{ "ticker": { "uuid": "04f69d3b-d564-4ba1-a8c8-3accee620b54", "symbol": "BV", "name": "BrightView Holdings", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/04f69d3b-d564-4ba1-a8c8-3accee620b54/", "api_url": "https://sharemaestro.com/factors/api/tickers/04f69d3b-d564-4ba1-a8c8-3accee620b54/" }, "ticker_metadata": { "id": 597, "uuid": "04f69d3b-d564-4ba1-a8c8-3accee620b54", "symbol": "BV", "name": "BrightView Holdings", "asset_type": "equity", "market_cap": 1199484000, "stock_exchange_id": 3, "industry": "Specialty Business Services", "sector": "Industrials", "description": "BrightView Holdings, Inc., provides commercial landscaping services in the United States. The company is headquartered in Blue Bell, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "04f69d3b-d564-4ba1-a8c8-3accee620b54", "symbol": "BV", "name": "BrightView Holdings", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/04f69d3b-d564-4ba1-a8c8-3accee620b54/", "api_url": "https://sharemaestro.com/factors/api/tickers/04f69d3b-d564-4ba1-a8c8-3accee620b54/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.53, "value": 0.86, "quality": 0.14, "momentum": 0.11, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 12.32, "market_cap": 1204206080, "pe_ratio": 25.8969, "earnings_yield": 0.0386, "ebitda_to_ev": 0.1606, "shareholder_yield": 0.0298, "roe": 0.0266, "piotroski_f_score": 4, "momentum_12_1": -0.2182, "volatility_252d": 0.2644 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:19.319564+00:00", "batch_id": "" }, "size": { "price_close": 12.32, "market_cap": 1204206080, "market_cap_usd": 1204206080, "enterprise_value": 2043006080, "shares_outstanding": 97744000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.8969, "pb_ratio": 0.6889, "ptbv_ratio": null, "ps_ratio": 0.4413, "pcf_ratio": 5.4146, "pfcf_ratio": 2.4191, "ev_ebitda": 6.2249, "ev_ebit": 15.4306, "ev_sales": 0.7487, "ev_fcf": 4.1041, "earnings_yield": 0.0386, "fcf_yield": 0.2437, "price_to_sales": 0.4413, "price_to_book": 0.6889, "price_to_cashflow": 5.4146, "ebitda_to_ev": 0.1606, "sales_yield": 1.3356 }, "yield": { "dividend_yield": 0.0298, "buyback_yield": 0, "shareholder_yield": 0.0298, "debt_paydown_yield": null, "total_yield": 0.0298 }, "quality": { "gross_margin": 0.2177, "operating_margin": 0.0485, "net_margin": 0.017, "ebitda_margin": 0.1203, "fcf_margin": 0.1824, "roe": 0.0266, "roa": 0.0138, "roic": 0.0344, "roc_greenblatt": null, "asset_turnover": 0.8089, "cash_conversion": 10.7054, "accruals_ratio": -0.0521, "sbc_to_revenue": 0.0064, "piotroski_f_score": 4, "altman_z_score": 1.4137, "earnings_stability_5y": 1.601, "revenue_stability_5y": 0.0719, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1761, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9298, "net_debt_to_ebitda": 2.5558, "debt_to_assets": 0.2516, "interest_coverage": 2.377, "current_ratio": 1.2287, "quick_ratio": 1.2287, "net_debt": 838800000, "local_beta": 0.0008, "volatility_252d": 0.2644, "volatility_60d": 0.6101, "max_drawdown_12m": -0.3049, "risk_adjusted_momentum": -0.8254 }, "growth": { "revenue_growth_1y": -0.0002, "revenue_growth_3y_cagr": -0.0124, "revenue_growth_5y_cagr": 0.0264, "eps_growth_1y": 0.031, "eps_growth_3y_cagr": 0.5874, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2577, "book_value_growth_1y": -0.0073, "revenue_growth": -0.0002, "earnings_growth": 0.031 }, "momentum": { "price_return_1m": -0.0501, "price_return_3m": -0.0314, "price_return_6m": -0.0199, "price_return_9m": -0.1421, "price_return_12m": -0.2574, "price_return_12m_ex1m": -0.2182, "momentum_6m": -0.0199, "momentum_12m": -0.2574, "momentum_12_1": -0.2182, "distance_from_52w_high": -0.2488, "distance_from_52w_low": 0.0807, "relative_strength": -0.3573 }, "raw_ttm": { "revenue_ttm": 2728700000, "gross_profit_ttm": 594100000, "ebit_ttm": 132400000, "ebitda_ttm": 328200000, "net_income_ttm": 46500000, "eps_diluted_ttm": 0.4757, "operating_cash_flow_ttm": 222400000, "capital_expenditure_ttm": 275400000, "fcf_ttm": 497800000, "dividends_paid_ttm": 35900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55700000, "cash_and_equivalents": 10100000, "total_current_assets": 629600000, "total_current_liabilities": 512400000, "net_ppe": null, "total_assets": 3373400000, "total_debt": 848900000, "total_equity": 1748100000, "net_working_capital": 132100000, "book_value_per_share": 17.8845, "retained_earnings": -26400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -322599999, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 64, "rank_pb": 11, "rank_ptbv": 50, "rank_ps": 12, "rank_pcf": 19, "rank_ev_ebitda": 17, "rank_ev_ebit": 58, "rank_earnings_yield": 64, "rank_fcf_yield": 12, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 66, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 81, "rank_fcf_margin": 51, "rank_piotroski": 78, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 82 }, "composites": { "value_composite": 14, "quality_composite": 86, "momentum_composite": 89, "growth_composite": 82, "yield_composite": 17, "svqf_composite": 82, "vc1_composite": 8, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 54, "overall_composite": 47, "quality_value_composite": 0.347, "os_score": 0.53, "value_percentile": 0.86, "quality_percentile": 0.14, "momentum_percentile": 0.11, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 54, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3694, "ticker_id": 597, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:19.319564+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.32, "market_cap": 1204206080, "market_cap_usd": 1204206080, "enterprise_value": 2043006080, "shares_outstanding": 97744000, "fx_rate_to_usd": null, "pe_ratio": 25.89690495, "pb_ratio": 0.68886567, "ptbv_ratio": null, "ps_ratio": 0.44131128, "pcf_ratio": 5.41459568, "pfcf_ratio": 2.41905601, "ev_ebitda": 6.22488141, "ev_ebit": 15.43055952, "ev_sales": 0.7487104, "ev_fcf": 4.10407007, "earnings_yield": 0.03861465, "fcf_yield": 0.24366056, "dividend_yield": 0.02981217, "buyback_yield": 0, "shareholder_yield": 0.02981217, "debt_paydown_yield": null, "total_yield": 0.02981217, "gross_margin": 0.21772273, "operating_margin": 0.04852127, "net_margin": 0.01704108, "ebitda_margin": 0.12027706, "fcf_margin": 0.18243119, "roe": 0.02660031, "roa": 0.01378431, "roic": 0.03444159, "roc_greenblatt": null, "asset_turnover": 0.80888718, "cash_conversion": 10.70537634, "accruals_ratio": -0.05214324, "sbc_to_revenue": 0.00644996, "debt_to_equity": 0.9297523, "net_debt_to_ebitda": 2.55575868, "debt_to_assets": 0.25164522, "interest_coverage": 2.37701975, "current_ratio": 1.22872756, "quick_ratio": 1.22872756, "net_debt": 838800000, "revenue_growth_1y": -0.00021984, "revenue_growth_3y_cagr": -0.01238269, "revenue_growth_5y_cagr": 0.02642611, "eps_growth_1y": 0.03104213, "eps_growth_3y_cagr": 0.58740105, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.25770591, "book_value_growth_1y": -0.00730402, "piotroski_f_score": 4, "altman_z_score": 1.41368879, "earnings_stability_5y": 1.601043, "revenue_stability_5y": 0.071871, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05011565, "price_return_3m": -0.03144654, "price_return_6m": -0.01988862, "price_return_9m": -0.14206128, "price_return_12m": -0.25738397, "price_return_12m_ex1m": -0.21820374, "distance_from_52w_high": -0.24878049, "distance_from_52w_low": 0.08070175, "relative_strength": -0.35734755, "local_beta": 0.0008, "volatility_252d": 0.264362, "volatility_60d": 0.610062, "max_drawdown_12m": -0.30487805, "revenue_ttm": 2728700000, "gross_profit_ttm": 594100000, "ebit_ttm": 132400000, "ebitda_ttm": 328200000, "net_income_ttm": 46500000, "eps_diluted_ttm": 0.47573253, "operating_cash_flow_ttm": 222400000, "capital_expenditure_ttm": 275400000, "fcf_ttm": 497800000, "dividends_paid_ttm": 35900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55700000, "cash_and_equivalents": 10100000, "total_current_assets": 629600000, "total_current_liabilities": 512400000, "net_ppe": null, "total_assets": 3373400000, "total_debt": 848900000, "total_equity": 1748100000, "net_working_capital": 132100000, "book_value_per_share": 17.88447373, "retained_earnings": -26400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -322599999, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 64, "rank_pb": 11, "rank_ptbv": 50, "rank_ps": 12, "rank_pcf": 19, "rank_ev_ebitda": 17, "rank_ev_ebit": 58, "rank_earnings_yield": 64, "rank_fcf_yield": 12, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 66, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 81, "rank_fcf_margin": 51, "rank_piotroski": 78, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 82, "value_composite": 14, "quality_composite": 86, "momentum_composite": 89, "growth_composite": 82, "yield_composite": 17, "svqf_composite": 82, "vc1_composite": 8, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 54, "overall_composite": 47, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.32, "os": 0.53, "value": 0.86, "quality": 0.14, "momentum": 0.11, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 25.8969, "earnings_yield": 0.0386, "shareholder_yield": 0.0298, "roe": 0.0266, "momentum_12_1": -0.2182, "complete_fields": { "id": 3694, "ticker_id": 597, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:19.319564+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.32, "market_cap": 1204206080, "market_cap_usd": 1204206080, "enterprise_value": 2043006080, "shares_outstanding": 97744000, "fx_rate_to_usd": null, "pe_ratio": 25.89690495, "pb_ratio": 0.68886567, "ptbv_ratio": null, "ps_ratio": 0.44131128, "pcf_ratio": 5.41459568, "pfcf_ratio": 2.41905601, "ev_ebitda": 6.22488141, "ev_ebit": 15.43055952, "ev_sales": 0.7487104, "ev_fcf": 4.10407007, "earnings_yield": 0.03861465, "fcf_yield": 0.24366056, "dividend_yield": 0.02981217, "buyback_yield": 0, "shareholder_yield": 0.02981217, "debt_paydown_yield": null, "total_yield": 0.02981217, "gross_margin": 0.21772273, "operating_margin": 0.04852127, "net_margin": 0.01704108, "ebitda_margin": 0.12027706, "fcf_margin": 0.18243119, "roe": 0.02660031, "roa": 0.01378431, "roic": 0.03444159, "roc_greenblatt": null, "asset_turnover": 0.80888718, "cash_conversion": 10.70537634, "accruals_ratio": -0.05214324, "sbc_to_revenue": 0.00644996, "debt_to_equity": 0.9297523, "net_debt_to_ebitda": 2.55575868, "debt_to_assets": 0.25164522, "interest_coverage": 2.37701975, "current_ratio": 1.22872756, "quick_ratio": 1.22872756, "net_debt": 838800000, "revenue_growth_1y": -0.00021984, "revenue_growth_3y_cagr": -0.01238269, "revenue_growth_5y_cagr": 0.02642611, "eps_growth_1y": 0.03104213, "eps_growth_3y_cagr": 0.58740105, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.25770591, "book_value_growth_1y": -0.00730402, "piotroski_f_score": 4, "altman_z_score": 1.41368879, "earnings_stability_5y": 1.601043, "revenue_stability_5y": 0.071871, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05011565, "price_return_3m": -0.03144654, "price_return_6m": -0.01988862, "price_return_9m": -0.14206128, "price_return_12m": -0.25738397, "price_return_12m_ex1m": -0.21820374, "distance_from_52w_high": -0.24878049, "distance_from_52w_low": 0.08070175, "relative_strength": -0.35734755, "local_beta": 0.0008, "volatility_252d": 0.264362, "volatility_60d": 0.610062, "max_drawdown_12m": -0.30487805, "revenue_ttm": 2728700000, "gross_profit_ttm": 594100000, "ebit_ttm": 132400000, "ebitda_ttm": 328200000, "net_income_ttm": 46500000, "eps_diluted_ttm": 0.47573253, "operating_cash_flow_ttm": 222400000, "capital_expenditure_ttm": 275400000, "fcf_ttm": 497800000, "dividends_paid_ttm": 35900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55700000, "cash_and_equivalents": 10100000, "total_current_assets": 629600000, "total_current_liabilities": 512400000, "net_ppe": null, "total_assets": 3373400000, "total_debt": 848900000, "total_equity": 1748100000, "net_working_capital": 132100000, "book_value_per_share": 17.88447373, "retained_earnings": -26400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -322599999, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 64, "rank_pb": 11, "rank_ptbv": 50, "rank_ps": 12, "rank_pcf": 19, "rank_ev_ebitda": 17, "rank_ev_ebit": 58, "rank_earnings_yield": 64, "rank_fcf_yield": 12, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 66, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 81, "rank_fcf_margin": 51, "rank_piotroski": 78, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 61, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 82, "value_composite": 14, "quality_composite": 86, "momentum_composite": 89, "growth_composite": 82, "yield_composite": 17, "svqf_composite": 82, "vc1_composite": 8, "vc2_composite": 6, "vc3_composite": 6, "trending_value_composite": 54, "overall_composite": 47, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "income_statement": { "revenue": 2672800000, "cost_of_revenue": 2051100000, "gross_profit": 621700000, "ebit": 135000000, "ebitda": 306500000, "pretax_income": 81300000, "tax_provision": 25300000, "net_income": 56000000, "net_income_to_common": 56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74500000, "total_current_assets": 666300000, "total_assets": 3392000000, "short_term_debt": 69500000, "long_term_debt": 790200000, "total_debt": 859700000, "total_liabilities": 1591900000, "total_equity": 1800100000, "shares_outstanding": 97744000, "goodwill_and_intangibles": 2082200000 }, "cash_flow": { "operating_cash_flow": 291800000, "capital_expenditure": 254200000, "free_cash_flow": 546000000, "dividends_paid": 35800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231482, "ticker_id": 597, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135000000", "ebitda": "306500000", "netIncome": "56000000", "grossProfit": "621700000", "depreciation": "None", "totalRevenue": "2672800000", "costOfRevenue": "2051100000", "interestIncome": "53700000", "incomeBeforeTax": "81300000", "interestExpense": "53700000", "operatingIncome": "134600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "25300000", "reportedCurrency": "USD", "netInterestIncome": "-53700000", "nonInterestIncome": "None", "operatingExpenses": "487100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2051100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171500000", "sellingGeneralAndAdministrative": "457800000", "netIncomeFromContinuingOperations": "56000000" }, "balance": { "goodwill": "2015700000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3392000000", "longTermDebt": "790200000", "shortTermDebt": "69500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "66500000", "reportedCurrency": "USD", "retainedEarnings": "-12900000", "totalLiabilities": "1591900000", "otherCurrentAssets": "85600000", "totalCurrentAssets": "666300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "506200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2725700000", "currentAccountsPayable": "137700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "613700000", "shortLongTermDebtTotal": "913200000", "totalShareholderEquity": "1800100000", "capitalLeaseObligations": "123000000", "otherCurrentLiabilities": "219700000", "totalCurrentLiabilities": "514500000", "otherNonCurrentLiabilities": "47100000", "totalNonCurrentLiabilities": "1077400000", "cashAndShortTermInvestments": "74500000", "commonStockSharesOutstanding": "97744000", "intangibleAssetsExcludingGoodwill": "66500000", "cashAndCashEquivalentsAtCarryingValue": "74500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56000000", "profitLoss": "None", "dividendPayout": "35800000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "291800000", "capitalExpenditures": "254200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133800000", "cashflowFromInvestment": "-223900000", "stockBasedCompensation": "18200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2672800000, "cost_of_revenue": 2051100000, "gross_profit": 621700000, "research_and_development": null, "selling_general_admin": 457800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135000000, "depreciation_amortisation": 171500000, "ebitda": 306500000, "interest_expense": 53700000, "interest_income": null, "other_non_operating": null, "pretax_income": 81300000, "tax_provision": 25300000, "effective_tax_rate": null, "net_income": 56000000, "net_income_continuing_ops": 56000000, "net_income_to_common": 56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74500000, "short_term_investments": null, "net_receivables": 506200000, "inventory": null, "other_current_assets": null, "total_current_assets": 666300000, "net_ppe": null, "goodwill": 2015700000, "intangible_assets": 66500000, "goodwill_and_intangibles": 2082200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2725700000, "total_assets": 3392000000, "short_term_debt": 69500000, "accounts_payable": 137700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 514500000, "long_term_debt": 790200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1077400000, "total_liabilities": 1591900000, "total_debt": 859700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12900000, "total_equity": 1800100000, "shares_outstanding": 97744000, "operating_cash_flow": 291800000, "stock_based_compensation": 18200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 254200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223900000, "dividends_paid": 35800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -133800000, "free_cash_flow": 546000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "135000000", "ebitda": "306500000", "netIncome": "56000000", "grossProfit": "621700000", "depreciation": "None", "totalRevenue": "2672800000", "costOfRevenue": "2051100000", "interestIncome": "53700000", "incomeBeforeTax": "81300000", "interestExpense": "53700000", "operatingIncome": "134600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "25300000", "reportedCurrency": "USD", "netInterestIncome": "-53700000", "nonInterestIncome": "None", "operatingExpenses": "487100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2051100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171500000", "sellingGeneralAndAdministrative": "457800000", "netIncomeFromContinuingOperations": "56000000" }, "balance": { "goodwill": "2015700000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3392000000", "longTermDebt": "790200000", "shortTermDebt": "69500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "66500000", "reportedCurrency": "USD", "retainedEarnings": "-12900000", "totalLiabilities": "1591900000", "otherCurrentAssets": "85600000", "totalCurrentAssets": "666300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "506200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2725700000", "currentAccountsPayable": "137700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "613700000", "shortLongTermDebtTotal": "913200000", "totalShareholderEquity": "1800100000", "capitalLeaseObligations": "123000000", "otherCurrentLiabilities": "219700000", "totalCurrentLiabilities": "514500000", "otherNonCurrentLiabilities": "47100000", "totalNonCurrentLiabilities": "1077400000", "cashAndShortTermInvestments": "74500000", "commonStockSharesOutstanding": "97744000", "intangibleAssetsExcludingGoodwill": "66500000", "cashAndCashEquivalentsAtCarryingValue": "74500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56000000", "profitLoss": "None", "dividendPayout": "35800000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "291800000", "capitalExpenditures": "254200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133800000", "cashflowFromInvestment": "-223900000", "stockBasedCompensation": "18200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "income_statement": { "revenue": 2767100000, "cost_of_revenue": 2121500000, "gross_profit": 645600000, "ebit": 158900000, "ebitda": 303100000, "pretax_income": 96500000, "tax_provision": 30100000, "net_income": 66400000, "net_income_to_common": 66400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140400000, "total_current_assets": 780100000, "total_assets": 3391800000, "short_term_debt": 61900000, "long_term_debt": 802500000, "total_debt": 864400000, "total_liabilities": 1609400000, "total_equity": 1782400000, "shares_outstanding": 96076000, "goodwill_and_intangibles": 2111500000 }, "cash_flow": { "operating_cash_flow": 205600000, "capital_expenditure": 78400000, "free_cash_flow": 284000000, "dividends_paid": 17800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231487, "ticker_id": 597, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158900000", "ebitda": "303100000", "netIncome": "66400000", "grossProfit": "645600000", "depreciation": "None", "totalRevenue": "2767100000", "costOfRevenue": "2121500000", "interestIncome": "62400000", "incomeBeforeTax": "96500000", "interestExpense": "62400000", "operatingIncome": "156900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "30100000", "reportedCurrency": "USD", "netInterestIncome": "-62400000", "nonInterestIncome": "None", "operatingExpenses": "488700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2121500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144200000", "sellingGeneralAndAdministrative": "496500000", "netIncomeFromContinuingOperations": "66400000" }, "balance": { "goodwill": "2015700000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3391800000", "longTermDebt": "802500000", "shortTermDebt": "61900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "95800000", "reportedCurrency": "USD", "retainedEarnings": "-68900000", "totalLiabilities": "1609400000", "otherCurrentAssets": "86700000", "totalCurrentAssets": "780100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "553000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2611700000", "currentAccountsPayable": "144100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "473200000", "shortLongTermDebtTotal": "927000000", "totalShareholderEquity": "1782400000", "capitalLeaseObligations": "124500000", "otherCurrentLiabilities": "253500000", "totalCurrentLiabilities": "543300000", "otherNonCurrentLiabilities": "44300000", "totalNonCurrentLiabilities": "1066100000", "cashAndShortTermInvestments": "140400000", "commonStockSharesOutstanding": "96076000", "intangibleAssetsExcludingGoodwill": "95800000", "cashAndCashEquivalentsAtCarryingValue": "140400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66400000", "profitLoss": "None", "dividendPayout": "17800000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "205600000", "capitalExpenditures": "78400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126600000", "cashflowFromInvestment": "-5600000", "stockBasedCompensation": "20200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2767100000, "cost_of_revenue": 2121500000, "gross_profit": 645600000, "research_and_development": null, "selling_general_admin": 496500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158900000, "depreciation_amortisation": 144200000, "ebitda": 303100000, "interest_expense": 62400000, "interest_income": null, "other_non_operating": null, "pretax_income": 96500000, "tax_provision": 30100000, "effective_tax_rate": null, "net_income": 66400000, "net_income_continuing_ops": 66400000, "net_income_to_common": 66400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140400000, "short_term_investments": null, "net_receivables": 553000000, "inventory": null, "other_current_assets": null, "total_current_assets": 780100000, "net_ppe": null, "goodwill": 2015700000, "intangible_assets": 95800000, "goodwill_and_intangibles": 2111500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2611700000, "total_assets": 3391800000, "short_term_debt": 61900000, "accounts_payable": 144100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 543300000, "long_term_debt": 802500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1066100000, "total_liabilities": 1609400000, "total_debt": 864400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68900000, "total_equity": 1782400000, "shares_outstanding": 96076000, "operating_cash_flow": 205600000, "stock_based_compensation": 20200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5600000, "dividends_paid": 17800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -126600000, "free_cash_flow": 284000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158900000", "ebitda": "303100000", "netIncome": "66400000", "grossProfit": "645600000", "depreciation": "None", "totalRevenue": "2767100000", "costOfRevenue": "2121500000", "interestIncome": "62400000", "incomeBeforeTax": "96500000", "interestExpense": "62400000", "operatingIncome": "156900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "30100000", "reportedCurrency": "USD", "netInterestIncome": "-62400000", "nonInterestIncome": "None", "operatingExpenses": "488700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2121500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144200000", "sellingGeneralAndAdministrative": "496500000", "netIncomeFromContinuingOperations": "66400000" }, "balance": { "goodwill": "2015700000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3391800000", "longTermDebt": "802500000", "shortTermDebt": "61900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "95800000", "reportedCurrency": "USD", "retainedEarnings": "-68900000", "totalLiabilities": "1609400000", "otherCurrentAssets": "86700000", "totalCurrentAssets": "780100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "553000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2611700000", "currentAccountsPayable": "144100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "473200000", "shortLongTermDebtTotal": "927000000", "totalShareholderEquity": "1782400000", "capitalLeaseObligations": "124500000", "otherCurrentLiabilities": "253500000", "totalCurrentLiabilities": "543300000", "otherNonCurrentLiabilities": "44300000", "totalNonCurrentLiabilities": "1066100000", "cashAndShortTermInvestments": "140400000", "commonStockSharesOutstanding": "96076000", "intangibleAssetsExcludingGoodwill": "95800000", "cashAndCashEquivalentsAtCarryingValue": "140400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66400000", "profitLoss": "None", "dividendPayout": "17800000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "205600000", "capitalExpenditures": "78400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-126600000", "cashflowFromInvestment": "-5600000", "stockBasedCompensation": "20200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "income_statement": { "revenue": 2816000000, "cost_of_revenue": 2137100000, "gross_profit": 678900000, "ebit": 94300000, "ebitda": 244000000, "pretax_income": -3100000, "tax_provision": 4600000, "net_income": -7700000, "net_income_to_common": -7700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67000000, "total_current_assets": 742100000, "total_assets": 3352200000, "short_term_debt": 48800000, "long_term_debt": 888100000, "total_debt": 936900000, "total_liabilities": 1610700000, "total_equity": 1741500000, "shares_outstanding": 93412000, "goodwill_and_intangibles": 2153700000 }, "cash_flow": { "operating_cash_flow": 129900000, "capital_expenditure": 71300000, "free_cash_flow": 201200000, "dividends_paid": 528500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231492, "ticker_id": 597, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94300000", "ebitda": "244000000", "netIncome": "-7700000", "grossProfit": "678900000", "depreciation": "None", "totalRevenue": "2816000000", "costOfRevenue": "2137100000", "interestIncome": "97400000", "incomeBeforeTax": "-3100000", "interestExpense": "97400000", "operatingIncome": "101000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4600000", "reportedCurrency": "USD", "netInterestIncome": "-97400000", "nonInterestIncome": "None", "operatingExpenses": "577900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2137100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149700000", "sellingGeneralAndAdministrative": "533400000", "netIncomeFromContinuingOperations": "-7700000" }, "balance": { "goodwill": "2021400000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3352200000", "longTermDebt": "888100000", "shortTermDebt": "48800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "132300000", "reportedCurrency": "USD", "retainedEarnings": "-135300000", "totalLiabilities": "1610700000", "otherCurrentAssets": "89300000", "totalCurrentAssets": "742100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18100000", "currentNetReceivables": "585800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2610100000", "currentAccountsPayable": "136200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "401300000", "shortLongTermDebtTotal": "1002000000", "totalShareholderEquity": "1741500000", "capitalLeaseObligations": "92400000", "otherCurrentLiabilities": "213500000", "totalCurrentLiabilities": "466700000", "otherNonCurrentLiabilities": "34600000", "totalNonCurrentLiabilities": "1144000000", "cashAndShortTermInvestments": "67000000", "commonStockSharesOutstanding": "93412000", "intangibleAssetsExcludingGoodwill": "132300000", "cashAndCashEquivalentsAtCarryingValue": "67000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7700000", "profitLoss": "None", "dividendPayout": "528500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "17100000", "operatingCashflow": "129900000", "capitalExpenditures": "71300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21600000", "cashflowFromInvestment": "-61400000", "stockBasedCompensation": "22100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "528500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2816000000, "cost_of_revenue": 2137100000, "gross_profit": 678900000, "research_and_development": null, "selling_general_admin": 533400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94300000, "depreciation_amortisation": 149700000, "ebitda": 244000000, "interest_expense": 97400000, "interest_income": null, "other_non_operating": null, "pretax_income": -3100000, "tax_provision": 4600000, "effective_tax_rate": null, "net_income": -7700000, "net_income_continuing_ops": -7700000, "net_income_to_common": -7700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67000000, "short_term_investments": 18100000, "net_receivables": 585800000, "inventory": null, "other_current_assets": null, "total_current_assets": 742100000, "net_ppe": null, "goodwill": 2021400000, "intangible_assets": 132300000, "goodwill_and_intangibles": 2153700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2610100000, "total_assets": 3352200000, "short_term_debt": 48800000, "accounts_payable": 136200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 466700000, "long_term_debt": 888100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1144000000, "total_liabilities": 1610700000, "total_debt": 936900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135300000, "total_equity": 1741500000, "shares_outstanding": 93412000, "operating_cash_flow": 129900000, "stock_based_compensation": 22100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61400000, "dividends_paid": 528500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21600000, "free_cash_flow": 201200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94300000", "ebitda": "244000000", "netIncome": "-7700000", "grossProfit": "678900000", "depreciation": "None", "totalRevenue": "2816000000", "costOfRevenue": "2137100000", "interestIncome": "97400000", "incomeBeforeTax": "-3100000", "interestExpense": "97400000", "operatingIncome": "101000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4600000", "reportedCurrency": "USD", "netInterestIncome": "-97400000", "nonInterestIncome": "None", "operatingExpenses": "577900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2137100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149700000", "sellingGeneralAndAdministrative": "533400000", "netIncomeFromContinuingOperations": "-7700000" }, "balance": { "goodwill": "2021400000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3352200000", "longTermDebt": "888100000", "shortTermDebt": "48800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "132300000", "reportedCurrency": "USD", "retainedEarnings": "-135300000", "totalLiabilities": "1610700000", "otherCurrentAssets": "89300000", "totalCurrentAssets": "742100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18100000", "currentNetReceivables": "585800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2610100000", "currentAccountsPayable": "136200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "401300000", "shortLongTermDebtTotal": "1002000000", "totalShareholderEquity": "1741500000", "capitalLeaseObligations": "92400000", "otherCurrentLiabilities": "213500000", "totalCurrentLiabilities": "466700000", "otherNonCurrentLiabilities": "34600000", "totalNonCurrentLiabilities": "1144000000", "cashAndShortTermInvestments": "67000000", "commonStockSharesOutstanding": "93412000", "intangibleAssetsExcludingGoodwill": "132300000", "cashAndCashEquivalentsAtCarryingValue": "67000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7700000", "profitLoss": "None", "dividendPayout": "528500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "17100000", "operatingCashflow": "129900000", "capitalExpenditures": "71300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21600000", "cashflowFromInvestment": "-61400000", "stockBasedCompensation": "22100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "528500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "income_statement": { "revenue": 2774600000, "cost_of_revenue": 2099800000, "gross_profit": 674800000, "ebit": 72400000, "ebitda": 222800000, "pretax_income": 19600000, "tax_provision": 5600000, "net_income": 14000000, "net_income_to_common": 14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20100000, "total_current_assets": 677100000, "total_assets": 3305500000, "short_term_debt": 38800000, "long_term_debt": 1330700000, "total_debt": 1369500000, "total_liabilities": 2088700000, "total_equity": 1216800000, "shares_outstanding": 98161000, "goodwill_and_intangibles": 2183100000 }, "cash_flow": { "operating_cash_flow": 106900000, "capital_expenditure": 107300000, "free_cash_flow": 214200000, "dividends_paid": 1345100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231497, "ticker_id": 597, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72400000", "ebitda": "222800000", "netIncome": "14000000", "grossProfit": "674800000", "depreciation": "None", "totalRevenue": "2774600000", "costOfRevenue": "2099800000", "interestIncome": "53300000", "incomeBeforeTax": "19600000", "interestExpense": "53300000", "operatingIncome": "88400000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "5600000", "reportedCurrency": "USD", "netInterestIncome": "-53300000", "nonInterestIncome": "None", "operatingExpenses": "586400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-15500000", "costofGoodsAndServicesSold": "2099800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150400000", "sellingGeneralAndAdministrative": "534900000", "netIncomeFromContinuingOperations": "14000000" }, "balance": { "goodwill": "2008800000", "inventory": "1", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3305500000", "longTermDebt": "1330700000", "shortTermDebt": "38800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "174300000", "reportedCurrency": "USD", "retainedEarnings": "-127600000", "totalLiabilities": "2088700000", "otherCurrentAssets": "129200000", "totalCurrentAssets": "677100000", "currentLongTermDebt": "12000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "527800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2628400000", "currentAccountsPayable": "151200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "409900000", "shortLongTermDebtTotal": "1430800000", "totalShareholderEquity": "1216800000", "capitalLeaseObligations": "88100000", "otherCurrentLiabilities": "239100000", "totalCurrentLiabilities": "488400000", "otherNonCurrentLiabilities": "38600000", "totalNonCurrentLiabilities": "1600300000", "cashAndShortTermInvestments": "20100000", "commonStockSharesOutstanding": "98161000", "intangibleAssetsExcludingGoodwill": "174300000", "cashAndCashEquivalentsAtCarryingValue": "20100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14000000", "profitLoss": "None", "dividendPayout": "1345100000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-10500000", "operatingCashflow": "106900000", "capitalExpenditures": "107300000", "changeInReceivables": "-6300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16800000", "cashflowFromInvestment": "-193700000", "stockBasedCompensation": "18900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1345100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-103600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2774600000, "cost_of_revenue": 2099800000, "gross_profit": 674800000, "research_and_development": null, "selling_general_admin": 534900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72400000, "depreciation_amortisation": 150400000, "ebitda": 222800000, "interest_expense": 53300000, "interest_income": null, "other_non_operating": null, "pretax_income": 19600000, "tax_provision": 5600000, "effective_tax_rate": null, "net_income": 14000000, "net_income_continuing_ops": 14000000, "net_income_to_common": 14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20100000, "short_term_investments": null, "net_receivables": 527800000, "inventory": 1, "other_current_assets": null, "total_current_assets": 677100000, "net_ppe": null, "goodwill": 2008800000, "intangible_assets": 174300000, "goodwill_and_intangibles": 2183100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2628400000, "total_assets": 3305500000, "short_term_debt": 38800000, "accounts_payable": 151200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 488400000, "long_term_debt": 1330700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1600300000, "total_liabilities": 2088700000, "total_debt": 1369500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127600000, "total_equity": 1216800000, "shares_outstanding": 98161000, "operating_cash_flow": 106900000, "stock_based_compensation": 18900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193700000, "dividends_paid": 1345100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16800000, "free_cash_flow": 214200000, "net_change_in_cash": -103600000 }, "raw_data": { "income": { "ebit": "72400000", "ebitda": "222800000", "netIncome": "14000000", "grossProfit": "674800000", "depreciation": "None", "totalRevenue": "2774600000", "costOfRevenue": "2099800000", "interestIncome": "53300000", "incomeBeforeTax": "19600000", "interestExpense": "53300000", "operatingIncome": "88400000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "5600000", "reportedCurrency": "USD", "netInterestIncome": "-53300000", "nonInterestIncome": "None", "operatingExpenses": "586400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-15500000", "costofGoodsAndServicesSold": "2099800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150400000", "sellingGeneralAndAdministrative": "534900000", "netIncomeFromContinuingOperations": "14000000" }, "balance": { "goodwill": "2008800000", "inventory": "1", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3305500000", "longTermDebt": "1330700000", "shortTermDebt": "38800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "174300000", "reportedCurrency": "USD", "retainedEarnings": "-127600000", "totalLiabilities": "2088700000", "otherCurrentAssets": "129200000", "totalCurrentAssets": "677100000", "currentLongTermDebt": "12000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "527800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2628400000", "currentAccountsPayable": "151200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "409900000", "shortLongTermDebtTotal": "1430800000", "totalShareholderEquity": "1216800000", "capitalLeaseObligations": "88100000", "otherCurrentLiabilities": "239100000", "totalCurrentLiabilities": "488400000", "otherNonCurrentLiabilities": "38600000", "totalNonCurrentLiabilities": "1600300000", "cashAndShortTermInvestments": "20100000", "commonStockSharesOutstanding": "98161000", "intangibleAssetsExcludingGoodwill": "174300000", "cashAndCashEquivalentsAtCarryingValue": "20100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14000000", "profitLoss": "None", "dividendPayout": "1345100000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-10500000", "operatingCashflow": "106900000", "capitalExpenditures": "107300000", "changeInReceivables": "-6300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16800000", "cashflowFromInvestment": "-193700000", "stockBasedCompensation": "18900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1345100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-103600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "income_statement": { "revenue": 2553600000, "cost_of_revenue": 1902800000, "gross_profit": 650800000, "ebit": 93200000, "ebitda": 230200000, "pretax_income": 50900000, "tax_provision": 4600000, "net_income": 46300000, "net_income_to_common": 46300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123700000, "total_current_assets": 710800000, "total_assets": 3237600000, "short_term_debt": 32400000, "long_term_debt": 1130600000, "total_debt": 1163000000, "total_liabilities": 1894900000, "total_equity": 1342700000, "shares_outstanding": 105690000, "goodwill_and_intangibles": 2148400000 }, "cash_flow": { "operating_cash_flow": 148400000, "capital_expenditure": 61200000, "free_cash_flow": 209600000, "dividends_paid": 34500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231502, "ticker_id": 597, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93200000", "ebitda": "230200000", "netIncome": "46300000", "grossProfit": "650800000", "depreciation": "None", "totalRevenue": "2553600000", "costOfRevenue": "1902800000", "interestIncome": "42300000", "incomeBeforeTax": "50900000", "interestExpense": "42300000", "operatingIncome": "90500000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "4600000", "reportedCurrency": "USD", "netInterestIncome": "-42300000", "nonInterestIncome": "None", "operatingExpenses": "560300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2700000", "costofGoodsAndServicesSold": "1902800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000000", "sellingGeneralAndAdministrative": "508000000", "netIncomeFromContinuingOperations": "46300000" }, "balance": { "goodwill": "1950800000", "inventory": "1", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3237600000", "longTermDebt": "1130600000", "shortTermDebt": "32400000", "treasuryStock": "-4400000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "197600000", "reportedCurrency": "USD", "retainedEarnings": "-141600000", "totalLiabilities": "1894900000", "otherCurrentAssets": "97000000", "totalCurrentAssets": "710800000", "currentLongTermDebt": "10400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "490100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2526800000", "currentAccountsPayable": "144400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264400000", "shortLongTermDebtTotal": "1217200000", "totalShareholderEquity": "1342700000", "capitalLeaseObligations": "76200000", "otherCurrentLiabilities": "271100000", "totalCurrentLiabilities": "496100000", "otherNonCurrentLiabilities": "197400000", "totalNonCurrentLiabilities": "1398800000", "cashAndShortTermInvestments": "123700000", "commonStockSharesOutstanding": "105690000", "intangibleAssetsExcludingGoodwill": "197600000", "cashAndCashEquivalentsAtCarryingValue": "123700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46300000", "profitLoss": "None", "dividendPayout": "34500000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-28400000", "operatingCashflow": "148400000", "capitalExpenditures": "61200000", "changeInReceivables": "-41900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23100000", "cashflowFromInvestment": "-158700000", "stockBasedCompensation": "19700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2553600000, "cost_of_revenue": 1902800000, "gross_profit": 650800000, "research_and_development": null, "selling_general_admin": 508000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93200000, "depreciation_amortisation": 137000000, "ebitda": 230200000, "interest_expense": 42300000, "interest_income": null, "other_non_operating": null, "pretax_income": 50900000, "tax_provision": 4600000, "effective_tax_rate": null, "net_income": 46300000, "net_income_continuing_ops": 46300000, "net_income_to_common": 46300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123700000, "short_term_investments": null, "net_receivables": 490100000, "inventory": 1, "other_current_assets": null, "total_current_assets": 710800000, "net_ppe": null, "goodwill": 1950800000, "intangible_assets": 197600000, "goodwill_and_intangibles": 2148400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2526800000, "total_assets": 3237600000, "short_term_debt": 32400000, "accounts_payable": 144400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 496100000, "long_term_debt": 1130600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1398800000, "total_liabilities": 1894900000, "total_debt": 1163000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141600000, "total_equity": 1342700000, "shares_outstanding": 105690000, "operating_cash_flow": 148400000, "stock_based_compensation": 19700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158700000, "dividends_paid": 34500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23100000, "free_cash_flow": 209600000, "net_change_in_cash": -33400000 }, "raw_data": { "income": { "ebit": "93200000", "ebitda": "230200000", "netIncome": "46300000", "grossProfit": "650800000", "depreciation": "None", "totalRevenue": "2553600000", "costOfRevenue": "1902800000", "interestIncome": "42300000", "incomeBeforeTax": "50900000", "interestExpense": "42300000", "operatingIncome": "90500000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "4600000", "reportedCurrency": "USD", "netInterestIncome": "-42300000", "nonInterestIncome": "None", "operatingExpenses": "560300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2700000", "costofGoodsAndServicesSold": "1902800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000000", "sellingGeneralAndAdministrative": "508000000", "netIncomeFromContinuingOperations": "46300000" }, "balance": { "goodwill": "1950800000", "inventory": "1", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3237600000", "longTermDebt": "1130600000", "shortTermDebt": "32400000", "treasuryStock": "-4400000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "197600000", "reportedCurrency": "USD", "retainedEarnings": "-141600000", "totalLiabilities": "1894900000", "otherCurrentAssets": "97000000", "totalCurrentAssets": "710800000", "currentLongTermDebt": "10400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "490100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2526800000", "currentAccountsPayable": "144400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "264400000", "shortLongTermDebtTotal": "1217200000", "totalShareholderEquity": "1342700000", "capitalLeaseObligations": "76200000", "otherCurrentLiabilities": "271100000", "totalCurrentLiabilities": "496100000", "otherNonCurrentLiabilities": "197400000", "totalNonCurrentLiabilities": "1398800000", "cashAndShortTermInvestments": "123700000", "commonStockSharesOutstanding": "105690000", "intangibleAssetsExcludingGoodwill": "197600000", "cashAndCashEquivalentsAtCarryingValue": "123700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46300000", "profitLoss": "None", "dividendPayout": "34500000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-28400000", "operatingCashflow": "148400000", "capitalExpenditures": "61200000", "changeInReceivables": "-41900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23100000", "cashflowFromInvestment": "-158700000", "stockBasedCompensation": "19700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "income_statement": { "revenue": 2346000000, "cost_of_revenue": 1750700000, "gross_profit": 595300000, "ebit": 13400000, "ebitda": 149700000, "pretax_income": -51200000, "tax_provision": -9600000, "net_income": -41600000, "net_income_to_common": -41600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157100000, "total_current_assets": 633100000, "total_assets": 3071000000, "short_term_debt": 30600000, "long_term_debt": 1127500000, "total_debt": 1158100000, "total_liabilities": 1799500000, "total_equity": 1271500000, "shares_outstanding": 103670000, "goodwill_and_intangibles": 2080600000 }, "cash_flow": { "operating_cash_flow": 245100000, "capital_expenditure": 52700000, "free_cash_flow": 297800000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231507, "ticker_id": 597, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13400000", "ebitda": "149700000", "netIncome": "-41600000", "grossProfit": "595300000", "depreciation": "None", "totalRevenue": "2346000000", "costOfRevenue": "1750700000", "interestIncome": "64600000", "incomeBeforeTax": "-51200000", "interestExpense": "64600000", "operatingIncome": "12100000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-9600000", "reportedCurrency": "USD", "netInterestIncome": "-64600000", "nonInterestIncome": "None", "operatingExpenses": "583200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1300000", "costofGoodsAndServicesSold": "1750700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136300000", "sellingGeneralAndAdministrative": "527400000", "netIncomeFromContinuingOperations": "-41600000" }, "balance": { "goodwill": "1859300000", "inventory": "6500000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3071000000", "longTermDebt": "1127500000", "shortTermDebt": "30600000", "treasuryStock": "-2500000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "221300000", "reportedCurrency": "USD", "retainedEarnings": "-187900000", "totalLiabilities": "1799500000", "otherCurrentAssets": "55700000", "totalCurrentAssets": "633100000", "currentLongTermDebt": "12300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "413800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2437900000", "currentAccountsPayable": "116800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "251500000", "shortLongTermDebtTotal": "1205600000", "totalShareholderEquity": "1271500000", "capitalLeaseObligations": "65800000", "otherCurrentLiabilities": "245600000", "totalCurrentLiabilities": "450100000", "otherNonCurrentLiabilities": "183000000", "totalNonCurrentLiabilities": "1349400000", "cashAndShortTermInvestments": "157100000", "commonStockSharesOutstanding": "103670000", "intangibleAssetsExcludingGoodwill": "221300000", "cashAndCashEquivalentsAtCarryingValue": "157100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41600000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "700000", "operatingCashflow": "245100000", "capitalExpenditures": "52700000", "changeInReceivables": "18600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18300000", "cashflowFromInvestment": "-108800000", "stockBasedCompensation": "23600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "118000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2346000000, "cost_of_revenue": 1750700000, "gross_profit": 595300000, "research_and_development": null, "selling_general_admin": 527400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13400000, "depreciation_amortisation": 136300000, "ebitda": 149700000, "interest_expense": 64600000, "interest_income": null, "other_non_operating": null, "pretax_income": -51200000, "tax_provision": -9600000, "effective_tax_rate": null, "net_income": -41600000, "net_income_continuing_ops": -41600000, "net_income_to_common": -41600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157100000, "short_term_investments": null, "net_receivables": 413800000, "inventory": 6500000, "other_current_assets": null, "total_current_assets": 633100000, "net_ppe": null, "goodwill": 1859300000, "intangible_assets": 221300000, "goodwill_and_intangibles": 2080600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2437900000, "total_assets": 3071000000, "short_term_debt": 30600000, "accounts_payable": 116800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 450100000, "long_term_debt": 1127500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1349400000, "total_liabilities": 1799500000, "total_debt": 1158100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -187900000, "total_equity": 1271500000, "shares_outstanding": 103670000, "operating_cash_flow": 245100000, "stock_based_compensation": 23600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108800000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18300000, "free_cash_flow": 297800000, "net_change_in_cash": 118000000 }, "raw_data": { "income": { "ebit": "13400000", "ebitda": "149700000", "netIncome": "-41600000", "grossProfit": "595300000", "depreciation": "None", "totalRevenue": "2346000000", "costOfRevenue": "1750700000", "interestIncome": "64600000", "incomeBeforeTax": "-51200000", "interestExpense": "64600000", "operatingIncome": "12100000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-9600000", "reportedCurrency": "USD", "netInterestIncome": "-64600000", "nonInterestIncome": "None", "operatingExpenses": "583200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1300000", "costofGoodsAndServicesSold": "1750700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136300000", "sellingGeneralAndAdministrative": "527400000", "netIncomeFromContinuingOperations": "-41600000" }, "balance": { "goodwill": "1859300000", "inventory": "6500000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3071000000", "longTermDebt": "1127500000", "shortTermDebt": "30600000", "treasuryStock": "-2500000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "221300000", "reportedCurrency": "USD", "retainedEarnings": "-187900000", "totalLiabilities": "1799500000", "otherCurrentAssets": "55700000", "totalCurrentAssets": "633100000", "currentLongTermDebt": "12300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "413800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2437900000", "currentAccountsPayable": "116800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "251500000", "shortLongTermDebtTotal": "1205600000", "totalShareholderEquity": "1271500000", "capitalLeaseObligations": "65800000", "otherCurrentLiabilities": "245600000", "totalCurrentLiabilities": "450100000", "otherNonCurrentLiabilities": "183000000", "totalNonCurrentLiabilities": "1349400000", "cashAndShortTermInvestments": "157100000", "commonStockSharesOutstanding": "103670000", "intangibleAssetsExcludingGoodwill": "221300000", "cashAndCashEquivalentsAtCarryingValue": "157100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41600000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "700000", "operatingCashflow": "245100000", "capitalExpenditures": "52700000", "changeInReceivables": "18600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18300000", "cashflowFromInvestment": "-108800000", "stockBasedCompensation": "23600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "118000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "income_statement": { "revenue": 2404600000, "cost_of_revenue": 1766400000, "gross_profit": 638200000, "ebit": 129700000, "ebitda": 266100000, "pretax_income": 57200000, "tax_provision": 12800000, "net_income": 44400000, "net_income_to_common": 44400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39100000, "total_current_assets": 551400000, "total_assets": 2928600000, "short_term_debt": 10400000, "long_term_debt": 1134200000, "total_debt": 1144600000, "total_liabilities": 1644800000, "total_equity": 1283800000, "shares_outstanding": 103363000, "goodwill_and_intangibles": 2061900000 }, "cash_flow": { "operating_cash_flow": 169700000, "capital_expenditure": 89900000, "free_cash_flow": 259600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231512, "ticker_id": 597, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129700000", "ebitda": "266100000", "netIncome": "44400000", "grossProfit": "638200000", "depreciation": "None", "totalRevenue": "2404600000", "costOfRevenue": "1766400000", "interestIncome": "72500000", "incomeBeforeTax": "57200000", "interestExpense": "72500000", "operatingIncome": "129700000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "12800000", "reportedCurrency": "USD", "netInterestIncome": "-72500000", "nonInterestIncome": "None", "operatingExpenses": "508500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1766400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136400000", "sellingGeneralAndAdministrative": "452200000", "netIncomeFromContinuingOperations": "44400000" }, "balance": { "goodwill": "1810400000", "inventory": "26500000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2928600000", "longTermDebt": "1134200000", "shortTermDebt": "10400000", "treasuryStock": "-1000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "251500000", "reportedCurrency": "USD", "retainedEarnings": "-146300000", "totalLiabilities": "1644800000", "otherCurrentAssets": "44500000", "totalCurrentAssets": "551400000", "currentLongTermDebt": "10400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "441300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2377200000", "currentAccountsPayable": "99800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "272400000", "shortLongTermDebtTotal": "1144600000", "totalShareholderEquity": "1283800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "173400000", "totalCurrentLiabilities": "332700000", "otherNonCurrentLiabilities": "26400000", "totalNonCurrentLiabilities": "1312100000", "cashAndShortTermInvestments": "39100000", "commonStockSharesOutstanding": "103363000", "intangibleAssetsExcludingGoodwill": "251500000", "cashAndCashEquivalentsAtCarryingValue": "39100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-2400000", "operatingCashflow": "169700000", "capitalExpenditures": "89900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20300000", "cashflowFromInvestment": "-145500000", "stockBasedCompensation": "15700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2404600000, "cost_of_revenue": 1766400000, "gross_profit": 638200000, "research_and_development": null, "selling_general_admin": 452200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129700000, "depreciation_amortisation": 136400000, "ebitda": 266100000, "interest_expense": 72500000, "interest_income": null, "other_non_operating": null, "pretax_income": 57200000, "tax_provision": 12800000, "effective_tax_rate": null, "net_income": 44400000, "net_income_continuing_ops": 44400000, "net_income_to_common": 44400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39100000, "short_term_investments": null, "net_receivables": 441300000, "inventory": 26500000, "other_current_assets": null, "total_current_assets": 551400000, "net_ppe": null, "goodwill": 1810400000, "intangible_assets": 251500000, "goodwill_and_intangibles": 2061900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2377200000, "total_assets": 2928600000, "short_term_debt": 10400000, "accounts_payable": 99800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 332700000, "long_term_debt": 1134200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1312100000, "total_liabilities": 1644800000, "total_debt": 1144600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146300000, "total_equity": 1283800000, "shares_outstanding": 103363000, "operating_cash_flow": 169700000, "stock_based_compensation": 15700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20300000, "free_cash_flow": 259600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "129700000", "ebitda": "266100000", "netIncome": "44400000", "grossProfit": "638200000", "depreciation": "None", "totalRevenue": "2404600000", "costOfRevenue": "1766400000", "interestIncome": "72500000", "incomeBeforeTax": "57200000", "interestExpense": "72500000", "operatingIncome": "129700000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "12800000", "reportedCurrency": "USD", "netInterestIncome": "-72500000", "nonInterestIncome": "None", "operatingExpenses": "508500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1766400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136400000", "sellingGeneralAndAdministrative": "452200000", "netIncomeFromContinuingOperations": "44400000" }, "balance": { "goodwill": "1810400000", "inventory": "26500000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2928600000", "longTermDebt": "1134200000", "shortTermDebt": "10400000", "treasuryStock": "-1000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "251500000", "reportedCurrency": "USD", "retainedEarnings": "-146300000", "totalLiabilities": "1644800000", "otherCurrentAssets": "44500000", "totalCurrentAssets": "551400000", "currentLongTermDebt": "10400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "441300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2377200000", "currentAccountsPayable": "99800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "272400000", "shortLongTermDebtTotal": "1144600000", "totalShareholderEquity": "1283800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "173400000", "totalCurrentLiabilities": "332700000", "otherNonCurrentLiabilities": "26400000", "totalNonCurrentLiabilities": "1312100000", "cashAndShortTermInvestments": "39100000", "commonStockSharesOutstanding": "103363000", "intangibleAssetsExcludingGoodwill": "251500000", "cashAndCashEquivalentsAtCarryingValue": "39100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-2400000", "operatingCashflow": "169700000", "capitalExpenditures": "89900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20300000", "cashflowFromInvestment": "-145500000", "stockBasedCompensation": "15700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "income_statement": { "revenue": 2353600000, "cost_of_revenue": 1727500000, "gross_profit": 626100000, "ebit": 6631000, "ebitda": 186870000, "pretax_income": -81300000, "tax_provision": -66200000, "net_income": -15100000, "net_income_to_common": -15100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35200000, "total_current_assets": 531200000, "total_assets": 2891900000, "short_term_debt": 13000000, "long_term_debt": 1141279000, "total_debt": 1154279000, "total_liabilities": 1664600000, "total_equity": 1227300000, "shares_outstanding": 83369000, "goodwill_and_intangibles": 2057300000 }, "cash_flow": { "operating_cash_flow": 180400000, "capital_expenditure": 86400000, "free_cash_flow": 266800000, "dividends_paid": 1191900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231517, "ticker_id": 597, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6631000", "ebitda": "186870000", "netIncome": "-15100000", "grossProfit": "626100000", "depreciation": "None", "totalRevenue": "2353600000", "costOfRevenue": "1727500000", "interestIncome": "97782000", "incomeBeforeTax": "-81300000", "interestExpense": "97800000", "operatingIncome": "40000000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-66200000", "reportedCurrency": "USD", "netInterestIncome": "-97782000", "nonInterestIncome": "None", "operatingExpenses": "586100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-23506000", "costofGoodsAndServicesSold": "1727500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180239000", "sellingGeneralAndAdministrative": "481183000", "netIncomeFromContinuingOperations": "-15087000" }, "balance": { "goodwill": "1766800000", "inventory": "23800000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2891900000", "longTermDebt": "1141279000", "shortTermDebt": "13000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "290500000", "reportedCurrency": "USD", "retainedEarnings": "-189600000", "totalLiabilities": "1664600000", "otherCurrentAssets": "55200000", "totalCurrentAssets": "531200000", "currentLongTermDebt": "12963000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "417000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2360800000", "currentAccountsPayable": "93600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "256800000", "shortLongTermDebtTotal": "1154300000", "totalShareholderEquity": "1227300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "152400000", "totalCurrentLiabilities": "331500000", "otherNonCurrentLiabilities": "31203000", "totalNonCurrentLiabilities": "1333100000", "cashAndShortTermInvestments": "35200000", "commonStockSharesOutstanding": "83369000", "intangibleAssetsExcludingGoodwill": "290500000", "cashAndCashEquivalentsAtCarryingValue": "35200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15100000", "profitLoss": "None", "dividendPayout": "1191900000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "1700000", "operatingCashflow": "180400000", "capitalExpenditures": "86400000", "changeInReceivables": "25153000", "changeInExchangeRate": "None", "cashflowFromFinancing": "21300000", "cashflowFromInvestment": "-179300000", "stockBasedCompensation": "28800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1191900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22445000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2353600000, "cost_of_revenue": 1727500000, "gross_profit": 626100000, "research_and_development": 0, "selling_general_admin": 481183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6631000, "depreciation_amortisation": 180239000, "ebitda": 186870000, "interest_expense": 97800000, "interest_income": null, "other_non_operating": null, "pretax_income": -81300000, "tax_provision": -66200000, "effective_tax_rate": null, "net_income": -15100000, "net_income_continuing_ops": -15087000, "net_income_to_common": -15100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35200000, "short_term_investments": 0, "net_receivables": 417000000, "inventory": 23800000, "other_current_assets": null, "total_current_assets": 531200000, "net_ppe": null, "goodwill": 1766800000, "intangible_assets": 290500000, "goodwill_and_intangibles": 2057300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2360800000, "total_assets": 2891900000, "short_term_debt": 13000000, "accounts_payable": 93600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331500000, "long_term_debt": 1141279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1333100000, "total_liabilities": 1664600000, "total_debt": 1154279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189600000, "total_equity": 1227300000, "shares_outstanding": 83369000, "operating_cash_flow": 180400000, "stock_based_compensation": 28800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179300000, "dividends_paid": 1191900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21300000, "free_cash_flow": 266800000, "net_change_in_cash": 22445000 }, "raw_data": { "income": { "ebit": "6631000", "ebitda": "186870000", "netIncome": "-15100000", "grossProfit": "626100000", "depreciation": "None", "totalRevenue": "2353600000", "costOfRevenue": "1727500000", "interestIncome": "97782000", "incomeBeforeTax": "-81300000", "interestExpense": "97800000", "operatingIncome": "40000000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-66200000", "reportedCurrency": "USD", "netInterestIncome": "-97782000", "nonInterestIncome": "None", "operatingExpenses": "586100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-23506000", "costofGoodsAndServicesSold": "1727500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180239000", "sellingGeneralAndAdministrative": "481183000", "netIncomeFromContinuingOperations": "-15087000" }, "balance": { "goodwill": "1766800000", "inventory": "23800000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2891900000", "longTermDebt": "1141279000", "shortTermDebt": "13000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "290500000", "reportedCurrency": "USD", "retainedEarnings": "-189600000", "totalLiabilities": "1664600000", "otherCurrentAssets": "55200000", "totalCurrentAssets": "531200000", "currentLongTermDebt": "12963000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "417000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2360800000", "currentAccountsPayable": "93600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "256800000", "shortLongTermDebtTotal": "1154300000", "totalShareholderEquity": "1227300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "152400000", "totalCurrentLiabilities": "331500000", "otherNonCurrentLiabilities": "31203000", "totalNonCurrentLiabilities": "1333100000", "cashAndShortTermInvestments": "35200000", "commonStockSharesOutstanding": "83369000", "intangibleAssetsExcludingGoodwill": "290500000", "cashAndCashEquivalentsAtCarryingValue": "35200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15100000", "profitLoss": "None", "dividendPayout": "1191900000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "1700000", "operatingCashflow": "180400000", "capitalExpenditures": "86400000", "changeInReceivables": "25153000", "changeInExchangeRate": "None", "cashflowFromFinancing": "21300000", "cashflowFromInvestment": "-179300000", "stockBasedCompensation": "28800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1191900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22445000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "income_statement": { "revenue": 702900000, "cost_of_revenue": 570500000, "gross_profit": 132400000, "ebit": 21800000, "ebitda": 74500000, "pretax_income": 2300000, "tax_provision": 600000, "net_income": 1700000, "net_income_to_common": 1700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10100000, "total_current_assets": 629600000, "total_assets": 3373400000, "short_term_debt": 25000000, "long_term_debt": 823900000, "total_debt": 848900000, "total_liabilities": 1625300000, "total_equity": 1748100000, "shares_outstanding": 97744000, "goodwill_and_intangibles": 2070699999 }, "cash_flow": { "operating_cash_flow": 46200000, "capital_expenditure": 58800000, "free_cash_flow": 105000000, "dividends_paid": 9100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231479, "ticker_id": 597, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21800000", "ebitda": "74500000", "netIncome": "1700000", "grossProfit": "132400000", "depreciation": "None", "totalRevenue": "702900000", "costOfRevenue": "570500000", "interestIncome": "None", "incomeBeforeTax": "2300000", "interestExpense": "14200000", "operatingIncome": "21800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "600000", "reportedCurrency": "USD", "netInterestIncome": "-13700000", "nonInterestIncome": "None", "operatingExpenses": "110600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "570500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52700000", "sellingGeneralAndAdministrative": "116300000", "netIncomeFromContinuingOperations": "1700000" }, "balance": { "goodwill": "2015700000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3373400000", "longTermDebt": "823900000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "54999999", "reportedCurrency": "USD", "retainedEarnings": "-26400000", "totalLiabilities": "1625300000", "otherCurrentAssets": "85900000", "totalCurrentAssets": "629600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "533600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2743800000", "currentAccountsPayable": "124300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "902600000", "totalShareholderEquity": "1748100000", "capitalLeaseObligations": "78700000", "otherCurrentLiabilities": "249100000", "totalCurrentLiabilities": "512400000", "otherNonCurrentLiabilities": "51000000", "totalNonCurrentLiabilities": "1112900000", "cashAndShortTermInvestments": "10100000", "commonStockSharesOutstanding": "97744000", "intangibleAssetsExcludingGoodwill": "54999999", "cashAndCashEquivalentsAtCarryingValue": "10100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1700000", "profitLoss": "None", "dividendPayout": "9100000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46200000", "capitalExpenditures": "58800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18100000", "cashflowFromInvestment": "-55000000", "stockBasedCompensation": "4600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 702900000, "cost_of_revenue": 570500000, "gross_profit": 132400000, "research_and_development": null, "selling_general_admin": 116300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21800000, "depreciation_amortisation": 52700000, "ebitda": 74500000, "interest_expense": 14200000, "interest_income": null, "other_non_operating": null, "pretax_income": 2300000, "tax_provision": 600000, "effective_tax_rate": null, "net_income": 1700000, "net_income_continuing_ops": 1700000, "net_income_to_common": 1700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10100000, "short_term_investments": null, "net_receivables": 533600000, "inventory": null, "other_current_assets": null, "total_current_assets": 629600000, "net_ppe": null, "goodwill": 2015700000, "intangible_assets": 54999999, "goodwill_and_intangibles": 2070699999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2743800000, "total_assets": 3373400000, "short_term_debt": 25000000, "accounts_payable": 124300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 512400000, "long_term_debt": 823900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1112900000, "total_liabilities": 1625300000, "total_debt": 848900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26400000, "total_equity": 1748100000, "shares_outstanding": 97744000, "operating_cash_flow": 46200000, "stock_based_compensation": 4600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55000000, "dividends_paid": 9100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18100000, "free_cash_flow": 105000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21800000", "ebitda": "74500000", "netIncome": "1700000", "grossProfit": "132400000", "depreciation": "None", "totalRevenue": "702900000", "costOfRevenue": "570500000", "interestIncome": "None", "incomeBeforeTax": "2300000", "interestExpense": "14200000", "operatingIncome": "21800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "600000", "reportedCurrency": "USD", "netInterestIncome": "-13700000", "nonInterestIncome": "None", "operatingExpenses": "110600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "570500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52700000", "sellingGeneralAndAdministrative": "116300000", "netIncomeFromContinuingOperations": "1700000" }, "balance": { "goodwill": "2015700000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3373400000", "longTermDebt": "823900000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "54999999", "reportedCurrency": "USD", "retainedEarnings": "-26400000", "totalLiabilities": "1625300000", "otherCurrentAssets": "85900000", "totalCurrentAssets": "629600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "533600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2743800000", "currentAccountsPayable": "124300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "902600000", "totalShareholderEquity": "1748100000", "capitalLeaseObligations": "78700000", "otherCurrentLiabilities": "249100000", "totalCurrentLiabilities": "512400000", "otherNonCurrentLiabilities": "51000000", "totalNonCurrentLiabilities": "1112900000", "cashAndShortTermInvestments": "10100000", "commonStockSharesOutstanding": "97744000", "intangibleAssetsExcludingGoodwill": "54999999", "cashAndCashEquivalentsAtCarryingValue": "10100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1700000", "profitLoss": "None", "dividendPayout": "9100000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46200000", "capitalExpenditures": "58800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18100000", "cashflowFromInvestment": "-55000000", "stockBasedCompensation": "4600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "income_statement": { "revenue": 614700000, "cost_of_revenue": 500400000, "gross_profit": 114300000, "ebit": -6900000, "ebitda": 42200000, "pretax_income": -20400000, "tax_provision": -5200000, "net_income": -15200000, "net_income_to_common": -15200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37000000, "total_current_assets": 598800000, "total_assets": 3316300000, "short_term_debt": 25200000, "long_term_debt": 801100000, "total_debt": 826300000, "total_liabilities": 1554900000, "total_equity": 1761400000, "shares_outstanding": 97744000, "goodwill_and_intangibles": 2076000000 }, "cash_flow": { "operating_cash_flow": 36100000, "capital_expenditure": 54700000, "free_cash_flow": 90800000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231480, "ticker_id": 597, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6900000", "ebitda": "42200000", "netIncome": "-15200000", "grossProfit": "114300000", "depreciation": "None", "totalRevenue": "614700000", "costOfRevenue": "500400000", "interestIncome": "13500000", "incomeBeforeTax": "-20400000", "interestExpense": "13500000", "operatingIncome": "-7100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5200000", "reportedCurrency": "USD", "netInterestIncome": "-13500000", "nonInterestIncome": "None", "operatingExpenses": "121400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "500400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49100000", "sellingGeneralAndAdministrative": "115200000", "netIncomeFromContinuingOperations": "-15200000" }, "balance": { "goodwill": "2015700000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3316300000", "longTermDebt": "801100000", "shortTermDebt": "25200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "60300000", "reportedCurrency": "USD", "retainedEarnings": "-28100000", "totalLiabilities": "1554900000", "otherCurrentAssets": "89100000", "totalCurrentAssets": "598800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "472700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2717500000", "currentAccountsPayable": "114000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "609200000", "shortLongTermDebtTotal": "80800000", "totalShareholderEquity": "1761400000", "capitalLeaseObligations": "80800000", "otherCurrentLiabilities": "234600000", "totalCurrentLiabilities": "475500000", "otherNonCurrentLiabilities": "45600000", "totalNonCurrentLiabilities": "1079400000", "cashAndShortTermInvestments": "37000000", "commonStockSharesOutstanding": "97744000", "intangibleAssetsExcludingGoodwill": "60300000", "cashAndCashEquivalentsAtCarryingValue": "37000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15200000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36100000", "capitalExpenditures": "54700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21800000", "cashflowFromInvestment": "-51800000", "stockBasedCompensation": "3900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 614700000, "cost_of_revenue": 500400000, "gross_profit": 114300000, "research_and_development": null, "selling_general_admin": 115200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6900000, "depreciation_amortisation": 49100000, "ebitda": 42200000, "interest_expense": 13500000, "interest_income": null, "other_non_operating": null, "pretax_income": -20400000, "tax_provision": -5200000, "effective_tax_rate": null, "net_income": -15200000, "net_income_continuing_ops": -15200000, "net_income_to_common": -15200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37000000, "short_term_investments": null, "net_receivables": 472700000, "inventory": null, "other_current_assets": null, "total_current_assets": 598800000, "net_ppe": null, "goodwill": 2015700000, "intangible_assets": 60300000, "goodwill_and_intangibles": 2076000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2717500000, "total_assets": 3316300000, "short_term_debt": 25200000, "accounts_payable": 114000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 475500000, "long_term_debt": 801100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1079400000, "total_liabilities": 1554900000, "total_debt": 826300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28100000, "total_equity": 1761400000, "shares_outstanding": 97744000, "operating_cash_flow": 36100000, "stock_based_compensation": 3900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51800000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21800000, "free_cash_flow": 90800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6900000", "ebitda": "42200000", "netIncome": "-15200000", "grossProfit": "114300000", "depreciation": "None", "totalRevenue": "614700000", "costOfRevenue": "500400000", "interestIncome": "13500000", "incomeBeforeTax": "-20400000", "interestExpense": "13500000", "operatingIncome": "-7100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5200000", "reportedCurrency": "USD", "netInterestIncome": "-13500000", "nonInterestIncome": "None", "operatingExpenses": "121400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "500400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49100000", "sellingGeneralAndAdministrative": "115200000", "netIncomeFromContinuingOperations": "-15200000" }, "balance": { "goodwill": "2015700000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3316300000", "longTermDebt": "801100000", "shortTermDebt": "25200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "60300000", "reportedCurrency": "USD", "retainedEarnings": "-28100000", "totalLiabilities": "1554900000", "otherCurrentAssets": "89100000", "totalCurrentAssets": "598800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "472700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2717500000", "currentAccountsPayable": "114000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "609200000", "shortLongTermDebtTotal": "80800000", "totalShareholderEquity": "1761400000", "capitalLeaseObligations": "80800000", "otherCurrentLiabilities": "234600000", "totalCurrentLiabilities": "475500000", "otherNonCurrentLiabilities": "45600000", "totalNonCurrentLiabilities": "1079400000", "cashAndShortTermInvestments": "37000000", "commonStockSharesOutstanding": "97744000", "intangibleAssetsExcludingGoodwill": "60300000", "cashAndCashEquivalentsAtCarryingValue": "37000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15200000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36100000", "capitalExpenditures": "54700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21800000", "cashflowFromInvestment": "-51800000", "stockBasedCompensation": "3900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "income_statement": { "revenue": 702800000, "cost_of_revenue": 526300000, "gross_profit": 176500000, "ebit": 55700000, "ebitda": 103700000, "pretax_income": 42300000, "tax_provision": 14600000, "net_income": 27700000, "net_income_to_common": 27700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74500000, "total_current_assets": 666300000, "total_assets": 3392000000, "short_term_debt": 69500000, "long_term_debt": 790200000, "total_debt": 859700000, "total_liabilities": 1591900000, "total_equity": 1800100000, "shares_outstanding": 97744000, "goodwill_and_intangibles": 2082200000 }, "cash_flow": { "operating_cash_flow": 84400000, "capital_expenditure": 58400000, "free_cash_flow": 142800000, "dividends_paid": 8900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231481, "ticker_id": 597, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55700000", "ebitda": "103700000", "netIncome": "27700000", "grossProfit": "176500000", "depreciation": "None", "totalRevenue": "702800000", "costOfRevenue": "526300000", "interestIncome": "13400000", "incomeBeforeTax": "42300000", "interestExpense": "13400000", "operatingIncome": "55200000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14600000", "reportedCurrency": "USD", "netInterestIncome": "-13400000", "nonInterestIncome": "None", "operatingExpenses": "121300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "526300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "114300000", "netIncomeFromContinuingOperations": "27700000" }, "balance": { "goodwill": "2015700000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3392000000", "longTermDebt": "790200000", "shortTermDebt": "69500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "66500000", "reportedCurrency": "USD", "retainedEarnings": "-12900000", "totalLiabilities": "1591900000", "otherCurrentAssets": "85600000", "totalCurrentAssets": "666300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "506200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2725700000", "currentAccountsPayable": "137700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "613700000", "shortLongTermDebtTotal": "913200000", "totalShareholderEquity": "1800100000", "capitalLeaseObligations": "123000000", "otherCurrentLiabilities": "219700000", "totalCurrentLiabilities": "514500000", "otherNonCurrentLiabilities": "47100000", "totalNonCurrentLiabilities": "1077400000", "cashAndShortTermInvestments": "74500000", "commonStockSharesOutstanding": "97744000", "intangibleAssetsExcludingGoodwill": "66500000", "cashAndCashEquivalentsAtCarryingValue": "74500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27700000", "profitLoss": "None", "dividendPayout": "8900000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84400000", "capitalExpenditures": "58400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44300000", "cashflowFromInvestment": "-44700000", "stockBasedCompensation": "4600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 702800000, "cost_of_revenue": 526300000, "gross_profit": 176500000, "research_and_development": null, "selling_general_admin": 114300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55700000, "depreciation_amortisation": 48000000, "ebitda": 103700000, "interest_expense": 13400000, "interest_income": null, "other_non_operating": null, "pretax_income": 42300000, "tax_provision": 14600000, "effective_tax_rate": null, "net_income": 27700000, "net_income_continuing_ops": 27700000, "net_income_to_common": 27700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74500000, "short_term_investments": null, "net_receivables": 506200000, "inventory": null, "other_current_assets": null, "total_current_assets": 666300000, "net_ppe": null, "goodwill": 2015700000, "intangible_assets": 66500000, "goodwill_and_intangibles": 2082200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2725700000, "total_assets": 3392000000, "short_term_debt": 69500000, "accounts_payable": 137700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 514500000, "long_term_debt": 790200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1077400000, "total_liabilities": 1591900000, "total_debt": 859700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12900000, "total_equity": 1800100000, "shares_outstanding": 97744000, "operating_cash_flow": 84400000, "stock_based_compensation": 4600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44700000, "dividends_paid": 8900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44300000, "free_cash_flow": 142800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55700000", "ebitda": "103700000", "netIncome": "27700000", "grossProfit": "176500000", "depreciation": "None", "totalRevenue": "702800000", "costOfRevenue": "526300000", "interestIncome": "13400000", "incomeBeforeTax": "42300000", "interestExpense": "13400000", "operatingIncome": "55200000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14600000", "reportedCurrency": "USD", "netInterestIncome": "-13400000", "nonInterestIncome": "None", "operatingExpenses": "121300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "526300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "114300000", "netIncomeFromContinuingOperations": "27700000" }, "balance": { "goodwill": "2015700000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3392000000", "longTermDebt": "790200000", "shortTermDebt": "69500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "66500000", "reportedCurrency": "USD", "retainedEarnings": "-12900000", "totalLiabilities": "1591900000", "otherCurrentAssets": "85600000", "totalCurrentAssets": "666300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "506200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2725700000", "currentAccountsPayable": "137700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "613700000", "shortLongTermDebtTotal": "913200000", "totalShareholderEquity": "1800100000", "capitalLeaseObligations": "123000000", "otherCurrentLiabilities": "219700000", "totalCurrentLiabilities": "514500000", "otherNonCurrentLiabilities": "47100000", "totalNonCurrentLiabilities": "1077400000", "cashAndShortTermInvestments": "74500000", "commonStockSharesOutstanding": "97744000", "intangibleAssetsExcludingGoodwill": "66500000", "cashAndCashEquivalentsAtCarryingValue": "74500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27700000", "profitLoss": "None", "dividendPayout": "8900000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84400000", "capitalExpenditures": "58400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44300000", "cashflowFromInvestment": "-44700000", "stockBasedCompensation": "4600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "income_statement": { "revenue": 708300000, "cost_of_revenue": 537400000, "gross_profit": 170900000, "ebit": 61800000, "ebitda": 107800000, "pretax_income": 44900000, "tax_provision": 12600000, "net_income": 32300000, "net_income_to_common": 32300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79100000, "total_current_assets": 665300000, "total_assets": 3357200000, "short_term_debt": 24800000, "long_term_debt": 790700000, "total_debt": 815500000, "total_liabilities": 1570500000, "total_equity": 1786700000, "shares_outstanding": 97744000, "goodwill_and_intangibles": 2089200000 }, "cash_flow": { "operating_cash_flow": 55700000, "capital_expenditure": 103500000, "free_cash_flow": 159200000, "dividends_paid": 8900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231483, "ticker_id": 597, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61800000", "ebitda": "107800000", "netIncome": "32300000", "grossProfit": "170900000", "depreciation": "None", "totalRevenue": "708300000", "costOfRevenue": "537400000", "interestIncome": "13400000", "incomeBeforeTax": "44900000", "interestExpense": "14600000", "operatingIncome": "57600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12600000", "reportedCurrency": "USD", "netInterestIncome": "-13400000", "nonInterestIncome": "None", "operatingExpenses": "113300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "537400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "106200000", "netIncomeFromContinuingOperations": "32300000" }, "balance": { "goodwill": "2015700000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3357200000", "longTermDebt": "790700000", "shortTermDebt": "24800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "73500000", "reportedCurrency": "USD", "retainedEarnings": "-40600000", "totalLiabilities": "1570500000", "otherCurrentAssets": "81100000", "totalCurrentAssets": "665300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "505100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2691900000", "currentAccountsPayable": "120400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "567700000", "shortLongTermDebtTotal": "871300000", "totalShareholderEquity": "1786700000", "capitalLeaseObligations": "80600000", "otherCurrentLiabilities": "264400000", "totalCurrentLiabilities": "509300000", "otherNonCurrentLiabilities": "42800000", "totalNonCurrentLiabilities": "1061200000", "cashAndShortTermInvestments": "79100000", "commonStockSharesOutstanding": "97744000", "intangibleAssetsExcludingGoodwill": "73500000", "cashAndCashEquivalentsAtCarryingValue": "79100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32300000", "profitLoss": "None", "dividendPayout": "8900000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55700000", "capitalExpenditures": "103500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22100000", "cashflowFromInvestment": "-95800000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 708300000, "cost_of_revenue": 537400000, "gross_profit": 170900000, "research_and_development": null, "selling_general_admin": 106200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61800000, "depreciation_amortisation": 46000000, "ebitda": 107800000, "interest_expense": 14600000, "interest_income": null, "other_non_operating": null, "pretax_income": 44900000, "tax_provision": 12600000, "effective_tax_rate": null, "net_income": 32300000, "net_income_continuing_ops": 32300000, "net_income_to_common": 32300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79100000, "short_term_investments": null, "net_receivables": 505100000, "inventory": null, "other_current_assets": null, "total_current_assets": 665300000, "net_ppe": null, "goodwill": 2015700000, "intangible_assets": 73500000, "goodwill_and_intangibles": 2089200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2691900000, "total_assets": 3357200000, "short_term_debt": 24800000, "accounts_payable": 120400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 509300000, "long_term_debt": 790700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1061200000, "total_liabilities": 1570500000, "total_debt": 815500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40600000, "total_equity": 1786700000, "shares_outstanding": 97744000, "operating_cash_flow": 55700000, "stock_based_compensation": 4500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95800000, "dividends_paid": 8900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22100000, "free_cash_flow": 159200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61800000", "ebitda": "107800000", "netIncome": "32300000", "grossProfit": "170900000", "depreciation": "None", "totalRevenue": "708300000", "costOfRevenue": "537400000", "interestIncome": "13400000", "incomeBeforeTax": "44900000", "interestExpense": "14600000", "operatingIncome": "57600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12600000", "reportedCurrency": "USD", "netInterestIncome": "-13400000", "nonInterestIncome": "None", "operatingExpenses": "113300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "537400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "106200000", "netIncomeFromContinuingOperations": "32300000" }, "balance": { "goodwill": "2015700000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3357200000", "longTermDebt": "790700000", "shortTermDebt": "24800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "73500000", "reportedCurrency": "USD", "retainedEarnings": "-40600000", "totalLiabilities": "1570500000", "otherCurrentAssets": "81100000", "totalCurrentAssets": "665300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "505100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2691900000", "currentAccountsPayable": "120400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "567700000", "shortLongTermDebtTotal": "871300000", "totalShareholderEquity": "1786700000", "capitalLeaseObligations": "80600000", "otherCurrentLiabilities": "264400000", "totalCurrentLiabilities": "509300000", "otherNonCurrentLiabilities": "42800000", "totalNonCurrentLiabilities": "1061200000", "cashAndShortTermInvestments": "79100000", "commonStockSharesOutstanding": "97744000", "intangibleAssetsExcludingGoodwill": "73500000", "cashAndCashEquivalentsAtCarryingValue": "79100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32300000", "profitLoss": "None", "dividendPayout": "8900000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55700000", "capitalExpenditures": "103500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22100000", "cashflowFromInvestment": "-95800000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "income_statement": { "revenue": 662600000, "cost_of_revenue": 515100000, "gross_profit": 147500000, "ebit": 21500000, "ebitda": 60500000, "pretax_income": 8700000, "tax_provision": 2300000, "net_income": 6400000, "net_income_to_common": 6400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141300000, "total_current_assets": 715500000, "total_assets": 3324800000, "short_term_debt": 24700000, "long_term_debt": 798900000, "total_debt": 823600000, "total_liabilities": 1556400000, "total_equity": 1768400000, "shares_outstanding": 95516000, "goodwill_and_intangibles": 2096200000 }, "cash_flow": { "operating_cash_flow": 91200000, "capital_expenditure": 33600000, "free_cash_flow": 124800000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231484, "ticker_id": 597, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21500000", "ebitda": "60500000", "netIncome": "6400000", "grossProfit": "147500000", "depreciation": "None", "totalRevenue": "662600000", "costOfRevenue": "515100000", "interestIncome": "12800000", "incomeBeforeTax": "8700000", "interestExpense": "12800000", "operatingIncome": "22300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2300000", "reportedCurrency": "USD", "netInterestIncome": "-12800000", "nonInterestIncome": "None", "operatingExpenses": "125200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "515100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "118100000", "netIncomeFromContinuingOperations": "6400000" }, "balance": { "goodwill": "2015600000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3324800000", "longTermDebt": "798900000", "shortTermDebt": "24700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "80600000", "reportedCurrency": "USD", "retainedEarnings": "-72900000", "totalLiabilities": "1556400000", "otherCurrentAssets": "87800000", "totalCurrentAssets": "715500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "486400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2609300000", "currentAccountsPayable": "136600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "480300000", "shortLongTermDebtTotal": "880800000", "totalShareholderEquity": "1768400000", "capitalLeaseObligations": "81900000", "otherCurrentLiabilities": "230100000", "totalCurrentLiabilities": "504800000", "otherNonCurrentLiabilities": "28500000", "totalNonCurrentLiabilities": "1051600000", "cashAndShortTermInvestments": "141300000", "commonStockSharesOutstanding": "95516000", "intangibleAssetsExcludingGoodwill": "80600000", "cashAndCashEquivalentsAtCarryingValue": "141300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6400000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91200000", "capitalExpenditures": "33600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20100000", "cashflowFromInvestment": "-28100000", "stockBasedCompensation": "4600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 662600000, "cost_of_revenue": 515100000, "gross_profit": 147500000, "research_and_development": null, "selling_general_admin": 118100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21500000, "depreciation_amortisation": 39000000, "ebitda": 60500000, "interest_expense": 12800000, "interest_income": null, "other_non_operating": null, "pretax_income": 8700000, "tax_provision": 2300000, "effective_tax_rate": null, "net_income": 6400000, "net_income_continuing_ops": 6400000, "net_income_to_common": 6400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141300000, "short_term_investments": null, "net_receivables": 486400000, "inventory": null, "other_current_assets": null, "total_current_assets": 715500000, "net_ppe": null, "goodwill": 2015600000, "intangible_assets": 80600000, "goodwill_and_intangibles": 2096200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2609300000, "total_assets": 3324800000, "short_term_debt": 24700000, "accounts_payable": 136600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 504800000, "long_term_debt": 798900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1051600000, "total_liabilities": 1556400000, "total_debt": 823600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72900000, "total_equity": 1768400000, "shares_outstanding": 95516000, "operating_cash_flow": 91200000, "stock_based_compensation": 4600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28100000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20100000, "free_cash_flow": 124800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21500000", "ebitda": "60500000", "netIncome": "6400000", "grossProfit": "147500000", "depreciation": "None", "totalRevenue": "662600000", "costOfRevenue": "515100000", "interestIncome": "12800000", "incomeBeforeTax": "8700000", "interestExpense": "12800000", "operatingIncome": "22300000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2300000", "reportedCurrency": "USD", "netInterestIncome": "-12800000", "nonInterestIncome": "None", "operatingExpenses": "125200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "515100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "118100000", "netIncomeFromContinuingOperations": "6400000" }, "balance": { "goodwill": "2015600000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3324800000", "longTermDebt": "798900000", "shortTermDebt": "24700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "80600000", "reportedCurrency": "USD", "retainedEarnings": "-72900000", "totalLiabilities": "1556400000", "otherCurrentAssets": "87800000", "totalCurrentAssets": "715500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "486400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2609300000", "currentAccountsPayable": "136600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "480300000", "shortLongTermDebtTotal": "880800000", "totalShareholderEquity": "1768400000", "capitalLeaseObligations": "81900000", "otherCurrentLiabilities": "230100000", "totalCurrentLiabilities": "504800000", "otherNonCurrentLiabilities": "28500000", "totalNonCurrentLiabilities": "1051600000", "cashAndShortTermInvestments": "141300000", "commonStockSharesOutstanding": "95516000", "intangibleAssetsExcludingGoodwill": "80600000", "cashAndCashEquivalentsAtCarryingValue": "141300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6400000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91200000", "capitalExpenditures": "33600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20100000", "cashflowFromInvestment": "-28100000", "stockBasedCompensation": "4600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "income_statement": { "revenue": 599200000, "cost_of_revenue": 472400000, "gross_profit": 126800000, "ebit": -400000, "ebitda": 38100000, "pretax_income": -14600000, "tax_provision": -4200000, "net_income": -10400000, "net_income_to_common": -10400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98300000, "total_current_assets": 686000000, "total_assets": 3307600000, "short_term_debt": 24600000, "long_term_debt": 796500000, "total_debt": 821100000, "total_liabilities": 1535000000, "total_equity": 1772600000, "shares_outstanding": 95166000, "goodwill_and_intangibles": 2103300000 }, "cash_flow": { "operating_cash_flow": 60500000, "capital_expenditure": 58700000, "free_cash_flow": 119200000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231485, "ticker_id": 597, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-400000", "ebitda": "38100000", "netIncome": "-10400000", "grossProfit": "126800000", "depreciation": "None", "totalRevenue": "599200000", "costOfRevenue": "472400000", "interestIncome": "14200000", "incomeBeforeTax": "-14600000", "interestExpense": "14200000", "operatingIncome": "-600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4200000", "reportedCurrency": "USD", "netInterestIncome": "-14200000", "nonInterestIncome": "None", "operatingExpenses": "127400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "472400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38500000", "sellingGeneralAndAdministrative": "119300000", "netIncomeFromContinuingOperations": "-10400000" }, "balance": { "goodwill": "2015600000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3307600000", "longTermDebt": "796500000", "shortTermDebt": "24600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "87700000", "reportedCurrency": "USD", "retainedEarnings": "-79300000", "totalLiabilities": "1535000000", "otherCurrentAssets": "100700000", "totalCurrentAssets": "686000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "487000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2621600000", "currentAccountsPayable": "122500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "478400000", "shortLongTermDebtTotal": "880700000", "totalShareholderEquity": "1772600000", "capitalLeaseObligations": "84200000", "otherCurrentLiabilities": "220400000", "totalCurrentLiabilities": "479300000", "otherNonCurrentLiabilities": "35600000", "totalNonCurrentLiabilities": "1055700000", "cashAndShortTermInvestments": "98300000", "commonStockSharesOutstanding": "95166000", "intangibleAssetsExcludingGoodwill": "87700000", "cashAndCashEquivalentsAtCarryingValue": "98300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10400000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60500000", "capitalExpenditures": "58700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47300000", "cashflowFromInvestment": "-55300000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 599200000, "cost_of_revenue": 472400000, "gross_profit": 126800000, "research_and_development": null, "selling_general_admin": 119300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -400000, "depreciation_amortisation": 38500000, "ebitda": 38100000, "interest_expense": 14200000, "interest_income": null, "other_non_operating": null, "pretax_income": -14600000, "tax_provision": -4200000, "effective_tax_rate": null, "net_income": -10400000, "net_income_continuing_ops": -10400000, "net_income_to_common": -10400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98300000, "short_term_investments": null, "net_receivables": 487000000, "inventory": null, "other_current_assets": null, "total_current_assets": 686000000, "net_ppe": null, "goodwill": 2015600000, "intangible_assets": 87700000, "goodwill_and_intangibles": 2103300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2621600000, "total_assets": 3307600000, "short_term_debt": 24600000, "accounts_payable": 122500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 479300000, "long_term_debt": 796500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1055700000, "total_liabilities": 1535000000, "total_debt": 821100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79300000, "total_equity": 1772600000, "shares_outstanding": 95166000, "operating_cash_flow": 60500000, "stock_based_compensation": 4500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55300000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47300000, "free_cash_flow": 119200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-400000", "ebitda": "38100000", "netIncome": "-10400000", "grossProfit": "126800000", "depreciation": "None", "totalRevenue": "599200000", "costOfRevenue": "472400000", "interestIncome": "14200000", "incomeBeforeTax": "-14600000", "interestExpense": "14200000", "operatingIncome": "-600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4200000", "reportedCurrency": "USD", "netInterestIncome": "-14200000", "nonInterestIncome": "None", "operatingExpenses": "127400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "472400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38500000", "sellingGeneralAndAdministrative": "119300000", "netIncomeFromContinuingOperations": "-10400000" }, "balance": { "goodwill": "2015600000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3307600000", "longTermDebt": "796500000", "shortTermDebt": "24600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "87700000", "reportedCurrency": "USD", "retainedEarnings": "-79300000", "totalLiabilities": "1535000000", "otherCurrentAssets": "100700000", "totalCurrentAssets": "686000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "487000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2621600000", "currentAccountsPayable": "122500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "478400000", "shortLongTermDebtTotal": "880700000", "totalShareholderEquity": "1772600000", "capitalLeaseObligations": "84200000", "otherCurrentLiabilities": "220400000", "totalCurrentLiabilities": "479300000", "otherNonCurrentLiabilities": "35600000", "totalNonCurrentLiabilities": "1055700000", "cashAndShortTermInvestments": "98300000", "commonStockSharesOutstanding": "95166000", "intangibleAssetsExcludingGoodwill": "87700000", "cashAndCashEquivalentsAtCarryingValue": "98300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10400000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60500000", "capitalExpenditures": "58700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47300000", "cashflowFromInvestment": "-55300000", "stockBasedCompensation": "4500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "income_statement": { "revenue": 728700000, "cost_of_revenue": 546600000, "gross_profit": 182100000, "ebit": 52400000, "ebitda": 89400000, "pretax_income": 38200000, "tax_provision": 12600000, "net_income": 25600000, "net_income_to_common": 25600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140400000, "total_current_assets": 780100000, "total_assets": 3391800000, "short_term_debt": 61900000, "long_term_debt": 802500000, "total_debt": 864400000, "total_liabilities": 1609400000, "total_equity": 1782400000, "shares_outstanding": 96672000, "goodwill_and_intangibles": 2111500000 }, "cash_flow": { "operating_cash_flow": 53500000, "capital_expenditure": 32400000, "free_cash_flow": 85900000, "dividends_paid": 8900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231486, "ticker_id": 597, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52400000", "ebitda": "89400000", "netIncome": "25600000", "grossProfit": "182100000", "depreciation": "None", "totalRevenue": "728700000", "costOfRevenue": "546600000", "interestIncome": "14200000", "incomeBeforeTax": "38200000", "interestExpense": "14200000", "operatingIncome": "51900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12600000", "reportedCurrency": "USD", "netInterestIncome": "-14200000", "nonInterestIncome": "None", "operatingExpenses": "130300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "546600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "121500000", "netIncomeFromContinuingOperations": "25600000" }, "balance": { "goodwill": "2015700000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3391800000", "longTermDebt": "802500000", "shortTermDebt": "61900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "95800000", "reportedCurrency": "USD", "retainedEarnings": "-68900000", "totalLiabilities": "1609400000", "otherCurrentAssets": "86700000", "totalCurrentAssets": "780100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "553000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2611700000", "currentAccountsPayable": "144100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "473200000", "shortLongTermDebtTotal": "927000000", "totalShareholderEquity": "1782400000", "capitalLeaseObligations": "124500000", "otherCurrentLiabilities": "253500000", "totalCurrentLiabilities": "543300000", "otherNonCurrentLiabilities": "44300000", "totalNonCurrentLiabilities": "1066100000", "cashAndShortTermInvestments": "140400000", "commonStockSharesOutstanding": "96672000", "intangibleAssetsExcludingGoodwill": "95800000", "cashAndCashEquivalentsAtCarryingValue": "140400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25600000", "profitLoss": "None", "dividendPayout": "8900000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53500000", "capitalExpenditures": "32400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-500000", "cashflowFromInvestment": "-28500000", "stockBasedCompensation": "5100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 728700000, "cost_of_revenue": 546600000, "gross_profit": 182100000, "research_and_development": null, "selling_general_admin": 121500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52400000, "depreciation_amortisation": 37000000, "ebitda": 89400000, "interest_expense": 14200000, "interest_income": null, "other_non_operating": null, "pretax_income": 38200000, "tax_provision": 12600000, "effective_tax_rate": null, "net_income": 25600000, "net_income_continuing_ops": 25600000, "net_income_to_common": 25600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140400000, "short_term_investments": null, "net_receivables": 553000000, "inventory": null, "other_current_assets": null, "total_current_assets": 780100000, "net_ppe": null, "goodwill": 2015700000, "intangible_assets": 95800000, "goodwill_and_intangibles": 2111500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2611700000, "total_assets": 3391800000, "short_term_debt": 61900000, "accounts_payable": 144100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 543300000, "long_term_debt": 802500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1066100000, "total_liabilities": 1609400000, "total_debt": 864400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68900000, "total_equity": 1782400000, "shares_outstanding": 96672000, "operating_cash_flow": 53500000, "stock_based_compensation": 5100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28500000, "dividends_paid": 8900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -500000, "free_cash_flow": 85900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52400000", "ebitda": "89400000", "netIncome": "25600000", "grossProfit": "182100000", "depreciation": "None", "totalRevenue": "728700000", "costOfRevenue": "546600000", "interestIncome": "14200000", "incomeBeforeTax": "38200000", "interestExpense": "14200000", "operatingIncome": "51900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12600000", "reportedCurrency": "USD", "netInterestIncome": "-14200000", "nonInterestIncome": "None", "operatingExpenses": "130300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "546600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "121500000", "netIncomeFromContinuingOperations": "25600000" }, "balance": { "goodwill": "2015700000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3391800000", "longTermDebt": "802500000", "shortTermDebt": "61900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "95800000", "reportedCurrency": "USD", "retainedEarnings": "-68900000", "totalLiabilities": "1609400000", "otherCurrentAssets": "86700000", "totalCurrentAssets": "780100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "553000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2611700000", "currentAccountsPayable": "144100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "473200000", "shortLongTermDebtTotal": "927000000", "totalShareholderEquity": "1782400000", "capitalLeaseObligations": "124500000", "otherCurrentLiabilities": "253500000", "totalCurrentLiabilities": "543300000", "otherNonCurrentLiabilities": "44300000", "totalNonCurrentLiabilities": "1066100000", "cashAndShortTermInvestments": "140400000", "commonStockSharesOutstanding": "96672000", "intangibleAssetsExcludingGoodwill": "95800000", "cashAndCashEquivalentsAtCarryingValue": "140400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25600000", "profitLoss": "None", "dividendPayout": "8900000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53500000", "capitalExpenditures": "32400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-500000", "cashflowFromInvestment": "-28500000", "stockBasedCompensation": "5100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "income_statement": { "revenue": 738800000, "cost_of_revenue": 561200000, "gross_profit": 177600000, "ebit": 48500000, "ebitda": 85200000, "pretax_income": 33400000, "tax_provision": 9900000, "net_income": 23500000, "net_income_to_common": 23500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115900000, "total_current_assets": 760100000, "total_assets": 3363200000, "short_term_debt": 25300000, "long_term_debt": 807000000, "total_debt": 832300000, "total_liabilities": 1592300000, "total_equity": 1770900000, "shares_outstanding": 96672000, "goodwill_and_intangibles": 2119800000 }, "cash_flow": { "operating_cash_flow": 42600000, "capital_expenditure": 23300000, "free_cash_flow": 65900000, "dividends_paid": 8900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231488, "ticker_id": 597, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48500000", "ebitda": "85200000", "netIncome": "23500000", "grossProfit": "177600000", "depreciation": "None", "totalRevenue": "738800000", "costOfRevenue": "561200000", "interestIncome": "None", "incomeBeforeTax": "33400000", "interestExpense": "15100000", "operatingIncome": "49000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9900000", "reportedCurrency": "USD", "netInterestIncome": "-15100000", "nonInterestIncome": "None", "operatingExpenses": "128600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "561200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36700000", "sellingGeneralAndAdministrative": "120100000", "netIncomeFromContinuingOperations": "23500000" }, "balance": { "goodwill": "2015700000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3363200000", "longTermDebt": "807000000", "shortTermDebt": "25300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "104100000", "reportedCurrency": "USD", "retainedEarnings": "-94500000", "totalLiabilities": "1592300000", "otherCurrentAssets": "74300000", "totalCurrentAssets": "760100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25900000", "currentNetReceivables": "569900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2603100000", "currentAccountsPayable": "140500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "896300000", "totalShareholderEquity": "1770900000", "capitalLeaseObligations": "89300000", "otherCurrentLiabilities": "264200000", "totalCurrentLiabilities": "524600000", "otherNonCurrentLiabilities": "45100000", "totalNonCurrentLiabilities": "1067700000", "cashAndShortTermInvestments": "115900000", "commonStockSharesOutstanding": "96672000", "intangibleAssetsExcludingGoodwill": "104100000", "cashAndCashEquivalentsAtCarryingValue": "115900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23500000", "profitLoss": "None", "dividendPayout": "8900000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42600000", "capitalExpenditures": "23300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94600000", "cashflowFromInvestment": "-9400000", "stockBasedCompensation": "5100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 738800000, "cost_of_revenue": 561200000, "gross_profit": 177600000, "research_and_development": null, "selling_general_admin": 120100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48500000, "depreciation_amortisation": 36700000, "ebitda": 85200000, "interest_expense": 15100000, "interest_income": null, "other_non_operating": null, "pretax_income": 33400000, "tax_provision": 9900000, "effective_tax_rate": null, "net_income": 23500000, "net_income_continuing_ops": 23500000, "net_income_to_common": 23500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115900000, "short_term_investments": 25900000, "net_receivables": 569900000, "inventory": null, "other_current_assets": null, "total_current_assets": 760100000, "net_ppe": null, "goodwill": 2015700000, "intangible_assets": 104100000, "goodwill_and_intangibles": 2119800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2603100000, "total_assets": 3363200000, "short_term_debt": 25300000, "accounts_payable": 140500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 524600000, "long_term_debt": 807000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1067700000, "total_liabilities": 1592300000, "total_debt": 832300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94500000, "total_equity": 1770900000, "shares_outstanding": 96672000, "operating_cash_flow": 42600000, "stock_based_compensation": 5100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9400000, "dividends_paid": 8900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -94600000, "free_cash_flow": 65900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48500000", "ebitda": "85200000", "netIncome": "23500000", "grossProfit": "177600000", "depreciation": "None", "totalRevenue": "738800000", "costOfRevenue": "561200000", "interestIncome": "None", "incomeBeforeTax": "33400000", "interestExpense": "15100000", "operatingIncome": "49000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9900000", "reportedCurrency": "USD", "netInterestIncome": "-15100000", "nonInterestIncome": "None", "operatingExpenses": "128600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "561200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36700000", "sellingGeneralAndAdministrative": "120100000", "netIncomeFromContinuingOperations": "23500000" }, "balance": { "goodwill": "2015700000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3363200000", "longTermDebt": "807000000", "shortTermDebt": "25300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "104100000", "reportedCurrency": "USD", "retainedEarnings": "-94500000", "totalLiabilities": "1592300000", "otherCurrentAssets": "74300000", "totalCurrentAssets": "760100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25900000", "currentNetReceivables": "569900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2603100000", "currentAccountsPayable": "140500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "896300000", "totalShareholderEquity": "1770900000", "capitalLeaseObligations": "89300000", "otherCurrentLiabilities": "264200000", "totalCurrentLiabilities": "524600000", "otherNonCurrentLiabilities": "45100000", "totalNonCurrentLiabilities": "1067700000", "cashAndShortTermInvestments": "115900000", "commonStockSharesOutstanding": "96672000", "intangibleAssetsExcludingGoodwill": "104100000", "cashAndCashEquivalentsAtCarryingValue": "115900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23500000", "profitLoss": "None", "dividendPayout": "8900000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42600000", "capitalExpenditures": "23300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-94600000", "cashflowFromInvestment": "-9400000", "stockBasedCompensation": "5100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "income_statement": { "revenue": 672900000, "cost_of_revenue": 520900000, "gross_profit": 152000000, "ebit": 63000000, "ebitda": 97800000, "pretax_income": 47000000, "tax_provision": 13300000, "net_income": 33700000, "net_income_to_common": 33700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177300000, "total_current_assets": 798600000, "total_assets": 3361600000, "short_term_debt": 25300000, "long_term_debt": 880400000, "total_debt": 905700000, "total_liabilities": 1610600000, "total_equity": 1751000000, "shares_outstanding": 95711000, "goodwill_and_intangibles": 2128400000 }, "cash_flow": { "operating_cash_flow": 83300000, "capital_expenditure": 12600000, "free_cash_flow": 95900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231489, "ticker_id": 597, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63000000", "ebitda": "97800000", "netIncome": "33700000", "grossProfit": "152000000", "depreciation": "None", "totalRevenue": "672900000", "costOfRevenue": "520900000", "interestIncome": "None", "incomeBeforeTax": "47000000", "interestExpense": "16000000", "operatingIncome": "62200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13300000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "89800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "520900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34800000", "sellingGeneralAndAdministrative": "125000000", "netIncomeFromContinuingOperations": "33700000" }, "balance": { "goodwill": "2015700000", "inventory": "1", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3361600000", "longTermDebt": "880400000", "shortTermDebt": "25300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "112700000", "reportedCurrency": "USD", "retainedEarnings": "-118000000", "totalLiabilities": "1610600000", "otherCurrentAssets": "88300000", "totalCurrentAssets": "798600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "533000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2563000000", "currentAccountsPayable": "131400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "970900000", "totalShareholderEquity": "1751000000", "capitalLeaseObligations": "90500000", "otherCurrentLiabilities": "217000000", "totalCurrentLiabilities": "477200000", "otherNonCurrentLiabilities": "36400000", "totalNonCurrentLiabilities": "1133400000", "cashAndShortTermInvestments": "177300000", "commonStockSharesOutstanding": "95711000", "intangibleAssetsExcludingGoodwill": "112700000", "cashAndCashEquivalentsAtCarryingValue": "177300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83300000", "capitalExpenditures": "12600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11400000", "cashflowFromInvestment": "40900000", "stockBasedCompensation": "4800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 672900000, "cost_of_revenue": 520900000, "gross_profit": 152000000, "research_and_development": null, "selling_general_admin": 125000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63000000, "depreciation_amortisation": 34800000, "ebitda": 97800000, "interest_expense": 16000000, "interest_income": null, "other_non_operating": null, "pretax_income": 47000000, "tax_provision": 13300000, "effective_tax_rate": null, "net_income": 33700000, "net_income_continuing_ops": 33700000, "net_income_to_common": 33700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177300000, "short_term_investments": null, "net_receivables": 533000000, "inventory": 1, "other_current_assets": null, "total_current_assets": 798600000, "net_ppe": null, "goodwill": 2015700000, "intangible_assets": 112700000, "goodwill_and_intangibles": 2128400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2563000000, "total_assets": 3361600000, "short_term_debt": 25300000, "accounts_payable": 131400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 477200000, "long_term_debt": 880400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1133400000, "total_liabilities": 1610600000, "total_debt": 905700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118000000, "total_equity": 1751000000, "shares_outstanding": 95711000, "operating_cash_flow": 83300000, "stock_based_compensation": 4800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11400000, "free_cash_flow": 95900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63000000", "ebitda": "97800000", "netIncome": "33700000", "grossProfit": "152000000", "depreciation": "None", "totalRevenue": "672900000", "costOfRevenue": "520900000", "interestIncome": "None", "incomeBeforeTax": "47000000", "interestExpense": "16000000", "operatingIncome": "62200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13300000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "89800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "520900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34800000", "sellingGeneralAndAdministrative": "125000000", "netIncomeFromContinuingOperations": "33700000" }, "balance": { "goodwill": "2015700000", "inventory": "1", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3361600000", "longTermDebt": "880400000", "shortTermDebt": "25300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "112700000", "reportedCurrency": "USD", "retainedEarnings": "-118000000", "totalLiabilities": "1610600000", "otherCurrentAssets": "88300000", "totalCurrentAssets": "798600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "533000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2563000000", "currentAccountsPayable": "131400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "970900000", "totalShareholderEquity": "1751000000", "capitalLeaseObligations": "90500000", "otherCurrentLiabilities": "217000000", "totalCurrentLiabilities": "477200000", "otherNonCurrentLiabilities": "36400000", "totalNonCurrentLiabilities": "1133400000", "cashAndShortTermInvestments": "177300000", "commonStockSharesOutstanding": "95711000", "intangibleAssetsExcludingGoodwill": "112700000", "cashAndCashEquivalentsAtCarryingValue": "177300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33700000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83300000", "capitalExpenditures": "12600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11400000", "cashflowFromInvestment": "40900000", "stockBasedCompensation": "4800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "income_statement": { "revenue": 626700000, "cost_of_revenue": 492900000, "gross_profit": 133800000, "ebit": -19500000, "ebitda": 16200000, "pretax_income": -22100000, "tax_provision": -5700000, "net_income": -25300000, "net_income_to_common": -25300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64500000, "total_current_assets": 690900000, "total_assets": 3263500000, "short_term_debt": 27200000, "long_term_debt": 879800000, "total_debt": 907000000, "total_liabilities": 1548300000, "total_equity": 1715200000, "shares_outstanding": 93986000, "goodwill_and_intangibles": 2143600000 }, "cash_flow": { "operating_cash_flow": 26200000, "capital_expenditure": 10100000, "free_cash_flow": 36300000, "dividends_paid": 8900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231490, "ticker_id": 597, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19500000", "ebitda": "16200000", "netIncome": "-25300000", "grossProfit": "133800000", "depreciation": "None", "totalRevenue": "626700000", "costOfRevenue": "492900000", "interestIncome": "None", "incomeBeforeTax": "-22100000", "interestExpense": "17100000", "operatingIncome": "-6200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5700000", "reportedCurrency": "USD", "netInterestIncome": "-17100000", "nonInterestIncome": "None", "operatingExpenses": "140000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "492900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35700000", "sellingGeneralAndAdministrative": "129900000", "netIncomeFromContinuingOperations": "-16400000" }, "balance": { "goodwill": "2021500000", "inventory": "1", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3263500000", "longTermDebt": "879800000", "shortTermDebt": "27200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "122100000", "reportedCurrency": "USD", "retainedEarnings": "-151700000", "totalLiabilities": "1548300000", "otherCurrentAssets": "99700000", "totalCurrentAssets": "690900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "526700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2572600000", "currentAccountsPayable": "120200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "972200000", "totalShareholderEquity": "1715200000", "capitalLeaseObligations": "92400000", "otherCurrentLiabilities": "182900000", "totalCurrentLiabilities": "421200000", "otherNonCurrentLiabilities": "33000000", "totalNonCurrentLiabilities": "1127100000", "cashAndShortTermInvestments": "64500000", "commonStockSharesOutstanding": "93986000", "intangibleAssetsExcludingGoodwill": "122100000", "cashAndCashEquivalentsAtCarryingValue": "64500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16400000", "profitLoss": "None", "dividendPayout": "8900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9900000", "operatingCashflow": "26200000", "capitalExpenditures": "10100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20100000", "cashflowFromInvestment": "-8600000", "stockBasedCompensation": "5100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 626700000, "cost_of_revenue": 492900000, "gross_profit": 133800000, "research_and_development": null, "selling_general_admin": 129900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19500000, "depreciation_amortisation": 35700000, "ebitda": 16200000, "interest_expense": 17100000, "interest_income": null, "other_non_operating": null, "pretax_income": -22100000, "tax_provision": -5700000, "effective_tax_rate": null, "net_income": -25300000, "net_income_continuing_ops": -16400000, "net_income_to_common": -25300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64500000, "short_term_investments": null, "net_receivables": 526700000, "inventory": 1, "other_current_assets": null, "total_current_assets": 690900000, "net_ppe": null, "goodwill": 2021500000, "intangible_assets": 122100000, "goodwill_and_intangibles": 2143600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2572600000, "total_assets": 3263500000, "short_term_debt": 27200000, "accounts_payable": 120200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 421200000, "long_term_debt": 879800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1127100000, "total_liabilities": 1548300000, "total_debt": 907000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151700000, "total_equity": 1715200000, "shares_outstanding": 93986000, "operating_cash_flow": 26200000, "stock_based_compensation": 5100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8600000, "dividends_paid": 8900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20100000, "free_cash_flow": 36300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19500000", "ebitda": "16200000", "netIncome": "-25300000", "grossProfit": "133800000", "depreciation": "None", "totalRevenue": "626700000", "costOfRevenue": "492900000", "interestIncome": "None", "incomeBeforeTax": "-22100000", "interestExpense": "17100000", "operatingIncome": "-6200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5700000", "reportedCurrency": "USD", "netInterestIncome": "-17100000", "nonInterestIncome": "None", "operatingExpenses": "140000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "492900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35700000", "sellingGeneralAndAdministrative": "129900000", "netIncomeFromContinuingOperations": "-16400000" }, "balance": { "goodwill": "2021500000", "inventory": "1", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3263500000", "longTermDebt": "879800000", "shortTermDebt": "27200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "122100000", "reportedCurrency": "USD", "retainedEarnings": "-151700000", "totalLiabilities": "1548300000", "otherCurrentAssets": "99700000", "totalCurrentAssets": "690900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "526700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2572600000", "currentAccountsPayable": "120200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "972200000", "totalShareholderEquity": "1715200000", "capitalLeaseObligations": "92400000", "otherCurrentLiabilities": "182900000", "totalCurrentLiabilities": "421200000", "otherNonCurrentLiabilities": "33000000", "totalNonCurrentLiabilities": "1127100000", "cashAndShortTermInvestments": "64500000", "commonStockSharesOutstanding": "93986000", "intangibleAssetsExcludingGoodwill": "122100000", "cashAndCashEquivalentsAtCarryingValue": "64500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16400000", "profitLoss": "None", "dividendPayout": "8900000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9900000", "operatingCashflow": "26200000", "capitalExpenditures": "10100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20100000", "cashflowFromInvestment": "-8600000", "stockBasedCompensation": "5100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "income_statement": { "revenue": 743700000, "cost_of_revenue": 558100000, "gross_profit": 185600000, "ebit": 45600000, "ebitda": 80700000, "pretax_income": 26500000, "tax_provision": 10100000, "net_income": 16400000, "net_income_to_common": 16400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67000000, "total_current_assets": 742100000, "total_assets": 3352200000, "short_term_debt": 48800000, "long_term_debt": 888100000, "total_debt": 936900000, "total_liabilities": 1610700000, "total_equity": 1741500000, "shares_outstanding": 93420000, "goodwill_and_intangibles": 2153700000 }, "cash_flow": { "operating_cash_flow": 40600000, "capital_expenditure": 13400000, "free_cash_flow": 54000000, "dividends_paid": 495000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231491, "ticker_id": 597, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45600000", "ebitda": "80700000", "netIncome": "16400000", "grossProfit": "185600000", "depreciation": "None", "totalRevenue": "743700000", "costOfRevenue": "558100000", "interestIncome": "None", "incomeBeforeTax": "26500000", "interestExpense": "19100000", "operatingIncome": "54400000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10100000", "reportedCurrency": "USD", "netInterestIncome": "-19100000", "nonInterestIncome": "None", "operatingExpenses": "131200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "558100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35100000", "sellingGeneralAndAdministrative": "120400000", "netIncomeFromContinuingOperations": "16400000" }, "balance": { "goodwill": "2021400000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3352200000", "longTermDebt": "888100000", "shortTermDebt": "48800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "132300000", "reportedCurrency": "USD", "retainedEarnings": "-135300000", "totalLiabilities": "1610700000", "otherCurrentAssets": "89300000", "totalCurrentAssets": "742100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "585800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2610100000", "currentAccountsPayable": "136200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "401300000", "shortLongTermDebtTotal": "1002000000", "totalShareholderEquity": "1741500000", "capitalLeaseObligations": "92400000", "otherCurrentLiabilities": "213500000", "totalCurrentLiabilities": "466700000", "otherNonCurrentLiabilities": "34600000", "totalNonCurrentLiabilities": "1144000000", "cashAndShortTermInvestments": "67000000", "commonStockSharesOutstanding": "93420000", "intangibleAssetsExcludingGoodwill": "132300000", "cashAndCashEquivalentsAtCarryingValue": "67000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16400000", "profitLoss": "None", "dividendPayout": "495000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-200000", "operatingCashflow": "40600000", "capitalExpenditures": "13400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15200000", "cashflowFromInvestment": "1600000", "stockBasedCompensation": "6400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "495000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 743700000, "cost_of_revenue": 558100000, "gross_profit": 185600000, "research_and_development": null, "selling_general_admin": 120400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45600000, "depreciation_amortisation": 35100000, "ebitda": 80700000, "interest_expense": 19100000, "interest_income": null, "other_non_operating": null, "pretax_income": 26500000, "tax_provision": 10100000, "effective_tax_rate": null, "net_income": 16400000, "net_income_continuing_ops": 16400000, "net_income_to_common": 16400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67000000, "short_term_investments": null, "net_receivables": 585800000, "inventory": null, "other_current_assets": null, "total_current_assets": 742100000, "net_ppe": null, "goodwill": 2021400000, "intangible_assets": 132300000, "goodwill_and_intangibles": 2153700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2610100000, "total_assets": 3352200000, "short_term_debt": 48800000, "accounts_payable": 136200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 466700000, "long_term_debt": 888100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1144000000, "total_liabilities": 1610700000, "total_debt": 936900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135300000, "total_equity": 1741500000, "shares_outstanding": 93420000, "operating_cash_flow": 40600000, "stock_based_compensation": 6400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1600000, "dividends_paid": 495000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15200000, "free_cash_flow": 54000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45600000", "ebitda": "80700000", "netIncome": "16400000", "grossProfit": "185600000", "depreciation": "None", "totalRevenue": "743700000", "costOfRevenue": "558100000", "interestIncome": "None", "incomeBeforeTax": "26500000", "interestExpense": "19100000", "operatingIncome": "54400000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10100000", "reportedCurrency": "USD", "netInterestIncome": "-19100000", "nonInterestIncome": "None", "operatingExpenses": "131200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "558100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35100000", "sellingGeneralAndAdministrative": "120400000", "netIncomeFromContinuingOperations": "16400000" }, "balance": { "goodwill": "2021400000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3352200000", "longTermDebt": "888100000", "shortTermDebt": "48800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "132300000", "reportedCurrency": "USD", "retainedEarnings": "-135300000", "totalLiabilities": "1610700000", "otherCurrentAssets": "89300000", "totalCurrentAssets": "742100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "585800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2610100000", "currentAccountsPayable": "136200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "401300000", "shortLongTermDebtTotal": "1002000000", "totalShareholderEquity": "1741500000", "capitalLeaseObligations": "92400000", "otherCurrentLiabilities": "213500000", "totalCurrentLiabilities": "466700000", "otherNonCurrentLiabilities": "34600000", "totalNonCurrentLiabilities": "1144000000", "cashAndShortTermInvestments": "67000000", "commonStockSharesOutstanding": "93420000", "intangibleAssetsExcludingGoodwill": "132300000", "cashAndCashEquivalentsAtCarryingValue": "67000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16400000", "profitLoss": "None", "dividendPayout": "495000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-200000", "operatingCashflow": "40600000", "capitalExpenditures": "13400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15200000", "cashflowFromInvestment": "1600000", "stockBasedCompensation": "6400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "495000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "income_statement": { "revenue": 766000000, "cost_of_revenue": 567400000, "gross_profit": 198600000, "ebit": 51800000, "ebitda": 89000000, "pretax_income": 24400000, "tax_provision": 7600000, "net_income": 16800000, "net_income_to_common": 16800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9600000, "total_current_assets": 686700000, "total_assets": 3319700000, "short_term_debt": 39300000, "long_term_debt": 1336200000, "total_debt": 1375500000, "total_liabilities": 2099300000, "total_equity": 1220400000, "shares_outstanding": 94001000, "goodwill_and_intangibles": 2164500000 }, "cash_flow": { "operating_cash_flow": 34300000, "capital_expenditure": 15200000, "free_cash_flow": 49500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231493, "ticker_id": 597, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:13:57.960259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51800000", "ebitda": "89000000", "netIncome": "16800000", "grossProfit": "198600000", "depreciation": "None", "totalRevenue": "766000000", "costOfRevenue": "567400000", "interestIncome": "27400000", "incomeBeforeTax": "24400000", "interestExpense": "27400000", "operatingIncome": "51200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7600000", "reportedCurrency": "USD", "netInterestIncome": "-27400000", "nonInterestIncome": "None", "operatingExpenses": "147400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37200000", "sellingGeneralAndAdministrative": "136600000", "netIncomeFromContinuingOperations": "16800000" }, "balance": { "goodwill": "2021500000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3319700000", "longTermDebt": "1336200000", "shortTermDebt": "39300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "143000000", "reportedCurrency": "USD", "retainedEarnings": "-151700000", "totalLiabilities": "2099300000", "otherCurrentAssets": "93200000", "totalCurrentAssets": "686700000", "currentLongTermDebt": "12000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "583900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2633000000", "currentAccountsPayable": "144800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "415500000", "shortLongTermDebtTotal": "1439300000", "totalShareholderEquity": "1220400000", "capitalLeaseObligations": "91100000", "otherCurrentLiabilities": "252900000", "totalCurrentLiabilities": "516400000", "otherNonCurrentLiabilities": "36800000", "totalNonCurrentLiabilities": "1582900000", "cashAndShortTermInvestments": "9600000", "commonStockSharesOutstanding": "94001000", "intangibleAssetsExcludingGoodwill": "143000000", "cashAndCashEquivalentsAtCarryingValue": "9600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "34300000", "capitalExpenditures": "15200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24500000", "cashflowFromInvestment": "-11200000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 766000000, "cost_of_revenue": 567400000, "gross_profit": 198600000, "research_and_development": null, "selling_general_admin": 136600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51800000, "depreciation_amortisation": 37200000, "ebitda": 89000000, "interest_expense": 27400000, "interest_income": null, "other_non_operating": null, "pretax_income": 24400000, "tax_provision": 7600000, "effective_tax_rate": null, "net_income": 16800000, "net_income_continuing_ops": 16800000, "net_income_to_common": 16800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9600000, "short_term_investments": null, "net_receivables": 583900000, "inventory": null, "other_current_assets": null, "total_current_assets": 686700000, "net_ppe": null, "goodwill": 2021500000, "intangible_assets": 143000000, "goodwill_and_intangibles": 2164500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2633000000, "total_assets": 3319700000, "short_term_debt": 39300000, "accounts_payable": 144800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 516400000, "long_term_debt": 1336200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1582900000, "total_liabilities": 2099300000, "total_debt": 1375500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151700000, "total_equity": 1220400000, "shares_outstanding": 94001000, "operating_cash_flow": 34300000, "stock_based_compensation": 3800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24500000, "free_cash_flow": 49500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51800000", "ebitda": "89000000", "netIncome": "16800000", "grossProfit": "198600000", "depreciation": "None", "totalRevenue": "766000000", "costOfRevenue": "567400000", "interestIncome": "27400000", "incomeBeforeTax": "24400000", "interestExpense": "27400000", "operatingIncome": "51200000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7600000", "reportedCurrency": "USD", "netInterestIncome": "-27400000", "nonInterestIncome": "None", "operatingExpenses": "147400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37200000", "sellingGeneralAndAdministrative": "136600000", "netIncomeFromContinuingOperations": "16800000" }, "balance": { "goodwill": "2021500000", "inventory": "None", "commonStock": "1100000", "currentDebt": "None", "investments": "None", "totalAssets": "3319700000", "longTermDebt": "1336200000", "shortTermDebt": "39300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "143000000", "reportedCurrency": "USD", "retainedEarnings": "-151700000", "totalLiabilities": "2099300000", "otherCurrentAssets": "93200000", "totalCurrentAssets": "686700000", "currentLongTermDebt": "12000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "583900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2633000000", "currentAccountsPayable": "144800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "415500000", "shortLongTermDebtTotal": "1439300000", "totalShareholderEquity": "1220400000", "capitalLeaseObligations": "91100000", "otherCurrentLiabilities": "252900000", "totalCurrentLiabilities": "516400000", "otherNonCurrentLiabilities": "36800000", "totalNonCurrentLiabilities": "1582900000", "cashAndShortTermInvestments": "9600000", "commonStockSharesOutstanding": "94001000", "intangibleAssetsExcludingGoodwill": "143000000", "cashAndCashEquivalentsAtCarryingValue": "9600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "34300000", "capitalExpenditures": "15200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24500000", "cashflowFromInvestment": "-11200000", "stockBasedCompensation": "3800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }