{
  "ticker": {
    "uuid": "05406c3c-ec1e-4dae-b260-7485bc17cc55",
    "symbol": "E20",
    "name": "EchoStar Corporation",
    "exchange": "GER",
    "exchange_name": "XETRA",
    "country": "DE",
    "currency": "EUR",
    "sector": "Communication Services",
    "industry": "Telecom Services",
    "page_url": "https://sharemaestro.com/factors/ticker/05406c3c-ec1e-4dae-b260-7485bc17cc55/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/05406c3c-ec1e-4dae-b260-7485bc17cc55/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "05406c3c-ec1e-4dae-b260-7485bc17cc55",
      "symbol": "E20",
      "name": "EchoStar Corporation",
      "exchange": "GER",
      "exchange_name": "XETRA",
      "country": "DE",
      "currency": "EUR",
      "sector": "Communication Services",
      "industry": "Telecom Services",
      "page_url": "https://sharemaestro.com/factors/ticker/05406c3c-ec1e-4dae-b260-7485bc17cc55/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/05406c3c-ec1e-4dae-b260-7485bc17cc55/"
    },
    "week_end_date": "2026-08-09",
    "universe": "EUR_DE",
    "score": {
      "os": 0.03,
      "value": 0.17,
      "quality": 0.04,
      "momentum": 0.44,
      "coverage": 0.667,
      "confidence": 0.624,
      "delta": 0
    },
    "headline_factors": {
      "price": 77.71,
      "market_cap": 22574032628.19,
      "pe_ratio": null,
      "earnings_yield": 0.0065,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.0003,
      "roe": -2.5645,
      "piotroski_f_score": 3,
      "momentum_12_1": null,
      "volatility_252d": 0.5027
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": 0.0065,
        "fcf_yield": -0.0296,
        "shareholder_yield": -0.0003
      },
      "quality": {
        "roe": -2.5645,
        "roic": 0.0075,
        "gross_margin": 0.2708,
        "fcf_margin": -0.099,
        "piotroski_f_score": 3
      },
      "growth": {
        "revenue_growth_1y": -0.0518,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": null,
        "momentum_12_1": null,
        "relative_strength": null
      },
      "scores": {
        "value_percentile": 0.17,
        "quality_percentile": 0.04,
        "momentum_percentile": 0.44,
        "growth_composite": 77,
        "yield_composite": 59,
        "overall_composite": 97,
        "os_score": 0.03,
        "factor_coverage": 0.667,
        "signal_confidence": 0.624
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 100.32,
      "os": 0.02,
      "value": 0.16,
      "quality": 0.04,
      "momentum": 0.45,
      "confidence": 0.636,
      "coverage": 0.636,
      "pe_ratio": null,
      "earnings_yield": 0.0058,
      "shareholder_yield": -0.0002,
      "roe": -2.5645,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-14",
      "price": 98.71,
      "os": 0.02,
      "value": 0.15,
      "quality": 0.04,
      "momentum": 0.45,
      "confidence": 0.697,
      "coverage": 0.697,
      "pe_ratio": null,
      "earnings_yield": 0.0058,
      "shareholder_yield": -0.0002,
      "roe": -2.5645,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-21",
      "price": 92.92,
      "os": 0.02,
      "value": 0.15,
      "quality": 0.04,
      "momentum": 0.43,
      "confidence": 0.697,
      "coverage": 0.697,
      "pe_ratio": null,
      "earnings_yield": 0.006,
      "shareholder_yield": -0.0002,
      "roe": -2.5645,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-06-28",
      "price": 87.03,
      "os": 0.02,
      "value": 0.16,
      "quality": 0.04,
      "momentum": 0.43,
      "confidence": 0.697,
      "coverage": 0.697,
      "pe_ratio": null,
      "earnings_yield": 0.0062,
      "shareholder_yield": -0.0002,
      "roe": -2.5645,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-05",
      "price": 93.9,
      "os": 0.02,
      "value": 0.16,
      "quality": 0.04,
      "momentum": 0.44,
      "confidence": 0.691,
      "coverage": 0.697,
      "pe_ratio": null,
      "earnings_yield": 0.006,
      "shareholder_yield": -0.0002,
      "roe": -2.5645,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-12",
      "price": 84.04,
      "os": 0.03,
      "value": 0.16,
      "quality": 0.04,
      "momentum": 0.43,
      "confidence": 0.683,
      "coverage": 0.697,
      "pe_ratio": null,
      "earnings_yield": 0.0063,
      "shareholder_yield": -0.0002,
      "roe": -2.5645,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-19",
      "price": 80.33,
      "os": 0.03,
      "value": 0.16,
      "quality": 0.04,
      "momentum": 0.43,
      "confidence": 0.675,
      "coverage": 0.697,
      "pe_ratio": null,
      "earnings_yield": 0.0064,
      "shareholder_yield": -0.0002,
      "roe": -2.5645,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-07-26",
      "price": 77.69,
      "os": 0.03,
      "value": 0.17,
      "quality": 0.04,
      "momentum": 0.43,
      "confidence": 0.668,
      "coverage": 0.697,
      "pe_ratio": null,
      "earnings_yield": 0.0065,
      "shareholder_yield": -0.0003,
      "roe": -2.5645,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-08-02",
      "price": 73.59,
      "os": 0.03,
      "value": 0.18,
      "quality": 0.04,
      "momentum": 0.43,
      "confidence": 0.66,
      "coverage": 0.697,
      "pe_ratio": null,
      "earnings_yield": 0.0067,
      "shareholder_yield": -0.0003,
      "roe": -2.5645,
      "momentum_12_1": null
    },
    {
      "week_end_date": "2026-08-09",
      "price": 77.71,
      "os": 0.03,
      "value": 0.17,
      "quality": 0.04,
      "momentum": 0.44,
      "confidence": 0.624,
      "coverage": 0.667,
      "pe_ratio": null,
      "earnings_yield": 0.0065,
      "shareholder_yield": -0.0003,
      "roe": -2.5645,
      "momentum_12_1": null
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 15004989000,
          "cost_of_revenue": 11130322000,
          "gross_profit": 3874667000,
          "ebit": -91135000,
          "ebitda": -15786052000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -14497180000,
          "net_income_to_common": -14497180000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1883074000,
          "total_current_assets": 5133171000,
          "total_assets": 43016355000,
          "short_term_debt": 7321269000,
          "long_term_debt": 18658602000,
          "total_debt": 30117140000,
          "total_liabilities": null,
          "total_equity": 5765784000,
          "shares_outstanding": 288825905,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -99374000,
          "capital_expenditure": -1642041000,
          "free_cash_flow": -1741415000,
          "dividends_paid": null,
          "share_repurchases": -48512000,
          "shares_issued": 49199000,
          "net_debt_issued": -894100000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 15004989000,
          "cost_of_revenue": 11130322000,
          "gross_profit": 3874667000,
          "ebit": -91135000,
          "ebitda": -15786052000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -14497180000,
          "net_income_to_common": -14497180000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1883074000,
          "total_current_assets": 5133171000,
          "total_assets": 43016355000,
          "short_term_debt": 7321269000,
          "long_term_debt": 18658602000,
          "total_debt": 30117140000,
          "total_liabilities": null,
          "total_equity": 5765784000,
          "shares_outstanding": 288825905,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -99374000,
          "capital_expenditure": -1642041000,
          "free_cash_flow": -1741415000,
          "dividends_paid": null,
          "share_repurchases": -48512000,
          "shares_issued": 49199000,
          "net_debt_issued": -894100000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 15004989000,
          "cost_of_revenue": 11130322000,
          "gross_profit": 3874667000,
          "ebit": -91135000,
          "ebitda": -15786052000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -14497180000,
          "net_income_to_common": -14497180000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1883074000,
          "total_current_assets": 5133171000,
          "total_assets": 43016355000,
          "short_term_debt": 7321269000,
          "long_term_debt": 18658602000,
          "total_debt": 30117140000,
          "total_liabilities": null,
          "total_equity": 5765784000,
          "shares_outstanding": 288825905,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -99374000,
          "capital_expenditure": -1642041000,
          "free_cash_flow": -1741415000,
          "dividends_paid": null,
          "share_repurchases": -48512000,
          "shares_issued": 49199000,
          "net_debt_issued": -894100000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 15004989000,
          "cost_of_revenue": 11130322000,
          "gross_profit": 3874667000,
          "ebit": -91135000,
          "ebitda": -15786052000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -14497180000,
          "net_income_to_common": -14497180000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1883074000,
          "total_current_assets": 5133171000,
          "total_assets": 43016355000,
          "short_term_debt": 7321269000,
          "long_term_debt": 18658602000,
          "total_debt": 30117140000,
          "total_liabilities": null,
          "total_equity": 5765784000,
          "shares_outstanding": 288825905,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -99374000,
          "capital_expenditure": -1642041000,
          "free_cash_flow": -1741415000,
          "dividends_paid": null,
          "share_repurchases": -48512000,
          "shares_issued": 49199000,
          "net_debt_issued": -894100000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 15004989000,
          "cost_of_revenue": 11130322000,
          "gross_profit": 3874667000,
          "ebit": -91135000,
          "ebitda": -15786052000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -14497180000,
          "net_income_to_common": -14497180000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1883074000,
          "total_current_assets": 5133171000,
          "total_assets": 43016355000,
          "short_term_debt": 7321269000,
          "long_term_debt": 18658602000,
          "total_debt": 30117140000,
          "total_liabilities": null,
          "total_equity": 5765784000,
          "shares_outstanding": 288825905,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -99374000,
          "capital_expenditure": -1642041000,
          "free_cash_flow": -1741415000,
          "dividends_paid": null,
          "share_repurchases": -48512000,
          "shares_issued": 49199000,
          "net_debt_issued": -894100000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 15004989000,
          "cost_of_revenue": 11130322000,
          "gross_profit": 3874667000,
          "ebit": -91135000,
          "ebitda": -15786052000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -14497180000,
          "net_income_to_common": -14497180000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1883074000,
          "total_current_assets": 5133171000,
          "total_assets": 43016355000,
          "short_term_debt": 7321269000,
          "long_term_debt": 18658602000,
          "total_debt": 30117140000,
          "total_liabilities": null,
          "total_equity": 5765784000,
          "shares_outstanding": 288825905,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -99374000,
          "capital_expenditure": -1642041000,
          "free_cash_flow": -1741415000,
          "dividends_paid": null,
          "share_repurchases": -48512000,
          "shares_issued": 49199000,
          "net_debt_issued": -894100000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 15004989000,
          "cost_of_revenue": 11130322000,
          "gross_profit": 3874667000,
          "ebit": -91135000,
          "ebitda": -15786052000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -14497180000,
          "net_income_to_common": -14497180000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1883074000,
          "total_current_assets": 5133171000,
          "total_assets": 43016355000,
          "short_term_debt": 7321269000,
          "long_term_debt": 18658602000,
          "total_debt": 30117140000,
          "total_liabilities": null,
          "total_equity": 5765784000,
          "shares_outstanding": 288825905,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -99374000,
          "capital_expenditure": -1642041000,
          "free_cash_flow": -1741415000,
          "dividends_paid": null,
          "share_repurchases": -48512000,
          "shares_issued": 49199000,
          "net_debt_issued": -894100000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 15004989000,
          "cost_of_revenue": 11130322000,
          "gross_profit": 3874667000,
          "ebit": -91135000,
          "ebitda": -15786052000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -14497180000,
          "net_income_to_common": -14497180000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1883074000,
          "total_current_assets": 5133171000,
          "total_assets": 43016355000,
          "short_term_debt": 7321269000,
          "long_term_debt": 18658602000,
          "total_debt": 30117140000,
          "total_liabilities": null,
          "total_equity": 5765784000,
          "shares_outstanding": 288825905,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -99374000,
          "capital_expenditure": -1642041000,
          "free_cash_flow": -1741415000,
          "dividends_paid": null,
          "share_repurchases": -48512000,
          "shares_issued": 49199000,
          "net_debt_issued": -894100000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 3576164000,
          "cost_of_revenue": 2347121000,
          "gross_profit": 1229043000,
          "ebit": 510652000,
          "ebitda": 10469803000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 8462372000,
          "net_income_to_common": 8462372000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 439988000,
          "total_current_assets": 19853724000,
          "total_assets": 39425398000,
          "short_term_debt": 1446316000,
          "long_term_debt": 15985387000,
          "total_debt": 17552028000,
          "total_liabilities": null,
          "total_equity": 14155098000,
          "shares_outstanding": 290451972,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -9960000,
          "capital_expenditure": -92299000,
          "free_cash_flow": -102259000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 14176000,
          "net_debt_issued": -10567000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 3667489000,
          "cost_of_revenue": 2535175000,
          "gross_profit": 1132314000,
          "ebit": 326688000,
          "ebitda": 591041000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -146885000,
          "net_income_to_common": -146885000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1343780000,
          "total_current_assets": 3549440000,
          "total_assets": 41375692000,
          "short_term_debt": 6237306000,
          "long_term_debt": 18015274000,
          "total_debt": 28238184000,
          "total_liabilities": null,
          "total_equity": 5631310000,
          "shares_outstanding": 289282322,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 238284000,
          "capital_expenditure": -133435000,
          "free_cash_flow": 104849000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7513000,
          "net_debt_issued": -1792736000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 3667489000,
          "cost_of_revenue": 2535175000,
          "gross_profit": 1132314000,
          "ebit": 326688000,
          "ebitda": 591041000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -146885000,
          "net_income_to_common": -146885000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1343780000,
          "total_current_assets": 3549440000,
          "total_assets": 41375692000,
          "short_term_debt": 6237306000,
          "long_term_debt": 18015274000,
          "total_debt": 28238184000,
          "total_liabilities": null,
          "total_equity": 5631310000,
          "shares_outstanding": 289282322,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 238284000,
          "capital_expenditure": -133435000,
          "free_cash_flow": 104849000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7513000,
          "net_debt_issued": -1792736000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 3667489000,
          "cost_of_revenue": 2535175000,
          "gross_profit": 1132314000,
          "ebit": 326688000,
          "ebitda": 591041000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -146885000,
          "net_income_to_common": -146885000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1343780000,
          "total_current_assets": 3549440000,
          "total_assets": 41375692000,
          "short_term_debt": 6237306000,
          "long_term_debt": 18015274000,
          "total_debt": 28238184000,
          "total_liabilities": null,
          "total_equity": 5631310000,
          "shares_outstanding": 289282322,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 238284000,
          "capital_expenditure": -133435000,
          "free_cash_flow": 104849000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7513000,
          "net_debt_issued": -1792736000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 3667489000,
          "cost_of_revenue": 2535175000,
          "gross_profit": 1132314000,
          "ebit": 326688000,
          "ebitda": 591041000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -146885000,
          "net_income_to_common": -146885000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1343780000,
          "total_current_assets": 3549440000,
          "total_assets": 41375692000,
          "short_term_debt": 6237306000,
          "long_term_debt": 18015274000,
          "total_debt": 28238184000,
          "total_liabilities": null,
          "total_equity": 5631310000,
          "shares_outstanding": 289282322,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 238284000,
          "capital_expenditure": -133435000,
          "free_cash_flow": 104849000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7513000,
          "net_debt_issued": -1792736000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 3667489000,
          "cost_of_revenue": 2535175000,
          "gross_profit": 1132314000,
          "ebit": 326688000,
          "ebitda": 591041000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -146885000,
          "net_income_to_common": -146885000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1343780000,
          "total_current_assets": 3549440000,
          "total_assets": 41375692000,
          "short_term_debt": 6237306000,
          "long_term_debt": 18015274000,
          "total_debt": 28238184000,
          "total_liabilities": null,
          "total_equity": 5631310000,
          "shares_outstanding": 289282322,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 238284000,
          "capital_expenditure": -133435000,
          "free_cash_flow": 104849000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7513000,
          "net_debt_issued": -1792736000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 3667489000,
          "cost_of_revenue": 2535175000,
          "gross_profit": 1132314000,
          "ebit": 326688000,
          "ebitda": 591041000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -146885000,
          "net_income_to_common": -146885000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1343780000,
          "total_current_assets": 3549440000,
          "total_assets": 41375692000,
          "short_term_debt": 6237306000,
          "long_term_debt": 18015274000,
          "total_debt": 28238184000,
          "total_liabilities": null,
          "total_equity": 5631310000,
          "shares_outstanding": 289282322,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 238284000,
          "capital_expenditure": -133435000,
          "free_cash_flow": 104849000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7513000,
          "net_debt_issued": -1792736000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 3667489000,
          "cost_of_revenue": 2535175000,
          "gross_profit": 1132314000,
          "ebit": 326688000,
          "ebitda": 591041000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -146885000,
          "net_income_to_common": -146885000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1343780000,
          "total_current_assets": 3549440000,
          "total_assets": 41375692000,
          "short_term_debt": 6237306000,
          "long_term_debt": 18015274000,
          "total_debt": 28238184000,
          "total_liabilities": null,
          "total_equity": 5631310000,
          "shares_outstanding": 289282322,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 238284000,
          "capital_expenditure": -133435000,
          "free_cash_flow": 104849000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7513000,
          "net_debt_issued": -1792736000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 3667489000,
          "cost_of_revenue": 2535175000,
          "gross_profit": 1132314000,
          "ebit": 326688000,
          "ebitda": 591041000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -146885000,
          "net_income_to_common": -146885000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1343780000,
          "total_current_assets": 3549440000,
          "total_assets": 41375692000,
          "short_term_debt": 6237306000,
          "long_term_debt": 18015274000,
          "total_debt": 28238184000,
          "total_liabilities": null,
          "total_equity": 5631310000,
          "shares_outstanding": 289282322,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 238284000,
          "capital_expenditure": -133435000,
          "free_cash_flow": 104849000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7513000,
          "net_debt_issued": -1792736000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 3667489000,
          "cost_of_revenue": 2535175000,
          "gross_profit": 1132314000,
          "ebit": 326688000,
          "ebitda": 591041000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -146885000,
          "net_income_to_common": -146885000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1343780000,
          "total_current_assets": 3549440000,
          "total_assets": 41375692000,
          "short_term_debt": 6237306000,
          "long_term_debt": 18015274000,
          "total_debt": 28238184000,
          "total_liabilities": null,
          "total_equity": 5631310000,
          "shares_outstanding": 289282322,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 238284000,
          "capital_expenditure": -133435000,
          "free_cash_flow": 104849000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7513000,
          "net_debt_issued": -1792736000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 3796014000,
          "cost_of_revenue": 2680911000,
          "gross_profit": 1115103000,
          "ebit": 370812000,
          "ebitda": -504881000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1207183000,
          "net_income_to_common": -1207183000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1883074000,
          "total_current_assets": 5133171000,
          "total_assets": 43016355000,
          "short_term_debt": 7321269000,
          "long_term_debt": 18658602000,
          "total_debt": 30117140000,
          "total_liabilities": null,
          "total_equity": 5765784000,
          "shares_outstanding": 288825905,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -425322000,
          "capital_expenditure": -158098000,
          "free_cash_flow": -583420000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 13353000,
          "net_debt_issued": -361352000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "EUR",
        "is_restated": false,
        "income_statement": {
          "revenue": 3796014000,
          "cost_of_revenue": 2680911000,
          "gross_profit": 1115103000,
          "ebit": 370812000,
          "ebitda": -504881000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1207183000,
          "net_income_to_common": -1207183000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1883074000,
          "total_current_assets": 5133171000,
          "total_assets": 43016355000,
          "short_term_debt": 7321269000,
          "long_term_debt": 18658602000,
          "total_debt": 30117140000,
          "total_liabilities": null,
          "total_equity": 5765784000,
          "shares_outstanding": 288825905,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -425322000,
          "capital_expenditure": -158098000,
          "free_cash_flow": -583420000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 13353000,
          "net_debt_issued": -361352000
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 10,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-08-09",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}