{ "ticker": { "uuid": "05069850-95b3-482c-a792-b906995a1563", "symbol": "PAYS", "name": "Paysign Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/05069850-95b3-482c-a792-b906995a1563/", "api_url": "https://sharemaestro.com/factors/api/tickers/05069850-95b3-482c-a792-b906995a1563/" }, "ticker_metadata": { "id": 7607, "uuid": "05069850-95b3-482c-a792-b906995a1563", "symbol": "PAYS", "name": "Paysign Inc", "asset_type": "equity", "market_cap": 397490000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "PaySign, Inc. offers prepaid card products and processing services under the PaySign brand for corporate, consumer and government applications. The company is headquartered in Henderson, Nevada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "05069850-95b3-482c-a792-b906995a1563", "symbol": "PAYS", "name": "Paysign Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/05069850-95b3-482c-a792-b906995a1563/", "api_url": "https://sharemaestro.com/factors/api/tickers/05069850-95b3-482c-a792-b906995a1563/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.15, "quality": 0.98, "momentum": 0.77, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 6.79, "market_cap": 378485742.39, "pe_ratio": 36.3774, "earnings_yield": 0.0275, "ebitda_to_ev": 0.0569, "shareholder_yield": -0.0012, "roe": 0.1891, "piotroski_f_score": 6, "momentum_12_1": 0.2617, "volatility_252d": 1.0157 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:49.384886+00:00", "batch_id": "" }, "size": { "price_close": 6.79, "market_cap": 378485742.39, "market_cap_usd": 378485742.39, "enterprise_value": 363860697.39, "shares_outstanding": 55741641, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 36.3774, "pb_ratio": 6.8799, "ptbv_ratio": 6.8799, "ps_ratio": 4.1379, "pcf_ratio": 4.8982, "pfcf_ratio": 5.4424, "ev_ebitda": 17.5813, "ev_ebit": 31.5252, "ev_sales": 3.978, "ev_fcf": 5.2321, "earnings_yield": 0.0275, "fcf_yield": 0.1911, "price_to_sales": 4.1379, "price_to_book": 6.8799, "price_to_cashflow": 4.8982, "ebitda_to_ev": 0.0569, "sales_yield": 0.2514 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0012, "shareholder_yield": -0.0012, "debt_paydown_yield": null, "total_yield": -0.0012 }, "quality": { "gross_margin": 0.604, "operating_margin": 0.1262, "net_margin": 0.1137, "ebitda_margin": 0.2263, "fcf_margin": 0.7603, "roe": 0.1891, "roa": 0.0333, "roic": 0.2143, "roc_greenblatt": null, "asset_turnover": 0.2925, "cash_conversion": 6.6841, "accruals_ratio": -0.2138, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.6443, "revenue_stability_5y": 0.3364, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1767, "external_financing": 0.0028 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.7067, "debt_to_assets": 0.0189, "interest_coverage": null, "current_ratio": 1.1179, "quick_ratio": 1.1179, "net_debt": -14625045, "local_beta": -0.0014, "volatility_252d": 1.0157, "volatility_60d": 2.331, "max_drawdown_12m": -0.6037, "risk_adjusted_momentum": 0.2576 }, "growth": { "revenue_growth_1y": 0.405, "revenue_growth_3y_cagr": 0.292, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.9228, "eps_growth_3y_cagr": 0.9441, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.2958, "book_value_growth_1y": 0.5477, "revenue_growth": 0.405, "earnings_growth": 0.9228 }, "momentum": { "price_return_1m": 0.0916, "price_return_3m": 0.7868, "price_return_6m": 0.2739, "price_return_9m": 0.2933, "price_return_12m": 0.3773, "price_return_12m_ex1m": 0.2617, "momentum_6m": 0.2739, "momentum_12m": 0.3773, "momentum_12_1": 0.2617, "distance_from_52w_high": -0.1669, "distance_from_52w_low": 1.1022, "relative_strength": 0.2193 }, "raw_ttm": { "revenue_ttm": 91468451, "gross_profit_ttm": 55245070, "ebit_ttm": 11541908, "ebitda_ttm": 20695858, "net_income_ttm": 10404431, "eps_diluted_ttm": 0.1867, "operating_cash_flow_ttm": 77269802, "capital_expenditure_ttm": -7725696, "fcf_ttm": 69544106, "dividends_paid_ttm": null, "share_repurchases_ttm": -199677, "shares_issued_ttm": 660654, "interest_expense_ttm": null, "cash_and_equivalents": 20545119, "total_current_assets": 277354821, "total_current_liabilities": 248108968, "net_ppe": null, "total_assets": 312725628, "total_debt": 5920074, "total_equity": 55013415, "net_working_capital": 9572229, "book_value_per_share": 0.9869, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9869 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 77, "rank_pb": 84, "rank_ptbv": 75, "rank_ps": 74, "rank_pcf": 17, "rank_ev_ebitda": 71, "rank_ev_ebit": 84, "rank_earnings_yield": 76, "rank_fcf_yield": 18, "rank_dividend_yield": 75, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 21, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 32, "rank_fcf_margin": 8, "rank_piotroski": 31, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 32 }, "composites": { "value_composite": 85, "quality_composite": 2, "momentum_composite": 23, "growth_composite": 5, "yield_composite": 94, "svqf_composite": 88, "vc1_composite": 83, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.3834, "os_score": 0.56, "value_percentile": 0.15, "quality_percentile": 0.98, "momentum_percentile": 0.77, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2320, "ticker_id": 7607, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:49.384886+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.79, "market_cap": 378485742.39, "market_cap_usd": 378485742.39, "enterprise_value": 363860697.39, "shares_outstanding": 55741641, "fx_rate_to_usd": null, "pe_ratio": 36.37736099, "pb_ratio": 6.87988089, "ptbv_ratio": 6.87988089, "ps_ratio": 4.13788293, "pcf_ratio": 4.89823621, "pfcf_ratio": 5.44238418, "ev_ebitda": 17.58132943, "ev_ebit": 31.52517741, "ev_sales": 3.97799125, "ev_fcf": 5.23208534, "earnings_yield": 0.02748962, "fcf_yield": 0.19112838, "dividend_yield": 0, "buyback_yield": -0.00121795, "shareholder_yield": -0.00121795, "debt_paydown_yield": null, "total_yield": -0.00121795, "gross_margin": 0.60397951, "operating_margin": 0.12618458, "net_margin": 0.11374885, "ebitda_margin": 0.22626226, "fcf_margin": 0.76030703, "roe": 0.18912534, "roa": 0.03327016, "roic": 0.21432979, "roc_greenblatt": null, "asset_turnover": 0.29248786, "cash_conversion": 6.68408546, "accruals_ratio": -0.21381481, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.70666531, "debt_to_assets": 0.01893057, "interest_coverage": null, "current_ratio": 1.11787503, "quick_ratio": 1.11787503, "net_debt": -14625045, "revenue_growth_1y": 0.4049637, "revenue_growth_3y_cagr": 0.29200725, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.92282439, "eps_growth_3y_cagr": 0.94407892, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.29582994, "book_value_growth_1y": 0.54768817, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.644295, "revenue_stability_5y": 0.336442, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09163987, "price_return_3m": 0.78684211, "price_return_6m": 0.2739212, "price_return_9m": 0.29333333, "price_return_12m": 0.37728195, "price_return_12m_ex1m": 0.26166329, "distance_from_52w_high": -0.16687117, "distance_from_52w_low": 1.10216718, "relative_strength": 0.2193409, "local_beta": -0.0014, "volatility_252d": 1.015701, "volatility_60d": 2.33104, "max_drawdown_12m": -0.60368098, "revenue_ttm": 91468451, "gross_profit_ttm": 55245070, "ebit_ttm": 11541908, "ebitda_ttm": 20695858, "net_income_ttm": 10404431, "eps_diluted_ttm": 0.18665455, "operating_cash_flow_ttm": 77269802, "capital_expenditure_ttm": -7725696, "fcf_ttm": 69544106, "dividends_paid_ttm": null, "share_repurchases_ttm": -199677, "shares_issued_ttm": 660654, "interest_expense_ttm": null, "cash_and_equivalents": 20545119, "total_current_assets": 277354821, "total_current_liabilities": 248108968, "net_ppe": null, "total_assets": 312725628, "total_debt": 5920074, "total_equity": 55013415, "net_working_capital": 9572229, "book_value_per_share": 0.98693569, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.98693569, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 77, "rank_pb": 84, "rank_ptbv": 75, "rank_ps": 74, "rank_pcf": 17, "rank_ev_ebitda": 71, "rank_ev_ebit": 84, "rank_earnings_yield": 76, "rank_fcf_yield": 18, "rank_dividend_yield": 75, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 21, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 32, "rank_fcf_margin": 8, "rank_piotroski": 31, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 32, "value_composite": 85, "quality_composite": 2, "momentum_composite": 23, "growth_composite": 5, "yield_composite": 94, "svqf_composite": 88, "vc1_composite": 83, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.79, "os": 0.56, "value": 0.15, "quality": 0.98, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 36.3774, "earnings_yield": 0.0275, "shareholder_yield": -0.0012, "roe": 0.1891, "momentum_12_1": 0.2617, "complete_fields": { "id": 2320, "ticker_id": 7607, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:49.384886+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.79, "market_cap": 378485742.39, "market_cap_usd": 378485742.39, "enterprise_value": 363860697.39, "shares_outstanding": 55741641, "fx_rate_to_usd": null, "pe_ratio": 36.37736099, "pb_ratio": 6.87988089, "ptbv_ratio": 6.87988089, "ps_ratio": 4.13788293, "pcf_ratio": 4.89823621, "pfcf_ratio": 5.44238418, "ev_ebitda": 17.58132943, "ev_ebit": 31.52517741, "ev_sales": 3.97799125, "ev_fcf": 5.23208534, "earnings_yield": 0.02748962, "fcf_yield": 0.19112838, "dividend_yield": 0, "buyback_yield": -0.00121795, "shareholder_yield": -0.00121795, "debt_paydown_yield": null, "total_yield": -0.00121795, "gross_margin": 0.60397951, "operating_margin": 0.12618458, "net_margin": 0.11374885, "ebitda_margin": 0.22626226, "fcf_margin": 0.76030703, "roe": 0.18912534, "roa": 0.03327016, "roic": 0.21432979, "roc_greenblatt": null, "asset_turnover": 0.29248786, "cash_conversion": 6.68408546, "accruals_ratio": -0.21381481, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.70666531, "debt_to_assets": 0.01893057, "interest_coverage": null, "current_ratio": 1.11787503, "quick_ratio": 1.11787503, "net_debt": -14625045, "revenue_growth_1y": 0.4049637, "revenue_growth_3y_cagr": 0.29200725, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.92282439, "eps_growth_3y_cagr": 0.94407892, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.29582994, "book_value_growth_1y": 0.54768817, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.644295, "revenue_stability_5y": 0.336442, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09163987, "price_return_3m": 0.78684211, "price_return_6m": 0.2739212, "price_return_9m": 0.29333333, "price_return_12m": 0.37728195, "price_return_12m_ex1m": 0.26166329, "distance_from_52w_high": -0.16687117, "distance_from_52w_low": 1.10216718, "relative_strength": 0.2193409, "local_beta": -0.0014, "volatility_252d": 1.015701, "volatility_60d": 2.33104, "max_drawdown_12m": -0.60368098, "revenue_ttm": 91468451, "gross_profit_ttm": 55245070, "ebit_ttm": 11541908, "ebitda_ttm": 20695858, "net_income_ttm": 10404431, "eps_diluted_ttm": 0.18665455, "operating_cash_flow_ttm": 77269802, "capital_expenditure_ttm": -7725696, "fcf_ttm": 69544106, "dividends_paid_ttm": null, "share_repurchases_ttm": -199677, "shares_issued_ttm": 660654, "interest_expense_ttm": null, "cash_and_equivalents": 20545119, "total_current_assets": 277354821, "total_current_liabilities": 248108968, "net_ppe": null, "total_assets": 312725628, "total_debt": 5920074, "total_equity": 55013415, "net_working_capital": 9572229, "book_value_per_share": 0.98693569, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.98693569, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 77, "rank_pb": 84, "rank_ptbv": 75, "rank_ps": 74, "rank_pcf": 17, "rank_ev_ebitda": 71, "rank_ev_ebit": 84, "rank_earnings_yield": 76, "rank_fcf_yield": 18, "rank_dividend_yield": 75, "rank_shareholder_yield": 100, "rank_total_yield": 100, "rank_roe": 21, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 32, "rank_fcf_margin": 8, "rank_piotroski": 31, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 14, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 30, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 32, "value_composite": 85, "quality_composite": 2, "momentum_composite": 23, "growth_composite": 5, "yield_composite": 94, "svqf_composite": 88, "vc1_composite": 83, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:54.448024+00:00", "is_restated": false, "income_statement": { "revenue": 82028176, "cost_of_revenue": 33311223, "gross_profit": 48716953, "ebit": 7362839, "ebitda": 15681636, "pretax_income": null, "tax_provision": null, "net_income": 7551613, "net_income_to_common": 7551613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21067651, "total_current_assets": 240056951, "total_assets": 276253203, "short_term_debt": 751503, "long_term_debt": 5273891, "total_debt": 6025394, "total_liabilities": null, "total_equity": 48490171, "shares_outstanding": 55086888, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52450867, "capital_expenditure": -8094210, "free_cash_flow": 44356657, "dividends_paid": null, "share_repurchases": -375786, "shares_issued": 660654, "net_debt_issued": null }, "complete_fields": { "id": 143533, "ticker_id": 7607, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:54.448024+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15681636", "netIncome": "7551613", "grossProfit": "48716953", "totalRevenue": "82028176", "costOfRevenue": "33311223", "interestExpense": null, "operatingIncome": "7362839", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8318797" }, "balance": { "totalDebt": "6025394", "totalAssets": "276253203", "longTermDebt": "5273891", "shortTermDebt": "751503", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "55086888", "totalCurrentAssets": "240056951", "totalShareholderEquity": "48490171", "totalCurrentLiabilities": "216348490", "cashAndShortTermInvestments": "21067651" }, "cashflow": { "freeCashFlow": "44356657", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "660654", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "52450867", "repurchaseOfStock": "-375786", "capitalExpenditures": "-8094210" } }, "revenue": 82028176, "cost_of_revenue": 33311223, "gross_profit": 48716953, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7362839, "depreciation_amortisation": 8318797, "ebitda": 15681636, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7551613, "net_income_continuing_ops": null, "net_income_to_common": 7551613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21067651, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 240056951, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 276253203, "short_term_debt": 751503, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216348490, "long_term_debt": 5273891, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6025394, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48490171, "shares_outstanding": 55086888, "operating_cash_flow": 52450867, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8094210, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -375786, "shares_issued": 660654, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 44356657, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15681636", "netIncome": "7551613", "grossProfit": "48716953", "totalRevenue": "82028176", "costOfRevenue": "33311223", "interestExpense": null, "operatingIncome": "7362839", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8318797" }, "balance": { "totalDebt": "6025394", "totalAssets": "276253203", "longTermDebt": "5273891", "shortTermDebt": "751503", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "55086888", "totalCurrentAssets": "240056951", "totalShareholderEquity": "48490171", "totalCurrentLiabilities": "216348490", "cashAndShortTermInvestments": "21067651" }, "cashflow": { "freeCashFlow": "44356657", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "660654", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "52450867", "repurchaseOfStock": "-375786", "capitalExpenditures": "-8094210" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:54.448024+00:00", "is_restated": false, "income_statement": { "revenue": 58384552, "cost_of_revenue": 26187218, "gross_profit": 32197334, "ebit": 1021508, "ebitda": 7016494, "pretax_income": null, "tax_provision": null, "net_income": 3815907, "net_income_to_common": 3815907, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10766982, "total_current_assets": 158836633, "total_assets": 179028197, "short_term_debt": 448008, "long_term_debt": 2480070, "total_debt": 2928078, "total_liabilities": null, "total_equity": 30441632, "shares_outstanding": 53523674, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22947120, "capital_expenditure": -9488702, "free_cash_flow": 13458418, "dividends_paid": null, "share_repurchases": -495045, "shares_issued": 28800, "net_debt_issued": null }, "complete_fields": { "id": 143538, "ticker_id": 7607, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:54.448024+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7016494", "netIncome": "3815907", "grossProfit": "32197334", "totalRevenue": "58384552", "costOfRevenue": "26187218", "interestExpense": null, "operatingIncome": "1021508", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5994986" }, "balance": { "totalDebt": "2928078", "totalAssets": "179028197", "longTermDebt": "2480070", "shortTermDebt": "448008", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "53523674", "totalCurrentAssets": "158836633", "totalShareholderEquity": "30441632", "totalCurrentLiabilities": "146106495", "cashAndShortTermInvestments": "10766982" }, "cashflow": { "freeCashFlow": "13458418", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "28800", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "22947120", "repurchaseOfStock": "-495045", "capitalExpenditures": "-9488702" } }, "revenue": 58384552, "cost_of_revenue": 26187218, "gross_profit": 32197334, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1021508, "depreciation_amortisation": 5994986, "ebitda": 7016494, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3815907, "net_income_continuing_ops": null, "net_income_to_common": 3815907, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10766982, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 158836633, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 179028197, "short_term_debt": 448008, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146106495, "long_term_debt": 2480070, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2928078, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 30441632, "shares_outstanding": 53523674, "operating_cash_flow": 22947120, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9488702, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -495045, "shares_issued": 28800, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13458418, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7016494", "netIncome": "3815907", "grossProfit": "32197334", "totalRevenue": "58384552", "costOfRevenue": "26187218", "interestExpense": null, "operatingIncome": "1021508", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5994986" }, "balance": { "totalDebt": "2928078", "totalAssets": "179028197", "longTermDebt": "2480070", "shortTermDebt": "448008", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "53523674", "totalCurrentAssets": "158836633", "totalShareholderEquity": "30441632", "totalCurrentLiabilities": "146106495", "cashAndShortTermInvestments": "10766982" }, "cashflow": { "freeCashFlow": "13458418", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "28800", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "22947120", "repurchaseOfStock": "-495045", "capitalExpenditures": "-9488702" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:54.448024+00:00", "is_restated": false, "income_statement": { "revenue": 47274162, "cost_of_revenue": 23137997, "gross_profit": 24136165, "ebit": -167255, "ebitda": 3859323, "pretax_income": null, "tax_provision": null, "net_income": 6458727, "net_income_to_common": 6458727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16994705, "total_current_assets": 129180118, "total_assets": 146598849, "short_term_debt": 383699, "long_term_debt": 2928078, "total_debt": 3311777, "total_liabilities": null, "total_equity": 24487381, "shares_outstanding": 52754374, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27620624, "capital_expenditure": -7048678, "free_cash_flow": 20571946, "dividends_paid": null, "share_repurchases": -1127884, "shares_issued": 9600, "net_debt_issued": null }, "complete_fields": { "id": 143540, "ticker_id": 7607, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:54.448024+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3859323", "netIncome": "6458727", "grossProfit": "24136165", "totalRevenue": "47274162", "costOfRevenue": "23137997", "interestExpense": null, "operatingIncome": "-167255", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4026578" }, "balance": { "totalDebt": "3311777", "totalAssets": "146598849", "longTermDebt": "2928078", "shortTermDebt": "383699", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "52754374", "totalCurrentAssets": "129180118", "totalShareholderEquity": "24487381", "totalCurrentLiabilities": "119183390", "cashAndShortTermInvestments": "16994705" }, "cashflow": { "freeCashFlow": "20571946", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9600", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "27620624", "repurchaseOfStock": "-1127884", "capitalExpenditures": "-7048678" } }, "revenue": 47274162, "cost_of_revenue": 23137997, "gross_profit": 24136165, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -167255, "depreciation_amortisation": 4026578, "ebitda": 3859323, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6458727, "net_income_continuing_ops": null, "net_income_to_common": 6458727, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16994705, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 129180118, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 146598849, "short_term_debt": 383699, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119183390, "long_term_debt": 2928078, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3311777, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24487381, "shares_outstanding": 52754374, "operating_cash_flow": 27620624, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7048678, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1127884, "shares_issued": 9600, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20571946, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3859323", "netIncome": "6458727", "grossProfit": "24136165", "totalRevenue": "47274162", "costOfRevenue": "23137997", "interestExpense": null, "operatingIncome": "-167255", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4026578" }, "balance": { "totalDebt": "3311777", "totalAssets": "146598849", "longTermDebt": "2928078", "shortTermDebt": "383699", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "52754374", "totalCurrentAssets": "129180118", "totalShareholderEquity": "24487381", "totalCurrentLiabilities": "119183390", "cashAndShortTermInvestments": "16994705" }, "cashflow": { "freeCashFlow": "20571946", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "9600", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "27620624", "repurchaseOfStock": "-1127884", "capitalExpenditures": "-7048678" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:54.448024+00:00", "is_restated": false, "income_statement": { "revenue": 38033667, "cost_of_revenue": 17079069, "gross_profit": 20954598, "ebit": 344335, "ebitda": 3253947, "pretax_income": null, "tax_provision": null, "net_income": 1027775, "net_income_to_common": 1027775, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9708238, "total_current_assets": 97717401, "total_assets": 108244253, "short_term_debt": 361408, "long_term_debt": 3311777, "total_debt": 3673185, "total_liabilities": null, "total_equity": 16293295, "shares_outstanding": 52346932, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25317964, "capital_expenditure": -4091683, "free_cash_flow": 21226281, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 143541, "ticker_id": 7607, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:54.448024+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3253947", "netIncome": "1027775", "grossProfit": "20954598", "totalRevenue": "38033667", "costOfRevenue": "17079069", "interestExpense": null, "operatingIncome": "344335", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2909612" }, "balance": { "totalDebt": "3673185", "totalAssets": "108244253", "longTermDebt": "3311777", "shortTermDebt": "361408", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "52346932", "totalCurrentAssets": "97717401", "totalShareholderEquity": "16293295", "totalCurrentLiabilities": "88639181", "cashAndShortTermInvestments": "9708238" }, "cashflow": { "freeCashFlow": "21226281", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "25317964", "repurchaseOfStock": "0", "capitalExpenditures": "-4091683" } }, "revenue": 38033667, "cost_of_revenue": 17079069, "gross_profit": 20954598, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 344335, "depreciation_amortisation": 2909612, "ebitda": 3253947, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1027775, "net_income_continuing_ops": null, "net_income_to_common": 1027775, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9708238, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 97717401, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 108244253, "short_term_debt": 361408, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88639181, "long_term_debt": 3311777, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3673185, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16293295, "shares_outstanding": 52346932, "operating_cash_flow": 25317964, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4091683, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 21226281, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3253947", "netIncome": "1027775", "grossProfit": "20954598", "totalRevenue": "38033667", "costOfRevenue": "17079069", "interestExpense": null, "operatingIncome": "344335", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2909612" }, "balance": { "totalDebt": "3673185", "totalAssets": "108244253", "longTermDebt": "3311777", "shortTermDebt": "361408", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "52346932", "totalCurrentAssets": "97717401", "totalShareholderEquity": "16293295", "totalCurrentLiabilities": "88639181", "cashAndShortTermInvestments": "9708238" }, "cashflow": { "freeCashFlow": "21226281", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "25317964", "repurchaseOfStock": "0", "capitalExpenditures": "-4091683" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:54.448024+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143542, "ticker_id": 7607, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:54.448024+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:54.448024+00:00", "is_restated": false, "income_statement": { "revenue": 28038424, "cost_of_revenue": 9819479, "gross_profit": 18218945, "ebit": 6668135, "ebitda": 9304291, "pretax_income": null, "tax_provision": null, "net_income": 5438918, "net_income_to_common": 5438918, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20545119, "total_current_assets": 277354821, "total_assets": 312725628, "short_term_debt": 871495, "long_term_debt": 5048579, "total_debt": 5920074, "total_liabilities": null, "total_equity": 55013415, "shares_outstanding": 55741641, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18785758, "capital_expenditure": -2075341, "free_cash_flow": 16710417, "dividends_paid": null, "share_repurchases": -199677, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143531, "ticker_id": 7607, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:54.448024+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9304291", "netIncome": "5438918", "grossProfit": "18218945", "totalRevenue": "28038424", "costOfRevenue": "9819479", "interestExpense": null, "operatingIncome": "6668135", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2636156" }, "balance": { "totalDebt": "5920074", "totalAssets": "312725628", "longTermDebt": "5048579", "shortTermDebt": "871495", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "55741641", "totalCurrentAssets": "277354821", "totalShareholderEquity": "55013415", "totalCurrentLiabilities": "248108968", "cashAndShortTermInvestments": "20545119" }, "cashflow": { "freeCashFlow": "16710417", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "18785758", "repurchaseOfStock": "-199677", "capitalExpenditures": "-2075341" } }, "revenue": 28038424, "cost_of_revenue": 9819479, "gross_profit": 18218945, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6668135, "depreciation_amortisation": 2636156, "ebitda": 9304291, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5438918, "net_income_continuing_ops": null, "net_income_to_common": 5438918, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20545119, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 277354821, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 312725628, "short_term_debt": 871495, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248108968, "long_term_debt": 5048579, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5920074, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55013415, "shares_outstanding": 55741641, "operating_cash_flow": 18785758, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2075341, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -199677, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 16710417, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9304291", "netIncome": "5438918", "grossProfit": "18218945", "totalRevenue": "28038424", "costOfRevenue": "9819479", "interestExpense": null, "operatingIncome": "6668135", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2636156" }, "balance": { "totalDebt": "5920074", "totalAssets": "312725628", "longTermDebt": "5048579", "shortTermDebt": "871495", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "55741641", "totalCurrentAssets": "277354821", "totalShareholderEquity": "55013415", "totalCurrentLiabilities": "248108968", "cashAndShortTermInvestments": "20545119" }, "cashflow": { "freeCashFlow": "16710417", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "18785758", "repurchaseOfStock": "-199677", "capitalExpenditures": "-2075341" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:54.448024+00:00", "is_restated": false, "income_statement": { "revenue": 22755196, "cost_of_revenue": 9634625, "gross_profit": 13120571, "ebit": 1854215, "ebitda": 4061492, "pretax_income": null, "tax_provision": null, "net_income": 1362617, "net_income_to_common": 1362617, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21067651, "total_current_assets": 240056951, "total_assets": 276253203, "short_term_debt": 751503, "long_term_debt": 5273891, "total_debt": 6025394, "total_liabilities": null, "total_equity": 48490171, "shares_outstanding": 55086888, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48090696, "capital_expenditure": -1657871, "free_cash_flow": 46432825, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 143532, "ticker_id": 7607, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:54.448024+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4061492", "netIncome": "1362617", "grossProfit": "13120571", "totalRevenue": "22755196", "costOfRevenue": "9634625", "interestExpense": null, "operatingIncome": "1854215", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2207277" }, "balance": { "totalDebt": "6025394", "totalAssets": "276253203", "longTermDebt": "5273891", "shortTermDebt": "751503", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "55086888", "totalCurrentAssets": "240056951", "totalShareholderEquity": "48490171", "totalCurrentLiabilities": "216348490", "cashAndShortTermInvestments": "21067651" }, "cashflow": { "freeCashFlow": "46432825", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "48090696", "repurchaseOfStock": "0", "capitalExpenditures": "-1657871" } }, "revenue": 22755196, "cost_of_revenue": 9634625, "gross_profit": 13120571, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1854215, "depreciation_amortisation": 2207277, "ebitda": 4061492, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1362617, "net_income_continuing_ops": null, "net_income_to_common": 1362617, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21067651, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 240056951, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 276253203, "short_term_debt": 751503, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216348490, "long_term_debt": 5273891, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6025394, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48490171, "shares_outstanding": 55086888, "operating_cash_flow": 48090696, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1657871, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 46432825, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4061492", "netIncome": "1362617", "grossProfit": "13120571", "totalRevenue": "22755196", "costOfRevenue": "9634625", "interestExpense": null, "operatingIncome": "1854215", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2207277" }, "balance": { "totalDebt": "6025394", "totalAssets": "276253203", "longTermDebt": "5273891", "shortTermDebt": "751503", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "55086888", "totalCurrentAssets": "240056951", "totalShareholderEquity": "48490171", "totalCurrentLiabilities": "216348490", "cashAndShortTermInvestments": "21067651" }, "cashflow": { "freeCashFlow": "46432825", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "48090696", "repurchaseOfStock": "0", "capitalExpenditures": "-1657871" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:54.448024+00:00", "is_restated": false, "income_statement": { "revenue": 21596478, "cost_of_revenue": 9446089, "gross_profit": 12150389, "ebit": 1581951, "ebitda": 3772371, "pretax_income": null, "tax_provision": null, "net_income": 2215135, "net_income_to_common": 2215135, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7529047, "total_current_assets": 171303657, "total_assets": 209509085, "short_term_debt": 583773, "long_term_debt": 5495452, "total_debt": 6079225, "total_liabilities": null, "total_equity": 45757805, "shares_outstanding": 55042888, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6752447, "capital_expenditure": -2182804, "free_cash_flow": 4569643, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 69120, "net_debt_issued": null }, "complete_fields": { "id": 143534, "ticker_id": 7607, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:54.448024+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3772371", "netIncome": "2215135", "grossProfit": "12150389", "totalRevenue": "21596478", "costOfRevenue": "9446089", "interestExpense": null, "operatingIncome": "1581951", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2190420" }, "balance": { "totalDebt": "6079225", "totalAssets": "209509085", "longTermDebt": "5495452", "shortTermDebt": "583773", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "55042888", "totalCurrentAssets": "171303657", "totalShareholderEquity": "45757805", "totalCurrentLiabilities": "152115177", "cashAndShortTermInvestments": "7529047" }, "cashflow": { "freeCashFlow": "4569643", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "69120", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "6752447", "repurchaseOfStock": "0", "capitalExpenditures": "-2182804" } }, "revenue": 21596478, "cost_of_revenue": 9446089, "gross_profit": 12150389, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1581951, "depreciation_amortisation": 2190420, "ebitda": 3772371, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2215135, "net_income_continuing_ops": null, "net_income_to_common": 2215135, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7529047, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 171303657, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 209509085, "short_term_debt": 583773, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152115177, "long_term_debt": 5495452, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6079225, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45757805, "shares_outstanding": 55042888, "operating_cash_flow": 6752447, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2182804, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 69120, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4569643, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3772371", "netIncome": "2215135", "grossProfit": "12150389", "totalRevenue": "21596478", "costOfRevenue": "9446089", "interestExpense": null, "operatingIncome": "1581951", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2190420" }, "balance": { "totalDebt": "6079225", "totalAssets": "209509085", "longTermDebt": "5495452", "shortTermDebt": "583773", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "55042888", "totalCurrentAssets": "171303657", "totalShareholderEquity": "45757805", "totalCurrentLiabilities": "152115177", "cashAndShortTermInvestments": "7529047" }, "cashflow": { "freeCashFlow": "4569643", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "69120", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "6752447", "repurchaseOfStock": "0", "capitalExpenditures": "-2182804" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:54.448024+00:00", "is_restated": false, "income_statement": { "revenue": 19078353, "cost_of_revenue": 7323188, "gross_profit": 11755165, "ebit": 1437607, "ebitda": 3557704, "pretax_income": null, "tax_provision": null, "net_income": 1387761, "net_income_to_common": 1387761, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11753184, "total_current_assets": 158707914, "total_assets": 193896201, "short_term_debt": 490648, "long_term_debt": 2231076, "total_debt": 2721724, "total_liabilities": null, "total_equity": 42207959, "shares_outstanding": 54411088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3640901, "capital_expenditure": -1809680, "free_cash_flow": 1831221, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143535, "ticker_id": 7607, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:54.448024+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3557704", "netIncome": "1387761", "grossProfit": "11755165", "totalRevenue": "19078353", "costOfRevenue": "7323188", "interestExpense": null, "operatingIncome": "1437607", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2120097" }, "balance": { "totalDebt": "2721724", "totalAssets": "193896201", "longTermDebt": "2231076", "shortTermDebt": "490648", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "54411088", "totalCurrentAssets": "158707914", "totalShareholderEquity": "42207959", "totalCurrentLiabilities": "143316515", "cashAndShortTermInvestments": "11753184" }, "cashflow": { "freeCashFlow": "1831221", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "3640901", "repurchaseOfStock": "0", "capitalExpenditures": "-1809680" } }, "revenue": 19078353, "cost_of_revenue": 7323188, "gross_profit": 11755165, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1437607, "depreciation_amortisation": 2120097, "ebitda": 3557704, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1387761, "net_income_continuing_ops": null, "net_income_to_common": 1387761, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11753184, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 158707914, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 193896201, "short_term_debt": 490648, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143316515, "long_term_debt": 2231076, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2721724, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42207959, "shares_outstanding": 54411088, "operating_cash_flow": 3640901, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1809680, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1831221, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3557704", "netIncome": "1387761", "grossProfit": "11755165", "totalRevenue": "19078353", "costOfRevenue": "7323188", "interestExpense": null, "operatingIncome": "1437607", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2120097" }, "balance": { "totalDebt": "2721724", "totalAssets": "193896201", "longTermDebt": "2231076", "shortTermDebt": "490648", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "54411088", "totalCurrentAssets": "158707914", "totalShareholderEquity": "42207959", "totalCurrentLiabilities": "143316515", "cashAndShortTermInvestments": "11753184" }, "cashflow": { "freeCashFlow": "1831221", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "3640901", "repurchaseOfStock": "0", "capitalExpenditures": "-1809680" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:54.448024+00:00", "is_restated": false, "income_statement": { "revenue": 18598149, "cost_of_revenue": 6907321, "gross_profit": 11690828, "ebit": 2489066, "ebitda": 4290069, "pretax_income": null, "tax_provision": null, "net_income": 2586100, "net_income_to_common": 2586100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6847021, "total_current_assets": 167153858, "total_assets": 205118026, "short_term_debt": 472007, "long_term_debt": 2356504, "total_debt": 2828511, "total_liabilities": null, "total_equity": 39274264, "shares_outstanding": 54147674, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6033177, "capital_expenditure": -2443855, "free_cash_flow": -8477032, "dividends_paid": null, "share_repurchases": -375786, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143536, "ticker_id": 7607, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:54.448024+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4290069", "netIncome": "2586100", "grossProfit": "11690828", "totalRevenue": "18598149", "costOfRevenue": "6907321", "interestExpense": null, "operatingIncome": "2489066", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1801003" }, "balance": { "totalDebt": "2828511", "totalAssets": "205118026", "longTermDebt": "2356504", "shortTermDebt": "472007", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "54147674", "totalCurrentAssets": "167153858", "totalShareholderEquity": "39274264", "totalCurrentLiabilities": "155678621", "cashAndShortTermInvestments": "6847021" }, "cashflow": { "freeCashFlow": "-8477032", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-6033177", "repurchaseOfStock": "-375786", "capitalExpenditures": "-2443855" } }, "revenue": 18598149, "cost_of_revenue": 6907321, "gross_profit": 11690828, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2489066, "depreciation_amortisation": 1801003, "ebitda": 4290069, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2586100, "net_income_continuing_ops": null, "net_income_to_common": 2586100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6847021, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 167153858, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 205118026, "short_term_debt": 472007, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155678621, "long_term_debt": 2356504, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2828511, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39274264, "shares_outstanding": 54147674, "operating_cash_flow": -6033177, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2443855, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -375786, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8477032, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4290069", "netIncome": "2586100", "grossProfit": "11690828", "totalRevenue": "18598149", "costOfRevenue": "6907321", "interestExpense": null, "operatingIncome": "2489066", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1801003" }, "balance": { "totalDebt": "2828511", "totalAssets": "205118026", "longTermDebt": "2356504", "shortTermDebt": "472007", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "54147674", "totalCurrentAssets": "167153858", "totalShareholderEquity": "39274264", "totalCurrentLiabilities": "155678621", "cashAndShortTermInvestments": "6847021" }, "cashflow": { "freeCashFlow": "-8477032", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-6033177", "repurchaseOfStock": "-375786", "capitalExpenditures": "-2443855" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:54.448024+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 143537, "ticker_id": 7607, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:54.448024+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:54.448024+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4800, "net_debt_issued": null }, "complete_fields": { "id": 143539, "ticker_id": 7607, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "USD", "fetched_at": "2026-06-06T22:41:54.448024+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4800", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4800, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4800", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }