_amortisation": 3524901, "ebitda": 30817712, "interest_expense": 1510672, "interest_income": null, "other_non_operating": null, "pretax_income": 26084273, "tax_provision": 1611383, "effective_tax_rate": null, "net_income": 24472889, "net_income_continuing_ops": 24300000, "net_income_to_common": 24472889, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274700000, "short_term_investments": 85200000, "net_receivables": 166100000, "inventory": null, "other_current_assets": null, "total_current_assets": 568200000, "net_ppe": null, "goodwill": 479100000, "intangible_assets": 40100000, "goodwill_and_intangibles": 519200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 677000000, "total_assets": 1245200000, "short_term_debt": 9490691, "accounts_payable": 5500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 268100000, "long_term_debt": 196500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231100000, "total_liabilities": 499200000, "total_debt": 205990691, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2167200000, "total_equity": 746000000, "shares_outstanding": 643613000, "operating_cash_flow": 46841318, "stock_based_compensation": 5500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1211938, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15539517, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27043472, "free_cash_flow": 48053256, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27292811", "ebitda": "30817712", "netIncome": "24472889", "grossProfit": "120350220", "depreciation": "None", "totalRevenue": "157109910", "costOfRevenue": "36759690", "interestIncome": "3000000", "incomeBeforeTax": "26084273", "interestExpense": "1510672", "operatingIncome": "27292811", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "1611383", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "93057408", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36759690", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3524901", "sellingGeneralAndAdministrative": "30700000", "netIncomeFromContinuingOperations": "24300000" }, "balance": { "goodwill": "479100000", "inventory": "None", "commonStock": "2924400000", "currentDebt": "None", "investments": "None", "totalAssets": "1245200000", "longTermDebt": "196500000", "shortTermDebt": "9490691", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "40100000", "reportedCurrency": "USD", "retainedEarnings": "-2167200000", "totalLiabilities": "499200000", "otherCurrentAssets": "42200000", "totalCurrentAssets": "568200000", "currentLongTermDebt": "None", "longTermInvestments": "58300000", "shortTermInvestments": "85200000", "currentNetReceivables": "166100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "677000000", "currentAccountsPayable": "5500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29000000", "shortLongTermDebtTotal": "215300000", "totalShareholderEquity": "746000000", "capitalLeaseObligations": "18800000", "otherCurrentLiabilities": "111700000", "totalCurrentLiabilities": "268100000", "otherNonCurrentLiabilities": "1700000", "totalNonCurrentLiabilities": "231100000", "cashAndShortTermInvestments": "274700000", "commonStockSharesOutstanding": "643613000", "intangibleAssetsExcludingGoodwill": "40100000", "cashAndCashEquivalentsAtCarryingValue": "274700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46841318", "capitalExpenditures": "1211938", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27043472", "cashflowFromInvestment": "-15539517", "stockBasedCompensation": "5500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27036086", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "income_statement": { "revenue": 141800000, "cost_of_revenue": 31900000, "gross_profit": 109900000, "ebit": 12500000, "ebitda": 16500000, "pretax_income": 14800000, "tax_provision": 1100000, "net_income": 13700000, "net_income_to_common": 13700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270300000, "total_current_assets": 543200000, "total_assets": 1218400000, "short_term_debt": 11000000, "long_term_debt": 196200000, "total_debt": 207200000, "total_liabilities": 477300000, "total_equity": 741100000, "shares_outstanding": 598054000, "goodwill_and_intangibles": 518800000 }, "cash_flow": { "operating_cash_flow": 18182777, "capital_expenditure": 898453, "free_cash_flow": 19081230, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222902, "ticker_id": 363, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12500000", "ebitda": "16500000", "netIncome": "13700000", "grossProfit": "109900000", "depreciation": "None", "totalRevenue": "141800000", "costOfRevenue": "31900000", "interestIncome": "2900000", "incomeBeforeTax": "14800000", "interestExpense": "None", "operatingIncome": "11900000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "98000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000000", "sellingGeneralAndAdministrative": "36100000", "netIncomeFromContinuingOperations": "13700000" }, "balance": { "goodwill": "478100000", "inventory": "None", "commonStock": "2953800000", "currentDebt": "None", "investments": "None", "totalAssets": "1218400000", "longTermDebt": "196200000", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "40700000", "reportedCurrency": "USD", "retainedEarnings": "-2199600000", "totalLiabilities": "477300000", "otherCurrentAssets": "38400000", "totalCurrentAssets": "543200000", "currentLongTermDebt": "None", "longTermInvestments": "59300000", "shortTermInvestments": "33900000", "currentNetReceivables": "200600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "675200000", "currentAccountsPayable": "13400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29400000", "shortLongTermDebtTotal": "228400000", "totalShareholderEquity": "741100000", "capitalLeaseObligations": "32200000", "otherCurrentLiabilities": "95100000", "totalCurrentLiabilities": "253300000", "otherNonCurrentLiabilities": "1800000", "totalNonCurrentLiabilities": "224000000", "cashAndShortTermInvestments": "270300000", "commonStockSharesOutstanding": "598054000", "intangibleAssetsExcludingGoodwill": "40700000", "cashAndCashEquivalentsAtCarryingValue": "270300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18182777", "capitalExpenditures": "898453", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2737131", "cashflowFromInvestment": "-21795891", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4032684", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141800000, "cost_of_revenue": 31900000, "gross_profit": 109900000, "research_and_development": 29600000, "selling_general_admin": 36100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12500000, "depreciation_amortisation": 4000000, "ebitda": 16500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14800000, "tax_provision": 1100000, "effective_tax_rate": null, "net_income": 13700000, "net_income_continuing_ops": 13700000, "net_income_to_common": 13700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270300000, "short_term_investments": 33900000, "net_receivables": 200600000, "inventory": null, "other_current_assets": null, "total_current_assets": 543200000, "net_ppe": null, "goodwill": 478100000, "intangible_assets": 40700000, "goodwill_and_intangibles": 518800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 675200000, "total_assets": 1218400000, "short_term_debt": 11000000, "accounts_payable": 13400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253300000, "long_term_debt": 196200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224000000, "total_liabilities": 477300000, "total_debt": 207200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2199600000, "total_equity": 741100000, "shares_outstanding": 598054000, "operating_cash_flow": 18182777, "stock_based_compensation": 6100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 898453, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21795891, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2737131, "free_cash_flow": 19081230, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12500000", "ebitda": "16500000", "netIncome": "13700000", "grossProfit": "109900000", "depreciation": "None", "totalRevenue": "141800000", "costOfRevenue": "31900000", "interestIncome": "2900000", "incomeBeforeTax": "14800000", "interestExpense": "None", "operatingIncome": "11900000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "98000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000000", "sellingGeneralAndAdministrative": "36100000", "netIncomeFromContinuingOperations": "13700000" }, "balance": { "goodwill": "478100000", "inventory": "None", "commonStock": "2953800000", "currentDebt": "None", "investments": "None", "totalAssets": "1218400000", "longTermDebt": "196200000", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "40700000", "reportedCurrency": "USD", "retainedEarnings": "-2199600000", "totalLiabilities": "477300000", "otherCurrentAssets": "38400000", "totalCurrentAssets": "543200000", "currentLongTermDebt": "None", "longTermInvestments": "59300000", "shortTermInvestments": "33900000", "currentNetReceivables": "200600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "675200000", "currentAccountsPayable": "13400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29400000", "shortLongTermDebtTotal": "228400000", "totalShareholderEquity": "741100000", "capitalLeaseObligations": "32200000", "otherCurrentLiabilities": "95100000", "totalCurrentLiabilities": "253300000", "otherNonCurrentLiabilities": "1800000", "totalNonCurrentLiabilities": "224000000", "cashAndShortTermInvestments": "270300000", "commonStockSharesOutstanding": "598054000", "intangibleAssetsExcludingGoodwill": "40700000", "cashAndCashEquivalentsAtCarryingValue": "270300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18182777", "capitalExpenditures": "898453", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2737131", "cashflowFromInvestment": "-21795891", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4032684", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "income_statement": { "revenue": 129600000, "cost_of_revenue": 33000000, "gross_profit": 96600000, "ebit": 13400000, "ebitda": 18000000, "pretax_income": 13400000, "tax_provision": 100000, "net_income": 13300000, "net_income_to_common": 13300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276400000, "total_current_assets": 507200000, "total_assets": 1184100000, "short_term_debt": 13100000, "long_term_debt": 195900000, "total_debt": 209000000, "total_liabilities": 459000000, "total_equity": 725100000, "shares_outstanding": 598697000, "goodwill_and_intangibles": 520500000 }, "cash_flow": { "operating_cash_flow": 3900000, "capital_expenditure": 2200000, "free_cash_flow": 6100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222903, "ticker_id": 363, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13400000", "ebitda": "18000000", "netIncome": "13300000", "grossProfit": "96600000", "depreciation": "None", "totalRevenue": "129600000", "costOfRevenue": "33000000", "interestIncome": "1900000", "incomeBeforeTax": "13400000", "interestExpense": "1497184", "operatingIncome": "11500000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "85100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4600000", "sellingGeneralAndAdministrative": "31500000", "netIncomeFromContinuingOperations": "13300000" }, "balance": { "goodwill": "478500000", "inventory": "None", "commonStock": "2951300000", "currentDebt": "None", "investments": "None", "totalAssets": "1184100000", "longTermDebt": "195900000", "shortTermDebt": "13100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "42000000", "reportedCurrency": "USD", "retainedEarnings": "-2214200000", "totalLiabilities": "459000000", "otherCurrentAssets": "40400000", "totalCurrentAssets": "507200000", "currentLongTermDebt": "None", "longTermInvestments": "58800000", "shortTermInvestments": "14100000", "currentNetReceivables": "176300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "676900000", "currentAccountsPayable": "4000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32300000", "shortLongTermDebtTotal": "234000000", "totalShareholderEquity": "725100000", "capitalLeaseObligations": "38100000", "otherCurrentLiabilities": "70800000", "totalCurrentLiabilities": "230200000", "otherNonCurrentLiabilities": "1200000", "totalNonCurrentLiabilities": "228800000", "cashAndShortTermInvestments": "276400000", "commonStockSharesOutstanding": "598697000", "intangibleAssetsExcludingGoodwill": "42000000", "cashAndCashEquivalentsAtCarryingValue": "276400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3900000", "capitalExpenditures": "2200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000000", "cashflowFromInvestment": "14300000", "stockBasedCompensation": "5900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129600000, "cost_of_revenue": 33000000, "gross_profit": 96600000, "research_and_development": 25600000, "selling_general_admin": 31500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13400000, "depreciation_amortisation": 4600000, "ebitda": 18000000, "interest_expense": 1497184, "interest_income": null, "other_non_operating": null, "pretax_income": 13400000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": 13300000, "net_income_continuing_ops": 13300000, "net_income_to_common": 13300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276400000, "short_term_investments": 14100000, "net_receivables": 176300000, "inventory": null, "other_current_assets": null, "total_current_assets": 507200000, "net_ppe": null, "goodwill": 478500000, "intangible_assets": 42000000, "goodwill_and_intangibles": 520500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 676900000, "total_assets": 1184100000, "short_term_debt": 13100000, "accounts_payable": 4000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230200000, "long_term_debt": 195900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228800000, "total_liabilities": 459000000, "total_debt": 209000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2214200000, "total_equity": 725100000, "shares_outstanding": 598697000, "operating_cash_flow": 3900000, "stock_based_compensation": 5900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20000000, "free_cash_flow": 6100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13400000", "ebitda": "18000000", "netIncome": "13300000", "grossProfit": "96600000", "depreciation": "None", "totalRevenue": "129600000", "costOfRevenue": "33000000", "interestIncome": "1900000", "incomeBeforeTax": "13400000", "interestExpense": "1497184", "operatingIncome": "11500000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "85100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4600000", "sellingGeneralAndAdministrative": "31500000", "netIncomeFromContinuingOperations": "13300000" }, "balance": { "goodwill": "478500000", "inventory": "None", "commonStock": "2951300000", "currentDebt": "None", "investments": "None", "totalAssets": "1184100000", "longTermDebt": "195900000", "shortTermDebt": "13100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "42000000", "reportedCurrency": "USD", "retainedEarnings": "-2214200000", "totalLiabilities": "459000000", "otherCurrentAssets": "40400000", "totalCurrentAssets": "507200000", "currentLongTermDebt": "None", "longTermInvestments": "58800000", "shortTermInvestments": "14100000", "currentNetReceivables": "176300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "676900000", "currentAccountsPayable": "4000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32300000", "shortLongTermDebtTotal": "234000000", "totalShareholderEquity": "725100000", "capitalLeaseObligations": "38100000", "otherCurrentLiabilities": "70800000", "totalCurrentLiabilities": "230200000", "otherNonCurrentLiabilities": "1200000", "totalNonCurrentLiabilities": "228800000", "cashAndShortTermInvestments": "276400000", "commonStockSharesOutstanding": "598697000", "intangibleAssetsExcludingGoodwill": "42000000", "cashAndCashEquivalentsAtCarryingValue": "276400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3900000", "capitalExpenditures": "2200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000000", "cashflowFromInvestment": "14300000", "stockBasedCompensation": "5900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "income_statement": { "revenue": 121700000, "cost_of_revenue": 31400000, "gross_profit": 90300000, "ebit": 7800000, "ebitda": 13500000, "pretax_income": 4900000, "tax_provision": 3000000, "net_income": 1900000, "net_income_to_common": 1900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 276000000, "total_current_assets": 533200000, "total_assets": 1210400000, "short_term_debt": 13800000, "long_term_debt": 195600000, "total_debt": 209400000, "total_liabilities": 485300000, "total_equity": 725100000, "shares_outstanding": 600831000, "goodwill_and_intangibles": 521100000 }, "cash_flow": { "operating_cash_flow": -18000000, "capital_expenditure": 2100000, "free_cash_flow": -15900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222904, "ticker_id": 363, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7800000", "ebitda": "13500000", "netIncome": "1900000", "grossProfit": "90300000", "depreciation": "None", "totalRevenue": "121700000", "costOfRevenue": "31400000", "interestIncome": "2900000", "incomeBeforeTax": "4900000", "interestExpense": "2900000", "operatingIncome": "2000000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-2900000", "nonInterestIncome": "None", "operatingExpenses": "88300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5700000", "sellingGeneralAndAdministrative": "30500000", "netIncomeFromContinuingOperations": "1900000" }, "balance": { "goodwill": "476900000", "inventory": "None", "commonStock": "2970500000", "currentDebt": "None", "investments": "None", "totalAssets": "1210400000", "longTermDebt": "195600000", "shortTermDebt": "13800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "44200000", "reportedCurrency": "USD", "retainedEarnings": "-2232600000", "totalLiabilities": "485300000", "otherCurrentAssets": "43300000", "totalCurrentAssets": "533200000", "currentLongTermDebt": "None", "longTermInvestments": "58800000", "shortTermInvestments": "30600000", "currentNetReceivables": "183300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "677200000", "currentAccountsPayable": "5200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32800000", "shortLongTermDebtTotal": "235700000", "totalShareholderEquity": "725100000", "capitalLeaseObligations": "40100000", "otherCurrentLiabilities": "69500000", "totalCurrentLiabilities": "253400000", "otherNonCurrentLiabilities": "1200000", "totalNonCurrentLiabilities": "231900000", "cashAndShortTermInvestments": "276000000", "commonStockSharesOutstanding": "600831000", "intangibleAssetsExcludingGoodwill": "44200000", "cashAndCashEquivalentsAtCarryingValue": "276000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18000000", "capitalExpenditures": "2100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8800000", "cashflowFromInvestment": "38500000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121700000, "cost_of_revenue": 31400000, "gross_profit": 90300000, "research_and_development": 25000000, "selling_general_admin": 30500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7800000, "depreciation_amortisation": 5700000, "ebitda": 13500000, "interest_expense": 2900000, "interest_income": null, "other_non_operating": null, "pretax_income": 4900000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": 1900000, "net_income_continuing_ops": 1900000, "net_income_to_common": 1900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 276000000, "short_term_investments": 30600000, "net_receivables": 183300000, "inventory": null, "other_current_assets": null, "total_current_assets": 533200000, "net_ppe": null, "goodwill": 476900000, "intangible_assets": 44200000, "goodwill_and_intangibles": 521100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 677200000, "total_assets": 1210400000, "short_term_debt": 13800000, "accounts_payable": 5200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253400000, "long_term_debt": 195600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231900000, "total_liabilities": 485300000, "total_debt": 209400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2232600000, "total_equity": 725100000, "shares_outstanding": 600831000, "operating_cash_flow": -18000000, "stock_based_compensation": 5700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8800000, "free_cash_flow": -15900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7800000", "ebitda": "13500000", "netIncome": "1900000", "grossProfit": "90300000", "depreciation": "None", "totalRevenue": "121700000", "costOfRevenue": "31400000", "interestIncome": "2900000", "incomeBeforeTax": "4900000", "interestExpense": "2900000", "operatingIncome": "2000000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-2900000", "nonInterestIncome": "None", "operatingExpenses": "88300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5700000", "sellingGeneralAndAdministrative": "30500000", "netIncomeFromContinuingOperations": "1900000" }, "balance": { "goodwill": "476900000", "inventory": "None", "commonStock": "2970500000", "currentDebt": "None", "investments": "None", "totalAssets": "1210400000", "longTermDebt": "195600000", "shortTermDebt": "13800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "44200000", "reportedCurrency": "USD", "retainedEarnings": "-2232600000", "totalLiabilities": "485300000", "otherCurrentAssets": "43300000", "totalCurrentAssets": "533200000", "currentLongTermDebt": "None", "longTermInvestments": "58800000", "shortTermInvestments": "30600000", "currentNetReceivables": "183300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "677200000", "currentAccountsPayable": "5200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32800000", "shortLongTermDebtTotal": "235700000", "totalShareholderEquity": "725100000", "capitalLeaseObligations": "40100000", "otherCurrentLiabilities": "69500000", "totalCurrentLiabilities": "253400000", "otherNonCurrentLiabilities": "1200000", "totalNonCurrentLiabilities": "231900000", "cashAndShortTermInvestments": "276000000", "commonStockSharesOutstanding": "600831000", "intangibleAssetsExcludingGoodwill": "44200000", "cashAndCashEquivalentsAtCarryingValue": "276000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18000000", "capitalExpenditures": "2100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8800000", "cashflowFromInvestment": "38500000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "income_statement": { "revenue": 143900000, "cost_of_revenue": 38000000, "gross_profit": 105900000, "ebit": 3500000, "ebitda": 9200000, "pretax_income": -6500000, "tax_provision": 1000000, "net_income": -7000000, "net_income_to_common": -7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266700000, "total_current_assets": 591500000, "total_assets": 1295600000, "short_term_debt": 15000000, "long_term_debt": 195300000, "total_debt": 210300000, "total_liabilities": 575700000, "total_equity": 719900000, "shares_outstanding": 591470000, "goodwill_and_intangibles": 519700000 }, "cash_flow": { "operating_cash_flow": 41500000, "capital_expenditure": 1100000, "free_cash_flow": 42600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222905, "ticker_id": 363, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3500000", "ebitda": "9200000", "netIncome": "-7000000", "grossProfit": "105900000", "depreciation": "None", "totalRevenue": "143900000", "costOfRevenue": "38000000", "interestIncome": "300000", "incomeBeforeTax": "-6500000", "interestExpense": "988794", "operatingIncome": "-6200000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "112100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5700000", "sellingGeneralAndAdministrative": "48700000", "netIncomeFromContinuingOperations": "-7500000" }, "balance": { "goodwill": "472400000", "inventory": "None", "commonStock": "2976400000", "currentDebt": "None", "investments": "None", "totalAssets": "1295600000", "longTermDebt": "195300000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "47300000", "reportedCurrency": "USD", "retainedEarnings": "-2237300000", "totalLiabilities": "575700000", "otherCurrentAssets": "30000000", "totalCurrentAssets": "591500000", "currentLongTermDebt": "None", "longTermInvestments": "58900000", "shortTermInvestments": "71100000", "currentNetReceivables": "223700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "704100000", "currentAccountsPayable": "31100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35400000", "shortLongTermDebtTotal": "239000000", "totalShareholderEquity": "719900000", "capitalLeaseObligations": "43700000", "otherCurrentLiabilities": "111200000", "totalCurrentLiabilities": "344300000", "otherNonCurrentLiabilities": "1800000", "totalNonCurrentLiabilities": "231400000", "cashAndShortTermInvestments": "266700000", "commonStockSharesOutstanding": "591470000", "intangibleAssetsExcludingGoodwill": "47300000", "cashAndCashEquivalentsAtCarryingValue": "266700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41500000", "capitalExpenditures": "1100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "38700000", "stockBasedCompensation": "4600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143900000, "cost_of_revenue": 38000000, "gross_profit": 105900000, "research_and_development": 23800000, "selling_general_admin": 48700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3500000, "depreciation_amortisation": 5700000, "ebitda": 9200000, "interest_expense": 988794, "interest_income": null, "other_non_operating": null, "pretax_income": -6500000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -7000000, "net_income_continuing_ops": -7500000, "net_income_to_common": -7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266700000, "short_term_investments": 71100000, "net_receivables": 223700000, "inventory": null, "other_current_assets": null, "total_current_assets": 591500000, "net_ppe": null, "goodwill": 472400000, "intangible_assets": 47300000, "goodwill_and_intangibles": 519700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 704100000, "total_assets": 1295600000, "short_term_debt": 15000000, "accounts_payable": 31100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344300000, "long_term_debt": 195300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231400000, "total_liabilities": 575700000, "total_debt": 210300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2237300000, "total_equity": 719900000, "shares_outstanding": 591470000, "operating_cash_flow": 41500000, "stock_based_compensation": 4600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100000, "free_cash_flow": 42600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3500000", "ebitda": "9200000", "netIncome": "-7000000", "grossProfit": "105900000", "depreciation": "None", "totalRevenue": "143900000", "costOfRevenue": "38000000", "interestIncome": "300000", "incomeBeforeTax": "-6500000", "interestExpense": "988794", "operatingIncome": "-6200000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "112100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5700000", "sellingGeneralAndAdministrative": "48700000", "netIncomeFromContinuingOperations": "-7500000" }, "balance": { "goodwill": "472400000", "inventory": "None", "commonStock": "2976400000", "currentDebt": "None", "investments": "None", "totalAssets": "1295600000", "longTermDebt": "195300000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "47300000", "reportedCurrency": "USD", "retainedEarnings": "-2237300000", "totalLiabilities": "575700000", "otherCurrentAssets": "30000000", "totalCurrentAssets": "591500000", "currentLongTermDebt": "None", "longTermInvestments": "58900000", "shortTermInvestments": "71100000", "currentNetReceivables": "223700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "704100000", "currentAccountsPayable": "31100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35400000", "shortLongTermDebtTotal": "239000000", "totalShareholderEquity": "719900000", "capitalLeaseObligations": "43700000", "otherCurrentLiabilities": "111200000", "totalCurrentLiabilities": "344300000", "otherNonCurrentLiabilities": "1800000", "totalNonCurrentLiabilities": "231400000", "cashAndShortTermInvestments": "266700000", "commonStockSharesOutstanding": "591470000", "intangibleAssetsExcludingGoodwill": "47300000", "cashAndCashEquivalentsAtCarryingValue": "266700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41500000", "capitalExpenditures": "1100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "38700000", "stockBasedCompensation": "4600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "income_statement": { "revenue": 143600000, "cost_of_revenue": 31400000, "gross_profit": 112200000, "ebit": 20000000, "ebitda": 33000000, "pretax_income": 18900000, "tax_provision": 6600000, "net_income": -10500000, "net_income_to_common": -10500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189000000, "total_current_assets": 455000000, "total_assets": 1309000000, "short_term_debt": 10000000, "long_term_debt": 195000000, "total_debt": 205000000, "total_liabilities": 584000000, "total_equity": 725000000, "shares_outstanding": 593530000, "goodwill_and_intangibles": 524000000 }, "cash_flow": { "operating_cash_flow": 6100000, "capital_expenditure": 3300000, "free_cash_flow": 9400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222907, "ticker_id": 363, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20000000", "ebitda": "33000000", "netIncome": "-10500000", "grossProfit": "112200000", "depreciation": "None", "totalRevenue": "143600000", "costOfRevenue": "31400000", "interestIncome": "0", "incomeBeforeTax": "18900000", "interestExpense": "None", "operatingIncome": "19500000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "6600000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "92700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000000", "sellingGeneralAndAdministrative": "36400000", "netIncomeFromContinuingOperations": "12000000" }, "balance": { "goodwill": "473000000", "inventory": "None", "commonStock": "2972000000", "currentDebt": "None", "investments": "None", "totalAssets": "1309000000", "longTermDebt": "195000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "51000000", "reportedCurrency": "USD", "retainedEarnings": "-2230000000", "totalLiabilities": "584000000", "otherCurrentAssets": "63000000", "totalCurrentAssets": "455000000", "currentLongTermDebt": "None", "longTermInvestments": "35000000", "shortTermInvestments": "31000000", "currentNetReceivables": "172000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "854000000", "currentAccountsPayable": "9000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35000000", "shortLongTermDebtTotal": "224000000", "totalShareholderEquity": "725000000", "capitalLeaseObligations": "29000000", "otherCurrentLiabilities": "147000000", "totalCurrentLiabilities": "332000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "252000000", "cashAndShortTermInvestments": "189000000", "commonStockSharesOutstanding": "593530000", "intangibleAssetsExcludingGoodwill": "51000000", "cashAndCashEquivalentsAtCarryingValue": "189000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6100000", "capitalExpenditures": "3300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1500000", "cashflowFromInvestment": "5400000", "stockBasedCompensation": "6200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143600000, "cost_of_revenue": 31400000, "gross_profit": 112200000, "research_and_development": 27900000, "selling_general_admin": 36400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20000000, "depreciation_amortisation": 13000000, "ebitda": 33000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 18900000, "tax_provision": 6600000, "effective_tax_rate": null, "net_income": -10500000, "net_income_continuing_ops": 12000000, "net_income_to_common": -10500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189000000, "short_term_investments": 31000000, "net_receivables": 172000000, "inventory": null, "other_current_assets": null, "total_current_assets": 455000000, "net_ppe": null, "goodwill": 473000000, "intangible_assets": 51000000, "goodwill_and_intangibles": 524000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 854000000, "total_assets": 1309000000, "short_term_debt": 10000000, "accounts_payable": 9000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 332000000, "long_term_debt": 195000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252000000, "total_liabilities": 584000000, "total_debt": 205000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2230000000, "total_equity": 725000000, "shares_outstanding": 593530000, "operating_cash_flow": 6100000, "stock_based_compensation": 6200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1500000, "free_cash_flow": 9400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20000000", "ebitda": "33000000", "netIncome": "-10500000", "grossProfit": "112200000", "depreciation": "None", "totalRevenue": "143600000", "costOfRevenue": "31400000", "interestIncome": "0", "incomeBeforeTax": "18900000", "interestExpense": "None", "operatingIncome": "19500000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "6600000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "92700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000000", "sellingGeneralAndAdministrative": "36400000", "netIncomeFromContinuingOperations": "12000000" }, "balance": { "goodwill": "473000000", "inventory": "None", "commonStock": "2972000000", "currentDebt": "None", "investments": "None", "totalAssets": "1309000000", "longTermDebt": "195000000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "51000000", "reportedCurrency": "USD", "retainedEarnings": "-2230000000", "totalLiabilities": "584000000", "otherCurrentAssets": "63000000", "totalCurrentAssets": "455000000", "currentLongTermDebt": "None", "longTermInvestments": "35000000", "shortTermInvestments": "31000000", "currentNetReceivables": "172000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "854000000", "currentAccountsPayable": "9000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35000000", "shortLongTermDebtTotal": "224000000", "totalShareholderEquity": "725000000", "capitalLeaseObligations": "29000000", "otherCurrentLiabilities": "147000000", "totalCurrentLiabilities": "332000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "252000000", "cashAndShortTermInvestments": "189000000", "commonStockSharesOutstanding": "593530000", "intangibleAssetsExcludingGoodwill": "51000000", "cashAndCashEquivalentsAtCarryingValue": "189000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6100000", "capitalExpenditures": "3300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1500000", "cashflowFromInvestment": "5400000", "stockBasedCompensation": "6200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "income_statement": { "revenue": 126200000, "cost_of_revenue": 37600000, "gross_profit": 88600000, "ebit": 2800000, "ebitda": 15800000, "pretax_income": 4900000, "tax_provision": 1400000, "net_income": -19700000, "net_income_to_common": -19700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171000000, "total_current_assets": 438000000, "total_assets": 1299000000, "short_term_debt": 17000000, "long_term_debt": 195000000, "total_debt": 212000000, "total_liabilities": 567000000, "total_equity": 732000000, "shares_outstanding": 590549000, "goodwill_and_intangibles": 699000000 }, "cash_flow": { "operating_cash_flow": -16000000, "capital_expenditure": 2800000, "free_cash_flow": -13200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222908, "ticker_id": 363, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2800000", "ebitda": "15800000", "netIncome": "-19700000", "grossProfit": "88600000", "depreciation": "None", "totalRevenue": "126200000", "costOfRevenue": "37600000", "interestIncome": "None", "incomeBeforeTax": "4900000", "interestExpense": "1521350", "operatingIncome": "2200000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "1400000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "86400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000000", "sellingGeneralAndAdministrative": "32800000", "netIncomeFromContinuingOperations": "-19000000" }, "balance": { "goodwill": "563000000", "inventory": "None", "commonStock": "2964000000", "currentDebt": "None", "investments": "None", "totalAssets": "1299000000", "longTermDebt": "195000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "136000000", "reportedCurrency": "USD", "retainedEarnings": "-2219000000", "totalLiabilities": "567000000", "otherCurrentAssets": "52000000", "totalCurrentAssets": "438000000", "currentLongTermDebt": "None", "longTermInvestments": "37000000", "shortTermInvestments": "40000000", "currentNetReceivables": "175000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "861000000", "currentAccountsPayable": "7000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250000000", "totalShareholderEquity": "732000000", "capitalLeaseObligations": "55000000", "otherCurrentLiabilities": "92000000", "totalCurrentLiabilities": "305000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "262000000", "cashAndShortTermInvestments": "171000000", "commonStockSharesOutstanding": "590549000", "intangibleAssetsExcludingGoodwill": "136000000", "cashAndCashEquivalentsAtCarryingValue": "171000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16000000", "capitalExpenditures": "2800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3542", "cashflowFromInvestment": "43800000", "stockBasedCompensation": "7100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126200000, "cost_of_revenue": 37600000, "gross_profit": 88600000, "research_and_development": 27100000, "selling_general_admin": 32800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2800000, "depreciation_amortisation": 13000000, "ebitda": 15800000, "interest_expense": 1521350, "interest_income": null, "other_non_operating": null, "pretax_income": 4900000, "tax_provision": 1400000, "effective_tax_rate": null, "net_income": -19700000, "net_income_continuing_ops": -19000000, "net_income_to_common": -19700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171000000, "short_term_investments": 40000000, "net_receivables": 175000000, "inventory": null, "other_current_assets": null, "total_current_assets": 438000000, "net_ppe": null, "goodwill": 563000000, "intangible_assets": 136000000, "goodwill_and_intangibles": 699000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 861000000, "total_assets": 1299000000, "short_term_debt": 17000000, "accounts_payable": 7000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305000000, "long_term_debt": 195000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262000000, "total_liabilities": 567000000, "total_debt": 212000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2219000000, "total_equity": 732000000, "shares_outstanding": 590549000, "operating_cash_flow": -16000000, "stock_based_compensation": 7100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3542, "free_cash_flow": -13200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2800000", "ebitda": "15800000", "netIncome": "-19700000", "grossProfit": "88600000", "depreciation": "None", "totalRevenue": "126200000", "costOfRevenue": "37600000", "interestIncome": "None", "incomeBeforeTax": "4900000", "interestExpense": "1521350", "operatingIncome": "2200000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "1400000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "86400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000000", "sellingGeneralAndAdministrative": "32800000", "netIncomeFromContinuingOperations": "-19000000" }, "balance": { "goodwill": "563000000", "inventory": "None", "commonStock": "2964000000", "currentDebt": "None", "investments": "None", "totalAssets": "1299000000", "longTermDebt": "195000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "136000000", "reportedCurrency": "USD", "retainedEarnings": "-2219000000", "totalLiabilities": "567000000", "otherCurrentAssets": "52000000", "totalCurrentAssets": "438000000", "currentLongTermDebt": "None", "longTermInvestments": "37000000", "shortTermInvestments": "40000000", "currentNetReceivables": "175000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "861000000", "currentAccountsPayable": "7000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250000000", "totalShareholderEquity": "732000000", "capitalLeaseObligations": "55000000", "otherCurrentLiabilities": "92000000", "totalCurrentLiabilities": "305000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "262000000", "cashAndShortTermInvestments": "171000000", "commonStockSharesOutstanding": "590549000", "intangibleAssetsExcludingGoodwill": "136000000", "cashAndCashEquivalentsAtCarryingValue": "171000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16000000", "capitalExpenditures": "2800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3542", "cashflowFromInvestment": "43800000", "stockBasedCompensation": "7100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "income_statement": { "revenue": 123400000, "cost_of_revenue": 33400000, "gross_profit": 90000000, "ebit": -9400000, "ebitda": 3800000, "pretax_income": -8900000, "tax_provision": 7600000, "net_income": -41400000, "net_income_to_common": -41400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143000000, "total_current_assets": 458000000, "total_assets": 1323000000, "short_term_debt": 20000000, "long_term_debt": 194000000, "total_debt": 214000000, "total_liabilities": 581000000, "total_equity": 742000000, "shares_outstanding": 589821000, "goodwill_and_intangibles": 706000000 }, "cash_flow": { "operating_cash_flow": -15100000, "capital_expenditure": 2900000, "free_cash_flow": -12200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222909, "ticker_id": 363, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9400000", "ebitda": "3800000", "netIncome": "-41400000", "grossProfit": "90000000", "depreciation": "None", "totalRevenue": "123400000", "costOfRevenue": "33400000", "interestIncome": "None", "incomeBeforeTax": "-8900000", "interestExpense": "2000000", "operatingIncome": "-12900000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "7600000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "102900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13200000", "sellingGeneralAndAdministrative": "40300000", "netIncomeFromContinuingOperations": "-42000000" }, "balance": { "goodwill": "561000000", "inventory": "1", "commonStock": "2957000000", "currentDebt": "None", "investments": "None", "totalAssets": "1323000000", "longTermDebt": "194000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-2200000000", "totalLiabilities": "581000000", "otherCurrentAssets": "57000000", "totalCurrentAssets": "458000000", "currentLongTermDebt": "None", "longTermInvestments": "37000000", "shortTermInvestments": "86000000", "currentNetReceivables": "172000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "865000000", "currentAccountsPayable": "6000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247000000", "totalShareholderEquity": "742000000", "capitalLeaseObligations": "53000000", "otherCurrentLiabilities": "92003755", "totalCurrentLiabilities": "321000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "260000000", "cashAndShortTermInvestments": "143000000", "commonStockSharesOutstanding": "589821000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "143000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15100000", "capitalExpenditures": "2900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1500000", "cashflowFromInvestment": "-27200000", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123400000, "cost_of_revenue": 33400000, "gross_profit": 90000000, "research_and_development": 30600000, "selling_general_admin": 40300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9400000, "depreciation_amortisation": 13200000, "ebitda": 3800000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": -8900000, "tax_provision": 7600000, "effective_tax_rate": null, "net_income": -41400000, "net_income_continuing_ops": -42000000, "net_income_to_common": -41400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143000000, "short_term_investments": 86000000, "net_receivables": 172000000, "inventory": 1, "other_current_assets": null, "total_current_assets": 458000000, "net_ppe": null, "goodwill": 561000000, "intangible_assets": 145000000, "goodwill_and_intangibles": 706000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 865000000, "total_assets": 1323000000, "short_term_debt": 20000000, "accounts_payable": 6000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 321000000, "long_term_debt": 194000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 260000000, "total_liabilities": 581000000, "total_debt": 214000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2200000000, "total_equity": 742000000, "shares_outstanding": 589821000, "operating_cash_flow": -15100000, "stock_based_compensation": 7700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1500000, "free_cash_flow": -12200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9400000", "ebitda": "3800000", "netIncome": "-41400000", "grossProfit": "90000000", "depreciation": "None", "totalRevenue": "123400000", "costOfRevenue": "33400000", "interestIncome": "None", "incomeBeforeTax": "-8900000", "interestExpense": "2000000", "operatingIncome": "-12900000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "7600000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "102900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13200000", "sellingGeneralAndAdministrative": "40300000", "netIncomeFromContinuingOperations": "-42000000" }, "balance": { "goodwill": "561000000", "inventory": "1", "commonStock": "2957000000", "currentDebt": "None", "investments": "None", "totalAssets": "1323000000", "longTermDebt": "194000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "145000000", "reportedCurrency": "USD", "retainedEarnings": "-2200000000", "totalLiabilities": "581000000", "otherCurrentAssets": "57000000", "totalCurrentAssets": "458000000", "currentLongTermDebt": "None", "longTermInvestments": "37000000", "shortTermInvestments": "86000000", "currentNetReceivables": "172000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "865000000", "currentAccountsPayable": "6000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247000000", "totalShareholderEquity": "742000000", "capitalLeaseObligations": "53000000", "otherCurrentLiabilities": "92003755", "totalCurrentLiabilities": "321000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "260000000", "cashAndShortTermInvestments": "143000000", "commonStockSharesOutstanding": "589821000", "intangibleAssetsExcludingGoodwill": "145000000", "cashAndCashEquivalentsAtCarryingValue": "143000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15100000", "capitalExpenditures": "2900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1500000", "cashflowFromInvestment": "-27200000", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "income_statement": { "revenue": 173000000, "cost_of_revenue": 44000000, "gross_profit": 129000000, "ebit": -17000000, "ebitda": -4000000, "pretax_income": -52000000, "tax_provision": 4000000, "net_income": -56000000, "net_income_to_common": -56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175000000, "total_current_assets": 508000000, "total_assets": 1395000000, "short_term_debt": 20000000, "long_term_debt": 194000000, "total_debt": 214000000, "total_liabilities": 619000000, "total_equity": 776000000, "shares_outstanding": 587523000, "goodwill_and_intangibles": 716000000 }, "cash_flow": { "operating_cash_flow": -15000000, "capital_expenditure": 4000000, "free_cash_flow": -11000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222910, "ticker_id": 363, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17000000", "ebitda": "-4000000", "netIncome": "-56000000", "grossProfit": "129000000", "depreciation": "None", "totalRevenue": "173000000", "costOfRevenue": "44000000", "interestIncome": "None", "incomeBeforeTax": "-52000000", "interestExpense": "594056", "operatingIncome": "-56000000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "185000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000000", "sellingGeneralAndAdministrative": "77000000", "netIncomeFromContinuingOperations": "-56000000" }, "balance": { "goodwill": "562000000", "inventory": "1", "commonStock": "2948000000", "currentDebt": "None", "investments": "None", "totalAssets": "1395000000", "longTermDebt": "194000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "154000000", "reportedCurrency": "USD", "retainedEarnings": "-2158000000", "totalLiabilities": "619000000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "508000000", "currentLongTermDebt": "None", "longTermInvestments": "36000000", "shortTermInvestments": "62000000", "currentNetReceivables": "224000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "887000000", "currentAccountsPayable": "17000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252000000", "totalShareholderEquity": "776000000", "capitalLeaseObligations": "58000000", "otherCurrentLiabilities": "97038465", "totalCurrentLiabilities": "356000000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "263000000", "cashAndShortTermInvestments": "175000000", "commonStockSharesOutstanding": "587523000", "intangibleAssetsExcludingGoodwill": "154000000", "cashAndCashEquivalentsAtCarryingValue": "175000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "1.34", "operatingCashflow": "-15000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46000000", "cashflowFromInvestment": "-66000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173000000, "cost_of_revenue": 44000000, "gross_profit": 129000000, "research_and_development": 40000000, "selling_general_admin": 77000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17000000, "depreciation_amortisation": 13000000, "ebitda": -4000000, "interest_expense": 594056, "interest_income": null, "other_non_operating": null, "pretax_income": -52000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": -56000000, "net_income_continuing_ops": -56000000, "net_income_to_common": -56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175000000, "short_term_investments": 62000000, "net_receivables": 224000000, "inventory": 1, "other_current_assets": null, "total_current_assets": 508000000, "net_ppe": null, "goodwill": 562000000, "intangible_assets": 154000000, "goodwill_and_intangibles": 716000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 887000000, "total_assets": 1395000000, "short_term_debt": 20000000, "accounts_payable": 17000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 356000000, "long_term_debt": 194000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263000000, "total_liabilities": 619000000, "total_debt": 214000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2158000000, "total_equity": 776000000, "shares_outstanding": 587523000, "operating_cash_flow": -15000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46000000, "free_cash_flow": -11000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17000000", "ebitda": "-4000000", "netIncome": "-56000000", "grossProfit": "129000000", "depreciation": "None", "totalRevenue": "173000000", "costOfRevenue": "44000000", "interestIncome": "None", "incomeBeforeTax": "-52000000", "interestExpense": "594056", "operatingIncome": "-56000000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "185000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000000", "sellingGeneralAndAdministrative": "77000000", "netIncomeFromContinuingOperations": "-56000000" }, "balance": { "goodwill": "562000000", "inventory": "1", "commonStock": "2948000000", "currentDebt": "None", "investments": "None", "totalAssets": "1395000000", "longTermDebt": "194000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "154000000", "reportedCurrency": "USD", "retainedEarnings": "-2158000000", "totalLiabilities": "619000000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "508000000", "currentLongTermDebt": "None", "longTermInvestments": "36000000", "shortTermInvestments": "62000000", "currentNetReceivables": "224000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "887000000", "currentAccountsPayable": "17000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252000000", "totalShareholderEquity": "776000000", "capitalLeaseObligations": "58000000", "otherCurrentLiabilities": "97038465", "totalCurrentLiabilities": "356000000", "otherNonCurrentLiabilities": "3000000", "totalNonCurrentLiabilities": "263000000", "cashAndShortTermInvestments": "175000000", "commonStockSharesOutstanding": "587523000", "intangibleAssetsExcludingGoodwill": "154000000", "cashAndCashEquivalentsAtCarryingValue": "175000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "1.34", "operatingCashflow": "-15000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46000000", "cashflowFromInvestment": "-66000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "income_statement": { "revenue": 152000000, "cost_of_revenue": 33000000, "gross_profit": 119000000, "ebit": 14000000, "ebitda": 28000000, "pretax_income": 23000000, "tax_provision": 15000000, "net_income": -21000000, "net_income_to_common": -21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210000000, "total_current_assets": 450000000, "total_assets": 1400000000, "short_term_debt": 150000000, "long_term_debt": null, "total_debt": 150000000, "total_liabilities": 575000000, "total_equity": 825000000, "shares_outstanding": 638470000, "goodwill_and_intangibles": 760000000 }, "cash_flow": { "operating_cash_flow": -31000000, "capital_expenditure": 4000000, "free_cash_flow": -27000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222912, "ticker_id": 363, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14000000", "ebitda": "28000000", "netIncome": "-21000000", "grossProfit": "119000000", "depreciation": "None", "totalRevenue": "152000000", "costOfRevenue": "33000000", "interestIncome": "None", "incomeBeforeTax": "23000000", "interestExpense": "1006468", "operatingIncome": "18000000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000000", "sellingGeneralAndAdministrative": "45000000", "netIncomeFromContinuingOperations": "-21000000" }, "balance": { "goodwill": "597000000", "inventory": "None", "commonStock": "2941000000", "currentDebt": "None", "investments": "None", "totalAssets": "1400000000", "longTermDebt": "None", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "163000000", "reportedCurrency": "USD", "retainedEarnings": "-2102000000", "totalLiabilities": "575000000", "otherCurrentAssets": "44000000", "totalCurrentAssets": "450000000", "currentLongTermDebt": "150000000", "longTermInvestments": "36000000", "shortTermInvestments": "0", "currentNetReceivables": "196000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "950000000", "currentAccountsPayable": "17000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63000000", "shortLongTermDebtTotal": "197000000", "totalShareholderEquity": "825000000", "capitalLeaseObligations": "47000000", "otherCurrentLiabilities": "125000000", "totalCurrentLiabilities": "508000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "67000000", "cashAndShortTermInvestments": "210000000", "commonStockSharesOutstanding": "638470000", "intangibleAssetsExcludingGoodwill": "163000000", "cashAndCashEquivalentsAtCarryingValue": "210000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "23000000", "operatingCashflow": "-31000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-213000000", "cashflowFromInvestment": "36000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152000000, "cost_of_revenue": 33000000, "gross_profit": 119000000, "research_and_development": 29000000, "selling_general_admin": 45000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14000000, "depreciation_amortisation": 14000000, "ebitda": 28000000, "interest_expense": 1006468, "interest_income": null, "other_non_operating": null, "pretax_income": 23000000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": -21000000, "net_income_continuing_ops": -21000000, "net_income_to_common": -21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210000000, "short_term_investments": 0, "net_receivables": 196000000, "inventory": null, "other_current_assets": null, "total_current_assets": 450000000, "net_ppe": null, "goodwill": 597000000, "intangible_assets": 163000000, "goodwill_and_intangibles": 760000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 950000000, "total_assets": 1400000000, "short_term_debt": 150000000, "accounts_payable": 17000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 508000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67000000, "total_liabilities": 575000000, "total_debt": 150000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2102000000, "total_equity": 825000000, "shares_outstanding": 638470000, "operating_cash_flow": -31000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -213000000, "free_cash_flow": -27000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14000000", "ebitda": "28000000", "netIncome": "-21000000", "grossProfit": "119000000", "depreciation": "None", "totalRevenue": "152000000", "costOfRevenue": "33000000", "interestIncome": "None", "incomeBeforeTax": "23000000", "interestExpense": "1006468", "operatingIncome": "18000000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000000", "sellingGeneralAndAdministrative": "45000000", "netIncomeFromContinuingOperations": "-21000000" }, "balance": { "goodwill": "597000000", "inventory": "None", "commonStock": "2941000000", "currentDebt": "None", "investments": "None", "totalAssets": "1400000000", "longTermDebt": "None", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "163000000", "reportedCurrency": "USD", "retainedEarnings": "-2102000000", "totalLiabilities": "575000000", "otherCurrentAssets": "44000000", "totalCurrentAssets": "450000000", "currentLongTermDebt": "150000000", "longTermInvestments": "36000000", "shortTermInvestments": "0", "currentNetReceivables": "196000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "950000000", "currentAccountsPayable": "17000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63000000", "shortLongTermDebtTotal": "197000000", "totalShareholderEquity": "825000000", "capitalLeaseObligations": "47000000", "otherCurrentLiabilities": "125000000", "totalCurrentLiabilities": "508000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "67000000", "cashAndShortTermInvestments": "210000000", "commonStockSharesOutstanding": "638470000", "intangibleAssetsExcludingGoodwill": "163000000", "cashAndCashEquivalentsAtCarryingValue": "210000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "23000000", "operatingCashflow": "-31000000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-213000000", "cashflowFromInvestment": "36000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "income_statement": { "revenue": 132000000, "cost_of_revenue": 47000000, "gross_profit": 85000000, "ebit": -52000000, "ebitda": -36000000, "pretax_income": -40000000, "tax_provision": 2000000, "net_income": -42000000, "net_income_to_common": -42000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 415000000, "total_current_assets": 645000000, "total_assets": 1613000000, "short_term_debt": 383000000, "long_term_debt": null, "total_debt": 383000000, "total_liabilities": 784000000, "total_equity": 829000000, "shares_outstanding": 583524000, "goodwill_and_intangibles": 778000000 }, "cash_flow": { "operating_cash_flow": -56000000, "capital_expenditure": 3000000, "free_cash_flow": -53000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222913, "ticker_id": 363, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52000000", "ebitda": "-36000000", "netIncome": "-42000000", "grossProfit": "85000000", "depreciation": "None", "totalRevenue": "132000000", "costOfRevenue": "47000000", "interestIncome": "7000000", "incomeBeforeTax": "-40000000", "interestExpense": "1972398", "operatingIncome": "-47000000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "132000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "30000000", "netIncomeFromContinuingOperations": "-42000000" }, "balance": { "goodwill": "597000000", "inventory": "None", "commonStock": "2931000000", "currentDebt": "None", "investments": "None", "totalAssets": "1613000000", "longTermDebt": "None", "shortTermDebt": "383000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "181000000", "reportedCurrency": "USD", "retainedEarnings": "-2081000000", "totalLiabilities": "784000000", "otherCurrentAssets": "49000000", "totalCurrentAssets": "645000000", "currentLongTermDebt": "383000000", "longTermInvestments": "35000000", "shortTermInvestments": "41000000", "currentNetReceivables": "140000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "968000000", "currentAccountsPayable": "18000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65000000", "shortLongTermDebtTotal": "432000000", "totalShareholderEquity": "829000000", "capitalLeaseObligations": "49000000", "otherCurrentLiabilities": "117000000", "totalCurrentLiabilities": "713000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "71000000", "cashAndShortTermInvestments": "415000000", "commonStockSharesOutstanding": "583524000", "intangibleAssetsExcludingGoodwill": "181000000", "cashAndCashEquivalentsAtCarryingValue": "415000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "-56000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17771", "cashflowFromInvestment": "114000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132000000, "cost_of_revenue": 47000000, "gross_profit": 85000000, "research_and_development": 50000000, "selling_general_admin": 30000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52000000, "depreciation_amortisation": 16000000, "ebitda": -36000000, "interest_expense": 1972398, "interest_income": null, "other_non_operating": null, "pretax_income": -40000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": -42000000, "net_income_continuing_ops": -42000000, "net_income_to_common": -42000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 415000000, "short_term_investments": 41000000, "net_receivables": 140000000, "inventory": null, "other_current_assets": null, "total_current_assets": 645000000, "net_ppe": null, "goodwill": 597000000, "intangible_assets": 181000000, "goodwill_and_intangibles": 778000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 968000000, "total_assets": 1613000000, "short_term_debt": 383000000, "accounts_payable": 18000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 713000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71000000, "total_liabilities": 784000000, "total_debt": 383000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2081000000, "total_equity": 829000000, "shares_outstanding": 583524000, "operating_cash_flow": -56000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 114000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17771, "free_cash_flow": -53000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52000000", "ebitda": "-36000000", "netIncome": "-42000000", "grossProfit": "85000000", "depreciation": "None", "totalRevenue": "132000000", "costOfRevenue": "47000000", "interestIncome": "7000000", "incomeBeforeTax": "-40000000", "interestExpense": "1972398", "operatingIncome": "-47000000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "132000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "30000000", "netIncomeFromContinuingOperations": "-42000000" }, "balance": { "goodwill": "597000000", "inventory": "None", "commonStock": "2931000000", "currentDebt": "None", "investments": "None", "totalAssets": "1613000000", "longTermDebt": "None", "shortTermDebt": "383000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "181000000", "reportedCurrency": "USD", "retainedEarnings": "-2081000000", "totalLiabilities": "784000000", "otherCurrentAssets": "49000000", "totalCurrentAssets": "645000000", "currentLongTermDebt": "383000000", "longTermInvestments": "35000000", "shortTermInvestments": "41000000", "currentNetReceivables": "140000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "968000000", "currentAccountsPayable": "18000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65000000", "shortLongTermDebtTotal": "432000000", "totalShareholderEquity": "829000000", "capitalLeaseObligations": "49000000", "otherCurrentLiabilities": "117000000", "totalCurrentLiabilities": "713000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "71000000", "cashAndShortTermInvestments": "415000000", "commonStockSharesOutstanding": "583524000", "intangibleAssetsExcludingGoodwill": "181000000", "cashAndCashEquivalentsAtCarryingValue": "415000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-11000000", "operatingCashflow": "-56000000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17771", "cashflowFromInvestment": "114000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "income_statement": { "revenue": 373000000, "cost_of_revenue": 194000000, "gross_profit": 179000000, "ebit": -6000000, "ebitda": 10000000, "pretax_income": -8000000, "tax_provision": 3000000, "net_income": -11000000, "net_income_to_common": -11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358000000, "total_current_assets": 696000000, "total_assets": 1674000000, "short_term_debt": 389000000, "long_term_debt": null, "total_debt": 389000000, "total_liabilities": 815000000, "total_equity": 859000000, "shares_outstanding": 582812000, "goodwill_and_intangibles": 788000000 }, "cash_flow": { "operating_cash_flow": 99000000, "capital_expenditure": 10000000, "free_cash_flow": 109000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 222914, "ticker_id": 363, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:01:14.465926+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6000000", "ebitda": "10000000", "netIncome": "-11000000", "grossProfit": "179000000", "depreciation": "None", "totalRevenue": "373000000", "costOfRevenue": "194000000", "interestIncome": "3000000", "incomeBeforeTax": "-8000000", "interestExpense": "2000000", "operatingIncome": "-11000000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "190000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "54000000", "netIncomeFromContinuingOperations": "-11000000" }, "balance": { "goodwill": "596000000", "inventory": "None", "commonStock": "2920000000", "currentDebt": "None", "investments": "None", "totalAssets": "1674000000", "longTermDebt": "None", "shortTermDebt": "389000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "192000000", "reportedCurrency": "USD", "retainedEarnings": "-2039000000", "totalLiabilities": "815000000", "otherCurrentAssets": "52000000", "totalCurrentAssets": "696000000", "currentLongTermDebt": "389000000", "longTermInvestments": "35000000", "shortTermInvestments": "158000000", "currentNetReceivables": "128000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "978000000", "currentAccountsPayable": "21000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68000000", "shortLongTermDebtTotal": "441000000", "totalShareholderEquity": "859000000", "capitalLeaseObligations": "52000000", "otherCurrentLiabilities": "128000000", "totalCurrentLiabilities": "736000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "79000000", "cashAndShortTermInvestments": "358000000", "commonStockSharesOutstanding": "582812000", "intangibleAssetsExcludingGoodwill": "192000000", "cashAndCashEquivalentsAtCarryingValue": "358000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-71000000", "operatingCashflow": "99000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "-38000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 373000000, "cost_of_revenue": 194000000, "gross_profit": 179000000, "research_and_development": 54000000, "selling_general_admin": 54000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6000000, "depreciation_amortisation": 16000000, "ebitda": 10000000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": -8000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": -11000000, "net_income_continuing_ops": -11000000, "net_income_to_common": -11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358000000, "short_term_investments": 158000000, "net_receivables": 128000000, "inventory": null, "other_current_assets": null, "total_current_assets": 696000000, "net_ppe": null, "goodwill": 596000000, "intangible_assets": 192000000, "goodwill_and_intangibles": 788000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 978000000, "total_assets": 1674000000, "short_term_debt": 389000000, "accounts_payable": 21000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 736000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79000000, "total_liabilities": 815000000, "total_debt": 389000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2039000000, "total_equity": 859000000, "shares_outstanding": 582812000, "operating_cash_flow": 99000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000000, "free_cash_flow": 109000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6000000", "ebitda": "10000000", "netIncome": "-11000000", "grossProfit": "179000000", "depreciation": "None", "totalRevenue": "373000000", "costOfRevenue": "194000000", "interestIncome": "3000000", "incomeBeforeTax": "-8000000", "interestExpense": "2000000", "operatingIncome": "-11000000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-2000000", "nonInterestIncome": "None", "operatingExpenses": "190000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "54000000", "netIncomeFromContinuingOperations": "-11000000" }, "balance": { "goodwill": "596000000", "inventory": "None", "commonStock": "2920000000", "currentDebt": "None", "investments": "None", "totalAssets": "1674000000", "longTermDebt": "None", "shortTermDebt": "389000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "192000000", "reportedCurrency": "USD", "retainedEarnings": "-2039000000", "totalLiabilities": "815000000", "otherCurrentAssets": "52000000", "totalCurrentAssets": "696000000", "currentLongTermDebt": "389000000", "longTermInvestments": "35000000", "shortTermInvestments": "158000000", "currentNetReceivables": "128000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "978000000", "currentAccountsPayable": "21000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "68000000", "shortLongTermDebtTotal": "441000000", "totalShareholderEquity": "859000000", "capitalLeaseObligations": "52000000", "otherCurrentLiabilities": "128000000", "totalCurrentLiabilities": "736000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "79000000", "cashAndShortTermInvestments": "358000000", "commonStockSharesOutstanding": "582812000", "intangibleAssetsExcludingGoodwill": "192000000", "cashAndCashEquivalentsAtCarryingValue": "358000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-71000000", "operatingCashflow": "99000000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "-38000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-02-28" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }