{ "ticker": { "uuid": "04dce846-3da9-4783-918a-db7b6ecf82a8", "symbol": "DUR", "name": "Duratec Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/04dce846-3da9-4783-918a-db7b6ecf82a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/04dce846-3da9-4783-918a-db7b6ecf82a8/" }, "ticker_metadata": { "id": 22960, "uuid": "04dce846-3da9-4783-918a-db7b6ecf82a8", "symbol": "DUR", "name": "Duratec Limited", "asset_type": "equity", "market_cap": 658308672, "stock_exchange_id": 9, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Duratec Limited, together with its subsidiaries, engages in the provision of assessment, protection, remediation, and refurbishment services to a range of assets primarily for steel and concrete infrastructure in Australia. It operates through Defence, Mining & Industrial, Building & Fa\u00e7ade, and Energy segments. The Defence segment delivers capital facilities, infrastructure, and estate works program projects. The Mining & Industrial segment offers preventative maintenance programmes. The Building & Facade segment provides facade condition assessments and restorations services. The Energy segment is involved in the operation of non-defence capital facilities, remediation, and refurbishment of critical assets. The company also offers asset protection, laboratory services, waterproofing, fitout and refurbishment, infrastructure maintaining and upgrading, facade remediation and cladding replacement, durability engineering, specialist access systems, construction, petrography lab serviced, spatial integration, and jack up barge hire solutions. The company serves defense, mining, transport, marine, energy, building and fa\u00e7ade, heritage, property, industrial, and water infrastructure industries. Duratec Limited was incorporated in 2010 and is headquartered in Wangara, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "04dce846-3da9-4783-918a-db7b6ecf82a8", "symbol": "DUR", "name": "Duratec Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/04dce846-3da9-4783-918a-db7b6ecf82a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/04dce846-3da9-4783-918a-db7b6ecf82a8/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.5, "value": 0.07, "quality": 0.89, "momentum": 0.95, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 2.69, "market_cap": 678930254.01, "pe_ratio": 29.7424, "earnings_yield": 0.0381, "ebitda_to_ev": 0.0743, "shareholder_yield": 0.0138, "roe": 0.3071, "piotroski_f_score": 4, "momentum_12_1": 0.7404, "volatility_252d": 0.4682 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:24.695651+00:00", "batch_id": "" }, "size": { "price_close": 2.69, "market_cap": 678930254.01, "market_cap_usd": 678930254.01, "enterprise_value": 644295254.01, "shares_outstanding": 252390429, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.7424, "pb_ratio": 9.1346, "ptbv_ratio": 9.1346, "ps_ratio": 1.1848, "pcf_ratio": null, "pfcf_ratio": 30.8436, "ev_ebitda": 13.4669, "ev_ebit": 26.2453, "ev_sales": 1.1244, "ev_fcf": 29.2702, "earnings_yield": 0.0381, "fcf_yield": 0.0342, "price_to_sales": 1.1848, "price_to_book": 9.1346, "price_to_cashflow": null, "ebitda_to_ev": 0.0743, "sales_yield": 0.8894 }, "yield": { "dividend_yield": 0.0138, "buyback_yield": 0, "shareholder_yield": 0.0138, "debt_paydown_yield": 0, "total_yield": 0.0138 }, "quality": { "gross_margin": 0.1855, "operating_margin": 0.0428, "net_margin": 0.0398, "ebitda_margin": 0.0835, "fcf_margin": 0.0384, "roe": 0.3071, "roa": 0.0908, "roic": 0.4639, "roc_greenblatt": null, "asset_turnover": 2.2796, "cash_conversion": 0.9643, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2492, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4229, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.7239, "debt_to_assets": 0.1965, "interest_coverage": 11.3286, "current_ratio": 1.2119, "quick_ratio": 1.2119, "net_debt": -34635000, "local_beta": 0.5689, "volatility_252d": 0.4682, "volatility_60d": 0.9001, "max_drawdown_12m": -0.1821, "risk_adjusted_momentum": 1.5812 }, "growth": { "revenue_growth_1y": 0.031, "revenue_growth_3y_cagr": 0.2273, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0482, "eps_growth_3y_cagr": 0.4328, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.9964, "book_value_growth_1y": 0.2372, "revenue_growth": 0.031, "earnings_growth": 0.0482 }, "momentum": { "price_return_1m": 0.0307, "price_return_3m": 0.1681, "price_return_6m": 0.4225, "price_return_9m": 0.591, "price_return_12m": 0.7937, "price_return_12m_ex1m": 0.7404, "momentum_6m": 0.4225, "momentum_12m": 0.7937, "momentum_12_1": 0.7404, "distance_from_52w_high": -0.0756, "distance_from_52w_low": 0.9744, "relative_strength": 0.7809 }, "raw_ttm": { "revenue_ttm": 573028000, "gross_profit_ttm": 106306000, "ebit_ttm": 24549000, "ebitda_ttm": 47843000, "net_income_ttm": 22827000, "eps_diluted_ttm": 0.0904, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -14047000, "fcf_ttm": 22012000, "dividends_paid_ttm": -9402000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2167000, "cash_and_equivalents": 84026000, "total_current_assets": 173858000, "total_current_liabilities": 143454000, "net_ppe": null, "total_assets": 251374000, "total_debt": 49391000, "total_equity": 74325000, "net_working_capital": -31706000, "book_value_per_share": 0.2945, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2945 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 71, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 63, "rank_ev_ebit": 71, "rank_earnings_yield": 71, "rank_fcf_yield": 50, "rank_dividend_yield": 58, "rank_shareholder_yield": 57, "rank_total_yield": 63, "rank_roe": 6, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 91, "rank_fcf_margin": 61, "rank_piotroski": 36, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 13 }, "composites": { "value_composite": 93, "quality_composite": 11, "momentum_composite": 5, "growth_composite": 87, "yield_composite": 86, "svqf_composite": 94, "vc1_composite": 91, "vc2_composite": 90, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.2496, "os_score": 0.5, "value_percentile": 0.07, "quality_percentile": 0.89, "momentum_percentile": 0.95, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9922, "ticker_id": 22960, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:24.695651+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.69, "market_cap": 678930254.01, "market_cap_usd": 678930254.01, "enterprise_value": 644295254.01, "shares_outstanding": 252390429, "fx_rate_to_usd": null, "pe_ratio": 29.74242143, "pb_ratio": 9.13461492, "ptbv_ratio": 9.13461492, "ps_ratio": 1.18481166, "pcf_ratio": null, "pfcf_ratio": 30.84364229, "ev_ebitda": 13.46686566, "ev_ebit": 26.24527492, "ev_sales": 1.12436958, "ev_fcf": 29.27018236, "earnings_yield": 0.0381021, "fcf_yield": 0.03416446, "dividend_yield": 0.01384826, "buyback_yield": 0, "shareholder_yield": 0.01384826, "debt_paydown_yield": 0, "total_yield": 0.01384826, "gross_margin": 0.18551624, "operating_margin": 0.04284084, "net_margin": 0.03983575, "ebitda_margin": 0.08349156, "fcf_margin": 0.03841348, "roe": 0.30712412, "roa": 0.09080891, "roic": 0.46388889, "roc_greenblatt": null, "asset_turnover": 2.27958341, "cash_conversion": 0.96429667, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.72393036, "debt_to_assets": 0.19648412, "interest_coverage": 11.32856484, "current_ratio": 1.2119425, "quick_ratio": 1.2119425, "net_debt": -34635000, "revenue_growth_1y": 0.0310116, "revenue_growth_3y_cagr": 0.2272602, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.04823263, "eps_growth_3y_cagr": 0.43277189, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.99637221, "book_value_growth_1y": 0.23715511, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.249224, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03065134, "price_return_3m": 0.16807161, "price_return_6m": 0.42253303, "price_return_9m": 0.59095815, "price_return_12m": 0.79372795, "price_return_12m_ex1m": 0.74038288, "distance_from_52w_high": -0.07560137, "distance_from_52w_low": 0.97439018, "relative_strength": 0.78088116, "local_beta": 0.5689, "volatility_252d": 0.468238, "volatility_60d": 0.90007, "max_drawdown_12m": -0.18213058, "revenue_ttm": 573028000, "gross_profit_ttm": 106306000, "ebit_ttm": 24549000, "ebitda_ttm": 47843000, "net_income_ttm": 22827000, "eps_diluted_ttm": 0.09044321, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -14047000, "fcf_ttm": 22012000, "dividends_paid_ttm": -9402000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2167000, "cash_and_equivalents": 84026000, "total_current_assets": 173858000, "total_current_liabilities": 143454000, "net_ppe": null, "total_assets": 251374000, "total_debt": 49391000, "total_equity": 74325000, "net_working_capital": -31706000, "book_value_per_share": 0.29448423, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.29448423, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 71, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 63, "rank_ev_ebit": 71, "rank_earnings_yield": 71, "rank_fcf_yield": 50, "rank_dividend_yield": 58, "rank_shareholder_yield": 57, "rank_total_yield": 63, "rank_roe": 6, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 91, "rank_fcf_margin": 61, "rank_piotroski": 36, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 13, "value_composite": 93, "quality_composite": 11, "momentum_composite": 5, "growth_composite": 87, "yield_composite": 86, "svqf_composite": 94, "vc1_composite": 91, "vc2_composite": 90, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.69, "os": 0.5, "value": 0.07, "quality": 0.89, "momentum": 0.95, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 29.7424, "earnings_yield": 0.0381, "shareholder_yield": 0.0138, "roe": 0.3071, "momentum_12_1": 0.7404, "complete_fields": { "id": 9922, "ticker_id": 22960, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:24.695651+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.69, "market_cap": 678930254.01, "market_cap_usd": 678930254.01, "enterprise_value": 644295254.01, "shares_outstanding": 252390429, "fx_rate_to_usd": null, "pe_ratio": 29.74242143, "pb_ratio": 9.13461492, "ptbv_ratio": 9.13461492, "ps_ratio": 1.18481166, "pcf_ratio": null, "pfcf_ratio": 30.84364229, "ev_ebitda": 13.46686566, "ev_ebit": 26.24527492, "ev_sales": 1.12436958, "ev_fcf": 29.27018236, "earnings_yield": 0.0381021, "fcf_yield": 0.03416446, "dividend_yield": 0.01384826, "buyback_yield": 0, "shareholder_yield": 0.01384826, "debt_paydown_yield": 0, "total_yield": 0.01384826, "gross_margin": 0.18551624, "operating_margin": 0.04284084, "net_margin": 0.03983575, "ebitda_margin": 0.08349156, "fcf_margin": 0.03841348, "roe": 0.30712412, "roa": 0.09080891, "roic": 0.46388889, "roc_greenblatt": null, "asset_turnover": 2.27958341, "cash_conversion": 0.96429667, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.72393036, "debt_to_assets": 0.19648412, "interest_coverage": 11.32856484, "current_ratio": 1.2119425, "quick_ratio": 1.2119425, "net_debt": -34635000, "revenue_growth_1y": 0.0310116, "revenue_growth_3y_cagr": 0.2272602, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.04823263, "eps_growth_3y_cagr": 0.43277189, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.99637221, "book_value_growth_1y": 0.23715511, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.249224, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03065134, "price_return_3m": 0.16807161, "price_return_6m": 0.42253303, "price_return_9m": 0.59095815, "price_return_12m": 0.79372795, "price_return_12m_ex1m": 0.74038288, "distance_from_52w_high": -0.07560137, "distance_from_52w_low": 0.97439018, "relative_strength": 0.78088116, "local_beta": 0.5689, "volatility_252d": 0.468238, "volatility_60d": 0.90007, "max_drawdown_12m": -0.18213058, "revenue_ttm": 573028000, "gross_profit_ttm": 106306000, "ebit_ttm": 24549000, "ebitda_ttm": 47843000, "net_income_ttm": 22827000, "eps_diluted_ttm": 0.09044321, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -14047000, "fcf_ttm": 22012000, "dividends_paid_ttm": -9402000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2167000, "cash_and_equivalents": 84026000, "total_current_assets": 173858000, "total_current_liabilities": 143454000, "net_ppe": null, "total_assets": 251374000, "total_debt": 49391000, "total_equity": 74325000, "net_working_capital": -31706000, "book_value_per_share": 0.29448423, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.29448423, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 71, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 32, "rank_pcf": 50, "rank_ev_ebitda": 63, "rank_ev_ebit": 71, "rank_earnings_yield": 71, "rank_fcf_yield": 50, "rank_dividend_yield": 58, "rank_shareholder_yield": 57, "rank_total_yield": 63, "rank_roe": 6, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 91, "rank_fcf_margin": 61, "rank_piotroski": 36, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 13, "value_composite": 93, "quality_composite": 11, "momentum_composite": 5, "growth_composite": 87, "yield_composite": 86, "svqf_composite": 94, "vc1_composite": 91, "vc2_composite": 90, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:46.673723+00:00", "is_restated": false, "income_statement": { "revenue": 573028000, "cost_of_revenue": 466722000, "gross_profit": 106306000, "ebit": 24549000, "ebitda": 47843000, "pretax_income": null, "tax_provision": null, "net_income": 22827000, "net_income_to_common": 22827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84026000, "total_current_assets": 173858000, "total_assets": 251374000, "short_term_debt": 21916000, "long_term_debt": 13472000, "total_debt": 49391000, "total_liabilities": null, "total_equity": 74325000, "shares_outstanding": 252390429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -14047000, "free_cash_flow": 22012000, "dividends_paid": -9402000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9893000 }, "complete_fields": { "id": 411661, "ticker_id": 22960, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:46.673723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "47843000", "netIncome": "22827000", "grossProfit": "106306000", "totalRevenue": "573028000", "costOfRevenue": "466722000", "interestExpense": "2167000", "operatingIncome": "24549000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16204000" }, "balance": { "totalDebt": "49391000", "totalAssets": "251374000", "longTermDebt": "13472000", "shortTermDebt": "21916000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "252390429", "totalCurrentAssets": "173858000", "totalShareholderEquity": "74325000", "totalCurrentLiabilities": "143454000", "propertyPlantEquipmentNet": "50623000", "cashAndShortTermInvestments": "84026000" }, "cashflow": { "freeCashFlow": "22012000", "dividendsPaid": "-9402000", "issuanceOfDebt": "30168000", "issuanceOfStock": null, "repaymentOfDebt": "-20275000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-14047000" } }, "revenue": 573028000, "cost_of_revenue": 466722000, "gross_profit": 106306000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24549000, "depreciation_amortisation": 16204000, "ebitda": 47843000, "interest_expense": 2167000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22827000, "net_income_continuing_ops": null, "net_income_to_common": 22827000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84026000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 173858000, "net_ppe": 50623000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 251374000, "short_term_debt": 21916000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143454000, "long_term_debt": 13472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 74325000, "shares_outstanding": 252390429, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9402000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9893000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "47843000", "netIncome": "22827000", "grossProfit": "106306000", "totalRevenue": "573028000", "costOfRevenue": "466722000", "interestExpense": "2167000", "operatingIncome": "24549000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16204000" }, "balance": { "totalDebt": "49391000", "totalAssets": "251374000", "longTermDebt": "13472000", "shortTermDebt": "21916000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "252390429", "totalCurrentAssets": "173858000", "totalShareholderEquity": "74325000", "totalCurrentLiabilities": "143454000", "propertyPlantEquipmentNet": "50623000", "cashAndShortTermInvestments": "84026000" }, "cashflow": { "freeCashFlow": "22012000", "dividendsPaid": "-9402000", "issuanceOfDebt": "30168000", "issuanceOfStock": null, "repaymentOfDebt": "-20275000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-14047000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:46.673723+00:00", "is_restated": false, "income_statement": { "revenue": 555792000, "cost_of_revenue": 459617000, "gross_profit": 96175000, "ebit": 26316000, "ebitda": 45641000, "pretax_income": null, "tax_provision": null, "net_income": 21430000, "net_income_to_common": 21430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65218000, "total_current_assets": 161306000, "total_assets": 225398000, "short_term_debt": 11844000, "long_term_debt": 13651000, "total_debt": 31562000, "total_liabilities": null, "total_equity": 59121000, "shares_outstanding": 248372718, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -16255000, "free_cash_flow": 11026000, "dividends_paid": -9950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10186000 }, "complete_fields": { "id": 411662, "ticker_id": 22960, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:46.673723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "45641000", "netIncome": "21430000", "grossProfit": "96175000", "totalRevenue": "555792000", "costOfRevenue": "459617000", "interestExpense": "1841000", "operatingIncome": "26316000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14678000" }, "balance": { "totalDebt": "31562000", "totalAssets": "225398000", "longTermDebt": "13651000", "shortTermDebt": "11844000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "248372718", "totalCurrentAssets": "161306000", "totalShareholderEquity": "59121000", "totalCurrentLiabilities": "140646000", "propertyPlantEquipmentNet": "39169000", "cashAndShortTermInvestments": "65218000" }, "cashflow": { "freeCashFlow": "11026000", "dividendsPaid": "-9950000", "issuanceOfDebt": "25875000", "issuanceOfStock": null, "repaymentOfDebt": "-15689000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-16255000" } }, "revenue": 555792000, "cost_of_revenue": 459617000, "gross_profit": 96175000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26316000, "depreciation_amortisation": 14678000, "ebitda": 45641000, "interest_expense": 1841000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21430000, "net_income_continuing_ops": null, "net_income_to_common": 21430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65218000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 161306000, "net_ppe": 39169000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 225398000, "short_term_debt": 11844000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140646000, "long_term_debt": 13651000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31562000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59121000, "shares_outstanding": 248372718, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9950000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10186000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "45641000", "netIncome": "21430000", "grossProfit": "96175000", "totalRevenue": "555792000", "costOfRevenue": "459617000", "interestExpense": "1841000", "operatingIncome": "26316000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14678000" }, "balance": { "totalDebt": "31562000", "totalAssets": "225398000", "longTermDebt": "13651000", "shortTermDebt": "11844000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "248372718", "totalCurrentAssets": "161306000", "totalShareholderEquity": "59121000", "totalCurrentLiabilities": "140646000", "propertyPlantEquipmentNet": "39169000", "cashAndShortTermInvestments": "65218000" }, "cashflow": { "freeCashFlow": "11026000", "dividendsPaid": "-9950000", "issuanceOfDebt": "25875000", "issuanceOfStock": null, "repaymentOfDebt": "-15689000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-16255000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:46.673723+00:00", "is_restated": false, "income_statement": { "revenue": 491796000, "cost_of_revenue": 409723000, "gross_profit": 82073000, "ebit": 26045000, "ebitda": 37950000, "pretax_income": null, "tax_provision": null, "net_income": 19201000, "net_income_to_common": 19201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66187000, "total_current_assets": 153359000, "total_assets": 212432000, "short_term_debt": 4773000, "long_term_debt": 10535000, "total_debt": 18324000, "total_liabilities": null, "total_equity": 46063000, "shares_outstanding": 244020537, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -13001000, "free_cash_flow": 21839000, "dividends_paid": -5497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3286000 }, "complete_fields": { "id": 411663, "ticker_id": 22960, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:46.673723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "37950000", "netIncome": "19201000", "grossProfit": "82073000", "totalRevenue": "491796000", "costOfRevenue": "409723000", "interestExpense": "799000", "operatingIncome": "26045000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9569000" }, "balance": { "totalDebt": "18324000", "totalAssets": "212432000", "longTermDebt": "10535000", "shortTermDebt": "4773000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "244020537", "totalCurrentAssets": "153359000", "totalShareholderEquity": "46063000", "totalCurrentLiabilities": "145904000", "propertyPlantEquipmentNet": "28706000", "cashAndShortTermInvestments": "66187000" }, "cashflow": { "freeCashFlow": "21839000", "dividendsPaid": "-5497000", "issuanceOfDebt": "8078000", "issuanceOfStock": null, "repaymentOfDebt": "-4792000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-13001000" } }, "revenue": 491796000, "cost_of_revenue": 409723000, "gross_profit": 82073000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26045000, "depreciation_amortisation": 9569000, "ebitda": 37950000, "interest_expense": 799000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19201000, "net_income_continuing_ops": null, "net_income_to_common": 19201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66187000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 153359000, "net_ppe": 28706000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 212432000, "short_term_debt": 4773000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145904000, "long_term_debt": 10535000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46063000, "shares_outstanding": 244020537, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13001000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3286000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 21839000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "37950000", "netIncome": "19201000", "grossProfit": "82073000", "totalRevenue": "491796000", "costOfRevenue": "409723000", "interestExpense": "799000", "operatingIncome": "26045000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9569000" }, "balance": { "totalDebt": "18324000", "totalAssets": "212432000", "longTermDebt": "10535000", "shortTermDebt": "4773000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "244020537", "totalCurrentAssets": "153359000", "totalShareholderEquity": "46063000", "totalCurrentLiabilities": "145904000", "propertyPlantEquipmentNet": "28706000", "cashAndShortTermInvestments": "66187000" }, "cashflow": { "freeCashFlow": "21839000", "dividendsPaid": "-5497000", "issuanceOfDebt": "8078000", "issuanceOfStock": null, "repaymentOfDebt": "-4792000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-13001000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:46.673723+00:00", "is_restated": false, "income_statement": { "revenue": 310003000, "cost_of_revenue": 261598000, "gross_profit": 48405000, "ebit": 6785000, "ebitda": 17518000, "pretax_income": null, "tax_provision": null, "net_income": 7761000, "net_income_to_common": 7761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58263000, "total_current_assets": 106827000, "total_assets": 137623000, "short_term_debt": 3571000, "long_term_debt": 8451000, "total_debt": 14808000, "total_liabilities": null, "total_equity": 30957000, "shares_outstanding": 240573404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -7441000, "free_cash_flow": 19080000, "dividends_paid": -4484000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1903000 }, "complete_fields": { "id": 411664, "ticker_id": 22960, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:46.673723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17518000", "netIncome": "7761000", "grossProfit": "48405000", "totalRevenue": "310003000", "costOfRevenue": "261598000", "interestExpense": "537000", "operatingIncome": "6785000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6779000" }, "balance": { "totalDebt": "14808000", "totalAssets": "137623000", "longTermDebt": "8451000", "shortTermDebt": "3571000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "240573404", "totalCurrentAssets": "106827000", "totalShareholderEquity": "30957000", "totalCurrentLiabilities": "93068000", "propertyPlantEquipmentNet": "21348000", "cashAndShortTermInvestments": "58263000" }, "cashflow": { "freeCashFlow": "19080000", "dividendsPaid": "-4484000", "issuanceOfDebt": "5552000", "issuanceOfStock": null, "repaymentOfDebt": "-3649000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7441000" } }, "revenue": 310003000, "cost_of_revenue": 261598000, "gross_profit": 48405000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6785000, "depreciation_amortisation": 6779000, "ebitda": 17518000, "interest_expense": 537000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7761000, "net_income_continuing_ops": null, "net_income_to_common": 7761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58263000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 106827000, "net_ppe": 21348000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 137623000, "short_term_debt": 3571000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93068000, "long_term_debt": 8451000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14808000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30957000, "shares_outstanding": 240573404, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7441000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4484000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1903000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17518000", "netIncome": "7761000", "grossProfit": "48405000", "totalRevenue": "310003000", "costOfRevenue": "261598000", "interestExpense": "537000", "operatingIncome": "6785000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6779000" }, "balance": { "totalDebt": "14808000", "totalAssets": "137623000", "longTermDebt": "8451000", "shortTermDebt": "3571000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "240573404", "totalCurrentAssets": "106827000", "totalShareholderEquity": "30957000", "totalCurrentLiabilities": "93068000", "propertyPlantEquipmentNet": "21348000", "cashAndShortTermInvestments": "58263000" }, "cashflow": { "freeCashFlow": "19080000", "dividendsPaid": "-4484000", "issuanceOfDebt": "5552000", "issuanceOfStock": null, "repaymentOfDebt": "-3649000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7441000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:46.673723+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24000000, "net_debt_issued": null }, "complete_fields": { "id": 411665, "ticker_id": 22960, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:46.673723+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "24000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "24000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:46.673723+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84026000, "total_current_assets": 173858000, "total_assets": 251374000, "short_term_debt": 21916000, "long_term_debt": 13472000, "total_debt": 49391000, "total_liabilities": null, "total_equity": 74325000, "shares_outstanding": 252390429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411660, "ticker_id": 22960, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:13:46.673723+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "49391000", "totalAssets": "251374000", "longTermDebt": "13472000", "shortTermDebt": "21916000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "252390429", "totalCurrentAssets": "173858000", "totalShareholderEquity": "74325000", "totalCurrentLiabilities": "143454000", "propertyPlantEquipmentNet": "50623000", "cashAndShortTermInvestments": "84026000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84026000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 173858000, "net_ppe": 50623000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 251374000, "short_term_debt": 21916000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143454000, "long_term_debt": 13472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 74325000, "shares_outstanding": 252390429, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "49391000", "totalAssets": "251374000", "longTermDebt": "13472000", "shortTermDebt": "21916000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "252390429", "totalCurrentAssets": "173858000", "totalShareholderEquity": "74325000", "totalCurrentLiabilities": "143454000", "propertyPlantEquipmentNet": "50623000", "cashAndShortTermInvestments": "84026000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }