{ "ticker": { "uuid": "05069850-95b3-482c-a792-b906995a1563", "symbol": "PAYS", "name": "Paysign Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/05069850-95b3-482c-a792-b906995a1563/", "api_url": "https://sharemaestro.com/factors/api/tickers/05069850-95b3-482c-a792-b906995a1563/" }, "latest_snapshot": { "ticker": { "uuid": "05069850-95b3-482c-a792-b906995a1563", "symbol": "PAYS", "name": "Paysign Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/05069850-95b3-482c-a792-b906995a1563/", "api_url": "https://sharemaestro.com/factors/api/tickers/05069850-95b3-482c-a792-b906995a1563/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.24, "value": 0.12, "quality": 0.97, "momentum": 0.29, "coverage": 0.97, "confidence": 0.929, "delta": 1 }, "headline_factors": { "price": 8.69, "market_cap": 485821167.37, "pe_ratio": 46.6937, "earnings_yield": 0.0302, "ebitda_to_ev": 0.0495, "shareholder_yield": -0.0009, "roe": 0.1891, "piotroski_f_score": 5, "momentum_12_1": 0.0025, "volatility_252d": 0.956 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 46.6937, "ev_ebitda": 20.193, "earnings_yield": 0.0302, "fcf_yield": 0.1795, "shareholder_yield": -0.0009 }, "quality": { "roe": 0.1891, "roic": 0.2576, "gross_margin": 0.551, "fcf_margin": 0.9249, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.4338, "eps_growth_1y": 0.7076, "fcf_growth_1y": 3.6154 }, "momentum": { "price_return_12m": 0.0663, "momentum_12_1": 0.0025, "relative_strength": -0.15 }, "scores": { "value_percentile": 0.12, "quality_percentile": 0.97, "momentum_percentile": 0.29, "growth_composite": 6, "yield_composite": 87, "overall_composite": 76, "os_score": 0.24, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.79, "os": 0.62, "value": 0.22, "quality": 0.97, "momentum": 0.76, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 36.4845, "earnings_yield": 0.039, "shareholder_yield": -0.0012, "roe": 0.1891, "momentum_12_1": 0.2617 }, { "week_end_date": "2026-06-14", "price": 6.99, "os": 0.56, "value": 0.21, "quality": 0.97, "momentum": 0.66, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 37.5591, "earnings_yield": 0.0379, "shareholder_yield": -0.0012, "roe": 0.1891, "momentum_12_1": 0.1564 }, { "week_end_date": "2026-06-21", "price": 7.4, "os": 0.56, "value": 0.18, "quality": 0.97, "momentum": 0.73, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 39.7622, "earnings_yield": 0.0357, "shareholder_yield": -0.0011, "roe": 0.1891, "momentum_12_1": 0.233 }, { "week_end_date": "2026-06-28", "price": 8.17, "os": 0.24, "value": 0.15, "quality": 0.97, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 43.8996, "earnings_yield": 0.0322, "shareholder_yield": -0.001, "roe": 0.1891, "momentum_12_1": 0.0239 }, { "week_end_date": "2026-07-05", "price": 8.26, "os": 0.23, "value": 0.15, "quality": 0.97, "momentum": 0.22, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 44.3832, "earnings_yield": 0.0319, "shareholder_yield": -0.001, "roe": 0.1891, "momentum_12_1": -0.1617 }, { "week_end_date": "2026-07-12", "price": 9.06, "os": 0.46, "value": 0.12, "quality": 0.97, "momentum": 0.65, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 48.6818, "earnings_yield": 0.029, "shareholder_yield": -0.0009, "roe": 0.1891, "momentum_12_1": -0.1096 }, { "week_end_date": "2026-07-19", "price": 8.55, "os": 0.25, "value": 0.13, "quality": 0.97, "momentum": 0.28, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 45.9414, "earnings_yield": 0.0308, "shareholder_yield": -0.001, "roe": 0.1891, "momentum_12_1": -0.0402 }, { "week_end_date": "2026-07-26", "price": 8.69, "os": 0.24, "value": 0.12, "quality": 0.97, "momentum": 0.29, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 46.6937, "earnings_yield": 0.0302, "shareholder_yield": -0.0009, "roe": 0.1891, "momentum_12_1": 0.0025 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82028176, "cost_of_revenue": 41630020, "gross_profit": 40398156, "ebit": 10033254, "ebitda": 18352051, "pretax_income": 10033254, "tax_provision": 2481641, "net_income": 7551613, "net_income_to_common": 7551613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21067651, "total_current_assets": 240056951, "total_assets": 276253203, "short_term_debt": 2614619, "long_term_debt": 5273891, "total_debt": 14029161, "total_liabilities": 227763032, "total_equity": 48490171, "shares_outstanding": 59648531, "goodwill_and_intangibles": 26833850 }, "cash_flow": { "operating_cash_flow": 52450867, "capital_expenditure": 1209048, "free_cash_flow": 53659915, "dividends_paid": null, "share_repurchases": -375786, "shares_issued": 660654, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82028176, "cost_of_revenue": 41630020, "gross_profit": 40398156, "ebit": 10033254, "ebitda": 18352051, "pretax_income": 10033254, "tax_provision": 2481641, "net_income": 7551613, "net_income_to_common": 7551613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21067651, "total_current_assets": 240056951, "total_assets": 276253203, "short_term_debt": 2614619, "long_term_debt": 5273891, "total_debt": 14029161, "total_liabilities": 227763032, "total_equity": 48490171, "shares_outstanding": 59648531, "goodwill_and_intangibles": 26833850 }, "cash_flow": { "operating_cash_flow": 52450867, "capital_expenditure": 1209048, "free_cash_flow": 53659915, "dividends_paid": null, "share_repurchases": -375786, "shares_issued": 660654, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82028176, "cost_of_revenue": 41630020, "gross_profit": 40398156, "ebit": 10033254, "ebitda": 18352051, "pretax_income": 10033254, "tax_provision": 2481641, "net_income": 7551613, "net_income_to_common": 7551613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21067651, "total_current_assets": 240056951, "total_assets": 276253203, "short_term_debt": 2614619, "long_term_debt": 5273891, "total_debt": 14029161, "total_liabilities": 227763032, "total_equity": 48490171, "shares_outstanding": 59648531, "goodwill_and_intangibles": 26833850 }, "cash_flow": { "operating_cash_flow": 52450867, "capital_expenditure": 1209048, "free_cash_flow": 53659915, "dividends_paid": null, "share_repurchases": -375786, "shares_issued": 660654, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82028176, "cost_of_revenue": 41630020, "gross_profit": 40398156, "ebit": 10033254, "ebitda": 18352051, "pretax_income": 10033254, "tax_provision": 2481641, "net_income": 7551613, "net_income_to_common": 7551613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21067651, "total_current_assets": 240056951, "total_assets": 276253203, "short_term_debt": 2614619, "long_term_debt": 5273891, "total_debt": 14029161, "total_liabilities": 227763032, "total_equity": 48490171, "shares_outstanding": 59648531, "goodwill_and_intangibles": 26833850 }, "cash_flow": { "operating_cash_flow": 52450867, "capital_expenditure": 1209048, "free_cash_flow": 53659915, "dividends_paid": null, "share_repurchases": -375786, "shares_issued": 660654, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82028176, "cost_of_revenue": 41630020, "gross_profit": 40398156, "ebit": 10033254, "ebitda": 18352051, "pretax_income": 10033254, "tax_provision": 2481641, "net_income": 7551613, "net_income_to_common": 7551613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21067651, "total_current_assets": 240056951, "total_assets": 276253203, "short_term_debt": 2614619, "long_term_debt": 5273891, "total_debt": 14029161, "total_liabilities": 227763032, "total_equity": 48490171, "shares_outstanding": 59648531, "goodwill_and_intangibles": 26833850 }, "cash_flow": { "operating_cash_flow": 52450867, "capital_expenditure": 1209048, "free_cash_flow": 53659915, "dividends_paid": null, "share_repurchases": -375786, "shares_issued": 660654, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82028176, "cost_of_revenue": 41630020, "gross_profit": 40398156, "ebit": 10033254, "ebitda": 18352051, "pretax_income": 10033254, "tax_provision": 2481641, "net_income": 7551613, "net_income_to_common": 7551613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21067651, "total_current_assets": 240056951, "total_assets": 276253203, "short_term_debt": 2614619, "long_term_debt": 5273891, "total_debt": 14029161, "total_liabilities": 227763032, "total_equity": 48490171, "shares_outstanding": 59648531, "goodwill_and_intangibles": 26833850 }, "cash_flow": { "operating_cash_flow": 52450867, "capital_expenditure": 1209048, "free_cash_flow": 53659915, "dividends_paid": null, "share_repurchases": -375786, "shares_issued": 660654, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 82028176, "cost_of_revenue": 41630020, "gross_profit": 40398156, "ebit": 7243603, "ebitda": 15562400, "pretax_income": 10033254, "tax_provision": 2481641, "net_income": 7551613, "net_income_to_common": 7551613, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21067651, "total_current_assets": 240056951, "total_assets": 276253203, "short_term_debt": 2614619, "long_term_debt": 5273891, "total_debt": 14029161, "total_liabilities": 227763032, "total_equity": 48490171, "shares_outstanding": 59648531, "goodwill_and_intangibles": 26833850 }, "cash_flow": { "operating_cash_flow": 52450867, "capital_expenditure": 1209048, "free_cash_flow": 53659915, "dividends_paid": null, "share_repurchases": -375786, "shares_issued": 660654, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 58384552, "cost_of_revenue": 26187218, "gross_profit": 32197333, "ebit": 4138197, "ebitda": 10133183, "pretax_income": 4138197, "tax_provision": 322290, "net_income": 3815907, "net_income_to_common": 3815907, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10766982, "total_current_assets": 158836633, "total_assets": 179028197, "short_term_debt": 448008, "long_term_debt": 2480070, "total_debt": 2928078, "total_liabilities": 148586565, "total_equity": 30441632, "shares_outstanding": 55588459, "goodwill_and_intangibles": 12239717 }, "cash_flow": { "operating_cash_flow": 22947120, "capital_expenditure": 9488702, "free_cash_flow": 32435822, "dividends_paid": null, "share_repurchases": -495045, "shares_issued": 28800, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28038424, "cost_of_revenue": 12455635, "gross_profit": 15582789, "ebit": 7468998, "ebitda": 10105154, "pretax_income": 7468998, "tax_provision": 2030080, "net_income": 5438918, "net_income_to_common": 5438918, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20545119, "total_current_assets": 277354821, "total_assets": 312725628, "short_term_debt": 871495, "long_term_debt": 5048579, "total_debt": 5920074, "total_liabilities": 257712213, "total_equity": 55013415, "shares_outstanding": 61022060, "goodwill_and_intangibles": 26163535 }, "cash_flow": { "operating_cash_flow": 18785758, "capital_expenditure": 1675338, "free_cash_flow": 20461096, "dividends_paid": null, "share_repurchases": -199677, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28038424, "cost_of_revenue": 12455635, "gross_profit": 15582789, "ebit": 7468998, "ebitda": 10105154, "pretax_income": 7468998, "tax_provision": 2030080, "net_income": 5438918, "net_income_to_common": 5438918, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20545119, "total_current_assets": 277354821, "total_assets": 312725628, "short_term_debt": 871495, "long_term_debt": 5048579, "total_debt": 5920074, "total_liabilities": 257712213, "total_equity": 55013415, "shares_outstanding": 61022060, "goodwill_and_intangibles": 26163535 }, "cash_flow": { "operating_cash_flow": 18785758, "capital_expenditure": 1675338, "free_cash_flow": 20461096, "dividends_paid": null, "share_repurchases": -199677, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28038424, "cost_of_revenue": 12455635, "gross_profit": 15582789, "ebit": 7468998, "ebitda": 10105154, "pretax_income": 7468998, "tax_provision": 2030080, "net_income": 5438918, "net_income_to_common": 5438918, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20545119, "total_current_assets": 277354821, "total_assets": 312725628, "short_term_debt": 871495, "long_term_debt": 5048579, "total_debt": 5920074, "total_liabilities": 257712213, "total_equity": 55013415, "shares_outstanding": 61022060, "goodwill_and_intangibles": 26163535 }, "cash_flow": { "operating_cash_flow": 18785758, "capital_expenditure": 1675338, "free_cash_flow": 20461096, "dividends_paid": null, "share_repurchases": -199677, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28038424, "cost_of_revenue": 12455635, "gross_profit": 15582789, "ebit": 7468998, "ebitda": 10105154, "pretax_income": 7468998, "tax_provision": 2030080, "net_income": 5438918, "net_income_to_common": 5438918, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20545119, "total_current_assets": 277354821, "total_assets": 312725628, "short_term_debt": 871495, "long_term_debt": 5048579, "total_debt": 5920074, "total_liabilities": 257712213, "total_equity": 55013415, "shares_outstanding": 61022060, "goodwill_and_intangibles": 26163535 }, "cash_flow": { "operating_cash_flow": 18785758, "capital_expenditure": 1675338, "free_cash_flow": 20461096, "dividends_paid": null, "share_repurchases": -199677, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28038424, "cost_of_revenue": 12455635, "gross_profit": 15582789, "ebit": 7468998, "ebitda": 10105154, "pretax_income": 7468998, "tax_provision": 2030080, "net_income": 5438918, "net_income_to_common": 5438918, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20545119, "total_current_assets": 277354821, "total_assets": 312725628, "short_term_debt": 871495, "long_term_debt": 5048579, "total_debt": 5920074, "total_liabilities": 257712213, "total_equity": 55013415, "shares_outstanding": 61022060, "goodwill_and_intangibles": 26163535 }, "cash_flow": { "operating_cash_flow": 18785758, "capital_expenditure": 1675338, "free_cash_flow": 20461096, "dividends_paid": null, "share_repurchases": -199677, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28038424, "cost_of_revenue": 12455635, "gross_profit": 15582789, "ebit": 7468998, "ebitda": 10105154, "pretax_income": 7468998, "tax_provision": 2030080, "net_income": 5438918, "net_income_to_common": 5438918, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20545119, "total_current_assets": 277354821, "total_assets": 312725628, "short_term_debt": 871495, "long_term_debt": 5048579, "total_debt": 5920074, "total_liabilities": 257712213, "total_equity": 55013415, "shares_outstanding": 61022060, "goodwill_and_intangibles": 26163535 }, "cash_flow": { "operating_cash_flow": 18785758, "capital_expenditure": 1675338, "free_cash_flow": 20461096, "dividends_paid": null, "share_repurchases": -199677, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28038424, "cost_of_revenue": 12455635, "gross_profit": 15582789, "ebit": 6668135, "ebitda": 9304291, "pretax_income": 7468998, "tax_provision": 2030080, "net_income": 5438918, "net_income_to_common": 5438918, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20545119, "total_current_assets": 277354821, "total_assets": 312725628, "short_term_debt": 871495, "long_term_debt": 5048579, "total_debt": 5920074, "total_liabilities": 257712213, "total_equity": 55013415, "shares_outstanding": 61022060, "goodwill_and_intangibles": 26163535 }, "cash_flow": { "operating_cash_flow": 18785758, "capital_expenditure": 1675338, "free_cash_flow": 20461096, "dividends_paid": null, "share_repurchases": -199677, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22755196, "cost_of_revenue": 11841902, "gross_profit": 10913294, "ebit": 2493606, "ebitda": 4700883, "pretax_income": 2493606, "tax_provision": 1130989, "net_income": 1362617, "net_income_to_common": 1362617, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21067651, "total_current_assets": 240056951, "total_assets": 276253203, "short_term_debt": 2614619, "long_term_debt": 5273891, "total_debt": 14029161, "total_liabilities": 227763032, "total_equity": 48490171, "shares_outstanding": 61624326, "goodwill_and_intangibles": 26833850 }, "cash_flow": { "operating_cash_flow": 48090696, "capital_expenditure": 1657871, "free_cash_flow": 49748567, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22755196, "cost_of_revenue": 11841902, "gross_profit": 10913294, "ebit": 2493606, "ebitda": 4700883, "pretax_income": 2493606, "tax_provision": 1130989, "net_income": 1362617, "net_income_to_common": 1362617, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21067651, "total_current_assets": 240056951, "total_assets": 276253203, "short_term_debt": 2614619, "long_term_debt": 5273891, "total_debt": 14029161, "total_liabilities": 227763032, "total_equity": 48490171, "shares_outstanding": 61624326, "goodwill_and_intangibles": 26833850 }, "cash_flow": { "operating_cash_flow": 48090696, "capital_expenditure": 1657871, "free_cash_flow": 49748567, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22755196, "cost_of_revenue": 11841902, "gross_profit": 10913294, "ebit": 2493606, "ebitda": 4700883, "pretax_income": 2493606, "tax_provision": 1130989, "net_income": 1362617, "net_income_to_common": 1362617, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21067651, "total_current_assets": 240056951, "total_assets": 276253203, "short_term_debt": 2614619, "long_term_debt": 5273891, "total_debt": 14029161, "total_liabilities": 227763032, "total_equity": 48490171, "shares_outstanding": 61624326, "goodwill_and_intangibles": 26833850 }, "cash_flow": { "operating_cash_flow": 48090696, "capital_expenditure": 1657871, "free_cash_flow": 49748567, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22755196, "cost_of_revenue": 11841902, "gross_profit": 10913294, "ebit": 2493606, "ebitda": 4700883, "pretax_income": 2493606, "tax_provision": 1130989, "net_income": 1362617, "net_income_to_common": 1362617, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21067651, "total_current_assets": 240056951, "total_assets": 276253203, "short_term_debt": 2614619, "long_term_debt": 5273891, "total_debt": 14029161, "total_liabilities": 227763032, "total_equity": 48490171, "shares_outstanding": 61624326, "goodwill_and_intangibles": 26833850 }, "cash_flow": { "operating_cash_flow": 48090696, "capital_expenditure": 1657871, "free_cash_flow": 49748567, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22755196, "cost_of_revenue": 11841902, "gross_profit": 10913294, "ebit": 2493606, "ebitda": 4700883, "pretax_income": 2493606, "tax_provision": 1130989, "net_income": 1362617, "net_income_to_common": 1362617, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21067651, "total_current_assets": 240056951, "total_assets": 276253203, "short_term_debt": 2614619, "long_term_debt": 5273891, "total_debt": 14029161, "total_liabilities": 227763032, "total_equity": 48490171, "shares_outstanding": 61624326, "goodwill_and_intangibles": 26833850 }, "cash_flow": { "operating_cash_flow": 48090696, "capital_expenditure": 1657871, "free_cash_flow": 49748567, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }