{ "ticker": { "uuid": "0511ee57-f7cb-417c-b694-04777a2c39f1", "symbol": "SRRK", "name": "Scholar Rock Holding Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/0511ee57-f7cb-417c-b694-04777a2c39f1/", "api_url": "https://sharemaestro.com/factors/api/tickers/0511ee57-f7cb-417c-b694-04777a2c39f1/" }, "ticker_metadata": { "id": 8374, "uuid": "0511ee57-f7cb-417c-b694-04777a2c39f1", "symbol": "SRRK", "name": "Scholar Rock Holding Corp", "asset_type": "equity", "market_cap": 5907537000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Scholar Rock Holding Corporation, a clinical-phase biopharmaceutical company, is focused on the discovery and development of drugs for the treatment of serious diseases in which protein growth factor signaling plays a critical role. The company is headquartered in Cambridge, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0511ee57-f7cb-417c-b694-04777a2c39f1", "symbol": "SRRK", "name": "Scholar Rock Holding Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/0511ee57-f7cb-417c-b694-04777a2c39f1/", "api_url": "https://sharemaestro.com/factors/api/tickers/0511ee57-f7cb-417c-b694-04777a2c39f1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.38, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 44.3, "market_cap": 5638377479.2, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.4808, "piotroski_f_score": 1, "momentum_12_1": 0.4137, "volatility_252d": 0.6648 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:28.696551+00:00", "batch_id": "" }, "size": { "price_close": 44.3, "market_cap": 5638377479.2, "market_cap_usd": 5638377479.2, "enterprise_value": 5410524479.2, "shares_outstanding": 127277144, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 20.4279, "ptbv_ratio": 20.6065, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -18.6047, "ev_ebitda": null, "ev_ebit": -13.5097, "ev_sales": null, "ev_fcf": -17.8529, "earnings_yield": null, "fcf_yield": -0.056, "price_to_sales": null, "price_to_book": 20.4279, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.4808, "roa": -0.7636, "roic": -6.2369, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7415, "accruals_ratio": -0.1967, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.2439, "revenue_stability_5y": 1.0327, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.003, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9392, "net_debt_to_ebitda": 0.5712, "debt_to_assets": 0.3787, "interest_coverage": -54.2968, "current_ratio": 8.6395, "quick_ratio": 8.6395, "net_debt": -227853000, "local_beta": -0.0017, "volatility_252d": 0.6648, "volatility_60d": 1.5719, "max_drawdown_12m": -0.3139, "risk_adjusted_momentum": 0.6222 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4204, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0845, "price_return_3m": -0.0219, "price_return_6m": -0.016, "price_return_9m": 0.4104, "price_return_12m": 0.2942, "price_return_12m_ex1m": 0.4137, "momentum_6m": -0.016, "momentum_12m": 0.2942, "momentum_12_1": 0.4137, "distance_from_52w_high": -0.1142, "distance_from_52w_low": 0.5855, "relative_strength": 0.1362 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -1600000, "ebit_ttm": -400493000, "ebitda_ttm": -398893000, "net_income_ttm": -408726000, "eps_diluted_ttm": -3.2113, "operating_cash_flow_ttm": -303461000, "capital_expenditure_ttm": 399000, "fcf_ttm": -303062000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7376000, "cash_and_equivalents": 430543000, "total_current_assets": 515284000, "total_current_liabilities": 59643000, "net_ppe": null, "total_assets": 535254000, "total_debt": 202690000, "total_equity": 276013000, "net_working_capital": 31174000, "book_value_per_share": 2.1686, "retained_earnings": -1406164000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 273621000, "tangible_book_per_share": 2.1498 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 63, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.375, "os_score": 0.26, "value_percentile": 0.38, "quality_percentile": 0.37, "momentum_percentile": 0.38, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2682, "ticker_id": 8374, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:28.696551+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.3, "market_cap": 5638377479.2, "market_cap_usd": 5638377479.2, "enterprise_value": 5410524479.2, "shares_outstanding": 127277144, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 20.42794172, "ptbv_ratio": 20.60652318, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -18.60469963, "ev_ebitda": null, "ev_ebit": -13.50966054, "ev_sales": null, "ev_fcf": -17.85286337, "earnings_yield": null, "fcf_yield": -0.05601342, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.48082156, "roa": -0.76361129, "roic": -6.23691341, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.74147962, "accruals_ratio": -0.19666364, "sbc_to_revenue": null, "debt_to_equity": 0.93923475, "net_debt_to_ebitda": 0.57121333, "debt_to_assets": 0.37868003, "interest_coverage": -54.29677332, "current_ratio": 8.63947152, "quick_ratio": 8.63947152, "net_debt": -227853000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.42035384, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.243881, "revenue_stability_5y": 1.032725, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0845216, "price_return_3m": -0.02185913, "price_return_6m": -0.01599289, "price_return_9m": 0.41037886, "price_return_12m": 0.29418639, "price_return_12m_ex1m": 0.41367222, "distance_from_52w_high": -0.11417716, "distance_from_52w_low": 0.58554044, "relative_strength": 0.13624534, "local_beta": -0.0017, "volatility_252d": 0.664809, "volatility_60d": 1.571923, "max_drawdown_12m": -0.31385069, "revenue_ttm": 0, "gross_profit_ttm": -1600000, "ebit_ttm": -400493000, "ebitda_ttm": -398893000, "net_income_ttm": -408726000, "eps_diluted_ttm": -3.21130713, "operating_cash_flow_ttm": -303461000, "capital_expenditure_ttm": 399000, "fcf_ttm": -303062000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7376000, "cash_and_equivalents": 430543000, "total_current_assets": 515284000, "total_current_liabilities": 59643000, "net_ppe": null, "total_assets": 535254000, "total_debt": 202690000, "total_equity": 276013000, "net_working_capital": 31174000, "book_value_per_share": 2.16859831, "retained_earnings": -1406164000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 273621000, "tangible_book_per_share": 2.14980468, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 44.3, "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.38, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.4808, "momentum_12_1": 0.4137, "complete_fields": { "id": 2682, "ticker_id": 8374, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:28.696551+00:00", "batch_id": "", "os_score_delta": null, "price_close": 44.3, "market_cap": 5638377479.2, "market_cap_usd": 5638377479.2, "enterprise_value": 5410524479.2, "shares_outstanding": 127277144, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 20.42794172, "ptbv_ratio": 20.60652318, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -18.60469963, "ev_ebitda": null, "ev_ebit": -13.50966054, "ev_sales": null, "ev_fcf": -17.85286337, "earnings_yield": null, "fcf_yield": -0.05601342, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.48082156, "roa": -0.76361129, "roic": -6.23691341, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.74147962, "accruals_ratio": -0.19666364, "sbc_to_revenue": null, "debt_to_equity": 0.93923475, "net_debt_to_ebitda": 0.57121333, "debt_to_assets": 0.37868003, "interest_coverage": -54.29677332, "current_ratio": 8.63947152, "quick_ratio": 8.63947152, "net_debt": -227853000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.42035384, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.243881, "revenue_stability_5y": 1.032725, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0845216, "price_return_3m": -0.02185913, "price_return_6m": -0.01599289, "price_return_9m": 0.41037886, "price_return_12m": 0.29418639, "price_return_12m_ex1m": 0.41367222, "distance_from_52w_high": -0.11417716, "distance_from_52w_low": 0.58554044, "relative_strength": 0.13624534, "local_beta": -0.0017, "volatility_252d": 0.664809, "volatility_60d": 1.571923, "max_drawdown_12m": -0.31385069, "revenue_ttm": 0, "gross_profit_ttm": -1600000, "ebit_ttm": -400493000, "ebitda_ttm": -398893000, "net_income_ttm": -408726000, "eps_diluted_ttm": -3.21130713, "operating_cash_flow_ttm": -303461000, "capital_expenditure_ttm": 399000, "fcf_ttm": -303062000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7376000, "cash_and_equivalents": 430543000, "total_current_assets": 515284000, "total_current_liabilities": 59643000, "net_ppe": null, "total_assets": 535254000, "total_debt": 202690000, "total_equity": 276013000, "net_working_capital": 31174000, "book_value_per_share": 2.16859831, "retained_earnings": -1406164000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 273621000, "tangible_book_per_share": 2.14980468, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 62, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1658000, "gross_profit": -1658000, "ebit": -371046000, "ebitda": -369388000, "pretax_income": -377939000, "tax_provision": null, "net_income": -377939000, "net_income_to_common": -377939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323527000, "total_current_assets": 385147000, "total_assets": 404272000, "short_term_debt": 5550000, "long_term_debt": 99709000, "total_debt": 105259000, "total_liabilities": 158784000, "total_equity": 245488000, "shares_outstanding": 114701154, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -300035000, "capital_expenditure": 602000, "free_cash_flow": -299433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175667, "ticker_id": 8374, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-371046000", "ebitda": "-369388000", "netIncome": "-377939000", "grossProfit": "-1658000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1658000", "interestIncome": "13900000", "incomeBeforeTax": "-377939000", "interestExpense": "6893000", "operatingIncome": "-384645000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7007000", "nonInterestIncome": "None", "operatingExpenses": "384645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1658000", "sellingGeneralAndAdministrative": "176205000", "netIncomeFromContinuingOperations": "-377939000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "404272000", "longTermDebt": "99709000", "shortTermDebt": "5550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1300654000", "totalLiabilities": "158784000", "otherCurrentAssets": "17584000", "totalCurrentAssets": "385147000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44036000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19125000", "currentAccountsPayable": "10303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108915000", "totalShareholderEquity": "245488000", "capitalLeaseObligations": "9206000", "otherCurrentLiabilities": "39566000", "totalCurrentLiabilities": "55419000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103365000", "cashAndShortTermInvestments": "323527000", "commonStockSharesOutstanding": "114701154", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "323527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-377939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-300035000", "capitalExpenditures": "602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228399000", "cashflowFromInvestment": "218687000", "stockBasedCompensation": "75600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1658000, "gross_profit": -1658000, "research_and_development": 208440000, "selling_general_admin": 176205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -371046000, "depreciation_amortisation": 1658000, "ebitda": -369388000, "interest_expense": 6893000, "interest_income": null, "other_non_operating": null, "pretax_income": -377939000, "tax_provision": null, "effective_tax_rate": null, "net_income": -377939000, "net_income_continuing_ops": -377939000, "net_income_to_common": -377939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 323527000, "short_term_investments": 44036000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 385147000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19125000, "total_assets": 404272000, "short_term_debt": 5550000, "accounts_payable": 10303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55419000, "long_term_debt": 99709000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103365000, "total_liabilities": 158784000, "total_debt": 105259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1300654000, "total_equity": 245488000, "shares_outstanding": 114701154, "operating_cash_flow": -300035000, "stock_based_compensation": 75600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 602000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 218687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 228399000, "free_cash_flow": -299433000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-371046000", "ebitda": "-369388000", "netIncome": "-377939000", "grossProfit": "-1658000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1658000", "interestIncome": "13900000", "incomeBeforeTax": "-377939000", "interestExpense": "6893000", "operatingIncome": "-384645000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "7007000", "nonInterestIncome": "None", "operatingExpenses": "384645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208440000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1658000", "sellingGeneralAndAdministrative": "176205000", "netIncomeFromContinuingOperations": "-377939000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "404272000", "longTermDebt": "99709000", "shortTermDebt": "5550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1300654000", "totalLiabilities": "158784000", "otherCurrentAssets": "17584000", "totalCurrentAssets": "385147000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44036000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19125000", "currentAccountsPayable": "10303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108915000", "totalShareholderEquity": "245488000", "capitalLeaseObligations": "9206000", "otherCurrentLiabilities": "39566000", "totalCurrentLiabilities": "55419000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103365000", "cashAndShortTermInvestments": "323527000", "commonStockSharesOutstanding": "114701154", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "323527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-377939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-300035000", "capitalExpenditures": "602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "228399000", "cashflowFromInvestment": "218687000", "stockBasedCompensation": "75600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1937000, "gross_profit": -1937000, "ebit": -239457000, "ebitda": -237520000, "pretax_income": -246294000, "tax_provision": null, "net_income": -246294000, "net_income_to_common": -246294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177878000, "total_current_assets": 451165000, "total_assets": 474922000, "short_term_debt": 5774000, "long_term_debt": 50146000, "total_debt": 55920000, "total_liabilities": 106288000, "total_equity": 368634000, "shares_outstanding": 99838000, "goodwill_and_intangibles": 2395000 }, "cash_flow": { "operating_cash_flow": -200949000, "capital_expenditure": 98000, "free_cash_flow": -200851000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175672, "ticker_id": 8374, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-239457000", "ebitda": "-237520000", "netIncome": "-246294000", "grossProfit": "-1937000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1937000", "interestIncome": "12682000", "incomeBeforeTax": "-246294000", "interestExpense": "6837000", "operatingIncome": "-252054000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5845000", "nonInterestIncome": "None", "operatingExpenses": "250117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182613000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1937000", "sellingGeneralAndAdministrative": "67504000", "netIncomeFromContinuingOperations": "-246294000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "474922000", "longTermDebt": "50146000", "shortTermDebt": "5774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2395000", "reportedCurrency": "USD", "retainedEarnings": "-922715000", "totalLiabilities": "106288000", "otherCurrentAssets": "11736000", "totalCurrentAssets": "451165000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "259400000", "currentNetReceivables": "2151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23757000", "currentAccountsPayable": "10095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65126000", "totalShareholderEquity": "368634000", "capitalLeaseObligations": "14980000", "otherCurrentLiabilities": "31067000", "totalCurrentLiabilities": "46936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59352000", "cashAndShortTermInvestments": "177878000", "commonStockSharesOutstanding": "99838000", "intangibleAssetsExcludingGoodwill": "2395000", "cashAndCashEquivalentsAtCarryingValue": "177878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-246294000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-200949000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "353028000", "cashflowFromInvestment": "-76056000", "stockBasedCompensation": "36628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1937000, "gross_profit": -1937000, "research_and_development": 182613000, "selling_general_admin": 67504000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -239457000, "depreciation_amortisation": 1937000, "ebitda": -237520000, "interest_expense": 6837000, "interest_income": null, "other_non_operating": null, "pretax_income": -246294000, "tax_provision": null, "effective_tax_rate": null, "net_income": -246294000, "net_income_continuing_ops": -246294000, "net_income_to_common": -246294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177878000, "short_term_investments": 259400000, "net_receivables": 2151000, "inventory": null, "other_current_assets": null, "total_current_assets": 451165000, "net_ppe": null, "goodwill": null, "intangible_assets": 2395000, "goodwill_and_intangibles": 2395000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23757000, "total_assets": 474922000, "short_term_debt": 5774000, "accounts_payable": 10095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46936000, "long_term_debt": 50146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59352000, "total_liabilities": 106288000, "total_debt": 55920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -922715000, "total_equity": 368634000, "shares_outstanding": 99838000, "operating_cash_flow": -200949000, "stock_based_compensation": 36628000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 353028000, "free_cash_flow": -200851000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-239457000", "ebitda": "-237520000", "netIncome": "-246294000", "grossProfit": "-1937000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1937000", "interestIncome": "12682000", "incomeBeforeTax": "-246294000", "interestExpense": "6837000", "operatingIncome": "-252054000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5845000", "nonInterestIncome": "None", "operatingExpenses": "250117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "182613000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1937000", "sellingGeneralAndAdministrative": "67504000", "netIncomeFromContinuingOperations": "-246294000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "474922000", "longTermDebt": "50146000", "shortTermDebt": "5774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2395000", "reportedCurrency": "USD", "retainedEarnings": "-922715000", "totalLiabilities": "106288000", "otherCurrentAssets": "11736000", "totalCurrentAssets": "451165000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "259400000", "currentNetReceivables": "2151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23757000", "currentAccountsPayable": "10095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65126000", "totalShareholderEquity": "368634000", "capitalLeaseObligations": "14980000", "otherCurrentLiabilities": "31067000", "totalCurrentLiabilities": "46936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59352000", "cashAndShortTermInvestments": "177878000", "commonStockSharesOutstanding": "99838000", "intangibleAssetsExcludingGoodwill": "2395000", "cashAndCashEquivalentsAtCarryingValue": "177878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-246294000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-200949000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "353028000", "cashflowFromInvestment": "-76056000", "stockBasedCompensation": "36628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2844000, "gross_profit": -2844000, "ebit": -165789000, "ebitda": -162945000, "pretax_income": -165789000, "tax_provision": 2676105, "net_income": -165789000, "net_income_to_common": -165789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101855000, "total_current_assets": 288194000, "total_assets": 311035000, "short_term_debt": 8742000, "long_term_debt": 48684000, "total_debt": 57426000, "total_liabilities": 85817000, "total_equity": 225218000, "shares_outstanding": 75979000, "goodwill_and_intangibles": 4074000 }, "cash_flow": { "operating_cash_flow": -145226000, "capital_expenditure": 71000, "free_cash_flow": -145155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175677, "ticker_id": 8374, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-165789000", "ebitda": "-162945000", "netIncome": "-165789000", "grossProfit": "-2844000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2844000", "interestIncome": "None", "incomeBeforeTax": "-165789000", "interestExpense": "None", "operatingIncome": "-171295000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2676105", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "168451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119056000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2844000", "sellingGeneralAndAdministrative": "49395000", "netIncomeFromContinuingOperations": "-158918000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "311035000", "longTermDebt": "48684000", "shortTermDebt": "8742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4074000", "reportedCurrency": "USD", "retainedEarnings": "-676421000", "totalLiabilities": "85817000", "otherCurrentAssets": "7180000", "totalCurrentAssets": "288194000", "currentLongTermDebt": "1334000", "longTermInvestments": "None", "shortTermInvestments": "178083000", "currentNetReceivables": "1076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22841000", "currentAccountsPayable": "3465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61818000", "totalShareholderEquity": "225218000", "capitalLeaseObligations": "11800000", "otherCurrentLiabilities": "20534000", "totalCurrentLiabilities": "32741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53076000", "cashAndShortTermInvestments": "101855000", "commonStockSharesOutstanding": "75979000", "intangibleAssetsExcludingGoodwill": "4074000", "cashAndCashEquivalentsAtCarryingValue": "101855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-165789000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-145226000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102574000", "cashflowFromInvestment": "41141000", "stockBasedCompensation": "27142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2844000, "gross_profit": -2844000, "research_and_development": 119056000, "selling_general_admin": 49395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -165789000, "depreciation_amortisation": 2844000, "ebitda": -162945000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -165789000, "tax_provision": 2676105, "effective_tax_rate": null, "net_income": -165789000, "net_income_continuing_ops": -158918000, "net_income_to_common": -165789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101855000, "short_term_investments": 178083000, "net_receivables": 1076000, "inventory": null, "other_current_assets": null, "total_current_assets": 288194000, "net_ppe": null, "goodwill": null, "intangible_assets": 4074000, "goodwill_and_intangibles": 4074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22841000, "total_assets": 311035000, "short_term_debt": 8742000, "accounts_payable": 3465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32741000, "long_term_debt": 48684000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53076000, "total_liabilities": 85817000, "total_debt": 57426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -676421000, "total_equity": 225218000, "shares_outstanding": 75979000, "operating_cash_flow": -145226000, "stock_based_compensation": 27142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102574000, "free_cash_flow": -145155000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-165789000", "ebitda": "-162945000", "netIncome": "-165789000", "grossProfit": "-2844000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2844000", "interestIncome": "None", "incomeBeforeTax": "-165789000", "interestExpense": "None", "operatingIncome": "-171295000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2676105", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "168451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119056000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2844000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2844000", "sellingGeneralAndAdministrative": "49395000", "netIncomeFromContinuingOperations": "-158918000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "311035000", "longTermDebt": "48684000", "shortTermDebt": "8742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4074000", "reportedCurrency": "USD", "retainedEarnings": "-676421000", "totalLiabilities": "85817000", "otherCurrentAssets": "7180000", "totalCurrentAssets": "288194000", "currentLongTermDebt": "1334000", "longTermInvestments": "None", "shortTermInvestments": "178083000", "currentNetReceivables": "1076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22841000", "currentAccountsPayable": "3465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61818000", "totalShareholderEquity": "225218000", "capitalLeaseObligations": "11800000", "otherCurrentLiabilities": "20534000", "totalCurrentLiabilities": "32741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53076000", "cashAndShortTermInvestments": "101855000", "commonStockSharesOutstanding": "75979000", "intangibleAssetsExcludingGoodwill": "4074000", "cashAndCashEquivalentsAtCarryingValue": "101855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-165789000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-145226000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102574000", "cashflowFromInvestment": "41141000", "stockBasedCompensation": "27142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "income_statement": { "revenue": 33193000, "cost_of_revenue": 9885000, "gross_profit": 33193000, "ebit": -134370000, "ebitda": -131384000, "pretax_income": -134502000, "tax_provision": -2854000, "net_income": -131648000, "net_income_to_common": -131648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103275000, "total_current_assets": 328024000, "total_assets": 358168000, "short_term_debt": 7852000, "long_term_debt": 49744000, "total_debt": 57596000, "total_liabilities": 97933000, "total_equity": 260235000, "shares_outstanding": 59611656, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -132694000, "capital_expenditure": 1064000, "free_cash_flow": -131630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175682, "ticker_id": 8374, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-134370000", "ebitda": "-131384000", "netIncome": "-131648000", "grossProfit": "33193000", "depreciation": "None", "totalRevenue": "33193000", "costOfRevenue": "9885000", "interestIncome": "None", "incomeBeforeTax": "-134502000", "interestExpense": "2854000", "operatingIncome": "-134370000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2854000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "167563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124444000", "otherNonOperatingIncome": "-132000", "costofGoodsAndServicesSold": "9885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2986000", "sellingGeneralAndAdministrative": "43119000", "netIncomeFromContinuingOperations": "-134502000" }, "balance": { "goodwill": "None", "inventory": "-2735000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "358168000", "longTermDebt": "49744000", "shortTermDebt": "7852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-510632000", "totalLiabilities": "97933000", "otherCurrentAssets": "9928000", "totalCurrentAssets": "328024000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "212086000", "currentNetReceivables": "2735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30144000", "currentAccountsPayable": "3994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7384000", "shortLongTermDebtTotal": "69396000", "totalShareholderEquity": "260235000", "capitalLeaseObligations": "19652000", "otherCurrentLiabilities": "24543000", "totalCurrentLiabilities": "36389000", "otherNonCurrentLiabilities": "11800000", "totalNonCurrentLiabilities": "61544000", "cashAndShortTermInvestments": "103275000", "commonStockSharesOutstanding": "59611656", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-132694000", "capitalExpenditures": "1064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194832000", "cashflowFromInvestment": "-171698000", "stockBasedCompensation": "27701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-109560000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "195807000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33193000, "cost_of_revenue": 9885000, "gross_profit": 33193000, "research_and_development": 124444000, "selling_general_admin": 43119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -134370000, "depreciation_amortisation": 2986000, "ebitda": -131384000, "interest_expense": 2854000, "interest_income": null, "other_non_operating": null, "pretax_income": -134502000, "tax_provision": -2854000, "effective_tax_rate": null, "net_income": -131648000, "net_income_continuing_ops": -134502000, "net_income_to_common": -131648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103275000, "short_term_investments": 212086000, "net_receivables": 2735000, "inventory": -2735000, "other_current_assets": null, "total_current_assets": 328024000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30144000, "total_assets": 358168000, "short_term_debt": 7852000, "accounts_payable": 3994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36389000, "long_term_debt": 49744000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61544000, "total_liabilities": 97933000, "total_debt": 57596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -510632000, "total_equity": 260235000, "shares_outstanding": 59611656, "operating_cash_flow": -132694000, "stock_based_compensation": 27701000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1064000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 194832000, "free_cash_flow": -131630000, "net_change_in_cash": -109560000 }, "raw_data": { "income": { "ebit": "-134370000", "ebitda": "-131384000", "netIncome": "-131648000", "grossProfit": "33193000", "depreciation": "None", "totalRevenue": "33193000", "costOfRevenue": "9885000", "interestIncome": "None", "incomeBeforeTax": "-134502000", "interestExpense": "2854000", "operatingIncome": "-134370000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2854000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "167563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124444000", "otherNonOperatingIncome": "-132000", "costofGoodsAndServicesSold": "9885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2986000", "sellingGeneralAndAdministrative": "43119000", "netIncomeFromContinuingOperations": "-134502000" }, "balance": { "goodwill": "None", "inventory": "-2735000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "358168000", "longTermDebt": "49744000", "shortTermDebt": "7852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-510632000", "totalLiabilities": "97933000", "otherCurrentAssets": "9928000", "totalCurrentAssets": "328024000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "212086000", "currentNetReceivables": "2735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30144000", "currentAccountsPayable": "3994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7384000", "shortLongTermDebtTotal": "69396000", "totalShareholderEquity": "260235000", "capitalLeaseObligations": "19652000", "otherCurrentLiabilities": "24543000", "totalCurrentLiabilities": "36389000", "otherNonCurrentLiabilities": "11800000", "totalNonCurrentLiabilities": "61544000", "cashAndShortTermInvestments": "103275000", "commonStockSharesOutstanding": "59611656", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-134502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-132694000", "capitalExpenditures": "1064000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194832000", "cashflowFromInvestment": "-171698000", "stockBasedCompensation": "27701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-109560000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "195807000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "income_statement": { "revenue": 18816000, "cost_of_revenue": 108468000, "gross_profit": -89652000, "ebit": -129920000, "ebitda": -127294000, "pretax_income": -131799000, "tax_provision": 2390442, "net_income": -131799000, "net_income_to_common": -131799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212835000, "total_current_assets": 265319000, "total_assets": 304445000, "short_term_debt": 16391000, "long_term_debt": 48422000, "total_debt": 64813000, "total_liabilities": 132371000, "total_equity": 172074000, "shares_outstanding": 36711833, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -126789000, "capital_expenditure": 5248000, "free_cash_flow": -121541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175687, "ticker_id": 8374, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-129920000", "ebitda": "-127294000", "netIncome": "-131799000", "grossProfit": "-89652000", "depreciation": "None", "totalRevenue": "18816000", "costOfRevenue": "108468000", "interestIncome": "None", "incomeBeforeTax": "-131799000", "interestExpense": "1878000", "operatingIncome": "-129920000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2390442", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108468000", "otherNonOperatingIncome": "-1878000", "costofGoodsAndServicesSold": "108468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2626000", "sellingGeneralAndAdministrative": "40269000", "netIncomeFromContinuingOperations": "-131799000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "304445000", "longTermDebt": "48422000", "shortTermDebt": "16391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-376130000", "totalLiabilities": "132371000", "otherCurrentAssets": "12325000", "totalCurrentAssets": "265319000", "currentLongTermDebt": "1577000", "longTermInvestments": "None", "shortTermInvestments": "40159000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39126000", "currentAccountsPayable": "4434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9564000", "shortLongTermDebtTotal": "84465000", "totalShareholderEquity": "172074000", "capitalLeaseObligations": "27059000", "otherCurrentLiabilities": "10279000", "totalCurrentLiabilities": "64297000", "otherNonCurrentLiabilities": "19652000", "totalNonCurrentLiabilities": "68074000", "cashAndShortTermInvestments": "212835000", "commonStockSharesOutstanding": "36711833", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "212835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-131799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-126789000", "capitalExpenditures": "5248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44951000", "cashflowFromInvestment": "134315000", "stockBasedCompensation": "23149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "52477000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18816000, "cost_of_revenue": 108468000, "gross_profit": -89652000, "research_and_development": 108468000, "selling_general_admin": 40269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -129920000, "depreciation_amortisation": 2626000, "ebitda": -127294000, "interest_expense": 1878000, "interest_income": null, "other_non_operating": null, "pretax_income": -131799000, "tax_provision": 2390442, "effective_tax_rate": null, "net_income": -131799000, "net_income_continuing_ops": -131799000, "net_income_to_common": -131799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212835000, "short_term_investments": 40159000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 265319000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39126000, "total_assets": 304445000, "short_term_debt": 16391000, "accounts_payable": 4434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64297000, "long_term_debt": 48422000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68074000, "total_liabilities": 132371000, "total_debt": 64813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -376130000, "total_equity": 172074000, "shares_outstanding": 36711833, "operating_cash_flow": -126789000, "stock_based_compensation": 23149000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 134315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44951000, "free_cash_flow": -121541000, "net_change_in_cash": 52477000 }, "raw_data": { "income": { "ebit": "-129920000", "ebitda": "-127294000", "netIncome": "-131799000", "grossProfit": "-89652000", "depreciation": "None", "totalRevenue": "18816000", "costOfRevenue": "108468000", "interestIncome": "None", "incomeBeforeTax": "-131799000", "interestExpense": "1878000", "operatingIncome": "-129920000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2390442", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40268000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108468000", "otherNonOperatingIncome": "-1878000", "costofGoodsAndServicesSold": "108468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2626000", "sellingGeneralAndAdministrative": "40269000", "netIncomeFromContinuingOperations": "-131799000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "304445000", "longTermDebt": "48422000", "shortTermDebt": "16391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-376130000", "totalLiabilities": "132371000", "otherCurrentAssets": "12325000", "totalCurrentAssets": "265319000", "currentLongTermDebt": "1577000", "longTermInvestments": "None", "shortTermInvestments": "40159000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39126000", "currentAccountsPayable": "4434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9564000", "shortLongTermDebtTotal": "84465000", "totalShareholderEquity": "172074000", "capitalLeaseObligations": "27059000", "otherCurrentLiabilities": "10279000", "totalCurrentLiabilities": "64297000", "otherNonCurrentLiabilities": "19652000", "totalNonCurrentLiabilities": "68074000", "cashAndShortTermInvestments": "212835000", "commonStockSharesOutstanding": "36711833", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "212835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-131799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-126789000", "capitalExpenditures": "5248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44951000", "cashflowFromInvestment": "134315000", "stockBasedCompensation": "23149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "52477000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19987000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "income_statement": { "revenue": 15403000, "cost_of_revenue": 74062000, "gross_profit": 15403000, "ebit": -86878000, "ebitda": -85387000, "pretax_income": -86483000, "tax_provision": -1491000, "net_income": -84992000, "net_income_to_common": -84992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160358000, "total_current_assets": 344404000, "total_assets": 388305000, "short_term_debt": 5366000, "long_term_debt": 24680000, "total_debt": 30046000, "total_liabilities": 127535000, "total_equity": 260770000, "shares_outstanding": 30734109, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -60271000, "capital_expenditure": 4088000, "free_cash_flow": -56183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175692, "ticker_id": 8374, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86878000", "ebitda": "-85387000", "netIncome": "-84992000", "grossProfit": "15403000", "depreciation": "None", "totalRevenue": "15403000", "costOfRevenue": "74062000", "interestIncome": "None", "incomeBeforeTax": "-86483000", "interestExpense": "0", "operatingIncome": "-86878000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1491000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "102281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74062000", "otherNonOperatingIncome": "395000", "costofGoodsAndServicesSold": "74062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1491000", "sellingGeneralAndAdministrative": "28219000", "netIncomeFromContinuingOperations": "-86483000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "388305000", "longTermDebt": "24680000", "shortTermDebt": "5366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-244331000", "totalLiabilities": "127535000", "otherCurrentAssets": "3373000", "totalCurrentAssets": "344404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "180673000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43901000", "currentAccountsPayable": "3409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8121000", "shortLongTermDebtTotal": "57139000", "totalShareholderEquity": "260770000", "capitalLeaseObligations": "32459000", "otherCurrentLiabilities": "14973000", "totalCurrentLiabilities": "42564000", "otherNonCurrentLiabilities": "60291000", "totalNonCurrentLiabilities": "84971000", "cashAndShortTermInvestments": "160358000", "commonStockSharesOutstanding": "30734109", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "160358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-456000", "operatingCashflow": "-60271000", "capitalExpenditures": "4088000", "changeInReceivables": "25000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "247819000", "cashflowFromInvestment": "-63498000", "stockBasedCompensation": "11175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "124050000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "223216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15403000, "cost_of_revenue": 74062000, "gross_profit": 15403000, "research_and_development": 74062000, "selling_general_admin": 28219000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86878000, "depreciation_amortisation": 1491000, "ebitda": -85387000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -86483000, "tax_provision": -1491000, "effective_tax_rate": null, "net_income": -84992000, "net_income_continuing_ops": -86483000, "net_income_to_common": -84992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160358000, "short_term_investments": 180673000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 344404000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43901000, "total_assets": 388305000, "short_term_debt": 5366000, "accounts_payable": 3409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42564000, "long_term_debt": 24680000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84971000, "total_liabilities": 127535000, "total_debt": 30046000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -244331000, "total_equity": 260770000, "shares_outstanding": 30734109, "operating_cash_flow": -60271000, "stock_based_compensation": 11175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4088000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 247819000, "free_cash_flow": -56183000, "net_change_in_cash": 124050000 }, "raw_data": { "income": { "ebit": "-86878000", "ebitda": "-85387000", "netIncome": "-84992000", "grossProfit": "15403000", "depreciation": "None", "totalRevenue": "15403000", "costOfRevenue": "74062000", "interestIncome": "None", "incomeBeforeTax": "-86483000", "interestExpense": "0", "operatingIncome": "-86878000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1491000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "102281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74062000", "otherNonOperatingIncome": "395000", "costofGoodsAndServicesSold": "74062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1491000", "sellingGeneralAndAdministrative": "28219000", "netIncomeFromContinuingOperations": "-86483000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "388305000", "longTermDebt": "24680000", "shortTermDebt": "5366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-244331000", "totalLiabilities": "127535000", "otherCurrentAssets": "3373000", "totalCurrentAssets": "344404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "180673000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43901000", "currentAccountsPayable": "3409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8121000", "shortLongTermDebtTotal": "57139000", "totalShareholderEquity": "260770000", "capitalLeaseObligations": "32459000", "otherCurrentLiabilities": "14973000", "totalCurrentLiabilities": "42564000", "otherNonCurrentLiabilities": "60291000", "totalNonCurrentLiabilities": "84971000", "cashAndShortTermInvestments": "160358000", "commonStockSharesOutstanding": "30734109", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "160358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-456000", "operatingCashflow": "-60271000", "capitalExpenditures": "4088000", "changeInReceivables": "25000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "247819000", "cashflowFromInvestment": "-63498000", "stockBasedCompensation": "11175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "124050000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "223216000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "income_statement": { "revenue": 20492000, "cost_of_revenue": 54217000, "gross_profit": 20492000, "ebit": -54542000, "ebitda": -53239000, "pretax_income": -51000000, "tax_provision": -1303000, "net_income": -49697000, "net_income_to_common": -49697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36308000, "total_current_assets": 185167000, "total_assets": 196381000, "short_term_debt": 1135000, "long_term_debt": 9000, "total_debt": 1144000, "total_liabilities": 83480000, "total_equity": 112901000, "shares_outstanding": 27537939, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -63115000, "capital_expenditure": 3115000, "free_cash_flow": -60000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175697, "ticker_id": 8374, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54542000", "ebitda": "-53239000", "netIncome": "-49697000", "grossProfit": "20492000", "depreciation": "None", "totalRevenue": "20492000", "costOfRevenue": "54217000", "interestIncome": "None", "incomeBeforeTax": "-51000000", "interestExpense": "0", "operatingIncome": "-54542000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1303000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54217000", "otherNonOperatingIncome": "3542000", "costofGoodsAndServicesSold": "54217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1303000", "sellingGeneralAndAdministrative": "20817000", "netIncomeFromContinuingOperations": "-51000000" }, "balance": { "goodwill": "None", "inventory": "-25000000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "196381000", "longTermDebt": "9000", "shortTermDebt": "1135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157848000", "totalLiabilities": "83480000", "otherCurrentAssets": "2719000", "totalCurrentAssets": "185167000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "121140000", "currentNetReceivables": "25000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11213999", "currentAccountsPayable": "1130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8618000", "shortLongTermDebtTotal": "5303000", "totalShareholderEquity": "112901000", "capitalLeaseObligations": "5303000", "otherCurrentLiabilities": "9626000", "totalCurrentLiabilities": "32814000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "50666000", "cashAndShortTermInvestments": "36308000", "commonStockSharesOutstanding": "27537939", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "669000", "operatingCashflow": "-63115000", "capitalExpenditures": "3115000", "changeInReceivables": "-25000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "48883000", "cashflowFromInvestment": "-62236000", "stockBasedCompensation": "7972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-76468000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "49261000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20492000, "cost_of_revenue": 54217000, "gross_profit": 20492000, "research_and_development": 54217000, "selling_general_admin": 20817000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54542000, "depreciation_amortisation": 1303000, "ebitda": -53239000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -51000000, "tax_provision": -1303000, "effective_tax_rate": null, "net_income": -49697000, "net_income_continuing_ops": -51000000, "net_income_to_common": -49697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36308000, "short_term_investments": 121140000, "net_receivables": 25000000, "inventory": -25000000, "other_current_assets": null, "total_current_assets": 185167000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11213999, "total_assets": 196381000, "short_term_debt": 1135000, "accounts_payable": 1130000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32814000, "long_term_debt": 9000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50666000, "total_liabilities": 83480000, "total_debt": 1144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -157848000, "total_equity": 112901000, "shares_outstanding": 27537939, "operating_cash_flow": -63115000, "stock_based_compensation": 7972000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48883000, "free_cash_flow": -60000000, "net_change_in_cash": -76468000 }, "raw_data": { "income": { "ebit": "-54542000", "ebitda": "-53239000", "netIncome": "-49697000", "grossProfit": "20492000", "depreciation": "None", "totalRevenue": "20492000", "costOfRevenue": "54217000", "interestIncome": "None", "incomeBeforeTax": "-51000000", "interestExpense": "0", "operatingIncome": "-54542000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1303000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54217000", "otherNonOperatingIncome": "3542000", "costofGoodsAndServicesSold": "54217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1303000", "sellingGeneralAndAdministrative": "20817000", "netIncomeFromContinuingOperations": "-51000000" }, "balance": { "goodwill": "None", "inventory": "-25000000", "commonStock": "30000", "currentDebt": "None", "investments": "None", "totalAssets": "196381000", "longTermDebt": "9000", "shortTermDebt": "1135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-157848000", "totalLiabilities": "83480000", "otherCurrentAssets": "2719000", "totalCurrentAssets": "185167000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "121140000", "currentNetReceivables": "25000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11213999", "currentAccountsPayable": "1130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8618000", "shortLongTermDebtTotal": "5303000", "totalShareholderEquity": "112901000", "capitalLeaseObligations": "5303000", "otherCurrentLiabilities": "9626000", "totalCurrentLiabilities": "32814000", "otherNonCurrentLiabilities": "9000", "totalNonCurrentLiabilities": "50666000", "cashAndShortTermInvestments": "36308000", "commonStockSharesOutstanding": "27537939", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "669000", "operatingCashflow": "-63115000", "capitalExpenditures": "3115000", "changeInReceivables": "-25000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "48883000", "cashflowFromInvestment": "-62236000", "stockBasedCompensation": "7972000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-76468000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "49261000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 36310000, "gross_profit": -36310000, "ebit": -50692000, "ebitda": -49885000, "pretax_income": -49326000, "tax_provision": 1366000, "net_income": -49326000, "net_income_to_common": -49326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115069000, "total_current_assets": 177941000, "total_assets": 181336000, "short_term_debt": 424000, "long_term_debt": 24000, "total_debt": 448000, "total_liabilities": 74713000, "total_equity": 106623000, "shares_outstanding": 15655293, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24571000, "capital_expenditure": 1492000, "free_cash_flow": 26063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175702, "ticker_id": 8374, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50692000", "ebitda": "-49885000", "netIncome": "-49326000", "grossProfit": "-36310000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "36310000", "interestIncome": "1422000", "incomeBeforeTax": "-49326000", "interestExpense": "0", "operatingIncome": "-50692000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1366000", "reportedCurrency": "USD", "netInterestIncome": "1422000", "nonInterestIncome": "None", "operatingExpenses": "50692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36310000", "otherNonOperatingIncome": "-56000", "costofGoodsAndServicesSold": "36310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "807000", "sellingGeneralAndAdministrative": "14382000", "netIncomeFromContinuingOperations": "-49326000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "181336000", "longTermDebt": "24000", "shortTermDebt": "424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106848000", "totalLiabilities": "74713000", "otherCurrentAssets": "4592000", "totalCurrentAssets": "177941000", "currentLongTermDebt": "438000", "longTermInvestments": "None", "shortTermInvestments": "60576000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3395000", "currentAccountsPayable": "3303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3190000", "shortLongTermDebtTotal": "462000", "totalShareholderEquity": "106623000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7187000", "totalCurrentLiabilities": "31123000", "otherNonCurrentLiabilities": "43590000", "totalNonCurrentLiabilities": "43590000", "cashAndShortTermInvestments": "115069000", "commonStockSharesOutstanding": "15655293", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24571000", "capitalExpenditures": "1492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94268000", "cashflowFromInvestment": "-60231000", "stockBasedCompensation": "5211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "58608000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "94941000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 36310000, "gross_profit": -36310000, "research_and_development": 36310000, "selling_general_admin": 14382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50692000, "depreciation_amortisation": 807000, "ebitda": -49885000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -49326000, "tax_provision": 1366000, "effective_tax_rate": null, "net_income": -49326000, "net_income_continuing_ops": -49326000, "net_income_to_common": -49326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115069000, "short_term_investments": 60576000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 177941000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3395000, "total_assets": 181336000, "short_term_debt": 424000, "accounts_payable": 3303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31123000, "long_term_debt": 24000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43590000, "total_liabilities": 74713000, "total_debt": 448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106848000, "total_equity": 106623000, "shares_outstanding": 15655293, "operating_cash_flow": 24571000, "stock_based_compensation": 5211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60231000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94268000, "free_cash_flow": 26063000, "net_change_in_cash": 58608000 }, "raw_data": { "income": { "ebit": "-50692000", "ebitda": "-49885000", "netIncome": "-49326000", "grossProfit": "-36310000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "36310000", "interestIncome": "1422000", "incomeBeforeTax": "-49326000", "interestExpense": "0", "operatingIncome": "-50692000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1366000", "reportedCurrency": "USD", "netInterestIncome": "1422000", "nonInterestIncome": "None", "operatingExpenses": "50692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36310000", "otherNonOperatingIncome": "-56000", "costofGoodsAndServicesSold": "36310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "807000", "sellingGeneralAndAdministrative": "14382000", "netIncomeFromContinuingOperations": "-49326000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "181336000", "longTermDebt": "24000", "shortTermDebt": "424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-106848000", "totalLiabilities": "74713000", "otherCurrentAssets": "4592000", "totalCurrentAssets": "177941000", "currentLongTermDebt": "438000", "longTermInvestments": "None", "shortTermInvestments": "60576000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3395000", "currentAccountsPayable": "3303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3190000", "shortLongTermDebtTotal": "462000", "totalShareholderEquity": "106623000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7187000", "totalCurrentLiabilities": "31123000", "otherNonCurrentLiabilities": "43590000", "totalNonCurrentLiabilities": "43590000", "cashAndShortTermInvestments": "115069000", "commonStockSharesOutstanding": "15655293", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115069000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24571000", "capitalExpenditures": "1492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94268000", "cashflowFromInvestment": "-60231000", "stockBasedCompensation": "5211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "58608000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "94941000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 335000, "gross_profit": -335000, "ebit": -102351000, "ebitda": -102016000, "pretax_income": -105510000, "tax_provision": null, "net_income": -105510000, "net_income_to_common": -105510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 430543000, "total_current_assets": 515284000, "total_assets": 535254000, "short_term_debt": 6076000, "long_term_debt": 196614000, "total_debt": 202690000, "total_liabilities": 259241000, "total_equity": 276013000, "shares_outstanding": 127277144, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -82101000, "capital_expenditure": 68000, "free_cash_flow": -82033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175665, "ticker_id": 8374, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-102351000", "ebitda": "-102016000", "netIncome": "-105510000", "grossProfit": "-335000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "335000", "interestIncome": "2935000", "incomeBeforeTax": "-105510000", "interestExpense": "2302000", "operatingIncome": "-102016000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "633000", "nonInterestIncome": "None", "operatingExpenses": "102016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335000", "sellingGeneralAndAdministrative": "50202000", "netIncomeFromContinuingOperations": "-105510000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "535254000", "longTermDebt": "196614000", "shortTermDebt": "6076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1406164000", "totalLiabilities": "259241000", "otherCurrentAssets": "35340000", "totalCurrentAssets": "515284000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49401000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19970000", "currentAccountsPayable": "9218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205674000", "totalShareholderEquity": "276013000", "capitalLeaseObligations": "9060000", "otherCurrentLiabilities": "44349000", "totalCurrentLiabilities": "59643000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199598000", "cashAndShortTermInvestments": "430543000", "commonStockSharesOutstanding": "127277144", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "430543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105510000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-82101000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "193786000", "cashflowFromInvestment": "-5335000", "stockBasedCompensation": "18245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 335000, "gross_profit": -335000, "research_and_development": 51814000, "selling_general_admin": 50202000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -102351000, "depreciation_amortisation": 335000, "ebitda": -102016000, "interest_expense": 2302000, "interest_income": null, "other_non_operating": null, "pretax_income": -105510000, "tax_provision": null, "effective_tax_rate": null, "net_income": -105510000, "net_income_continuing_ops": -105510000, "net_income_to_common": -105510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 430543000, "short_term_investments": 49401000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 515284000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19970000, "total_assets": 535254000, "short_term_debt": 6076000, "accounts_payable": 9218000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59643000, "long_term_debt": 196614000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 199598000, "total_liabilities": 259241000, "total_debt": 202690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1406164000, "total_equity": 276013000, "shares_outstanding": 127277144, "operating_cash_flow": -82101000, "stock_based_compensation": 18245000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 193786000, "free_cash_flow": -82033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-102351000", "ebitda": "-102016000", "netIncome": "-105510000", "grossProfit": "-335000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "335000", "interestIncome": "2935000", "incomeBeforeTax": "-105510000", "interestExpense": "2302000", "operatingIncome": "-102016000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "633000", "nonInterestIncome": "None", "operatingExpenses": "102016000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335000", "sellingGeneralAndAdministrative": "50202000", "netIncomeFromContinuingOperations": "-105510000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "535254000", "longTermDebt": "196614000", "shortTermDebt": "6076000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1406164000", "totalLiabilities": "259241000", "otherCurrentAssets": "35340000", "totalCurrentAssets": "515284000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49401000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19970000", "currentAccountsPayable": "9218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205674000", "totalShareholderEquity": "276013000", "capitalLeaseObligations": "9060000", "otherCurrentLiabilities": "44349000", "totalCurrentLiabilities": "59643000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199598000", "cashAndShortTermInvestments": "430543000", "commonStockSharesOutstanding": "127277144", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "430543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105510000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-82101000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "193786000", "cashflowFromInvestment": "-5335000", "stockBasedCompensation": "18245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 425000, "gross_profit": -425000, "ebit": -88431000, "ebitda": -88006000, "pretax_income": -90965000, "tax_provision": null, "net_income": -90965000, "net_income_to_common": -90965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323527000, "total_current_assets": 385147000, "total_assets": 404272000, "short_term_debt": 5550000, "long_term_debt": 99709000, "total_debt": 105259000, "total_liabilities": 158784000, "total_equity": 245488000, "shares_outstanding": 114701154, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -75496000, "capital_expenditure": 32000, "free_cash_flow": -75464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175666, "ticker_id": 8374, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-88431000", "ebitda": "-88006000", "netIncome": "-90965000", "grossProfit": "-425000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "425000", "interestIncome": "3526000", "incomeBeforeTax": "-90965000", "interestExpense": "2534000", "operatingIncome": "-91896000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "992000", "nonInterestIncome": "None", "operatingExpenses": "91896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46875000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425000", "sellingGeneralAndAdministrative": "45021000", "netIncomeFromContinuingOperations": "-90965000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "404272000", "longTermDebt": "99709000", "shortTermDebt": "5550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1300654000", "totalLiabilities": "158784000", "otherCurrentAssets": "17584000", "totalCurrentAssets": "385147000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44036000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19125000", "currentAccountsPayable": "10303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108915000", "totalShareholderEquity": "245488000", "capitalLeaseObligations": "9206000", "otherCurrentLiabilities": "39566000", "totalCurrentLiabilities": "55419000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103365000", "cashAndShortTermInvestments": "323527000", "commonStockSharesOutstanding": "114701154", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "323527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75496000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73287000", "cashflowFromInvestment": "38968000", "stockBasedCompensation": "19423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 425000, "gross_profit": -425000, "research_and_development": 46875000, "selling_general_admin": 45021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88431000, "depreciation_amortisation": 425000, "ebitda": -88006000, "interest_expense": 2534000, "interest_income": null, "other_non_operating": null, "pretax_income": -90965000, "tax_provision": null, "effective_tax_rate": null, "net_income": -90965000, "net_income_continuing_ops": -90965000, "net_income_to_common": -90965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 323527000, "short_term_investments": 44036000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 385147000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19125000, "total_assets": 404272000, "short_term_debt": 5550000, "accounts_payable": 10303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55419000, "long_term_debt": 99709000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103365000, "total_liabilities": 158784000, "total_debt": 105259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1300654000, "total_equity": 245488000, "shares_outstanding": 114701154, "operating_cash_flow": -75496000, "stock_based_compensation": 19423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73287000, "free_cash_flow": -75464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-88431000", "ebitda": "-88006000", "netIncome": "-90965000", "grossProfit": "-425000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "425000", "interestIncome": "3526000", "incomeBeforeTax": "-90965000", "interestExpense": "2534000", "operatingIncome": "-91896000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "992000", "nonInterestIncome": "None", "operatingExpenses": "91896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46875000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "425000", "sellingGeneralAndAdministrative": "45021000", "netIncomeFromContinuingOperations": "-90965000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "404272000", "longTermDebt": "99709000", "shortTermDebt": "5550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1300654000", "totalLiabilities": "158784000", "otherCurrentAssets": "17584000", "totalCurrentAssets": "385147000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44036000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19125000", "currentAccountsPayable": "10303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108915000", "totalShareholderEquity": "245488000", "capitalLeaseObligations": "9206000", "otherCurrentLiabilities": "39566000", "totalCurrentLiabilities": "55419000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103365000", "cashAndShortTermInvestments": "323527000", "commonStockSharesOutstanding": "114701154", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "323527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-75496000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73287000", "cashflowFromInvestment": "38968000", "stockBasedCompensation": "19423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 423000, "gross_profit": -423000, "ebit": -100886000, "ebitda": -100463000, "pretax_income": -102220000, "tax_provision": null, "net_income": -102220000, "net_income_to_common": -102220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286770000, "total_current_assets": 390711000, "total_assets": 411718000, "short_term_debt": 5325000, "long_term_debt": 99611000, "total_debt": 104936000, "total_liabilities": 166723000, "total_equity": 244995000, "shares_outstanding": 113729850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -68923000, "capital_expenditure": 84000, "free_cash_flow": -68839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175668, "ticker_id": 8374, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-100886000", "ebitda": "-100463000", "netIncome": "-102220000", "grossProfit": "-423000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "423000", "interestIncome": "2733000", "incomeBeforeTax": "-102220000", "interestExpense": "1334000", "operatingIncome": "-103550000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1399000", "nonInterestIncome": "None", "operatingExpenses": "103550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50486000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000", "sellingGeneralAndAdministrative": "53064000", "netIncomeFromContinuingOperations": "-102220000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "411718000", "longTermDebt": "99611000", "shortTermDebt": "5325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1209689000", "totalLiabilities": "166723000", "otherCurrentAssets": "17532000", "totalCurrentAssets": "390711000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "82860000", "currentNetReceivables": "3549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21007000", "currentAccountsPayable": "6765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110076000", "totalShareholderEquity": "244995000", "capitalLeaseObligations": "10465000", "otherCurrentLiabilities": "49882000", "totalCurrentLiabilities": "61972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104751000", "cashAndShortTermInvestments": "286770000", "commonStockSharesOutstanding": "113729850", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "286770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-68923000", "capitalExpenditures": "84000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144469000", "cashflowFromInvestment": "59699000", "stockBasedCompensation": "18331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 423000, "gross_profit": -423000, "research_and_development": 50486000, "selling_general_admin": 53064000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -100886000, "depreciation_amortisation": 423000, "ebitda": -100463000, "interest_expense": 1334000, "interest_income": null, "other_non_operating": null, "pretax_income": -102220000, "tax_provision": null, "effective_tax_rate": null, "net_income": -102220000, "net_income_continuing_ops": -102220000, "net_income_to_common": -102220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286770000, "short_term_investments": 82860000, "net_receivables": 3549000, "inventory": null, "other_current_assets": null, "total_current_assets": 390711000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21007000, "total_assets": 411718000, "short_term_debt": 5325000, "accounts_payable": 6765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61972000, "long_term_debt": 99611000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104751000, "total_liabilities": 166723000, "total_debt": 104936000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1209689000, "total_equity": 244995000, "shares_outstanding": 113729850, "operating_cash_flow": -68923000, "stock_based_compensation": 18331000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59699000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 144469000, "free_cash_flow": -68839000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-100886000", "ebitda": "-100463000", "netIncome": "-102220000", "grossProfit": "-423000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "423000", "interestIncome": "2733000", "incomeBeforeTax": "-102220000", "interestExpense": "1334000", "operatingIncome": "-103550000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1399000", "nonInterestIncome": "None", "operatingExpenses": "103550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50486000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000", "sellingGeneralAndAdministrative": "53064000", "netIncomeFromContinuingOperations": "-102220000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "99000", "currentDebt": "None", "investments": "None", "totalAssets": "411718000", "longTermDebt": "99611000", "shortTermDebt": "5325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1209689000", "totalLiabilities": "166723000", "otherCurrentAssets": "17532000", "totalCurrentAssets": "390711000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "82860000", "currentNetReceivables": "3549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21007000", "currentAccountsPayable": "6765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "110076000", "totalShareholderEquity": "244995000", "capitalLeaseObligations": "10465000", "otherCurrentLiabilities": "49882000", "totalCurrentLiabilities": "61972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104751000", "cashAndShortTermInvestments": "286770000", "commonStockSharesOutstanding": "113729850", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "286770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-68923000", "capitalExpenditures": "84000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144469000", "cashflowFromInvestment": "59699000", "stockBasedCompensation": "18331000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 417000, "gross_profit": -417000, "ebit": -108825000, "ebitda": -108408000, "pretax_income": -110031000, "tax_provision": null, "net_income": -110031000, "net_income_to_common": -110031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152925000, "total_current_assets": 319126000, "total_assets": 340045000, "short_term_debt": 5212000, "long_term_debt": 49756000, "total_debt": 54968000, "total_liabilities": 106752000, "total_equity": 233293000, "shares_outstanding": 112703014, "goodwill_and_intangibles": 2392000 }, "cash_flow": { "operating_cash_flow": -76941000, "capital_expenditure": 215000, "free_cash_flow": -76726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175669, "ticker_id": 8374, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-108825000", "ebitda": "-108408000", "netIncome": "-110031000", "grossProfit": "-417000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "417000", "interestIncome": "3411000", "incomeBeforeTax": "-110031000", "interestExpense": "1206000", "operatingIncome": "-112109000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2205000", "nonInterestIncome": "None", "operatingExpenses": "111692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "417000", "sellingGeneralAndAdministrative": "49708000", "netIncomeFromContinuingOperations": "-110031000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "340045000", "longTermDebt": "49756000", "shortTermDebt": "5212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2392000", "reportedCurrency": "USD", "retainedEarnings": "-1107469000", "totalLiabilities": "106752000", "otherCurrentAssets": "22145000", "totalCurrentAssets": "319126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "142088000", "currentNetReceivables": "1968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20919000", "currentAccountsPayable": "1104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61529000", "totalShareholderEquity": "233293000", "capitalLeaseObligations": "11773000", "otherCurrentLiabilities": "44119000", "totalCurrentLiabilities": "50435000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56317000", "cashAndShortTermInvestments": "152925000", "commonStockSharesOutstanding": "112703014", "intangibleAssetsExcludingGoodwill": "2392000", "cashAndCashEquivalentsAtCarryingValue": "152925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-76941000", "capitalExpenditures": "215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6474000", "cashflowFromInvestment": "85466000", "stockBasedCompensation": "24433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 417000, "gross_profit": -417000, "research_and_development": 61984000, "selling_general_admin": 49708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -108825000, "depreciation_amortisation": 417000, "ebitda": -108408000, "interest_expense": 1206000, "interest_income": null, "other_non_operating": null, "pretax_income": -110031000, "tax_provision": null, "effective_tax_rate": null, "net_income": -110031000, "net_income_continuing_ops": -110031000, "net_income_to_common": -110031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152925000, "short_term_investments": 142088000, "net_receivables": 1968000, "inventory": null, "other_current_assets": null, "total_current_assets": 319126000, "net_ppe": null, "goodwill": null, "intangible_assets": 2392000, "goodwill_and_intangibles": 2392000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20919000, "total_assets": 340045000, "short_term_debt": 5212000, "accounts_payable": 1104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50435000, "long_term_debt": 49756000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56317000, "total_liabilities": 106752000, "total_debt": 54968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1107469000, "total_equity": 233293000, "shares_outstanding": 112703014, "operating_cash_flow": -76941000, "stock_based_compensation": 24433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 85466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6474000, "free_cash_flow": -76726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-108825000", "ebitda": "-108408000", "netIncome": "-110031000", "grossProfit": "-417000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "417000", "interestIncome": "3411000", "incomeBeforeTax": "-110031000", "interestExpense": "1206000", "operatingIncome": "-112109000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2205000", "nonInterestIncome": "None", "operatingExpenses": "111692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "417000", "sellingGeneralAndAdministrative": "49708000", "netIncomeFromContinuingOperations": "-110031000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "340045000", "longTermDebt": "49756000", "shortTermDebt": "5212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2392000", "reportedCurrency": "USD", "retainedEarnings": "-1107469000", "totalLiabilities": "106752000", "otherCurrentAssets": "22145000", "totalCurrentAssets": "319126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "142088000", "currentNetReceivables": "1968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20919000", "currentAccountsPayable": "1104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61529000", "totalShareholderEquity": "233293000", "capitalLeaseObligations": "11773000", "otherCurrentLiabilities": "44119000", "totalCurrentLiabilities": "50435000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56317000", "cashAndShortTermInvestments": "152925000", "commonStockSharesOutstanding": "112703014", "intangibleAssetsExcludingGoodwill": "2392000", "cashAndCashEquivalentsAtCarryingValue": "152925000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-76941000", "capitalExpenditures": "215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6474000", "cashflowFromInvestment": "85466000", "stockBasedCompensation": "24433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 393000, "gross_profit": -393000, "ebit": -77090000, "ebitda": -76697000, "pretax_income": -74723000, "tax_provision": null, "net_income": -74723000, "net_income_to_common": -74723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137926000, "total_current_assets": 385247000, "total_assets": 407553000, "short_term_debt": 5497000, "long_term_debt": 49741000, "total_debt": 55238000, "total_liabilities": 95220000, "total_equity": 312333000, "shares_outstanding": 111838000, "goodwill_and_intangibles": 2294000 }, "cash_flow": { "operating_cash_flow": -78675000, "capital_expenditure": 271000, "free_cash_flow": -78404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175670, "ticker_id": 8374, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77090000", "ebitda": "-76697000", "netIncome": "-74723000", "grossProfit": "-393000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "393000", "interestIncome": "4229000", "incomeBeforeTax": "-74723000", "interestExpense": "1818000", "operatingIncome": "-77090000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2411000", "nonInterestIncome": "None", "operatingExpenses": "77090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48678000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "393000", "sellingGeneralAndAdministrative": "28412000", "netIncomeFromContinuingOperations": "-74723000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "407553000", "longTermDebt": "49741000", "shortTermDebt": "5497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2294000", "reportedCurrency": "USD", "retainedEarnings": "-997438000", "totalLiabilities": "95220000", "otherCurrentAssets": "18928000", "totalCurrentAssets": "385247000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "226449000", "currentNetReceivables": "1944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22306000", "currentAccountsPayable": "4437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63143000", "totalShareholderEquity": "312333000", "capitalLeaseObligations": "13402000", "otherCurrentLiabilities": "27640000", "totalCurrentLiabilities": "37574000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57646000", "cashAndShortTermInvestments": "137926000", "commonStockSharesOutstanding": "111838000", "intangibleAssetsExcludingGoodwill": "2294000", "cashAndCashEquivalentsAtCarryingValue": "137926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-78675000", "capitalExpenditures": "271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4168999", "cashflowFromInvestment": "34554000", "stockBasedCompensation": "13413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 393000, "gross_profit": -393000, "research_and_development": 48678000, "selling_general_admin": 28412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77090000, "depreciation_amortisation": 393000, "ebitda": -76697000, "interest_expense": 1818000, "interest_income": null, "other_non_operating": null, "pretax_income": -74723000, "tax_provision": null, "effective_tax_rate": null, "net_income": -74723000, "net_income_continuing_ops": -74723000, "net_income_to_common": -74723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137926000, "short_term_investments": 226449000, "net_receivables": 1944000, "inventory": null, "other_current_assets": null, "total_current_assets": 385247000, "net_ppe": null, "goodwill": null, "intangible_assets": 2294000, "goodwill_and_intangibles": 2294000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22306000, "total_assets": 407553000, "short_term_debt": 5497000, "accounts_payable": 4437000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37574000, "long_term_debt": 49741000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57646000, "total_liabilities": 95220000, "total_debt": 55238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -997438000, "total_equity": 312333000, "shares_outstanding": 111838000, "operating_cash_flow": -78675000, "stock_based_compensation": 13413000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4168999, "free_cash_flow": -78404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77090000", "ebitda": "-76697000", "netIncome": "-74723000", "grossProfit": "-393000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "393000", "interestIncome": "4229000", "incomeBeforeTax": "-74723000", "interestExpense": "1818000", "operatingIncome": "-77090000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2411000", "nonInterestIncome": "None", "operatingExpenses": "77090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48678000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "393000", "sellingGeneralAndAdministrative": "28412000", "netIncomeFromContinuingOperations": "-74723000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "407553000", "longTermDebt": "49741000", "shortTermDebt": "5497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2294000", "reportedCurrency": "USD", "retainedEarnings": "-997438000", "totalLiabilities": "95220000", "otherCurrentAssets": "18928000", "totalCurrentAssets": "385247000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "226449000", "currentNetReceivables": "1944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22306000", "currentAccountsPayable": "4437000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63143000", "totalShareholderEquity": "312333000", "capitalLeaseObligations": "13402000", "otherCurrentLiabilities": "27640000", "totalCurrentLiabilities": "37574000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57646000", "cashAndShortTermInvestments": "137926000", "commonStockSharesOutstanding": "111838000", "intangibleAssetsExcludingGoodwill": "2294000", "cashAndCashEquivalentsAtCarryingValue": "137926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-78675000", "capitalExpenditures": "271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4168999", "cashflowFromInvestment": "34554000", "stockBasedCompensation": "13413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 395000, "gross_profit": -395000, "ebit": -66454000, "ebitda": -66059000, "pretax_income": -66453999, "tax_provision": -555000, "net_income": -66453999, "net_income_to_common": -66453999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177878000, "total_current_assets": 451165000, "total_assets": 474922000, "short_term_debt": 5774000, "long_term_debt": 50146000, "total_debt": 55920000, "total_liabilities": 106288000, "total_equity": 368634000, "shares_outstanding": 99838000, "goodwill_and_intangibles": 2395000 }, "cash_flow": { "operating_cash_flow": -49513000, "capital_expenditure": 22000, "free_cash_flow": -49491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175671, "ticker_id": 8374, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66454000", "ebitda": "-66059000", "netIncome": "-66453999", "grossProfit": "-395000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "395000", "interestIncome": "None", "incomeBeforeTax": "-66453999", "interestExpense": "None", "operatingIncome": "-69357000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-555000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "68962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49970000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395000", "sellingGeneralAndAdministrative": "18992000", "netIncomeFromContinuingOperations": "-66454000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "474922000", "longTermDebt": "50146000", "shortTermDebt": "5774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2395000", "reportedCurrency": "USD", "retainedEarnings": "-922715000", "totalLiabilities": "106288000", "otherCurrentAssets": "11736000", "totalCurrentAssets": "451165000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "259400000", "currentNetReceivables": "2151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23757000", "currentAccountsPayable": "10095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65126000", "totalShareholderEquity": "368634000", "capitalLeaseObligations": "14980000", "otherCurrentLiabilities": "31067000", "totalCurrentLiabilities": "46936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59352000", "cashAndShortTermInvestments": "177878000", "commonStockSharesOutstanding": "99838000", "intangibleAssetsExcludingGoodwill": "2395000", "cashAndCashEquivalentsAtCarryingValue": "177878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66454000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49513000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "346370000", "cashflowFromInvestment": "-195370000", "stockBasedCompensation": "9502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 395000, "gross_profit": -395000, "research_and_development": 49970000, "selling_general_admin": 18992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66454000, "depreciation_amortisation": 395000, "ebitda": -66059000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -66453999, "tax_provision": -555000, "effective_tax_rate": null, "net_income": -66453999, "net_income_continuing_ops": -66454000, "net_income_to_common": -66453999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177878000, "short_term_investments": 259400000, "net_receivables": 2151000, "inventory": null, "other_current_assets": null, "total_current_assets": 451165000, "net_ppe": null, "goodwill": null, "intangible_assets": 2395000, "goodwill_and_intangibles": 2395000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23757000, "total_assets": 474922000, "short_term_debt": 5774000, "accounts_payable": 10095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46936000, "long_term_debt": 50146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59352000, "total_liabilities": 106288000, "total_debt": 55920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -922715000, "total_equity": 368634000, "shares_outstanding": 99838000, "operating_cash_flow": -49513000, "stock_based_compensation": 9502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195370000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 346370000, "free_cash_flow": -49491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66454000", "ebitda": "-66059000", "netIncome": "-66453999", "grossProfit": "-395000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "395000", "interestIncome": "None", "incomeBeforeTax": "-66453999", "interestExpense": "None", "operatingIncome": "-69357000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-555000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "68962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49970000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "395000", "sellingGeneralAndAdministrative": "18992000", "netIncomeFromContinuingOperations": "-66454000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "474922000", "longTermDebt": "50146000", "shortTermDebt": "5774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2395000", "reportedCurrency": "USD", "retainedEarnings": "-922715000", "totalLiabilities": "106288000", "otherCurrentAssets": "11736000", "totalCurrentAssets": "451165000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "259400000", "currentNetReceivables": "2151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23757000", "currentAccountsPayable": "10095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65126000", "totalShareholderEquity": "368634000", "capitalLeaseObligations": "14980000", "otherCurrentLiabilities": "31067000", "totalCurrentLiabilities": "46936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59352000", "cashAndShortTermInvestments": "177878000", "commonStockSharesOutstanding": "99838000", "intangibleAssetsExcludingGoodwill": "2395000", "cashAndCashEquivalentsAtCarryingValue": "177878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66454000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49513000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "346370000", "cashflowFromInvestment": "-195370000", "stockBasedCompensation": "9502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 446000, "gross_profit": -446000, "ebit": -64780000, "ebitda": -64334000, "pretax_income": -64479000, "tax_provision": null, "net_income": -64479000, "net_income_to_common": -64479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76391000, "total_current_assets": 152927000, "total_assets": 179133000, "short_term_debt": 6041000, "long_term_debt": 50099000, "total_debt": 56140000, "total_liabilities": 99937000, "total_equity": 79196000, "shares_outstanding": 97051000, "goodwill_and_intangibles": 3397000 }, "cash_flow": { "operating_cash_flow": -52455000, "capital_expenditure": 31000, "free_cash_flow": -52424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175673, "ticker_id": 8374, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64780000", "ebitda": "-64334000", "netIncome": "-64479000", "grossProfit": "-446000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "446000", "interestIncome": "2083000", "incomeBeforeTax": "-64479000", "interestExpense": "1744000", "operatingIncome": "-64780000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "339000", "nonInterestIncome": "None", "operatingExpenses": "64334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48273000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446000", "sellingGeneralAndAdministrative": "16061000", "netIncomeFromContinuingOperations": "-64479000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "179133000", "longTermDebt": "50099000", "shortTermDebt": "6041000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3397000", "reportedCurrency": "USD", "retainedEarnings": "-856261000", "totalLiabilities": "99937000", "otherCurrentAssets": "12742000", "totalCurrentAssets": "152927000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62674000", "currentNetReceivables": "1120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26206000", "currentAccountsPayable": "4071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66606000", "totalShareholderEquity": "79196000", "capitalLeaseObligations": "16507000", "otherCurrentLiabilities": "29260000", "totalCurrentLiabilities": "39372000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60565000", "cashAndShortTermInvestments": "76391000", "commonStockSharesOutstanding": "97051000", "intangibleAssetsExcludingGoodwill": "3397000", "cashAndCashEquivalentsAtCarryingValue": "76391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52455000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166000", "cashflowFromInvestment": "35308000", "stockBasedCompensation": "9650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 446000, "gross_profit": -446000, "research_and_development": 48273000, "selling_general_admin": 16061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64780000, "depreciation_amortisation": 446000, "ebitda": -64334000, "interest_expense": 1744000, "interest_income": null, "other_non_operating": null, "pretax_income": -64479000, "tax_provision": null, "effective_tax_rate": null, "net_income": -64479000, "net_income_continuing_ops": -64479000, "net_income_to_common": -64479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76391000, "short_term_investments": 62674000, "net_receivables": 1120000, "inventory": null, "other_current_assets": null, "total_current_assets": 152927000, "net_ppe": null, "goodwill": null, "intangible_assets": 3397000, "goodwill_and_intangibles": 3397000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26206000, "total_assets": 179133000, "short_term_debt": 6041000, "accounts_payable": 4071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39372000, "long_term_debt": 50099000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60565000, "total_liabilities": 99937000, "total_debt": 56140000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -856261000, "total_equity": 79196000, "shares_outstanding": 97051000, "operating_cash_flow": -52455000, "stock_based_compensation": 9650000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 166000, "free_cash_flow": -52424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64780000", "ebitda": "-64334000", "netIncome": "-64479000", "grossProfit": "-446000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "446000", "interestIncome": "2083000", "incomeBeforeTax": "-64479000", "interestExpense": "1744000", "operatingIncome": "-64780000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "339000", "nonInterestIncome": "None", "operatingExpenses": "64334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48273000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446000", "sellingGeneralAndAdministrative": "16061000", "netIncomeFromContinuingOperations": "-64479000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "179133000", "longTermDebt": "50099000", "shortTermDebt": "6041000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3397000", "reportedCurrency": "USD", "retainedEarnings": "-856261000", "totalLiabilities": "99937000", "otherCurrentAssets": "12742000", "totalCurrentAssets": "152927000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62674000", "currentNetReceivables": "1120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26206000", "currentAccountsPayable": "4071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66606000", "totalShareholderEquity": "79196000", "capitalLeaseObligations": "16507000", "otherCurrentLiabilities": "29260000", "totalCurrentLiabilities": "39372000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60565000", "cashAndShortTermInvestments": "76391000", "commonStockSharesOutstanding": "97051000", "intangibleAssetsExcludingGoodwill": "3397000", "cashAndCashEquivalentsAtCarryingValue": "76391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52455000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166000", "cashflowFromInvestment": "35308000", "stockBasedCompensation": "9650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 498000, "gross_profit": -498000, "ebit": -58508000, "ebitda": -58010000, "pretax_income": -58508000, "tax_provision": null, "net_income": -58508000, "net_income_to_common": -58508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93372000, "total_current_assets": 199137000, "total_assets": 226865000, "short_term_debt": 13984000, "long_term_debt": 48485000, "total_debt": 62469000, "total_liabilities": 93245000, "total_equity": 133620000, "shares_outstanding": 96813116, "goodwill_and_intangibles": 3399000 }, "cash_flow": { "operating_cash_flow": -49196000, "capital_expenditure": 22000, "free_cash_flow": -49174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175674, "ticker_id": 8374, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58508000", "ebitda": "-58010000", "netIncome": "-58508000", "grossProfit": "-498000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "498000", "interestIncome": "2719000", "incomeBeforeTax": "-58508000", "interestExpense": "1715000", "operatingIncome": "-59498000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1004000", "nonInterestIncome": "None", "operatingExpenses": "59000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41875000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498000", "sellingGeneralAndAdministrative": "17125000", "netIncomeFromContinuingOperations": "-58508000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "226865000", "longTermDebt": "48485000", "shortTermDebt": "13984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3399000", "reportedCurrency": "USD", "retainedEarnings": "-791782000", "totalLiabilities": "93245000", "otherCurrentAssets": "7355000", "totalCurrentAssets": "199137000", "currentLongTermDebt": "1588000", "longTermInvestments": "None", "shortTermInvestments": "97122000", "currentNetReceivables": "1288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27728000", "currentAccountsPayable": "3315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74242000", "totalShareholderEquity": "133620000", "capitalLeaseObligations": "17971000", "otherCurrentLiabilities": "15688000", "totalCurrentLiabilities": "32987000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60258000", "cashAndShortTermInvestments": "93372000", "commonStockSharesOutstanding": "96813116", "intangibleAssetsExcludingGoodwill": "3399000", "cashAndCashEquivalentsAtCarryingValue": "93372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49196000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33000", "cashflowFromInvestment": "50622000", "stockBasedCompensation": "9312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 498000, "gross_profit": -498000, "research_and_development": 41875000, "selling_general_admin": 17125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58508000, "depreciation_amortisation": 498000, "ebitda": -58010000, "interest_expense": 1715000, "interest_income": null, "other_non_operating": null, "pretax_income": -58508000, "tax_provision": null, "effective_tax_rate": null, "net_income": -58508000, "net_income_continuing_ops": -58508000, "net_income_to_common": -58508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93372000, "short_term_investments": 97122000, "net_receivables": 1288000, "inventory": null, "other_current_assets": null, "total_current_assets": 199137000, "net_ppe": null, "goodwill": null, "intangible_assets": 3399000, "goodwill_and_intangibles": 3399000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27728000, "total_assets": 226865000, "short_term_debt": 13984000, "accounts_payable": 3315000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32987000, "long_term_debt": 48485000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60258000, "total_liabilities": 93245000, "total_debt": 62469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -791782000, "total_equity": 133620000, "shares_outstanding": 96813116, "operating_cash_flow": -49196000, "stock_based_compensation": 9312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50622000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33000, "free_cash_flow": -49174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58508000", "ebitda": "-58010000", "netIncome": "-58508000", "grossProfit": "-498000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "498000", "interestIncome": "2719000", "incomeBeforeTax": "-58508000", "interestExpense": "1715000", "operatingIncome": "-59498000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1004000", "nonInterestIncome": "None", "operatingExpenses": "59000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41875000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "498000", "sellingGeneralAndAdministrative": "17125000", "netIncomeFromContinuingOperations": "-58508000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "226865000", "longTermDebt": "48485000", "shortTermDebt": "13984000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3399000", "reportedCurrency": "USD", "retainedEarnings": "-791782000", "totalLiabilities": "93245000", "otherCurrentAssets": "7355000", "totalCurrentAssets": "199137000", "currentLongTermDebt": "1588000", "longTermInvestments": "None", "shortTermInvestments": "97122000", "currentNetReceivables": "1288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27728000", "currentAccountsPayable": "3315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74242000", "totalShareholderEquity": "133620000", "capitalLeaseObligations": "17971000", "otherCurrentLiabilities": "15688000", "totalCurrentLiabilities": "32987000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60258000", "cashAndShortTermInvestments": "93372000", "commonStockSharesOutstanding": "96813116", "intangibleAssetsExcludingGoodwill": "3399000", "cashAndCashEquivalentsAtCarryingValue": "93372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49196000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33000", "cashflowFromInvestment": "50622000", "stockBasedCompensation": "9312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 598000, "gross_profit": -598000, "ebit": -58419000, "ebitda": -57821000, "pretax_income": -56853000, "tax_provision": 554724, "net_income": -56853000, "net_income_to_common": -56853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91979000, "total_current_assets": 246933000, "total_assets": 267285000, "short_term_debt": 13120000, "long_term_debt": 44594000, "total_debt": 57714000, "total_liabilities": 84512000, "total_equity": 182773000, "shares_outstanding": 95892601, "goodwill_and_intangibles": 3701000 }, "cash_flow": { "operating_cash_flow": -49785000, "capital_expenditure": 23000, "free_cash_flow": -49762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175675, "ticker_id": 8374, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58419000", "ebitda": "-57821000", "netIncome": "-56853000", "grossProfit": "-598000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "598000", "interestIncome": "None", "incomeBeforeTax": "-56853000", "interestExpense": "None", "operatingIncome": "-58419000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "554724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "57821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "598000", "sellingGeneralAndAdministrative": "15325000", "netIncomeFromContinuingOperations": "-56853000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "267285000", "longTermDebt": "44594000", "shortTermDebt": "13120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3701000", "reportedCurrency": "USD", "retainedEarnings": "-733274000", "totalLiabilities": "84512000", "otherCurrentAssets": "7379000", "totalCurrentAssets": "246933000", "currentLongTermDebt": "5501000", "longTermInvestments": "None", "shortTermInvestments": "146453000", "currentNetReceivables": "1122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20352000", "currentAccountsPayable": "2868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60126000", "totalShareholderEquity": "182773000", "capitalLeaseObligations": "10031000", "otherCurrentLiabilities": "21518000", "totalCurrentLiabilities": "37506000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47006000", "cashAndShortTermInvestments": "91979000", "commonStockSharesOutstanding": "95892601", "intangibleAssetsExcludingGoodwill": "3701000", "cashAndCashEquivalentsAtCarryingValue": "91979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49785000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6525000", "cashflowFromInvestment": "33384000", "stockBasedCompensation": "8164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 598000, "gross_profit": -598000, "research_and_development": 42496000, "selling_general_admin": 15325000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58419000, "depreciation_amortisation": 598000, "ebitda": -57821000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -56853000, "tax_provision": 554724, "effective_tax_rate": null, "net_income": -56853000, "net_income_continuing_ops": -56853000, "net_income_to_common": -56853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91979000, "short_term_investments": 146453000, "net_receivables": 1122000, "inventory": null, "other_current_assets": null, "total_current_assets": 246933000, "net_ppe": null, "goodwill": null, "intangible_assets": 3701000, "goodwill_and_intangibles": 3701000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20352000, "total_assets": 267285000, "short_term_debt": 13120000, "accounts_payable": 2868000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37506000, "long_term_debt": 44594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47006000, "total_liabilities": 84512000, "total_debt": 57714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -733274000, "total_equity": 182773000, "shares_outstanding": 95892601, "operating_cash_flow": -49785000, "stock_based_compensation": 8164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6525000, "free_cash_flow": -49762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58419000", "ebitda": "-57821000", "netIncome": "-56853000", "grossProfit": "-598000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "598000", "interestIncome": "None", "incomeBeforeTax": "-56853000", "interestExpense": "None", "operatingIncome": "-58419000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "554724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "57821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "598000", "sellingGeneralAndAdministrative": "15325000", "netIncomeFromContinuingOperations": "-56853000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "267285000", "longTermDebt": "44594000", "shortTermDebt": "13120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3701000", "reportedCurrency": "USD", "retainedEarnings": "-733274000", "totalLiabilities": "84512000", "otherCurrentAssets": "7379000", "totalCurrentAssets": "246933000", "currentLongTermDebt": "5501000", "longTermInvestments": "None", "shortTermInvestments": "146453000", "currentNetReceivables": "1122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20352000", "currentAccountsPayable": "2868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60126000", "totalShareholderEquity": "182773000", "capitalLeaseObligations": "10031000", "otherCurrentLiabilities": "21518000", "totalCurrentLiabilities": "37506000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47006000", "cashAndShortTermInvestments": "91979000", "commonStockSharesOutstanding": "95892601", "intangibleAssetsExcludingGoodwill": "3701000", "cashAndCashEquivalentsAtCarryingValue": "91979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49785000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6525000", "cashflowFromInvestment": "33384000", "stockBasedCompensation": "8164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "income_statement": { "revenue": 11660000, "cost_of_revenue": 672000, "gross_profit": -672000, "ebit": -46126000, "ebitda": -45454000, "pretax_income": -46126000, "tax_provision": 628188, "net_income": -46126000, "net_income_to_common": -46126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101855000, "total_current_assets": 288194000, "total_assets": 311035000, "short_term_debt": 8742000, "long_term_debt": 48684000, "total_debt": 57426000, "total_liabilities": 85817000, "total_equity": 225218000, "shares_outstanding": 75979495, "goodwill_and_intangibles": 4074000 }, "cash_flow": { "operating_cash_flow": -37349000, "capital_expenditure": 0, "free_cash_flow": -37349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175676, "ticker_id": 8374, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46126000", "ebitda": "-45454000", "netIncome": "-46126000", "grossProfit": "-672000", "depreciation": "None", "totalRevenue": "11660000", "costOfRevenue": "672000", "interestIncome": "None", "incomeBeforeTax": "-46126000", "interestExpense": "None", "operatingIncome": "-48032000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "628188", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "672000", "sellingGeneralAndAdministrative": "13071000", "netIncomeFromContinuingOperations": "-46126000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "311035000", "longTermDebt": "48684000", "shortTermDebt": "8742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4074000", "reportedCurrency": "USD", "retainedEarnings": "-676421000", "totalLiabilities": "85817000", "otherCurrentAssets": "7180000", "totalCurrentAssets": "288194000", "currentLongTermDebt": "1334000", "longTermInvestments": "None", "shortTermInvestments": "178083000", "currentNetReceivables": "1076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22841000", "currentAccountsPayable": "3465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61818000", "totalShareholderEquity": "225218000", "capitalLeaseObligations": "11800000", "otherCurrentLiabilities": "20534000", "totalCurrentLiabilities": "32741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53076000", "cashAndShortTermInvestments": "101855000", "commonStockSharesOutstanding": "75979495", "intangibleAssetsExcludingGoodwill": "4074000", "cashAndCashEquivalentsAtCarryingValue": "101855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37349000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96529000", "cashflowFromInvestment": "-25128000", "stockBasedCompensation": "6951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11660000, "cost_of_revenue": 672000, "gross_profit": -672000, "research_and_development": 34289000, "selling_general_admin": 13071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46126000, "depreciation_amortisation": 672000, "ebitda": -45454000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -46126000, "tax_provision": 628188, "effective_tax_rate": null, "net_income": -46126000, "net_income_continuing_ops": -46126000, "net_income_to_common": -46126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101855000, "short_term_investments": 178083000, "net_receivables": 1076000, "inventory": null, "other_current_assets": null, "total_current_assets": 288194000, "net_ppe": null, "goodwill": null, "intangible_assets": 4074000, "goodwill_and_intangibles": 4074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22841000, "total_assets": 311035000, "short_term_debt": 8742000, "accounts_payable": 3465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32741000, "long_term_debt": 48684000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53076000, "total_liabilities": 85817000, "total_debt": 57426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -676421000, "total_equity": 225218000, "shares_outstanding": 75979495, "operating_cash_flow": -37349000, "stock_based_compensation": 6951000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96529000, "free_cash_flow": -37349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46126000", "ebitda": "-45454000", "netIncome": "-46126000", "grossProfit": "-672000", "depreciation": "None", "totalRevenue": "11660000", "costOfRevenue": "672000", "interestIncome": "None", "incomeBeforeTax": "-46126000", "interestExpense": "None", "operatingIncome": "-48032000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "628188", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34289000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "672000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "672000", "sellingGeneralAndAdministrative": "13071000", "netIncomeFromContinuingOperations": "-46126000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "311035000", "longTermDebt": "48684000", "shortTermDebt": "8742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4074000", "reportedCurrency": "USD", "retainedEarnings": "-676421000", "totalLiabilities": "85817000", "otherCurrentAssets": "7180000", "totalCurrentAssets": "288194000", "currentLongTermDebt": "1334000", "longTermInvestments": "None", "shortTermInvestments": "178083000", "currentNetReceivables": "1076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22841000", "currentAccountsPayable": "3465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61818000", "totalShareholderEquity": "225218000", "capitalLeaseObligations": "11800000", "otherCurrentLiabilities": "20534000", "totalCurrentLiabilities": "32741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53076000", "cashAndShortTermInvestments": "101855000", "commonStockSharesOutstanding": "75979495", "intangibleAssetsExcludingGoodwill": "4074000", "cashAndCashEquivalentsAtCarryingValue": "101855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-37349000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96529000", "cashflowFromInvestment": "-25128000", "stockBasedCompensation": "6951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 708000, "gross_profit": -708000, "ebit": -43672000, "ebitda": -42964000, "pretax_income": -42359000, "tax_provision": 747586, "net_income": -42359000, "net_income_to_common": -42359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67598000, "total_current_assets": 228465000, "total_assets": 250689000, "short_term_debt": 7200000, "long_term_debt": 49959000, "total_debt": 57159000, "total_liabilities": 83024000, "total_equity": 167665000, "shares_outstanding": 80606438, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32273000, "capital_expenditure": 0, "free_cash_flow": -32273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175678, "ticker_id": 8374, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43672000", "ebitda": "-42964000", "netIncome": "-42359000", "grossProfit": "-708000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "708000", "interestIncome": "None", "incomeBeforeTax": "-42359000", "interestExpense": "None", "operatingIncome": "-43672000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "747586", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29629000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "708000", "sellingGeneralAndAdministrative": "13335000", "netIncomeFromContinuingOperations": "-42359000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "250689000", "longTermDebt": "49959000", "shortTermDebt": "7200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-630295000", "totalLiabilities": "83024000", "otherCurrentAssets": "9830000", "totalCurrentAssets": "228465000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "151037000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22223999", "currentAccountsPayable": "1968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63494000", "totalShareholderEquity": "167665000", "capitalLeaseObligations": "13535000", "otherCurrentLiabilities": "17562000", "totalCurrentLiabilities": "26730000", "otherNonCurrentLiabilities": "56294000", "totalNonCurrentLiabilities": "56294000", "cashAndShortTermInvestments": "67598000", "commonStockSharesOutstanding": "80606438", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42359000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32273000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "280000", "cashflowFromInvestment": "-8473000", "stockBasedCompensation": "7203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 708000, "gross_profit": -708000, "research_and_development": 29629000, "selling_general_admin": 13335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43672000, "depreciation_amortisation": 708000, "ebitda": -42964000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -42359000, "tax_provision": 747586, "effective_tax_rate": null, "net_income": -42359000, "net_income_continuing_ops": -42359000, "net_income_to_common": -42359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67598000, "short_term_investments": 151037000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 228465000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22223999, "total_assets": 250689000, "short_term_debt": 7200000, "accounts_payable": 1968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26730000, "long_term_debt": 49959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56294000, "total_liabilities": 83024000, "total_debt": 57159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -630295000, "total_equity": 167665000, "shares_outstanding": 80606438, "operating_cash_flow": -32273000, "stock_based_compensation": 7203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8473000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 280000, "free_cash_flow": -32273000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43672000", "ebitda": "-42964000", "netIncome": "-42359000", "grossProfit": "-708000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "708000", "interestIncome": "None", "incomeBeforeTax": "-42359000", "interestExpense": "None", "operatingIncome": "-43672000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "747586", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29629000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "708000", "sellingGeneralAndAdministrative": "13335000", "netIncomeFromContinuingOperations": "-42359000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "250689000", "longTermDebt": "49959000", "shortTermDebt": "7200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-630295000", "totalLiabilities": "83024000", "otherCurrentAssets": "9830000", "totalCurrentAssets": "228465000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "151037000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22223999", "currentAccountsPayable": "1968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63494000", "totalShareholderEquity": "167665000", "capitalLeaseObligations": "13535000", "otherCurrentLiabilities": "17562000", "totalCurrentLiabilities": "26730000", "otherNonCurrentLiabilities": "56294000", "totalNonCurrentLiabilities": "56294000", "cashAndShortTermInvestments": "67598000", "commonStockSharesOutstanding": "80606438", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42359000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32273000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "280000", "cashflowFromInvestment": "-8473000", "stockBasedCompensation": "7203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2577000, "gross_profit": -2577000, "ebit": -37925000, "ebitda": -35348000, "pretax_income": -37925000, "tax_provision": 2454915, "net_income": -37925000, "net_income_to_common": -37925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108064000, "total_current_assets": 259810000, "total_assets": 284900000, "short_term_debt": 7280000, "long_term_debt": 49901000, "total_debt": 57181000, "total_liabilities": 82399000, "total_equity": 202501000, "shares_outstanding": 80117983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32550000, "capital_expenditure": 41000, "free_cash_flow": -32509000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175679, "ticker_id": 8374, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:02.474108+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37925000", "ebitda": "-35348000", "netIncome": "-37925000", "grossProfit": "-2577000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2577000", "interestIncome": "None", "incomeBeforeTax": "-37925000", "interestExpense": "None", "operatingIncome": "-39082000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2454915", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24290000", "otherNonOperatingIncome": "1157000", "costofGoodsAndServicesSold": "2577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2577000", "sellingGeneralAndAdministrative": "12215000", "netIncomeFromContinuingOperations": "-37925000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "284900000", "longTermDebt": "49901000", "shortTermDebt": "7280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-587936000", "totalLiabilities": "82399000", "otherCurrentAssets": "11076000", "totalCurrentAssets": "259810000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "140670000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25089999", "currentAccountsPayable": "3044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5991000", "shortLongTermDebtTotal": "65409000", "totalShareholderEquity": "202501000", "capitalLeaseObligations": "15508000", "otherCurrentLiabilities": "13946000", "totalCurrentLiabilities": "24270000", "otherNonCurrentLiabilities": "8228000", "totalNonCurrentLiabilities": "58129000", "cashAndShortTermInvestments": "108064000", "commonStockSharesOutstanding": "80117983", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32550000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4689000", "cashflowFromInvestment": "-15241000", "stockBasedCompensation": "6818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43102000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2577000, "gross_profit": -2577000, "research_and_development": 24290000, "selling_general_admin": 12215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37925000, "depreciation_amortisation": 2577000, "ebitda": -35348000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -37925000, "tax_provision": 2454915, "effective_tax_rate": null, "net_income": -37925000, "net_income_continuing_ops": -37925000, "net_income_to_common": -37925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108064000, "short_term_investments": 140670000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 259810000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25089999, "total_assets": 284900000, "short_term_debt": 7280000, "accounts_payable": 3044000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24270000, "long_term_debt": 49901000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58129000, "total_liabilities": 82399000, "total_debt": 57181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -587936000, "total_equity": 202501000, "shares_outstanding": 80117983, "operating_cash_flow": -32550000, "stock_based_compensation": 6818000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4689000, "free_cash_flow": -32509000, "net_change_in_cash": -43102000 }, "raw_data": { "income": { "ebit": "-37925000", "ebitda": "-35348000", "netIncome": "-37925000", "grossProfit": "-2577000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2577000", "interestIncome": "None", "incomeBeforeTax": "-37925000", "interestExpense": "None", "operatingIncome": "-39082000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2454915", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36505000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24290000", "otherNonOperatingIncome": "1157000", "costofGoodsAndServicesSold": "2577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2577000", "sellingGeneralAndAdministrative": "12215000", "netIncomeFromContinuingOperations": "-37925000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "284900000", "longTermDebt": "49901000", "shortTermDebt": "7280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-587936000", "totalLiabilities": "82399000", "otherCurrentAssets": "11076000", "totalCurrentAssets": "259810000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "140670000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25089999", "currentAccountsPayable": "3044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5991000", "shortLongTermDebtTotal": "65409000", "totalShareholderEquity": "202501000", "capitalLeaseObligations": "15508000", "otherCurrentLiabilities": "13946000", "totalCurrentLiabilities": "24270000", "otherNonCurrentLiabilities": "8228000", "totalNonCurrentLiabilities": "58129000", "cashAndShortTermInvestments": "108064000", "commonStockSharesOutstanding": "80117983", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32550000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4689000", "cashflowFromInvestment": "-15241000", "stockBasedCompensation": "6818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43102000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }