{ "ticker": { "uuid": "051d55ab-f98a-4daa-9748-1b2383269173", "symbol": "TENX", "name": "Tenax Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/051d55ab-f98a-4daa-9748-1b2383269173/", "api_url": "https://sharemaestro.com/factors/api/tickers/051d55ab-f98a-4daa-9748-1b2383269173/" }, "ticker_metadata": { "id": 8521, "uuid": "051d55ab-f98a-4daa-9748-1b2383269173", "symbol": "TENX", "name": "Tenax Therapeutics Inc", "asset_type": "equity", "market_cap": 315119000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Tenax Therapeutics, Inc., a specialty pharmaceutical company, is dedicated to identifying, developing, and marketing products for cardiovascular and pulmonary disease in the United States and Canada. The company is headquartered in Morrisville, North Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "051d55ab-f98a-4daa-9748-1b2383269173", "symbol": "TENX", "name": "Tenax Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/051d55ab-f98a-4daa-9748-1b2383269173/", "api_url": "https://sharemaestro.com/factors/api/tickers/051d55ab-f98a-4daa-9748-1b2383269173/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.24, "value": 0.37, "quality": 0.36, "momentum": 0.37, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 10.73, "market_cap": 485278499.44, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5049, "piotroski_f_score": 1, "momentum_12_1": 0.9241, "volatility_252d": 0.664 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:57.642459+00:00", "batch_id": "" }, "size": { "price_close": 10.73, "market_cap": 485278499.44, "market_cap_usd": 485278499.44, "enterprise_value": 366523499.44, "shares_outstanding": 45226328, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.2311, "ptbv_ratio": 4.2311, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -12.7229, "ev_ebitda": null, "ev_ebit": -5.9481, "ev_sales": null, "ev_fcf": -9.6094, "earnings_yield": null, "fcf_yield": -0.1041, "price_to_sales": null, "price_to_book": 4.2311, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.5049, "roa": -0.4701, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.6587, "accruals_ratio": -0.1605, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.5063, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.074, "net_debt_to_ebitda": 2.0209, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 14.5154, "quick_ratio": 14.5154, "net_debt": -118755000, "local_beta": 0.0008, "volatility_252d": 0.664, "volatility_60d": 1.6856, "max_drawdown_12m": -0.334, "risk_adjusted_momentum": 1.3917 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5891, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0798, "price_return_3m": 0.0037, "price_return_6m": 0.1119, "price_return_9m": 0.7898, "price_return_12m": 0.7706, "price_return_12m_ex1m": 0.9241, "momentum_6m": 0.1119, "momentum_12m": 0.7706, "momentum_12_1": 0.9241, "distance_from_52w_high": -0.3315, "distance_from_52w_low": 0.8825, "relative_strength": 0.6127 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -61620000, "ebitda_ttm": -58764000, "net_income_ttm": -57907000, "eps_diluted_ttm": -1.2804, "operating_cash_flow_ttm": -38142000, "capital_expenditure_ttm": 0, "fcf_ttm": -38142000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 118755000, "total_current_assets": 123178000, "total_current_liabilities": 8486000, "net_ppe": null, "total_assets": 123178000, "total_debt": null, "total_equity": 114692000, "net_working_capital": -4063000, "book_value_per_share": 2.536, "retained_earnings": -383170000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.536 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 63, "quality_composite": 64, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.365, "os_score": 0.24, "value_percentile": 0.37, "quality_percentile": 0.36, "momentum_percentile": 0.37, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2954, "ticker_id": 8521, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:57.642459+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.73, "market_cap": 485278499.44, "market_cap_usd": 485278499.44, "enterprise_value": 366523499.44, "shares_outstanding": 45226328, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.23114515, "ptbv_ratio": 4.23114515, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -12.7229432, "ev_ebitda": null, "ev_ebit": -5.9481256, "ev_sales": null, "ev_fcf": -9.60944627, "earnings_yield": null, "fcf_yield": -0.10406427, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.50489136, "roa": -0.4701083, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.65867684, "accruals_ratio": -0.16045885, "sbc_to_revenue": null, "debt_to_equity": 0.07398947, "net_debt_to_ebitda": 2.02088013, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 14.51543719, "quick_ratio": 14.51543719, "net_debt": -118755000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.58909145, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.506305, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07975986, "price_return_3m": 0.00374181, "price_return_6m": 0.1119171, "price_return_9m": 0.78982485, "price_return_12m": 0.77062706, "price_return_12m_ex1m": 0.92409241, "distance_from_52w_high": -0.33146417, "distance_from_52w_low": 0.88245614, "relative_strength": 0.61268601, "local_beta": 0.0008, "volatility_252d": 0.66402, "volatility_60d": 1.685562, "max_drawdown_12m": -0.33395639, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -61620000, "ebitda_ttm": -58764000, "net_income_ttm": -57907000, "eps_diluted_ttm": -1.28038252, "operating_cash_flow_ttm": -38142000, "capital_expenditure_ttm": 0, "fcf_ttm": -38142000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 118755000, "total_current_assets": 123178000, "total_current_liabilities": 8486000, "net_ppe": null, "total_assets": 123178000, "total_debt": null, "total_equity": 114692000, "net_working_capital": -4063000, "book_value_per_share": 2.53595649, "retained_earnings": -383170000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.53595649, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.73, "os": 0.24, "value": 0.37, "quality": 0.36, "momentum": 0.37, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5049, "momentum_12_1": 0.9241, "complete_fields": { "id": 2954, "ticker_id": 8521, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:57.642459+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.73, "market_cap": 485278499.44, "market_cap_usd": 485278499.44, "enterprise_value": 366523499.44, "shares_outstanding": 45226328, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.23114515, "ptbv_ratio": 4.23114515, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -12.7229432, "ev_ebitda": null, "ev_ebit": -5.9481256, "ev_sales": null, "ev_fcf": -9.60944627, "earnings_yield": null, "fcf_yield": -0.10406427, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.50489136, "roa": -0.4701083, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.65867684, "accruals_ratio": -0.16045885, "sbc_to_revenue": null, "debt_to_equity": 0.07398947, "net_debt_to_ebitda": 2.02088013, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 14.51543719, "quick_ratio": 14.51543719, "net_debt": -118755000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.58909145, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.506305, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07975986, "price_return_3m": 0.00374181, "price_return_6m": 0.1119171, "price_return_9m": 0.78982485, "price_return_12m": 0.77062706, "price_return_12m_ex1m": 0.92409241, "distance_from_52w_high": -0.33146417, "distance_from_52w_low": 0.88245614, "relative_strength": 0.61268601, "local_beta": 0.0008, "volatility_252d": 0.66402, "volatility_60d": 1.685562, "max_drawdown_12m": -0.33395639, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -61620000, "ebitda_ttm": -58764000, "net_income_ttm": -57907000, "eps_diluted_ttm": -1.28038252, "operating_cash_flow_ttm": -38142000, "capital_expenditure_ttm": 0, "fcf_ttm": -38142000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 118755000, "total_current_assets": 123178000, "total_current_liabilities": 8486000, "net_ppe": null, "total_assets": 123178000, "total_debt": null, "total_equity": 114692000, "net_working_capital": -4063000, "book_value_per_share": 2.53595649, "retained_earnings": -383170000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.53595649, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 64, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 63, "svqf_composite": 71, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -56385000, "ebitda": -56385000, "pretax_income": -52599000, "tax_provision": null, "net_income": -52599000, "net_income_to_common": -52599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97565000, "total_current_assets": 104227000, "total_assets": 104227000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7156000, "total_equity": 97071000, "shares_outstanding": 39217244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35800000, "capital_expenditure": 0, "free_cash_flow": -35800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182501, "ticker_id": 8521, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-56385000", "netIncome": "-52599000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3819000", "incomeBeforeTax": "-52599000", "interestExpense": "0", "operatingIncome": "-56385000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3819000", "nonInterestIncome": "None", "operatingExpenses": "56385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32672000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23713000", "netIncomeFromContinuingOperations": "-52599000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "104227000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-367454000", "totalLiabilities": "7156000", "otherCurrentAssets": "6662000", "totalCurrentAssets": "104227000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "6041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "97071000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1115000", "totalCurrentLiabilities": "7156000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "97565000", "commonStockSharesOutstanding": "39217244", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35800000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38514000", "cashflowFromInvestment": "None", "stockBasedCompensation": "19163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 32672000, "selling_general_admin": 23713000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56385000, "depreciation_amortisation": null, "ebitda": -56385000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -52599000, "tax_provision": null, "effective_tax_rate": null, "net_income": -52599000, "net_income_continuing_ops": -52599000, "net_income_to_common": -52599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97565000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 104227000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 104227000, "short_term_debt": null, "accounts_payable": 6041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7156000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7156000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -367454000, "total_equity": 97071000, "shares_outstanding": 39217244, "operating_cash_flow": -35800000, "stock_based_compensation": 19163000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38514000, "free_cash_flow": -35800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-56385000", "netIncome": "-52599000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3819000", "incomeBeforeTax": "-52599000", "interestExpense": "0", "operatingIncome": "-56385000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3819000", "nonInterestIncome": "None", "operatingExpenses": "56385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32672000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23713000", "netIncomeFromContinuingOperations": "-52599000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "104227000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-367454000", "totalLiabilities": "7156000", "otherCurrentAssets": "6662000", "totalCurrentAssets": "104227000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "6041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "97071000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1115000", "totalCurrentLiabilities": "7156000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "97565000", "commonStockSharesOutstanding": "39217244", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35800000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38514000", "cashflowFromInvestment": "None", "stockBasedCompensation": "19163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -17625000, "ebitda": -17579000, "pretax_income": -17602000, "tax_provision": null, "net_income": -17602000, "net_income_to_common": -17602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94851000, "total_current_assets": 96686000, "total_assets": 96686000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4693000, "total_equity": 91993000, "shares_outstanding": 15271705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14811000, "capital_expenditure": 0, "free_cash_flow": -14811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182506, "ticker_id": 8521, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17625000", "ebitda": "-17579000", "netIncome": "-17602000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1914000", "incomeBeforeTax": "-17602000", "interestExpense": "23000", "operatingIncome": "-19494000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1891000", "nonInterestIncome": "None", "operatingExpenses": "19494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12709000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000", "sellingGeneralAndAdministrative": "6785000", "netIncomeFromContinuingOperations": "-17602000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "96686000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-314855000", "totalLiabilities": "4693000", "otherCurrentAssets": "1835000", "totalCurrentAssets": "96686000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "3157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "91993000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1536000", "totalCurrentLiabilities": "4693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "94851000", "commonStockSharesOutstanding": "15271705", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14811000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99870000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 12709000, "selling_general_admin": 6785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17625000, "depreciation_amortisation": 46000, "ebitda": -17579000, "interest_expense": 23000, "interest_income": null, "other_non_operating": null, "pretax_income": -17602000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17602000, "net_income_continuing_ops": -17602000, "net_income_to_common": -17602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94851000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96686000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 96686000, "short_term_debt": null, "accounts_payable": 3157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4693000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4693000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -314855000, "total_equity": 91993000, "shares_outstanding": 15271705, "operating_cash_flow": -14811000, "stock_based_compensation": 1125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99870000, "free_cash_flow": -14811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17625000", "ebitda": "-17579000", "netIncome": "-17602000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1914000", "incomeBeforeTax": "-17602000", "interestExpense": "23000", "operatingIncome": "-19494000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1891000", "nonInterestIncome": "None", "operatingExpenses": "19494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12709000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000", "sellingGeneralAndAdministrative": "6785000", "netIncomeFromContinuingOperations": "-17602000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "96686000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-314855000", "totalLiabilities": "4693000", "otherCurrentAssets": "1835000", "totalCurrentAssets": "96686000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "3157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "91993000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1536000", "totalCurrentLiabilities": "4693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "94851000", "commonStockSharesOutstanding": "15271705", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14811000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99870000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7570, "gross_profit": -7570, "ebit": -7687000, "ebitda": -7679000, "pretax_income": -7711000, "tax_provision": 1, "net_income": -7711000, "net_income_to_common": -7711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9792130, "total_current_assets": 11683510, "total_assets": 11684627, "short_term_debt": 500903, "long_term_debt": null, "total_debt": 500903, "total_liabilities": 3586520, "total_equity": 8098107, "shares_outstanding": 248447, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5904000, "capital_expenditure": 2843, "free_cash_flow": -5901157, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182511, "ticker_id": 8521, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7687000", "ebitda": "-7679000", "netIncome": "-7711000", "grossProfit": "-7570", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7570", "interestIncome": "484000", "incomeBeforeTax": "-7711000", "interestExpense": "23967", "operatingIncome": "-8234000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "345064", "nonInterestIncome": "None", "operatingExpenses": "8234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7570", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "5005000", "netIncomeFromContinuingOperations": "-7033875" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30", "currentDebt": "None", "investments": "None", "totalAssets": "11684627", "longTermDebt": "None", "shortTermDebt": "500903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-297252753", "totalLiabilities": "3586520", "otherCurrentAssets": "1891380", "totalCurrentAssets": "11683510", "currentLongTermDebt": "500903", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1117", "currentAccountsPayable": "2073149", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500903", "totalShareholderEquity": "8098107", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1012468", "totalCurrentLiabilities": "3586520", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9792130", "commonStockSharesOutstanding": "248447", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9792130", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "305694", "operatingCashflow": "-5904000", "capitalExpenditures": "2843", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13569000", "cashflowFromInvestment": "3000", "stockBasedCompensation": "191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7570, "gross_profit": -7570, "research_and_development": 3229000, "selling_general_admin": 5005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7687000, "depreciation_amortisation": 8000, "ebitda": -7679000, "interest_expense": 23967, "interest_income": null, "other_non_operating": null, "pretax_income": -7711000, "tax_provision": 1, "effective_tax_rate": null, "net_income": -7711000, "net_income_continuing_ops": -7033875, "net_income_to_common": -7711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9792130, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11683510, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1117, "total_assets": 11684627, "short_term_debt": 500903, "accounts_payable": 2073149, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3586520, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3586520, "total_debt": 500903, "preferred_stock": null, "minority_interest": null, "retained_earnings": -297252753, "total_equity": 8098107, "shares_outstanding": 248447, "operating_cash_flow": -5904000, "stock_based_compensation": 191000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2843, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13569000, "free_cash_flow": -5901157, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7687000", "ebitda": "-7679000", "netIncome": "-7711000", "grossProfit": "-7570", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7570", "interestIncome": "484000", "incomeBeforeTax": "-7711000", "interestExpense": "23967", "operatingIncome": "-8234000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "345064", "nonInterestIncome": "None", "operatingExpenses": "8234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3229000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7570", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "5005000", "netIncomeFromContinuingOperations": "-7033875" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30", "currentDebt": "None", "investments": "None", "totalAssets": "11684627", "longTermDebt": "None", "shortTermDebt": "500903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-297252753", "totalLiabilities": "3586520", "otherCurrentAssets": "1891380", "totalCurrentAssets": "11683510", "currentLongTermDebt": "500903", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1117", "currentAccountsPayable": "2073149", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500903", "totalShareholderEquity": "8098107", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1012468", "totalCurrentLiabilities": "3586520", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9792130", "commonStockSharesOutstanding": "248447", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9792130", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "305694", "operatingCashflow": "-5904000", "capitalExpenditures": "2843", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13569000", "cashflowFromInvestment": "3000", "stockBasedCompensation": "191000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 113332, "gross_profit": -113332, "ebit": -11043452, "ebitda": -10930120, "pretax_income": -11047895, "tax_provision": -4748, "net_income": -11047895, "net_income_to_common": -11047895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2123682, "total_current_assets": 3208465, "total_assets": 3404709, "short_term_debt": 743695, "long_term_debt": null, "total_debt": 743695, "total_liabilities": 1911968, "total_equity": 1492741, "shares_outstanding": 18391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12012873, "capital_expenditure": 2327, "free_cash_flow": -12010546, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182516, "ticker_id": 8521, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11043452", "ebitda": "-10930120", "netIncome": "-11047895", "grossProfit": "-113332", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "113332", "interestIncome": "None", "incomeBeforeTax": "-11047895", "interestExpense": "4443", "operatingIncome": "-11052643", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4748", "reportedCurrency": "USD", "netInterestIncome": "-4443", "nonInterestIncome": "None", "operatingExpenses": "11052643", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5377412", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113332", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113332", "sellingGeneralAndAdministrative": "5675231", "netIncomeFromContinuingOperations": "-11047895" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4584", "currentDebt": "None", "investments": "None", "totalAssets": "3404709", "longTermDebt": "None", "shortTermDebt": "743695", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-289542080", "totalLiabilities": "1911968", "otherCurrentAssets": "1084783", "totalCurrentAssets": "3208465", "currentLongTermDebt": "624302", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196244", "currentAccountsPayable": "448425", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "807891", "totalShareholderEquity": "1492741", "capitalLeaseObligations": "183589", "otherCurrentLiabilities": "655652", "totalCurrentLiabilities": "1847772", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64196", "cashAndShortTermInvestments": "2123682", "commonStockSharesOutstanding": "18391", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2123682", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11047895", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12012873", "capitalExpenditures": "2327", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8554956", "cashflowFromInvestment": "-2323", "stockBasedCompensation": "365.31", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113332", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 113332, "gross_profit": -113332, "research_and_development": 5377412, "selling_general_admin": 5675231, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11043452, "depreciation_amortisation": 113332, "ebitda": -10930120, "interest_expense": 4443, "interest_income": null, "other_non_operating": null, "pretax_income": -11047895, "tax_provision": -4748, "effective_tax_rate": null, "net_income": -11047895, "net_income_continuing_ops": -11047895, "net_income_to_common": -11047895, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2123682, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3208465, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 196244, "total_assets": 3404709, "short_term_debt": 743695, "accounts_payable": 448425, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1847772, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64196, "total_liabilities": 1911968, "total_debt": 743695, "preferred_stock": null, "minority_interest": null, "retained_earnings": -289542080, "total_equity": 1492741, "shares_outstanding": 18391, "operating_cash_flow": -12012873, "stock_based_compensation": 365.31, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2327, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2323, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8554956, "free_cash_flow": -12010546, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11043452", "ebitda": "-10930120", "netIncome": "-11047895", "grossProfit": "-113332", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "113332", "interestIncome": "None", "incomeBeforeTax": "-11047895", "interestExpense": "4443", "operatingIncome": "-11052643", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-4748", "reportedCurrency": "USD", "netInterestIncome": "-4443", "nonInterestIncome": "None", "operatingExpenses": "11052643", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5377412", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113332", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113332", "sellingGeneralAndAdministrative": "5675231", "netIncomeFromContinuingOperations": "-11047895" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4584", "currentDebt": "None", "investments": "None", "totalAssets": "3404709", "longTermDebt": "None", "shortTermDebt": "743695", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-289542080", "totalLiabilities": "1911968", "otherCurrentAssets": "1084783", "totalCurrentAssets": "3208465", "currentLongTermDebt": "624302", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196244", "currentAccountsPayable": "448425", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "807891", "totalShareholderEquity": "1492741", "capitalLeaseObligations": "183589", "otherCurrentLiabilities": "655652", "totalCurrentLiabilities": "1847772", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64196", "cashAndShortTermInvestments": "2123682", "commonStockSharesOutstanding": "18391", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2123682", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11047895", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12012873", "capitalExpenditures": "2327", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8554956", "cashflowFromInvestment": "-2323", "stockBasedCompensation": "365.31", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113332", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 108982, "gross_profit": -108982, "ebit": -32473409, "ebitda": -32364427, "pretax_income": -32474358, "tax_provision": 255781, "net_income": -32474358, "net_income_to_common": -32474358, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5583922, "total_current_assets": 5689000, "total_assets": 5992235, "short_term_debt": 107192, "long_term_debt": null, "total_debt": 107192, "total_liabilities": 1747567, "total_equity": 4244668, "shares_outstanding": 12860, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10856203, "capital_expenditure": 5252, "free_cash_flow": -10850951, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182521, "ticker_id": 8521, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32473409", "ebitda": "-32364427", "netIncome": "-32474358", "grossProfit": "-108982", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "108982", "interestIncome": "None", "incomeBeforeTax": "-32474358", "interestExpense": "949", "operatingIncome": "-32728241", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "255781", "reportedCurrency": "USD", "netInterestIncome": "-949", "nonInterestIncome": "None", "operatingExpenses": "32728241", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25147394", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108982", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108982", "sellingGeneralAndAdministrative": "7580847", "netIncomeFromContinuingOperations": "-32474358" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2521", "currentDebt": "None", "investments": "None", "totalAssets": "5992235", "longTermDebt": "None", "shortTermDebt": "107192", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-278494185", "totalLiabilities": "1747567", "otherCurrentAssets": "105078", "totalCurrentAssets": "5689000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303235", "currentAccountsPayable": "859638", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "294800", "shortLongTermDebtTotal": "290781", "totalShareholderEquity": "4244668", "capitalLeaseObligations": "290781", "otherCurrentLiabilities": "597148", "totalCurrentLiabilities": "1563978", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "183589", "cashAndShortTermInvestments": "5583922", "commonStockSharesOutstanding": "12860", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5583922", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32474358", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "544589", "operatingCashflow": "-10856203", "capitalExpenditures": "5252", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9737275", "cashflowFromInvestment": "452609", "stockBasedCompensation": "773.79", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108982", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 108982, "gross_profit": -108982, "research_and_development": 25147394, "selling_general_admin": 7580847, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32473409, "depreciation_amortisation": 108982, "ebitda": -32364427, "interest_expense": 949, "interest_income": null, "other_non_operating": null, "pretax_income": -32474358, "tax_provision": 255781, "effective_tax_rate": null, "net_income": -32474358, "net_income_continuing_ops": -32474358, "net_income_to_common": -32474358, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5583922, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5689000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 303235, "total_assets": 5992235, "short_term_debt": 107192, "accounts_payable": 859638, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1563978, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183589, "total_liabilities": 1747567, "total_debt": 107192, "preferred_stock": null, "minority_interest": null, "retained_earnings": -278494185, "total_equity": 4244668, "shares_outstanding": 12860, "operating_cash_flow": -10856203, "stock_based_compensation": 773.79, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5252, "acquisitions": null, "other_investing": null, "investing_cash_flow": 452609, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9737275, "free_cash_flow": -10850951, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32473409", "ebitda": "-32364427", "netIncome": "-32474358", "grossProfit": "-108982", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "108982", "interestIncome": "None", "incomeBeforeTax": "-32474358", "interestExpense": "949", "operatingIncome": "-32728241", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "255781", "reportedCurrency": "USD", "netInterestIncome": "-949", "nonInterestIncome": "None", "operatingExpenses": "32728241", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25147394", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108982", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108982", "sellingGeneralAndAdministrative": "7580847", "netIncomeFromContinuingOperations": "-32474358" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2521", "currentDebt": "None", "investments": "None", "totalAssets": "5992235", "longTermDebt": "None", "shortTermDebt": "107192", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-278494185", "totalLiabilities": "1747567", "otherCurrentAssets": "105078", "totalCurrentAssets": "5689000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303235", "currentAccountsPayable": "859638", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "294800", "shortLongTermDebtTotal": "290781", "totalShareholderEquity": "4244668", "capitalLeaseObligations": "290781", "otherCurrentLiabilities": "597148", "totalCurrentLiabilities": "1563978", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "183589", "cashAndShortTermInvestments": "5583922", "commonStockSharesOutstanding": "12860", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5583922", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32474358", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "544589", "operatingCashflow": "-10856203", "capitalExpenditures": "5252", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9737275", "cashflowFromInvestment": "452609", "stockBasedCompensation": "773.79", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108982", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 114748, "gross_profit": -114748, "ebit": -9849760, "ebitda": -9735012, "pretax_income": -9851391, "tax_provision": 19793, "net_income": -9851391, "net_income_to_common": -9851391, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6250241, "total_current_assets": 6795506, "total_assets": 6868691, "short_term_debt": 180870, "long_term_debt": 124166, "total_debt": 305036, "total_liabilities": 2243129, "total_equity": 4625562, "shares_outstanding": 4635, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9272856, "capital_expenditure": 3490, "free_cash_flow": -9269366, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182526, "ticker_id": 8521, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9849760", "ebitda": "-9735012", "netIncome": "-9851391", "grossProfit": "-114748", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "114748", "interestIncome": "None", "incomeBeforeTax": "-9851391", "interestExpense": "1627", "operatingIncome": "-9867930", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19793", "reportedCurrency": "USD", "netInterestIncome": "-1627", "nonInterestIncome": "None", "operatingExpenses": "9753182", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4560724", "otherNonOperatingIncome": "18166", "costofGoodsAndServicesSold": "114748", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114748", "sellingGeneralAndAdministrative": "5307206", "netIncomeFromContinuingOperations": "-9851391" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1262", "currentDebt": "None", "investments": "None", "totalAssets": "6868691", "longTermDebt": "124166", "shortTermDebt": "180870", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-246019827", "totalLiabilities": "2243129", "otherCurrentAssets": "82578", "totalCurrentAssets": "6795506", "currentLongTermDebt": "120491", "longTermInvestments": "None", "shortTermInvestments": "462687", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73185", "currentAccountsPayable": "757856", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64750", "shortLongTermDebtTotal": "305036", "totalShareholderEquity": "4625562", "capitalLeaseObligations": "60379", "otherCurrentLiabilities": "1180237", "totalCurrentLiabilities": "2118963", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124166", "cashAndShortTermInvestments": "6250241", "commonStockSharesOutstanding": "4635", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6250241", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9851391", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "535550", "operatingCashflow": "-9272856", "capitalExpenditures": "3490", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10596995", "cashflowFromInvestment": "20109", "stockBasedCompensation": "352.65", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1344248", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10352338", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114748", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 114748, "gross_profit": -114748, "research_and_development": 4560724, "selling_general_admin": 5307206, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9849760, "depreciation_amortisation": 114748, "ebitda": -9735012, "interest_expense": 1627, "interest_income": null, "other_non_operating": null, "pretax_income": -9851391, "tax_provision": 19793, "effective_tax_rate": null, "net_income": -9851391, "net_income_continuing_ops": -9851391, "net_income_to_common": -9851391, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6250241, "short_term_investments": 462687, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6795506, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73185, "total_assets": 6868691, "short_term_debt": 180870, "accounts_payable": 757856, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2118963, "long_term_debt": 124166, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124166, "total_liabilities": 2243129, "total_debt": 305036, "preferred_stock": null, "minority_interest": null, "retained_earnings": -246019827, "total_equity": 4625562, "shares_outstanding": 4635, "operating_cash_flow": -9272856, "stock_based_compensation": 352.65, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3490, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20109, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10596995, "free_cash_flow": -9269366, "net_change_in_cash": 1344248 }, "raw_data": { "income": { "ebit": "-9849760", "ebitda": "-9735012", "netIncome": "-9851391", "grossProfit": "-114748", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "114748", "interestIncome": "None", "incomeBeforeTax": "-9851391", "interestExpense": "1627", "operatingIncome": "-9867930", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19793", "reportedCurrency": "USD", "netInterestIncome": "-1627", "nonInterestIncome": "None", "operatingExpenses": "9753182", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4560724", "otherNonOperatingIncome": "18166", "costofGoodsAndServicesSold": "114748", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114748", "sellingGeneralAndAdministrative": "5307206", "netIncomeFromContinuingOperations": "-9851391" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1262", "currentDebt": "None", "investments": "None", "totalAssets": "6868691", "longTermDebt": "124166", "shortTermDebt": "180870", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-246019827", "totalLiabilities": "2243129", "otherCurrentAssets": "82578", "totalCurrentAssets": "6795506", "currentLongTermDebt": "120491", "longTermInvestments": "None", "shortTermInvestments": "462687", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73185", "currentAccountsPayable": "757856", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64750", "shortLongTermDebtTotal": "305036", "totalShareholderEquity": "4625562", "capitalLeaseObligations": "60379", "otherCurrentLiabilities": "1180237", "totalCurrentLiabilities": "2118963", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124166", "cashAndShortTermInvestments": "6250241", "commonStockSharesOutstanding": "4635", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6250241", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9851391", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "535550", "operatingCashflow": "-9272856", "capitalExpenditures": "3490", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10596995", "cashflowFromInvestment": "20109", "stockBasedCompensation": "352.65", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1344248", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10352338", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114748", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 107279, "gross_profit": -107279, "ebit": -8555264, "ebitda": -8550247, "pretax_income": -8394363, "tax_provision": -64581, "net_income": -8394363, "net_income_to_common": -8394363, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4905993, "total_current_assets": 6180829, "total_assets": 6365271, "short_term_debt": 111353, "long_term_debt": null, "total_debt": 111353, "total_liabilities": 2592774, "total_equity": 3772497, "shares_outstanding": 3872, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7556177, "capital_expenditure": 3573, "free_cash_flow": -7552604, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182531, "ticker_id": 8521, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8555264", "ebitda": "-8550247", "netIncome": "-8394363", "grossProfit": "-107279", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "107279", "interestIncome": "None", "incomeBeforeTax": "-8394363", "interestExpense": "0", "operatingIncome": "-8555264", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-64581", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8555264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3471153", "otherNonOperatingIncome": "160901", "costofGoodsAndServicesSold": "107279", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5017", "sellingGeneralAndAdministrative": "5084111", "netIncomeFromContinuingOperations": "-8394363" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "674", "currentDebt": "None", "investments": "None", "totalAssets": "6365271", "longTermDebt": "None", "shortTermDebt": "111353", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-236168436", "totalLiabilities": "2592774", "otherCurrentAssets": "780952", "totalCurrentAssets": "6180829", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "493884", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184442", "currentAccountsPayable": "1661054", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6559", "shortLongTermDebtTotal": "171732", "totalShareholderEquity": "3772497", "capitalLeaseObligations": "171732", "otherCurrentLiabilities": "759988", "totalCurrentLiabilities": "2532395", "otherNonCurrentLiabilities": "60379", "totalNonCurrentLiabilities": "60379", "cashAndShortTermInvestments": "4905993", "commonStockSharesOutstanding": "3872", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4905993", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8394363", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-883042", "operatingCashflow": "-7556177", "capitalExpenditures": "3573", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96500", "cashflowFromInvestment": "-1651", "stockBasedCompensation": "271.22", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7461328", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "96500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107279", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 107279, "gross_profit": -107279, "research_and_development": 3471153, "selling_general_admin": 5084111, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8555264, "depreciation_amortisation": 5017, "ebitda": -8550247, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -8394363, "tax_provision": -64581, "effective_tax_rate": null, "net_income": -8394363, "net_income_continuing_ops": -8394363, "net_income_to_common": -8394363, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4905993, "short_term_investments": 493884, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6180829, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 184442, "total_assets": 6365271, "short_term_debt": 111353, "accounts_payable": 1661054, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2532395, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60379, "total_liabilities": 2592774, "total_debt": 111353, "preferred_stock": null, "minority_interest": null, "retained_earnings": -236168436, "total_equity": 3772497, "shares_outstanding": 3872, "operating_cash_flow": -7556177, "stock_based_compensation": 271.22, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3573, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1651, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96500, "free_cash_flow": -7552604, "net_change_in_cash": -7461328 }, "raw_data": { "income": { "ebit": "-8555264", "ebitda": "-8550247", "netIncome": "-8394363", "grossProfit": "-107279", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "107279", "interestIncome": "None", "incomeBeforeTax": "-8394363", "interestExpense": "0", "operatingIncome": "-8555264", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-64581", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8555264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3471153", "otherNonOperatingIncome": "160901", "costofGoodsAndServicesSold": "107279", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5017", "sellingGeneralAndAdministrative": "5084111", "netIncomeFromContinuingOperations": "-8394363" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "674", "currentDebt": "None", "investments": "None", "totalAssets": "6365271", "longTermDebt": "None", "shortTermDebt": "111353", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-236168436", "totalLiabilities": "2592774", "otherCurrentAssets": "780952", "totalCurrentAssets": "6180829", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "493884", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "184442", "currentAccountsPayable": "1661054", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6559", "shortLongTermDebtTotal": "171732", "totalShareholderEquity": "3772497", "capitalLeaseObligations": "171732", "otherCurrentLiabilities": "759988", "totalCurrentLiabilities": "2532395", "otherNonCurrentLiabilities": "60379", "totalNonCurrentLiabilities": "60379", "cashAndShortTermInvestments": "4905993", "commonStockSharesOutstanding": "3872", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4905993", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8394363", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-883042", "operatingCashflow": "-7556177", "capitalExpenditures": "3573", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96500", "cashflowFromInvestment": "-1651", "stockBasedCompensation": "271.22", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7461328", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "96500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107279", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9015, "gross_profit": -9015, "ebit": -6893279, "ebitda": -6884264, "pretax_income": -6813445, "tax_provision": -79835, "net_income": -6813445, "net_income_to_common": -6813445, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12367321, "total_current_assets": 13320240, "total_assets": 13337200, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1565669, "total_equity": 11771531, "shares_outstanding": 915, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5499461, "capital_expenditure": 7595, "free_cash_flow": -5491866, "dividends_paid": 7330604, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182536, "ticker_id": 8521, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6893279", "ebitda": "-6884264", "netIncome": "-6813445", "grossProfit": "-9015", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9015", "interestIncome": "None", "incomeBeforeTax": "-6813445", "interestExpense": "0", "operatingIncome": "-6893280", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-79835", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6893280", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1239300", "otherNonOperatingIncome": "79835", "costofGoodsAndServicesSold": "9015", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9015", "sellingGeneralAndAdministrative": "5653980", "netIncomeFromContinuingOperations": "-6813445" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "379", "currentDebt": "None", "investments": "None", "totalAssets": "13337200", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-227801743", "totalLiabilities": "1565669", "otherCurrentAssets": "458286", "totalCurrentAssets": "13320240", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "494633", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16960", "currentAccountsPayable": "749814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8525", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11771531", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "815855", "totalCurrentLiabilities": "1565669", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "749814", "cashAndShortTermInvestments": "12367321", "commonStockSharesOutstanding": "915", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12367321", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14144049", "profitLoss": "None", "dividendPayout": "7330604", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-729357", "operatingCashflow": "-5499461", "capitalExpenditures": "7595", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8907174", "cashflowFromInvestment": "7354798", "stockBasedCompensation": "190083", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7330604", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10762511", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8907174", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9016", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 9015, "gross_profit": -9015, "research_and_development": 1239300, "selling_general_admin": 5653980, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6893279, "depreciation_amortisation": 9015, "ebitda": -6884264, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -6813445, "tax_provision": -79835, "effective_tax_rate": null, "net_income": -6813445, "net_income_continuing_ops": -6813445, "net_income_to_common": -6813445, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12367321, "short_term_investments": 494633, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 13320240, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16960, "total_assets": 13337200, "short_term_debt": null, "accounts_payable": 749814, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1565669, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 749814, "total_liabilities": 1565669, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227801743, "total_equity": 11771531, "shares_outstanding": 915, "operating_cash_flow": -5499461, "stock_based_compensation": 190083, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7595, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7354798, "dividends_paid": 7330604, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8907174, "free_cash_flow": -5491866, "net_change_in_cash": 10762511 }, "raw_data": { "income": { "ebit": "-6893279", "ebitda": "-6884264", "netIncome": "-6813445", "grossProfit": "-9015", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9015", "interestIncome": "None", "incomeBeforeTax": "-6813445", "interestExpense": "0", "operatingIncome": "-6893280", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-79835", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6893280", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1239300", "otherNonOperatingIncome": "79835", "costofGoodsAndServicesSold": "9015", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9015", "sellingGeneralAndAdministrative": "5653980", "netIncomeFromContinuingOperations": "-6813445" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "379", "currentDebt": "None", "investments": "None", "totalAssets": "13337200", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-227801743", "totalLiabilities": "1565669", "otherCurrentAssets": "458286", "totalCurrentAssets": "13320240", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "494633", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16960", "currentAccountsPayable": "749814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8525", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11771531", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "815855", "totalCurrentLiabilities": "1565669", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "749814", "cashAndShortTermInvestments": "12367321", "commonStockSharesOutstanding": "915", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12367321", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14144049", "profitLoss": "None", "dividendPayout": "7330604", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-729357", "operatingCashflow": "-5499461", "capitalExpenditures": "7595", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8907174", "cashflowFromInvestment": "7354798", "stockBasedCompensation": "190083", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7330604", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10762511", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8907174", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9016", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -16573000, "ebitda": -16573000, "pretax_income": -15716000, "tax_provision": null, "net_income": -15716000, "net_income_to_common": -15716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118755000, "total_current_assets": 123178000, "total_assets": 123178000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8486000, "total_equity": 114692000, "shares_outstanding": 45226328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9309000, "capital_expenditure": 0, "free_cash_flow": -9309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182499, "ticker_id": 8521, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-16573000", "netIncome": "-15716000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "861000", "incomeBeforeTax": "-15716000", "interestExpense": "None", "operatingIncome": "-16573000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "861000", "nonInterestIncome": "None", "operatingExpenses": "16573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5034000", "netIncomeFromContinuingOperations": "-15716000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "123178000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-383170000", "totalLiabilities": "8486000", "otherCurrentAssets": "4423000", "totalCurrentAssets": "123178000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "6346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "114692000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2140000", "totalCurrentLiabilities": "8486000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "118755000", "commonStockSharesOutstanding": "45226328", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15716000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9309000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30499000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 11539000, "selling_general_admin": 5034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16573000, "depreciation_amortisation": null, "ebitda": -16573000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15716000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15716000, "net_income_continuing_ops": -15716000, "net_income_to_common": -15716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118755000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 123178000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 123178000, "short_term_debt": null, "accounts_payable": 6346000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8486000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8486000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -383170000, "total_equity": 114692000, "shares_outstanding": 45226328, "operating_cash_flow": -9309000, "stock_based_compensation": 2838000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30499000, "free_cash_flow": -9309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-16573000", "netIncome": "-15716000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "861000", "incomeBeforeTax": "-15716000", "interestExpense": "None", "operatingIncome": "-16573000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "861000", "nonInterestIncome": "None", "operatingExpenses": "16573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5034000", "netIncomeFromContinuingOperations": "-15716000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "123178000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-383170000", "totalLiabilities": "8486000", "otherCurrentAssets": "4423000", "totalCurrentAssets": "123178000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "6346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "114692000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2140000", "totalCurrentLiabilities": "8486000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "118755000", "commonStockSharesOutstanding": "45226328", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118755000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15716000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9309000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30499000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -16449000, "ebitda": -15540000, "pretax_income": -15540000, "tax_provision": null, "net_income": -15540000, "net_income_to_common": -15540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97565000, "total_current_assets": 104227000, "total_assets": 104227000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7156000, "total_equity": 97071000, "shares_outstanding": 39217244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13415000, "capital_expenditure": 0, "free_cash_flow": -13415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182500, "ticker_id": 8521, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-15540000", "netIncome": "-15540000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "918000", "incomeBeforeTax": "-15540000", "interestExpense": "0", "operatingIncome": "-16449000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "918000", "nonInterestIncome": "None", "operatingExpenses": "16449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5909000", "netIncomeFromContinuingOperations": "-15540000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "104227000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-367454000", "totalLiabilities": "7156000", "otherCurrentAssets": "6662000", "totalCurrentAssets": "104227000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "6041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "97071000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1115000", "totalCurrentLiabilities": "7156000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "97565000", "commonStockSharesOutstanding": "39217244", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37059000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13415000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11611000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-14373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 10540000, "selling_general_admin": 5909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16449000, "depreciation_amortisation": null, "ebitda": -15540000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -15540000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15540000, "net_income_continuing_ops": -15540000, "net_income_to_common": -15540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97565000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 104227000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 104227000, "short_term_debt": null, "accounts_payable": 6041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7156000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7156000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -367454000, "total_equity": 97071000, "shares_outstanding": 39217244, "operating_cash_flow": -13415000, "stock_based_compensation": -14373000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11611000, "free_cash_flow": -13415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-15540000", "netIncome": "-15540000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "918000", "incomeBeforeTax": "-15540000", "interestExpense": "0", "operatingIncome": "-16449000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "918000", "nonInterestIncome": "None", "operatingExpenses": "16449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10540000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5909000", "netIncomeFromContinuingOperations": "-15540000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "104227000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-367454000", "totalLiabilities": "7156000", "otherCurrentAssets": "6662000", "totalCurrentAssets": "104227000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "6041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "97071000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1115000", "totalCurrentLiabilities": "7156000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "97565000", "commonStockSharesOutstanding": "39217244", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37059000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13415000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11611000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-14373000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -16806000, "ebitda": -15804000, "pretax_income": -15804000, "tax_provision": null, "net_income": -15804000, "net_income_to_common": -15804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99369000, "total_current_assets": 102810000, "total_assets": 102810000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6599000, "total_equity": 96211000, "shares_outstanding": 39741404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9155000, "capital_expenditure": 0, "free_cash_flow": -9155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182502, "ticker_id": 8521, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-15804000", "netIncome": "-15804000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1017000", "incomeBeforeTax": "-15804000", "interestExpense": "0", "operatingIncome": "-16806000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1017000", "nonInterestIncome": "None", "operatingExpenses": "16806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6478000", "netIncomeFromContinuingOperations": "-15804000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "102810000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-351914000", "totalLiabilities": "6599000", "otherCurrentAssets": "3441000", "totalCurrentAssets": "102810000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "5608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "96211000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "991000", "totalCurrentLiabilities": "6599000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "99369000", "commonStockSharesOutstanding": "39741404", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9155000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3062000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 10328000, "selling_general_admin": 6478000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16806000, "depreciation_amortisation": null, "ebitda": -15804000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -15804000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15804000, "net_income_continuing_ops": -15804000, "net_income_to_common": -15804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99369000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 102810000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 102810000, "short_term_debt": null, "accounts_payable": 5608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6599000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6599000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -351914000, "total_equity": 96211000, "shares_outstanding": 39741404, "operating_cash_flow": -9155000, "stock_based_compensation": 5622000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3062000, "free_cash_flow": -9155000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-15804000", "netIncome": "-15804000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1017000", "incomeBeforeTax": "-15804000", "interestExpense": "0", "operatingIncome": "-16806000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1017000", "nonInterestIncome": "None", "operatingExpenses": "16806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6478000", "netIncomeFromContinuingOperations": "-15804000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "102810000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-351914000", "totalLiabilities": "6599000", "otherCurrentAssets": "3441000", "totalCurrentAssets": "102810000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "5608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "96211000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "991000", "totalCurrentLiabilities": "6599000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "99369000", "commonStockSharesOutstanding": "39741404", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "99369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9155000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3062000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -11792000, "ebitda": -10847000, "pretax_income": -10847000, "tax_provision": null, "net_income": -10847000, "net_income_to_common": -10847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105462000, "total_current_assets": 105857000, "total_assets": 105857000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2527000, "total_equity": 103330000, "shares_outstanding": 39572177, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6263000, "capital_expenditure": 0, "free_cash_flow": -6263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182503, "ticker_id": 8521, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11792000", "ebitda": "-10847000", "netIncome": "-10847000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "954000", "incomeBeforeTax": "-10847000", "interestExpense": "0", "operatingIncome": "-11792000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "954000", "nonInterestIncome": "None", "operatingExpenses": "11792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6121000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5671000", "netIncomeFromContinuingOperations": "-10847000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "105857000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-336110000", "totalLiabilities": "2527000", "otherCurrentAssets": "395000", "totalCurrentAssets": "105857000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "103330000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1965000", "totalCurrentLiabilities": "2527000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "105462000", "commonStockSharesOutstanding": "39572177", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10847000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6263000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "278000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6121000, "selling_general_admin": 5671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11792000, "depreciation_amortisation": null, "ebitda": -10847000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -10847000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10847000, "net_income_continuing_ops": -10847000, "net_income_to_common": -10847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105462000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 105857000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 105857000, "short_term_debt": null, "accounts_payable": 562000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2527000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2527000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -336110000, "total_equity": 103330000, "shares_outstanding": 39572177, "operating_cash_flow": -6263000, "stock_based_compensation": 4609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 278000, "free_cash_flow": -6263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11792000", "ebitda": "-10847000", "netIncome": "-10847000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "954000", "incomeBeforeTax": "-10847000", "interestExpense": "0", "operatingIncome": "-11792000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "954000", "nonInterestIncome": "None", "operatingExpenses": "11792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6121000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5671000", "netIncomeFromContinuingOperations": "-10847000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "105857000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-336110000", "totalLiabilities": "2527000", "otherCurrentAssets": "395000", "totalCurrentAssets": "105857000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "103330000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1965000", "totalCurrentLiabilities": "2527000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "105462000", "commonStockSharesOutstanding": "39572177", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10847000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6263000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "278000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -11338000, "ebitda": -10408000, "pretax_income": -10408000, "tax_provision": null, "net_income": -10408000, "net_income_to_common": -10408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111447000, "total_current_assets": 112059000, "total_assets": 112059000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2768000, "total_equity": 109291000, "shares_outstanding": 36584920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6967000, "capital_expenditure": 0, "free_cash_flow": -6967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182504, "ticker_id": 8521, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11338000", "ebitda": "-10408000", "netIncome": "-10408000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "930000", "incomeBeforeTax": "-10408000", "interestExpense": "0", "operatingIncome": "-11338000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "930000", "nonInterestIncome": "None", "operatingExpenses": "11338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5683000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5655000", "netIncomeFromContinuingOperations": "-10408000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "112059000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-325263000", "totalLiabilities": "2768000", "otherCurrentAssets": "612000", "totalCurrentAssets": "112059000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "109291000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "929000", "totalCurrentLiabilities": "2768000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "111447000", "commonStockSharesOutstanding": "36584920", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6967000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23563000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5683000, "selling_general_admin": 5655000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11338000, "depreciation_amortisation": null, "ebitda": -10408000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -10408000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10408000, "net_income_continuing_ops": -10408000, "net_income_to_common": -10408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111447000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 112059000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 112059000, "short_term_debt": null, "accounts_payable": 1839000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2768000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2768000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -325263000, "total_equity": 109291000, "shares_outstanding": 36584920, "operating_cash_flow": -6967000, "stock_based_compensation": 4142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23563000, "free_cash_flow": -6967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11338000", "ebitda": "-10408000", "netIncome": "-10408000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "930000", "incomeBeforeTax": "-10408000", "interestExpense": "0", "operatingIncome": "-11338000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "930000", "nonInterestIncome": "None", "operatingExpenses": "11338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5683000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5655000", "netIncomeFromContinuingOperations": "-10408000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "112059000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-325263000", "totalLiabilities": "2768000", "otherCurrentAssets": "612000", "totalCurrentAssets": "112059000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1839000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "109291000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "929000", "totalCurrentLiabilities": "2768000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "111447000", "commonStockSharesOutstanding": "36584920", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6967000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23563000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "income_statement": { "revenue": 2000, "cost_of_revenue": 1000, "gross_profit": 1000, "ebit": -6312018, "ebitda": -6267019, "pretax_income": -6267018, "tax_provision": null, "net_income": -6267018, "net_income_to_common": -6267018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94851000, "total_current_assets": 96686000, "total_assets": 96686000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4693000, "total_equity": 91993000, "shares_outstanding": 15271705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3527033, "capital_expenditure": 3, "free_cash_flow": -3527030, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182505, "ticker_id": 8521, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6312018", "ebitda": "-6267019", "netIncome": "-6267018", "grossProfit": "1000", "depreciation": "None", "totalRevenue": "2000", "costOfRevenue": "1000", "interestIncome": "1026943", "incomeBeforeTax": "-6267018", "interestExpense": "464", "operatingIncome": "-7294772", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1027408", "nonInterestIncome": "None", "operatingExpenses": "7294772", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4593630", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44999", "sellingGeneralAndAdministrative": "2701141", "netIncomeFromContinuingOperations": "-6267018" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "96686000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-314855000", "totalLiabilities": "4693000", "otherCurrentAssets": "1835000", "totalCurrentAssets": "96686000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "3157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "91993000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1536000", "totalCurrentLiabilities": "4693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "94851000", "commonStockSharesOutstanding": "15271705", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6267018", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3527033", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67245", "cashflowFromInvestment": "None", "stockBasedCompensation": "1125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2000, "cost_of_revenue": 1000, "gross_profit": 1000, "research_and_development": 4593630, "selling_general_admin": 2701141, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6312018, "depreciation_amortisation": 44999, "ebitda": -6267019, "interest_expense": 464, "interest_income": null, "other_non_operating": null, "pretax_income": -6267018, "tax_provision": null, "effective_tax_rate": null, "net_income": -6267018, "net_income_continuing_ops": -6267018, "net_income_to_common": -6267018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94851000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 96686000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 96686000, "short_term_debt": null, "accounts_payable": 3157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4693000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4693000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -314855000, "total_equity": 91993000, "shares_outstanding": 15271705, "operating_cash_flow": -3527033, "stock_based_compensation": 1125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67245, "free_cash_flow": -3527030, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6312018", "ebitda": "-6267019", "netIncome": "-6267018", "grossProfit": "1000", "depreciation": "None", "totalRevenue": "2000", "costOfRevenue": "1000", "interestIncome": "1026943", "incomeBeforeTax": "-6267018", "interestExpense": "464", "operatingIncome": "-7294772", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1027408", "nonInterestIncome": "None", "operatingExpenses": "7294772", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4593630", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44999", "sellingGeneralAndAdministrative": "2701141", "netIncomeFromContinuingOperations": "-6267018" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "96686000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-314855000", "totalLiabilities": "4693000", "otherCurrentAssets": "1835000", "totalCurrentAssets": "96686000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "3157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "91993000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1536000", "totalCurrentLiabilities": "4693000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "94851000", "commonStockSharesOutstanding": "15271705", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6267018", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3527033", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67245", "cashflowFromInvestment": "None", "stockBasedCompensation": "1125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3952265, "ebitda": -3954157, "pretax_income": -3960469, "tax_provision": 3960469, "net_income": -3960469, "net_income_to_common": -3960469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98310918, "total_current_assets": 99783628, "total_assets": 99784745, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2561690, "total_equity": 97223055, "shares_outstanding": 21161143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3087298, "capital_expenditure": 2, "free_cash_flow": -3087296, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182507, "ticker_id": 8521, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3952265", "ebitda": "-3954157", "netIncome": "-3960469", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "664724", "incomeBeforeTax": "-3960469", "interestExpense": "6312", "operatingIncome": "4618881", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3960469", "reportedCurrency": "USD", "netInterestIncome": "658412", "nonInterestIncome": "None", "operatingExpenses": "-4618881", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3112085", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1892", "sellingGeneralAndAdministrative": "1506796", "netIncomeFromContinuingOperations": "-3960469" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "341", "currentDebt": "None", "investments": "None", "totalAssets": "99784745", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-308587735", "totalLiabilities": "2561690", "otherCurrentAssets": "1472710", "totalCurrentAssets": "99783628", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1117", "currentAccountsPayable": "1584145", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "97223055", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "977545", "totalCurrentLiabilities": "2561690", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "98310918", "commonStockSharesOutstanding": "21161143", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98310918", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3960469", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3087298", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92014201", "cashflowFromInvestment": "None", "stockBasedCompensation": "14000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3112085, "selling_general_admin": 1506796, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3952265, "depreciation_amortisation": -1892, "ebitda": -3954157, "interest_expense": 6312, "interest_income": null, "other_non_operating": null, "pretax_income": -3960469, "tax_provision": 3960469, "effective_tax_rate": null, "net_income": -3960469, "net_income_continuing_ops": -3960469, "net_income_to_common": -3960469, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98310918, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 99783628, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1117, "total_assets": 99784745, "short_term_debt": null, "accounts_payable": 1584145, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2561690, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2561690, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -308587735, "total_equity": 97223055, "shares_outstanding": 21161143, "operating_cash_flow": -3087298, "stock_based_compensation": 14000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92014201, "free_cash_flow": -3087296, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3952265", "ebitda": "-3954157", "netIncome": "-3960469", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "664724", "incomeBeforeTax": "-3960469", "interestExpense": "6312", "operatingIncome": "4618881", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3960469", "reportedCurrency": "USD", "netInterestIncome": "658412", "nonInterestIncome": "None", "operatingExpenses": "-4618881", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3112085", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1892", "sellingGeneralAndAdministrative": "1506796", "netIncomeFromContinuingOperations": "-3960469" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "341", "currentDebt": "None", "investments": "None", "totalAssets": "99784745", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-308587735", "totalLiabilities": "2561690", "otherCurrentAssets": "1472710", "totalCurrentAssets": "99783628", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1117", "currentAccountsPayable": "1584145", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "97223055", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "977545", "totalCurrentLiabilities": "2561690", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "98310918", "commonStockSharesOutstanding": "21161143", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98310918", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3960469", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3087298", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92014201", "cashflowFromInvestment": "None", "stockBasedCompensation": "14000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -3566488, "ebitda": -3566000, "pretax_income": -3575000, "tax_provision": null, "net_income": -3575000, "net_income_to_common": -3575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9384015, "total_current_assets": 10615792, "total_assets": 10616909, "short_term_debt": 278802, "long_term_debt": null, "total_debt": 278802, "total_liabilities": 1740837, "total_equity": 8876072, "shares_outstanding": 1958245, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3031000, "capital_expenditure": 1, "free_cash_flow": -3030999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182508, "ticker_id": 8521, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3566488", "ebitda": "-3566000", "netIncome": "-3575000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "104883", "incomeBeforeTax": "-3575000", "interestExpense": "9189", "operatingIncome": "-3671000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "95694", "nonInterestIncome": "None", "operatingExpenses": "3671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2327000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1344000", "netIncomeFromContinuingOperations": "-3575673" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "196", "currentDebt": "None", "investments": "None", "totalAssets": "10616909", "longTermDebt": "None", "shortTermDebt": "278802", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-304627266", "totalLiabilities": "1740837", "otherCurrentAssets": "1231777", "totalCurrentAssets": "10615792", "currentLongTermDebt": "278802", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1117", "currentAccountsPayable": "869656", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278802", "totalShareholderEquity": "8876072", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "592379", "totalCurrentLiabilities": "1740837", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9384015", "commonStockSharesOutstanding": "1958245", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9384015", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3575000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3031000", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134000", "cashflowFromInvestment": "None", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 2327000, "selling_general_admin": 1344000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3566488, "depreciation_amortisation": 1000, "ebitda": -3566000, "interest_expense": 9189, "interest_income": null, "other_non_operating": null, "pretax_income": -3575000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3575000, "net_income_continuing_ops": -3575673, "net_income_to_common": -3575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9384015, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10615792, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1117, "total_assets": 10616909, "short_term_debt": 278802, "accounts_payable": 869656, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1740837, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1740837, "total_debt": 278802, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304627266, "total_equity": 8876072, "shares_outstanding": 1958245, "operating_cash_flow": -3031000, "stock_based_compensation": 22000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134000, "free_cash_flow": -3030999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3566488", "ebitda": "-3566000", "netIncome": "-3575000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "104883", "incomeBeforeTax": "-3575000", "interestExpense": "9189", "operatingIncome": "-3671000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "95694", "nonInterestIncome": "None", "operatingExpenses": "3671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2327000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1344000", "netIncomeFromContinuingOperations": "-3575673" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "196", "currentDebt": "None", "investments": "None", "totalAssets": "10616909", "longTermDebt": "None", "shortTermDebt": "278802", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-304627266", "totalLiabilities": "1740837", "otherCurrentAssets": "1231777", "totalCurrentAssets": "10615792", "currentLongTermDebt": "278802", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1117", "currentAccountsPayable": "869656", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278802", "totalShareholderEquity": "8876072", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "592379", "totalCurrentLiabilities": "1740837", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9384015", "commonStockSharesOutstanding": "1958245", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9384015", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3575000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3031000", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134000", "cashflowFromInvestment": "None", "stockBasedCompensation": "22000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3792769, "ebitda": -3791000, "pretax_income": -3799000, "tax_provision": 107597, "net_income": -3799000, "net_income_to_common": -3799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12549475, "total_current_assets": 14459147, "total_assets": 14460264, "short_term_debt": 413174, "long_term_debt": null, "total_debt": 413174, "total_liabilities": 2030579, "total_equity": 12429685, "shares_outstanding": 1219139, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5166000, "capital_expenditure": 0, "free_cash_flow": -5166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182509, "ticker_id": 8521, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3792769", "ebitda": "-3791000", "netIncome": "-3799000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "118000", "incomeBeforeTax": "-3799000", "interestExpense": "7963", "operatingIncome": "-3909000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "107597", "reportedCurrency": "USD", "netInterestIncome": "-7963", "nonInterestIncome": "None", "operatingExpenses": "3909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1893", "sellingGeneralAndAdministrative": "1233000", "netIncomeFromContinuingOperations": "-3798840" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "196", "currentDebt": "None", "investments": "None", "totalAssets": "14460264", "longTermDebt": "None", "shortTermDebt": "413174", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-301051593", "totalLiabilities": "2030579", "otherCurrentAssets": "1909672", "totalCurrentAssets": "14459147", "currentLongTermDebt": "413174", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1117", "currentAccountsPayable": "1080962", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413174", "totalShareholderEquity": "12429685", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "536443", "totalCurrentLiabilities": "2030579", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "12549475", "commonStockSharesOutstanding": "1219139", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12549475", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5166000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7923000", "cashflowFromInvestment": "None", "stockBasedCompensation": "119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2676000, "selling_general_admin": 1233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3792769, "depreciation_amortisation": 1893, "ebitda": -3791000, "interest_expense": 7963, "interest_income": null, "other_non_operating": null, "pretax_income": -3799000, "tax_provision": 107597, "effective_tax_rate": null, "net_income": -3799000, "net_income_continuing_ops": -3798840, "net_income_to_common": -3799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12549475, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14459147, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1117, "total_assets": 14460264, "short_term_debt": 413174, "accounts_payable": 1080962, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2030579, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2030579, "total_debt": 413174, "preferred_stock": null, "minority_interest": null, "retained_earnings": -301051593, "total_equity": 12429685, "shares_outstanding": 1219139, "operating_cash_flow": -5166000, "stock_based_compensation": 119000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7923000, "free_cash_flow": -5166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3792769", "ebitda": "-3791000", "netIncome": "-3799000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "118000", "incomeBeforeTax": "-3799000", "interestExpense": "7963", "operatingIncome": "-3909000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "107597", "reportedCurrency": "USD", "netInterestIncome": "-7963", "nonInterestIncome": "None", "operatingExpenses": "3909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1893", "sellingGeneralAndAdministrative": "1233000", "netIncomeFromContinuingOperations": "-3798840" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "196", "currentDebt": "None", "investments": "None", "totalAssets": "14460264", "longTermDebt": "None", "shortTermDebt": "413174", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-301051593", "totalLiabilities": "2030579", "otherCurrentAssets": "1909672", "totalCurrentAssets": "14459147", "currentLongTermDebt": "413174", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1117", "currentAccountsPayable": "1080962", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413174", "totalShareholderEquity": "12429685", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "536443", "totalCurrentLiabilities": "2030579", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "12549475", "commonStockSharesOutstanding": "1219139", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12549475", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5166000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7923000", "cashflowFromInvestment": "None", "stockBasedCompensation": "119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "income_statement": { "revenue": 5790, "cost_of_revenue": 4670, "gross_profit": -4670, "ebit": -3223447, "ebitda": -3218777, "pretax_income": -3225599, "tax_provision": 1129577, "net_income": -3225599, "net_income_to_common": -3225599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9792130, "total_current_assets": 11683510, "total_assets": 11684627, "short_term_debt": 500903, "long_term_debt": null, "total_debt": 500903, "total_liabilities": 3586520, "total_equity": 8098107, "shares_outstanding": 248447, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1174540, "capital_expenditure": 1602, "free_cash_flow": -1172938, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182510, "ticker_id": 8521, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3223447", "ebitda": "-3218777", "netIncome": "-3225599", "grossProfit": "-4670", "depreciation": "None", "totalRevenue": "5790", "costOfRevenue": "4670", "interestIncome": "None", "incomeBeforeTax": "-3225599", "interestExpense": "2154", "operatingIncome": "-3340937", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1129577", "reportedCurrency": "USD", "netInterestIncome": "-369031", "nonInterestIncome": "None", "operatingExpenses": "3336267", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1699313", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4670", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4670", "sellingGeneralAndAdministrative": "1641624", "netIncomeFromContinuingOperations": "-3225599" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30", "currentDebt": "None", "investments": "None", "totalAssets": "11684627", "longTermDebt": "None", "shortTermDebt": "500903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-297252753", "totalLiabilities": "3586520", "otherCurrentAssets": "1891380", "totalCurrentAssets": "11683510", "currentLongTermDebt": "500903", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1117", "currentAccountsPayable": "2073149", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500903", "totalShareholderEquity": "8098107", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1012468", "totalCurrentLiabilities": "3586520", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9792130", "commonStockSharesOutstanding": "248447", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9792130", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3225599", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "648528", "operatingCashflow": "-1174540", "capitalExpenditures": "1602", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174466", "cashflowFromInvestment": "None", "stockBasedCompensation": "-153", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14192", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4706", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5790, "cost_of_revenue": 4670, "gross_profit": -4670, "research_and_development": 1699313, "selling_general_admin": 1641624, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3223447, "depreciation_amortisation": 4670, "ebitda": -3218777, "interest_expense": 2154, "interest_income": null, "other_non_operating": null, "pretax_income": -3225599, "tax_provision": 1129577, "effective_tax_rate": null, "net_income": -3225599, "net_income_continuing_ops": -3225599, "net_income_to_common": -3225599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9792130, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11683510, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1117, "total_assets": 11684627, "short_term_debt": 500903, "accounts_payable": 2073149, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3586520, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3586520, "total_debt": 500903, "preferred_stock": null, "minority_interest": null, "retained_earnings": -297252753, "total_equity": 8098107, "shares_outstanding": 248447, "operating_cash_flow": -1174540, "stock_based_compensation": -153, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1602, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -174466, "free_cash_flow": -1172938, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3223447", "ebitda": "-3218777", "netIncome": "-3225599", "grossProfit": "-4670", "depreciation": "None", "totalRevenue": "5790", "costOfRevenue": "4670", "interestIncome": "None", "incomeBeforeTax": "-3225599", "interestExpense": "2154", "operatingIncome": "-3340937", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1129577", "reportedCurrency": "USD", "netInterestIncome": "-369031", "nonInterestIncome": "None", "operatingExpenses": "3336267", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1699313", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4670", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4670", "sellingGeneralAndAdministrative": "1641624", "netIncomeFromContinuingOperations": "-3225599" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30", "currentDebt": "None", "investments": "None", "totalAssets": "11684627", "longTermDebt": "None", "shortTermDebt": "500903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-297252753", "totalLiabilities": "3586520", "otherCurrentAssets": "1891380", "totalCurrentAssets": "11683510", "currentLongTermDebt": "500903", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1117", "currentAccountsPayable": "2073149", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "500903", "totalShareholderEquity": "8098107", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1012468", "totalCurrentLiabilities": "3586520", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "9792130", "commonStockSharesOutstanding": "248447", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9792130", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3225599", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "648528", "operatingCashflow": "-1174540", "capitalExpenditures": "1602", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174466", "cashflowFromInvestment": "None", "stockBasedCompensation": "-153", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14192", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4706", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -1966638, "ebitda": -1965669, "pretax_income": -1971975, "tax_provision": -4084017, "net_income": -1971975, "net_income_to_common": -1971975, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11141136, "total_current_assets": 11883086, "total_assets": 11888909, "short_term_debt": 174466, "long_term_debt": null, "total_debt": 174466, "total_liabilities": 602214, "total_equity": 11286695, "shares_outstanding": 298280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2081154, "capital_expenditure": 4, "free_cash_flow": -2081150, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182512, "ticker_id": 8521, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1966638", "ebitda": "-1965669", "netIncome": "-1971975", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "150741", "incomeBeforeTax": "-1971975", "interestExpense": "5337", "operatingIncome": "2117379", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4084017", "reportedCurrency": "USD", "netInterestIncome": "145404", "nonInterestIncome": "None", "operatingExpenses": "-2117379", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1065855", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "969", "sellingGeneralAndAdministrative": "1051524", "netIncomeFromContinuingOperations": "-1971975" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2386", "currentDebt": "None", "investments": "None", "totalAssets": "11888909", "longTermDebt": "None", "shortTermDebt": "174466", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-294027153", "totalLiabilities": "602214", "otherCurrentAssets": "741950", "totalCurrentAssets": "11883086", "currentLongTermDebt": "174466", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5823", "currentAccountsPayable": "134787", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174466", "totalShareholderEquity": "11286695", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "292961", "totalCurrentLiabilities": "602214", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11141136", "commonStockSharesOutstanding": "298280", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11141136", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1971976", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "58589", "operatingCashflow": "-2081154", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171283", "cashflowFromInvestment": "None", "stockBasedCompensation": "37.01", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-282", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "969", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 1065855, "selling_general_admin": 1051524, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1966638, "depreciation_amortisation": 969, "ebitda": -1965669, "interest_expense": 5337, "interest_income": null, "other_non_operating": null, "pretax_income": -1971975, "tax_provision": -4084017, "effective_tax_rate": null, "net_income": -1971975, "net_income_continuing_ops": -1971975, "net_income_to_common": -1971975, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11141136, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11883086, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5823, "total_assets": 11888909, "short_term_debt": 174466, "accounts_payable": 134787, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 602214, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 602214, "total_debt": 174466, "preferred_stock": null, "minority_interest": null, "retained_earnings": -294027153, "total_equity": 11286695, "shares_outstanding": 298280, "operating_cash_flow": -2081154, "stock_based_compensation": 37.01, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -171283, "free_cash_flow": -2081150, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1966638", "ebitda": "-1965669", "netIncome": "-1971975", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "150741", "incomeBeforeTax": "-1971975", "interestExpense": "5337", "operatingIncome": "2117379", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4084017", "reportedCurrency": "USD", "netInterestIncome": "145404", "nonInterestIncome": "None", "operatingExpenses": "-2117379", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1065855", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "969", "sellingGeneralAndAdministrative": "1051524", "netIncomeFromContinuingOperations": "-1971975" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2386", "currentDebt": "None", "investments": "None", "totalAssets": "11888909", "longTermDebt": "None", "shortTermDebt": "174466", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-294027153", "totalLiabilities": "602214", "otherCurrentAssets": "741950", "totalCurrentAssets": "11883086", "currentLongTermDebt": "174466", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5823", "currentAccountsPayable": "134787", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174466", "totalShareholderEquity": "11286695", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "292961", "totalCurrentLiabilities": "602214", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11141136", "commonStockSharesOutstanding": "298280", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11141136", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1971976", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "58589", "operatingCashflow": "-2081154", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171283", "cashflowFromInvestment": "None", "stockBasedCompensation": "37.01", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-282", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "969", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -1097212, "ebitda": -1096212, "pretax_income": -1106338, "tax_provision": 8215, "net_income": -1106338, "net_income_to_common": -1106338, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13393573, "total_current_assets": 14038707, "total_assets": 14045499, "short_term_debt": 345749, "long_term_debt": null, "total_debt": 345749, "total_liabilities": 823841, "total_equity": 13221658, "shares_outstanding": 276454, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -922966, "capital_expenditure": 0, "free_cash_flow": -922966, "dividends_paid": 214.4, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182513, "ticker_id": 8521, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:51:28.822420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1097212", "ebitda": "-1096212", "netIncome": "-1106338", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "139859", "incomeBeforeTax": "-1106338", "interestExpense": "9126", "operatingIncome": "1236160", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8215", "reportedCurrency": "USD", "netInterestIncome": "130733", "nonInterestIncome": "None", "operatingExpenses": "-1236160", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "197903", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1038257", "netIncomeFromContinuingOperations": "-1106338" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2386", "currentDebt": "None", "investments": "None", "totalAssets": "14045499", "longTermDebt": "None", "shortTermDebt": "345749", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-292055178", "totalLiabilities": "823841", "otherCurrentAssets": "645134", "totalCurrentAssets": "14038707", "currentLongTermDebt": "345749", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6792", "currentAccountsPayable": "206459", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "345749", "totalShareholderEquity": "13221658", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "271633", "totalCurrentLiabilities": "823841", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13393573", "commonStockSharesOutstanding": "276454", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13393573", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1106338", "profitLoss": "None", "dividendPayout": "214.40", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "78575", "operatingCashflow": "-922966", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99907", "cashflowFromInvestment": "1602", "stockBasedCompensation": "50.28", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214.40", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214.40", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 197903, "selling_general_admin": 1038257, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1097212, "depreciation_amortisation": 1000, "ebitda": -1096212, "interest_expense": 9126, "interest_income": null, "other_non_operating": null, "pretax_income": -1106338, "tax_provision": 8215, "effective_tax_rate": null, "net_income": -1106338, "net_income_continuing_ops": -1106338, "net_income_to_common": -1106338, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13393573, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14038707, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6792, "total_assets": 14045499, "short_term_debt": 345749, "accounts_payable": 206459, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 823841, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 823841, "total_debt": 345749, "preferred_stock": null, "minority_interest": null, "retained_earnings": -292055178, "total_equity": 13221658, "shares_outstanding": 276454, "operating_cash_flow": -922966, "stock_based_compensation": 50.28, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1602, "dividends_paid": 214.4, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99907, "free_cash_flow": -922966, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1097212", "ebitda": "-1096212", "netIncome": "-1106338", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "139859", "incomeBeforeTax": "-1106338", "interestExpense": "9126", "operatingIncome": "1236160", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8215", "reportedCurrency": "USD", "netInterestIncome": "130733", "nonInterestIncome": "None", "operatingExpenses": "-1236160", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "197903", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1038257", "netIncomeFromContinuingOperations": "-1106338" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2386", "currentDebt": "None", "investments": "None", "totalAssets": "14045499", "longTermDebt": "None", "shortTermDebt": "345749", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-292055178", "totalLiabilities": "823841", "otherCurrentAssets": "645134", "totalCurrentAssets": "14038707", "currentLongTermDebt": "345749", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6792", "currentAccountsPayable": "206459", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "345749", "totalShareholderEquity": "13221658", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "271633", "totalCurrentLiabilities": "823841", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "13393573", "commonStockSharesOutstanding": "276454", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13393573", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1106338", "profitLoss": "None", "dividendPayout": "214.40", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "78575", "operatingCashflow": "-922966", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99907", "cashflowFromInvestment": "1602", "stockBasedCompensation": "50.28", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214.40", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214.40", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }