{ "ticker": { "uuid": "04d96598-28a3-486b-b0e2-355614fc1cbb", "symbol": "SLE", "name": "Super League Enterprise Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/04d96598-28a3-486b-b0e2-355614fc1cbb/", "api_url": "https://sharemaestro.com/factors/api/tickers/04d96598-28a3-486b-b0e2-355614fc1cbb/" }, "ticker_metadata": { "id": 8254, "uuid": "04d96598-28a3-486b-b0e2-355614fc1cbb", "symbol": "SLE", "name": "Super League Enterprise Inc.", "asset_type": "equity", "market_cap": 5184400, "stock_exchange_id": 2, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Super League Enterprise Inc. (SLE) is an innovative leader in the gaming and esports sector, dedicated to crafting immersive experiences that engage both players and fans across various digital platforms. The company has established a robust network of competitive events and community-driven initiatives, positioning it to effectively harness the burgeoning growth of the esports market. SLE's commitment to enhancing the gaming ecosystem is reflected in its focus on creating compelling content and forging strategic partnerships, which are key drivers of revenue growth and audience expansion. With a strong emphasis on creativity and excellence, Super League is well-equipped to capitalize on emerging opportunities within the dynamic esports entertainment landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "04d96598-28a3-486b-b0e2-355614fc1cbb", "symbol": "SLE", "name": "Super League Enterprise Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/04d96598-28a3-486b-b0e2-355614fc1cbb/", "api_url": "https://sharemaestro.com/factors/api/tickers/04d96598-28a3-486b-b0e2-355614fc1cbb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 3.33, "market_cap": 8108550, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.4122, "piotroski_f_score": 4, "momentum_12_1": -0.9332, "volatility_252d": 1.265 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:49.314404+00:00", "batch_id": "" }, "size": { "price_close": 3.33, "market_cap": 8108550, "market_cap_usd": 8108550, "enterprise_value": 7182550, "shares_outstanding": 2435000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5576, "ptbv_ratio": 0.7334, "ps_ratio": 0.6974, "pcf_ratio": null, "pfcf_ratio": -0.9836, "ev_ebitda": null, "ev_ebit": -0.5603, "ev_sales": 0.6177, "ev_fcf": -0.8712, "earnings_yield": null, "fcf_yield": -1.1478, "price_to_sales": 0.6974, "price_to_book": 0.5576, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.6188 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2883, "operating_margin": -1.1024, "net_margin": -1.7664, "ebitda_margin": -0.9138, "fcf_margin": -0.709, "roe": -1.4122, "roa": -1.0531, "roic": -0.706, "roc_greenblatt": null, "asset_turnover": 0.5962, "cash_conversion": 0.4014, "accruals_ratio": -0.4937, "sbc_to_revenue": 96.0718, "piotroski_f_score": 4, "altman_z_score": -21.1056, "earnings_stability_5y": 0.5389, "revenue_stability_5y": 0.7072, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1719, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3411, "net_debt_to_ebitda": 0.0872, "debt_to_assets": 0.1694, "interest_coverage": -0.0681, "current_ratio": 3.0609, "quick_ratio": 3.0609, "net_debt": -926000, "local_beta": -0.0022, "volatility_252d": 1.265, "volatility_60d": 2.9966, "max_drawdown_12m": -0.9523, "risk_adjusted_momentum": -0.7378 }, "growth": { "revenue_growth_1y": -0.2086, "revenue_growth_3y_cagr": -0.1678, "revenue_growth_5y_cagr": 0.406, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1878.7843, "revenue_growth": -0.2086, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2128, "price_return_3m": -0.2309, "price_return_6m": -0.6968, "price_return_9m": -0.904, "price_return_12m": -0.9474, "price_return_12m_ex1m": -0.9332, "momentum_6m": -0.6968, "momentum_12m": -0.9474, "momentum_12_1": -0.9332, "distance_from_52w_high": -0.9523, "distance_from_52w_low": 0, "relative_strength": -1.1054 }, "raw_ttm": { "revenue_ttm": 11627000, "gross_profit_ttm": 3352000, "ebit_ttm": -12818000, "ebitda_ttm": -10625000, "net_income_ttm": -20538000, "eps_diluted_ttm": -8.4345, "operating_cash_flow_ttm": -10909000, "capital_expenditure_ttm": 2665000, "fcf_ttm": -8244000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 188297000, "cash_and_equivalents": 4230000, "total_current_assets": 14720000, "total_current_liabilities": 4809000, "net_ppe": null, "total_assets": 19503000, "total_debt": 3304000, "total_equity": 14543000, "net_working_capital": 8985000, "book_value_per_share": 5.9725, "retained_earnings": -294266000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11056000, "tangible_book_per_share": 4.5405 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 62, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.385, "os_score": 0.28, "value_percentile": 0.39, "quality_percentile": 0.38, "momentum_percentile": 0.38, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2875, "ticker_id": 8254, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:49.314404+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.33, "market_cap": 8108550, "market_cap_usd": 8108550, "enterprise_value": 7182550, "shares_outstanding": 2435000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.5575569, "ptbv_ratio": 0.7334072, "ps_ratio": 0.6973897, "pcf_ratio": null, "pfcf_ratio": -0.98356987, "ev_ebitda": null, "ev_ebit": -0.56034873, "ev_sales": 0.61774748, "ev_fcf": -0.87124575, "earnings_yield": null, "fcf_yield": -1.14778178, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28829449, "operating_margin": -1.10243399, "net_margin": -1.76640578, "ebitda_margin": -0.91382128, "fcf_margin": -0.70903931, "roe": -1.41222581, "roa": -1.05306876, "roic": -0.70599251, "roc_greenblatt": null, "asset_turnover": 0.59616469, "cash_conversion": 0.40140228, "accruals_ratio": -0.49371892, "sbc_to_revenue": 96.0718156, "debt_to_equity": 0.34105755, "net_debt_to_ebitda": 0.08715294, "debt_to_assets": 0.16940983, "interest_coverage": -0.06807331, "current_ratio": 3.06092743, "quick_ratio": 3.06092743, "net_debt": -926000, "revenue_growth_1y": -0.20856301, "revenue_growth_3y_cagr": -0.16776958, "revenue_growth_5y_cagr": 0.40603454, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1878.78434213, "piotroski_f_score": 4, "altman_z_score": -21.10555475, "earnings_stability_5y": 0.538865, "revenue_stability_5y": 0.707154, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21276596, "price_return_3m": -0.23094688, "price_return_6m": -0.69675445, "price_return_9m": -0.90397924, "price_return_12m": -0.94744318, "price_return_12m_ex1m": -0.93323864, "distance_from_52w_high": -0.95231959, "distance_from_52w_low": 0, "relative_strength": -1.10538423, "local_beta": -0.0022, "volatility_252d": 1.264978, "volatility_60d": 2.996566, "max_drawdown_12m": -0.95231959, "revenue_ttm": 11627000, "gross_profit_ttm": 3352000, "ebit_ttm": -12818000, "ebitda_ttm": -10625000, "net_income_ttm": -20538000, "eps_diluted_ttm": -8.43449692, "operating_cash_flow_ttm": -10909000, "capital_expenditure_ttm": 2665000, "fcf_ttm": -8244000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 188297000, "cash_and_equivalents": 4230000, "total_current_assets": 14720000, "total_current_liabilities": 4809000, "net_ppe": null, "total_assets": 19503000, "total_debt": 3304000, "total_equity": 14543000, "net_working_capital": 8985000, "book_value_per_share": 5.9724846, "retained_earnings": -294266000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11056000, "tangible_book_per_share": 4.54045175, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 62, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.33, "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.4122, "momentum_12_1": -0.9332, "complete_fields": { "id": 2875, "ticker_id": 8254, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:49.314404+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.33, "market_cap": 8108550, "market_cap_usd": 8108550, "enterprise_value": 7182550, "shares_outstanding": 2435000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.5575569, "ptbv_ratio": 0.7334072, "ps_ratio": 0.6973897, "pcf_ratio": null, "pfcf_ratio": -0.98356987, "ev_ebitda": null, "ev_ebit": -0.56034873, "ev_sales": 0.61774748, "ev_fcf": -0.87124575, "earnings_yield": null, "fcf_yield": -1.14778178, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28829449, "operating_margin": -1.10243399, "net_margin": -1.76640578, "ebitda_margin": -0.91382128, "fcf_margin": -0.70903931, "roe": -1.41222581, "roa": -1.05306876, "roic": -0.70599251, "roc_greenblatt": null, "asset_turnover": 0.59616469, "cash_conversion": 0.40140228, "accruals_ratio": -0.49371892, "sbc_to_revenue": 96.0718156, "debt_to_equity": 0.34105755, "net_debt_to_ebitda": 0.08715294, "debt_to_assets": 0.16940983, "interest_coverage": -0.06807331, "current_ratio": 3.06092743, "quick_ratio": 3.06092743, "net_debt": -926000, "revenue_growth_1y": -0.20856301, "revenue_growth_3y_cagr": -0.16776958, "revenue_growth_5y_cagr": 0.40603454, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1878.78434213, "piotroski_f_score": 4, "altman_z_score": -21.10555475, "earnings_stability_5y": 0.538865, "revenue_stability_5y": 0.707154, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21276596, "price_return_3m": -0.23094688, "price_return_6m": -0.69675445, "price_return_9m": -0.90397924, "price_return_12m": -0.94744318, "price_return_12m_ex1m": -0.93323864, "distance_from_52w_high": -0.95231959, "distance_from_52w_low": 0, "relative_strength": -1.10538423, "local_beta": -0.0022, "volatility_252d": 1.264978, "volatility_60d": 2.996566, "max_drawdown_12m": -0.95231959, "revenue_ttm": 11627000, "gross_profit_ttm": 3352000, "ebit_ttm": -12818000, "ebitda_ttm": -10625000, "net_income_ttm": -20538000, "eps_diluted_ttm": -8.43449692, "operating_cash_flow_ttm": -10909000, "capital_expenditure_ttm": 2665000, "fcf_ttm": -8244000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 188297000, "cash_and_equivalents": 4230000, "total_current_assets": 14720000, "total_current_liabilities": 4809000, "net_ppe": null, "total_assets": 19503000, "total_debt": 3304000, "total_equity": 14543000, "net_working_capital": 8985000, "book_value_per_share": 5.9724846, "retained_earnings": -294266000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 11056000, "tangible_book_per_share": 4.54045175, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 62, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "income_statement": { "revenue": 11342000, "cost_of_revenue": 8925000, "gross_profit": 2417000, "ebit": -12984000, "ebitda": -10791000, "pretax_income": -20726000, "tax_provision": 9000, "net_income": -20717000, "net_income_to_common": -20717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14390000, "total_current_assets": 18212000, "total_assets": 21952000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4335000, "total_equity": 17617000, "shares_outstanding": 41072, "goodwill_and_intangibles": 3649000 }, "cash_flow": { "operating_cash_flow": -10589000, "capital_expenditure": 242000, "free_cash_flow": -10347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170897, "ticker_id": 8254, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12984000", "ebitda": "-10791000", "netIncome": "-20717000", "grossProfit": "2417000", "depreciation": "None", "totalRevenue": "11342000", "costOfRevenue": "8925000", "interestIncome": "None", "incomeBeforeTax": "-20726000", "interestExpense": "8518000", "operatingIncome": "-12984000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-8989000", "nonInterestIncome": "None", "operatingExpenses": "15401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2193000", "sellingGeneralAndAdministrative": "7213000", "netIncomeFromContinuingOperations": "-20717000" }, "balance": { "goodwill": "1864000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "21952000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1785000", "reportedCurrency": "USD", "retainedEarnings": "-290386000", "totalLiabilities": "4335000", "otherCurrentAssets": "1369000", "totalCurrentAssets": "18212000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3740000", "currentAccountsPayable": "3614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17617000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4179999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155000", "cashAndShortTermInvestments": "14390000", "commonStockSharesOutstanding": "41072", "intangibleAssetsExcludingGoodwill": "1785000", "cashAndCashEquivalentsAtCarryingValue": "14390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10589000", "capitalExpenditures": "242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22836000", "cashflowFromInvestment": "833000", "stockBasedCompensation": "2311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11342000, "cost_of_revenue": 8925000, "gross_profit": 2417000, "research_and_development": 2829000, "selling_general_admin": 7213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12984000, "depreciation_amortisation": 2193000, "ebitda": -10791000, "interest_expense": 8518000, "interest_income": null, "other_non_operating": null, "pretax_income": -20726000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -20717000, "net_income_continuing_ops": -20717000, "net_income_to_common": -20717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14390000, "short_term_investments": null, "net_receivables": 2453000, "inventory": null, "other_current_assets": null, "total_current_assets": 18212000, "net_ppe": null, "goodwill": 1864000, "intangible_assets": 1785000, "goodwill_and_intangibles": 3649000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3740000, "total_assets": 21952000, "short_term_debt": null, "accounts_payable": 3614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4179999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155000, "total_liabilities": 4335000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -290386000, "total_equity": 17617000, "shares_outstanding": 41072, "operating_cash_flow": -10589000, "stock_based_compensation": 2311000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 242000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22836000, "free_cash_flow": -10347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12984000", "ebitda": "-10791000", "netIncome": "-20717000", "grossProfit": "2417000", "depreciation": "None", "totalRevenue": "11342000", "costOfRevenue": "8925000", "interestIncome": "None", "incomeBeforeTax": "-20726000", "interestExpense": "8518000", "operatingIncome": "-12984000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-8989000", "nonInterestIncome": "None", "operatingExpenses": "15401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2829000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2193000", "sellingGeneralAndAdministrative": "7213000", "netIncomeFromContinuingOperations": "-20717000" }, "balance": { "goodwill": "1864000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "21952000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1785000", "reportedCurrency": "USD", "retainedEarnings": "-290386000", "totalLiabilities": "4335000", "otherCurrentAssets": "1369000", "totalCurrentAssets": "18212000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3740000", "currentAccountsPayable": "3614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17617000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4179999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155000", "cashAndShortTermInvestments": "14390000", "commonStockSharesOutstanding": "41072", "intangibleAssetsExcludingGoodwill": "1785000", "cashAndCashEquivalentsAtCarryingValue": "14390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20717000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10589000", "capitalExpenditures": "242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22836000", "cashflowFromInvestment": "833000", "stockBasedCompensation": "2311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "income_statement": { "revenue": 16181999, "cost_of_revenue": 10080000, "gross_profit": 6102000, "ebit": -15915000, "ebitda": -13303000, "pretax_income": -16474000, "tax_provision": 161000, "net_income": -16635000, "net_income_to_common": -16635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1310000, "total_current_assets": 5689000, "total_assets": 11711000, "short_term_debt": 4975000, "long_term_debt": null, "total_debt": 4975000, "total_liabilities": 11541000, "total_equity": 170000, "shares_outstanding": 745025, "goodwill_and_intangibles": 5934000 }, "cash_flow": { "operating_cash_flow": -11462000, "capital_expenditure": 475000, "free_cash_flow": -10987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170902, "ticker_id": 8254, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15915000", "ebitda": "-13303000", "netIncome": "-16635000", "grossProfit": "6102000", "depreciation": "None", "totalRevenue": "16181999", "costOfRevenue": "10080000", "interestIncome": "None", "incomeBeforeTax": "-16474000", "interestExpense": "559000", "operatingIncome": "-16754000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "161000", "reportedCurrency": "USD", "netInterestIncome": "-559000", "nonInterestIncome": "None", "operatingExpenses": "22856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2612000", "sellingGeneralAndAdministrative": "7961000", "netIncomeFromContinuingOperations": "-16635000" }, "balance": { "goodwill": "1864000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "11711000", "longTermDebt": "None", "shortTermDebt": "4975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4070000", "reportedCurrency": "USD", "retainedEarnings": "-270035000", "totalLiabilities": "11541000", "otherCurrentAssets": "613000", "totalCurrentAssets": "5689000", "currentLongTermDebt": "4975000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6022000", "currentAccountsPayable": "5282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4975000", "totalShareholderEquity": "170000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138000", "totalCurrentLiabilities": "10445000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1096000", "cashAndShortTermInvestments": "1310000", "commonStockSharesOutstanding": "745025", "intangibleAssetsExcludingGoodwill": "4070000", "cashAndCashEquivalentsAtCarryingValue": "1310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11462000", "capitalExpenditures": "475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5446000", "cashflowFromInvestment": "-283000", "stockBasedCompensation": "1289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16181999, "cost_of_revenue": 10080000, "gross_profit": 6102000, "research_and_development": 4447000, "selling_general_admin": 7961000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15915000, "depreciation_amortisation": 2612000, "ebitda": -13303000, "interest_expense": 559000, "interest_income": null, "other_non_operating": null, "pretax_income": -16474000, "tax_provision": 161000, "effective_tax_rate": null, "net_income": -16635000, "net_income_continuing_ops": -16635000, "net_income_to_common": -16635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1310000, "short_term_investments": null, "net_receivables": 3766000, "inventory": null, "other_current_assets": null, "total_current_assets": 5689000, "net_ppe": null, "goodwill": 1864000, "intangible_assets": 4070000, "goodwill_and_intangibles": 5934000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6022000, "total_assets": 11711000, "short_term_debt": 4975000, "accounts_payable": 5282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10445000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1096000, "total_liabilities": 11541000, "total_debt": 4975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270035000, "total_equity": 170000, "shares_outstanding": 745025, "operating_cash_flow": -11462000, "stock_based_compensation": 1289000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5446000, "free_cash_flow": -10987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15915000", "ebitda": "-13303000", "netIncome": "-16635000", "grossProfit": "6102000", "depreciation": "None", "totalRevenue": "16181999", "costOfRevenue": "10080000", "interestIncome": "None", "incomeBeforeTax": "-16474000", "interestExpense": "559000", "operatingIncome": "-16754000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "161000", "reportedCurrency": "USD", "netInterestIncome": "-559000", "nonInterestIncome": "None", "operatingExpenses": "22856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2612000", "sellingGeneralAndAdministrative": "7961000", "netIncomeFromContinuingOperations": "-16635000" }, "balance": { "goodwill": "1864000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "11711000", "longTermDebt": "None", "shortTermDebt": "4975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4070000", "reportedCurrency": "USD", "retainedEarnings": "-270035000", "totalLiabilities": "11541000", "otherCurrentAssets": "613000", "totalCurrentAssets": "5689000", "currentLongTermDebt": "4975000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6022000", "currentAccountsPayable": "5282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4975000", "totalShareholderEquity": "170000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138000", "totalCurrentLiabilities": "10445000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1096000", "cashAndShortTermInvestments": "1310000", "commonStockSharesOutstanding": "745025", "intangibleAssetsExcludingGoodwill": "4070000", "cashAndCashEquivalentsAtCarryingValue": "1310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11462000", "capitalExpenditures": "475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5446000", "cashflowFromInvestment": "-283000", "stockBasedCompensation": "1289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "income_statement": { "revenue": 25079000, "cost_of_revenue": 15297000, "gross_profit": 9782000, "ebit": -30593000, "ebitda": -25217000, "pretax_income": -30643000, "tax_provision": -313000, "net_income": -30330000, "net_income_to_common": -30330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7609000, "total_current_assets": 16758000, "total_assets": 25328000, "short_term_debt": 800000, "long_term_debt": null, "total_debt": 800000, "total_liabilities": 15338000, "total_equity": 9990000, "shares_outstanding": 233254, "goodwill_and_intangibles": 8500000 }, "cash_flow": { "operating_cash_flow": -15489000, "capital_expenditure": 675000, "free_cash_flow": -14814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170907, "ticker_id": 8254, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30593000", "ebitda": "-25217000", "netIncome": "-30330000", "grossProfit": "9782000", "depreciation": "None", "totalRevenue": "25079000", "costOfRevenue": "15297000", "interestIncome": "None", "incomeBeforeTax": "-30643000", "interestExpense": "50000", "operatingIncome": "-32837000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-313000", "reportedCurrency": "USD", "netInterestIncome": "-229000", "nonInterestIncome": "None", "operatingExpenses": "42619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5376000", "sellingGeneralAndAdministrative": "9392000", "netIncomeFromContinuingOperations": "-33269000" }, "balance": { "goodwill": "1864000", "inventory": "1", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "25328000", "longTermDebt": "None", "shortTermDebt": "800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6636000", "reportedCurrency": "USD", "retainedEarnings": "-249014000", "totalLiabilities": "15338000", "otherCurrentAssets": "862000", "totalCurrentAssets": "16758000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8570000", "currentAccountsPayable": "10420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "800000", "totalShareholderEquity": "9990000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1812000", "totalCurrentLiabilities": "13371000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1967000", "cashAndShortTermInvestments": "7609000", "commonStockSharesOutstanding": "233254", "intangibleAssetsExcludingGoodwill": "6636000", "cashAndCashEquivalentsAtCarryingValue": "7609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15489000", "capitalExpenditures": "675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21441000", "cashflowFromInvestment": "-825000", "stockBasedCompensation": "2735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25079000, "cost_of_revenue": 15297000, "gross_profit": 9782000, "research_and_development": 9500000, "selling_general_admin": 9392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30593000, "depreciation_amortisation": 5376000, "ebitda": -25217000, "interest_expense": 50000, "interest_income": null, "other_non_operating": null, "pretax_income": -30643000, "tax_provision": -313000, "effective_tax_rate": null, "net_income": -30330000, "net_income_continuing_ops": -33269000, "net_income_to_common": -30330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7609000, "short_term_investments": null, "net_receivables": 8287000, "inventory": 1, "other_current_assets": null, "total_current_assets": 16758000, "net_ppe": null, "goodwill": 1864000, "intangible_assets": 6636000, "goodwill_and_intangibles": 8500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8570000, "total_assets": 25328000, "short_term_debt": 800000, "accounts_payable": 10420000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13371000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1967000, "total_liabilities": 15338000, "total_debt": 800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -249014000, "total_equity": 9990000, "shares_outstanding": 233254, "operating_cash_flow": -15489000, "stock_based_compensation": 2735000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 675000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21441000, "free_cash_flow": -14814000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30593000", "ebitda": "-25217000", "netIncome": "-30330000", "grossProfit": "9782000", "depreciation": "None", "totalRevenue": "25079000", "costOfRevenue": "15297000", "interestIncome": "None", "incomeBeforeTax": "-30643000", "interestExpense": "50000", "operatingIncome": "-32837000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-313000", "reportedCurrency": "USD", "netInterestIncome": "-229000", "nonInterestIncome": "None", "operatingExpenses": "42619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5376000", "sellingGeneralAndAdministrative": "9392000", "netIncomeFromContinuingOperations": "-33269000" }, "balance": { "goodwill": "1864000", "inventory": "1", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "25328000", "longTermDebt": "None", "shortTermDebt": "800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6636000", "reportedCurrency": "USD", "retainedEarnings": "-249014000", "totalLiabilities": "15338000", "otherCurrentAssets": "862000", "totalCurrentAssets": "16758000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8570000", "currentAccountsPayable": "10420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "800000", "totalShareholderEquity": "9990000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1812000", "totalCurrentLiabilities": "13371000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1967000", "cashAndShortTermInvestments": "7609000", "commonStockSharesOutstanding": "233254", "intangibleAssetsExcludingGoodwill": "6636000", "cashAndCashEquivalentsAtCarryingValue": "7609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15489000", "capitalExpenditures": "675000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21441000", "cashflowFromInvestment": "-825000", "stockBasedCompensation": "2735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "income_statement": { "revenue": 19677000, "cost_of_revenue": 11162000, "gross_profit": 8515000, "ebit": -84977000, "ebitda": -79574000, "pretax_income": -85656000, "tax_provision": -205000, "net_income": -85451000, "net_income_to_common": -85451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2482000, "total_current_assets": 9997000, "total_assets": 30210000, "short_term_debt": 679000, "long_term_debt": null, "total_debt": 679000, "total_liabilities": 11006000, "total_equity": 19204000, "shares_outstanding": 154956, "goodwill_and_intangibles": 20066000 }, "cash_flow": { "operating_cash_flow": -19826000, "capital_expenditure": 1690000, "free_cash_flow": -18136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170912, "ticker_id": 8254, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84977000", "ebitda": "-79574000", "netIncome": "-85451000", "grossProfit": "8515000", "depreciation": "None", "totalRevenue": "19677000", "costOfRevenue": "11162000", "interestIncome": "None", "incomeBeforeTax": "-85656000", "interestExpense": "679000", "operatingIncome": "-84960000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-205000", "reportedCurrency": "USD", "netInterestIncome": "-679000", "nonInterestIncome": "None", "operatingExpenses": "93475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5403000", "sellingGeneralAndAdministrative": "10788000", "netIncomeFromContinuingOperations": "-85451000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "30210000", "longTermDebt": "None", "shortTermDebt": "679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "20066000", "reportedCurrency": "USD", "retainedEarnings": "-210743000", "totalLiabilities": "11006000", "otherCurrentAssets": "1381000", "totalCurrentAssets": "9997000", "currentLongTermDebt": "679000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20213000", "currentAccountsPayable": "6697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "679000", "totalShareholderEquity": "19204000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3206000", "totalCurrentLiabilities": "10693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "313000", "cashAndShortTermInvestments": "2482000", "commonStockSharesOutstanding": "154956", "intangibleAssetsExcludingGoodwill": "20066000", "cashAndCashEquivalentsAtCarryingValue": "2482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85451000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "3568000", "operatingCashflow": "-19826000", "capitalExpenditures": "1690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9465000", "cashflowFromInvestment": "-1690000", "stockBasedCompensation": "4263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19677000, "cost_of_revenue": 11162000, "gross_profit": 8515000, "research_and_development": 15876000, "selling_general_admin": 10788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84977000, "depreciation_amortisation": 5403000, "ebitda": -79574000, "interest_expense": 679000, "interest_income": null, "other_non_operating": null, "pretax_income": -85656000, "tax_provision": -205000, "effective_tax_rate": null, "net_income": -85451000, "net_income_continuing_ops": -85451000, "net_income_to_common": -85451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2482000, "short_term_investments": null, "net_receivables": 6134000, "inventory": 1, "other_current_assets": null, "total_current_assets": 9997000, "net_ppe": null, "goodwill": 0, "intangible_assets": 20066000, "goodwill_and_intangibles": 20066000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20213000, "total_assets": 30210000, "short_term_debt": 679000, "accounts_payable": 6697000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10693000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 313000, "total_liabilities": 11006000, "total_debt": 679000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210743000, "total_equity": 19204000, "shares_outstanding": 154956, "operating_cash_flow": -19826000, "stock_based_compensation": 4263000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9465000, "free_cash_flow": -18136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-84977000", "ebitda": "-79574000", "netIncome": "-85451000", "grossProfit": "8515000", "depreciation": "None", "totalRevenue": "19677000", "costOfRevenue": "11162000", "interestIncome": "None", "incomeBeforeTax": "-85656000", "interestExpense": "679000", "operatingIncome": "-84960000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-205000", "reportedCurrency": "USD", "netInterestIncome": "-679000", "nonInterestIncome": "None", "operatingExpenses": "93475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5403000", "sellingGeneralAndAdministrative": "10788000", "netIncomeFromContinuingOperations": "-85451000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "30210000", "longTermDebt": "None", "shortTermDebt": "679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "20066000", "reportedCurrency": "USD", "retainedEarnings": "-210743000", "totalLiabilities": "11006000", "otherCurrentAssets": "1381000", "totalCurrentAssets": "9997000", "currentLongTermDebt": "679000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20213000", "currentAccountsPayable": "6697000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "679000", "totalShareholderEquity": "19204000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3206000", "totalCurrentLiabilities": "10693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "313000", "cashAndShortTermInvestments": "2482000", "commonStockSharesOutstanding": "154956", "intangibleAssetsExcludingGoodwill": "20066000", "cashAndCashEquivalentsAtCarryingValue": "2482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85451000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "3568000", "operatingCashflow": "-19826000", "capitalExpenditures": "1690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9465000", "cashflowFromInvestment": "-1690000", "stockBasedCompensation": "4263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "income_statement": { "revenue": 11672000, "cost_of_revenue": 6547000, "gross_profit": 5125000, "ebit": -23854000, "ebitda": -20531000, "pretax_income": -23859000, "tax_provision": -3111000, "net_income": -20748000, "net_income_to_common": -20748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14533000, "total_current_assets": 22195000, "total_assets": 96805000, "short_term_debt": 75999, "long_term_debt": null, "total_debt": 75999, "total_liabilities": 6108000, "total_equity": 90697000, "shares_outstanding": 1494141, "goodwill_and_intangibles": 74506000 }, "cash_flow": { "operating_cash_flow": -22707000, "capital_expenditure": 1292000, "free_cash_flow": -21415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170917, "ticker_id": 8254, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23854000", "ebitda": "-20531000", "netIncome": "-20748000", "grossProfit": "5125000", "depreciation": "None", "totalRevenue": "11672000", "costOfRevenue": "6547000", "interestIncome": "None", "incomeBeforeTax": "-23859000", "interestExpense": "5000", "operatingIncome": "-25080000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3111000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "30205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3323000", "sellingGeneralAndAdministrative": "9435000", "netIncomeFromContinuingOperations": "-20748000" }, "balance": { "goodwill": "50263000", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "96805000", "longTermDebt": "None", "shortTermDebt": "75999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "24243000", "reportedCurrency": "USD", "retainedEarnings": "-125292000", "totalLiabilities": "6108000", "otherCurrentAssets": "1334000", "totalCurrentAssets": "22195000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74610000", "currentAccountsPayable": "5514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "90697000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75999", "totalCurrentLiabilities": "5590000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "518000", "cashAndShortTermInvestments": "14533000", "commonStockSharesOutstanding": "1494141", "intangibleAssetsExcludingGoodwill": "24243000", "cashAndCashEquivalentsAtCarryingValue": "14533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-343000", "operatingCashflow": "-22707000", "capitalExpenditures": "1292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33501000", "cashflowFromInvestment": "-4203000", "stockBasedCompensation": "2381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11672000, "cost_of_revenue": 6547000, "gross_profit": 5125000, "research_and_development": 11100000, "selling_general_admin": 9435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23854000, "depreciation_amortisation": 3323000, "ebitda": -20531000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -23859000, "tax_provision": -3111000, "effective_tax_rate": null, "net_income": -20748000, "net_income_continuing_ops": -20748000, "net_income_to_common": -20748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14533000, "short_term_investments": null, "net_receivables": 6328000, "inventory": null, "other_current_assets": null, "total_current_assets": 22195000, "net_ppe": null, "goodwill": 50263000, "intangible_assets": 24243000, "goodwill_and_intangibles": 74506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74610000, "total_assets": 96805000, "short_term_debt": 75999, "accounts_payable": 5514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5590000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 518000, "total_liabilities": 6108000, "total_debt": 75999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125292000, "total_equity": 90697000, "shares_outstanding": 1494141, "operating_cash_flow": -22707000, "stock_based_compensation": 2381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33501000, "free_cash_flow": -21415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23854000", "ebitda": "-20531000", "netIncome": "-20748000", "grossProfit": "5125000", "depreciation": "None", "totalRevenue": "11672000", "costOfRevenue": "6547000", "interestIncome": "None", "incomeBeforeTax": "-23859000", "interestExpense": "5000", "operatingIncome": "-25080000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3111000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "30205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3323000", "sellingGeneralAndAdministrative": "9435000", "netIncomeFromContinuingOperations": "-20748000" }, "balance": { "goodwill": "50263000", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "96805000", "longTermDebt": "None", "shortTermDebt": "75999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "24243000", "reportedCurrency": "USD", "retainedEarnings": "-125292000", "totalLiabilities": "6108000", "otherCurrentAssets": "1334000", "totalCurrentAssets": "22195000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74610000", "currentAccountsPayable": "5514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "104000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "90697000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75999", "totalCurrentLiabilities": "5590000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "518000", "cashAndShortTermInvestments": "14533000", "commonStockSharesOutstanding": "1494141", "intangibleAssetsExcludingGoodwill": "24243000", "cashAndCashEquivalentsAtCarryingValue": "14533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-343000", "operatingCashflow": "-22707000", "capitalExpenditures": "1292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33501000", "cashflowFromInvestment": "-4203000", "stockBasedCompensation": "2381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "income_statement": { "revenue": 2064000, "cost_of_revenue": 856000, "gross_profit": 1208000, "ebit": -18724000, "ebitda": -17356000, "pretax_income": -18732000, "tax_provision": 27000, "net_income": -18732000, "net_income_to_common": -18732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7942000, "total_current_assets": 9367000, "total_assets": 13977000, "short_term_debt": null, "long_term_debt": 1208000, "total_debt": 1208000, "total_liabilities": 3037000, "total_equity": 10940000, "shares_outstanding": 47625, "goodwill_and_intangibles": 4472000 }, "cash_flow": { "operating_cash_flow": -14876000, "capital_expenditure": 1190000, "free_cash_flow": -13686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170922, "ticker_id": 8254, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18724000", "ebitda": "-17356000", "netIncome": "-18732000", "grossProfit": "1208000", "depreciation": "None", "totalRevenue": "2064000", "costOfRevenue": "856000", "interestIncome": "None", "incomeBeforeTax": "-18732000", "interestExpense": "8000", "operatingIncome": "-18743000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "19951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1368000", "sellingGeneralAndAdministrative": "7498000", "netIncomeFromContinuingOperations": "-18732000" }, "balance": { "goodwill": "2565000", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "13977000", "longTermDebt": "1208000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1907000", "reportedCurrency": "USD", "retainedEarnings": "-104544000", "totalLiabilities": "3037000", "otherCurrentAssets": "837000", "totalCurrentAssets": "9367000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4610000", "currentAccountsPayable": "1829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "138000", "shortLongTermDebtTotal": "1208000", "totalShareholderEquity": "10940000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1241000", "totalCurrentLiabilities": "1829000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1208000", "cashAndShortTermInvestments": "7942000", "commonStockSharesOutstanding": "47625", "intangibleAssetsExcludingGoodwill": "1907000", "cashAndCashEquivalentsAtCarryingValue": "7942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-47000", "operatingCashflow": "-14876000", "capitalExpenditures": "1190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15566000", "cashflowFromInvestment": "-1190000", "stockBasedCompensation": "2004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2064000, "cost_of_revenue": 856000, "gross_profit": 1208000, "research_and_development": 6821000, "selling_general_admin": 7498000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18724000, "depreciation_amortisation": 1368000, "ebitda": -17356000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -18732000, "tax_provision": 27000, "effective_tax_rate": null, "net_income": -18732000, "net_income_continuing_ops": -18732000, "net_income_to_common": -18732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7942000, "short_term_investments": null, "net_receivables": 588000, "inventory": null, "other_current_assets": null, "total_current_assets": 9367000, "net_ppe": null, "goodwill": 2565000, "intangible_assets": 1907000, "goodwill_and_intangibles": 4472000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4610000, "total_assets": 13977000, "short_term_debt": null, "accounts_payable": 1829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1829000, "long_term_debt": 1208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1208000, "total_liabilities": 3037000, "total_debt": 1208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104544000, "total_equity": 10940000, "shares_outstanding": 47625, "operating_cash_flow": -14876000, "stock_based_compensation": 2004000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15566000, "free_cash_flow": -13686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18724000", "ebitda": "-17356000", "netIncome": "-18732000", "grossProfit": "1208000", "depreciation": "None", "totalRevenue": "2064000", "costOfRevenue": "856000", "interestIncome": "None", "incomeBeforeTax": "-18732000", "interestExpense": "8000", "operatingIncome": "-18743000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "19951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1368000", "sellingGeneralAndAdministrative": "7498000", "netIncomeFromContinuingOperations": "-18732000" }, "balance": { "goodwill": "2565000", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "13977000", "longTermDebt": "1208000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1907000", "reportedCurrency": "USD", "retainedEarnings": "-104544000", "totalLiabilities": "3037000", "otherCurrentAssets": "837000", "totalCurrentAssets": "9367000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4610000", "currentAccountsPayable": "1829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "138000", "shortLongTermDebtTotal": "1208000", "totalShareholderEquity": "10940000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1241000", "totalCurrentLiabilities": "1829000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1208000", "cashAndShortTermInvestments": "7942000", "commonStockSharesOutstanding": "47625", "intangibleAssetsExcludingGoodwill": "1907000", "cashAndCashEquivalentsAtCarryingValue": "7942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-47000", "operatingCashflow": "-14876000", "capitalExpenditures": "1190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15566000", "cashflowFromInvestment": "-1190000", "stockBasedCompensation": "2004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "income_statement": { "revenue": 1084000, "cost_of_revenue": 513000, "gross_profit": 571000, "ebit": -20741000, "ebitda": -19879000, "pretax_income": -30679000, "tax_provision": 2691000, "net_income": -30679000, "net_income_to_common": -30679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8442000, "total_current_assets": 9659000, "total_assets": 14447000, "short_term_debt": 151000, "long_term_debt": null, "total_debt": 151000, "total_liabilities": 1004000, "total_equity": 13443000, "shares_outstanding": 394716, "goodwill_and_intangibles": 4549000 }, "cash_flow": { "operating_cash_flow": -13646000, "capital_expenditure": 1658000, "free_cash_flow": -11988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170927, "ticker_id": 8254, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20741000", "ebitda": "-19879000", "netIncome": "-30679000", "grossProfit": "571000", "depreciation": "None", "totalRevenue": "1084000", "costOfRevenue": "513000", "interestIncome": "None", "incomeBeforeTax": "-30679000", "interestExpense": "9938000", "operatingIncome": "-20770000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2691000", "reportedCurrency": "USD", "netInterestIncome": "-9938000", "nonInterestIncome": "None", "operatingExpenses": "21341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "862000", "sellingGeneralAndAdministrative": "11502000", "netIncomeFromContinuingOperations": "-30679000" }, "balance": { "goodwill": "2565000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "14447000", "longTermDebt": "None", "shortTermDebt": "151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1984000", "reportedCurrency": "USD", "retainedEarnings": "-85812000", "totalLiabilities": "1004000", "otherCurrentAssets": "924000", "totalCurrentAssets": "9659000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4788000", "currentAccountsPayable": "853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "239000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13443000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "151000", "totalCurrentLiabilities": "1004000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8442000", "commonStockSharesOutstanding": "394716", "intangibleAssetsExcludingGoodwill": "1984000", "cashAndCashEquivalentsAtCarryingValue": "8442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-142000", "operatingCashflow": "-13646000", "capitalExpenditures": "1658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22478000", "cashflowFromInvestment": "-3164000", "stockBasedCompensation": "6217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1084000, "cost_of_revenue": 513000, "gross_profit": 571000, "research_and_development": 4915000, "selling_general_admin": 11502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20741000, "depreciation_amortisation": 862000, "ebitda": -19879000, "interest_expense": 9938000, "interest_income": null, "other_non_operating": null, "pretax_income": -30679000, "tax_provision": 2691000, "effective_tax_rate": null, "net_income": -30679000, "net_income_continuing_ops": -30679000, "net_income_to_common": -30679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8442000, "short_term_investments": null, "net_receivables": 293000, "inventory": null, "other_current_assets": null, "total_current_assets": 9659000, "net_ppe": null, "goodwill": 2565000, "intangible_assets": 1984000, "goodwill_and_intangibles": 4549000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4788000, "total_assets": 14447000, "short_term_debt": 151000, "accounts_payable": 853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1004000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1004000, "total_debt": 151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85812000, "total_equity": 13443000, "shares_outstanding": 394716, "operating_cash_flow": -13646000, "stock_based_compensation": 6217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1658000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22478000, "free_cash_flow": -11988000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20741000", "ebitda": "-19879000", "netIncome": "-30679000", "grossProfit": "571000", "depreciation": "None", "totalRevenue": "1084000", "costOfRevenue": "513000", "interestIncome": "None", "incomeBeforeTax": "-30679000", "interestExpense": "9938000", "operatingIncome": "-20770000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2691000", "reportedCurrency": "USD", "netInterestIncome": "-9938000", "nonInterestIncome": "None", "operatingExpenses": "21341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "862000", "sellingGeneralAndAdministrative": "11502000", "netIncomeFromContinuingOperations": "-30679000" }, "balance": { "goodwill": "2565000", "inventory": "None", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "14447000", "longTermDebt": "None", "shortTermDebt": "151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1984000", "reportedCurrency": "USD", "retainedEarnings": "-85812000", "totalLiabilities": "1004000", "otherCurrentAssets": "924000", "totalCurrentAssets": "9659000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4788000", "currentAccountsPayable": "853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "239000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13443000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "151000", "totalCurrentLiabilities": "1004000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "8442000", "commonStockSharesOutstanding": "394716", "intangibleAssetsExcludingGoodwill": "1984000", "cashAndCashEquivalentsAtCarryingValue": "8442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30679000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-142000", "operatingCashflow": "-13646000", "capitalExpenditures": "1658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22478000", "cashflowFromInvestment": "-3164000", "stockBasedCompensation": "6217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "income_statement": { "revenue": 1046359, "cost_of_revenue": 684105, "gross_profit": 362254, "ebit": -16158120, "ebitda": -15052131, "pretax_income": -20626816, "tax_provision": 4470768, "net_income": -20626816, "net_income_to_common": -20626816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2774421, "total_current_assets": 3748967, "total_assets": 4987157, "short_term_debt": 10922601, "long_term_debt": null, "total_debt": 10922601, "total_liabilities": 11781653, "total_equity": -6794496, "shares_outstanding": 36162, "goodwill_and_intangibles": 706821 }, "cash_flow": { "operating_cash_flow": -10680375, "capital_expenditure": 865365, "free_cash_flow": -9815010, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170932, "ticker_id": 8254, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16158120", "ebitda": "-15052131", "netIncome": "-20626816", "grossProfit": "362254", "depreciation": "None", "totalRevenue": "1046359", "costOfRevenue": "684105", "interestIncome": "None", "incomeBeforeTax": "-20626816", "interestExpense": "4468692", "operatingIncome": "-16160200", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4470768", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16522454", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17197", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "684105", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1105989", "sellingGeneralAndAdministrative": "14979732", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13831", "currentDebt": "None", "investments": "None", "totalAssets": "4987157", "longTermDebt": "None", "shortTermDebt": "10922601", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "706821", "reportedCurrency": "USD", "retainedEarnings": "-55133473", "totalLiabilities": "11781653", "otherCurrentAssets": "332646", "totalCurrentAssets": "3748967", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1238190", "currentAccountsPayable": "813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10922601", "totalShareholderEquity": "-6794496", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1052", "totalCurrentLiabilities": "11781653", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2774421", "commonStockSharesOutstanding": "36162", "intangibleAssetsExcludingGoodwill": "706821", "cashAndCashEquivalentsAtCarryingValue": "2774421", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20626816", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "266395", "operatingCashflow": "-10680375", "capitalExpenditures": "865365", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12610688", "cashflowFromInvestment": "-865365", "stockBasedCompensation": "3943128", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1105989", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1046359, "cost_of_revenue": 684105, "gross_profit": 362254, "research_and_development": 17197, "selling_general_admin": 14979732, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16158120, "depreciation_amortisation": 1105989, "ebitda": -15052131, "interest_expense": 4468692, "interest_income": null, "other_non_operating": null, "pretax_income": -20626816, "tax_provision": 4470768, "effective_tax_rate": null, "net_income": -20626816, "net_income_continuing_ops": null, "net_income_to_common": -20626816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2774421, "short_term_investments": null, "net_receivables": 488000, "inventory": null, "other_current_assets": null, "total_current_assets": 3748967, "net_ppe": null, "goodwill": null, "intangible_assets": 706821, "goodwill_and_intangibles": 706821, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1238190, "total_assets": 4987157, "short_term_debt": 10922601, "accounts_payable": 813000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11781653, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 11781653, "total_debt": 10922601, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55133473, "total_equity": -6794496, "shares_outstanding": 36162, "operating_cash_flow": -10680375, "stock_based_compensation": 3943128, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 865365, "acquisitions": null, "other_investing": null, "investing_cash_flow": -865365, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12610688, "free_cash_flow": -9815010, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16158120", "ebitda": "-15052131", "netIncome": "-20626816", "grossProfit": "362254", "depreciation": "None", "totalRevenue": "1046359", "costOfRevenue": "684105", "interestIncome": "None", "incomeBeforeTax": "-20626816", "interestExpense": "4468692", "operatingIncome": "-16160200", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4470768", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16522454", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17197", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "684105", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1105989", "sellingGeneralAndAdministrative": "14979732", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13831", "currentDebt": "None", "investments": "None", "totalAssets": "4987157", "longTermDebt": "None", "shortTermDebt": "10922601", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "706821", "reportedCurrency": "USD", "retainedEarnings": "-55133473", "totalLiabilities": "11781653", "otherCurrentAssets": "332646", "totalCurrentAssets": "3748967", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1238190", "currentAccountsPayable": "813000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10922601", "totalShareholderEquity": "-6794496", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1052", "totalCurrentLiabilities": "11781653", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2774421", "commonStockSharesOutstanding": "36162", "intangibleAssetsExcludingGoodwill": "706821", "cashAndCashEquivalentsAtCarryingValue": "2774421", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20626816", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "266395", "operatingCashflow": "-10680375", "capitalExpenditures": "865365", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12610688", "cashflowFromInvestment": "-865365", "stockBasedCompensation": "3943128", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1105989", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "income_statement": { "revenue": 3003000, "cost_of_revenue": 2465000, "gross_profit": 538000, "ebit": -4159000, "ebitda": -3612000, "pretax_income": -4051000, "tax_provision": null, "net_income": -4051000, "net_income_to_common": -4051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4230000, "total_current_assets": 14720000, "total_assets": 19503000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4960000, "total_equity": 14543000, "shares_outstanding": 2435000, "goodwill_and_intangibles": 3487000 }, "cash_flow": { "operating_cash_flow": -2523000, "capital_expenditure": 2523000, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170895, "ticker_id": 8254, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4159000", "ebitda": "-3612000", "netIncome": "-4051000", "grossProfit": "538000", "depreciation": "None", "totalRevenue": "3003000", "costOfRevenue": "2465000", "interestIncome": "90000", "incomeBeforeTax": "-4051000", "interestExpense": "0", "operatingIncome": "-4159000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "90000", "nonInterestIncome": "None", "operatingExpenses": "4697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "668000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "547000", "sellingGeneralAndAdministrative": "2577000000", "netIncomeFromContinuingOperations": "-4051000" }, "balance": { "goodwill": "1864000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "19503000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1623000", "reportedCurrency": "USD", "retainedEarnings": "-294266000", "totalLiabilities": "4960000", "otherCurrentAssets": "741000", "totalCurrentAssets": "14720000", "currentLongTermDebt": "None", "longTermInvestments": "402000", "shortTermInvestments": "7124000", "currentNetReceivables": "2625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4782999", "currentAccountsPayable": "4338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14543000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4809000000", "totalCurrentLiabilities": "4809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150999", "cashAndShortTermInvestments": "4230000", "commonStockSharesOutstanding": "2435000", "intangibleAssetsExcludingGoodwill": "1623000", "cashAndCashEquivalentsAtCarryingValue": "4230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2523000", "capitalExpenditures": "2523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-7637000", "stockBasedCompensation": "1115000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3003000, "cost_of_revenue": 2465000, "gross_profit": 538000, "research_and_development": 668000000, "selling_general_admin": 2577000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4159000, "depreciation_amortisation": 547000, "ebitda": -3612000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4051000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4051000, "net_income_continuing_ops": -4051000, "net_income_to_common": -4051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4230000, "short_term_investments": 7124000, "net_receivables": 2625000, "inventory": null, "other_current_assets": null, "total_current_assets": 14720000, "net_ppe": null, "goodwill": 1864000, "intangible_assets": 1623000, "goodwill_and_intangibles": 3487000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4782999, "total_assets": 19503000, "short_term_debt": null, "accounts_payable": 4338000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4809000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150999, "total_liabilities": 4960000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -294266000, "total_equity": 14543000, "shares_outstanding": 2435000, "operating_cash_flow": -2523000, "stock_based_compensation": 1115000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2523000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4159000", "ebitda": "-3612000", "netIncome": "-4051000", "grossProfit": "538000", "depreciation": "None", "totalRevenue": "3003000", "costOfRevenue": "2465000", "interestIncome": "90000", "incomeBeforeTax": "-4051000", "interestExpense": "0", "operatingIncome": "-4159000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "90000", "nonInterestIncome": "None", "operatingExpenses": "4697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "668000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "547000", "sellingGeneralAndAdministrative": "2577000000", "netIncomeFromContinuingOperations": "-4051000" }, "balance": { "goodwill": "1864000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "19503000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1623000", "reportedCurrency": "USD", "retainedEarnings": "-294266000", "totalLiabilities": "4960000", "otherCurrentAssets": "741000", "totalCurrentAssets": "14720000", "currentLongTermDebt": "None", "longTermInvestments": "402000", "shortTermInvestments": "7124000", "currentNetReceivables": "2625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4782999", "currentAccountsPayable": "4338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14543000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4809000000", "totalCurrentLiabilities": "4809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "150999", "cashAndShortTermInvestments": "4230000", "commonStockSharesOutstanding": "2435000", "intangibleAssetsExcludingGoodwill": "1623000", "cashAndCashEquivalentsAtCarryingValue": "4230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2523000", "capitalExpenditures": "2523000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-7637000", "stockBasedCompensation": "1115000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "income_statement": { "revenue": 3200000, "cost_of_revenue": 2775000, "gross_profit": 425000, "ebit": -3143000, "ebitda": -2557000, "pretax_income": -10151000, "tax_provision": 9000, "net_income": -10142000, "net_income_to_common": -10142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14390000, "total_current_assets": 18212000, "total_assets": 21952000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4335000, "total_equity": 17617000, "shares_outstanding": 148107, "goodwill_and_intangibles": 3732000 }, "cash_flow": { "operating_cash_flow": -3784000, "capital_expenditure": 7000, "free_cash_flow": -3777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170896, "ticker_id": 8254, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3143000", "ebitda": "-2557000", "netIncome": "-10142000", "grossProfit": "425000", "depreciation": "None", "totalRevenue": "3200000", "costOfRevenue": "2775000", "interestIncome": "None", "incomeBeforeTax": "-10151000", "interestExpense": "6287000", "operatingIncome": "-3143000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-6204000", "nonInterestIncome": "None", "operatingExpenses": "3568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "586000", "sellingGeneralAndAdministrative": "2673000", "netIncomeFromContinuingOperations": "-10142000" }, "balance": { "goodwill": "1864000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "21952000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1868000", "reportedCurrency": "USD", "retainedEarnings": "-290386000", "totalLiabilities": "4335000", "otherCurrentAssets": "1369000", "totalCurrentAssets": "18212000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3740000", "currentAccountsPayable": "3614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17617000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4179999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155000", "cashAndShortTermInvestments": "14390000", "commonStockSharesOutstanding": "148107", "intangibleAssetsExcludingGoodwill": "1868000", "cashAndCashEquivalentsAtCarryingValue": "14390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3784000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17203000", "cashflowFromInvestment": "-90000", "stockBasedCompensation": "939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3200000, "cost_of_revenue": 2775000, "gross_profit": 425000, "research_and_development": 539000, "selling_general_admin": 2673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3143000, "depreciation_amortisation": 586000, "ebitda": -2557000, "interest_expense": 6287000, "interest_income": null, "other_non_operating": null, "pretax_income": -10151000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -10142000, "net_income_continuing_ops": -10142000, "net_income_to_common": -10142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14390000, "short_term_investments": null, "net_receivables": 2453000, "inventory": null, "other_current_assets": null, "total_current_assets": 18212000, "net_ppe": null, "goodwill": 1864000, "intangible_assets": 1868000, "goodwill_and_intangibles": 3732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3740000, "total_assets": 21952000, "short_term_debt": null, "accounts_payable": 3614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4179999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155000, "total_liabilities": 4335000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -290386000, "total_equity": 17617000, "shares_outstanding": 148107, "operating_cash_flow": -3784000, "stock_based_compensation": 939000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17203000, "free_cash_flow": -3777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3143000", "ebitda": "-2557000", "netIncome": "-10142000", "grossProfit": "425000", "depreciation": "None", "totalRevenue": "3200000", "costOfRevenue": "2775000", "interestIncome": "None", "incomeBeforeTax": "-10151000", "interestExpense": "6287000", "operatingIncome": "-3143000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "-6204000", "nonInterestIncome": "None", "operatingExpenses": "3568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "586000", "sellingGeneralAndAdministrative": "2673000", "netIncomeFromContinuingOperations": "-10142000" }, "balance": { "goodwill": "1864000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "21952000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1868000", "reportedCurrency": "USD", "retainedEarnings": "-290386000", "totalLiabilities": "4335000", "otherCurrentAssets": "1369000", "totalCurrentAssets": "18212000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3740000", "currentAccountsPayable": "3614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17617000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4179999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155000", "cashAndShortTermInvestments": "14390000", "commonStockSharesOutstanding": "148107", "intangibleAssetsExcludingGoodwill": "1868000", "cashAndCashEquivalentsAtCarryingValue": "14390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3784000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17203000", "cashflowFromInvestment": "-90000", "stockBasedCompensation": "939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "income_statement": { "revenue": 2423000, "cost_of_revenue": 1343000, "gross_profit": 1080000, "ebit": -2552000, "ebitda": -2036000, "pretax_income": -3562000, "tax_provision": null, "net_income": -3562000, "net_income_to_common": -3562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1061000, "total_current_assets": 3634000, "total_assets": 8702000, "short_term_debt": 3304000, "long_term_debt": null, "total_debt": 3304000, "total_liabilities": 10707000, "total_equity": -2005000, "shares_outstanding": 130150, "goodwill_and_intangibles": 4225000 }, "cash_flow": { "operating_cash_flow": -2810000, "capital_expenditure": 25000, "free_cash_flow": -2785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170898, "ticker_id": 8254, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2552000", "ebitda": "-2036000", "netIncome": "-3562000", "grossProfit": "1080000", "depreciation": "None", "totalRevenue": "2423000", "costOfRevenue": "1343000", "interestIncome": "None", "incomeBeforeTax": "-3562000", "interestExpense": "1010000", "operatingIncome": "-3051000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1425000", "nonInterestIncome": "None", "operatingExpenses": "4131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "667000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "516000", "sellingGeneralAndAdministrative": "1637000", "netIncomeFromContinuingOperations": "-3562000" }, "balance": { "goodwill": "1864000", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "8702000", "longTermDebt": "None", "shortTermDebt": "3304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2361000", "reportedCurrency": "USD", "retainedEarnings": "-273605000", "totalLiabilities": "10707000", "otherCurrentAssets": "655000", "totalCurrentAssets": "3634000", "currentLongTermDebt": "3304000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5068000", "currentAccountsPayable": "5454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3304000", "totalShareholderEquity": "-2005000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39000", "totalCurrentLiabilities": "9610000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1097000", "cashAndShortTermInvestments": "1061000", "commonStockSharesOutstanding": "130150", "intangibleAssetsExcludingGoodwill": "2361000", "cashAndCashEquivalentsAtCarryingValue": "1061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2810000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3269000", "cashflowFromInvestment": "127000", "stockBasedCompensation": "613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2423000, "cost_of_revenue": 1343000, "gross_profit": 1080000, "research_and_development": 667000, "selling_general_admin": 1637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2552000, "depreciation_amortisation": 516000, "ebitda": -2036000, "interest_expense": 1010000, "interest_income": null, "other_non_operating": null, "pretax_income": -3562000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3562000, "net_income_continuing_ops": -3562000, "net_income_to_common": -3562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1061000, "short_term_investments": null, "net_receivables": 1918000, "inventory": null, "other_current_assets": null, "total_current_assets": 3634000, "net_ppe": null, "goodwill": 1864000, "intangible_assets": 2361000, "goodwill_and_intangibles": 4225000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5068000, "total_assets": 8702000, "short_term_debt": 3304000, "accounts_payable": 5454000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9610000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1097000, "total_liabilities": 10707000, "total_debt": 3304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -273605000, "total_equity": -2005000, "shares_outstanding": 130150, "operating_cash_flow": -2810000, "stock_based_compensation": 613000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3269000, "free_cash_flow": -2785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2552000", "ebitda": "-2036000", "netIncome": "-3562000", "grossProfit": "1080000", "depreciation": "None", "totalRevenue": "2423000", "costOfRevenue": "1343000", "interestIncome": "None", "incomeBeforeTax": "-3562000", "interestExpense": "1010000", "operatingIncome": "-3051000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1425000", "nonInterestIncome": "None", "operatingExpenses": "4131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "667000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "516000", "sellingGeneralAndAdministrative": "1637000", "netIncomeFromContinuingOperations": "-3562000" }, "balance": { "goodwill": "1864000", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "8702000", "longTermDebt": "None", "shortTermDebt": "3304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2361000", "reportedCurrency": "USD", "retainedEarnings": "-273605000", "totalLiabilities": "10707000", "otherCurrentAssets": "655000", "totalCurrentAssets": "3634000", "currentLongTermDebt": "3304000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5068000", "currentAccountsPayable": "5454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3304000", "totalShareholderEquity": "-2005000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39000", "totalCurrentLiabilities": "9610000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1097000", "cashAndShortTermInvestments": "1061000", "commonStockSharesOutstanding": "130150", "intangibleAssetsExcludingGoodwill": "2361000", "cashAndCashEquivalentsAtCarryingValue": "1061000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2810000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3269000", "cashflowFromInvestment": "127000", "stockBasedCompensation": "613000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "income_statement": { "revenue": 3001000, "cost_of_revenue": 1692000, "gross_profit": 1309000, "ebit": -2964000, "ebitda": -2420000, "pretax_income": -2783000, "tax_provision": null, "net_income": -2783000, "net_income_to_common": -2783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 475000, "total_current_assets": 3734000, "total_assets": 8461000, "short_term_debt": 5730000, "long_term_debt": null, "total_debt": 5730000, "total_liabilities": 12578000, "total_equity": -4117000, "shares_outstanding": 53156, "goodwill_and_intangibles": 4713000 }, "cash_flow": { "operating_cash_flow": -1792000, "capital_expenditure": 110000, "free_cash_flow": -1682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170899, "ticker_id": 8254, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2964000", "ebitda": "-2420000", "netIncome": "-2783000", "grossProfit": "1309000", "depreciation": "None", "totalRevenue": "3001000", "costOfRevenue": "1692000", "interestIncome": "181000", "incomeBeforeTax": "-2783000", "interestExpense": "181000000", "operatingIncome": "-3145000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "181000", "nonInterestIncome": "None", "operatingExpenses": "4454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "694000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "544000", "sellingGeneralAndAdministrative": "1522000", "netIncomeFromContinuingOperations": "-2783000" }, "balance": { "goodwill": "1864000", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "8461000", "longTermDebt": "None", "shortTermDebt": "5730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2849000", "reportedCurrency": "USD", "retainedEarnings": "-277149000", "totalLiabilities": "12578000", "otherCurrentAssets": "922000", "totalCurrentAssets": "3734000", "currentLongTermDebt": "5730000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4727000", "currentAccountsPayable": "5461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5730000", "totalShareholderEquity": "-4117000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "116000", "totalCurrentLiabilities": "12343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235000", "cashAndShortTermInvestments": "475000", "commonStockSharesOutstanding": "53156", "intangibleAssetsExcludingGoodwill": "2849000", "cashAndCashEquivalentsAtCarryingValue": "475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1792000", "capitalExpenditures": "110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1007000", "cashflowFromInvestment": "513000", "stockBasedCompensation": "475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3001000, "cost_of_revenue": 1692000, "gross_profit": 1309000, "research_and_development": 694000, "selling_general_admin": 1522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2964000, "depreciation_amortisation": 544000, "ebitda": -2420000, "interest_expense": 181000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2783000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2783000, "net_income_continuing_ops": -2783000, "net_income_to_common": -2783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 475000, "short_term_investments": null, "net_receivables": 2337000, "inventory": null, "other_current_assets": null, "total_current_assets": 3734000, "net_ppe": null, "goodwill": 1864000, "intangible_assets": 2849000, "goodwill_and_intangibles": 4713000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4727000, "total_assets": 8461000, "short_term_debt": 5730000, "accounts_payable": 5461000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12343000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235000, "total_liabilities": 12578000, "total_debt": 5730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277149000, "total_equity": -4117000, "shares_outstanding": 53156, "operating_cash_flow": -1792000, "stock_based_compensation": 475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1007000, "free_cash_flow": -1682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2964000", "ebitda": "-2420000", "netIncome": "-2783000", "grossProfit": "1309000", "depreciation": "None", "totalRevenue": "3001000", "costOfRevenue": "1692000", "interestIncome": "181000", "incomeBeforeTax": "-2783000", "interestExpense": "181000000", "operatingIncome": "-3145000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "181000", "nonInterestIncome": "None", "operatingExpenses": "4454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "694000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "544000", "sellingGeneralAndAdministrative": "1522000", "netIncomeFromContinuingOperations": "-2783000" }, "balance": { "goodwill": "1864000", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "8461000", "longTermDebt": "None", "shortTermDebt": "5730000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2849000", "reportedCurrency": "USD", "retainedEarnings": "-277149000", "totalLiabilities": "12578000", "otherCurrentAssets": "922000", "totalCurrentAssets": "3734000", "currentLongTermDebt": "5730000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4727000", "currentAccountsPayable": "5461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5730000", "totalShareholderEquity": "-4117000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "116000", "totalCurrentLiabilities": "12343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235000", "cashAndShortTermInvestments": "475000", "commonStockSharesOutstanding": "53156", "intangibleAssetsExcludingGoodwill": "2849000", "cashAndCashEquivalentsAtCarryingValue": "475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2783000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1792000", "capitalExpenditures": "110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1007000", "cashflowFromInvestment": "513000", "stockBasedCompensation": "475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "income_statement": { "revenue": 2718000, "cost_of_revenue": 1522000, "gross_profit": 1196000, "ebit": -2828000, "ebitda": -2281000, "pretax_income": -4230000, "tax_provision": 161000, "net_income": -4230000, "net_income_to_common": -4230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 747000, "total_current_assets": 4273000, "total_assets": 9784000, "short_term_debt": 6735000, "long_term_debt": null, "total_debt": 6735000, "total_liabilities": 13245000, "total_equity": -3461000, "shares_outstanding": 1412822, "goodwill_and_intangibles": 5493000 }, "cash_flow": { "operating_cash_flow": -2203000, "capital_expenditure": 100000, "free_cash_flow": -2103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170900, "ticker_id": 8254, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2828000", "ebitda": "-2281000", "netIncome": "-4230000", "grossProfit": "1196000", "depreciation": "None", "totalRevenue": "2718000", "costOfRevenue": "1522000", "interestIncome": "0", "incomeBeforeTax": "-4230000", "interestExpense": "1402000", "operatingIncome": "-3631000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "161000", "reportedCurrency": "USD", "netInterestIncome": "-1402000", "nonInterestIncome": "None", "operatingExpenses": "4827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "929000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "547000", "sellingGeneralAndAdministrative": "1381000", "netIncomeFromContinuingOperations": "-4230000" }, "balance": { "goodwill": "1864000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "9784000", "longTermDebt": "None", "shortTermDebt": "6735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "-274266000", "totalLiabilities": "13245000", "otherCurrentAssets": "958000", "totalCurrentAssets": "4273000", "currentLongTermDebt": "6735000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5511000", "currentAccountsPayable": "5373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6735000", "totalShareholderEquity": "-3461000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "124000", "totalCurrentLiabilities": "12865000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "380000", "cashAndShortTermInvestments": "747000", "commonStockSharesOutstanding": "1412822", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2203000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1357000", "cashflowFromInvestment": "283000", "stockBasedCompensation": "284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2718000, "cost_of_revenue": 1522000, "gross_profit": 1196000, "research_and_development": 929000, "selling_general_admin": 1381000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2828000, "depreciation_amortisation": 547000, "ebitda": -2281000, "interest_expense": 1402000, "interest_income": null, "other_non_operating": null, "pretax_income": -4230000, "tax_provision": 161000, "effective_tax_rate": null, "net_income": -4230000, "net_income_continuing_ops": -4230000, "net_income_to_common": -4230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 747000, "short_term_investments": null, "net_receivables": 2568000, "inventory": null, "other_current_assets": null, "total_current_assets": 4273000, "net_ppe": null, "goodwill": 1864000, "intangible_assets": 3629000, "goodwill_and_intangibles": 5493000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5511000, "total_assets": 9784000, "short_term_debt": 6735000, "accounts_payable": 5373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12865000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 380000, "total_liabilities": 13245000, "total_debt": 6735000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274266000, "total_equity": -3461000, "shares_outstanding": 1412822, "operating_cash_flow": -2203000, "stock_based_compensation": 284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1357000, "free_cash_flow": -2103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2828000", "ebitda": "-2281000", "netIncome": "-4230000", "grossProfit": "1196000", "depreciation": "None", "totalRevenue": "2718000", "costOfRevenue": "1522000", "interestIncome": "0", "incomeBeforeTax": "-4230000", "interestExpense": "1402000", "operatingIncome": "-3631000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "161000", "reportedCurrency": "USD", "netInterestIncome": "-1402000", "nonInterestIncome": "None", "operatingExpenses": "4827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "929000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "547000", "sellingGeneralAndAdministrative": "1381000", "netIncomeFromContinuingOperations": "-4230000" }, "balance": { "goodwill": "1864000", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "9784000", "longTermDebt": "None", "shortTermDebt": "6735000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3629000", "reportedCurrency": "USD", "retainedEarnings": "-274266000", "totalLiabilities": "13245000", "otherCurrentAssets": "958000", "totalCurrentAssets": "4273000", "currentLongTermDebt": "6735000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5511000", "currentAccountsPayable": "5373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6735000", "totalShareholderEquity": "-3461000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "124000", "totalCurrentLiabilities": "12865000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "380000", "cashAndShortTermInvestments": "747000", "commonStockSharesOutstanding": "1412822", "intangibleAssetsExcludingGoodwill": "3629000", "cashAndCashEquivalentsAtCarryingValue": "747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2203000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1357000", "cashflowFromInvestment": "283000", "stockBasedCompensation": "284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "income_statement": { "revenue": 3426000, "cost_of_revenue": 2427000, "gross_profit": 999000, "ebit": -4646000, "ebitda": -3987000, "pretax_income": -5127000, "tax_provision": 161000, "net_income": -5288000, "net_income_to_common": -5288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1310000, "total_current_assets": 5689000, "total_assets": 11711000, "short_term_debt": 4975000, "long_term_debt": null, "total_debt": 4975000, "total_liabilities": 11541000, "total_equity": 170000, "shares_outstanding": 9920278, "goodwill_and_intangibles": 5934000 }, "cash_flow": { "operating_cash_flow": -3302000, "capital_expenditure": 18000, "free_cash_flow": -3284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170901, "ticker_id": 8254, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4646000", "ebitda": "-3987000", "netIncome": "-5288000", "grossProfit": "999000", "depreciation": "None", "totalRevenue": "3426000", "costOfRevenue": "2427000", "interestIncome": "None", "incomeBeforeTax": "-5127000", "interestExpense": "481000", "operatingIncome": "-4603000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "161000", "reportedCurrency": "USD", "netInterestIncome": "-481000", "nonInterestIncome": "None", "operatingExpenses": "5602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1042000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "659000", "sellingGeneralAndAdministrative": "2024000", "netIncomeFromContinuingOperations": "-5288000" }, "balance": { "goodwill": "1864000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "11711000", "longTermDebt": "None", "shortTermDebt": "4975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4070000", "reportedCurrency": "USD", "retainedEarnings": "-270035000", "totalLiabilities": "11541000", "otherCurrentAssets": "613000", "totalCurrentAssets": "5689000", "currentLongTermDebt": "4975000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6022000", "currentAccountsPayable": "5282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4975000", "totalShareholderEquity": "170000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138000", "totalCurrentLiabilities": "10445000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1096000", "cashAndShortTermInvestments": "1310000", "commonStockSharesOutstanding": "9920278", "intangibleAssetsExcludingGoodwill": "4070000", "cashAndCashEquivalentsAtCarryingValue": "1310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3302000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4149000", "cashflowFromInvestment": "None", "stockBasedCompensation": "303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3426000, "cost_of_revenue": 2427000, "gross_profit": 999000, "research_and_development": 1042000, "selling_general_admin": 2024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4646000, "depreciation_amortisation": 659000, "ebitda": -3987000, "interest_expense": 481000, "interest_income": null, "other_non_operating": null, "pretax_income": -5127000, "tax_provision": 161000, "effective_tax_rate": null, "net_income": -5288000, "net_income_continuing_ops": -5288000, "net_income_to_common": -5288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1310000, "short_term_investments": null, "net_receivables": 3766000, "inventory": null, "other_current_assets": null, "total_current_assets": 5689000, "net_ppe": null, "goodwill": 1864000, "intangible_assets": 4070000, "goodwill_and_intangibles": 5934000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6022000, "total_assets": 11711000, "short_term_debt": 4975000, "accounts_payable": 5282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10445000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1096000, "total_liabilities": 11541000, "total_debt": 4975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -270035000, "total_equity": 170000, "shares_outstanding": 9920278, "operating_cash_flow": -3302000, "stock_based_compensation": 303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4149000, "free_cash_flow": -3284000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4646000", "ebitda": "-3987000", "netIncome": "-5288000", "grossProfit": "999000", "depreciation": "None", "totalRevenue": "3426000", "costOfRevenue": "2427000", "interestIncome": "None", "incomeBeforeTax": "-5127000", "interestExpense": "481000", "operatingIncome": "-4603000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "161000", "reportedCurrency": "USD", "netInterestIncome": "-481000", "nonInterestIncome": "None", "operatingExpenses": "5602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1042000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "659000", "sellingGeneralAndAdministrative": "2024000", "netIncomeFromContinuingOperations": "-5288000" }, "balance": { "goodwill": "1864000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "11711000", "longTermDebt": "None", "shortTermDebt": "4975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4070000", "reportedCurrency": "USD", "retainedEarnings": "-270035000", "totalLiabilities": "11541000", "otherCurrentAssets": "613000", "totalCurrentAssets": "5689000", "currentLongTermDebt": "4975000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6022000", "currentAccountsPayable": "5282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4975000", "totalShareholderEquity": "170000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "138000", "totalCurrentLiabilities": "10445000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1096000", "cashAndShortTermInvestments": "1310000", "commonStockSharesOutstanding": "9920278", "intangibleAssetsExcludingGoodwill": "4070000", "cashAndCashEquivalentsAtCarryingValue": "1310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5288000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3302000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4149000", "cashflowFromInvestment": "None", "stockBasedCompensation": "303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "income_statement": { "revenue": 4431000, "cost_of_revenue": 2706000, "gross_profit": 1725000, "ebit": -3521000, "ebitda": -2888000, "pretax_income": -3632000, "tax_provision": null, "net_income": -3632000, "net_income_to_common": -3632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289000, "total_current_assets": 5586000, "total_assets": 12580000, "short_term_debt": 1765000, "long_term_debt": null, "total_debt": 1765000, "total_liabilities": 9061000, "total_equity": 3519000, "shares_outstanding": 826690, "goodwill_and_intangibles": 6562000 }, "cash_flow": { "operating_cash_flow": -2108000, "capital_expenditure": 173000, "free_cash_flow": -1935000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170903, "ticker_id": 8254, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3521000", "ebitda": "-2888000", "netIncome": "-3632000", "grossProfit": "1725000", "depreciation": "None", "totalRevenue": "4431000", "costOfRevenue": "2706000", "interestIncome": "None", "incomeBeforeTax": "-3632000", "interestExpense": "45000", "operatingIncome": "-3453000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-45000", "nonInterestIncome": "None", "operatingExpenses": "5178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "633000", "sellingGeneralAndAdministrative": "1935000", "netIncomeFromContinuingOperations": "-3632000" }, "balance": { "goodwill": "1864000", "inventory": "-782000", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "12580000", "longTermDebt": "None", "shortTermDebt": "1765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4698000", "reportedCurrency": "USD", "retainedEarnings": "-263651000", "totalLiabilities": "9061000", "otherCurrentAssets": "782000", "totalCurrentAssets": "5586000", "currentLongTermDebt": "1765000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6994000", "currentAccountsPayable": "5927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1765000", "totalShareholderEquity": "3519000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "268000", "totalCurrentLiabilities": "8114000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "947000", "cashAndShortTermInvestments": "289000", "commonStockSharesOutstanding": "826690", "intangibleAssetsExcludingGoodwill": "4698000", "cashAndCashEquivalentsAtCarryingValue": "289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3632000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2587000", "operatingCashflow": "-2108000", "capitalExpenditures": "173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "885000", "cashflowFromInvestment": "-173000", "stockBasedCompensation": "356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4431000, "cost_of_revenue": 2706000, "gross_profit": 1725000, "research_and_development": 914000, "selling_general_admin": 1935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3521000, "depreciation_amortisation": 633000, "ebitda": -2888000, "interest_expense": 45000, "interest_income": null, "other_non_operating": null, "pretax_income": -3632000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3632000, "net_income_continuing_ops": -3632000, "net_income_to_common": -3632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289000, "short_term_investments": null, "net_receivables": 4515000, "inventory": -782000, "other_current_assets": null, "total_current_assets": 5586000, "net_ppe": null, "goodwill": 1864000, "intangible_assets": 4698000, "goodwill_and_intangibles": 6562000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6994000, "total_assets": 12580000, "short_term_debt": 1765000, "accounts_payable": 5927000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8114000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 947000, "total_liabilities": 9061000, "total_debt": 1765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -263651000, "total_equity": 3519000, "shares_outstanding": 826690, "operating_cash_flow": -2108000, "stock_based_compensation": 356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 885000, "free_cash_flow": -1935000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3521000", "ebitda": "-2888000", "netIncome": "-3632000", "grossProfit": "1725000", "depreciation": "None", "totalRevenue": "4431000", "costOfRevenue": "2706000", "interestIncome": "None", "incomeBeforeTax": "-3632000", "interestExpense": "45000", "operatingIncome": "-3453000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-45000", "nonInterestIncome": "None", "operatingExpenses": "5178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "633000", "sellingGeneralAndAdministrative": "1935000", "netIncomeFromContinuingOperations": "-3632000" }, "balance": { "goodwill": "1864000", "inventory": "-782000", "commonStock": "89000", "currentDebt": "None", "investments": "None", "totalAssets": "12580000", "longTermDebt": "None", "shortTermDebt": "1765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4698000", "reportedCurrency": "USD", "retainedEarnings": "-263651000", "totalLiabilities": "9061000", "otherCurrentAssets": "782000", "totalCurrentAssets": "5586000", "currentLongTermDebt": "1765000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6994000", "currentAccountsPayable": "5927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1765000", "totalShareholderEquity": "3519000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "268000", "totalCurrentLiabilities": "8114000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "947000", "cashAndShortTermInvestments": "289000", "commonStockSharesOutstanding": "826690", "intangibleAssetsExcludingGoodwill": "4698000", "cashAndCashEquivalentsAtCarryingValue": "289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3632000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2587000", "operatingCashflow": "-2108000", "capitalExpenditures": "173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "885000", "cashflowFromInvestment": "-173000", "stockBasedCompensation": "356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "income_statement": { "revenue": 4115999, "cost_of_revenue": 2470000, "gross_profit": 1646000, "ebit": -4299000, "ebitda": -3679000, "pretax_income": -2455000, "tax_provision": null, "net_income": -2455000, "net_income_to_common": -2455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1685000, "total_current_assets": 7735000, "total_assets": 15409000, "short_term_debt": 199000, "long_term_debt": null, "total_debt": 199000, "total_liabilities": 10353000, "total_equity": 5056000, "shares_outstanding": 561775, "goodwill_and_intangibles": 7022000 }, "cash_flow": { "operating_cash_flow": -2309000, "capital_expenditure": 159000, "free_cash_flow": -2150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170904, "ticker_id": 8254, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4299000", "ebitda": "-3679000", "netIncome": "-2455000", "grossProfit": "1646000", "depreciation": "None", "totalRevenue": "4115999", "costOfRevenue": "2470000", "interestIncome": "None", "incomeBeforeTax": "-2455000", "interestExpense": "15000", "operatingIncome": "-4093000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15000", "nonInterestIncome": "None", "operatingExpenses": "5738999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "792000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620000", "sellingGeneralAndAdministrative": "2520000", "netIncomeFromContinuingOperations": "-2455000" }, "balance": { "goodwill": "1864000", "inventory": "-220000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "15409000", "longTermDebt": "None", "shortTermDebt": "199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5158000", "reportedCurrency": "USD", "retainedEarnings": "-258325000", "totalLiabilities": "10353000", "otherCurrentAssets": "340000", "totalCurrentAssets": "7735000", "currentLongTermDebt": "199000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7674000", "currentAccountsPayable": "7025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199000", "totalShareholderEquity": "5056000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2101000", "totalCurrentLiabilities": "9688000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "664999", "cashAndShortTermInvestments": "1685000", "commonStockSharesOutstanding": "561775", "intangibleAssetsExcludingGoodwill": "5158000", "cashAndCashEquivalentsAtCarryingValue": "1685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2455000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2309000", "capitalExpenditures": "159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "842000", "cashflowFromInvestment": "-159000", "stockBasedCompensation": "298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4115999, "cost_of_revenue": 2470000, "gross_profit": 1646000, "research_and_development": 792000, "selling_general_admin": 2520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4299000, "depreciation_amortisation": 620000, "ebitda": -3679000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": -2455000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2455000, "net_income_continuing_ops": -2455000, "net_income_to_common": -2455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1685000, "short_term_investments": null, "net_receivables": 5710000, "inventory": -220000, "other_current_assets": null, "total_current_assets": 7735000, "net_ppe": null, "goodwill": 1864000, "intangible_assets": 5158000, "goodwill_and_intangibles": 7022000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7674000, "total_assets": 15409000, "short_term_debt": 199000, "accounts_payable": 7025000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9688000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 664999, "total_liabilities": 10353000, "total_debt": 199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -258325000, "total_equity": 5056000, "shares_outstanding": 561775, "operating_cash_flow": -2309000, "stock_based_compensation": 298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 842000, "free_cash_flow": -2150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4299000", "ebitda": "-3679000", "netIncome": "-2455000", "grossProfit": "1646000", "depreciation": "None", "totalRevenue": "4115999", "costOfRevenue": "2470000", "interestIncome": "None", "incomeBeforeTax": "-2455000", "interestExpense": "15000", "operatingIncome": "-4093000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15000", "nonInterestIncome": "None", "operatingExpenses": "5738999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "792000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620000", "sellingGeneralAndAdministrative": "2520000", "netIncomeFromContinuingOperations": "-2455000" }, "balance": { "goodwill": "1864000", "inventory": "-220000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "15409000", "longTermDebt": "None", "shortTermDebt": "199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5158000", "reportedCurrency": "USD", "retainedEarnings": "-258325000", "totalLiabilities": "10353000", "otherCurrentAssets": "340000", "totalCurrentAssets": "7735000", "currentLongTermDebt": "199000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7674000", "currentAccountsPayable": "7025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199000", "totalShareholderEquity": "5056000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2101000", "totalCurrentLiabilities": "9688000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "664999", "cashAndShortTermInvestments": "1685000", "commonStockSharesOutstanding": "561775", "intangibleAssetsExcludingGoodwill": "5158000", "cashAndCashEquivalentsAtCarryingValue": "1685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2455000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2309000", "capitalExpenditures": "159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "842000", "cashflowFromInvestment": "-159000", "stockBasedCompensation": "298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "income_statement": { "revenue": 4209000, "cost_of_revenue": 2477000, "gross_profit": 1732000, "ebit": -5242000, "ebitda": -4542000, "pretax_income": -5260000, "tax_provision": 1, "net_income": -5260000, "net_income_to_common": -5260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3311000, "total_current_assets": 10685000, "total_assets": 18600000, "short_term_debt": 370000, "long_term_debt": null, "total_debt": 370000, "total_liabilities": 12612000, "total_equity": 5988000, "shares_outstanding": 436730, "goodwill_and_intangibles": 7467000 }, "cash_flow": { "operating_cash_flow": -3743000, "capital_expenditure": 125000, "free_cash_flow": -3618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170905, "ticker_id": 8254, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5242000", "ebitda": "-4542000", "netIncome": "-5260000", "grossProfit": "1732000", "depreciation": "None", "totalRevenue": "4209000", "costOfRevenue": "2477000", "interestIncome": "None", "incomeBeforeTax": "-5260000", "interestExpense": "18000", "operatingIncome": "-4605000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-18000", "nonInterestIncome": "None", "operatingExpenses": "6337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1699000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000", "sellingGeneralAndAdministrative": "1892000", "netIncomeFromContinuingOperations": "-5260000" }, "balance": { "goodwill": "1864000", "inventory": "None", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "18600000", "longTermDebt": "None", "shortTermDebt": "370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5603000", "reportedCurrency": "USD", "retainedEarnings": "-254278000", "totalLiabilities": "12612000", "otherCurrentAssets": "910000", "totalCurrentAssets": "10685000", "currentLongTermDebt": "370000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7915000", "currentAccountsPayable": "7110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370000", "totalShareholderEquity": "5988000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2017000", "totalCurrentLiabilities": "9831000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2781000", "cashAndShortTermInvestments": "3311000", "commonStockSharesOutstanding": "436730", "intangibleAssetsExcludingGoodwill": "5603000", "cashAndCashEquivalentsAtCarryingValue": "3311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3743000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-430000", "cashflowFromInvestment": "-125000", "stockBasedCompensation": "332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4209000, "cost_of_revenue": 2477000, "gross_profit": 1732000, "research_and_development": 1699000, "selling_general_admin": 1892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5242000, "depreciation_amortisation": 700000, "ebitda": -4542000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": -5260000, "tax_provision": 1, "effective_tax_rate": null, "net_income": -5260000, "net_income_continuing_ops": -5260000, "net_income_to_common": -5260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3311000, "short_term_investments": null, "net_receivables": 6464000, "inventory": null, "other_current_assets": null, "total_current_assets": 10685000, "net_ppe": null, "goodwill": 1864000, "intangible_assets": 5603000, "goodwill_and_intangibles": 7467000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7915000, "total_assets": 18600000, "short_term_debt": 370000, "accounts_payable": 7110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9831000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2781000, "total_liabilities": 12612000, "total_debt": 370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -254278000, "total_equity": 5988000, "shares_outstanding": 436730, "operating_cash_flow": -3743000, "stock_based_compensation": 332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -430000, "free_cash_flow": -3618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5242000", "ebitda": "-4542000", "netIncome": "-5260000", "grossProfit": "1732000", "depreciation": "None", "totalRevenue": "4209000", "costOfRevenue": "2477000", "interestIncome": "None", "incomeBeforeTax": "-5260000", "interestExpense": "18000", "operatingIncome": "-4605000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-18000", "nonInterestIncome": "None", "operatingExpenses": "6337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1699000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000", "sellingGeneralAndAdministrative": "1892000", "netIncomeFromContinuingOperations": "-5260000" }, "balance": { "goodwill": "1864000", "inventory": "None", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "18600000", "longTermDebt": "None", "shortTermDebt": "370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5603000", "reportedCurrency": "USD", "retainedEarnings": "-254278000", "totalLiabilities": "12612000", "otherCurrentAssets": "910000", "totalCurrentAssets": "10685000", "currentLongTermDebt": "370000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7915000", "currentAccountsPayable": "7110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370000", "totalShareholderEquity": "5988000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2017000", "totalCurrentLiabilities": "9831000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2781000", "cashAndShortTermInvestments": "3311000", "commonStockSharesOutstanding": "436730", "intangibleAssetsExcludingGoodwill": "5603000", "cashAndCashEquivalentsAtCarryingValue": "3311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3743000", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-430000", "cashflowFromInvestment": "-125000", "stockBasedCompensation": "332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "income_statement": { "revenue": 9510000, "cost_of_revenue": 5785000, "gross_profit": 3725000, "ebit": -5307000, "ebitda": -3860000, "pretax_income": -13274000, "tax_provision": 1403188, "net_income": -13274000, "net_income_to_common": -13274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7609000, "total_current_assets": 16476000, "total_assets": 25328000, "short_term_debt": 800000, "long_term_debt": null, "total_debt": 800000, "total_liabilities": 15338000, "total_equity": 9990000, "shares_outstanding": 397843, "goodwill_and_intangibles": 8500000 }, "cash_flow": { "operating_cash_flow": -1399000, "capital_expenditure": 167000, "free_cash_flow": -1232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170906, "ticker_id": 8254, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5307000", "ebitda": "-3860000", "netIncome": "-13274000", "grossProfit": "3725000", "depreciation": "None", "totalRevenue": "9510000", "costOfRevenue": "5785000", "interestIncome": "None", "incomeBeforeTax": "-13274000", "interestExpense": "7000", "operatingIncome": "-12935000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1403188", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "16660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2232000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1447000", "sellingGeneralAndAdministrative": "2954000", "netIncomeFromContinuingOperations": "-13274000" }, "balance": { "goodwill": "1864000", "inventory": "1", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "25328000", "longTermDebt": "None", "shortTermDebt": "800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6636000", "reportedCurrency": "USD", "retainedEarnings": "-249014000", "totalLiabilities": "15338000", "otherCurrentAssets": "580000", "totalCurrentAssets": "16476000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8852000", "currentAccountsPayable": "10420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "800000", "totalShareholderEquity": "9990000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1812000", "totalCurrentLiabilities": "13371000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1967000", "cashAndShortTermInvestments": "7609000", "commonStockSharesOutstanding": "397843", "intangibleAssetsExcludingGoodwill": "6636000", "cashAndCashEquivalentsAtCarryingValue": "7609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1399000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8035000", "cashflowFromInvestment": "-167000", "stockBasedCompensation": "560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9510000, "cost_of_revenue": 5785000, "gross_profit": 3725000, "research_and_development": 2232000, "selling_general_admin": 2954000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5307000, "depreciation_amortisation": 1447000, "ebitda": -3860000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -13274000, "tax_provision": 1403188, "effective_tax_rate": null, "net_income": -13274000, "net_income_continuing_ops": -13274000, "net_income_to_common": -13274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7609000, "short_term_investments": null, "net_receivables": 8287000, "inventory": 1, "other_current_assets": null, "total_current_assets": 16476000, "net_ppe": null, "goodwill": 1864000, "intangible_assets": 6636000, "goodwill_and_intangibles": 8500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8852000, "total_assets": 25328000, "short_term_debt": 800000, "accounts_payable": 10420000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13371000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1967000, "total_liabilities": 15338000, "total_debt": 800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -249014000, "total_equity": 9990000, "shares_outstanding": 397843, "operating_cash_flow": -1399000, "stock_based_compensation": 560000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8035000, "free_cash_flow": -1232000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5307000", "ebitda": "-3860000", "netIncome": "-13274000", "grossProfit": "3725000", "depreciation": "None", "totalRevenue": "9510000", "costOfRevenue": "5785000", "interestIncome": "None", "incomeBeforeTax": "-13274000", "interestExpense": "7000", "operatingIncome": "-12935000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1403188", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "16660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2232000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5785000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1447000", "sellingGeneralAndAdministrative": "2954000", "netIncomeFromContinuingOperations": "-13274000" }, "balance": { "goodwill": "1864000", "inventory": "1", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "25328000", "longTermDebt": "None", "shortTermDebt": "800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6636000", "reportedCurrency": "USD", "retainedEarnings": "-249014000", "totalLiabilities": "15338000", "otherCurrentAssets": "580000", "totalCurrentAssets": "16476000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8852000", "currentAccountsPayable": "10420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "800000", "totalShareholderEquity": "9990000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1812000", "totalCurrentLiabilities": "13371000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1967000", "cashAndShortTermInvestments": "7609000", "commonStockSharesOutstanding": "397843", "intangibleAssetsExcludingGoodwill": "6636000", "cashAndCashEquivalentsAtCarryingValue": "7609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1399000", "capitalExpenditures": "167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8035000", "cashflowFromInvestment": "-167000", "stockBasedCompensation": "560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "income_statement": { "revenue": 7195000, "cost_of_revenue": 4655000, "gross_profit": 2540000, "ebit": -4958000, "ebitda": -3708000, "pretax_income": -2984000, "tax_provision": 1289586, "net_income": -2984000, "net_income_to_common": -2984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1140000, "total_current_assets": 10360000, "total_assets": 27242000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10627000, "total_equity": 16615000, "shares_outstanding": 246439, "goodwill_and_intangibles": 16793000 }, "cash_flow": { "operating_cash_flow": -3298000, "capital_expenditure": 6000, "free_cash_flow": -3292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170908, "ticker_id": 8254, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4958000", "ebitda": "-3708000", "netIncome": "-2984000", "grossProfit": "2540000", "depreciation": "None", "totalRevenue": "7195000", "costOfRevenue": "4655000", "interestIncome": "None", "incomeBeforeTax": "-2984000", "interestExpense": "0", "operatingIncome": "-4496000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1289586", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "7036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2065999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1250000", "sellingGeneralAndAdministrative": "2271000", "netIncomeFromContinuingOperations": "-2984000" }, "balance": { "goodwill": "1864000", "inventory": "1", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "27242000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14929000", "reportedCurrency": "USD", "retainedEarnings": "-227799000", "totalLiabilities": "10627000", "otherCurrentAssets": "1389000", "totalCurrentAssets": "10360000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16882000", "currentAccountsPayable": "8360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16615000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1501000", "totalCurrentLiabilities": "10197000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "430000", "cashAndShortTermInvestments": "1140000", "commonStockSharesOutstanding": "246439", "intangibleAssetsExcludingGoodwill": "14929000", "cashAndCashEquivalentsAtCarryingValue": "1140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2984000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-17000", "operatingCashflow": "-3298000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1875000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7195000, "cost_of_revenue": 4655000, "gross_profit": 2540000, "research_and_development": 2065999, "selling_general_admin": 2271000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4958000, "depreciation_amortisation": 1250000, "ebitda": -3708000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2984000, "tax_provision": 1289586, "effective_tax_rate": null, "net_income": -2984000, "net_income_continuing_ops": -2984000, "net_income_to_common": -2984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1140000, "short_term_investments": null, "net_receivables": 7831000, "inventory": 1, "other_current_assets": null, "total_current_assets": 10360000, "net_ppe": null, "goodwill": 1864000, "intangible_assets": 14929000, "goodwill_and_intangibles": 16793000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16882000, "total_assets": 27242000, "short_term_debt": null, "accounts_payable": 8360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10197000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 430000, "total_liabilities": 10627000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227799000, "total_equity": 16615000, "shares_outstanding": 246439, "operating_cash_flow": -3298000, "stock_based_compensation": 643000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1875000, "free_cash_flow": -3292000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4958000", "ebitda": "-3708000", "netIncome": "-2984000", "grossProfit": "2540000", "depreciation": "None", "totalRevenue": "7195000", "costOfRevenue": "4655000", "interestIncome": "None", "incomeBeforeTax": "-2984000", "interestExpense": "0", "operatingIncome": "-4496000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1289586", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "7036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2065999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1250000", "sellingGeneralAndAdministrative": "2271000", "netIncomeFromContinuingOperations": "-2984000" }, "balance": { "goodwill": "1864000", "inventory": "1", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "27242000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "14929000", "reportedCurrency": "USD", "retainedEarnings": "-227799000", "totalLiabilities": "10627000", "otherCurrentAssets": "1389000", "totalCurrentAssets": "10360000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16882000", "currentAccountsPayable": "8360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16615000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1501000", "totalCurrentLiabilities": "10197000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "430000", "cashAndShortTermInvestments": "1140000", "commonStockSharesOutstanding": "246439", "intangibleAssetsExcludingGoodwill": "14929000", "cashAndCashEquivalentsAtCarryingValue": "1140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2984000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-17000", "operatingCashflow": "-3298000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1875000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "income_statement": { "revenue": 5052000, "cost_of_revenue": 2911000, "gross_profit": 2141000, "ebit": -7147000, "ebitda": -5805000, "pretax_income": -7149000, "tax_provision": -313000, "net_income": -6836000, "net_income_to_common": -6836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2569000, "total_current_assets": 8878000, "total_assets": 27004000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9929000, "total_equity": 17075000, "shares_outstanding": 168729, "goodwill_and_intangibles": 18016000 }, "cash_flow": { "operating_cash_flow": -7814000, "capital_expenditure": 208000, "free_cash_flow": -7606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170909, "ticker_id": 8254, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:29:28.765761+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7147000", "ebitda": "-5805000", "netIncome": "-6836000", "grossProfit": "2141000", "depreciation": "None", "totalRevenue": "5052000", "costOfRevenue": "2911000", "interestIncome": "None", "incomeBeforeTax": "-7149000", "interestExpense": "2000", "operatingIncome": "-8187000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-313000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "10328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1342000", "sellingGeneralAndAdministrative": "2084000", "netIncomeFromContinuingOperations": "-6836000" }, "balance": { "goodwill": "1864000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "27004000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16152000", "reportedCurrency": "USD", "retainedEarnings": "-224815000", "totalLiabilities": "9929000", "otherCurrentAssets": "1083000", "totalCurrentAssets": "8878000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18126000", "currentAccountsPayable": "5755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1485000", "totalCurrentLiabilities": "7509000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2420000", "cashAndShortTermInvestments": "2569000", "commonStockSharesOutstanding": "168729", "intangibleAssetsExcludingGoodwill": "16152000", "cashAndCashEquivalentsAtCarryingValue": "2569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2587000", "operatingCashflow": "-7814000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10151000", "cashflowFromInvestment": "-358000", "stockBasedCompensation": "749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5052000, "cost_of_revenue": 2911000, "gross_profit": 2141000, "research_and_development": 2246000, "selling_general_admin": 2084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7147000, "depreciation_amortisation": 1342000, "ebitda": -5805000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -7149000, "tax_provision": -313000, "effective_tax_rate": null, "net_income": -6836000, "net_income_continuing_ops": -6836000, "net_income_to_common": -6836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2569000, "short_term_investments": null, "net_receivables": 5226000, "inventory": null, "other_current_assets": null, "total_current_assets": 8878000, "net_ppe": null, "goodwill": 1864000, "intangible_assets": 16152000, "goodwill_and_intangibles": 18016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18126000, "total_assets": 27004000, "short_term_debt": null, "accounts_payable": 5755000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7509000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2420000, "total_liabilities": 9929000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224815000, "total_equity": 17075000, "shares_outstanding": 168729, "operating_cash_flow": -7814000, "stock_based_compensation": 749000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10151000, "free_cash_flow": -7606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7147000", "ebitda": "-5805000", "netIncome": "-6836000", "grossProfit": "2141000", "depreciation": "None", "totalRevenue": "5052000", "costOfRevenue": "2911000", "interestIncome": "None", "incomeBeforeTax": "-7149000", "interestExpense": "2000", "operatingIncome": "-8187000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-313000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "10328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2246000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1342000", "sellingGeneralAndAdministrative": "2084000", "netIncomeFromContinuingOperations": "-6836000" }, "balance": { "goodwill": "1864000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "27004000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "16152000", "reportedCurrency": "USD", "retainedEarnings": "-224815000", "totalLiabilities": "9929000", "otherCurrentAssets": "1083000", "totalCurrentAssets": "8878000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18126000", "currentAccountsPayable": "5755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1485000", "totalCurrentLiabilities": "7509000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2420000", "cashAndShortTermInvestments": "2569000", "commonStockSharesOutstanding": "168729", "intangibleAssetsExcludingGoodwill": "16152000", "cashAndCashEquivalentsAtCarryingValue": "2569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2587000", "operatingCashflow": "-7814000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10151000", "cashflowFromInvestment": "-358000", "stockBasedCompensation": "749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }