{ "ticker": { "uuid": "04c1ac47-688d-4400-a389-c61c1fd17b1a", "symbol": "CUV", "name": "Clinuvel Pharmaceuticals Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/04c1ac47-688d-4400-a389-c61c1fd17b1a/", "api_url": "https://sharemaestro.com/factors/api/tickers/04c1ac47-688d-4400-a389-c61c1fd17b1a/" }, "ticker_metadata": { "id": 22810, "uuid": "04c1ac47-688d-4400-a389-c61c1fd17b1a", "symbol": "CUV", "name": "Clinuvel Pharmaceuticals Limited", "asset_type": "equity", "market_cap": 460406720, "stock_exchange_id": 9, "industry": "Biotechnology", "sector": "Healthcare", "description": "Clinuvel Pharmaceuticals Limited, a biopharmaceutical company, focuses on developing and commercializing treatments for patients with genetic, metabolic, systemic, and life-threatening disorders in Australia, Europe, the United States, Switzerland, and internationally. Its lead drug candidate is SCENESSE, a systemic photoprotective drug for the prevention of phototoxicity in adult patients with erythropoietic protoporphyria (EPP). The company's pipeline products include CUV9900, an alpha-melanocyte stimulating hormone analogue; and PR\u00c9NUMBRA, a liquid injectable formulation of afamelanotide. It is also developing NEURACTHEL (ACTH), an adrenocorticotropic hormone for targeting neurological, endocrinological, and degenerative disorders; and pharmaceutical formulations melanocortin technology for the treatment of a range of disorders. In addition, the company provides photocosmetic products for individuals and populations at risk of exposure to ultraviolet and high energy visible light, and in need of assistance in DNA repair and melanogenesis of the skin. The company was incorporated in 1999 and is headquartered in Melbourne, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "04c1ac47-688d-4400-a389-c61c1fd17b1a", "symbol": "CUV", "name": "Clinuvel Pharmaceuticals Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/04c1ac47-688d-4400-a389-c61c1fd17b1a/", "api_url": "https://sharemaestro.com/factors/api/tickers/04c1ac47-688d-4400-a389-c61c1fd17b1a/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.85, "value": 0.94, "quality": 0.97, "momentum": 0.11, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 9.13, "market_cap": 457628741.9, "pe_ratio": 12.6513, "earnings_yield": 0.1954, "ebitda_to_ev": 0.2444, "shareholder_yield": 0.006, "roe": 0.1502, "piotroski_f_score": 3, "momentum_12_1": -0.0761, "volatility_252d": 0.4138 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:13.952581+00:00", "batch_id": "" }, "size": { "price_close": 9.13, "market_cap": 457628741.9, "market_cap_usd": 457628741.9, "enterprise_value": 234051327.9, "shares_outstanding": 50123630, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.6513, "pb_ratio": 1.9004, "ptbv_ratio": 1.9004, "ps_ratio": 4.8163, "pcf_ratio": null, "pfcf_ratio": 11.2172, "ev_ebitda": 4.092, "ev_ebit": 5.1178, "ev_sales": 2.4632, "ev_fcf": 5.737, "earnings_yield": 0.1954, "fcf_yield": 0.1743, "price_to_sales": 4.8163, "price_to_book": 1.9004, "price_to_cashflow": null, "ebitda_to_ev": 0.2444, "sales_yield": 0.406 }, "yield": { "dividend_yield": 0.0055, "buyback_yield": 0.0006, "shareholder_yield": 0.006, "debt_paydown_yield": null, "total_yield": 0.006 }, "quality": { "gross_margin": 0.8329, "operating_margin": 0.4813, "net_margin": 0.3807, "ebitda_margin": 0.602, "fcf_margin": 0.4294, "roe": 0.1502, "roa": 0.1331, "roic": 1.9906, "roc_greenblatt": null, "asset_turnover": 0.3497, "cash_conversion": 1.1278, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1556, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2912, "external_financing": 0.0023 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -3.9089, "debt_to_assets": 0.0019, "interest_coverage": 10.2476, "current_ratio": 9.6642, "quick_ratio": 9.6642, "net_debt": -223577414, "local_beta": 0.2632, "volatility_252d": 0.4138, "volatility_60d": 0.8531, "max_drawdown_12m": -0.3182, "risk_adjusted_momentum": -0.184 }, "growth": { "revenue_growth_1y": 0.0776, "revenue_growth_3y_cagr": 0.1307, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0141, "eps_growth_3y_cagr": 0.201, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2961, "book_value_growth_1y": 0.1851, "revenue_growth": 0.0776, "earnings_growth": 0.0141 }, "momentum": { "price_return_1m": -0.0359, "price_return_3m": -0.1014, "price_return_6m": -0.2595, "price_return_9m": -0.1906, "price_return_12m": -0.1093, "price_return_12m_ex1m": -0.0761, "momentum_6m": -0.2595, "momentum_12m": -0.1093, "momentum_12_1": -0.0761, "distance_from_52w_high": -0.3099, "distance_from_52w_low": 0.0122, "relative_strength": -0.1222 }, "raw_ttm": { "revenue_ttm": 95017570, "gross_profit_ttm": 79137322, "ebit_ttm": 45733209, "ebitda_ttm": 57197032, "net_income_ttm": 36172518, "eps_diluted_ttm": 0.7217, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -298567, "fcf_ttm": 40796897, "dividends_paid_ttm": -2504019, "share_repurchases_ttm": -440906, "shares_issued_ttm": 189000, "interest_expense_ttm": 4462838, "cash_and_equivalents": 224105942, "total_current_assets": 262969238, "total_current_liabilities": 27210742, "net_ppe": null, "total_assets": 271750012, "total_debt": 528528, "total_equity": 240808626, "net_working_capital": 12083738, "book_value_per_share": 4.8043, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.8043 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 32, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 67, "rank_pcf": 50, "rank_ev_ebitda": 12, "rank_ev_ebit": 6, "rank_earnings_yield": 6, "rank_fcf_yield": 7, "rank_dividend_yield": 63, "rank_shareholder_yield": 61, "rank_total_yield": 68, "rank_roe": 24, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 31, "rank_fcf_margin": 10, "rank_piotroski": 58, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 68 }, "composites": { "value_composite": 6, "quality_composite": 3, "momentum_composite": 89, "growth_composite": 85, "yield_composite": 88, "svqf_composite": 2, "vc1_composite": 12, "vc2_composite": 14, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.9549, "os_score": 0.85, "value_percentile": 0.94, "quality_percentile": 0.97, "momentum_percentile": 0.11, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9820, "ticker_id": 22810, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:13.952581+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.13, "market_cap": 457628741.9, "market_cap_usd": 457628741.9, "enterprise_value": 234051327.9, "shares_outstanding": 50123630, "fx_rate_to_usd": null, "pe_ratio": 12.65128244, "pb_ratio": 1.90038351, "ptbv_ratio": 1.90038351, "ps_ratio": 4.8162539, "pcf_ratio": null, "pfcf_ratio": 11.21724385, "ev_ebitda": 4.09201876, "ev_ebit": 5.11775432, "ev_sales": 2.46324262, "ev_fcf": 5.73698847, "earnings_yield": 0.1953982, "fcf_yield": 0.17430748, "dividend_yield": 0.00547173, "buyback_yield": 0.00055046, "shareholder_yield": 0.00602219, "debt_paydown_yield": null, "total_yield": 0.00602219, "gross_margin": 0.8328704, "operating_margin": 0.48131318, "net_margin": 0.38069294, "ebitda_margin": 0.60196269, "fcf_margin": 0.42936161, "roe": 0.15021272, "roa": 0.13310954, "roic": 1.99056844, "roc_greenblatt": null, "asset_turnover": 0.34965066, "cash_conversion": 1.12784233, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.90889887, "debt_to_assets": 0.00194491, "interest_coverage": 10.24756198, "current_ratio": 9.66417005, "quick_ratio": 9.66417005, "net_debt": -223577414, "revenue_growth_1y": 0.07756173, "revenue_growth_3y_cagr": 0.13074256, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01411678, "eps_growth_3y_cagr": 0.20104715, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.29605847, "book_value_growth_1y": 0.18509793, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.155576, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03590285, "price_return_3m": -0.10137795, "price_return_6m": -0.2595296, "price_return_9m": -0.19060284, "price_return_12m": -0.10931009, "price_return_12m_ex1m": -0.07614091, "distance_from_52w_high": -0.30990174, "distance_from_52w_low": 0.01219512, "relative_strength": -0.12215688, "local_beta": 0.2632, "volatility_252d": 0.413847, "volatility_60d": 0.853096, "max_drawdown_12m": -0.31821618, "revenue_ttm": 95017570, "gross_profit_ttm": 79137322, "ebit_ttm": 45733209, "ebitda_ttm": 57197032, "net_income_ttm": 36172518, "eps_diluted_ttm": 0.72166597, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -298567, "fcf_ttm": 40796897, "dividends_paid_ttm": -2504019, "share_repurchases_ttm": -440906, "shares_issued_ttm": 189000, "interest_expense_ttm": 4462838, "cash_and_equivalents": 224105942, "total_current_assets": 262969238, "total_current_liabilities": 27210742, "net_ppe": null, "total_assets": 271750012, "total_debt": 528528, "total_equity": 240808626, "net_working_capital": 12083738, "book_value_per_share": 4.80429342, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.80429342, "universe_ticker_count": 570, "sector": "Healthcare", "rank_pe": 32, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 67, "rank_pcf": 50, "rank_ev_ebitda": 12, "rank_ev_ebit": 6, "rank_earnings_yield": 6, "rank_fcf_yield": 7, "rank_dividend_yield": 63, "rank_shareholder_yield": 61, "rank_total_yield": 68, "rank_roe": 24, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 31, "rank_fcf_margin": 10, "rank_piotroski": 58, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 68, "value_composite": 6, "quality_composite": 3, "momentum_composite": 89, "growth_composite": 85, "yield_composite": 88, "svqf_composite": 2, "vc1_composite": 12, "vc2_composite": 14, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.13, "os": 0.85, "value": 0.94, "quality": 0.97, "momentum": 0.11, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 12.6513, "earnings_yield": 0.1954, "shareholder_yield": 0.006, "roe": 0.1502, "momentum_12_1": -0.0761, "complete_fields": { "id": 9820, "ticker_id": 22810, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:13.952581+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.13, "market_cap": 457628741.9, "market_cap_usd": 457628741.9, "enterprise_value": 234051327.9, "shares_outstanding": 50123630, "fx_rate_to_usd": null, "pe_ratio": 12.65128244, "pb_ratio": 1.90038351, "ptbv_ratio": 1.90038351, "ps_ratio": 4.8162539, "pcf_ratio": null, "pfcf_ratio": 11.21724385, "ev_ebitda": 4.09201876, "ev_ebit": 5.11775432, "ev_sales": 2.46324262, "ev_fcf": 5.73698847, "earnings_yield": 0.1953982, "fcf_yield": 0.17430748, "dividend_yield": 0.00547173, "buyback_yield": 0.00055046, "shareholder_yield": 0.00602219, "debt_paydown_yield": null, "total_yield": 0.00602219, "gross_margin": 0.8328704, "operating_margin": 0.48131318, "net_margin": 0.38069294, "ebitda_margin": 0.60196269, "fcf_margin": 0.42936161, "roe": 0.15021272, "roa": 0.13310954, "roic": 1.99056844, "roc_greenblatt": null, "asset_turnover": 0.34965066, "cash_conversion": 1.12784233, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.90889887, "debt_to_assets": 0.00194491, "interest_coverage": 10.24756198, "current_ratio": 9.66417005, "quick_ratio": 9.66417005, "net_debt": -223577414, "revenue_growth_1y": 0.07756173, "revenue_growth_3y_cagr": 0.13074256, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01411678, "eps_growth_3y_cagr": 0.20104715, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.29605847, "book_value_growth_1y": 0.18509793, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.155576, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03590285, "price_return_3m": -0.10137795, "price_return_6m": -0.2595296, "price_return_9m": -0.19060284, "price_return_12m": -0.10931009, "price_return_12m_ex1m": -0.07614091, "distance_from_52w_high": -0.30990174, "distance_from_52w_low": 0.01219512, "relative_strength": -0.12215688, "local_beta": 0.2632, "volatility_252d": 0.413847, "volatility_60d": 0.853096, "max_drawdown_12m": -0.31821618, "revenue_ttm": 95017570, "gross_profit_ttm": 79137322, "ebit_ttm": 45733209, "ebitda_ttm": 57197032, "net_income_ttm": 36172518, "eps_diluted_ttm": 0.72166597, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -298567, "fcf_ttm": 40796897, "dividends_paid_ttm": -2504019, "share_repurchases_ttm": -440906, "shares_issued_ttm": 189000, "interest_expense_ttm": 4462838, "cash_and_equivalents": 224105942, "total_current_assets": 262969238, "total_current_liabilities": 27210742, "net_ppe": null, "total_assets": 271750012, "total_debt": 528528, "total_equity": 240808626, "net_working_capital": 12083738, "book_value_per_share": 4.80429342, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.80429342, "universe_ticker_count": 570, "sector": "Healthcare", "rank_pe": 32, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 67, "rank_pcf": 50, "rank_ev_ebitda": 12, "rank_ev_ebit": 6, "rank_earnings_yield": 6, "rank_fcf_yield": 7, "rank_dividend_yield": 63, "rank_shareholder_yield": 61, "rank_total_yield": 68, "rank_roe": 24, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 31, "rank_fcf_margin": 10, "rank_piotroski": 58, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 68, "value_composite": 6, "quality_composite": 3, "momentum_composite": 89, "growth_composite": 85, "yield_composite": 88, "svqf_composite": 2, "vc1_composite": 12, "vc2_composite": 14, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:45.481357+00:00", "is_restated": false, "income_statement": { "revenue": 95017570, "cost_of_revenue": 15880248, "gross_profit": 79137322, "ebit": 45733209, "ebitda": 57197032, "pretax_income": null, "tax_provision": null, "net_income": 36172518, "net_income_to_common": 36172518, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224105942, "total_current_assets": 262969238, "total_assets": 271750012, "short_term_debt": 431184, "long_term_debt": 97344, "total_debt": 528528, "total_liabilities": null, "total_equity": 240808626, "shares_outstanding": 50123630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -298567, "free_cash_flow": 40796897, "dividends_paid": -2504019, "share_repurchases": -440906, "shares_issued": 189000, "net_debt_issued": null }, "complete_fields": { "id": 411299, "ticker_id": 22810, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:45.481357+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "57197032", "netIncome": "36172518", "grossProfit": "79137322", "totalRevenue": "95017570", "costOfRevenue": "15880248", "interestExpense": "4462838", "operatingIncome": "45733209", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1181394" }, "balance": { "totalDebt": "528528", "totalAssets": "271750012", "longTermDebt": "97344", "shortTermDebt": "431184", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "50123630", "totalCurrentAssets": "262969238", "totalShareholderEquity": "240808626", "totalCurrentLiabilities": "27210742", "propertyPlantEquipmentNet": "7126956", "cashAndShortTermInvestments": "224105942" }, "cashflow": { "freeCashFlow": "40796897", "dividendsPaid": "-2504019", "issuanceOfDebt": null, "issuanceOfStock": "189000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-440906", "capitalExpenditures": "-298567" } }, "revenue": 95017570, "cost_of_revenue": 15880248, "gross_profit": 79137322, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45733209, "depreciation_amortisation": 1181394, "ebitda": 57197032, "interest_expense": 4462838, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36172518, "net_income_continuing_ops": null, "net_income_to_common": 36172518, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224105942, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 262969238, "net_ppe": 7126956, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 271750012, "short_term_debt": 431184, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27210742, "long_term_debt": 97344, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 528528, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 240808626, "shares_outstanding": 50123630, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -298567, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2504019, "share_repurchases": -440906, "shares_issued": 189000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 40796897, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "57197032", "netIncome": "36172518", "grossProfit": "79137322", "totalRevenue": "95017570", "costOfRevenue": "15880248", "interestExpense": "4462838", "operatingIncome": "45733209", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1181394" }, "balance": { "totalDebt": "528528", "totalAssets": "271750012", "longTermDebt": "97344", "shortTermDebt": "431184", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "50123630", "totalCurrentAssets": "262969238", "totalShareholderEquity": "240808626", "totalCurrentLiabilities": "27210742", "propertyPlantEquipmentNet": "7126956", "cashAndShortTermInvestments": "224105942" }, "cashflow": { "freeCashFlow": "40796897", "dividendsPaid": "-2504019", "issuanceOfDebt": null, "issuanceOfStock": "189000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-440906", "capitalExpenditures": "-298567" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:45.481357+00:00", "is_restated": false, "income_statement": { "revenue": 88178308, "cost_of_revenue": 10081406, "gross_profit": 78096902, "ebit": 48005841, "ebitda": 56275596, "pretax_income": null, "tax_provision": null, "net_income": 35636359, "net_income_to_common": 35636359, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183868471, "total_current_assets": 222063842, "total_assets": 231123549, "short_term_debt": 369861, "long_term_debt": 509923, "total_debt": 879784, "total_liabilities": null, "total_equity": 203011366, "shares_outstanding": 50077780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5576215, "free_cash_flow": 31477667, "dividends_paid": -2470227, "share_repurchases": -4909246, "shares_issued": 4155010, "net_debt_issued": null }, "complete_fields": { "id": 411300, "ticker_id": 22810, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:45.481357+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "56275596", "netIncome": "35636359", "grossProfit": "78096902", "totalRevenue": "88178308", "costOfRevenue": "10081406", "interestExpense": "4454292", "operatingIncome": "48005841", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1142326" }, "balance": { "totalDebt": "879784", "totalAssets": "231123549", "longTermDebt": "509923", "shortTermDebt": "369861", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "50077780", "totalCurrentAssets": "222063842", "totalShareholderEquity": "203011366", "totalCurrentLiabilities": "25212197", "propertyPlantEquipmentNet": "7720125", "cashAndShortTermInvestments": "183868471" }, "cashflow": { "freeCashFlow": "31477667", "dividendsPaid": "-2470227", "issuanceOfDebt": null, "issuanceOfStock": "4155010", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4909246", "capitalExpenditures": "-5576215" } }, "revenue": 88178308, "cost_of_revenue": 10081406, "gross_profit": 78096902, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48005841, "depreciation_amortisation": 1142326, "ebitda": 56275596, "interest_expense": 4454292, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35636359, "net_income_continuing_ops": null, "net_income_to_common": 35636359, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183868471, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 222063842, "net_ppe": 7720125, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 231123549, "short_term_debt": 369861, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25212197, "long_term_debt": 509923, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 879784, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 203011366, "shares_outstanding": 50077780, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5576215, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2470227, "share_repurchases": -4909246, "shares_issued": 4155010, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 31477667, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "56275596", "netIncome": "35636359", "grossProfit": "78096902", "totalRevenue": "88178308", "costOfRevenue": "10081406", "interestExpense": "4454292", "operatingIncome": "48005841", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1142326" }, "balance": { "totalDebt": "879784", "totalAssets": "231123549", "longTermDebt": "509923", "shortTermDebt": "369861", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "50077780", "totalCurrentAssets": "222063842", "totalShareholderEquity": "203011366", "totalCurrentLiabilities": "25212197", "propertyPlantEquipmentNet": "7720125", "cashAndShortTermInvestments": "183868471" }, "cashflow": { "freeCashFlow": "31477667", "dividendsPaid": "-2470227", "issuanceOfDebt": null, "issuanceOfStock": "4155010", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4909246", "capitalExpenditures": "-5576215" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:45.481357+00:00", "is_restated": false, "income_statement": { "revenue": 78321318, "cost_of_revenue": 8789521, "gross_profit": 69531797, "ebit": 44102498, "ebitda": 49560844, "pretax_income": null, "tax_provision": null, "net_income": 30604566, "net_income_to_common": 30604566, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156813537, "total_current_assets": 189617798, "total_assets": 193713556, "short_term_debt": 300843, "long_term_debt": 699022, "total_debt": 999865, "total_liabilities": null, "total_equity": 164631143, "shares_outstanding": 49410338, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1027532, "free_cash_flow": 35884531, "dividends_paid": -1976414, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411301, "ticker_id": 22810, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:45.481357+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "49560844", "netIncome": "30604566", "grossProfit": "69531797", "totalRevenue": "78321318", "costOfRevenue": "8789521", "interestExpense": "3192713", "operatingIncome": "44102498", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "789408" }, "balance": { "totalDebt": "999865", "totalAssets": "193713556", "longTermDebt": "699022", "shortTermDebt": "300843", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "49410338", "totalCurrentAssets": "189617798", "totalShareholderEquity": "164631143", "totalCurrentLiabilities": "25494713", "propertyPlantEquipmentNet": "2851187", "cashAndShortTermInvestments": "156813537" }, "cashflow": { "freeCashFlow": "35884531", "dividendsPaid": "-1976414", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1027532" } }, "revenue": 78321318, "cost_of_revenue": 8789521, "gross_profit": 69531797, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44102498, "depreciation_amortisation": 789408, "ebitda": 49560844, "interest_expense": 3192713, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30604566, "net_income_continuing_ops": null, "net_income_to_common": 30604566, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156813537, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 189617798, "net_ppe": 2851187, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 193713556, "short_term_debt": 300843, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25494713, "long_term_debt": 699022, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 999865, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 164631143, "shares_outstanding": 49410338, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1027532, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1976414, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 35884531, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "49560844", "netIncome": "30604566", "grossProfit": "69531797", "totalRevenue": "78321318", "costOfRevenue": "8789521", "interestExpense": "3192713", "operatingIncome": "44102498", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "789408" }, "balance": { "totalDebt": "999865", "totalAssets": "193713556", "longTermDebt": "699022", "shortTermDebt": "300843", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "49410338", "totalCurrentAssets": "189617798", "totalShareholderEquity": "164631143", "totalCurrentLiabilities": "25494713", "propertyPlantEquipmentNet": "2851187", "cashAndShortTermInvestments": "156813537" }, "cashflow": { "freeCashFlow": "35884531", "dividendsPaid": "-1976414", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1027532" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:45.481357+00:00", "is_restated": false, "income_statement": { "revenue": 65722292, "cost_of_revenue": 10483808, "gross_profit": 55238484, "ebit": 35330049, "ebitda": 37353098, "pretax_income": null, "tax_provision": null, "net_income": 20878465, "net_income_to_common": 20878465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121509282, "total_current_assets": 140582563, "total_assets": 143949537, "short_term_debt": 315068, "long_term_debt": 941463, "total_debt": 1256531, "total_liabilities": null, "total_equity": 125559043, "shares_outstanding": 49410338, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -434438, "free_cash_flow": 39437844, "dividends_paid": -1235265, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411302, "ticker_id": 22810, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:45.481357+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "37353098", "netIncome": "20878465", "grossProfit": "55238484", "totalRevenue": "65722292", "costOfRevenue": "10483808", "interestExpense": "2274357", "operatingIncome": "35330049", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "757826" }, "balance": { "totalDebt": "1256531", "totalAssets": "143949537", "longTermDebt": "941463", "shortTermDebt": "315068", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "49410338", "totalCurrentAssets": "140582563", "totalShareholderEquity": "125559043", "totalCurrentLiabilities": "13732202", "propertyPlantEquipmentNet": "2700344", "cashAndShortTermInvestments": "121509282" }, "cashflow": { "freeCashFlow": "39437844", "dividendsPaid": "-1235265", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-434438" } }, "revenue": 65722292, "cost_of_revenue": 10483808, "gross_profit": 55238484, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35330049, "depreciation_amortisation": 757826, "ebitda": 37353098, "interest_expense": 2274357, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20878465, "net_income_continuing_ops": null, "net_income_to_common": 20878465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121509282, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 140582563, "net_ppe": 2700344, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 143949537, "short_term_debt": 315068, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13732202, "long_term_debt": 941463, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1256531, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 125559043, "shares_outstanding": 49410338, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -434438, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1235265, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 39437844, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "37353098", "netIncome": "20878465", "grossProfit": "55238484", "totalRevenue": "65722292", "costOfRevenue": "10483808", "interestExpense": "2274357", "operatingIncome": "35330049", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "757826" }, "balance": { "totalDebt": "1256531", "totalAssets": "143949537", "longTermDebt": "941463", "shortTermDebt": "315068", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "49410338", "totalCurrentAssets": "140582563", "totalShareholderEquity": "125559043", "totalCurrentLiabilities": "13732202", "propertyPlantEquipmentNet": "2700344", "cashAndShortTermInvestments": "121509282" }, "cashflow": { "freeCashFlow": "39437844", "dividendsPaid": "-1235265", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-434438" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:45.481357+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411303, "ticker_id": 22810, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:45.481357+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:45.481357+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224105942, "total_current_assets": 262969238, "total_assets": 271750012, "short_term_debt": 431184, "long_term_debt": 97344, "total_debt": 528528, "total_liabilities": null, "total_equity": 240808626, "shares_outstanding": 50123630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411298, "ticker_id": 22810, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:45.481357+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "528528", "totalAssets": "271750012", "longTermDebt": "97344", "shortTermDebt": "431184", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "50123630", "totalCurrentAssets": "262969238", "totalShareholderEquity": "240808626", "totalCurrentLiabilities": "27210742", "propertyPlantEquipmentNet": "7126956", "cashAndShortTermInvestments": "224105942" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224105942, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 262969238, "net_ppe": 7126956, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 271750012, "short_term_debt": 431184, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27210742, "long_term_debt": 97344, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 528528, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 240808626, "shares_outstanding": 50123630, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "528528", "totalAssets": "271750012", "longTermDebt": "97344", "shortTermDebt": "431184", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "50123630", "totalCurrentAssets": "262969238", "totalShareholderEquity": "240808626", "totalCurrentLiabilities": "27210742", "propertyPlantEquipmentNet": "7126956", "cashAndShortTermInvestments": "224105942" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }