{ "ticker": { "uuid": "054ad4fb-7e30-49fa-9a3d-f0ff433aacec", "symbol": "SCZM", "name": "Santacruz Silver Mining Ltd. Common Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/054ad4fb-7e30-49fa-9a3d-f0ff433aacec/", "api_url": "https://sharemaestro.com/factors/api/tickers/054ad4fb-7e30-49fa-9a3d-f0ff433aacec/" }, "ticker_metadata": { "id": 8154, "uuid": "054ad4fb-7e30-49fa-9a3d-f0ff433aacec", "symbol": "SCZM", "name": "Santacruz Silver Mining Ltd. Common Shares", "asset_type": "equity", "market_cap": 753054000, "stock_exchange_id": 2, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Santacruz Silver Mining Ltd., engages in the acquisition, exploration, development, production, and operation of mineral properties in Latin America. The company is headquartered in Vancouver, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "054ad4fb-7e30-49fa-9a3d-f0ff433aacec", "symbol": "SCZM", "name": "Santacruz Silver Mining Ltd. Common Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/054ad4fb-7e30-49fa-9a3d-f0ff433aacec/", "api_url": "https://sharemaestro.com/factors/api/tickers/054ad4fb-7e30-49fa-9a3d-f0ff433aacec/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.89, "quality": 0.93, "momentum": 0.39, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 6.4, "market_cap": 602191264, "pe_ratio": 9.818, "earnings_yield": 0.1019, "ebitda_to_ev": 0.2547, "shareholder_yield": 0, "roe": 0.293, "piotroski_f_score": 7, "momentum_12_1": null, "volatility_252d": 0.8519 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:27.763056+00:00", "batch_id": "" }, "size": { "price_close": 6.4, "market_cap": 602191264, "market_cap_usd": 602191264, "enterprise_value": 568042264, "shares_outstanding": 94092385, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.818, "pb_ratio": 2.8771, "ptbv_ratio": 3.1067, "ps_ratio": 1.5621, "pcf_ratio": 7.4381, "pfcf_ratio": 5.2989, "ev_ebitda": 3.926, "ev_ebit": 4.7775, "ev_sales": 1.4735, "ev_fcf": 4.9984, "earnings_yield": 0.1019, "fcf_yield": 0.2001, "price_to_sales": 1.5621, "price_to_book": 2.8771, "price_to_cashflow": 7.4381, "ebitda_to_ev": 0.2547, "sales_yield": 0.6786 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3319, "operating_margin": 0.3084, "net_margin": 0.1591, "ebitda_margin": 0.3753, "fcf_margin": 0.2948, "roe": 0.293, "roa": 0.1372, "roic": 0.4587, "roc_greenblatt": null, "asset_turnover": 0.8624, "cash_conversion": 1.8528, "accruals_ratio": -0.0439, "sbc_to_revenue": 0.0063, "piotroski_f_score": 7, "altman_z_score": 3.6354, "earnings_stability_5y": 0.8146, "revenue_stability_5y": 0.74, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2862, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1356, "net_debt_to_ebitda": -0.236, "debt_to_assets": 0.019, "interest_coverage": 32.4463, "current_ratio": 1.5419, "quick_ratio": 1.1505, "net_debt": -34149000, "local_beta": null, "volatility_252d": 0.8519, "volatility_60d": 0.8445, "max_drawdown_12m": -0.49, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.2901, "revenue_growth_3y_cagr": 0.0685, "revenue_growth_5y_cagr": 0.5643, "eps_growth_1y": 0.0656, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4618, "book_value_growth_1y": 0.3177, "revenue_growth": 0.2901, "earnings_growth": 0.0656 }, "momentum": { "price_return_1m": -0.2913, "price_return_3m": -0.3619, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.49, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 385497866, "gross_profit_ttm": 127933745, "ebit_ttm": 118900283, "ebitda_ttm": 144686202, "net_income_ttm": 61335515, "eps_diluted_ttm": 0.6519, "operating_cash_flow_ttm": 80960000, "capital_expenditure_ttm": 32685000, "fcf_ttm": 113645000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3664528, "cash_and_equivalents": 42651000, "total_current_assets": 215972000, "total_current_liabilities": 140071000, "net_ppe": null, "total_assets": 446990000, "total_debt": 8502000, "total_equity": 209304000, "net_working_capital": 41537000, "book_value_per_share": 2.2245, "retained_earnings": 54685000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 193838000, "tangible_book_per_share": 2.0601 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 19, "rank_pb": 62, "rank_ptbv": 56, "rank_ps": 40, "rank_pcf": 30, "rank_ev_ebitda": 8, "rank_ev_ebit": 28, "rank_earnings_yield": 19, "rank_fcf_yield": 16, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 11, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 66, "rank_fcf_margin": 30, "rank_piotroski": 14, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 11, "quality_composite": 7, "momentum_composite": 61, "growth_composite": 22, "yield_composite": 85, "svqf_composite": 10, "vc1_composite": 14, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.9098, "os_score": 0.92, "value_percentile": 0.89, "quality_percentile": 0.93, "momentum_percentile": 0.39, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2672, "ticker_id": 8154, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:27.763056+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.4, "market_cap": 602191264, "market_cap_usd": 602191264, "enterprise_value": 568042264, "shares_outstanding": 94092385, "fx_rate_to_usd": null, "pe_ratio": 9.81798659, "pb_ratio": 2.87711302, "ptbv_ratio": 3.10667291, "ps_ratio": 1.56211309, "pcf_ratio": 7.4381332, "pfcf_ratio": 5.29888041, "ev_ebitda": 3.92602927, "ev_ebit": 4.77746772, "ev_sales": 1.47352895, "ev_fcf": 4.99839205, "earnings_yield": 0.10185388, "fcf_yield": 0.20006434, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.33186629, "operating_margin": 0.30843305, "net_margin": 0.15910728, "ebitda_margin": 0.37532296, "fcf_margin": 0.29480059, "roe": 0.29304512, "roa": 0.13721899, "roic": 0.45873535, "roc_greenblatt": null, "asset_turnover": 0.86243063, "cash_conversion": 1.8528417, "accruals_ratio": -0.04390363, "sbc_to_revenue": 0.00625684, "debt_to_equity": 1.1356018, "net_debt_to_ebitda": -0.23602112, "debt_to_assets": 0.01902056, "interest_coverage": 32.44627494, "current_ratio": 1.54187519, "quick_ratio": 1.15048083, "net_debt": -34149000, "revenue_growth_1y": 0.29011189, "revenue_growth_3y_cagr": 0.06849095, "revenue_growth_5y_cagr": 0.56428594, "eps_growth_1y": 0.06556362, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.46183073, "book_value_growth_1y": 0.31770106, "piotroski_f_score": 7, "altman_z_score": 3.63541478, "earnings_stability_5y": 0.814556, "revenue_stability_5y": 0.740029, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.29125138, "price_return_3m": -0.36191426, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.49003984, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 0.851902, "volatility_60d": 0.844494, "max_drawdown_12m": -0.49003984, "revenue_ttm": 385497866, "gross_profit_ttm": 127933745, "ebit_ttm": 118900283, "ebitda_ttm": 144686202, "net_income_ttm": 61335515, "eps_diluted_ttm": 0.65186481, "operating_cash_flow_ttm": 80960000, "capital_expenditure_ttm": 32685000, "fcf_ttm": 113645000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3664528, "cash_and_equivalents": 42651000, "total_current_assets": 215972000, "total_current_liabilities": 140071000, "net_ppe": null, "total_assets": 446990000, "total_debt": 8502000, "total_equity": 209304000, "net_working_capital": 41537000, "book_value_per_share": 2.22445206, "retained_earnings": 54685000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 193838000, "tangible_book_per_share": 2.0600817, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 19, "rank_pb": 62, "rank_ptbv": 56, "rank_ps": 40, "rank_pcf": 30, "rank_ev_ebitda": 8, "rank_ev_ebit": 28, "rank_earnings_yield": 19, "rank_fcf_yield": 16, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 11, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 66, "rank_fcf_margin": 30, "rank_piotroski": 14, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 11, "quality_composite": 7, "momentum_composite": 61, "growth_composite": 22, "yield_composite": 85, "svqf_composite": 10, "vc1_composite": 14, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.4, "os": 0.92, "value": 0.89, "quality": 0.93, "momentum": 0.39, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 9.818, "earnings_yield": 0.1019, "shareholder_yield": 0, "roe": 0.293, "momentum_12_1": null, "complete_fields": { "id": 2672, "ticker_id": 8154, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:27.763056+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.4, "market_cap": 602191264, "market_cap_usd": 602191264, "enterprise_value": 568042264, "shares_outstanding": 94092385, "fx_rate_to_usd": null, "pe_ratio": 9.81798659, "pb_ratio": 2.87711302, "ptbv_ratio": 3.10667291, "ps_ratio": 1.56211309, "pcf_ratio": 7.4381332, "pfcf_ratio": 5.29888041, "ev_ebitda": 3.92602927, "ev_ebit": 4.77746772, "ev_sales": 1.47352895, "ev_fcf": 4.99839205, "earnings_yield": 0.10185388, "fcf_yield": 0.20006434, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.33186629, "operating_margin": 0.30843305, "net_margin": 0.15910728, "ebitda_margin": 0.37532296, "fcf_margin": 0.29480059, "roe": 0.29304512, "roa": 0.13721899, "roic": 0.45873535, "roc_greenblatt": null, "asset_turnover": 0.86243063, "cash_conversion": 1.8528417, "accruals_ratio": -0.04390363, "sbc_to_revenue": 0.00625684, "debt_to_equity": 1.1356018, "net_debt_to_ebitda": -0.23602112, "debt_to_assets": 0.01902056, "interest_coverage": 32.44627494, "current_ratio": 1.54187519, "quick_ratio": 1.15048083, "net_debt": -34149000, "revenue_growth_1y": 0.29011189, "revenue_growth_3y_cagr": 0.06849095, "revenue_growth_5y_cagr": 0.56428594, "eps_growth_1y": 0.06556362, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.46183073, "book_value_growth_1y": 0.31770106, "piotroski_f_score": 7, "altman_z_score": 3.63541478, "earnings_stability_5y": 0.814556, "revenue_stability_5y": 0.740029, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.29125138, "price_return_3m": -0.36191426, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.49003984, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 0.851902, "volatility_60d": 0.844494, "max_drawdown_12m": -0.49003984, "revenue_ttm": 385497866, "gross_profit_ttm": 127933745, "ebit_ttm": 118900283, "ebitda_ttm": 144686202, "net_income_ttm": 61335515, "eps_diluted_ttm": 0.65186481, "operating_cash_flow_ttm": 80960000, "capital_expenditure_ttm": 32685000, "fcf_ttm": 113645000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3664528, "cash_and_equivalents": 42651000, "total_current_assets": 215972000, "total_current_liabilities": 140071000, "net_ppe": null, "total_assets": 446990000, "total_debt": 8502000, "total_equity": 209304000, "net_working_capital": 41537000, "book_value_per_share": 2.22445206, "retained_earnings": 54685000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 193838000, "tangible_book_per_share": 2.0600817, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 19, "rank_pb": 62, "rank_ptbv": 56, "rank_ps": 40, "rank_pcf": 30, "rank_ev_ebitda": 8, "rank_ev_ebit": 28, "rank_earnings_yield": 19, "rank_fcf_yield": 16, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 11, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 66, "rank_fcf_margin": 30, "rank_piotroski": 14, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 57, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 11, "quality_composite": 7, "momentum_composite": 61, "growth_composite": 22, "yield_composite": 85, "svqf_composite": 10, "vc1_composite": 14, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "income_statement": { "revenue": 326382000, "cost_of_revenue": 216982000, "gross_profit": 109400000, "ebit": 77431000, "ebitda": 99008000, "pretax_income": 74700000, "tax_provision": 32478000, "net_income": 42222000, "net_income_to_common": 42222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44267000, "total_current_assets": 220900000, "total_assets": 445771000, "short_term_debt": 212000, "long_term_debt": 1344000, "total_debt": 1556000, "total_liabilities": 266713000, "total_equity": 179058000, "shares_outstanding": 92197091, "goodwill_and_intangibles": 15466000 }, "cash_flow": { "operating_cash_flow": 79110000, "capital_expenditure": 30619000, "free_cash_flow": 109729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166295, "ticker_id": 8154, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77431000", "ebitda": "99008000", "netIncome": "42222000", "grossProfit": "109400000", "depreciation": "None", "totalRevenue": "326382000", "costOfRevenue": "216982000", "interestIncome": "2567000", "incomeBeforeTax": "74700000", "interestExpense": "2731000", "operatingIncome": "82906000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32478000", "reportedCurrency": "USD", "netInterestIncome": "5239000", "nonInterestIncome": "None", "operatingExpenses": "26494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21577000", "sellingGeneralAndAdministrative": "17749000", "netIncomeFromContinuingOperations": "42222000" }, "balance": { "goodwill": "15466000", "inventory": "57517000", "commonStock": "146166000", "currentDebt": "None", "investments": "None", "totalAssets": "445771000", "longTermDebt": "1344000", "shortTermDebt": "212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26215000", "totalLiabilities": "266713000", "otherCurrentAssets": "14055000", "totalCurrentAssets": "220900000", "currentLongTermDebt": "212000", "longTermInvestments": "5800000", "shortTermInvestments": "16662000", "currentNetReceivables": "88399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224871000", "currentAccountsPayable": "34541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1556000", "totalShareholderEquity": "179058000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "72989000", "totalCurrentLiabilities": "157212000", "otherNonCurrentLiabilities": "20541000", "totalNonCurrentLiabilities": "109501000", "cashAndShortTermInvestments": "44267000", "commonStockSharesOutstanding": "92197091", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-25080000", "operatingCashflow": "79110000", "capitalExpenditures": "30619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21737000", "cashflowFromInvestment": "-92439000", "stockBasedCompensation": "2042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 326382000, "cost_of_revenue": 216982000, "gross_profit": 109400000, "research_and_development": null, "selling_general_admin": 17749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77431000, "depreciation_amortisation": 21577000, "ebitda": 99008000, "interest_expense": 2731000, "interest_income": null, "other_non_operating": null, "pretax_income": 74700000, "tax_provision": 32478000, "effective_tax_rate": null, "net_income": 42222000, "net_income_continuing_ops": 42222000, "net_income_to_common": 42222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44267000, "short_term_investments": 16662000, "net_receivables": 88399000, "inventory": 57517000, "other_current_assets": null, "total_current_assets": 220900000, "net_ppe": null, "goodwill": 15466000, "intangible_assets": null, "goodwill_and_intangibles": 15466000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224871000, "total_assets": 445771000, "short_term_debt": 212000, "accounts_payable": 34541000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157212000, "long_term_debt": 1344000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109501000, "total_liabilities": 266713000, "total_debt": 1556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26215000, "total_equity": 179058000, "shares_outstanding": 92197091, "operating_cash_flow": 79110000, "stock_based_compensation": 2042000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30619000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92439000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21737000, "free_cash_flow": 109729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77431000", "ebitda": "99008000", "netIncome": "42222000", "grossProfit": "109400000", "depreciation": "None", "totalRevenue": "326382000", "costOfRevenue": "216982000", "interestIncome": "2567000", "incomeBeforeTax": "74700000", "interestExpense": "2731000", "operatingIncome": "82906000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "32478000", "reportedCurrency": "USD", "netInterestIncome": "5239000", "nonInterestIncome": "None", "operatingExpenses": "26494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21577000", "sellingGeneralAndAdministrative": "17749000", "netIncomeFromContinuingOperations": "42222000" }, "balance": { "goodwill": "15466000", "inventory": "57517000", "commonStock": "146166000", "currentDebt": "None", "investments": "None", "totalAssets": "445771000", "longTermDebt": "1344000", "shortTermDebt": "212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26215000", "totalLiabilities": "266713000", "otherCurrentAssets": "14055000", "totalCurrentAssets": "220900000", "currentLongTermDebt": "212000", "longTermInvestments": "5800000", "shortTermInvestments": "16662000", "currentNetReceivables": "88399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224871000", "currentAccountsPayable": "34541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1556000", "totalShareholderEquity": "179058000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "72989000", "totalCurrentLiabilities": "157212000", "otherNonCurrentLiabilities": "20541000", "totalNonCurrentLiabilities": "109501000", "cashAndShortTermInvestments": "44267000", "commonStockSharesOutstanding": "92197091", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-25080000", "operatingCashflow": "79110000", "capitalExpenditures": "30619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21737000", "cashflowFromInvestment": "-92439000", "stockBasedCompensation": "2042000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "income_statement": { "revenue": 269399748, "cost_of_revenue": 216825352, "gross_profit": 52574395, "ebit": 187005331, "ebitda": 207569187, "pretax_income": 182815641, "tax_provision": 26229126, "net_income": 156586515, "net_income_to_common": 156586515, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35699752, "total_current_assets": 173564698, "total_assets": 373802522, "short_term_debt": 16445212, "long_term_debt": 3137000, "total_debt": 19582212, "total_liabilities": 242533650, "total_equity": 131268872, "shares_outstanding": 89063988, "goodwill_and_intangibles": 15456800 }, "cash_flow": { "operating_cash_flow": 51818518, "capital_expenditure": 21532976, "free_cash_flow": 73351494, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166300, "ticker_id": 8154, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187005331", "ebitda": "207569187", "netIncome": "156586515", "grossProfit": "52574395", "depreciation": "None", "totalRevenue": "269399748", "costOfRevenue": "216825352", "interestIncome": "3404000", "incomeBeforeTax": "182815641", "interestExpense": "4189691", "operatingIncome": "32218072", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26229126", "reportedCurrency": "USD", "netInterestIncome": "-1287000", "nonInterestIncome": "None", "operatingExpenses": "20356321", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216825352", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20563856", "sellingGeneralAndAdministrative": "19315000", "netIncomeFromContinuingOperations": "164484000" }, "balance": { "goodwill": "15456800", "inventory": "32417705", "commonStock": "138997272", "currentDebt": "None", "investments": "None", "totalAssets": "373802522", "longTermDebt": "3137000", "shortTermDebt": "16445212", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15997478", "totalLiabilities": "242533650", "otherCurrentAssets": "5652637", "totalCurrentAssets": "173564698", "currentLongTermDebt": "218000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "99794604", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200237823", "currentAccountsPayable": "41304416", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20833600", "totalShareholderEquity": "131268872", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69546608", "totalCurrentLiabilities": "127296236", "otherNonCurrentLiabilities": "22508000", "totalNonCurrentLiabilities": "115237413", "cashAndShortTermInvestments": "35699752", "commonStockSharesOutstanding": "89063988", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35699752", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156586515", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "810140", "operatingCashflow": "51818518", "capitalExpenditures": "21532976", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2423757", "cashflowFromInvestment": "-19917457", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20563856", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 269399748, "cost_of_revenue": 216825352, "gross_profit": 52574395, "research_and_development": null, "selling_general_admin": 19315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187005331, "depreciation_amortisation": 20563856, "ebitda": 207569187, "interest_expense": 4189691, "interest_income": null, "other_non_operating": null, "pretax_income": 182815641, "tax_provision": 26229126, "effective_tax_rate": null, "net_income": 156586515, "net_income_continuing_ops": 164484000, "net_income_to_common": 156586515, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35699752, "short_term_investments": 0, "net_receivables": 99794604, "inventory": 32417705, "other_current_assets": null, "total_current_assets": 173564698, "net_ppe": null, "goodwill": 15456800, "intangible_assets": null, "goodwill_and_intangibles": 15456800, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200237823, "total_assets": 373802522, "short_term_debt": 16445212, "accounts_payable": 41304416, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127296236, "long_term_debt": 3137000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115237413, "total_liabilities": 242533650, "total_debt": 19582212, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15997478, "total_equity": 131268872, "shares_outstanding": 89063988, "operating_cash_flow": 51818518, "stock_based_compensation": 105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21532976, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19917457, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2423757, "free_cash_flow": 73351494, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "187005331", "ebitda": "207569187", "netIncome": "156586515", "grossProfit": "52574395", "depreciation": "None", "totalRevenue": "269399748", "costOfRevenue": "216825352", "interestIncome": "3404000", "incomeBeforeTax": "182815641", "interestExpense": "4189691", "operatingIncome": "32218072", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26229126", "reportedCurrency": "USD", "netInterestIncome": "-1287000", "nonInterestIncome": "None", "operatingExpenses": "20356321", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "216825352", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20563856", "sellingGeneralAndAdministrative": "19315000", "netIncomeFromContinuingOperations": "164484000" }, "balance": { "goodwill": "15456800", "inventory": "32417705", "commonStock": "138997272", "currentDebt": "None", "investments": "None", "totalAssets": "373802522", "longTermDebt": "3137000", "shortTermDebt": "16445212", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15997478", "totalLiabilities": "242533650", "otherCurrentAssets": "5652637", "totalCurrentAssets": "173564698", "currentLongTermDebt": "218000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "99794604", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200237823", "currentAccountsPayable": "41304416", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20833600", "totalShareholderEquity": "131268872", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69546608", "totalCurrentLiabilities": "127296236", "otherNonCurrentLiabilities": "22508000", "totalNonCurrentLiabilities": "115237413", "cashAndShortTermInvestments": "35699752", "commonStockSharesOutstanding": "89063988", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35699752", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156586515", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "810140", "operatingCashflow": "51818518", "capitalExpenditures": "21532976", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2423757", "cashflowFromInvestment": "-19917457", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20563856", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "income_statement": { "revenue": 255863737, "cost_of_revenue": 230813620, "gross_profit": 25050116, "ebit": 1272925, "ebitda": 28763999, "pretax_income": -8057096, "tax_provision": 3152776, "net_income": -11209873, "net_income_to_common": -11209873, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4921689, "total_current_assets": 110017224, "total_assets": 315150304, "short_term_debt": 16939884, "long_term_debt": 748000, "total_debt": 17687884, "total_liabilities": 348755486, "total_equity": -33605181, "shares_outstanding": 87485289, "goodwill_and_intangibles": 15386871 }, "cash_flow": { "operating_cash_flow": 30133663, "capital_expenditure": 22540926, "free_cash_flow": 52674589, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166305, "ticker_id": 8154, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1272925", "ebitda": "28763999", "netIncome": "-11209873", "grossProfit": "25050116", "depreciation": "None", "totalRevenue": "255863737", "costOfRevenue": "230813620", "interestIncome": "3380000", "incomeBeforeTax": "-8057096", "interestExpense": "9330020", "operatingIncome": "1127301", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3152776", "reportedCurrency": "USD", "netInterestIncome": "2391000", "nonInterestIncome": "None", "operatingExpenses": "23922819", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230813620", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27491074", "sellingGeneralAndAdministrative": "21032000", "netIncomeFromContinuingOperations": "-11008000" }, "balance": { "goodwill": "15386871", "inventory": "33117688", "commonStock": "137307878", "currentDebt": "None", "investments": "None", "totalAssets": "315150304", "longTermDebt": "748000", "shortTermDebt": "16939884", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-179567553", "totalLiabilities": "348755486", "otherCurrentAssets": "5507678", "totalCurrentAssets": "110017224", "currentLongTermDebt": "17027000", "longTermInvestments": "None", "shortTermInvestments": "59693", "currentNetReceivables": "66410476", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205133080", "currentAccountsPayable": "55567239", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17684057", "totalShareholderEquity": "-33605181", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82833023", "totalCurrentLiabilities": "158936650", "otherNonCurrentLiabilities": "31956000", "totalNonCurrentLiabilities": "189818835", "cashAndShortTermInvestments": "4921689", "commonStockSharesOutstanding": "87485289", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4921689", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11209873", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3616121", "operatingCashflow": "30133663", "capitalExpenditures": "22540926", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5762779", "cashflowFromInvestment": "-24028722", "stockBasedCompensation": "229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27491074", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255863737, "cost_of_revenue": 230813620, "gross_profit": 25050116, "research_and_development": null, "selling_general_admin": 21032000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1272925, "depreciation_amortisation": 27491074, "ebitda": 28763999, "interest_expense": 9330020, "interest_income": null, "other_non_operating": null, "pretax_income": -8057096, "tax_provision": 3152776, "effective_tax_rate": null, "net_income": -11209873, "net_income_continuing_ops": -11008000, "net_income_to_common": -11209873, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4921689, "short_term_investments": 59693, "net_receivables": 66410476, "inventory": 33117688, "other_current_assets": null, "total_current_assets": 110017224, "net_ppe": null, "goodwill": 15386871, "intangible_assets": null, "goodwill_and_intangibles": 15386871, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205133080, "total_assets": 315150304, "short_term_debt": 16939884, "accounts_payable": 55567239, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158936650, "long_term_debt": 748000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189818835, "total_liabilities": 348755486, "total_debt": 17687884, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179567553, "total_equity": -33605181, "shares_outstanding": 87485289, "operating_cash_flow": 30133663, "stock_based_compensation": 229000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22540926, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24028722, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5762779, "free_cash_flow": 52674589, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1272925", "ebitda": "28763999", "netIncome": "-11209873", "grossProfit": "25050116", "depreciation": "None", "totalRevenue": "255863737", "costOfRevenue": "230813620", "interestIncome": "3380000", "incomeBeforeTax": "-8057096", "interestExpense": "9330020", "operatingIncome": "1127301", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3152776", "reportedCurrency": "USD", "netInterestIncome": "2391000", "nonInterestIncome": "None", "operatingExpenses": "23922819", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230813620", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27491074", "sellingGeneralAndAdministrative": "21032000", "netIncomeFromContinuingOperations": "-11008000" }, "balance": { "goodwill": "15386871", "inventory": "33117688", "commonStock": "137307878", "currentDebt": "None", "investments": "None", "totalAssets": "315150304", "longTermDebt": "748000", "shortTermDebt": "16939884", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-179567553", "totalLiabilities": "348755486", "otherCurrentAssets": "5507678", "totalCurrentAssets": "110017224", "currentLongTermDebt": "17027000", "longTermInvestments": "None", "shortTermInvestments": "59693", "currentNetReceivables": "66410476", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205133080", "currentAccountsPayable": "55567239", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17684057", "totalShareholderEquity": "-33605181", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82833023", "totalCurrentLiabilities": "158936650", "otherNonCurrentLiabilities": "31956000", "totalNonCurrentLiabilities": "189818835", "cashAndShortTermInvestments": "4921689", "commonStockSharesOutstanding": "87485289", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4921689", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11209873", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3616121", "operatingCashflow": "30133663", "capitalExpenditures": "22540926", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5762779", "cashflowFromInvestment": "-24028722", "stockBasedCompensation": "229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27491074", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "income_statement": { "revenue": 267555358, "cost_of_revenue": 247987670, "gross_profit": 19567687, "ebit": -5697915, "ebitda": 9562480, "pretax_income": -13437599, "tax_provision": 4335143, "net_income": -17772742, "net_income_to_common": -17772742, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4606910, "total_current_assets": 145435032, "total_assets": 348160077, "short_term_debt": 17948858, "long_term_debt": 4258000, "total_debt": 22206858, "total_liabilities": 357435870, "total_equity": -9275792, "shares_outstanding": 84775161, "goodwill_and_intangibles": 13914688 }, "cash_flow": { "operating_cash_flow": 28208202, "capital_expenditure": 15148028, "free_cash_flow": 43356230, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166309, "ticker_id": 8154, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5697915", "ebitda": "9562480", "netIncome": "-17772742", "grossProfit": "19567687", "depreciation": "None", "totalRevenue": "267555358", "costOfRevenue": "247987670", "interestIncome": "947000", "incomeBeforeTax": "-13437599", "interestExpense": "7739680", "operatingIncome": "-1130364", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4335143", "reportedCurrency": "USD", "netInterestIncome": "47000", "nonInterestIncome": "None", "operatingExpenses": "20698051", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247987670", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15260395", "sellingGeneralAndAdministrative": "18891000", "netIncomeFromContinuingOperations": "-18506000" }, "balance": { "goodwill": "13914688", "inventory": "29438646", "commonStock": "136060284", "currentDebt": "None", "investments": "None", "totalAssets": "348160077", "longTermDebt": "4258000", "shortTermDebt": "17948858", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-156377068", "totalLiabilities": "357435870", "otherCurrentAssets": "9639630", "totalCurrentAssets": "145435032", "currentLongTermDebt": "17315000", "longTermInvestments": "None", "shortTermInvestments": "2767744", "currentNetReceivables": "98982102", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202725045", "currentAccountsPayable": "65993066", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70386073", "totalShareholderEquity": "-9275792", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "135080730", "totalCurrentLiabilities": "225416753", "otherNonCurrentLiabilities": "19916000", "totalNonCurrentLiabilities": "132019117", "cashAndShortTermInvestments": "4606910", "commonStockSharesOutstanding": "84775161", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4606910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17772742", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "57427682", "operatingCashflow": "28208202", "capitalExpenditures": "15148028", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22411365", "cashflowFromInvestment": "-2251124", "stockBasedCompensation": "1256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15260395", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 267555358, "cost_of_revenue": 247987670, "gross_profit": 19567687, "research_and_development": null, "selling_general_admin": 18891000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5697915, "depreciation_amortisation": 15260395, "ebitda": 9562480, "interest_expense": 7739680, "interest_income": null, "other_non_operating": null, "pretax_income": -13437599, "tax_provision": 4335143, "effective_tax_rate": null, "net_income": -17772742, "net_income_continuing_ops": -18506000, "net_income_to_common": -17772742, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4606910, "short_term_investments": 2767744, "net_receivables": 98982102, "inventory": 29438646, "other_current_assets": null, "total_current_assets": 145435032, "net_ppe": null, "goodwill": 13914688, "intangible_assets": null, "goodwill_and_intangibles": 13914688, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202725045, "total_assets": 348160077, "short_term_debt": 17948858, "accounts_payable": 65993066, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225416753, "long_term_debt": 4258000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132019117, "total_liabilities": 357435870, "total_debt": 22206858, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156377068, "total_equity": -9275792, "shares_outstanding": 84775161, "operating_cash_flow": 28208202, "stock_based_compensation": 1256000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15148028, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2251124, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22411365, "free_cash_flow": 43356230, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5697915", "ebitda": "9562480", "netIncome": "-17772742", "grossProfit": "19567687", "depreciation": "None", "totalRevenue": "267555358", "costOfRevenue": "247987670", "interestIncome": "947000", "incomeBeforeTax": "-13437599", "interestExpense": "7739680", "operatingIncome": "-1130364", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4335143", "reportedCurrency": "USD", "netInterestIncome": "47000", "nonInterestIncome": "None", "operatingExpenses": "20698051", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247987670", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15260395", "sellingGeneralAndAdministrative": "18891000", "netIncomeFromContinuingOperations": "-18506000" }, "balance": { "goodwill": "13914688", "inventory": "29438646", "commonStock": "136060284", "currentDebt": "None", "investments": "None", "totalAssets": "348160077", "longTermDebt": "4258000", "shortTermDebt": "17948858", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-156377068", "totalLiabilities": "357435870", "otherCurrentAssets": "9639630", "totalCurrentAssets": "145435032", "currentLongTermDebt": "17315000", "longTermInvestments": "None", "shortTermInvestments": "2767744", "currentNetReceivables": "98982102", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202725045", "currentAccountsPayable": "65993066", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70386073", "totalShareholderEquity": "-9275792", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "135080730", "totalCurrentLiabilities": "225416753", "otherNonCurrentLiabilities": "19916000", "totalNonCurrentLiabilities": "132019117", "cashAndShortTermInvestments": "4606910", "commonStockSharesOutstanding": "84775161", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4606910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17772742", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "57427682", "operatingCashflow": "28208202", "capitalExpenditures": "15148028", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22411365", "cashflowFromInvestment": "-2251124", "stockBasedCompensation": "1256000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15260395", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "income_statement": { "revenue": 52864714, "cost_of_revenue": 43129138, "gross_profit": 9735576, "ebit": -4908424, "ebitda": -336014, "pretax_income": -8168487, "tax_provision": 3294752, "net_income": -11463239, "net_income_to_common": -11463239, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 936730, "total_current_assets": 22044120, "total_assets": 60831546, "short_term_debt": 5000222, "long_term_debt": 7166000, "total_debt": 12166222, "total_liabilities": 58097252, "total_equity": 2734293, "shares_outstanding": 77004299, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -1459047, "capital_expenditure": 23390363, "free_cash_flow": 21931316, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166314, "ticker_id": 8154, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4908424", "ebitda": "-336014", "netIncome": "-11463239", "grossProfit": "9735576", "depreciation": "None", "totalRevenue": "52864714", "costOfRevenue": "43129138", "interestIncome": "274000", "incomeBeforeTax": "-8168487", "interestExpense": "3260060", "operatingIncome": "-7181251", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3294752", "reportedCurrency": "USD", "netInterestIncome": "-3200000", "nonInterestIncome": "None", "operatingExpenses": "16916827", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43129138", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4572410", "sellingGeneralAndAdministrative": "15295000", "netIncomeFromContinuingOperations": "-11565000" }, "balance": { "goodwill": "0", "inventory": "1269279", "commonStock": "129356664", "currentDebt": "None", "investments": "None", "totalAssets": "60831546", "longTermDebt": "7166000", "shortTermDebt": "5000222", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137755280", "totalLiabilities": "58097252", "otherCurrentAssets": "2499613", "totalCurrentAssets": "22044120", "currentLongTermDebt": "4832000", "longTermInvestments": "None", "shortTermInvestments": "4096447", "currentNetReceivables": "13242051", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38787425", "currentAccountsPayable": "25694172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12490070", "totalShareholderEquity": "2734293", "capitalLeaseObligations": "342000", "otherCurrentLiabilities": "11143896", "totalCurrentLiabilities": "41838290", "otherNonCurrentLiabilities": "167000", "totalNonCurrentLiabilities": "16258961", "cashAndShortTermInvestments": "936730", "commonStockSharesOutstanding": "77004299", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "936730", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11463239", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "152644", "operatingCashflow": "-1459047", "capitalExpenditures": "23390363", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22698503", "cashflowFromInvestment": "-20912358", "stockBasedCompensation": "3363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4572410", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52864714, "cost_of_revenue": 43129138, "gross_profit": 9735576, "research_and_development": null, "selling_general_admin": 15295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4908424, "depreciation_amortisation": 4572410, "ebitda": -336014, "interest_expense": 3260060, "interest_income": null, "other_non_operating": null, "pretax_income": -8168487, "tax_provision": 3294752, "effective_tax_rate": null, "net_income": -11463239, "net_income_continuing_ops": -11565000, "net_income_to_common": -11463239, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 936730, "short_term_investments": 4096447, "net_receivables": 13242051, "inventory": 1269279, "other_current_assets": null, "total_current_assets": 22044120, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38787425, "total_assets": 60831546, "short_term_debt": 5000222, "accounts_payable": 25694172, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41838290, "long_term_debt": 7166000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16258961, "total_liabilities": 58097252, "total_debt": 12166222, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137755280, "total_equity": 2734293, "shares_outstanding": 77004299, "operating_cash_flow": -1459047, "stock_based_compensation": 3363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23390363, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20912358, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22698503, "free_cash_flow": 21931316, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4908424", "ebitda": "-336014", "netIncome": "-11463239", "grossProfit": "9735576", "depreciation": "None", "totalRevenue": "52864714", "costOfRevenue": "43129138", "interestIncome": "274000", "incomeBeforeTax": "-8168487", "interestExpense": "3260060", "operatingIncome": "-7181251", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3294752", "reportedCurrency": "USD", "netInterestIncome": "-3200000", "nonInterestIncome": "None", "operatingExpenses": "16916827", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43129138", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4572410", "sellingGeneralAndAdministrative": "15295000", "netIncomeFromContinuingOperations": "-11565000" }, "balance": { "goodwill": "0", "inventory": "1269279", "commonStock": "129356664", "currentDebt": "None", "investments": "None", "totalAssets": "60831546", "longTermDebt": "7166000", "shortTermDebt": "5000222", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137755280", "totalLiabilities": "58097252", "otherCurrentAssets": "2499613", "totalCurrentAssets": "22044120", "currentLongTermDebt": "4832000", "longTermInvestments": "None", "shortTermInvestments": "4096447", "currentNetReceivables": "13242051", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38787425", "currentAccountsPayable": "25694172", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12490070", "totalShareholderEquity": "2734293", "capitalLeaseObligations": "342000", "otherCurrentLiabilities": "11143896", "totalCurrentLiabilities": "41838290", "otherNonCurrentLiabilities": "167000", "totalNonCurrentLiabilities": "16258961", "cashAndShortTermInvestments": "936730", "commonStockSharesOutstanding": "77004299", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "936730", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11463239", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "152644", "operatingCashflow": "-1459047", "capitalExpenditures": "23390363", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22698503", "cashflowFromInvestment": "-20912358", "stockBasedCompensation": "3363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4572410", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "income_statement": { "revenue": 34845403, "cost_of_revenue": 33858905, "gross_profit": 986498, "ebit": -630644, "ebitda": 170557, "pretax_income": -1475010, "tax_provision": 96860, "net_income": -1571870, "net_income_to_common": -1571870, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 430000, "total_current_assets": 16421000, "total_assets": 32832000, "short_term_debt": 6452000, "long_term_debt": null, "total_debt": 6452000, "total_liabilities": 42251000, "total_equity": -9419000, "shares_outstanding": 55290071, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5065149, "capital_expenditure": 1484482, "free_cash_flow": -3580667, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166319, "ticker_id": 8154, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-630644", "ebitda": "170557", "netIncome": "-1571870", "grossProfit": "986498", "depreciation": "None", "totalRevenue": "34845403", "costOfRevenue": "33858905", "interestIncome": "None", "incomeBeforeTax": "-1475010", "interestExpense": "844366", "operatingIncome": "-6534895", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "96860", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7521393", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33858905", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "801201", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1425000", "commonStock": "104749000", "currentDebt": "None", "investments": "None", "totalAssets": "32832000", "longTermDebt": "None", "shortTermDebt": "6452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-126377000", "totalLiabilities": "42251000", "otherCurrentAssets": "3638000", "totalCurrentAssets": "16421000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16411000", "currentAccountsPayable": "31355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7060000", "totalShareholderEquity": "-9419000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1128000", "totalCurrentLiabilities": "38935000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3316000", "cashAndShortTermInvestments": "430000", "commonStockSharesOutstanding": "55290071", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1571870", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-293738", "operatingCashflow": "-5065149", "capitalExpenditures": "1484482", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8168882", "cashflowFromInvestment": "-2774198", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "801201", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34845403, "cost_of_revenue": 33858905, "gross_profit": 986498, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -630644, "depreciation_amortisation": 801201, "ebitda": 170557, "interest_expense": 844366, "interest_income": null, "other_non_operating": null, "pretax_income": -1475010, "tax_provision": 96860, "effective_tax_rate": null, "net_income": -1571870, "net_income_continuing_ops": null, "net_income_to_common": -1571870, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 430000, "short_term_investments": null, "net_receivables": 10928000, "inventory": 1425000, "other_current_assets": null, "total_current_assets": 16421000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16411000, "total_assets": 32832000, "short_term_debt": 6452000, "accounts_payable": 31355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38935000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3316000, "total_liabilities": 42251000, "total_debt": 6452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126377000, "total_equity": -9419000, "shares_outstanding": 55290071, "operating_cash_flow": -5065149, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1484482, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2774198, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8168882, "free_cash_flow": -3580667, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-630644", "ebitda": "170557", "netIncome": "-1571870", "grossProfit": "986498", "depreciation": "None", "totalRevenue": "34845403", "costOfRevenue": "33858905", "interestIncome": "None", "incomeBeforeTax": "-1475010", "interestExpense": "844366", "operatingIncome": "-6534895", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "96860", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7521393", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33858905", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "801201", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1425000", "commonStock": "104749000", "currentDebt": "None", "investments": "None", "totalAssets": "32832000", "longTermDebt": "None", "shortTermDebt": "6452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-126377000", "totalLiabilities": "42251000", "otherCurrentAssets": "3638000", "totalCurrentAssets": "16421000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16411000", "currentAccountsPayable": "31355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7060000", "totalShareholderEquity": "-9419000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1128000", "totalCurrentLiabilities": "38935000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3316000", "cashAndShortTermInvestments": "430000", "commonStockSharesOutstanding": "55290071", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1571870", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-293738", "operatingCashflow": "-5065149", "capitalExpenditures": "1484482", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8168882", "cashflowFromInvestment": "-2774198", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "801201", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "income_statement": { "revenue": 29787786, "cost_of_revenue": 31614285, "gross_profit": -1826498, "ebit": -19859207, "ebitda": -18622100, "pretax_income": -20865059, "tax_provision": 41953, "net_income": -21047198, "net_income_to_common": -21047198, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123000, "total_current_assets": 7532000, "total_assets": 24585000, "short_term_debt": 7952000, "long_term_debt": null, "total_debt": 7952000, "total_liabilities": 41442000, "total_equity": -16857000, "shares_outstanding": 45413465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1834684, "capital_expenditure": 552556, "free_cash_flow": 2387240, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166324, "ticker_id": 8154, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19859207", "ebitda": "-18622100", "netIncome": "-21047198", "grossProfit": "-1826498", "depreciation": "None", "totalRevenue": "29787786", "costOfRevenue": "31614285", "interestIncome": "None", "incomeBeforeTax": "-20865059", "interestExpense": "1005853", "operatingIncome": "-6538557", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "41953", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4712059", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31614285", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1237107", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1146000", "commonStock": "101968999", "currentDebt": "None", "investments": "None", "totalAssets": "24585000", "longTermDebt": "None", "shortTermDebt": "7952000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-124884000", "totalLiabilities": "41442000", "otherCurrentAssets": "354000", "totalCurrentAssets": "7532000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17053000", "currentAccountsPayable": "25390999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8211000", "totalShareholderEquity": "-16857000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4761000", "totalCurrentLiabilities": "38104000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3338000", "cashAndShortTermInvestments": "123000", "commonStockSharesOutstanding": "45413465", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21047198", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "833947", "operatingCashflow": "1834684", "capitalExpenditures": "552556", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73673", "cashflowFromInvestment": "-1788638", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1237107", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29787786, "cost_of_revenue": 31614285, "gross_profit": -1826498, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19859207, "depreciation_amortisation": 1237107, "ebitda": -18622100, "interest_expense": 1005853, "interest_income": null, "other_non_operating": null, "pretax_income": -20865059, "tax_provision": 41953, "effective_tax_rate": null, "net_income": -21047198, "net_income_continuing_ops": null, "net_income_to_common": -21047198, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123000, "short_term_investments": null, "net_receivables": 5909000, "inventory": 1146000, "other_current_assets": null, "total_current_assets": 7532000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17053000, "total_assets": 24585000, "short_term_debt": 7952000, "accounts_payable": 25390999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38104000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3338000, "total_liabilities": 41442000, "total_debt": 7952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124884000, "total_equity": -16857000, "shares_outstanding": 45413465, "operating_cash_flow": 1834684, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 552556, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1788638, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73673, "free_cash_flow": 2387240, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19859207", "ebitda": "-18622100", "netIncome": "-21047198", "grossProfit": "-1826498", "depreciation": "None", "totalRevenue": "29787786", "costOfRevenue": "31614285", "interestIncome": "None", "incomeBeforeTax": "-20865059", "interestExpense": "1005853", "operatingIncome": "-6538557", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "41953", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4712059", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31614285", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1237107", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1146000", "commonStock": "101968999", "currentDebt": "None", "investments": "None", "totalAssets": "24585000", "longTermDebt": "None", "shortTermDebt": "7952000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-124884000", "totalLiabilities": "41442000", "otherCurrentAssets": "354000", "totalCurrentAssets": "7532000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17053000", "currentAccountsPayable": "25390999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8211000", "totalShareholderEquity": "-16857000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4761000", "totalCurrentLiabilities": "38104000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3338000", "cashAndShortTermInvestments": "123000", "commonStockSharesOutstanding": "45413465", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21047198", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "833947", "operatingCashflow": "1834684", "capitalExpenditures": "552556", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73673", "cashflowFromInvestment": "-1788638", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1237107", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "income_statement": { "revenue": 12480336, "cost_of_revenue": 16369349, "gross_profit": -3889013, "ebit": -3167773, "ebitda": -1239400, "pretax_income": -4013332, "tax_provision": 387193, "net_income": -4400526, "net_income_to_common": -4400526, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18000, "total_current_assets": 4391000, "total_assets": 23019000, "short_term_debt": 2433000, "long_term_debt": null, "total_debt": 2433000, "total_liabilities": 21821000, "total_equity": 1198000, "shares_outstanding": 43613465, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 401428, "capital_expenditure": 621599, "free_cash_flow": 1023027, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166329, "ticker_id": 8154, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3167773", "ebitda": "-1239400", "netIncome": "-4400526", "grossProfit": "-3889013", "depreciation": "None", "totalRevenue": "12480336", "costOfRevenue": "16369349", "interestIncome": "None", "incomeBeforeTax": "-4013332", "interestExpense": "845561", "operatingIncome": "-5371356", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "387193", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1482342", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16369349", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1928373", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "736000", "commonStock": "98585999", "currentDebt": "None", "investments": "None", "totalAssets": "23019000", "longTermDebt": "None", "shortTermDebt": "2433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-104315000", "totalLiabilities": "21821000", "otherCurrentAssets": "394000", "totalCurrentAssets": "4391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18628000", "currentAccountsPayable": "11834999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5045000", "totalShareholderEquity": "1198000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1935000", "totalCurrentLiabilities": "16202999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5618000", "cashAndShortTermInvestments": "18000", "commonStockSharesOutstanding": "43613465", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4400526", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-311272", "operatingCashflow": "401428", "capitalExpenditures": "621599", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1265969", "cashflowFromInvestment": "-1681633", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1928373", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12480336, "cost_of_revenue": 16369349, "gross_profit": -3889013, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3167773, "depreciation_amortisation": 1928373, "ebitda": -1239400, "interest_expense": 845561, "interest_income": null, "other_non_operating": null, "pretax_income": -4013332, "tax_provision": 387193, "effective_tax_rate": null, "net_income": -4400526, "net_income_continuing_ops": null, "net_income_to_common": -4400526, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18000, "short_term_investments": null, "net_receivables": 3243000, "inventory": 736000, "other_current_assets": null, "total_current_assets": 4391000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18628000, "total_assets": 23019000, "short_term_debt": 2433000, "accounts_payable": 11834999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16202999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5618000, "total_liabilities": 21821000, "total_debt": 2433000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104315000, "total_equity": 1198000, "shares_outstanding": 43613465, "operating_cash_flow": 401428, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 621599, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1681633, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1265969, "free_cash_flow": 1023027, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3167773", "ebitda": "-1239400", "netIncome": "-4400526", "grossProfit": "-3889013", "depreciation": "None", "totalRevenue": "12480336", "costOfRevenue": "16369349", "interestIncome": "None", "incomeBeforeTax": "-4013332", "interestExpense": "845561", "operatingIncome": "-5371356", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "387193", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1482342", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16369349", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1928373", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "736000", "commonStock": "98585999", "currentDebt": "None", "investments": "None", "totalAssets": "23019000", "longTermDebt": "None", "shortTermDebt": "2433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-104315000", "totalLiabilities": "21821000", "otherCurrentAssets": "394000", "totalCurrentAssets": "4391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18628000", "currentAccountsPayable": "11834999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5045000", "totalShareholderEquity": "1198000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1935000", "totalCurrentLiabilities": "16202999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5618000", "cashAndShortTermInvestments": "18000", "commonStockSharesOutstanding": "43613465", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4400526", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-311272", "operatingCashflow": "401428", "capitalExpenditures": "621599", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1265969", "cashflowFromInvestment": "-1681633", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1928373", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "income_statement": { "revenue": 127529000, "cost_of_revenue": 84660000, "gross_profit": 42869000, "ebit": 45812000, "ebitda": 53109000, "pretax_income": 44909000, "tax_provision": 16439000, "net_income": 28470000, "net_income_to_common": 28470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42651000, "total_current_assets": 215972000, "total_assets": 446990000, "short_term_debt": 8287000, "long_term_debt": 215000, "total_debt": 8502000, "total_liabilities": 237686000, "total_equity": 209304000, "shares_outstanding": 94092385, "goodwill_and_intangibles": 15466000 }, "cash_flow": { "operating_cash_flow": 8774000, "capital_expenditure": 9858000, "free_cash_flow": 18632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166293, "ticker_id": 8154, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45812000", "ebitda": "53109000", "netIncome": "28470000", "grossProfit": "42869000", "depreciation": "None", "totalRevenue": "127529000", "costOfRevenue": "84660000", "interestIncome": "377000", "incomeBeforeTax": "44909000", "interestExpense": "903000", "operatingIncome": "33899000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "16439000", "reportedCurrency": "USD", "netInterestIncome": "3968000", "nonInterestIncome": "None", "operatingExpenses": "8970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7297000", "sellingGeneralAndAdministrative": "5860000", "netIncomeFromContinuingOperations": "28470000" }, "balance": { "goodwill": "15466000", "inventory": "54823000", "commonStock": "147394000", "currentDebt": "None", "investments": "None", "totalAssets": "446990000", "longTermDebt": "215000", "shortTermDebt": "8287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "54685000", "totalLiabilities": "237686000", "otherCurrentAssets": "7806000", "totalCurrentAssets": "215972000", "currentLongTermDebt": "8287000", "longTermInvestments": "5800000", "shortTermInvestments": "16432000", "currentNetReceivables": "94260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231018000", "currentAccountsPayable": "42714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8502000", "totalShareholderEquity": "209304000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53303000", "totalCurrentLiabilities": "140071000", "otherNonCurrentLiabilities": "16290000", "totalNonCurrentLiabilities": "97615000", "cashAndShortTermInvestments": "42651000", "commonStockSharesOutstanding": "94092385", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2694000", "operatingCashflow": "8774000", "capitalExpenditures": "9858000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-471000", "cashflowFromInvestment": "-9858000", "stockBasedCompensation": "529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127529000, "cost_of_revenue": 84660000, "gross_profit": 42869000, "research_and_development": null, "selling_general_admin": 5860000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45812000, "depreciation_amortisation": 7297000, "ebitda": 53109000, "interest_expense": 903000, "interest_income": null, "other_non_operating": null, "pretax_income": 44909000, "tax_provision": 16439000, "effective_tax_rate": null, "net_income": 28470000, "net_income_continuing_ops": 28470000, "net_income_to_common": 28470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42651000, "short_term_investments": 16432000, "net_receivables": 94260000, "inventory": 54823000, "other_current_assets": null, "total_current_assets": 215972000, "net_ppe": null, "goodwill": 15466000, "intangible_assets": null, "goodwill_and_intangibles": 15466000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231018000, "total_assets": 446990000, "short_term_debt": 8287000, "accounts_payable": 42714000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140071000, "long_term_debt": 215000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97615000, "total_liabilities": 237686000, "total_debt": 8502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54685000, "total_equity": 209304000, "shares_outstanding": 94092385, "operating_cash_flow": 8774000, "stock_based_compensation": 529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9858000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9858000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -471000, "free_cash_flow": 18632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45812000", "ebitda": "53109000", "netIncome": "28470000", "grossProfit": "42869000", "depreciation": "None", "totalRevenue": "127529000", "costOfRevenue": "84660000", "interestIncome": "377000", "incomeBeforeTax": "44909000", "interestExpense": "903000", "operatingIncome": "33899000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "16439000", "reportedCurrency": "USD", "netInterestIncome": "3968000", "nonInterestIncome": "None", "operatingExpenses": "8970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7297000", "sellingGeneralAndAdministrative": "5860000", "netIncomeFromContinuingOperations": "28470000" }, "balance": { "goodwill": "15466000", "inventory": "54823000", "commonStock": "147394000", "currentDebt": "None", "investments": "None", "totalAssets": "446990000", "longTermDebt": "215000", "shortTermDebt": "8287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "54685000", "totalLiabilities": "237686000", "otherCurrentAssets": "7806000", "totalCurrentAssets": "215972000", "currentLongTermDebt": "8287000", "longTermInvestments": "5800000", "shortTermInvestments": "16432000", "currentNetReceivables": "94260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231018000", "currentAccountsPayable": "42714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8502000", "totalShareholderEquity": "209304000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53303000", "totalCurrentLiabilities": "140071000", "otherNonCurrentLiabilities": "16290000", "totalNonCurrentLiabilities": "97615000", "cashAndShortTermInvestments": "42651000", "commonStockSharesOutstanding": "94092385", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2694000", "operatingCashflow": "8774000", "capitalExpenditures": "9858000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-471000", "cashflowFromInvestment": "-9858000", "stockBasedCompensation": "529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "income_statement": { "revenue": 104363920, "cost_of_revenue": 64266909, "gross_profit": 40097011, "ebit": 33514359, "ebitda": 40064519, "pretax_income": 8007217, "tax_provision": 12627157, "net_income": -4619939, "net_income_to_common": -4619939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44267000, "total_current_assets": 220900000, "total_assets": 445771000, "short_term_debt": 212000, "long_term_debt": 1344000, "total_debt": 1556000, "total_liabilities": 266713000, "total_equity": 179058000, "shares_outstanding": 91962128, "goodwill_and_intangibles": 15466000 }, "cash_flow": { "operating_cash_flow": 17129000, "capital_expenditure": 11423000, "free_cash_flow": 28552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166294, "ticker_id": 8154, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33514359", "ebitda": "40064519", "netIncome": "-4619939", "grossProfit": "40097011", "depreciation": "None", "totalRevenue": "104363920", "costOfRevenue": "64266909", "interestIncome": "684000", "incomeBeforeTax": "8007217", "interestExpense": "1034663", "operatingIncome": "33514359", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12627157", "reportedCurrency": "USD", "netInterestIncome": "913000", "nonInterestIncome": "None", "operatingExpenses": "6582651", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64266909", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6550160", "sellingGeneralAndAdministrative": "4581000", "netIncomeFromContinuingOperations": "-4550000" }, "balance": { "goodwill": "15466000", "inventory": "57517000", "commonStock": "146166000", "currentDebt": "None", "investments": "None", "totalAssets": "445771000", "longTermDebt": "1344000", "shortTermDebt": "212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26215000", "totalLiabilities": "266713000", "otherCurrentAssets": "14055000", "totalCurrentAssets": "220900000", "currentLongTermDebt": "212000", "longTermInvestments": "5800000", "shortTermInvestments": "16662000", "currentNetReceivables": "88399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224871000", "currentAccountsPayable": "34541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1556000", "totalShareholderEquity": "179058000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "72989000", "totalCurrentLiabilities": "157212000", "otherNonCurrentLiabilities": "20541000", "totalNonCurrentLiabilities": "109501000", "cashAndShortTermInvestments": "44267000", "commonStockSharesOutstanding": "91962128", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7892000", "operatingCashflow": "17129000", "capitalExpenditures": "11423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1698000", "cashflowFromInvestment": "-14632000", "stockBasedCompensation": "-227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104363920, "cost_of_revenue": 64266909, "gross_profit": 40097011, "research_and_development": null, "selling_general_admin": 4581000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33514359, "depreciation_amortisation": 6550160, "ebitda": 40064519, "interest_expense": 1034663, "interest_income": null, "other_non_operating": null, "pretax_income": 8007217, "tax_provision": 12627157, "effective_tax_rate": null, "net_income": -4619939, "net_income_continuing_ops": -4550000, "net_income_to_common": -4619939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44267000, "short_term_investments": 16662000, "net_receivables": 88399000, "inventory": 57517000, "other_current_assets": null, "total_current_assets": 220900000, "net_ppe": null, "goodwill": 15466000, "intangible_assets": null, "goodwill_and_intangibles": 15466000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224871000, "total_assets": 445771000, "short_term_debt": 212000, "accounts_payable": 34541000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157212000, "long_term_debt": 1344000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109501000, "total_liabilities": 266713000, "total_debt": 1556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26215000, "total_equity": 179058000, "shares_outstanding": 91962128, "operating_cash_flow": 17129000, "stock_based_compensation": -227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11423000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1698000, "free_cash_flow": 28552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33514359", "ebitda": "40064519", "netIncome": "-4619939", "grossProfit": "40097011", "depreciation": "None", "totalRevenue": "104363920", "costOfRevenue": "64266909", "interestIncome": "684000", "incomeBeforeTax": "8007217", "interestExpense": "1034663", "operatingIncome": "33514359", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12627157", "reportedCurrency": "USD", "netInterestIncome": "913000", "nonInterestIncome": "None", "operatingExpenses": "6582651", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64266909", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6550160", "sellingGeneralAndAdministrative": "4581000", "netIncomeFromContinuingOperations": "-4550000" }, "balance": { "goodwill": "15466000", "inventory": "57517000", "commonStock": "146166000", "currentDebt": "None", "investments": "None", "totalAssets": "445771000", "longTermDebt": "1344000", "shortTermDebt": "212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26215000", "totalLiabilities": "266713000", "otherCurrentAssets": "14055000", "totalCurrentAssets": "220900000", "currentLongTermDebt": "212000", "longTermInvestments": "5800000", "shortTermInvestments": "16662000", "currentNetReceivables": "88399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224871000", "currentAccountsPayable": "34541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1556000", "totalShareholderEquity": "179058000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "72989000", "totalCurrentLiabilities": "157212000", "otherNonCurrentLiabilities": "20541000", "totalNonCurrentLiabilities": "109501000", "cashAndShortTermInvestments": "44267000", "commonStockSharesOutstanding": "91962128", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7892000", "operatingCashflow": "17129000", "capitalExpenditures": "11423000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1698000", "cashflowFromInvestment": "-14632000", "stockBasedCompensation": "-227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "income_statement": { "revenue": 79102234, "cost_of_revenue": 59839180, "gross_profit": 19263054, "ebit": 16249832, "ebitda": 22659971, "pretax_income": 15442879, "tax_provision": -719929, "net_income": 16162808, "net_income_to_common": 16162808, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39978990, "total_current_assets": 188083477, "total_assets": 398154500, "short_term_debt": 33817003, "long_term_debt": 1879000, "total_debt": 35696003, "total_liabilities": 215090125, "total_equity": 183064374, "shares_outstanding": 93280260, "goodwill_and_intangibles": 15450923 }, "cash_flow": { "operating_cash_flow": 22821000, "capital_expenditure": 7112000, "free_cash_flow": 29933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166296, "ticker_id": 8154, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16249832", "ebitda": "22659971", "netIncome": "16162808", "grossProfit": "19263054", "depreciation": "None", "totalRevenue": "79102234", "costOfRevenue": "59839180", "interestIncome": "836000", "incomeBeforeTax": "15442879", "interestExpense": "806953", "operatingIncome": "12476137", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-719929", "reportedCurrency": "USD", "netInterestIncome": "1514000", "nonInterestIncome": "None", "operatingExpenses": "6786916", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59839180", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6410139", "sellingGeneralAndAdministrative": "5262000", "netIncomeFromContinuingOperations": "16344000" }, "balance": { "goodwill": "15450923", "inventory": "49576625", "commonStock": "143051417", "currentDebt": "None", "investments": "None", "totalAssets": "398154500", "longTermDebt": "1879000", "shortTermDebt": "33817003", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "30735010", "totalLiabilities": "215090125", "otherCurrentAssets": "7513670", "totalCurrentAssets": "188083477", "currentLongTermDebt": "32319000", "longTermInvestments": "5800000", "shortTermInvestments": "13398925", "currentNetReceivables": "77615266", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210071022", "currentAccountsPayable": "27857817", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35694171", "totalShareholderEquity": "183064374", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57268121", "totalCurrentLiabilities": "118942941", "otherNonCurrentLiabilities": "15445000", "totalNonCurrentLiabilities": "96147184", "cashAndShortTermInvestments": "39978990", "commonStockSharesOutstanding": "93280260", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39978990", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-11898000", "operatingCashflow": "22821000", "capitalExpenditures": "7112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8041000", "cashflowFromInvestment": "-30840000", "stockBasedCompensation": "761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79102234, "cost_of_revenue": 59839180, "gross_profit": 19263054, "research_and_development": null, "selling_general_admin": 5262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16249832, "depreciation_amortisation": 6410139, "ebitda": 22659971, "interest_expense": 806953, "interest_income": null, "other_non_operating": null, "pretax_income": 15442879, "tax_provision": -719929, "effective_tax_rate": null, "net_income": 16162808, "net_income_continuing_ops": 16344000, "net_income_to_common": 16162808, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39978990, "short_term_investments": 13398925, "net_receivables": 77615266, "inventory": 49576625, "other_current_assets": null, "total_current_assets": 188083477, "net_ppe": null, "goodwill": 15450923, "intangible_assets": null, "goodwill_and_intangibles": 15450923, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210071022, "total_assets": 398154500, "short_term_debt": 33817003, "accounts_payable": 27857817, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118942941, "long_term_debt": 1879000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96147184, "total_liabilities": 215090125, "total_debt": 35696003, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30735010, "total_equity": 183064374, "shares_outstanding": 93280260, "operating_cash_flow": 22821000, "stock_based_compensation": 761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8041000, "free_cash_flow": 29933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16249832", "ebitda": "22659971", "netIncome": "16162808", "grossProfit": "19263054", "depreciation": "None", "totalRevenue": "79102234", "costOfRevenue": "59839180", "interestIncome": "836000", "incomeBeforeTax": "15442879", "interestExpense": "806953", "operatingIncome": "12476137", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-719929", "reportedCurrency": "USD", "netInterestIncome": "1514000", "nonInterestIncome": "None", "operatingExpenses": "6786916", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59839180", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6410139", "sellingGeneralAndAdministrative": "5262000", "netIncomeFromContinuingOperations": "16344000" }, "balance": { "goodwill": "15450923", "inventory": "49576625", "commonStock": "143051417", "currentDebt": "None", "investments": "None", "totalAssets": "398154500", "longTermDebt": "1879000", "shortTermDebt": "33817003", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "30735010", "totalLiabilities": "215090125", "otherCurrentAssets": "7513670", "totalCurrentAssets": "188083477", "currentLongTermDebt": "32319000", "longTermInvestments": "5800000", "shortTermInvestments": "13398925", "currentNetReceivables": "77615266", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210071022", "currentAccountsPayable": "27857817", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35694171", "totalShareholderEquity": "183064374", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57268121", "totalCurrentLiabilities": "118942941", "otherNonCurrentLiabilities": "15445000", "totalNonCurrentLiabilities": "96147184", "cashAndShortTermInvestments": "39978990", "commonStockSharesOutstanding": "93280260", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39978990", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-11898000", "operatingCashflow": "22821000", "capitalExpenditures": "7112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8041000", "cashflowFromInvestment": "-30840000", "stockBasedCompensation": "761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "income_statement": { "revenue": 74502712, "cost_of_revenue": 48798031, "gross_profit": 25704680, "ebit": 23324092, "ebitda": 28852712, "pretax_income": 22404178, "tax_provision": 1081531, "net_income": 21322646, "net_income_to_common": 21322646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40086003, "total_current_assets": 160298913, "total_assets": 370807306, "short_term_debt": 22568108, "long_term_debt": 2174000, "total_debt": 24742108, "total_liabilities": 207467642, "total_equity": 163339664, "shares_outstanding": 93451548, "goodwill_and_intangibles": 15500415 }, "cash_flow": { "operating_cash_flow": 32236000, "capital_expenditure": 4292000, "free_cash_flow": 36528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166297, "ticker_id": 8154, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23324092", "ebitda": "28852712", "netIncome": "21322646", "grossProfit": "25704680", "depreciation": "None", "totalRevenue": "74502712", "costOfRevenue": "48798031", "interestIncome": "291000", "incomeBeforeTax": "22404178", "interestExpense": "919912", "operatingIncome": "20299054", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1081531", "reportedCurrency": "USD", "netInterestIncome": "343000", "nonInterestIncome": "None", "operatingExpenses": "5405624", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48798031", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5528620", "sellingGeneralAndAdministrative": "4472000", "netIncomeFromContinuingOperations": "20977000" }, "balance": { "goodwill": "15500415", "inventory": "37810952", "commonStock": "139618997", "currentDebt": "None", "investments": "None", "totalAssets": "370807306", "longTermDebt": "2174000", "shortTermDebt": "22568108", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14453090", "totalLiabilities": "207467642", "otherCurrentAssets": "8370586", "totalCurrentAssets": "160298913", "currentLongTermDebt": "21133000", "longTermInvestments": "5830000", "shortTermInvestments": "12068796", "currentNetReceivables": "61962576", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210508393", "currentAccountsPayable": "21060761", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24746945", "totalShareholderEquity": "163339664", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56240872", "totalCurrentLiabilities": "99869741", "otherNonCurrentLiabilities": "12968000", "totalNonCurrentLiabilities": "107597900", "cashAndShortTermInvestments": "40086003", "commonStockSharesOutstanding": "93451548", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40086003", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20977000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1081000", "operatingCashflow": "32236000", "capitalExpenditures": "4292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4632000", "cashflowFromInvestment": "-29487000", "stockBasedCompensation": "1349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74502712, "cost_of_revenue": 48798031, "gross_profit": 25704680, "research_and_development": null, "selling_general_admin": 4472000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23324092, "depreciation_amortisation": 5528620, "ebitda": 28852712, "interest_expense": 919912, "interest_income": null, "other_non_operating": null, "pretax_income": 22404178, "tax_provision": 1081531, "effective_tax_rate": null, "net_income": 21322646, "net_income_continuing_ops": 20977000, "net_income_to_common": 21322646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40086003, "short_term_investments": 12068796, "net_receivables": 61962576, "inventory": 37810952, "other_current_assets": null, "total_current_assets": 160298913, "net_ppe": null, "goodwill": 15500415, "intangible_assets": null, "goodwill_and_intangibles": 15500415, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210508393, "total_assets": 370807306, "short_term_debt": 22568108, "accounts_payable": 21060761, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99869741, "long_term_debt": 2174000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107597900, "total_liabilities": 207467642, "total_debt": 24742108, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14453090, "total_equity": 163339664, "shares_outstanding": 93451548, "operating_cash_flow": 32236000, "stock_based_compensation": 1349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29487000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4632000, "free_cash_flow": 36528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23324092", "ebitda": "28852712", "netIncome": "21322646", "grossProfit": "25704680", "depreciation": "None", "totalRevenue": "74502712", "costOfRevenue": "48798031", "interestIncome": "291000", "incomeBeforeTax": "22404178", "interestExpense": "919912", "operatingIncome": "20299054", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1081531", "reportedCurrency": "USD", "netInterestIncome": "343000", "nonInterestIncome": "None", "operatingExpenses": "5405624", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48798031", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5528620", "sellingGeneralAndAdministrative": "4472000", "netIncomeFromContinuingOperations": "20977000" }, "balance": { "goodwill": "15500415", "inventory": "37810952", "commonStock": "139618997", "currentDebt": "None", "investments": "None", "totalAssets": "370807306", "longTermDebt": "2174000", "shortTermDebt": "22568108", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14453090", "totalLiabilities": "207467642", "otherCurrentAssets": "8370586", "totalCurrentAssets": "160298913", "currentLongTermDebt": "21133000", "longTermInvestments": "5830000", "shortTermInvestments": "12068796", "currentNetReceivables": "61962576", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210508393", "currentAccountsPayable": "21060761", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24746945", "totalShareholderEquity": "163339664", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56240872", "totalCurrentLiabilities": "99869741", "otherNonCurrentLiabilities": "12968000", "totalNonCurrentLiabilities": "107597900", "cashAndShortTermInvestments": "40086003", "commonStockSharesOutstanding": "93451548", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40086003", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20977000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1081000", "operatingCashflow": "32236000", "capitalExpenditures": "4292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4632000", "cashflowFromInvestment": "-29487000", "stockBasedCompensation": "1349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "income_statement": { "revenue": 70101545, "cost_of_revenue": 42706570, "gross_profit": 27394974, "ebit": 29452737, "ebitda": 34395756, "pretax_income": 29068901, "tax_provision": 19646458, "net_income": 9422443, "net_income_to_common": 9422443, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32528576, "total_current_assets": 135710577, "total_assets": 331508067, "short_term_debt": 17052826, "long_term_debt": 2765000, "total_debt": 19817826, "total_liabilities": 190222219, "total_equity": 141285847, "shares_outstanding": 88963884, "goodwill_and_intangibles": 15466749 }, "cash_flow": { "operating_cash_flow": 6289000, "capital_expenditure": 7275000, "free_cash_flow": 13564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166298, "ticker_id": 8154, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29452737", "ebitda": "34395756", "netIncome": "9422443", "grossProfit": "27394974", "depreciation": "None", "totalRevenue": "70101545", "costOfRevenue": "42706570", "interestIncome": "316000", "incomeBeforeTax": "29068901", "interestExpense": "383836", "operatingIncome": "22781955", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "19646458", "reportedCurrency": "USD", "netInterestIncome": "524000", "nonInterestIncome": "None", "operatingExpenses": "4613016", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42706570", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4943019", "sellingGeneralAndAdministrative": "3434000", "netIncomeFromContinuingOperations": "9451000" }, "balance": { "goodwill": "15466749", "inventory": "36647776", "commonStock": "139086741", "currentDebt": "None", "investments": "None", "totalAssets": "331508067", "longTermDebt": "2765000", "shortTermDebt": "17052826", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6556317", "totalLiabilities": "190222219", "otherCurrentAssets": "4634225", "totalCurrentAssets": "135710577", "currentLongTermDebt": "5293000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195797489", "currentAccountsPayable": "20317984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19817960", "totalShareholderEquity": "141285847", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46604260", "totalCurrentLiabilities": "83975070", "otherNonCurrentLiabilities": "9752000", "totalNonCurrentLiabilities": "106247149", "cashAndShortTermInvestments": "32528576", "commonStockSharesOutstanding": "88963884", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32528576", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9451000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4209000", "operatingCashflow": "6289000", "capitalExpenditures": "7275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7366000", "cashflowFromInvestment": "-16845000", "stockBasedCompensation": "159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70101545, "cost_of_revenue": 42706570, "gross_profit": 27394974, "research_and_development": null, "selling_general_admin": 3434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29452737, "depreciation_amortisation": 4943019, "ebitda": 34395756, "interest_expense": 383836, "interest_income": null, "other_non_operating": null, "pretax_income": 29068901, "tax_provision": 19646458, "effective_tax_rate": null, "net_income": 9422443, "net_income_continuing_ops": 9451000, "net_income_to_common": 9422443, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32528576, "short_term_investments": null, "net_receivables": 61900000, "inventory": 36647776, "other_current_assets": null, "total_current_assets": 135710577, "net_ppe": null, "goodwill": 15466749, "intangible_assets": null, "goodwill_and_intangibles": 15466749, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 195797489, "total_assets": 331508067, "short_term_debt": 17052826, "accounts_payable": 20317984, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83975070, "long_term_debt": 2765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106247149, "total_liabilities": 190222219, "total_debt": 19817826, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6556317, "total_equity": 141285847, "shares_outstanding": 88963884, "operating_cash_flow": 6289000, "stock_based_compensation": 159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16845000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7366000, "free_cash_flow": 13564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29452737", "ebitda": "34395756", "netIncome": "9422443", "grossProfit": "27394974", "depreciation": "None", "totalRevenue": "70101545", "costOfRevenue": "42706570", "interestIncome": "316000", "incomeBeforeTax": "29068901", "interestExpense": "383836", "operatingIncome": "22781955", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "19646458", "reportedCurrency": "USD", "netInterestIncome": "524000", "nonInterestIncome": "None", "operatingExpenses": "4613016", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42706570", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4943019", "sellingGeneralAndAdministrative": "3434000", "netIncomeFromContinuingOperations": "9451000" }, "balance": { "goodwill": "15466749", "inventory": "36647776", "commonStock": "139086741", "currentDebt": "None", "investments": "None", "totalAssets": "331508067", "longTermDebt": "2765000", "shortTermDebt": "17052826", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6556317", "totalLiabilities": "190222219", "otherCurrentAssets": "4634225", "totalCurrentAssets": "135710577", "currentLongTermDebt": "5293000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "195797489", "currentAccountsPayable": "20317984", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19817960", "totalShareholderEquity": "141285847", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "46604260", "totalCurrentLiabilities": "83975070", "otherNonCurrentLiabilities": "9752000", "totalNonCurrentLiabilities": "106247149", "cashAndShortTermInvestments": "32528576", "commonStockSharesOutstanding": "88963884", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32528576", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9451000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4209000", "operatingCashflow": "6289000", "capitalExpenditures": "7275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7366000", "cashflowFromInvestment": "-16845000", "stockBasedCompensation": "159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "income_statement": { "revenue": 79364232, "cost_of_revenue": 54238882, "gross_profit": 25125350, "ebit": 37523307, "ebitda": 38226875, "pretax_income": 37549546, "tax_provision": 8534164, "net_income": 29015382, "net_income_to_common": 29015382, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35699752, "total_current_assets": 173564698, "total_assets": 373802522, "short_term_debt": 16445212, "long_term_debt": 3137000, "total_debt": 19582212, "total_liabilities": 242533650, "total_equity": 131268872, "shares_outstanding": 88963884, "goodwill_and_intangibles": 15456800 }, "cash_flow": { "operating_cash_flow": 21614822, "capital_expenditure": 7690513, "free_cash_flow": 29305335, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166299, "ticker_id": 8154, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37523307", "ebitda": "38226875", "netIncome": "29015382", "grossProfit": "25125350", "depreciation": "None", "totalRevenue": "79364232", "costOfRevenue": "54238882", "interestIncome": "2273000", "incomeBeforeTax": "37549546", "interestExpense": "526000", "operatingIncome": "20960304", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8534164", "reportedCurrency": "USD", "netInterestIncome": "20412000", "nonInterestIncome": "None", "operatingExpenses": "4165042", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54238882", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "703568", "sellingGeneralAndAdministrative": "4868000", "netIncomeFromContinuingOperations": "29858000" }, "balance": { "goodwill": "15456800", "inventory": "32417705", "commonStock": "138997272", "currentDebt": "None", "investments": "None", "totalAssets": "373802522", "longTermDebt": "3137000", "shortTermDebt": "16445212", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15997478", "totalLiabilities": "242533650", "otherCurrentAssets": "5652637", "totalCurrentAssets": "173564698", "currentLongTermDebt": "218000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "99794604", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200237823", "currentAccountsPayable": "41304416", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20833600", "totalShareholderEquity": "131268872", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69546608", "totalCurrentLiabilities": "127296236", "otherNonCurrentLiabilities": "22508000", "totalNonCurrentLiabilities": "115237413", "cashAndShortTermInvestments": "35699752", "commonStockSharesOutstanding": "88963884", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35699752", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29015382", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1800086", "operatingCashflow": "21614822", "capitalExpenditures": "7690513", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1066797", "cashflowFromInvestment": "-6379908", "stockBasedCompensation": "-27000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "703568", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79364232, "cost_of_revenue": 54238882, "gross_profit": 25125350, "research_and_development": null, "selling_general_admin": 4868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37523307, "depreciation_amortisation": 703568, "ebitda": 38226875, "interest_expense": 526000, "interest_income": null, "other_non_operating": null, "pretax_income": 37549546, "tax_provision": 8534164, "effective_tax_rate": null, "net_income": 29015382, "net_income_continuing_ops": 29858000, "net_income_to_common": 29015382, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35699752, "short_term_investments": 0, "net_receivables": 99794604, "inventory": 32417705, "other_current_assets": null, "total_current_assets": 173564698, "net_ppe": null, "goodwill": 15456800, "intangible_assets": null, "goodwill_and_intangibles": 15456800, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200237823, "total_assets": 373802522, "short_term_debt": 16445212, "accounts_payable": 41304416, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127296236, "long_term_debt": 3137000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115237413, "total_liabilities": 242533650, "total_debt": 19582212, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15997478, "total_equity": 131268872, "shares_outstanding": 88963884, "operating_cash_flow": 21614822, "stock_based_compensation": -27000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7690513, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6379908, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1066797, "free_cash_flow": 29305335, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37523307", "ebitda": "38226875", "netIncome": "29015382", "grossProfit": "25125350", "depreciation": "None", "totalRevenue": "79364232", "costOfRevenue": "54238882", "interestIncome": "2273000", "incomeBeforeTax": "37549546", "interestExpense": "526000", "operatingIncome": "20960304", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8534164", "reportedCurrency": "USD", "netInterestIncome": "20412000", "nonInterestIncome": "None", "operatingExpenses": "4165042", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54238882", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "703568", "sellingGeneralAndAdministrative": "4868000", "netIncomeFromContinuingOperations": "29858000" }, "balance": { "goodwill": "15456800", "inventory": "32417705", "commonStock": "138997272", "currentDebt": "None", "investments": "None", "totalAssets": "373802522", "longTermDebt": "3137000", "shortTermDebt": "16445212", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15997478", "totalLiabilities": "242533650", "otherCurrentAssets": "5652637", "totalCurrentAssets": "173564698", "currentLongTermDebt": "218000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "99794604", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200237823", "currentAccountsPayable": "41304416", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20833600", "totalShareholderEquity": "131268872", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69546608", "totalCurrentLiabilities": "127296236", "otherNonCurrentLiabilities": "22508000", "totalNonCurrentLiabilities": "115237413", "cashAndShortTermInvestments": "35699752", "commonStockSharesOutstanding": "88963884", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35699752", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29015382", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1800086", "operatingCashflow": "21614822", "capitalExpenditures": "7690513", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1066797", "cashflowFromInvestment": "-6379908", "stockBasedCompensation": "-27000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "703568", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "income_statement": { "revenue": 78873398, "cost_of_revenue": 63511814, "gross_profit": 15361583, "ebit": 28765546, "ebitda": 35003322, "pretax_income": 27577060, "tax_provision": 9902016, "net_income": 17675044, "net_income_to_common": 17675044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18213170, "total_current_assets": 134807612, "total_assets": 375361838, "short_term_debt": 16346125, "long_term_debt": 748000, "total_debt": 17094125, "total_liabilities": 228637089, "total_equity": 146724748, "shares_outstanding": 89613395, "goodwill_and_intangibles": 13898999 }, "cash_flow": { "operating_cash_flow": 19608725, "capital_expenditure": 6431293, "free_cash_flow": 26040018, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166301, "ticker_id": 8154, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28765546", "ebitda": "35003322", "netIncome": "17675044", "grossProfit": "15361583", "depreciation": "None", "totalRevenue": "78873398", "costOfRevenue": "63511814", "interestIncome": "372000", "incomeBeforeTax": "27577060", "interestExpense": "1188483", "operatingIncome": "8716556", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9902016", "reportedCurrency": "USD", "netInterestIncome": "-1833000", "nonInterestIncome": "None", "operatingExpenses": "6645026", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63511814", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6237776", "sellingGeneralAndAdministrative": "5607000", "netIncomeFromContinuingOperations": "17534000" }, "balance": { "goodwill": "13898999", "inventory": "30078388", "commonStock": "138862194", "currentDebt": "None", "investments": "None", "totalAssets": "375361838", "longTermDebt": "748000", "shortTermDebt": "16346125", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5665032", "totalLiabilities": "228637089", "otherCurrentAssets": "5260674", "totalCurrentAssets": "134807612", "currentLongTermDebt": "52000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81255380", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240554225", "currentAccountsPayable": "39383659", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17092943", "totalShareholderEquity": "146724748", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54925059", "totalCurrentLiabilities": "110654843", "otherNonCurrentLiabilities": "20922000", "totalNonCurrentLiabilities": "117982245", "cashAndShortTermInvestments": "18213170", "commonStockSharesOutstanding": "89613395", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18213170", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17675044", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3448437", "operatingCashflow": "19608725", "capitalExpenditures": "6431293", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4588673", "cashflowFromInvestment": "-6410056", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6237776", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78873398, "cost_of_revenue": 63511814, "gross_profit": 15361583, "research_and_development": null, "selling_general_admin": 5607000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28765546, "depreciation_amortisation": 6237776, "ebitda": 35003322, "interest_expense": 1188483, "interest_income": null, "other_non_operating": null, "pretax_income": 27577060, "tax_provision": 9902016, "effective_tax_rate": null, "net_income": 17675044, "net_income_continuing_ops": 17534000, "net_income_to_common": 17675044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18213170, "short_term_investments": null, "net_receivables": 81255380, "inventory": 30078388, "other_current_assets": null, "total_current_assets": 134807612, "net_ppe": null, "goodwill": 13898999, "intangible_assets": null, "goodwill_and_intangibles": 13898999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 240554225, "total_assets": 375361838, "short_term_debt": 16346125, "accounts_payable": 39383659, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110654843, "long_term_debt": 748000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117982245, "total_liabilities": 228637089, "total_debt": 17094125, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5665032, "total_equity": 146724748, "shares_outstanding": 89613395, "operating_cash_flow": 19608725, "stock_based_compensation": 113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6431293, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6410056, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4588673, "free_cash_flow": 26040018, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28765546", "ebitda": "35003322", "netIncome": "17675044", "grossProfit": "15361583", "depreciation": "None", "totalRevenue": "78873398", "costOfRevenue": "63511814", "interestIncome": "372000", "incomeBeforeTax": "27577060", "interestExpense": "1188483", "operatingIncome": "8716556", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9902016", "reportedCurrency": "USD", "netInterestIncome": "-1833000", "nonInterestIncome": "None", "operatingExpenses": "6645026", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63511814", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6237776", "sellingGeneralAndAdministrative": "5607000", "netIncomeFromContinuingOperations": "17534000" }, "balance": { "goodwill": "13898999", "inventory": "30078388", "commonStock": "138862194", "currentDebt": "None", "investments": "None", "totalAssets": "375361838", "longTermDebt": "748000", "shortTermDebt": "16346125", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5665032", "totalLiabilities": "228637089", "otherCurrentAssets": "5260674", "totalCurrentAssets": "134807612", "currentLongTermDebt": "52000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81255380", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240554225", "currentAccountsPayable": "39383659", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17092943", "totalShareholderEquity": "146724748", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54925059", "totalCurrentLiabilities": "110654843", "otherNonCurrentLiabilities": "20922000", "totalNonCurrentLiabilities": "117982245", "cashAndShortTermInvestments": "18213170", "commonStockSharesOutstanding": "89613395", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18213170", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17675044", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3448437", "operatingCashflow": "19608725", "capitalExpenditures": "6431293", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4588673", "cashflowFromInvestment": "-6410056", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6237776", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "income_statement": { "revenue": 70470463, "cost_of_revenue": 54617733, "gross_profit": 15852729, "ebit": 9712995, "ebitda": 16623569, "pretax_income": 8295288, "tax_provision": 6846587, "net_income": 1448701, "net_income_to_common": 1448701, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7306928, "total_current_assets": 131766672, "total_assets": 370794613, "short_term_debt": 20795949, "long_term_debt": null, "total_debt": 20795949, "total_liabilities": 230308219, "total_equity": 140486393, "shares_outstanding": 88268028, "goodwill_and_intangibles": 13918958 }, "cash_flow": { "operating_cash_flow": 6028316, "capital_expenditure": 2803890, "free_cash_flow": 8832206, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166302, "ticker_id": 8154, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9712995", "ebitda": "16623569", "netIncome": "1448701", "grossProfit": "15852729", "depreciation": "None", "totalRevenue": "70470463", "costOfRevenue": "54617733", "interestIncome": "None", "incomeBeforeTax": "8295288", "interestExpense": "1418707", "operatingIncome": "9777983", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6846587", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6074746", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54617733", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6910574", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "13918958", "inventory": "33726053", "commonStock": "138777644", "currentDebt": "None", "investments": "None", "totalAssets": "370794613", "longTermDebt": "None", "shortTermDebt": "20795949", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-9734572", "totalLiabilities": "230308219", "otherCurrentAssets": "5491195", "totalCurrentAssets": "131766672", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85242496", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239027940", "currentAccountsPayable": "46575168", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21543840", "totalShareholderEquity": "140486393", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45277360", "totalCurrentLiabilities": "116792869", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113515349", "cashAndShortTermInvestments": "7306928", "commonStockSharesOutstanding": "88268028", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7306928", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1448701", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-5067184", "operatingCashflow": "6028316", "capitalExpenditures": "2803890", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2131892", "cashflowFromInvestment": "-4609862", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6910574", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70470463, "cost_of_revenue": 54617733, "gross_profit": 15852729, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9712995, "depreciation_amortisation": 6910574, "ebitda": 16623569, "interest_expense": 1418707, "interest_income": null, "other_non_operating": null, "pretax_income": 8295288, "tax_provision": 6846587, "effective_tax_rate": null, "net_income": 1448701, "net_income_continuing_ops": null, "net_income_to_common": 1448701, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7306928, "short_term_investments": null, "net_receivables": 85242496, "inventory": 33726053, "other_current_assets": null, "total_current_assets": 131766672, "net_ppe": null, "goodwill": 13918958, "intangible_assets": null, "goodwill_and_intangibles": 13918958, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239027940, "total_assets": 370794613, "short_term_debt": 20795949, "accounts_payable": 46575168, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116792869, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113515349, "total_liabilities": 230308219, "total_debt": 20795949, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9734572, "total_equity": 140486393, "shares_outstanding": 88268028, "operating_cash_flow": 6028316, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2803890, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4609862, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2131892, "free_cash_flow": 8832206, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9712995", "ebitda": "16623569", "netIncome": "1448701", "grossProfit": "15852729", "depreciation": "None", "totalRevenue": "70470463", "costOfRevenue": "54617733", "interestIncome": "None", "incomeBeforeTax": "8295288", "interestExpense": "1418707", "operatingIncome": "9777983", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6846587", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6074746", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54617733", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6910574", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "13918958", "inventory": "33726053", "commonStock": "138777644", "currentDebt": "None", "investments": "None", "totalAssets": "370794613", "longTermDebt": "None", "shortTermDebt": "20795949", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-9734572", "totalLiabilities": "230308219", "otherCurrentAssets": "5491195", "totalCurrentAssets": "131766672", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85242496", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239027940", "currentAccountsPayable": "46575168", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21543840", "totalShareholderEquity": "140486393", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45277360", "totalCurrentLiabilities": "116792869", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113515349", "cashAndShortTermInvestments": "7306928", "commonStockSharesOutstanding": "88268028", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7306928", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1448701", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-5067184", "operatingCashflow": "6028316", "capitalExpenditures": "2803890", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2131892", "cashflowFromInvestment": "-4609862", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6910574", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "income_statement": { "revenue": 52354085, "cost_of_revenue": 52435718, "gross_profit": -81633, "ebit": 136190905, "ebitda": 139881345, "pretax_income": 134156036, "tax_provision": 2089623, "net_income": 132066412, "net_income_to_common": 132066412, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4030840, "total_current_assets": 109842651, "total_assets": 338290912, "short_term_debt": 19002391, "long_term_debt": null, "total_debt": 19002391, "total_liabilities": 203693805, "total_equity": 134597107, "shares_outstanding": 87991004, "goodwill_and_intangibles": 13906649 }, "cash_flow": { "operating_cash_flow": 2616260, "capital_expenditure": 3872625, "free_cash_flow": 6488885, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166303, "ticker_id": 8154, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136190905", "ebitda": "139881345", "netIncome": "132066412", "grossProfit": "-81633", "depreciation": "None", "totalRevenue": "52354085", "costOfRevenue": "52435718", "interestIncome": "None", "incomeBeforeTax": "134156036", "interestExpense": "2034869", "operatingIncome": "-4277805", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2089623", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4196171", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52435718", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3690440", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "13906649", "inventory": "28564523", "commonStock": "137871728", "currentDebt": "None", "investments": "None", "totalAssets": "338290912", "longTermDebt": "None", "shortTermDebt": "19002391", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-11263377", "totalLiabilities": "203693805", "otherCurrentAssets": "4405455", "totalCurrentAssets": "109842651", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72841833", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228448261", "currentAccountsPayable": "44695877", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19002391", "totalShareholderEquity": "134597107", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33999916", "totalCurrentLiabilities": "102700022", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100993783", "cashAndShortTermInvestments": "4030840", "commonStockSharesOutstanding": "87991004", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4030840", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132066412", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "4388309", "operatingCashflow": "2616260", "capitalExpenditures": "3872625", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1101059", "cashflowFromInvestment": "-1863637", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3690440", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52354085, "cost_of_revenue": 52435718, "gross_profit": -81633, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136190905, "depreciation_amortisation": 3690440, "ebitda": 139881345, "interest_expense": 2034869, "interest_income": null, "other_non_operating": null, "pretax_income": 134156036, "tax_provision": 2089623, "effective_tax_rate": null, "net_income": 132066412, "net_income_continuing_ops": null, "net_income_to_common": 132066412, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4030840, "short_term_investments": null, "net_receivables": 72841833, "inventory": 28564523, "other_current_assets": null, "total_current_assets": 109842651, "net_ppe": null, "goodwill": 13906649, "intangible_assets": null, "goodwill_and_intangibles": 13906649, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228448261, "total_assets": 338290912, "short_term_debt": 19002391, "accounts_payable": 44695877, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102700022, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100993783, "total_liabilities": 203693805, "total_debt": 19002391, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11263377, "total_equity": 134597107, "shares_outstanding": 87991004, "operating_cash_flow": 2616260, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3872625, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1863637, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1101059, "free_cash_flow": 6488885, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "136190905", "ebitda": "139881345", "netIncome": "132066412", "grossProfit": "-81633", "depreciation": "None", "totalRevenue": "52354085", "costOfRevenue": "52435718", "interestIncome": "None", "incomeBeforeTax": "134156036", "interestExpense": "2034869", "operatingIncome": "-4277805", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2089623", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4196171", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52435718", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3690440", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "13906649", "inventory": "28564523", "commonStock": "137871728", "currentDebt": "None", "investments": "None", "totalAssets": "338290912", "longTermDebt": "None", "shortTermDebt": "19002391", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-11263377", "totalLiabilities": "203693805", "otherCurrentAssets": "4405455", "totalCurrentAssets": "109842651", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72841833", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228448261", "currentAccountsPayable": "44695877", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19002391", "totalShareholderEquity": "134597107", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33999916", "totalCurrentLiabilities": "102700022", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100993783", "cashAndShortTermInvestments": "4030840", "commonStockSharesOutstanding": "87991004", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4030840", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132066412", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "4388309", "operatingCashflow": "2616260", "capitalExpenditures": "3872625", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1101059", "cashflowFromInvestment": "-1863637", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3690440", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "income_statement": { "revenue": 59208415, "cost_of_revenue": 50045991, "gross_profit": 9162424, "ebit": 18189201, "ebitda": 25408360, "pretax_income": 14750722, "tax_provision": -1969982, "net_income": 16720704, "net_income_to_common": 16720704, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4921689, "total_current_assets": 110017224, "total_assets": 315150304, "short_term_debt": 16939884, "long_term_debt": null, "total_debt": 16939884, "total_liabilities": 348755486, "total_equity": -33605181, "shares_outstanding": 88021004, "goodwill_and_intangibles": 15386871 }, "cash_flow": { "operating_cash_flow": 10217861, "capital_expenditure": 6443973, "free_cash_flow": 16661834, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166304, "ticker_id": 8154, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18189201", "ebitda": "25408360", "netIncome": "16720704", "grossProfit": "9162424", "depreciation": "None", "totalRevenue": "59208415", "costOfRevenue": "50045991", "interestIncome": "None", "incomeBeforeTax": "14750722", "interestExpense": "3438478", "operatingIncome": "6704313", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1969982", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2458108", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50045991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7219159", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "15386871", "inventory": "33117688", "commonStock": "137307878", "currentDebt": "None", "investments": "None", "totalAssets": "315150304", "longTermDebt": "None", "shortTermDebt": "16939884", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-179567553", "totalLiabilities": "348755486", "otherCurrentAssets": "5507678", "totalCurrentAssets": "110017224", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59693", "currentNetReceivables": "66410476", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205133080", "currentAccountsPayable": "55567239", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17684057", "totalShareholderEquity": "-33605181", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82833023", "totalCurrentLiabilities": "158936650", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189818835", "cashAndShortTermInvestments": "4921689", "commonStockSharesOutstanding": "88021004", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4921689", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16720704", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-7008689", "operatingCashflow": "10217861", "capitalExpenditures": "6443973", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32652", "cashflowFromInvestment": "-8202271", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7219159", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59208415, "cost_of_revenue": 50045991, "gross_profit": 9162424, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18189201, "depreciation_amortisation": 7219159, "ebitda": 25408360, "interest_expense": 3438478, "interest_income": null, "other_non_operating": null, "pretax_income": 14750722, "tax_provision": -1969982, "effective_tax_rate": null, "net_income": 16720704, "net_income_continuing_ops": null, "net_income_to_common": 16720704, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4921689, "short_term_investments": 59693, "net_receivables": 66410476, "inventory": 33117688, "other_current_assets": null, "total_current_assets": 110017224, "net_ppe": null, "goodwill": 15386871, "intangible_assets": null, "goodwill_and_intangibles": 15386871, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 205133080, "total_assets": 315150304, "short_term_debt": 16939884, "accounts_payable": 55567239, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158936650, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 189818835, "total_liabilities": 348755486, "total_debt": 16939884, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179567553, "total_equity": -33605181, "shares_outstanding": 88021004, "operating_cash_flow": 10217861, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6443973, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8202271, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32652, "free_cash_flow": 16661834, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18189201", "ebitda": "25408360", "netIncome": "16720704", "grossProfit": "9162424", "depreciation": "None", "totalRevenue": "59208415", "costOfRevenue": "50045991", "interestIncome": "None", "incomeBeforeTax": "14750722", "interestExpense": "3438478", "operatingIncome": "6704313", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1969982", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2458108", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50045991", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7219159", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "15386871", "inventory": "33117688", "commonStock": "137307878", "currentDebt": "None", "investments": "None", "totalAssets": "315150304", "longTermDebt": "None", "shortTermDebt": "16939884", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-179567553", "totalLiabilities": "348755486", "otherCurrentAssets": "5507678", "totalCurrentAssets": "110017224", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59693", "currentNetReceivables": "66410476", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "205133080", "currentAccountsPayable": "55567239", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17684057", "totalShareholderEquity": "-33605181", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82833023", "totalCurrentLiabilities": "158936650", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "189818835", "cashAndShortTermInvestments": "4921689", "commonStockSharesOutstanding": "88021004", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4921689", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16720704", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-7008689", "operatingCashflow": "10217861", "capitalExpenditures": "6443973", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32652", "cashflowFromInvestment": "-8202271", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7219159", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "income_statement": { "revenue": 63590114, "cost_of_revenue": 56666168, "gross_profit": 6923945, "ebit": 2537362, "ebitda": 7797704, "pretax_income": -568685, "tax_provision": 3674736, "net_income": -4243421, "net_income_to_common": -4243421, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2999554, "total_current_assets": 146590039, "total_assets": 358096449, "short_term_debt": 40013300, "long_term_debt": null, "total_debt": 40013300, "total_liabilities": 369990171, "total_equity": -11893721, "shares_outstanding": 87747784, "goodwill_and_intangibles": 13854279 }, "cash_flow": { "operating_cash_flow": 1745110, "capital_expenditure": 5476319, "free_cash_flow": 7221429, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166306, "ticker_id": 8154, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2537362", "ebitda": "7797704", "netIncome": "-4243421", "grossProfit": "6923945", "depreciation": "None", "totalRevenue": "63590114", "costOfRevenue": "56666168", "interestIncome": "None", "incomeBeforeTax": "-568685", "interestExpense": "3106050", "operatingIncome": "-703945", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3674736", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7627891", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56666168", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5260342", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "13854279", "inventory": "26208781", "commonStock": "137352526", "currentDebt": "None", "investments": "None", "totalAssets": "358096449", "longTermDebt": "None", "shortTermDebt": "40013300", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-155820586", "totalLiabilities": "369990171", "otherCurrentAssets": "11124427", "totalCurrentAssets": "146590039", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "171175", "currentNetReceivables": "106086101", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211506410", "currentAccountsPayable": "67049099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106843454", "totalShareholderEquity": "-11893721", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64376969", "totalCurrentLiabilities": "173812937", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196177233", "cashAndShortTermInvestments": "2999554", "commonStockSharesOutstanding": "87747784", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2999554", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4243421", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "6331158", "operatingCashflow": "1745110", "capitalExpenditures": "5476319", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-611932", "cashflowFromInvestment": "-5949173", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5260342", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63590114, "cost_of_revenue": 56666168, "gross_profit": 6923945, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2537362, "depreciation_amortisation": 5260342, "ebitda": 7797704, "interest_expense": 3106050, "interest_income": null, "other_non_operating": null, "pretax_income": -568685, "tax_provision": 3674736, "effective_tax_rate": null, "net_income": -4243421, "net_income_continuing_ops": null, "net_income_to_common": -4243421, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2999554, "short_term_investments": 171175, "net_receivables": 106086101, "inventory": 26208781, "other_current_assets": null, "total_current_assets": 146590039, "net_ppe": null, "goodwill": 13854279, "intangible_assets": null, "goodwill_and_intangibles": 13854279, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 211506410, "total_assets": 358096449, "short_term_debt": 40013300, "accounts_payable": 67049099, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173812937, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196177233, "total_liabilities": 369990171, "total_debt": 40013300, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155820586, "total_equity": -11893721, "shares_outstanding": 87747784, "operating_cash_flow": 1745110, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5476319, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5949173, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -611932, "free_cash_flow": 7221429, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2537362", "ebitda": "7797704", "netIncome": "-4243421", "grossProfit": "6923945", "depreciation": "None", "totalRevenue": "63590114", "costOfRevenue": "56666168", "interestIncome": "None", "incomeBeforeTax": "-568685", "interestExpense": "3106050", "operatingIncome": "-703945", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3674736", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7627891", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56666168", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5260342", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "13854279", "inventory": "26208781", "commonStock": "137352526", "currentDebt": "None", "investments": "None", "totalAssets": "358096449", "longTermDebt": "None", "shortTermDebt": "40013300", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-155820586", "totalLiabilities": "369990171", "otherCurrentAssets": "11124427", "totalCurrentAssets": "146590039", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "171175", "currentNetReceivables": "106086101", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211506410", "currentAccountsPayable": "67049099", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "106843454", "totalShareholderEquity": "-11893721", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64376969", "totalCurrentLiabilities": "173812937", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196177233", "cashAndShortTermInvestments": "2999554", "commonStockSharesOutstanding": "87747784", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2999554", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4243421", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "6331158", "operatingCashflow": "1745110", "capitalExpenditures": "5476319", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-611932", "cashflowFromInvestment": "-5949173", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5260342", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "income_statement": { "revenue": 64696977, "cost_of_revenue": 53083660, "gross_profit": 11613317, "ebit": 12061150, "ebitda": 16569897, "pretax_income": 9013441, "tax_provision": 4605000, "net_income": 4408440, "net_income_to_common": 4408440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7706565, "total_current_assets": 155018766, "total_assets": 359533249, "short_term_debt": 38139513, "long_term_debt": null, "total_debt": 38139513, "total_liabilities": 372453726, "total_equity": -12920476, "shares_outstanding": 90094825, "goodwill_and_intangibles": 10953904 }, "cash_flow": { "operating_cash_flow": 7188010, "capital_expenditure": 5396567, "free_cash_flow": 12584577, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166307, "ticker_id": 8154, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:21:41.855619+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12061150", "ebitda": "16569897", "netIncome": "4408440", "grossProfit": "11613317", "depreciation": "None", "totalRevenue": "64696977", "costOfRevenue": "53083660", "interestIncome": "None", "incomeBeforeTax": "9013441", "interestExpense": "3047710", "operatingIncome": "4364872", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4605000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7248444", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53083660", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4508747", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "10953904", "inventory": "32436455", "commonStock": "137773828", "currentDebt": "None", "investments": "None", "totalAssets": "359533249", "longTermDebt": "None", "shortTermDebt": "38139513", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-159520917", "totalLiabilities": "372453726", "otherCurrentAssets": "11920222", "totalCurrentAssets": "155018766", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1005247", "currentNetReceivables": "101950276", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204514483", "currentAccountsPayable": "64354814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107397780", "totalShareholderEquity": "-12920476", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69386045", "totalCurrentLiabilities": "175467119", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196986606", "cashAndShortTermInvestments": "7706565", "commonStockSharesOutstanding": "90094825", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7706565", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4408440", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-544315", "operatingCashflow": "7188010", "capitalExpenditures": "5396567", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4160488", "cashflowFromInvestment": "-7320371", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4508747", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64696977, "cost_of_revenue": 53083660, "gross_profit": 11613317, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12061150, "depreciation_amortisation": 4508747, "ebitda": 16569897, "interest_expense": 3047710, "interest_income": null, "other_non_operating": null, "pretax_income": 9013441, "tax_provision": 4605000, "effective_tax_rate": null, "net_income": 4408440, "net_income_continuing_ops": null, "net_income_to_common": 4408440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7706565, "short_term_investments": 1005247, "net_receivables": 101950276, "inventory": 32436455, "other_current_assets": null, "total_current_assets": 155018766, "net_ppe": null, "goodwill": 10953904, "intangible_assets": null, "goodwill_and_intangibles": 10953904, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 204514483, "total_assets": 359533249, "short_term_debt": 38139513, "accounts_payable": 64354814, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175467119, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196986606, "total_liabilities": 372453726, "total_debt": 38139513, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159520917, "total_equity": -12920476, "shares_outstanding": 90094825, "operating_cash_flow": 7188010, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5396567, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7320371, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4160488, "free_cash_flow": 12584577, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12061150", "ebitda": "16569897", "netIncome": "4408440", "grossProfit": "11613317", "depreciation": "None", "totalRevenue": "64696977", "costOfRevenue": "53083660", "interestIncome": "None", "incomeBeforeTax": "9013441", "interestExpense": "3047710", "operatingIncome": "4364872", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4605000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7248444", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53083660", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4508747", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "10953904", "inventory": "32436455", "commonStock": "137773828", "currentDebt": "None", "investments": "None", "totalAssets": "359533249", "longTermDebt": "None", "shortTermDebt": "38139513", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-159520917", "totalLiabilities": "372453726", "otherCurrentAssets": "11920222", "totalCurrentAssets": "155018766", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1005247", "currentNetReceivables": "101950276", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "204514483", "currentAccountsPayable": "64354814", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "107397780", "totalShareholderEquity": "-12920476", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "69386045", "totalCurrentLiabilities": "175467119", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196986606", "cashAndShortTermInvestments": "7706565", "commonStockSharesOutstanding": "90094825", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7706565", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4408440", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-544315", "operatingCashflow": "7188010", "capitalExpenditures": "5396567", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4160488", "cashflowFromInvestment": "-7320371", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4508747", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }