{ "ticker": { "uuid": "04bd1d10-eafd-4541-b1f1-cd3cfb86fe01", "symbol": "LXFR", "name": "Luxfer Holdings PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/04bd1d10-eafd-4541-b1f1-cd3cfb86fe01/", "api_url": "https://sharemaestro.com/factors/api/tickers/04bd1d10-eafd-4541-b1f1-cd3cfb86fe01/" }, "ticker_metadata": { "id": 2548, "uuid": "04bd1d10-eafd-4541-b1f1-cd3cfb86fe01", "symbol": "LXFR", "name": "Luxfer Holdings PLC", "asset_type": "equity", "market_cap": 451277000, "stock_exchange_id": 3, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Luxfer Holdings PLC designs, manufactures and supplies high performance high pressure gas containment materials, components and devices for defense and emergency response, healthcare, transportation and general industrial end market applications. The company is headquartered in Manchester, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "04bd1d10-eafd-4541-b1f1-cd3cfb86fe01", "symbol": "LXFR", "name": "Luxfer Holdings PLC", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/04bd1d10-eafd-4541-b1f1-cd3cfb86fe01/", "api_url": "https://sharemaestro.com/factors/api/tickers/04bd1d10-eafd-4541-b1f1-cd3cfb86fe01/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.23, "value": 0.2, "quality": 0.21, "momentum": 0.83, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 16.94, "market_cap": 454054085.1, "pe_ratio": 78.2852, "earnings_yield": 0.0128, "ebitda_to_ev": 0.0998, "shareholder_yield": 0.0304, "roe": 0.026, "piotroski_f_score": 6, "momentum_12_1": 0.3691, "volatility_252d": 0.3743 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:42.395365+00:00", "batch_id": "" }, "size": { "price_close": 16.94, "market_cap": 454054085.1, "market_cap_usd": 454054085.1, "enterprise_value": 496954085.1, "shares_outstanding": 26803665, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 78.2852, "pb_ratio": 2.0316, "ptbv_ratio": 3.1619, "ps_ratio": 1.2222, "pcf_ratio": 18.4602, "pfcf_ratio": 13.6885, "ev_ebitda": 10.0192, "ev_ebit": 13.359, "ev_sales": 1.3377, "ev_fcf": 14.9818, "earnings_yield": 0.0128, "fcf_yield": 0.0667, "price_to_sales": 1.2222, "price_to_book": 2.0316, "price_to_cashflow": 18.4602, "ebitda_to_ev": 0.0998, "sales_yield": 0.7476 }, "yield": { "dividend_yield": 0.0304, "buyback_yield": 0, "shareholder_yield": 0.0304, "debt_paydown_yield": null, "total_yield": 0.0304 }, "quality": { "gross_margin": 0.2415, "operating_margin": 0.1001, "net_margin": 0.0156, "ebitda_margin": 0.1335, "fcf_margin": 0.0893, "roe": 0.026, "roa": 0.0148, "roic": 0.0784, "roc_greenblatt": null, "asset_turnover": 0.9467, "cash_conversion": 5.719, "accruals_ratio": -0.0479, "sbc_to_revenue": 0.0124, "piotroski_f_score": 6, "altman_z_score": 3.4854, "earnings_stability_5y": 1.3695, "revenue_stability_5y": 0.081, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2286, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7557, "net_debt_to_ebitda": 0.8649, "debt_to_assets": 0.147, "interest_coverage": 12.4, "current_ratio": 1.7507, "quick_ratio": 0.813, "net_debt": 42900000, "local_beta": 0.001, "volatility_252d": 0.3743, "volatility_60d": 0.9061, "max_drawdown_12m": -0.2645, "risk_adjusted_momentum": 0.9859 }, "growth": { "revenue_growth_1y": -0.0701, "revenue_growth_3y_cagr": -0.0315, "revenue_growth_5y_cagr": 0.0344, "eps_growth_1y": -0.7264, "eps_growth_3y_cagr": -0.341, "eps_growth_5y_cagr": -0.1738, "fcf_growth_1y": -0.4756, "book_value_growth_1y": 0.0148, "revenue_growth": -0.0701, "earnings_growth": -0.7264 }, "momentum": { "price_return_1m": 0.088, "price_return_3m": 0.4282, "price_return_6m": 0.3377, "price_return_9m": 0.2724, "price_return_12m": 0.4895, "price_return_12m_ex1m": 0.3691, "momentum_6m": 0.3377, "momentum_12m": 0.4895, "momentum_12_1": 0.3691, "distance_from_52w_high": -0.0053, "distance_from_52w_low": 0.558, "relative_strength": 0.3896 }, "raw_ttm": { "revenue_ttm": 371500000, "gross_profit_ttm": 89700000, "ebit_ttm": 37200000, "ebitda_ttm": 49600000, "net_income_ttm": 5800000, "eps_diluted_ttm": 0.2164, "operating_cash_flow_ttm": 24596421, "capital_expenditure_ttm": 8574050, "fcf_ttm": 33170471, "dividends_paid_ttm": 13807505, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3000000, "cash_and_equivalents": 14800000, "total_current_assets": 188200000, "total_current_liabilities": 107500000, "net_ppe": null, "total_assets": 392400000, "total_debt": 57700000, "total_equity": 223500000, "net_working_capital": 90900000, "book_value_per_share": 8.3384, "retained_earnings": 102600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 143600000, "tangible_book_per_share": 5.3575 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 91, "rank_pb": 50, "rank_ptbv": 56, "rank_ps": 33, "rank_pcf": 74, "rank_ev_ebitda": 39, "rank_ev_ebit": 52, "rank_earnings_yield": 91, "rank_fcf_yield": 58, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 66, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 78, "rank_fcf_margin": 72, "rank_piotroski": 39, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 93, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 23 }, "composites": { "value_composite": 80, "quality_composite": 79, "momentum_composite": 17, "growth_composite": 100, "yield_composite": 17, "svqf_composite": 95, "vc1_composite": 75, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.2049, "os_score": 0.23, "value_percentile": 0.2, "quality_percentile": 0.21, "momentum_percentile": 0.83, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4476, "ticker_id": 2548, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:42.395365+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.94, "market_cap": 454054085.1, "market_cap_usd": 454054085.1, "enterprise_value": 496954085.1, "shares_outstanding": 26803665, "fx_rate_to_usd": null, "pe_ratio": 78.28518709, "pb_ratio": 2.0315619, "ptbv_ratio": 3.16193653, "ps_ratio": 1.22221826, "pcf_ratio": 18.46016886, "pfcf_ratio": 13.6885028, "ev_ebitda": 10.01923559, "ev_ebit": 13.35898078, "ev_sales": 1.33769606, "ev_fcf": 14.98182179, "earnings_yield": 0.01277381, "fcf_yield": 0.06674756, "dividend_yield": 0.03040938, "buyback_yield": 0, "shareholder_yield": 0.03040938, "debt_paydown_yield": null, "total_yield": 0.03040938, "gross_margin": 0.24145357, "operating_margin": 0.10013459, "net_margin": 0.01561238, "ebitda_margin": 0.13351279, "fcf_margin": 0.08928794, "roe": 0.02595078, "roa": 0.01478084, "roic": 0.07841832, "roc_greenblatt": null, "asset_turnover": 0.94673802, "cash_conversion": 5.71904672, "accruals_ratio": -0.04790117, "sbc_to_revenue": 0.01238223, "debt_to_equity": 0.7557047, "net_debt_to_ebitda": 0.86491935, "debt_to_assets": 0.14704383, "interest_coverage": 12.4, "current_ratio": 1.75069767, "quick_ratio": 0.81302326, "net_debt": 42900000, "revenue_growth_1y": -0.07008761, "revenue_growth_3y_cagr": -0.03153007, "revenue_growth_5y_cagr": 0.03437652, "eps_growth_1y": -0.72641509, "eps_growth_3y_cagr": -0.34095842, "eps_growth_5y_cagr": -0.17378677, "fcf_growth_1y": -0.47564653, "book_value_growth_1y": 0.01477367, "piotroski_f_score": 6, "altman_z_score": 3.48540686, "earnings_stability_5y": 1.369458, "revenue_stability_5y": 0.080974, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08798972, "price_return_3m": 0.42823418, "price_return_6m": 0.33771341, "price_return_9m": 0.27240224, "price_return_12m": 0.48954505, "price_return_12m_ex1m": 0.36908007, "distance_from_52w_high": -0.00528479, "distance_from_52w_low": 0.55803066, "relative_strength": 0.38958147, "local_beta": 0.001, "volatility_252d": 0.374344, "volatility_60d": 0.906065, "max_drawdown_12m": -0.2645377, "revenue_ttm": 371500000, "gross_profit_ttm": 89700000, "ebit_ttm": 37200000, "ebitda_ttm": 49600000, "net_income_ttm": 5800000, "eps_diluted_ttm": 0.21638832, "operating_cash_flow_ttm": 24596421, "capital_expenditure_ttm": 8574050, "fcf_ttm": 33170471, "dividends_paid_ttm": 13807505, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3000000, "cash_and_equivalents": 14800000, "total_current_assets": 188200000, "total_current_liabilities": 107500000, "net_ppe": null, "total_assets": 392400000, "total_debt": 57700000, "total_equity": 223500000, "net_working_capital": 90900000, "book_value_per_share": 8.33841193, "retained_earnings": 102600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 143600000, "tangible_book_per_share": 5.3574763, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 91, "rank_pb": 50, "rank_ptbv": 56, "rank_ps": 33, "rank_pcf": 74, "rank_ev_ebitda": 39, "rank_ev_ebit": 52, "rank_earnings_yield": 91, "rank_fcf_yield": 58, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 66, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 78, "rank_fcf_margin": 72, "rank_piotroski": 39, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 93, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 23, "value_composite": 80, "quality_composite": 79, "momentum_composite": 17, "growth_composite": 100, "yield_composite": 17, "svqf_composite": 95, "vc1_composite": 75, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.94, "os": 0.23, "value": 0.2, "quality": 0.21, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 78.2852, "earnings_yield": 0.0128, "shareholder_yield": 0.0304, "roe": 0.026, "momentum_12_1": 0.3691, "complete_fields": { "id": 4476, "ticker_id": 2548, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:42.395365+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.94, "market_cap": 454054085.1, "market_cap_usd": 454054085.1, "enterprise_value": 496954085.1, "shares_outstanding": 26803665, "fx_rate_to_usd": null, "pe_ratio": 78.28518709, "pb_ratio": 2.0315619, "ptbv_ratio": 3.16193653, "ps_ratio": 1.22221826, "pcf_ratio": 18.46016886, "pfcf_ratio": 13.6885028, "ev_ebitda": 10.01923559, "ev_ebit": 13.35898078, "ev_sales": 1.33769606, "ev_fcf": 14.98182179, "earnings_yield": 0.01277381, "fcf_yield": 0.06674756, "dividend_yield": 0.03040938, "buyback_yield": 0, "shareholder_yield": 0.03040938, "debt_paydown_yield": null, "total_yield": 0.03040938, "gross_margin": 0.24145357, "operating_margin": 0.10013459, "net_margin": 0.01561238, "ebitda_margin": 0.13351279, "fcf_margin": 0.08928794, "roe": 0.02595078, "roa": 0.01478084, "roic": 0.07841832, "roc_greenblatt": null, "asset_turnover": 0.94673802, "cash_conversion": 5.71904672, "accruals_ratio": -0.04790117, "sbc_to_revenue": 0.01238223, "debt_to_equity": 0.7557047, "net_debt_to_ebitda": 0.86491935, "debt_to_assets": 0.14704383, "interest_coverage": 12.4, "current_ratio": 1.75069767, "quick_ratio": 0.81302326, "net_debt": 42900000, "revenue_growth_1y": -0.07008761, "revenue_growth_3y_cagr": -0.03153007, "revenue_growth_5y_cagr": 0.03437652, "eps_growth_1y": -0.72641509, "eps_growth_3y_cagr": -0.34095842, "eps_growth_5y_cagr": -0.17378677, "fcf_growth_1y": -0.47564653, "book_value_growth_1y": 0.01477367, "piotroski_f_score": 6, "altman_z_score": 3.48540686, "earnings_stability_5y": 1.369458, "revenue_stability_5y": 0.080974, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08798972, "price_return_3m": 0.42823418, "price_return_6m": 0.33771341, "price_return_9m": 0.27240224, "price_return_12m": 0.48954505, "price_return_12m_ex1m": 0.36908007, "distance_from_52w_high": -0.00528479, "distance_from_52w_low": 0.55803066, "relative_strength": 0.38958147, "local_beta": 0.001, "volatility_252d": 0.374344, "volatility_60d": 0.906065, "max_drawdown_12m": -0.2645377, "revenue_ttm": 371500000, "gross_profit_ttm": 89700000, "ebit_ttm": 37200000, "ebitda_ttm": 49600000, "net_income_ttm": 5800000, "eps_diluted_ttm": 0.21638832, "operating_cash_flow_ttm": 24596421, "capital_expenditure_ttm": 8574050, "fcf_ttm": 33170471, "dividends_paid_ttm": 13807505, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3000000, "cash_and_equivalents": 14800000, "total_current_assets": 188200000, "total_current_liabilities": 107500000, "net_ppe": null, "total_assets": 392400000, "total_debt": 57700000, "total_equity": 223500000, "net_working_capital": 90900000, "book_value_per_share": 8.33841193, "retained_earnings": 102600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 143600000, "tangible_book_per_share": 5.3574763, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 91, "rank_pb": 50, "rank_ptbv": 56, "rank_ps": 33, "rank_pcf": 74, "rank_ev_ebitda": 39, "rank_ev_ebit": 52, "rank_earnings_yield": 91, "rank_fcf_yield": 58, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 66, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 78, "rank_fcf_margin": 72, "rank_piotroski": 39, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 93, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 23, "value_composite": 80, "quality_composite": 79, "momentum_composite": 17, "growth_composite": 100, "yield_composite": 17, "svqf_composite": 95, "vc1_composite": 75, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "income_statement": { "revenue": 384600000, "cost_of_revenue": 295400000, "gross_profit": 89200000, "ebit": 35800000, "ebitda": 48600000, "pretax_income": 22200000, "tax_provision": 9100000, "net_income": 7700000, "net_income_to_common": 7700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8300000, "total_current_assets": 164000000, "total_assets": 369700000, "short_term_debt": 25000000, "long_term_debt": 14400000, "total_debt": 39400000, "total_liabilities": 143300000, "total_equity": 226400000, "shares_outstanding": 27245107, "goodwill_and_intangibles": 80500000 }, "cash_flow": { "operating_cash_flow": 34000000, "capital_expenditure": 7800000, "free_cash_flow": 41800000, "dividends_paid": 13900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291965, "ticker_id": 2548, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35800000", "ebitda": "48600000", "netIncome": "7700000", "grossProfit": "89200000", "depreciation": "None", "totalRevenue": "384600000", "costOfRevenue": "295400000", "interestIncome": "None", "incomeBeforeTax": "22200000", "interestExpense": "3100000", "operatingIncome": "35800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9100000", "reportedCurrency": "USD", "netInterestIncome": "-3100000", "nonInterestIncome": "None", "operatingExpenses": "53400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12800000", "sellingGeneralAndAdministrative": "49100000", "netIncomeFromContinuingOperations": "13100000" }, "balance": { "goodwill": "69600000", "inventory": "92400000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "369700000", "longTermDebt": "14400000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10900000", "reportedCurrency": "USD", "retainedEarnings": "102500000", "totalLiabilities": "143300000", "otherCurrentAssets": "13300000", "totalCurrentAssets": "164000000", "currentLongTermDebt": "25000000", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "50000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205700000", "currentAccountsPayable": "24600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39400000", "totalShareholderEquity": "226400000", "capitalLeaseObligations": "12200000", "otherCurrentLiabilities": "46000000", "totalCurrentLiabilities": "98200000", "otherNonCurrentLiabilities": "4200000", "totalNonCurrentLiabilities": "45100000", "cashAndShortTermInvestments": "8300000", "commonStockSharesOutstanding": "27245107", "intangibleAssetsExcludingGoodwill": "10900000", "cashAndCashEquivalentsAtCarryingValue": "8300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7700000", "profitLoss": "None", "dividendPayout": "13900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6700000", "operatingCashflow": "34000000", "capitalExpenditures": "7800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000000", "cashflowFromInvestment": "-5100000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 384600000, "cost_of_revenue": 295400000, "gross_profit": 89200000, "research_and_development": 4300000, "selling_general_admin": 49100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35800000, "depreciation_amortisation": 12800000, "ebitda": 48600000, "interest_expense": 3100000, "interest_income": null, "other_non_operating": null, "pretax_income": 22200000, "tax_provision": 9100000, "effective_tax_rate": null, "net_income": 7700000, "net_income_continuing_ops": 13100000, "net_income_to_common": 7700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8300000, "short_term_investments": null, "net_receivables": 50000000, "inventory": 92400000, "other_current_assets": null, "total_current_assets": 164000000, "net_ppe": null, "goodwill": 69600000, "intangible_assets": 10900000, "goodwill_and_intangibles": 80500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205700000, "total_assets": 369700000, "short_term_debt": 25000000, "accounts_payable": 24600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98200000, "long_term_debt": 14400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45100000, "total_liabilities": 143300000, "total_debt": 39400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 102500000, "total_equity": 226400000, "shares_outstanding": 27245107, "operating_cash_flow": 34000000, "stock_based_compensation": 3600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5100000, "dividends_paid": 13900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25000000, "free_cash_flow": 41800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35800000", "ebitda": "48600000", "netIncome": "7700000", "grossProfit": "89200000", "depreciation": "None", "totalRevenue": "384600000", "costOfRevenue": "295400000", "interestIncome": "None", "incomeBeforeTax": "22200000", "interestExpense": "3100000", "operatingIncome": "35800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9100000", "reportedCurrency": "USD", "netInterestIncome": "-3100000", "nonInterestIncome": "None", "operatingExpenses": "53400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12800000", "sellingGeneralAndAdministrative": "49100000", "netIncomeFromContinuingOperations": "13100000" }, "balance": { "goodwill": "69600000", "inventory": "92400000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "369700000", "longTermDebt": "14400000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10900000", "reportedCurrency": "USD", "retainedEarnings": "102500000", "totalLiabilities": "143300000", "otherCurrentAssets": "13300000", "totalCurrentAssets": "164000000", "currentLongTermDebt": "25000000", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "50000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205700000", "currentAccountsPayable": "24600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39400000", "totalShareholderEquity": "226400000", "capitalLeaseObligations": "12200000", "otherCurrentLiabilities": "46000000", "totalCurrentLiabilities": "98200000", "otherNonCurrentLiabilities": "4200000", "totalNonCurrentLiabilities": "45100000", "cashAndShortTermInvestments": "8300000", "commonStockSharesOutstanding": "27245107", "intangibleAssetsExcludingGoodwill": "10900000", "cashAndCashEquivalentsAtCarryingValue": "8300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7700000", "profitLoss": "None", "dividendPayout": "13900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6700000", "operatingCashflow": "34000000", "capitalExpenditures": "7800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25000000", "cashflowFromInvestment": "-5100000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "income_statement": { "revenue": 391900000, "cost_of_revenue": 306200000, "gross_profit": 85700000, "ebit": 31700000, "ebitda": 45100000, "pretax_income": 26500000, "tax_provision": 8200000, "net_income": 18400000, "net_income_to_common": 18400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4100000, "total_current_assets": 175800000, "total_assets": 382400000, "short_term_debt": 7100000, "long_term_debt": 42000000, "total_debt": 49100000, "total_liabilities": 162900000, "total_equity": 219500000, "shares_outstanding": 26805000, "goodwill_and_intangibles": 78500000 }, "cash_flow": { "operating_cash_flow": 51100000, "capital_expenditure": 10300000, "free_cash_flow": 61400000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291970, "ticker_id": 2548, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31700000", "ebitda": "45100000", "netIncome": "18400000", "grossProfit": "85700000", "depreciation": "None", "totalRevenue": "391900000", "costOfRevenue": "306200000", "interestIncome": "None", "incomeBeforeTax": "26500000", "interestExpense": "5200000", "operatingIncome": "30100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8200000", "reportedCurrency": "USD", "netInterestIncome": "-5200000", "nonInterestIncome": "None", "operatingExpenses": "55600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13400000", "sellingGeneralAndAdministrative": "48100000", "netIncomeFromContinuingOperations": "18300000" }, "balance": { "goodwill": "67000000", "inventory": "83600000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "382400000", "longTermDebt": "42000000", "shortTermDebt": "7100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11500000", "reportedCurrency": "USD", "retainedEarnings": "108700000", "totalLiabilities": "162900000", "otherCurrentAssets": "29300000", "totalCurrentAssets": "175800000", "currentLongTermDebt": "3100000", "longTermInvestments": "400000", "shortTermInvestments": "1", "currentNetReceivables": "58800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206600000", "currentAccountsPayable": "29600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59800000", "totalShareholderEquity": "219500000", "capitalLeaseObligations": "14700000", "otherCurrentLiabilities": "51400000", "totalCurrentLiabilities": "93700000", "otherNonCurrentLiabilities": "2400000", "totalNonCurrentLiabilities": "69200000", "cashAndShortTermInvestments": "4100000", "commonStockSharesOutstanding": "26805000", "intangibleAssetsExcludingGoodwill": "11500000", "cashAndCashEquivalentsAtCarryingValue": "4100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18300000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4100000", "operatingCashflow": "51100000", "capitalExpenditures": "10300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44000000", "cashflowFromInvestment": "-3400000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 391900000, "cost_of_revenue": 306200000, "gross_profit": 85700000, "research_and_development": 4400000, "selling_general_admin": 48100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31700000, "depreciation_amortisation": 13400000, "ebitda": 45100000, "interest_expense": 5200000, "interest_income": null, "other_non_operating": null, "pretax_income": 26500000, "tax_provision": 8200000, "effective_tax_rate": null, "net_income": 18400000, "net_income_continuing_ops": 18300000, "net_income_to_common": 18400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4100000, "short_term_investments": 1, "net_receivables": 58800000, "inventory": 83600000, "other_current_assets": null, "total_current_assets": 175800000, "net_ppe": null, "goodwill": 67000000, "intangible_assets": 11500000, "goodwill_and_intangibles": 78500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206600000, "total_assets": 382400000, "short_term_debt": 7100000, "accounts_payable": 29600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93700000, "long_term_debt": 42000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69200000, "total_liabilities": 162900000, "total_debt": 49100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 108700000, "total_equity": 219500000, "shares_outstanding": 26805000, "operating_cash_flow": 51100000, "stock_based_compensation": 3500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3400000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44000000, "free_cash_flow": 61400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31700000", "ebitda": "45100000", "netIncome": "18400000", "grossProfit": "85700000", "depreciation": "None", "totalRevenue": "391900000", "costOfRevenue": "306200000", "interestIncome": "None", "incomeBeforeTax": "26500000", "interestExpense": "5200000", "operatingIncome": "30100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8200000", "reportedCurrency": "USD", "netInterestIncome": "-5200000", "nonInterestIncome": "None", "operatingExpenses": "55600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13400000", "sellingGeneralAndAdministrative": "48100000", "netIncomeFromContinuingOperations": "18300000" }, "balance": { "goodwill": "67000000", "inventory": "83600000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "382400000", "longTermDebt": "42000000", "shortTermDebt": "7100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11500000", "reportedCurrency": "USD", "retainedEarnings": "108700000", "totalLiabilities": "162900000", "otherCurrentAssets": "29300000", "totalCurrentAssets": "175800000", "currentLongTermDebt": "3100000", "longTermInvestments": "400000", "shortTermInvestments": "1", "currentNetReceivables": "58800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206600000", "currentAccountsPayable": "29600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59800000", "totalShareholderEquity": "219500000", "capitalLeaseObligations": "14700000", "otherCurrentLiabilities": "51400000", "totalCurrentLiabilities": "93700000", "otherNonCurrentLiabilities": "2400000", "totalNonCurrentLiabilities": "69200000", "cashAndShortTermInvestments": "4100000", "commonStockSharesOutstanding": "26805000", "intangibleAssetsExcludingGoodwill": "11500000", "cashAndCashEquivalentsAtCarryingValue": "4100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18300000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4100000", "operatingCashflow": "51100000", "capitalExpenditures": "10300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44000000", "cashflowFromInvestment": "-3400000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "income_statement": { "revenue": 405000000, "cost_of_revenue": 328400000, "gross_profit": 76600000, "ebit": -3400000, "ebitda": 12600000, "pretax_income": -9700000, "tax_provision": -7100000, "net_income": -1900000, "net_income_to_common": -1900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2300000, "total_current_assets": 168800000, "total_assets": 372100000, "short_term_debt": 9300000, "long_term_debt": 67600000, "total_debt": 76900000, "total_liabilities": 159500000, "total_equity": 212600000, "shares_outstanding": 27020959, "goodwill_and_intangibles": 79500000 }, "cash_flow": { "operating_cash_flow": 26300000, "capital_expenditure": 9400000, "free_cash_flow": 35700000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291975, "ticker_id": 2548, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3400000", "ebitda": "12600000", "netIncome": "-1900000", "grossProfit": "76600000", "depreciation": "None", "totalRevenue": "405000000", "costOfRevenue": "328400000", "interestIncome": "None", "incomeBeforeTax": "-9700000", "interestExpense": "6300000", "operatingIncome": "4200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7100000", "reportedCurrency": "USD", "netInterestIncome": "-5900000", "nonInterestIncome": "None", "operatingExpenses": "72400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "48700000", "netIncomeFromContinuingOperations": "10100000" }, "balance": { "goodwill": "67500000", "inventory": "95900000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "372100000", "longTermDebt": "67600000", "shortTermDebt": "9300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12000000", "reportedCurrency": "USD", "retainedEarnings": "104300000", "totalLiabilities": "159500000", "otherCurrentAssets": "9200000", "totalCurrentAssets": "168800000", "currentLongTermDebt": "4600000", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "61400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203300000", "currentAccountsPayable": "26500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91900000", "totalShareholderEquity": "212600000", "capitalLeaseObligations": "19700000", "otherCurrentLiabilities": "29000000", "totalCurrentLiabilities": "64800000", "otherNonCurrentLiabilities": "1800000", "totalNonCurrentLiabilities": "94700000", "cashAndShortTermInvestments": "2300000", "commonStockSharesOutstanding": "27020959", "intangibleAssetsExcludingGoodwill": "12000000", "cashAndCashEquivalentsAtCarryingValue": "2300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2600000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "16600000", "operatingCashflow": "26300000", "capitalExpenditures": "9400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27500000", "cashflowFromInvestment": "-9500000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 405000000, "cost_of_revenue": 328400000, "gross_profit": 76600000, "research_and_development": 4600000, "selling_general_admin": 48700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3400000, "depreciation_amortisation": 16000000, "ebitda": 12600000, "interest_expense": 6300000, "interest_income": null, "other_non_operating": null, "pretax_income": -9700000, "tax_provision": -7100000, "effective_tax_rate": null, "net_income": -1900000, "net_income_continuing_ops": 10100000, "net_income_to_common": -1900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2300000, "short_term_investments": null, "net_receivables": 61400000, "inventory": 95900000, "other_current_assets": null, "total_current_assets": 168800000, "net_ppe": null, "goodwill": 67500000, "intangible_assets": 12000000, "goodwill_and_intangibles": 79500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 203300000, "total_assets": 372100000, "short_term_debt": 9300000, "accounts_payable": 26500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64800000, "long_term_debt": 67600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94700000, "total_liabilities": 159500000, "total_debt": 76900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 104300000, "total_equity": 212600000, "shares_outstanding": 27020959, "operating_cash_flow": 26300000, "stock_based_compensation": 2800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9500000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27500000, "free_cash_flow": 35700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3400000", "ebitda": "12600000", "netIncome": "-1900000", "grossProfit": "76600000", "depreciation": "None", "totalRevenue": "405000000", "costOfRevenue": "328400000", "interestIncome": "None", "incomeBeforeTax": "-9700000", "interestExpense": "6300000", "operatingIncome": "4200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-7100000", "reportedCurrency": "USD", "netInterestIncome": "-5900000", "nonInterestIncome": "None", "operatingExpenses": "72400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "48700000", "netIncomeFromContinuingOperations": "10100000" }, "balance": { "goodwill": "67500000", "inventory": "95900000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "372100000", "longTermDebt": "67600000", "shortTermDebt": "9300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12000000", "reportedCurrency": "USD", "retainedEarnings": "104300000", "totalLiabilities": "159500000", "otherCurrentAssets": "9200000", "totalCurrentAssets": "168800000", "currentLongTermDebt": "4600000", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "61400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203300000", "currentAccountsPayable": "26500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91900000", "totalShareholderEquity": "212600000", "capitalLeaseObligations": "19700000", "otherCurrentLiabilities": "29000000", "totalCurrentLiabilities": "64800000", "otherNonCurrentLiabilities": "1800000", "totalNonCurrentLiabilities": "94700000", "cashAndShortTermInvestments": "2300000", "commonStockSharesOutstanding": "27020959", "intangibleAssetsExcludingGoodwill": "12000000", "cashAndCashEquivalentsAtCarryingValue": "2300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2600000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "16600000", "operatingCashflow": "26300000", "capitalExpenditures": "9400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27500000", "cashflowFromInvestment": "-9500000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "income_statement": { "revenue": 423400000, "cost_of_revenue": 328400000, "gross_profit": 95000000, "ebit": 44900000, "ebitda": 62900000, "pretax_income": 41000000, "tax_provision": 9000000, "net_income": 26900000, "net_income_to_common": 26900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12600000, "total_current_assets": 201100000, "total_assets": 407100000, "short_term_debt": 29700000, "long_term_debt": 56200000, "total_debt": 85900000, "total_liabilities": 199800000, "total_equity": 207300000, "shares_outstanding": 27541202, "goodwill_and_intangibles": 78100000 }, "cash_flow": { "operating_cash_flow": 15900000, "capital_expenditure": 8300000, "free_cash_flow": 24200000, "dividends_paid": 14200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291980, "ticker_id": 2548, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44900000", "ebitda": "62900000", "netIncome": "26900000", "grossProfit": "95000000", "depreciation": "None", "totalRevenue": "423400000", "costOfRevenue": "328400000", "interestIncome": "None", "incomeBeforeTax": "41000000", "interestExpense": "3900000", "operatingIncome": "44800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-3900000", "nonInterestIncome": "None", "operatingExpenses": "50200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "43100000", "netIncomeFromContinuingOperations": "32000000" }, "balance": { "goodwill": "65600000", "inventory": "111100000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "407100000", "longTermDebt": "56200000", "shortTermDebt": "29700000", "treasuryStock": "-20400000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12500000", "reportedCurrency": "USD", "retainedEarnings": "120200000", "totalLiabilities": "199800000", "otherCurrentAssets": "10300000", "totalCurrentAssets": "201100000", "currentLongTermDebt": "25000000", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "67100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206000000", "currentAccountsPayable": "37800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77700000", "shortLongTermDebtTotal": "104100000", "totalShareholderEquity": "207300000", "capitalLeaseObligations": "22900000", "otherCurrentLiabilities": "40900000", "totalCurrentLiabilities": "110200000", "otherNonCurrentLiabilities": "4500000", "totalNonCurrentLiabilities": "89600000", "cashAndShortTermInvestments": "12600000", "commonStockSharesOutstanding": "27541202", "intangibleAssetsExcludingGoodwill": "12500000", "cashAndCashEquivalentsAtCarryingValue": "12600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32000000", "profitLoss": "None", "dividendPayout": "14200000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "15900000", "capitalExpenditures": "8300000", "changeInReceivables": "-27200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "-5700000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 423400000, "cost_of_revenue": 328400000, "gross_profit": 95000000, "research_and_development": 4900000, "selling_general_admin": 43100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44900000, "depreciation_amortisation": 18000000, "ebitda": 62900000, "interest_expense": 3900000, "interest_income": null, "other_non_operating": null, "pretax_income": 41000000, "tax_provision": 9000000, "effective_tax_rate": null, "net_income": 26900000, "net_income_continuing_ops": 32000000, "net_income_to_common": 26900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12600000, "short_term_investments": null, "net_receivables": 67100000, "inventory": 111100000, "other_current_assets": null, "total_current_assets": 201100000, "net_ppe": null, "goodwill": 65600000, "intangible_assets": 12500000, "goodwill_and_intangibles": 78100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206000000, "total_assets": 407100000, "short_term_debt": 29700000, "accounts_payable": 37800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110200000, "long_term_debt": 56200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89600000, "total_liabilities": 199800000, "total_debt": 85900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120200000, "total_equity": 207300000, "shares_outstanding": 27541202, "operating_cash_flow": 15900000, "stock_based_compensation": 2500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5700000, "dividends_paid": 14200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000000, "free_cash_flow": 24200000, "net_change_in_cash": 8200000 }, "raw_data": { "income": { "ebit": "44900000", "ebitda": "62900000", "netIncome": "26900000", "grossProfit": "95000000", "depreciation": "None", "totalRevenue": "423400000", "costOfRevenue": "328400000", "interestIncome": "None", "incomeBeforeTax": "41000000", "interestExpense": "3900000", "operatingIncome": "44800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-3900000", "nonInterestIncome": "None", "operatingExpenses": "50200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "43100000", "netIncomeFromContinuingOperations": "32000000" }, "balance": { "goodwill": "65600000", "inventory": "111100000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "407100000", "longTermDebt": "56200000", "shortTermDebt": "29700000", "treasuryStock": "-20400000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12500000", "reportedCurrency": "USD", "retainedEarnings": "120200000", "totalLiabilities": "199800000", "otherCurrentAssets": "10300000", "totalCurrentAssets": "201100000", "currentLongTermDebt": "25000000", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "67100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206000000", "currentAccountsPayable": "37800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77700000", "shortLongTermDebtTotal": "104100000", "totalShareholderEquity": "207300000", "capitalLeaseObligations": "22900000", "otherCurrentLiabilities": "40900000", "totalCurrentLiabilities": "110200000", "otherNonCurrentLiabilities": "4500000", "totalNonCurrentLiabilities": "89600000", "cashAndShortTermInvestments": "12600000", "commonStockSharesOutstanding": "27541202", "intangibleAssetsExcludingGoodwill": "12500000", "cashAndCashEquivalentsAtCarryingValue": "12600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32000000", "profitLoss": "None", "dividendPayout": "14200000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "15900000", "capitalExpenditures": "8300000", "changeInReceivables": "-27200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "-5700000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "income_statement": { "revenue": 374100000, "cost_of_revenue": 278100000, "gross_profit": 96000000, "ebit": 38500000, "ebitda": 54100000, "pretax_income": 35400000, "tax_provision": 5400000, "net_income": 29900000, "net_income_to_common": 29900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6200000, "total_current_assets": 163200000, "total_assets": 368800000, "short_term_debt": 3000000, "long_term_debt": 59600000, "total_debt": 62600000, "total_liabilities": 159700000, "total_equity": 209100000, "shares_outstanding": 28032506, "goodwill_and_intangibles": 83400000 }, "cash_flow": { "operating_cash_flow": 26100000, "capital_expenditure": 9100000, "free_cash_flow": 35200000, "dividends_paid": 13600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291985, "ticker_id": 2548, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38500000", "ebitda": "54100000", "netIncome": "29900000", "grossProfit": "96000000", "depreciation": "None", "totalRevenue": "374100000", "costOfRevenue": "278100000", "interestIncome": "None", "incomeBeforeTax": "35400000", "interestExpense": "3100000", "operatingIncome": "36200000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5400000", "reportedCurrency": "USD", "netInterestIncome": "-3100000", "nonInterestIncome": "None", "operatingExpenses": "59800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15600000", "sellingGeneralAndAdministrative": "47300000", "netIncomeFromContinuingOperations": "30000000" }, "balance": { "goodwill": "69700000", "inventory": "90500000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "368800000", "longTermDebt": "59600000", "shortTermDebt": "3000000", "treasuryStock": "-9600000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "13700000", "reportedCurrency": "USD", "retainedEarnings": "107500000", "totalLiabilities": "159700000", "otherCurrentAssets": "8700000", "totalCurrentAssets": "163200000", "currentLongTermDebt": "None", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "57800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205600000", "currentAccountsPayable": "31700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100100000", "shortLongTermDebtTotal": "62600000", "totalShareholderEquity": "209100000", "capitalLeaseObligations": "12800000", "otherCurrentLiabilities": "21000000", "totalCurrentLiabilities": "83900000", "otherNonCurrentLiabilities": "11600000", "totalNonCurrentLiabilities": "75800000", "cashAndShortTermInvestments": "6200000", "commonStockSharesOutstanding": "28032506", "intangibleAssetsExcludingGoodwill": "13700000", "cashAndCashEquivalentsAtCarryingValue": "6200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30000000", "profitLoss": "None", "dividendPayout": "13600000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-15300000", "operatingCashflow": "26100000", "capitalExpenditures": "9100000", "changeInReceivables": "-9800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16100000", "cashflowFromInvestment": "-5100000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 374100000, "cost_of_revenue": 278100000, "gross_profit": 96000000, "research_and_development": 3900000, "selling_general_admin": 47300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38500000, "depreciation_amortisation": 15600000, "ebitda": 54100000, "interest_expense": 3100000, "interest_income": null, "other_non_operating": null, "pretax_income": 35400000, "tax_provision": 5400000, "effective_tax_rate": null, "net_income": 29900000, "net_income_continuing_ops": 30000000, "net_income_to_common": 29900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6200000, "short_term_investments": null, "net_receivables": 57800000, "inventory": 90500000, "other_current_assets": null, "total_current_assets": 163200000, "net_ppe": null, "goodwill": 69700000, "intangible_assets": 13700000, "goodwill_and_intangibles": 83400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205600000, "total_assets": 368800000, "short_term_debt": 3000000, "accounts_payable": 31700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83900000, "long_term_debt": 59600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75800000, "total_liabilities": 159700000, "total_debt": 62600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107500000, "total_equity": 209100000, "shares_outstanding": 28032506, "operating_cash_flow": 26100000, "stock_based_compensation": 2800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5100000, "dividends_paid": 13600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16100000, "free_cash_flow": 35200000, "net_change_in_cash": 4900000 }, "raw_data": { "income": { "ebit": "38500000", "ebitda": "54100000", "netIncome": "29900000", "grossProfit": "96000000", "depreciation": "None", "totalRevenue": "374100000", "costOfRevenue": "278100000", "interestIncome": "None", "incomeBeforeTax": "35400000", "interestExpense": "3100000", "operatingIncome": "36200000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5400000", "reportedCurrency": "USD", "netInterestIncome": "-3100000", "nonInterestIncome": "None", "operatingExpenses": "59800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15600000", "sellingGeneralAndAdministrative": "47300000", "netIncomeFromContinuingOperations": "30000000" }, "balance": { "goodwill": "69700000", "inventory": "90500000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "368800000", "longTermDebt": "59600000", "shortTermDebt": "3000000", "treasuryStock": "-9600000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "13700000", "reportedCurrency": "USD", "retainedEarnings": "107500000", "totalLiabilities": "159700000", "otherCurrentAssets": "8700000", "totalCurrentAssets": "163200000", "currentLongTermDebt": "None", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "57800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205600000", "currentAccountsPayable": "31700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100100000", "shortLongTermDebtTotal": "62600000", "totalShareholderEquity": "209100000", "capitalLeaseObligations": "12800000", "otherCurrentLiabilities": "21000000", "totalCurrentLiabilities": "83900000", "otherNonCurrentLiabilities": "11600000", "totalNonCurrentLiabilities": "75800000", "cashAndShortTermInvestments": "6200000", "commonStockSharesOutstanding": "28032506", "intangibleAssetsExcludingGoodwill": "13700000", "cashAndCashEquivalentsAtCarryingValue": "6200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30000000", "profitLoss": "None", "dividendPayout": "13600000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-15300000", "operatingCashflow": "26100000", "capitalExpenditures": "9100000", "changeInReceivables": "-9800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16100000", "cashflowFromInvestment": "-5100000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "income_statement": { "revenue": 324800000, "cost_of_revenue": 243900000, "gross_profit": 80900000, "ebit": 32800000, "ebitda": 46100000, "pretax_income": 27700000, "tax_provision": 6900000, "net_income": 20000000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1500000, "total_current_assets": 150900000, "total_assets": 346400000, "short_term_debt": 2900000, "long_term_debt": 53400000, "total_debt": 56300000, "total_liabilities": 179300000, "total_equity": 167100000, "shares_outstanding": 27971382, "goodwill_and_intangibles": 83000000 }, "cash_flow": { "operating_cash_flow": 49600000, "capital_expenditure": 8000000, "free_cash_flow": 57600000, "dividends_paid": 13600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291990, "ticker_id": 2548, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32800000", "ebitda": "46100000", "netIncome": "20000000", "grossProfit": "80900000", "depreciation": "None", "totalRevenue": "324800000", "costOfRevenue": "243900000", "interestIncome": "0", "incomeBeforeTax": "27700000", "interestExpense": "5000000", "operatingIncome": "28500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6900000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "52400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3300000", "otherNonOperatingIncome": "-100000", "costofGoodsAndServicesSold": "243900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13300000", "sellingGeneralAndAdministrative": "39800000", "netIncomeFromContinuingOperations": "20900000" }, "balance": { "goodwill": "70200000", "inventory": "68800000", "commonStock": "26600000", "currentDebt": "None", "investments": "None", "totalAssets": "346400000", "longTermDebt": "53400000", "shortTermDebt": "2900000", "treasuryStock": "-4000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12800000", "reportedCurrency": "USD", "retainedEarnings": "91200000", "totalLiabilities": "179300000", "otherCurrentAssets": "1500000", "totalCurrentAssets": "150900000", "currentLongTermDebt": "None", "longTermInvestments": "500000", "shortTermInvestments": "None", "currentNetReceivables": "43100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195500000", "currentAccountsPayable": "18600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86000000", "shortLongTermDebtTotal": "56300000", "totalShareholderEquity": "167100000", "capitalLeaseObligations": "9600000", "otherCurrentLiabilities": "24900000", "totalCurrentLiabilities": "65400000", "otherNonCurrentLiabilities": "58500000", "totalNonCurrentLiabilities": "113900000", "cashAndShortTermInvestments": "1500000", "commonStockSharesOutstanding": "27971382", "intangibleAssetsExcludingGoodwill": "12800000", "cashAndCashEquivalentsAtCarryingValue": "1500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20800000", "profitLoss": "None", "dividendPayout": "13600000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "9500000", "operatingCashflow": "49600000", "capitalExpenditures": "8000000", "changeInReceivables": "10700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52500000", "cashflowFromInvestment": "-6800000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 324800000, "cost_of_revenue": 243900000, "gross_profit": 80900000, "research_and_development": 3300000, "selling_general_admin": 39800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32800000, "depreciation_amortisation": 13300000, "ebitda": 46100000, "interest_expense": 5000000, "interest_income": null, "other_non_operating": null, "pretax_income": 27700000, "tax_provision": 6900000, "effective_tax_rate": null, "net_income": 20000000, "net_income_continuing_ops": 20900000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1500000, "short_term_investments": null, "net_receivables": 43100000, "inventory": 68800000, "other_current_assets": null, "total_current_assets": 150900000, "net_ppe": null, "goodwill": 70200000, "intangible_assets": 12800000, "goodwill_and_intangibles": 83000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195500000, "total_assets": 346400000, "short_term_debt": 2900000, "accounts_payable": 18600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65400000, "long_term_debt": 53400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113900000, "total_liabilities": 179300000, "total_debt": 56300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91200000, "total_equity": 167100000, "shares_outstanding": 27971382, "operating_cash_flow": 49600000, "stock_based_compensation": 2800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6800000, "dividends_paid": 13600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52500000, "free_cash_flow": 57600000, "net_change_in_cash": -9700000 }, "raw_data": { "income": { "ebit": "32800000", "ebitda": "46100000", "netIncome": "20000000", "grossProfit": "80900000", "depreciation": "None", "totalRevenue": "324800000", "costOfRevenue": "243900000", "interestIncome": "0", "incomeBeforeTax": "27700000", "interestExpense": "5000000", "operatingIncome": "28500000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6900000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "52400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3300000", "otherNonOperatingIncome": "-100000", "costofGoodsAndServicesSold": "243900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13300000", "sellingGeneralAndAdministrative": "39800000", "netIncomeFromContinuingOperations": "20900000" }, "balance": { "goodwill": "70200000", "inventory": "68800000", "commonStock": "26600000", "currentDebt": "None", "investments": "None", "totalAssets": "346400000", "longTermDebt": "53400000", "shortTermDebt": "2900000", "treasuryStock": "-4000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12800000", "reportedCurrency": "USD", "retainedEarnings": "91200000", "totalLiabilities": "179300000", "otherCurrentAssets": "1500000", "totalCurrentAssets": "150900000", "currentLongTermDebt": "None", "longTermInvestments": "500000", "shortTermInvestments": "None", "currentNetReceivables": "43100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195500000", "currentAccountsPayable": "18600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86000000", "shortLongTermDebtTotal": "56300000", "totalShareholderEquity": "167100000", "capitalLeaseObligations": "9600000", "otherCurrentLiabilities": "24900000", "totalCurrentLiabilities": "65400000", "otherNonCurrentLiabilities": "58500000", "totalNonCurrentLiabilities": "113900000", "cashAndShortTermInvestments": "1500000", "commonStockSharesOutstanding": "27971382", "intangibleAssetsExcludingGoodwill": "12800000", "cashAndCashEquivalentsAtCarryingValue": "1500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20800000", "profitLoss": "None", "dividendPayout": "13600000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "9500000", "operatingCashflow": "49600000", "capitalExpenditures": "8000000", "changeInReceivables": "10700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52500000", "cashflowFromInvestment": "-6800000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "income_statement": { "revenue": 373400000, "cost_of_revenue": 269700000, "gross_profit": 103700000, "ebit": 20100000, "ebitda": 33300000, "pretax_income": 16300000, "tax_provision": 7600000, "net_income": 3100000, "net_income_to_common": 3100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10200000, "total_current_assets": 176100000, "total_assets": 390300000, "short_term_debt": 3300000, "long_term_debt": 91400000, "total_debt": 94700000, "total_liabilities": 215900000, "total_equity": 174400000, "shares_outstanding": 27882864, "goodwill_and_intangibles": 82400000 }, "cash_flow": { "operating_cash_flow": 5800000, "capital_expenditure": 13900000, "free_cash_flow": 19700000, "dividends_paid": 13600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291995, "ticker_id": 2548, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20100000", "ebitda": "33300000", "netIncome": "3100000", "grossProfit": "103700000", "depreciation": "None", "totalRevenue": "373400000", "costOfRevenue": "269700000", "interestIncome": "100000", "incomeBeforeTax": "16300000", "interestExpense": "4500000", "operatingIncome": "18700000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7600000", "reportedCurrency": "USD", "netInterestIncome": "-4600000", "nonInterestIncome": "None", "operatingExpenses": "85000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5700000", "otherNonOperatingIncome": "800000", "costofGoodsAndServicesSold": "269700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13200000", "sellingGeneralAndAdministrative": "55100000", "netIncomeFromContinuingOperations": "2400000" }, "balance": { "goodwill": "68800000", "inventory": "94500000", "commonStock": "26600000", "currentDebt": "None", "investments": "None", "totalAssets": "390300000", "longTermDebt": "91400000", "shortTermDebt": "3300000", "treasuryStock": "-4000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "13600000", "reportedCurrency": "USD", "retainedEarnings": "84800000", "totalLiabilities": "215900000", "otherCurrentAssets": "5000000", "totalCurrentAssets": "176100000", "currentLongTermDebt": "None", "longTermInvestments": "2300000", "shortTermInvestments": "None", "currentNetReceivables": "66300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214200000", "currentAccountsPayable": "36400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98900000", "shortLongTermDebtTotal": "94700000", "totalShareholderEquity": "174400000", "capitalLeaseObligations": "15000000", "otherCurrentLiabilities": "12300000", "totalCurrentLiabilities": "74000000", "otherNonCurrentLiabilities": "48000000", "totalNonCurrentLiabilities": "141900000", "cashAndShortTermInvestments": "10200000", "commonStockSharesOutstanding": "27882864", "intangibleAssetsExcludingGoodwill": "13600000", "cashAndCashEquivalentsAtCarryingValue": "10200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3100000", "profitLoss": "None", "dividendPayout": "13600000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "300000", "operatingCashflow": "5800000", "capitalExpenditures": "13900000", "changeInReceivables": "-2700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "-8300000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 373400000, "cost_of_revenue": 269700000, "gross_profit": 103700000, "research_and_development": 5700000, "selling_general_admin": 55100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20100000, "depreciation_amortisation": 13200000, "ebitda": 33300000, "interest_expense": 4500000, "interest_income": null, "other_non_operating": null, "pretax_income": 16300000, "tax_provision": 7600000, "effective_tax_rate": null, "net_income": 3100000, "net_income_continuing_ops": 2400000, "net_income_to_common": 3100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10200000, "short_term_investments": null, "net_receivables": 66300000, "inventory": 94500000, "other_current_assets": null, "total_current_assets": 176100000, "net_ppe": null, "goodwill": 68800000, "intangible_assets": 13600000, "goodwill_and_intangibles": 82400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214200000, "total_assets": 390300000, "short_term_debt": 3300000, "accounts_payable": 36400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74000000, "long_term_debt": 91400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141900000, "total_liabilities": 215900000, "total_debt": 94700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84800000, "total_equity": 174400000, "shares_outstanding": 27882864, "operating_cash_flow": 5800000, "stock_based_compensation": 4500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8300000, "dividends_paid": 13600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000000, "free_cash_flow": 19700000, "net_change_in_cash": -3500000 }, "raw_data": { "income": { "ebit": "20100000", "ebitda": "33300000", "netIncome": "3100000", "grossProfit": "103700000", "depreciation": "None", "totalRevenue": "373400000", "costOfRevenue": "269700000", "interestIncome": "100000", "incomeBeforeTax": "16300000", "interestExpense": "4500000", "operatingIncome": "18700000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7600000", "reportedCurrency": "USD", "netInterestIncome": "-4600000", "nonInterestIncome": "None", "operatingExpenses": "85000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5700000", "otherNonOperatingIncome": "800000", "costofGoodsAndServicesSold": "269700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13200000", "sellingGeneralAndAdministrative": "55100000", "netIncomeFromContinuingOperations": "2400000" }, "balance": { "goodwill": "68800000", "inventory": "94500000", "commonStock": "26600000", "currentDebt": "None", "investments": "None", "totalAssets": "390300000", "longTermDebt": "91400000", "shortTermDebt": "3300000", "treasuryStock": "-4000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "13600000", "reportedCurrency": "USD", "retainedEarnings": "84800000", "totalLiabilities": "215900000", "otherCurrentAssets": "5000000", "totalCurrentAssets": "176100000", "currentLongTermDebt": "None", "longTermInvestments": "2300000", "shortTermInvestments": "None", "currentNetReceivables": "66300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214200000", "currentAccountsPayable": "36400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98900000", "shortLongTermDebtTotal": "94700000", "totalShareholderEquity": "174400000", "capitalLeaseObligations": "15000000", "otherCurrentLiabilities": "12300000", "totalCurrentLiabilities": "74000000", "otherNonCurrentLiabilities": "48000000", "totalNonCurrentLiabilities": "141900000", "cashAndShortTermInvestments": "10200000", "commonStockSharesOutstanding": "27882864", "intangibleAssetsExcludingGoodwill": "13600000", "cashAndCashEquivalentsAtCarryingValue": "10200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3100000", "profitLoss": "None", "dividendPayout": "13600000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "300000", "operatingCashflow": "5800000", "capitalExpenditures": "13900000", "changeInReceivables": "-2700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000000", "cashflowFromInvestment": "-8300000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "income_statement": { "revenue": 401900000, "cost_of_revenue": 284000000, "gross_profit": 117900000, "ebit": 38700000, "ebitda": 55700000, "pretax_income": 33800000, "tax_provision": 6500000, "net_income": 25000000, "net_income_to_common": 25000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13800000, "total_current_assets": 181100000, "total_assets": 390400000, "short_term_debt": 7000000, "long_term_debt": 73600000, "total_debt": 80600000, "total_liabilities": 206100000, "total_equity": 184300000, "shares_outstanding": 27692262, "goodwill_and_intangibles": 82200000 }, "cash_flow": { "operating_cash_flow": 63200000, "capital_expenditure": 13900000, "free_cash_flow": 77100000, "dividends_paid": 13400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292000, "ticker_id": 2548, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38700000", "ebitda": "55700000", "netIncome": "25000000", "grossProfit": "117900000", "depreciation": "None", "totalRevenue": "401900000", "costOfRevenue": "284000000", "interestIncome": "400000", "incomeBeforeTax": "33800000", "interestExpense": "4900000", "operatingIncome": "33600000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6500000", "reportedCurrency": "USD", "netInterestIncome": "-4600000", "nonInterestIncome": "None", "operatingExpenses": "84300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6400000", "otherNonOperatingIncome": "800000", "costofGoodsAndServicesSold": "284000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "60800000", "netIncomeFromContinuingOperations": "24600000" }, "balance": { "goodwill": "67600000", "inventory": "93600000", "commonStock": "26600000", "currentDebt": "None", "investments": "None", "totalAssets": "390400000", "longTermDebt": "73600000", "shortTermDebt": "7000000", "treasuryStock": "-4300000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "14600000", "reportedCurrency": "USD", "retainedEarnings": "95300000", "totalLiabilities": "206100000", "otherCurrentAssets": "11100000", "totalCurrentAssets": "181100000", "currentLongTermDebt": "3500000", "longTermInvestments": "1600000", "shortTermInvestments": "0", "currentNetReceivables": "62700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209300000", "currentAccountsPayable": "36900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106900000", "shortLongTermDebtTotal": "77100000", "totalShareholderEquity": "184300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45700000", "totalCurrentLiabilities": "87700000", "otherNonCurrentLiabilities": "41300000", "totalNonCurrentLiabilities": "118400000", "cashAndShortTermInvestments": "13800000", "commonStockSharesOutstanding": "27692262", "intangibleAssetsExcludingGoodwill": "14600000", "cashAndCashEquivalentsAtCarryingValue": "13800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "13400000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-15500000", "operatingCashflow": "63200000", "capitalExpenditures": "13900000", "changeInReceivables": "5800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51900000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "4800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 401900000, "cost_of_revenue": 284000000, "gross_profit": 117900000, "research_and_development": 6400000, "selling_general_admin": 60800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38700000, "depreciation_amortisation": 17000000, "ebitda": 55700000, "interest_expense": 4900000, "interest_income": null, "other_non_operating": null, "pretax_income": 33800000, "tax_provision": 6500000, "effective_tax_rate": null, "net_income": 25000000, "net_income_continuing_ops": 24600000, "net_income_to_common": 25000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13800000, "short_term_investments": 0, "net_receivables": 62700000, "inventory": 93600000, "other_current_assets": null, "total_current_assets": 181100000, "net_ppe": null, "goodwill": 67600000, "intangible_assets": 14600000, "goodwill_and_intangibles": 82200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 209300000, "total_assets": 390400000, "short_term_debt": 7000000, "accounts_payable": 36900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87700000, "long_term_debt": 73600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118400000, "total_liabilities": 206100000, "total_debt": 80600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95300000, "total_equity": 184300000, "shares_outstanding": 27692262, "operating_cash_flow": 63200000, "stock_based_compensation": 4800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000000, "dividends_paid": 13400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51900000, "free_cash_flow": 77100000, "net_change_in_cash": 1300000 }, "raw_data": { "income": { "ebit": "38700000", "ebitda": "55700000", "netIncome": "25000000", "grossProfit": "117900000", "depreciation": "None", "totalRevenue": "401900000", "costOfRevenue": "284000000", "interestIncome": "400000", "incomeBeforeTax": "33800000", "interestExpense": "4900000", "operatingIncome": "33600000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6500000", "reportedCurrency": "USD", "netInterestIncome": "-4600000", "nonInterestIncome": "None", "operatingExpenses": "84300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6400000", "otherNonOperatingIncome": "800000", "costofGoodsAndServicesSold": "284000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "60800000", "netIncomeFromContinuingOperations": "24600000" }, "balance": { "goodwill": "67600000", "inventory": "93600000", "commonStock": "26600000", "currentDebt": "None", "investments": "None", "totalAssets": "390400000", "longTermDebt": "73600000", "shortTermDebt": "7000000", "treasuryStock": "-4300000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "14600000", "reportedCurrency": "USD", "retainedEarnings": "95300000", "totalLiabilities": "206100000", "otherCurrentAssets": "11100000", "totalCurrentAssets": "181100000", "currentLongTermDebt": "3500000", "longTermInvestments": "1600000", "shortTermInvestments": "0", "currentNetReceivables": "62700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209300000", "currentAccountsPayable": "36900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106900000", "shortLongTermDebtTotal": "77100000", "totalShareholderEquity": "184300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45700000", "totalCurrentLiabilities": "87700000", "otherNonCurrentLiabilities": "41300000", "totalNonCurrentLiabilities": "118400000", "cashAndShortTermInvestments": "13800000", "commonStockSharesOutstanding": "27692262", "intangibleAssetsExcludingGoodwill": "14600000", "cashAndCashEquivalentsAtCarryingValue": "13800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "13400000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-15500000", "operatingCashflow": "63200000", "capitalExpenditures": "13900000", "changeInReceivables": "5800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51900000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "4800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "income_statement": { "revenue": 83900000, "cost_of_revenue": 62000000, "gross_profit": 21900000, "ebit": 9100000, "ebitda": 11800000, "pretax_income": 5500000, "tax_provision": 1700000, "net_income": 3600000, "net_income_to_common": 3600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14800000, "total_current_assets": 188200000, "total_assets": 392400000, "short_term_debt": 25000000, "long_term_debt": 32700000, "total_debt": 57700000, "total_liabilities": 168900000, "total_equity": 223500000, "shares_outstanding": 26803665, "goodwill_and_intangibles": 79900000 }, "cash_flow": { "operating_cash_flow": -4099999, "capital_expenditure": 2000000, "free_cash_flow": -2099999, "dividends_paid": 3500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291963, "ticker_id": 2548, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9100000", "ebitda": "11800000", "netIncome": "3600000", "grossProfit": "21900000", "depreciation": "None", "totalRevenue": "83900000", "costOfRevenue": "62000000", "interestIncome": "None", "incomeBeforeTax": "5500000", "interestExpense": "700000", "operatingIncome": "9100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1700000", "reportedCurrency": "USD", "netInterestIncome": "-700000", "nonInterestIncome": "None", "operatingExpenses": "12800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2700000", "sellingGeneralAndAdministrative": "11400000", "netIncomeFromContinuingOperations": "3800000" }, "balance": { "goodwill": "69200000", "inventory": "100800000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "392400000", "longTermDebt": "32700000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10700000", "reportedCurrency": "USD", "retainedEarnings": "102600000", "totalLiabilities": "168900000", "otherCurrentAssets": "13300000", "totalCurrentAssets": "188200000", "currentLongTermDebt": "25000000", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "59300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204200000", "currentAccountsPayable": "27700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57700000", "totalShareholderEquity": "223500000", "capitalLeaseObligations": "11100000", "otherCurrentLiabilities": "50700001", "totalCurrentLiabilities": "107500000", "otherNonCurrentLiabilities": "3100000", "totalNonCurrentLiabilities": "61400000", "cashAndShortTermInvestments": "14800000", "commonStockSharesOutstanding": "26803665", "intangibleAssetsExcludingGoodwill": "10700000", "cashAndCashEquivalentsAtCarryingValue": "14800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3600000", "profitLoss": "None", "dividendPayout": "3500000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-8800000", "operatingCashflow": "-4099999", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12600000", "cashflowFromInvestment": "-2100000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83900000, "cost_of_revenue": 62000000, "gross_profit": 21900000, "research_and_development": 1400000, "selling_general_admin": 11400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9100000, "depreciation_amortisation": 2700000, "ebitda": 11800000, "interest_expense": 700000, "interest_income": null, "other_non_operating": null, "pretax_income": 5500000, "tax_provision": 1700000, "effective_tax_rate": null, "net_income": 3600000, "net_income_continuing_ops": 3800000, "net_income_to_common": 3600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14800000, "short_term_investments": null, "net_receivables": 59300000, "inventory": 100800000, "other_current_assets": null, "total_current_assets": 188200000, "net_ppe": null, "goodwill": 69200000, "intangible_assets": 10700000, "goodwill_and_intangibles": 79900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 204200000, "total_assets": 392400000, "short_term_debt": 25000000, "accounts_payable": 27700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107500000, "long_term_debt": 32700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61400000, "total_liabilities": 168900000, "total_debt": 57700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 102600000, "total_equity": 223500000, "shares_outstanding": 26803665, "operating_cash_flow": -4099999, "stock_based_compensation": 900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2100000, "dividends_paid": 3500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12600000, "free_cash_flow": -2099999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9100000", "ebitda": "11800000", "netIncome": "3600000", "grossProfit": "21900000", "depreciation": "None", "totalRevenue": "83900000", "costOfRevenue": "62000000", "interestIncome": "None", "incomeBeforeTax": "5500000", "interestExpense": "700000", "operatingIncome": "9100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1700000", "reportedCurrency": "USD", "netInterestIncome": "-700000", "nonInterestIncome": "None", "operatingExpenses": "12800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2700000", "sellingGeneralAndAdministrative": "11400000", "netIncomeFromContinuingOperations": "3800000" }, "balance": { "goodwill": "69200000", "inventory": "100800000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "392400000", "longTermDebt": "32700000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10700000", "reportedCurrency": "USD", "retainedEarnings": "102600000", "totalLiabilities": "168900000", "otherCurrentAssets": "13300000", "totalCurrentAssets": "188200000", "currentLongTermDebt": "25000000", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "59300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204200000", "currentAccountsPayable": "27700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57700000", "totalShareholderEquity": "223500000", "capitalLeaseObligations": "11100000", "otherCurrentLiabilities": "50700001", "totalCurrentLiabilities": "107500000", "otherNonCurrentLiabilities": "3100000", "totalNonCurrentLiabilities": "61400000", "cashAndShortTermInvestments": "14800000", "commonStockSharesOutstanding": "26803665", "intangibleAssetsExcludingGoodwill": "10700000", "cashAndCashEquivalentsAtCarryingValue": "14800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3600000", "profitLoss": "None", "dividendPayout": "3500000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-8800000", "operatingCashflow": "-4099999", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12600000", "cashflowFromInvestment": "-2100000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "income_statement": { "revenue": 90700000, "cost_of_revenue": 68600000, "gross_profit": 22100000, "ebit": 8300000, "ebitda": 11300000, "pretax_income": 2100000, "tax_provision": 2000000, "net_income": -3100000, "net_income_to_common": -3100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8300000, "total_current_assets": 164000000, "total_assets": 369700000, "short_term_debt": 25000000, "long_term_debt": 14400000, "total_debt": 39400000, "total_liabilities": 143300000, "total_equity": 226400000, "shares_outstanding": 26682352, "goodwill_and_intangibles": 80500000 }, "cash_flow": { "operating_cash_flow": 15406901, "capital_expenditure": 3145351, "free_cash_flow": 18552252, "dividends_paid": 3239703, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291964, "ticker_id": 2548, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8300000", "ebitda": "11300000", "netIncome": "-3100000", "grossProfit": "22100000", "depreciation": "None", "totalRevenue": "90700000", "costOfRevenue": "68600000", "interestIncome": "None", "incomeBeforeTax": "2100000", "interestExpense": "700000", "operatingIncome": "8300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-700000", "nonInterestIncome": "None", "operatingExpenses": "13800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "12600000", "netIncomeFromContinuingOperations": "100000" }, "balance": { "goodwill": "69600000", "inventory": "92400000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "369700000", "longTermDebt": "14400000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10900000", "reportedCurrency": "USD", "retainedEarnings": "102500000", "totalLiabilities": "143300000", "otherCurrentAssets": "13300000", "totalCurrentAssets": "164000000", "currentLongTermDebt": "25000000", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "50000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205700000", "currentAccountsPayable": "24600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39400000", "totalShareholderEquity": "226400000", "capitalLeaseObligations": "12200000", "otherCurrentLiabilities": "46000000", "totalCurrentLiabilities": "98200000", "otherNonCurrentLiabilities": "4200000", "totalNonCurrentLiabilities": "45100000", "cashAndShortTermInvestments": "8300000", "commonStockSharesOutstanding": "26682352", "intangibleAssetsExcludingGoodwill": "10900000", "cashAndCashEquivalentsAtCarryingValue": "8300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5300000", "profitLoss": "None", "dividendPayout": "3239703", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2793076", "operatingCashflow": "15406901", "capitalExpenditures": "3145351", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8585051", "cashflowFromInvestment": "-4632781", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3239703", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1917289", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90700000, "cost_of_revenue": 68600000, "gross_profit": 22100000, "research_and_development": 1200000, "selling_general_admin": 12600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8300000, "depreciation_amortisation": 3000000, "ebitda": 11300000, "interest_expense": 700000, "interest_income": null, "other_non_operating": null, "pretax_income": 2100000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": -3100000, "net_income_continuing_ops": 100000, "net_income_to_common": -3100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8300000, "short_term_investments": null, "net_receivables": 50000000, "inventory": 92400000, "other_current_assets": null, "total_current_assets": 164000000, "net_ppe": null, "goodwill": 69600000, "intangible_assets": 10900000, "goodwill_and_intangibles": 80500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205700000, "total_assets": 369700000, "short_term_debt": 25000000, "accounts_payable": 24600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98200000, "long_term_debt": 14400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45100000, "total_liabilities": 143300000, "total_debt": 39400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 102500000, "total_equity": 226400000, "shares_outstanding": 26682352, "operating_cash_flow": 15406901, "stock_based_compensation": 1800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3145351, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4632781, "dividends_paid": 3239703, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8585051, "free_cash_flow": 18552252, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8300000", "ebitda": "11300000", "netIncome": "-3100000", "grossProfit": "22100000", "depreciation": "None", "totalRevenue": "90700000", "costOfRevenue": "68600000", "interestIncome": "None", "incomeBeforeTax": "2100000", "interestExpense": "700000", "operatingIncome": "8300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-700000", "nonInterestIncome": "None", "operatingExpenses": "13800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "12600000", "netIncomeFromContinuingOperations": "100000" }, "balance": { "goodwill": "69600000", "inventory": "92400000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "369700000", "longTermDebt": "14400000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10900000", "reportedCurrency": "USD", "retainedEarnings": "102500000", "totalLiabilities": "143300000", "otherCurrentAssets": "13300000", "totalCurrentAssets": "164000000", "currentLongTermDebt": "25000000", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "50000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205700000", "currentAccountsPayable": "24600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39400000", "totalShareholderEquity": "226400000", "capitalLeaseObligations": "12200000", "otherCurrentLiabilities": "46000000", "totalCurrentLiabilities": "98200000", "otherNonCurrentLiabilities": "4200000", "totalNonCurrentLiabilities": "45100000", "cashAndShortTermInvestments": "8300000", "commonStockSharesOutstanding": "26682352", "intangibleAssetsExcludingGoodwill": "10900000", "cashAndCashEquivalentsAtCarryingValue": "8300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5300000", "profitLoss": "None", "dividendPayout": "3239703", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2793076", "operatingCashflow": "15406901", "capitalExpenditures": "3145351", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8585051", "cashflowFromInvestment": "-4632781", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3239703", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1917289", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "income_statement": { "revenue": 92900000, "cost_of_revenue": 71200000, "gross_profit": 21700000, "ebit": 10000000, "ebitda": 13400000, "pretax_income": 5300000, "tax_provision": 2800000, "net_income": 2700000, "net_income_to_common": 2700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6000000, "total_current_assets": 167300000, "total_assets": 377400000, "short_term_debt": 29400000, "long_term_debt": 18300000, "total_debt": 47700000, "total_liabilities": 145800000, "total_equity": 231600000, "shares_outstanding": 27159024, "goodwill_and_intangibles": 80300000 }, "cash_flow": { "operating_cash_flow": 12089519, "capital_expenditure": 1528699, "free_cash_flow": 13618218, "dividends_paid": 3567802, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291966, "ticker_id": 2548, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10000000", "ebitda": "13400000", "netIncome": "2700000", "grossProfit": "21700000", "depreciation": "None", "totalRevenue": "92900000", "costOfRevenue": "71200000", "interestIncome": "None", "incomeBeforeTax": "5300000", "interestExpense": "700000", "operatingIncome": "10000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2800000", "reportedCurrency": "USD", "netInterestIncome": "-700000", "nonInterestIncome": "None", "operatingExpenses": "11700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3400000", "sellingGeneralAndAdministrative": "10800000", "netIncomeFromContinuingOperations": "2500000" }, "balance": { "goodwill": "69200000", "inventory": "95100000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "377400000", "longTermDebt": "18300000", "shortTermDebt": "29400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11100000", "reportedCurrency": "USD", "retainedEarnings": "109000000", "totalLiabilities": "145800000", "otherCurrentAssets": "9600000", "totalCurrentAssets": "167300000", "currentLongTermDebt": "25000000", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "56600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210100000", "currentAccountsPayable": "23200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56600000", "totalShareholderEquity": "231600000", "capitalLeaseObligations": "13300000", "otherCurrentLiabilities": "40200000", "totalCurrentLiabilities": "101000000", "otherNonCurrentLiabilities": "3600000", "totalNonCurrentLiabilities": "44800000", "cashAndShortTermInvestments": "6000000", "commonStockSharesOutstanding": "27159024", "intangibleAssetsExcludingGoodwill": "11100000", "cashAndCashEquivalentsAtCarryingValue": "6000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2500000", "profitLoss": "None", "dividendPayout": "3567802", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5220301", "operatingCashflow": "12089519", "capitalExpenditures": "1528699", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13333552", "cashflowFromInvestment": "2886139", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3567802", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-817289", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92900000, "cost_of_revenue": 71200000, "gross_profit": 21700000, "research_and_development": 900000, "selling_general_admin": 10800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10000000, "depreciation_amortisation": 3400000, "ebitda": 13400000, "interest_expense": 700000, "interest_income": null, "other_non_operating": null, "pretax_income": 5300000, "tax_provision": 2800000, "effective_tax_rate": null, "net_income": 2700000, "net_income_continuing_ops": 2500000, "net_income_to_common": 2700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6000000, "short_term_investments": null, "net_receivables": 56600000, "inventory": 95100000, "other_current_assets": null, "total_current_assets": 167300000, "net_ppe": null, "goodwill": 69200000, "intangible_assets": 11100000, "goodwill_and_intangibles": 80300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210100000, "total_assets": 377400000, "short_term_debt": 29400000, "accounts_payable": 23200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101000000, "long_term_debt": 18300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44800000, "total_liabilities": 145800000, "total_debt": 47700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109000000, "total_equity": 231600000, "shares_outstanding": 27159024, "operating_cash_flow": 12089519, "stock_based_compensation": 1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1528699, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2886139, "dividends_paid": 3567802, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13333552, "free_cash_flow": 13618218, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10000000", "ebitda": "13400000", "netIncome": "2700000", "grossProfit": "21700000", "depreciation": "None", "totalRevenue": "92900000", "costOfRevenue": "71200000", "interestIncome": "None", "incomeBeforeTax": "5300000", "interestExpense": "700000", "operatingIncome": "10000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2800000", "reportedCurrency": "USD", "netInterestIncome": "-700000", "nonInterestIncome": "None", "operatingExpenses": "11700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3400000", "sellingGeneralAndAdministrative": "10800000", "netIncomeFromContinuingOperations": "2500000" }, "balance": { "goodwill": "69200000", "inventory": "95100000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "377400000", "longTermDebt": "18300000", "shortTermDebt": "29400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11100000", "reportedCurrency": "USD", "retainedEarnings": "109000000", "totalLiabilities": "145800000", "otherCurrentAssets": "9600000", "totalCurrentAssets": "167300000", "currentLongTermDebt": "25000000", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "56600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210100000", "currentAccountsPayable": "23200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56600000", "totalShareholderEquity": "231600000", "capitalLeaseObligations": "13300000", "otherCurrentLiabilities": "40200000", "totalCurrentLiabilities": "101000000", "otherNonCurrentLiabilities": "3600000", "totalNonCurrentLiabilities": "44800000", "cashAndShortTermInvestments": "6000000", "commonStockSharesOutstanding": "27159024", "intangibleAssetsExcludingGoodwill": "11100000", "cashAndCashEquivalentsAtCarryingValue": "6000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2500000", "profitLoss": "None", "dividendPayout": "3567802", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5220301", "operatingCashflow": "12089519", "capitalExpenditures": "1528699", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13333552", "cashflowFromInvestment": "2886139", "stockBasedCompensation": "1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3567802", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-817289", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "income_statement": { "revenue": 104000000, "cost_of_revenue": 80000000, "gross_profit": 24000000, "ebit": 9800000, "ebitda": 13100000, "pretax_income": 7400000, "tax_provision": 2400000, "net_income": 2600000, "net_income_to_common": 2600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4400000, "total_current_assets": 183600000, "total_assets": 399200000, "short_term_debt": 33200000, "long_term_debt": 23900000, "total_debt": 57100000, "total_liabilities": 161500000, "total_equity": 237700000, "shares_outstanding": 27098197, "goodwill_and_intangibles": 81800000 }, "cash_flow": { "operating_cash_flow": 1200000, "capital_expenditure": 1900000, "free_cash_flow": 3100000, "dividends_paid": 3500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291967, "ticker_id": 2548, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9800000", "ebitda": "13100000", "netIncome": "2600000", "grossProfit": "24000000", "depreciation": "None", "totalRevenue": "104000000", "costOfRevenue": "80000000", "interestIncome": "None", "incomeBeforeTax": "7400000", "interestExpense": "900000", "operatingIncome": "9800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2400000", "reportedCurrency": "USD", "netInterestIncome": "-900000", "nonInterestIncome": "None", "operatingExpenses": "14200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3300000", "sellingGeneralAndAdministrative": "13100000", "netIncomeFromContinuingOperations": "5000000" }, "balance": { "goodwill": "70400000", "inventory": "91500000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "399200000", "longTermDebt": "23900000", "shortTermDebt": "33200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11400000", "reportedCurrency": "USD", "retainedEarnings": "109800000", "totalLiabilities": "161500000", "otherCurrentAssets": "26100000", "totalCurrentAssets": "183600000", "currentLongTermDebt": "28700000", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "61600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215600000", "currentAccountsPayable": "24700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66900000", "totalShareholderEquity": "237700000", "capitalLeaseObligations": "14300000", "otherCurrentLiabilities": "48500000", "totalCurrentLiabilities": "111000000", "otherNonCurrentLiabilities": "2800000", "totalNonCurrentLiabilities": "50500000", "cashAndShortTermInvestments": "4400000", "commonStockSharesOutstanding": "27098197", "intangibleAssetsExcludingGoodwill": "11400000", "cashAndCashEquivalentsAtCarryingValue": "4400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5000000", "profitLoss": "None", "dividendPayout": "3500000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2600000", "operatingCashflow": "1200000", "capitalExpenditures": "1900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "-1900000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104000000, "cost_of_revenue": 80000000, "gross_profit": 24000000, "research_and_development": 1100000, "selling_general_admin": 13100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9800000, "depreciation_amortisation": 3300000, "ebitda": 13100000, "interest_expense": 900000, "interest_income": null, "other_non_operating": null, "pretax_income": 7400000, "tax_provision": 2400000, "effective_tax_rate": null, "net_income": 2600000, "net_income_continuing_ops": 5000000, "net_income_to_common": 2600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4400000, "short_term_investments": null, "net_receivables": 61600000, "inventory": 91500000, "other_current_assets": null, "total_current_assets": 183600000, "net_ppe": null, "goodwill": 70400000, "intangible_assets": 11400000, "goodwill_and_intangibles": 81800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 215600000, "total_assets": 399200000, "short_term_debt": 33200000, "accounts_payable": 24700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 111000000, "long_term_debt": 23900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50500000, "total_liabilities": 161500000, "total_debt": 57100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109800000, "total_equity": 237700000, "shares_outstanding": 27098197, "operating_cash_flow": 1200000, "stock_based_compensation": 900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1900000, "dividends_paid": 3500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000000, "free_cash_flow": 3100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9800000", "ebitda": "13100000", "netIncome": "2600000", "grossProfit": "24000000", "depreciation": "None", "totalRevenue": "104000000", "costOfRevenue": "80000000", "interestIncome": "None", "incomeBeforeTax": "7400000", "interestExpense": "900000", "operatingIncome": "9800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2400000", "reportedCurrency": "USD", "netInterestIncome": "-900000", "nonInterestIncome": "None", "operatingExpenses": "14200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3300000", "sellingGeneralAndAdministrative": "13100000", "netIncomeFromContinuingOperations": "5000000" }, "balance": { "goodwill": "70400000", "inventory": "91500000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "399200000", "longTermDebt": "23900000", "shortTermDebt": "33200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11400000", "reportedCurrency": "USD", "retainedEarnings": "109800000", "totalLiabilities": "161500000", "otherCurrentAssets": "26100000", "totalCurrentAssets": "183600000", "currentLongTermDebt": "28700000", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "61600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "215600000", "currentAccountsPayable": "24700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66900000", "totalShareholderEquity": "237700000", "capitalLeaseObligations": "14300000", "otherCurrentLiabilities": "48500000", "totalCurrentLiabilities": "111000000", "otherNonCurrentLiabilities": "2800000", "totalNonCurrentLiabilities": "50500000", "cashAndShortTermInvestments": "4400000", "commonStockSharesOutstanding": "27098197", "intangibleAssetsExcludingGoodwill": "11400000", "cashAndCashEquivalentsAtCarryingValue": "4400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5000000", "profitLoss": "None", "dividendPayout": "3500000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2600000", "operatingCashflow": "1200000", "capitalExpenditures": "1900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "-1900000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "income_statement": { "revenue": 97000000, "cost_of_revenue": 75600000, "gross_profit": 21400000, "ebit": 7700000, "ebitda": 10800000, "pretax_income": 7400000, "tax_provision": 1900000, "net_income": 5500000, "net_income_to_common": 5500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4100000, "total_current_assets": 175700000, "total_assets": 385200000, "short_term_debt": 5300000, "long_term_debt": 44900000, "total_debt": 50200000, "total_liabilities": 158500000, "total_equity": 226700000, "shares_outstanding": 27131737, "goodwill_and_intangibles": 79500000 }, "cash_flow": { "operating_cash_flow": 5400000, "capital_expenditure": 1200000, "free_cash_flow": 6600000, "dividends_paid": 3500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291968, "ticker_id": 2548, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7700000", "ebitda": "10800000", "netIncome": "5500000", "grossProfit": "21400000", "depreciation": "None", "totalRevenue": "97000000", "costOfRevenue": "75600000", "interestIncome": "None", "incomeBeforeTax": "7400000", "interestExpense": "800000", "operatingIncome": "7700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1900000", "reportedCurrency": "USD", "netInterestIncome": "-800000", "nonInterestIncome": "None", "operatingExpenses": "13700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3100000", "sellingGeneralAndAdministrative": "12600000", "netIncomeFromContinuingOperations": "5500000" }, "balance": { "goodwill": "68100000", "inventory": "86400000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "385200000", "longTermDebt": "44900000", "shortTermDebt": "5300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11400000", "reportedCurrency": "USD", "retainedEarnings": "110700000", "totalLiabilities": "158500000", "otherCurrentAssets": "31000000", "totalCurrentAssets": "175700000", "currentLongTermDebt": "1100000", "longTermInvestments": "400000", "shortTermInvestments": "0", "currentNetReceivables": "54200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209500000", "currentAccountsPayable": "29400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60200000", "totalShareholderEquity": "226700000", "capitalLeaseObligations": "14200000", "otherCurrentLiabilities": "43900000", "totalCurrentLiabilities": "87000000", "otherNonCurrentLiabilities": "2600000", "totalNonCurrentLiabilities": "71500000", "cashAndShortTermInvestments": "4100000", "commonStockSharesOutstanding": "27131737", "intangibleAssetsExcludingGoodwill": "11400000", "cashAndCashEquivalentsAtCarryingValue": "4100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5500000", "profitLoss": "None", "dividendPayout": "3500000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1600000", "operatingCashflow": "5400000", "capitalExpenditures": "1200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4200000", "cashflowFromInvestment": "-1400000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97000000, "cost_of_revenue": 75600000, "gross_profit": 21400000, "research_and_development": 1100000, "selling_general_admin": 12600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7700000, "depreciation_amortisation": 3100000, "ebitda": 10800000, "interest_expense": 800000, "interest_income": null, "other_non_operating": null, "pretax_income": 7400000, "tax_provision": 1900000, "effective_tax_rate": null, "net_income": 5500000, "net_income_continuing_ops": 5500000, "net_income_to_common": 5500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4100000, "short_term_investments": 0, "net_receivables": 54200000, "inventory": 86400000, "other_current_assets": null, "total_current_assets": 175700000, "net_ppe": null, "goodwill": 68100000, "intangible_assets": 11400000, "goodwill_and_intangibles": 79500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 209500000, "total_assets": 385200000, "short_term_debt": 5300000, "accounts_payable": 29400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87000000, "long_term_debt": 44900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71500000, "total_liabilities": 158500000, "total_debt": 50200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 110700000, "total_equity": 226700000, "shares_outstanding": 27131737, "operating_cash_flow": 5400000, "stock_based_compensation": 900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1400000, "dividends_paid": 3500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4200000, "free_cash_flow": 6600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7700000", "ebitda": "10800000", "netIncome": "5500000", "grossProfit": "21400000", "depreciation": "None", "totalRevenue": "97000000", "costOfRevenue": "75600000", "interestIncome": "None", "incomeBeforeTax": "7400000", "interestExpense": "800000", "operatingIncome": "7700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1900000", "reportedCurrency": "USD", "netInterestIncome": "-800000", "nonInterestIncome": "None", "operatingExpenses": "13700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3100000", "sellingGeneralAndAdministrative": "12600000", "netIncomeFromContinuingOperations": "5500000" }, "balance": { "goodwill": "68100000", "inventory": "86400000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "385200000", "longTermDebt": "44900000", "shortTermDebt": "5300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11400000", "reportedCurrency": "USD", "retainedEarnings": "110700000", "totalLiabilities": "158500000", "otherCurrentAssets": "31000000", "totalCurrentAssets": "175700000", "currentLongTermDebt": "1100000", "longTermInvestments": "400000", "shortTermInvestments": "0", "currentNetReceivables": "54200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209500000", "currentAccountsPayable": "29400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60200000", "totalShareholderEquity": "226700000", "capitalLeaseObligations": "14200000", "otherCurrentLiabilities": "43900000", "totalCurrentLiabilities": "87000000", "otherNonCurrentLiabilities": "2600000", "totalNonCurrentLiabilities": "71500000", "cashAndShortTermInvestments": "4100000", "commonStockSharesOutstanding": "27131737", "intangibleAssetsExcludingGoodwill": "11400000", "cashAndCashEquivalentsAtCarryingValue": "4100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5500000", "profitLoss": "None", "dividendPayout": "3500000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1600000", "operatingCashflow": "5400000", "capitalExpenditures": "1200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4200000", "cashflowFromInvestment": "-1400000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "income_statement": { "revenue": 103400000, "cost_of_revenue": 80500000, "gross_profit": 22900000, "ebit": 4800000, "ebitda": 10700000, "pretax_income": 3700000, "tax_provision": 400000, "net_income": 3500000, "net_income_to_common": 3500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4100000, "total_current_assets": 175800000, "total_assets": 382400000, "short_term_debt": 7100000, "long_term_debt": 42000000, "total_debt": 49100000, "total_liabilities": 162900000, "total_equity": 219500000, "shares_outstanding": 26932411, "goodwill_and_intangibles": 78500000 }, "cash_flow": { "operating_cash_flow": 25500000, "capital_expenditure": 3000000, "free_cash_flow": 28500000, "dividends_paid": 3500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291969, "ticker_id": 2548, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4800000", "ebitda": "10700000", "netIncome": "3500000", "grossProfit": "22900000", "depreciation": "None", "totalRevenue": "103400000", "costOfRevenue": "80500000", "interestIncome": "None", "incomeBeforeTax": "3700000", "interestExpense": "1100000", "operatingIncome": "4000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "400000", "reportedCurrency": "USD", "netInterestIncome": "-1100000", "nonInterestIncome": "None", "operatingExpenses": "18900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5900000", "sellingGeneralAndAdministrative": "23300000", "netIncomeFromContinuingOperations": "3300000" }, "balance": { "goodwill": "67000000", "inventory": "83600000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "382400000", "longTermDebt": "42000000", "shortTermDebt": "7100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11500000", "reportedCurrency": "USD", "retainedEarnings": "108700000", "totalLiabilities": "162900000", "otherCurrentAssets": "24700000", "totalCurrentAssets": "175800000", "currentLongTermDebt": "3100000", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "63400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206600000", "currentAccountsPayable": "29600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59800000", "totalShareholderEquity": "219500000", "capitalLeaseObligations": "14700000", "otherCurrentLiabilities": "51400000", "totalCurrentLiabilities": "93700000", "otherNonCurrentLiabilities": "2400000", "totalNonCurrentLiabilities": "69200000", "cashAndShortTermInvestments": "4100000", "commonStockSharesOutstanding": "26932411", "intangibleAssetsExcludingGoodwill": "11500000", "cashAndCashEquivalentsAtCarryingValue": "4100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3400000", "profitLoss": "None", "dividendPayout": "3500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6200000", "operatingCashflow": "25500000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27700000", "cashflowFromInvestment": "4500000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103400000, "cost_of_revenue": 80500000, "gross_profit": 22900000, "research_and_development": 1100000, "selling_general_admin": 23300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4800000, "depreciation_amortisation": 5900000, "ebitda": 10700000, "interest_expense": 1100000, "interest_income": null, "other_non_operating": null, "pretax_income": 3700000, "tax_provision": 400000, "effective_tax_rate": null, "net_income": 3500000, "net_income_continuing_ops": 3300000, "net_income_to_common": 3500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4100000, "short_term_investments": null, "net_receivables": 63400000, "inventory": 83600000, "other_current_assets": null, "total_current_assets": 175800000, "net_ppe": null, "goodwill": 67000000, "intangible_assets": 11500000, "goodwill_and_intangibles": 78500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206600000, "total_assets": 382400000, "short_term_debt": 7100000, "accounts_payable": 29600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93700000, "long_term_debt": 42000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69200000, "total_liabilities": 162900000, "total_debt": 49100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 108700000, "total_equity": 219500000, "shares_outstanding": 26932411, "operating_cash_flow": 25500000, "stock_based_compensation": 1400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4500000, "dividends_paid": 3500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27700000, "free_cash_flow": 28500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4800000", "ebitda": "10700000", "netIncome": "3500000", "grossProfit": "22900000", "depreciation": "None", "totalRevenue": "103400000", "costOfRevenue": "80500000", "interestIncome": "None", "incomeBeforeTax": "3700000", "interestExpense": "1100000", "operatingIncome": "4000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "400000", "reportedCurrency": "USD", "netInterestIncome": "-1100000", "nonInterestIncome": "None", "operatingExpenses": "18900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5900000", "sellingGeneralAndAdministrative": "23300000", "netIncomeFromContinuingOperations": "3300000" }, "balance": { "goodwill": "67000000", "inventory": "83600000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "382400000", "longTermDebt": "42000000", "shortTermDebt": "7100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11500000", "reportedCurrency": "USD", "retainedEarnings": "108700000", "totalLiabilities": "162900000", "otherCurrentAssets": "24700000", "totalCurrentAssets": "175800000", "currentLongTermDebt": "3100000", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "63400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206600000", "currentAccountsPayable": "29600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59800000", "totalShareholderEquity": "219500000", "capitalLeaseObligations": "14700000", "otherCurrentLiabilities": "51400000", "totalCurrentLiabilities": "93700000", "otherNonCurrentLiabilities": "2400000", "totalNonCurrentLiabilities": "69200000", "cashAndShortTermInvestments": "4100000", "commonStockSharesOutstanding": "26932411", "intangibleAssetsExcludingGoodwill": "11500000", "cashAndCashEquivalentsAtCarryingValue": "4100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3400000", "profitLoss": "None", "dividendPayout": "3500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6200000", "operatingCashflow": "25500000", "capitalExpenditures": "3000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27700000", "cashflowFromInvestment": "4500000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "income_statement": { "revenue": 99400000, "cost_of_revenue": 77000000, "gross_profit": 22400000, "ebit": 17700000, "ebitda": 18400000, "pretax_income": 16300000, "tax_provision": 3700000, "net_income": 12700000, "net_income_to_common": 12700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3500000, "total_current_assets": 196400000, "total_assets": 404800000, "short_term_debt": 8300000, "long_term_debt": 65800000, "total_debt": 74100000, "total_liabilities": 179700000, "total_equity": 225100000, "shares_outstanding": 26932000, "goodwill_and_intangibles": 81400000 }, "cash_flow": { "operating_cash_flow": 13000000, "capital_expenditure": 3600000, "free_cash_flow": 16600000, "dividends_paid": 3500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291971, "ticker_id": 2548, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17700000", "ebitda": "18400000", "netIncome": "12700000", "grossProfit": "22400000", "depreciation": "None", "totalRevenue": "99400000", "costOfRevenue": "77000000", "interestIncome": "None", "incomeBeforeTax": "16300000", "interestExpense": "1400000", "operatingIncome": "17400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3700000", "reportedCurrency": "USD", "netInterestIncome": "-1400000", "nonInterestIncome": "None", "operatingExpenses": "5000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000", "sellingGeneralAndAdministrative": "11400000", "netIncomeFromContinuingOperations": "12600000" }, "balance": { "goodwill": "69500000", "inventory": "93500000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "404800000", "longTermDebt": "65800000", "shortTermDebt": "8300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11900000", "reportedCurrency": "USD", "retainedEarnings": "108700000", "totalLiabilities": "179700000", "otherCurrentAssets": "22700000", "totalCurrentAssets": "196400000", "currentLongTermDebt": "3700000", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "76700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208400000", "currentAccountsPayable": "27700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85600000", "totalShareholderEquity": "225100000", "capitalLeaseObligations": "16100000", "otherCurrentLiabilities": "45800000", "totalCurrentLiabilities": "90300000", "otherNonCurrentLiabilities": "1900000", "totalNonCurrentLiabilities": "89400000", "cashAndShortTermInvestments": "3500000", "commonStockSharesOutstanding": "26932000", "intangibleAssetsExcludingGoodwill": "11900000", "cashAndCashEquivalentsAtCarryingValue": "3500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12600000", "profitLoss": "None", "dividendPayout": "3500000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2800000", "operatingCashflow": "13000000", "capitalExpenditures": "3600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000000", "cashflowFromInvestment": "-3700000", "stockBasedCompensation": "700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99400000, "cost_of_revenue": 77000000, "gross_profit": 22400000, "research_and_development": 1000000, "selling_general_admin": 11400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17700000, "depreciation_amortisation": 700000, "ebitda": 18400000, "interest_expense": 1400000, "interest_income": null, "other_non_operating": null, "pretax_income": 16300000, "tax_provision": 3700000, "effective_tax_rate": null, "net_income": 12700000, "net_income_continuing_ops": 12600000, "net_income_to_common": 12700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3500000, "short_term_investments": null, "net_receivables": 76700000, "inventory": 93500000, "other_current_assets": null, "total_current_assets": 196400000, "net_ppe": null, "goodwill": 69500000, "intangible_assets": 11900000, "goodwill_and_intangibles": 81400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 208400000, "total_assets": 404800000, "short_term_debt": 8300000, "accounts_payable": 27700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90300000, "long_term_debt": 65800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89400000, "total_liabilities": 179700000, "total_debt": 74100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 108700000, "total_equity": 225100000, "shares_outstanding": 26932000, "operating_cash_flow": 13000000, "stock_based_compensation": 700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3700000, "dividends_paid": 3500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10000000, "free_cash_flow": 16600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17700000", "ebitda": "18400000", "netIncome": "12700000", "grossProfit": "22400000", "depreciation": "None", "totalRevenue": "99400000", "costOfRevenue": "77000000", "interestIncome": "None", "incomeBeforeTax": "16300000", "interestExpense": "1400000", "operatingIncome": "17400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3700000", "reportedCurrency": "USD", "netInterestIncome": "-1400000", "nonInterestIncome": "None", "operatingExpenses": "5000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000", "sellingGeneralAndAdministrative": "11400000", "netIncomeFromContinuingOperations": "12600000" }, "balance": { "goodwill": "69500000", "inventory": "93500000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "404800000", "longTermDebt": "65800000", "shortTermDebt": "8300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11900000", "reportedCurrency": "USD", "retainedEarnings": "108700000", "totalLiabilities": "179700000", "otherCurrentAssets": "22700000", "totalCurrentAssets": "196400000", "currentLongTermDebt": "3700000", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "76700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "208400000", "currentAccountsPayable": "27700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85600000", "totalShareholderEquity": "225100000", "capitalLeaseObligations": "16100000", "otherCurrentLiabilities": "45800000", "totalCurrentLiabilities": "90300000", "otherNonCurrentLiabilities": "1900000", "totalNonCurrentLiabilities": "89400000", "cashAndShortTermInvestments": "3500000", "commonStockSharesOutstanding": "26932000", "intangibleAssetsExcludingGoodwill": "11900000", "cashAndCashEquivalentsAtCarryingValue": "3500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12600000", "profitLoss": "None", "dividendPayout": "3500000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2800000", "operatingCashflow": "13000000", "capitalExpenditures": "3600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000000", "cashflowFromInvestment": "-3700000", "stockBasedCompensation": "700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "income_statement": { "revenue": 99700000, "cost_of_revenue": 77700000, "gross_profit": 22000000, "ebit": 4000000, "ebitda": 7600000, "pretax_income": 2700000, "tax_provision": 3100000, "net_income": -500000, "net_income_to_common": -500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4600000, "total_current_assets": 178600000, "total_assets": 379800000, "short_term_debt": 4200000, "long_term_debt": 74000000, "total_debt": 78200000, "total_liabilities": 173500000, "total_equity": 206300000, "shares_outstanding": 26831372, "goodwill_and_intangibles": 78800000 }, "cash_flow": { "operating_cash_flow": 8869634, "capital_expenditure": 2690119, "free_cash_flow": 11559753, "dividends_paid": 3483130, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291972, "ticker_id": 2548, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4000000", "ebitda": "7600000", "netIncome": "-500000", "grossProfit": "22000000", "depreciation": "None", "totalRevenue": "99700000", "costOfRevenue": "77700000", "interestIncome": "None", "incomeBeforeTax": "2700000", "interestExpense": "1300000", "operatingIncome": "3800000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3100000", "reportedCurrency": "USD", "netInterestIncome": "-1300000", "nonInterestIncome": "None", "operatingExpenses": "18200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3600000", "sellingGeneralAndAdministrative": "11700000", "netIncomeFromContinuingOperations": "-400000" }, "balance": { "goodwill": "67200000", "inventory": "88200000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "379800000", "longTermDebt": "74000000", "shortTermDebt": "4200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11600000", "reportedCurrency": "USD", "retainedEarnings": "99500000", "totalLiabilities": "173500000", "otherCurrentAssets": "23400000", "totalCurrentAssets": "178600000", "currentLongTermDebt": "200000", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "62400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201200000", "currentAccountsPayable": "27500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90900000", "totalShareholderEquity": "206300000", "capitalLeaseObligations": "16700000", "otherCurrentLiabilities": "32900000", "totalCurrentLiabilities": "74800000", "otherNonCurrentLiabilities": "1800000", "totalNonCurrentLiabilities": "98700000", "cashAndShortTermInvestments": "4600000", "commonStockSharesOutstanding": "26831372", "intangibleAssetsExcludingGoodwill": "11600000", "cashAndCashEquivalentsAtCarryingValue": "4600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200000", "profitLoss": "None", "dividendPayout": "3483130", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "718074", "operatingCashflow": "8869634", "capitalExpenditures": "2690119", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8584817", "cashflowFromInvestment": "-2689878", "stockBasedCompensation": "800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3483130", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99700000, "cost_of_revenue": 77700000, "gross_profit": 22000000, "research_and_development": 1100000, "selling_general_admin": 11700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4000000, "depreciation_amortisation": 3600000, "ebitda": 7600000, "interest_expense": 1300000, "interest_income": null, "other_non_operating": null, "pretax_income": 2700000, "tax_provision": 3100000, "effective_tax_rate": null, "net_income": -500000, "net_income_continuing_ops": -400000, "net_income_to_common": -500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4600000, "short_term_investments": null, "net_receivables": 62400000, "inventory": 88200000, "other_current_assets": null, "total_current_assets": 178600000, "net_ppe": null, "goodwill": 67200000, "intangible_assets": 11600000, "goodwill_and_intangibles": 78800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 201200000, "total_assets": 379800000, "short_term_debt": 4200000, "accounts_payable": 27500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74800000, "long_term_debt": 74000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98700000, "total_liabilities": 173500000, "total_debt": 78200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99500000, "total_equity": 206300000, "shares_outstanding": 26831372, "operating_cash_flow": 8869634, "stock_based_compensation": 800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2690119, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2689878, "dividends_paid": 3483130, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8584817, "free_cash_flow": 11559753, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4000000", "ebitda": "7600000", "netIncome": "-500000", "grossProfit": "22000000", "depreciation": "None", "totalRevenue": "99700000", "costOfRevenue": "77700000", "interestIncome": "None", "incomeBeforeTax": "2700000", "interestExpense": "1300000", "operatingIncome": "3800000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3100000", "reportedCurrency": "USD", "netInterestIncome": "-1300000", "nonInterestIncome": "None", "operatingExpenses": "18200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3600000", "sellingGeneralAndAdministrative": "11700000", "netIncomeFromContinuingOperations": "-400000" }, "balance": { "goodwill": "67200000", "inventory": "88200000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "379800000", "longTermDebt": "74000000", "shortTermDebt": "4200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11600000", "reportedCurrency": "USD", "retainedEarnings": "99500000", "totalLiabilities": "173500000", "otherCurrentAssets": "23400000", "totalCurrentAssets": "178600000", "currentLongTermDebt": "200000", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "62400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201200000", "currentAccountsPayable": "27500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90900000", "totalShareholderEquity": "206300000", "capitalLeaseObligations": "16700000", "otherCurrentLiabilities": "32900000", "totalCurrentLiabilities": "74800000", "otherNonCurrentLiabilities": "1800000", "totalNonCurrentLiabilities": "98700000", "cashAndShortTermInvestments": "4600000", "commonStockSharesOutstanding": "26831372", "intangibleAssetsExcludingGoodwill": "11600000", "cashAndCashEquivalentsAtCarryingValue": "4600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200000", "profitLoss": "None", "dividendPayout": "3483130", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "718074", "operatingCashflow": "8869634", "capitalExpenditures": "2690119", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8584817", "cashflowFromInvestment": "-2689878", "stockBasedCompensation": "800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3483130", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "income_statement": { "revenue": 89400000, "cost_of_revenue": 71000000, "gross_profit": 18400000, "ebit": 5200000, "ebitda": 7600000, "pretax_income": 3800000, "tax_provision": 1000000, "net_income": 2700000, "net_income_to_common": 2700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6800000, "total_current_assets": 185200000, "total_assets": 386000000, "short_term_debt": 4100000, "long_term_debt": 78100000, "total_debt": 82200000, "total_liabilities": 175700000, "total_equity": 210300000, "shares_outstanding": 26866976, "goodwill_and_intangibles": 79000000 }, "cash_flow": { "operating_cash_flow": 3700000, "capital_expenditure": 1400000, "free_cash_flow": 5100000, "dividends_paid": 3500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291973, "ticker_id": 2548, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5200000", "ebitda": "7600000", "netIncome": "2700000", "grossProfit": "18400000", "depreciation": "None", "totalRevenue": "89400000", "costOfRevenue": "71000000", "interestIncome": "None", "incomeBeforeTax": "3800000", "interestExpense": "1400000", "operatingIncome": "4900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-1400000", "nonInterestIncome": "None", "operatingExpenses": "13500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2400000", "sellingGeneralAndAdministrative": "11600000", "netIncomeFromContinuingOperations": "2800000" }, "balance": { "goodwill": "67200000", "inventory": "88900000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "386000000", "longTermDebt": "78100000", "shortTermDebt": "4100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11800000", "reportedCurrency": "USD", "retainedEarnings": "103500000", "totalLiabilities": "175700000", "otherCurrentAssets": "28200000", "totalCurrentAssets": "185200000", "currentLongTermDebt": "300000", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "61300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200800000", "currentAccountsPayable": "30900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95400000", "totalShareholderEquity": "210300000", "capitalLeaseObligations": "17000000", "otherCurrentLiabilities": "35000000", "totalCurrentLiabilities": "72300000", "otherNonCurrentLiabilities": "1900000", "totalNonCurrentLiabilities": "103400000", "cashAndShortTermInvestments": "6800000", "commonStockSharesOutstanding": "26866976", "intangibleAssetsExcludingGoodwill": "11800000", "cashAndCashEquivalentsAtCarryingValue": "6800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2800000", "profitLoss": "None", "dividendPayout": "3500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-8200000", "operatingCashflow": "3700000", "capitalExpenditures": "1400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2300000", "cashflowFromInvestment": "-1500000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89400000, "cost_of_revenue": 71000000, "gross_profit": 18400000, "research_and_development": 1200000, "selling_general_admin": 11600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5200000, "depreciation_amortisation": 2400000, "ebitda": 7600000, "interest_expense": 1400000, "interest_income": null, "other_non_operating": null, "pretax_income": 3800000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": 2700000, "net_income_continuing_ops": 2800000, "net_income_to_common": 2700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6800000, "short_term_investments": null, "net_receivables": 61300000, "inventory": 88900000, "other_current_assets": null, "total_current_assets": 185200000, "net_ppe": null, "goodwill": 67200000, "intangible_assets": 11800000, "goodwill_and_intangibles": 79000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200800000, "total_assets": 386000000, "short_term_debt": 4100000, "accounts_payable": 30900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72300000, "long_term_debt": 78100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103400000, "total_liabilities": 175700000, "total_debt": 82200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 103500000, "total_equity": 210300000, "shares_outstanding": 26866976, "operating_cash_flow": 3700000, "stock_based_compensation": 600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1500000, "dividends_paid": 3500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2300000, "free_cash_flow": 5100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5200000", "ebitda": "7600000", "netIncome": "2700000", "grossProfit": "18400000", "depreciation": "None", "totalRevenue": "89400000", "costOfRevenue": "71000000", "interestIncome": "None", "incomeBeforeTax": "3800000", "interestExpense": "1400000", "operatingIncome": "4900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-1400000", "nonInterestIncome": "None", "operatingExpenses": "13500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2400000", "sellingGeneralAndAdministrative": "11600000", "netIncomeFromContinuingOperations": "2800000" }, "balance": { "goodwill": "67200000", "inventory": "88900000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "386000000", "longTermDebt": "78100000", "shortTermDebt": "4100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11800000", "reportedCurrency": "USD", "retainedEarnings": "103500000", "totalLiabilities": "175700000", "otherCurrentAssets": "28200000", "totalCurrentAssets": "185200000", "currentLongTermDebt": "300000", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "61300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200800000", "currentAccountsPayable": "30900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95400000", "totalShareholderEquity": "210300000", "capitalLeaseObligations": "17000000", "otherCurrentLiabilities": "35000000", "totalCurrentLiabilities": "72300000", "otherNonCurrentLiabilities": "1900000", "totalNonCurrentLiabilities": "103400000", "cashAndShortTermInvestments": "6800000", "commonStockSharesOutstanding": "26866976", "intangibleAssetsExcludingGoodwill": "11800000", "cashAndCashEquivalentsAtCarryingValue": "6800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2800000", "profitLoss": "None", "dividendPayout": "3500000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-8200000", "operatingCashflow": "3700000", "capitalExpenditures": "1400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2300000", "cashflowFromInvestment": "-1500000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "income_statement": { "revenue": 95900000, "cost_of_revenue": 79200000, "gross_profit": 16700000, "ebit": -10900000, "ebitda": -8000000, "pretax_income": -12500000, "tax_provision": -6000000, "net_income": -5800000, "net_income_to_common": -5800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2300000, "total_current_assets": 168800000, "total_assets": 372100000, "short_term_debt": 9300000, "long_term_debt": 67600000, "total_debt": 76900000, "total_liabilities": 159500000, "total_equity": 212600000, "shares_outstanding": 26848665, "goodwill_and_intangibles": 79500000 }, "cash_flow": { "operating_cash_flow": 16000000, "capital_expenditure": 1900000, "free_cash_flow": 17900000, "dividends_paid": 3500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291974, "ticker_id": 2548, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10900000", "ebitda": "-8000000", "netIncome": "-5800000", "grossProfit": "16700000", "depreciation": "None", "totalRevenue": "95900000", "costOfRevenue": "79200000", "interestIncome": "None", "incomeBeforeTax": "-12500000", "interestExpense": "1600000", "operatingIncome": "-11300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6000000", "reportedCurrency": "USD", "netInterestIncome": "-1600000", "nonInterestIncome": "None", "operatingExpenses": "28000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2900000", "sellingGeneralAndAdministrative": "8000000", "netIncomeFromContinuingOperations": "-6500000" }, "balance": { "goodwill": "67500000", "inventory": "95900000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "372100000", "longTermDebt": "67600000", "shortTermDebt": "9300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12000000", "reportedCurrency": "USD", "retainedEarnings": "104300000", "totalLiabilities": "159500000", "otherCurrentAssets": "9200000", "totalCurrentAssets": "168800000", "currentLongTermDebt": "4600000", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "61400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203300000", "currentAccountsPayable": "26500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91900000", "totalShareholderEquity": "212600000", "capitalLeaseObligations": "19700000", "otherCurrentLiabilities": "3900000", "totalCurrentLiabilities": "64800000", "otherNonCurrentLiabilities": "1800000", "totalNonCurrentLiabilities": "94700000", "cashAndShortTermInvestments": "2300000", "commonStockSharesOutstanding": "26848665", "intangibleAssetsExcludingGoodwill": "12000000", "cashAndCashEquivalentsAtCarryingValue": "2300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6500000", "profitLoss": "None", "dividendPayout": "3500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "15400000", "operatingCashflow": "16000000", "capitalExpenditures": "1900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000000", "cashflowFromInvestment": "-1900000", "stockBasedCompensation": "800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95900000, "cost_of_revenue": 79200000, "gross_profit": 16700000, "research_and_development": 1200000, "selling_general_admin": 8000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10900000, "depreciation_amortisation": 2900000, "ebitda": -8000000, "interest_expense": 1600000, "interest_income": null, "other_non_operating": null, "pretax_income": -12500000, "tax_provision": -6000000, "effective_tax_rate": null, "net_income": -5800000, "net_income_continuing_ops": -6500000, "net_income_to_common": -5800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2300000, "short_term_investments": null, "net_receivables": 61400000, "inventory": 95900000, "other_current_assets": null, "total_current_assets": 168800000, "net_ppe": null, "goodwill": 67500000, "intangible_assets": 12000000, "goodwill_and_intangibles": 79500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 203300000, "total_assets": 372100000, "short_term_debt": 9300000, "accounts_payable": 26500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64800000, "long_term_debt": 67600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94700000, "total_liabilities": 159500000, "total_debt": 76900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 104300000, "total_equity": 212600000, "shares_outstanding": 26848665, "operating_cash_flow": 16000000, "stock_based_compensation": 800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1900000, "dividends_paid": 3500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12000000, "free_cash_flow": 17900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10900000", "ebitda": "-8000000", "netIncome": "-5800000", "grossProfit": "16700000", "depreciation": "None", "totalRevenue": "95900000", "costOfRevenue": "79200000", "interestIncome": "None", "incomeBeforeTax": "-12500000", "interestExpense": "1600000", "operatingIncome": "-11300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6000000", "reportedCurrency": "USD", "netInterestIncome": "-1600000", "nonInterestIncome": "None", "operatingExpenses": "28000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2900000", "sellingGeneralAndAdministrative": "8000000", "netIncomeFromContinuingOperations": "-6500000" }, "balance": { "goodwill": "67500000", "inventory": "95900000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "372100000", "longTermDebt": "67600000", "shortTermDebt": "9300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12000000", "reportedCurrency": "USD", "retainedEarnings": "104300000", "totalLiabilities": "159500000", "otherCurrentAssets": "9200000", "totalCurrentAssets": "168800000", "currentLongTermDebt": "4600000", "longTermInvestments": "400000", "shortTermInvestments": "None", "currentNetReceivables": "61400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203300000", "currentAccountsPayable": "26500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91900000", "totalShareholderEquity": "212600000", "capitalLeaseObligations": "19700000", "otherCurrentLiabilities": "3900000", "totalCurrentLiabilities": "64800000", "otherNonCurrentLiabilities": "1800000", "totalNonCurrentLiabilities": "94700000", "cashAndShortTermInvestments": "2300000", "commonStockSharesOutstanding": "26848665", "intangibleAssetsExcludingGoodwill": "12000000", "cashAndCashEquivalentsAtCarryingValue": "2300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6500000", "profitLoss": "None", "dividendPayout": "3500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "15400000", "operatingCashflow": "16000000", "capitalExpenditures": "1900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000000", "cashflowFromInvestment": "-1900000", "stockBasedCompensation": "800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "income_statement": { "revenue": 97400000, "cost_of_revenue": 82800000, "gross_profit": 14600000, "ebit": 800000, "ebitda": 4000000, "pretax_income": -800000, "tax_provision": 700000, "net_income": -1300000, "net_income_to_common": -1300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1200000, "total_current_assets": 190300000, "total_assets": 392900000, "short_term_debt": 6200000, "long_term_debt": 78800000, "total_debt": 85000000, "total_liabilities": 187500000, "total_equity": 205400000, "shares_outstanding": 26895968, "goodwill_and_intangibles": 78000000 }, "cash_flow": { "operating_cash_flow": 11500000, "capital_expenditure": 2600000, "free_cash_flow": 14100000, "dividends_paid": 3500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291976, "ticker_id": 2548, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "800000", "ebitda": "4000000", "netIncome": "-1300000", "grossProfit": "14600000", "depreciation": "None", "totalRevenue": "97400000", "costOfRevenue": "82800000", "interestIncome": "None", "incomeBeforeTax": "-800000", "interestExpense": "1600000", "operatingIncome": "500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "-1600000", "nonInterestIncome": "None", "operatingExpenses": "14100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3200000", "sellingGeneralAndAdministrative": "300000", "netIncomeFromContinuingOperations": "-1500000" }, "balance": { "goodwill": "66000000", "inventory": "109800000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "392900000", "longTermDebt": "78800000", "shortTermDebt": "6200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12000000", "reportedCurrency": "USD", "retainedEarnings": "110100000", "totalLiabilities": "187500000", "otherCurrentAssets": "21600000", "totalCurrentAssets": "190300000", "currentLongTermDebt": "1100000", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "57700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202600000", "currentAccountsPayable": "39300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92100000", "shortLongTermDebtTotal": "100300000", "totalShareholderEquity": "205400000", "capitalLeaseObligations": "20400000", "otherCurrentLiabilities": "33500000", "totalCurrentLiabilities": "80300000", "otherNonCurrentLiabilities": "1700000", "totalNonCurrentLiabilities": "107200000", "cashAndShortTermInvestments": "1200000", "commonStockSharesOutstanding": "26895968", "intangibleAssetsExcludingGoodwill": "12000000", "cashAndCashEquivalentsAtCarryingValue": "1200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1300000", "profitLoss": "None", "dividendPayout": "3500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7600000", "operatingCashflow": "11500000", "capitalExpenditures": "2600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16700000", "cashflowFromInvestment": "-2600000", "stockBasedCompensation": "700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97400000, "cost_of_revenue": 82800000, "gross_profit": 14600000, "research_and_development": 1200000, "selling_general_admin": 300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 800000, "depreciation_amortisation": 3200000, "ebitda": 4000000, "interest_expense": 1600000, "interest_income": null, "other_non_operating": null, "pretax_income": -800000, "tax_provision": 700000, "effective_tax_rate": null, "net_income": -1300000, "net_income_continuing_ops": -1500000, "net_income_to_common": -1300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1200000, "short_term_investments": null, "net_receivables": 57700000, "inventory": 109800000, "other_current_assets": null, "total_current_assets": 190300000, "net_ppe": null, "goodwill": 66000000, "intangible_assets": 12000000, "goodwill_and_intangibles": 78000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202600000, "total_assets": 392900000, "short_term_debt": 6200000, "accounts_payable": 39300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80300000, "long_term_debt": 78800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107200000, "total_liabilities": 187500000, "total_debt": 85000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 110100000, "total_equity": 205400000, "shares_outstanding": 26895968, "operating_cash_flow": 11500000, "stock_based_compensation": 700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2600000, "dividends_paid": 3500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16700000, "free_cash_flow": 14100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "800000", "ebitda": "4000000", "netIncome": "-1300000", "grossProfit": "14600000", "depreciation": "None", "totalRevenue": "97400000", "costOfRevenue": "82800000", "interestIncome": "None", "incomeBeforeTax": "-800000", "interestExpense": "1600000", "operatingIncome": "500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "-1600000", "nonInterestIncome": "None", "operatingExpenses": "14100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3200000", "sellingGeneralAndAdministrative": "300000", "netIncomeFromContinuingOperations": "-1500000" }, "balance": { "goodwill": "66000000", "inventory": "109800000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "392900000", "longTermDebt": "78800000", "shortTermDebt": "6200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12000000", "reportedCurrency": "USD", "retainedEarnings": "110100000", "totalLiabilities": "187500000", "otherCurrentAssets": "21600000", "totalCurrentAssets": "190300000", "currentLongTermDebt": "1100000", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "57700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202600000", "currentAccountsPayable": "39300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "92100000", "shortLongTermDebtTotal": "100300000", "totalShareholderEquity": "205400000", "capitalLeaseObligations": "20400000", "otherCurrentLiabilities": "33500000", "totalCurrentLiabilities": "80300000", "otherNonCurrentLiabilities": "1700000", "totalNonCurrentLiabilities": "107200000", "cashAndShortTermInvestments": "1200000", "commonStockSharesOutstanding": "26895968", "intangibleAssetsExcludingGoodwill": "12000000", "cashAndCashEquivalentsAtCarryingValue": "1200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1300000", "profitLoss": "None", "dividendPayout": "3500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7600000", "operatingCashflow": "11500000", "capitalExpenditures": "2600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16700000", "cashflowFromInvestment": "-2600000", "stockBasedCompensation": "700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "income_statement": { "revenue": 110400000, "cost_of_revenue": 86200000, "gross_profit": 24200000, "ebit": 8500000, "ebitda": 11800000, "pretax_income": 6700000, "tax_provision": 1800000, "net_income": 4700000, "net_income_to_common": 4700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7900000, "total_current_assets": 207300000, "total_assets": 415200000, "short_term_debt": 5000000, "long_term_debt": 92400000, "total_debt": 97400000, "total_liabilities": 200000000, "total_equity": 215200000, "shares_outstanding": 27065338, "goodwill_and_intangibles": 79800000 }, "cash_flow": { "operating_cash_flow": 13200000, "capital_expenditure": 2900000, "free_cash_flow": 16100000, "dividends_paid": 3500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291977, "ticker_id": 2548, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:20.925650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8500000", "ebitda": "11800000", "netIncome": "4700000", "grossProfit": "24200000", "depreciation": "None", "totalRevenue": "110400000", "costOfRevenue": "86200000", "interestIncome": "None", "incomeBeforeTax": "6700000", "interestExpense": "1800000", "operatingIncome": "7900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1800000", "reportedCurrency": "USD", "netInterestIncome": "-1800000", "nonInterestIncome": "None", "operatingExpenses": "16300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3300000", "sellingGeneralAndAdministrative": "600000", "netIncomeFromContinuingOperations": "4900000" }, "balance": { "goodwill": "67500000", "inventory": "119300000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "415200000", "longTermDebt": "92400000", "shortTermDebt": "5000000", "treasuryStock": "-21800000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12300000", "reportedCurrency": "USD", "retainedEarnings": "114900000", "totalLiabilities": "200000000", "otherCurrentAssets": "8400000", "totalCurrentAssets": "207300000", "currentLongTermDebt": "None", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "71700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207900000", "currentAccountsPayable": "35900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76700000", "shortLongTermDebtTotal": "113900000", "totalShareholderEquity": "215200000", "capitalLeaseObligations": "21500000", "otherCurrentLiabilities": "36100000", "totalCurrentLiabilities": "78100000", "otherNonCurrentLiabilities": "18100000", "totalNonCurrentLiabilities": "121900000", "cashAndShortTermInvestments": "7900000", "commonStockSharesOutstanding": "27065338", "intangibleAssetsExcludingGoodwill": "12300000", "cashAndCashEquivalentsAtCarryingValue": "7900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4700000", "profitLoss": "None", "dividendPayout": "3500000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "10700000", "operatingCashflow": "13200000", "capitalExpenditures": "2900000", "changeInReceivables": "6100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4100000", "cashflowFromInvestment": "-3000000", "stockBasedCompensation": "700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110400000, "cost_of_revenue": 86200000, "gross_profit": 24200000, "research_and_development": 1000000, "selling_general_admin": 600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8500000, "depreciation_amortisation": 3300000, "ebitda": 11800000, "interest_expense": 1800000, "interest_income": null, "other_non_operating": null, "pretax_income": 6700000, "tax_provision": 1800000, "effective_tax_rate": null, "net_income": 4700000, "net_income_continuing_ops": 4900000, "net_income_to_common": 4700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7900000, "short_term_investments": null, "net_receivables": 71700000, "inventory": 119300000, "other_current_assets": null, "total_current_assets": 207300000, "net_ppe": null, "goodwill": 67500000, "intangible_assets": 12300000, "goodwill_and_intangibles": 79800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207900000, "total_assets": 415200000, "short_term_debt": 5000000, "accounts_payable": 35900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78100000, "long_term_debt": 92400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121900000, "total_liabilities": 200000000, "total_debt": 97400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 114900000, "total_equity": 215200000, "shares_outstanding": 27065338, "operating_cash_flow": 13200000, "stock_based_compensation": 700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000000, "dividends_paid": 3500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4100000, "free_cash_flow": 16100000, "net_change_in_cash": 6100000 }, "raw_data": { "income": { "ebit": "8500000", "ebitda": "11800000", "netIncome": "4700000", "grossProfit": "24200000", "depreciation": "None", "totalRevenue": "110400000", "costOfRevenue": "86200000", "interestIncome": "None", "incomeBeforeTax": "6700000", "interestExpense": "1800000", "operatingIncome": "7900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1800000", "reportedCurrency": "USD", "netInterestIncome": "-1800000", "nonInterestIncome": "None", "operatingExpenses": "16300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3300000", "sellingGeneralAndAdministrative": "600000", "netIncomeFromContinuingOperations": "4900000" }, "balance": { "goodwill": "67500000", "inventory": "119300000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "415200000", "longTermDebt": "92400000", "shortTermDebt": "5000000", "treasuryStock": "-21800000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12300000", "reportedCurrency": "USD", "retainedEarnings": "114900000", "totalLiabilities": "200000000", "otherCurrentAssets": "8400000", "totalCurrentAssets": "207300000", "currentLongTermDebt": "None", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "71700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207900000", "currentAccountsPayable": "35900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76700000", "shortLongTermDebtTotal": "113900000", "totalShareholderEquity": "215200000", "capitalLeaseObligations": "21500000", "otherCurrentLiabilities": "36100000", "totalCurrentLiabilities": "78100000", "otherNonCurrentLiabilities": "18100000", "totalNonCurrentLiabilities": "121900000", "cashAndShortTermInvestments": "7900000", "commonStockSharesOutstanding": "27065338", "intangibleAssetsExcludingGoodwill": "12300000", "cashAndCashEquivalentsAtCarryingValue": "7900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4700000", "profitLoss": "None", "dividendPayout": "3500000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "10700000", "operatingCashflow": "13200000", "capitalExpenditures": "2900000", "changeInReceivables": "6100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4100000", "cashflowFromInvestment": "-3000000", "stockBasedCompensation": "700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }