{ "ticker": { "uuid": "054ad4fb-7e30-49fa-9a3d-f0ff433aacec", "symbol": "SCZM", "name": "Santacruz Silver Mining Ltd. Common Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/054ad4fb-7e30-49fa-9a3d-f0ff433aacec/", "api_url": "https://sharemaestro.com/factors/api/tickers/054ad4fb-7e30-49fa-9a3d-f0ff433aacec/" }, "latest_snapshot": { "ticker": { "uuid": "054ad4fb-7e30-49fa-9a3d-f0ff433aacec", "symbol": "SCZM", "name": "Santacruz Silver Mining Ltd. Common Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/054ad4fb-7e30-49fa-9a3d-f0ff433aacec/", "api_url": "https://sharemaestro.com/factors/api/tickers/054ad4fb-7e30-49fa-9a3d-f0ff433aacec/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.91, "value": 0.91, "quality": 0.94, "momentum": 0.35, "coverage": 0.909, "confidence": 0.871, "delta": 5 }, "headline_factors": { "price": 6.29, "market_cap": 583338996.71, "pe_ratio": 9.5106, "earnings_yield": 0.1719, "ebitda_to_ev": 0.2189, "shareholder_yield": -0.0075, "roe": 0.293, "piotroski_f_score": 7, "momentum_12_1": null, "volatility_252d": 0.8023 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 9.5106, "ev_ebitda": 4.5684, "earnings_yield": 0.1719, "fcf_yield": 0.2069, "shareholder_yield": -0.0075 }, "quality": { "roe": 0.293, "roic": 0.3643, "gross_margin": 0.3319, "fcf_margin": 0.2948, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.2901, "eps_growth_1y": 0.0656, "fcf_growth_1y": 0.4618 }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.91, "quality_percentile": 0.94, "momentum_percentile": 0.35, "growth_composite": 23, "yield_composite": 90, "overall_composite": 9, "os_score": 0.91, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.4, "os": 0.93, "value": 0.9, "quality": 0.93, "momentum": 0.47, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 9.6769, "earnings_yield": 0.1688, "shareholder_yield": -0.0073, "roe": 0.293, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 6.98, "os": 0.93, "value": 0.89, "quality": 0.94, "momentum": 0.47, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 10.5539, "earnings_yield": 0.154, "shareholder_yield": -0.0067, "roe": 0.293, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 7.15, "os": 0.94, "value": 0.88, "quality": 0.93, "momentum": 0.58, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 10.811, "earnings_yield": 0.1501, "shareholder_yield": -0.0066, "roe": 0.293, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 6.61, "os": 0.95, "value": 0.9, "quality": 0.94, "momentum": 0.58, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 9.9945, "earnings_yield": 0.1631, "shareholder_yield": -0.0071, "roe": 0.293, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 6.69, "os": 0.92, "value": 0.9, "quality": 0.94, "momentum": 0.37, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 10.1154, "earnings_yield": 0.1611, "shareholder_yield": -0.007, "roe": 0.293, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 6.51, "os": 0.92, "value": 0.91, "quality": 0.94, "momentum": 0.39, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 9.8433, "earnings_yield": 0.1658, "shareholder_yield": -0.0072, "roe": 0.293, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 5.94, "os": 0.96, "value": 0.92, "quality": 0.94, "momentum": 0.64, "confidence": 0.852, "coverage": 0.879, "pe_ratio": 8.9814, "earnings_yield": 0.1827, "shareholder_yield": -0.0079, "roe": 0.293, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 6.29, "os": 0.91, "value": 0.91, "quality": 0.94, "momentum": 0.35, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 9.5106, "earnings_yield": 0.1719, "shareholder_yield": -0.0075, "roe": 0.293, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 326382000, "cost_of_revenue": 216982000, "gross_profit": 109400000, "ebit": 77431000, "ebitda": 99008000, "pretax_income": 74700000, "tax_provision": 32478000, "net_income": 42222000, "net_income_to_common": 42222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44267000, "total_current_assets": 220900000, "total_assets": 445771000, "short_term_debt": 212000, "long_term_debt": 1344000, "total_debt": 1556000, "total_liabilities": 266713000, "total_equity": 179058000, "shares_outstanding": 92197091, "goodwill_and_intangibles": 15466000 }, "cash_flow": { "operating_cash_flow": 79110000, "capital_expenditure": 30619000, "free_cash_flow": 109729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 18016000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 326382000, "cost_of_revenue": 216982000, "gross_profit": 109400000, "ebit": 77431000, "ebitda": 99008000, "pretax_income": 74700000, "tax_provision": 32478000, "net_income": 42222000, "net_income_to_common": 42222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44267000, "total_current_assets": 220900000, "total_assets": 445771000, "short_term_debt": 212000, "long_term_debt": 1344000, "total_debt": 1556000, "total_liabilities": 266713000, "total_equity": 179058000, "shares_outstanding": 92197091, "goodwill_and_intangibles": 15466000 }, "cash_flow": { "operating_cash_flow": 79110000, "capital_expenditure": 30619000, "free_cash_flow": 109729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 18016000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 326382000, "cost_of_revenue": 216982000, "gross_profit": 109400000, "ebit": 77431000, "ebitda": 99008000, "pretax_income": 74700000, "tax_provision": 32478000, "net_income": 42222000, "net_income_to_common": 42222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44267000, "total_current_assets": 220900000, "total_assets": 445771000, "short_term_debt": 212000, "long_term_debt": 1344000, "total_debt": 1556000, "total_liabilities": 266713000, "total_equity": 179058000, "shares_outstanding": 92197091, "goodwill_and_intangibles": 15466000 }, "cash_flow": { "operating_cash_flow": 79110000, "capital_expenditure": 30619000, "free_cash_flow": 109729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 18016000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 326382000, "cost_of_revenue": 216982000, "gross_profit": 109400000, "ebit": 77431000, "ebitda": 99008000, "pretax_income": 74700000, "tax_provision": 32478000, "net_income": 42222000, "net_income_to_common": 42222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44267000, "total_current_assets": 220900000, "total_assets": 445771000, "short_term_debt": 212000, "long_term_debt": 1344000, "total_debt": 1556000, "total_liabilities": 266713000, "total_equity": 179058000, "shares_outstanding": 92197091, "goodwill_and_intangibles": 15466000 }, "cash_flow": { "operating_cash_flow": 79110000, "capital_expenditure": 30619000, "free_cash_flow": 109729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 18016000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 326382000, "cost_of_revenue": 216982000, "gross_profit": 109400000, "ebit": 77431000, "ebitda": 99008000, "pretax_income": 74700000, "tax_provision": 32478000, "net_income": 42222000, "net_income_to_common": 42222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44267000, "total_current_assets": 220900000, "total_assets": 445771000, "short_term_debt": 212000, "long_term_debt": 1344000, "total_debt": 1556000, "total_liabilities": 266713000, "total_equity": 179058000, "shares_outstanding": 92197091, "goodwill_and_intangibles": 15466000 }, "cash_flow": { "operating_cash_flow": 79110000, "capital_expenditure": 30619000, "free_cash_flow": 109729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 18016000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 326382000, "cost_of_revenue": 216982000, "gross_profit": 109400000, "ebit": 77431000, "ebitda": 99008000, "pretax_income": 74700000, "tax_provision": 32478000, "net_income": 42222000, "net_income_to_common": 42222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44267000, "total_current_assets": 220900000, "total_assets": 445771000, "short_term_debt": 212000, "long_term_debt": 1344000, "total_debt": 1556000, "total_liabilities": 266713000, "total_equity": 179058000, "shares_outstanding": 92197091, "goodwill_and_intangibles": 15466000 }, "cash_flow": { "operating_cash_flow": 79110000, "capital_expenditure": 30619000, "free_cash_flow": 109729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 18016000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 326382000, "cost_of_revenue": 216982000, "gross_profit": 109400000, "ebit": 77431000, "ebitda": 99008000, "pretax_income": 74700000, "tax_provision": 32478000, "net_income": 42222000, "net_income_to_common": 42222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44267000, "total_current_assets": 220900000, "total_assets": 445771000, "short_term_debt": 212000, "long_term_debt": 1344000, "total_debt": 1556000, "total_liabilities": 266713000, "total_equity": 179058000, "shares_outstanding": 92197091, "goodwill_and_intangibles": 15466000 }, "cash_flow": { "operating_cash_flow": 79110000, "capital_expenditure": 30619000, "free_cash_flow": 109729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 18016000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 269399748, "cost_of_revenue": 216825352, "gross_profit": 52574395, "ebit": 187005331, "ebitda": 207569187, "pretax_income": 182815641, "tax_provision": 26229126, "net_income": 156586515, "net_income_to_common": 156586515, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35699752, "total_current_assets": 173564698, "total_assets": 373802522, "short_term_debt": 16445212, "long_term_debt": 3137000, "total_debt": 20833600, "total_liabilities": 242533650, "total_equity": 131268872, "shares_outstanding": 89063988, "goodwill_and_intangibles": 15456800 }, "cash_flow": { "operating_cash_flow": 51818518, "capital_expenditure": 21532976, "free_cash_flow": 73351494, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3187000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127529000, "cost_of_revenue": 84660000, "gross_profit": 42869000, "ebit": 45812000, "ebitda": 53109000, "pretax_income": 44909000, "tax_provision": 16439000, "net_income": 28470000, "net_income_to_common": 28470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42651000, "total_current_assets": 215972000, "total_assets": 446990000, "short_term_debt": 8287000, "long_term_debt": 215000, "total_debt": 8502000, "total_liabilities": 237686000, "total_equity": 209304000, "shares_outstanding": 94092385, "goodwill_and_intangibles": 15466000 }, "cash_flow": { "operating_cash_flow": 8774000, "capital_expenditure": 9858000, "free_cash_flow": 18632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 627000, "net_debt_issued": -1098000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127529000, "cost_of_revenue": 84660000, "gross_profit": 42869000, "ebit": 45812000, "ebitda": 53109000, "pretax_income": 44909000, "tax_provision": 16439000, "net_income": 28470000, "net_income_to_common": 28470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42651000, "total_current_assets": 215972000, "total_assets": 446990000, "short_term_debt": 8287000, "long_term_debt": 215000, "total_debt": 8502000, "total_liabilities": 237686000, "total_equity": 209304000, "shares_outstanding": 94092385, "goodwill_and_intangibles": 15466000 }, "cash_flow": { "operating_cash_flow": 8774000, "capital_expenditure": 9858000, "free_cash_flow": 18632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 627000, "net_debt_issued": -1098000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127529000, "cost_of_revenue": 84660000, "gross_profit": 42869000, "ebit": 45812000, "ebitda": 53109000, "pretax_income": 44909000, "tax_provision": 16439000, "net_income": 28470000, "net_income_to_common": 28470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42651000, "total_current_assets": 215972000, "total_assets": 446990000, "short_term_debt": 8287000, "long_term_debt": 215000, "total_debt": 8502000, "total_liabilities": 237686000, "total_equity": 209304000, "shares_outstanding": 94092385, "goodwill_and_intangibles": 15466000 }, "cash_flow": { "operating_cash_flow": 8774000, "capital_expenditure": 9858000, "free_cash_flow": 18632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 627000, "net_debt_issued": -1098000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127529000, "cost_of_revenue": 84660000, "gross_profit": 42869000, "ebit": 45812000, "ebitda": 53109000, "pretax_income": 44909000, "tax_provision": 16439000, "net_income": 28470000, "net_income_to_common": 28470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42651000, "total_current_assets": 215972000, "total_assets": 446990000, "short_term_debt": 8287000, "long_term_debt": 215000, "total_debt": 8502000, "total_liabilities": 237686000, "total_equity": 209304000, "shares_outstanding": 94092385, "goodwill_and_intangibles": 15466000 }, "cash_flow": { "operating_cash_flow": 8774000, "capital_expenditure": 9858000, "free_cash_flow": 18632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 627000, "net_debt_issued": -1098000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127529000, "cost_of_revenue": 84660000, "gross_profit": 42869000, "ebit": 45812000, "ebitda": 53109000, "pretax_income": 44909000, "tax_provision": 16439000, "net_income": 28470000, "net_income_to_common": 28470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42651000, "total_current_assets": 215972000, "total_assets": 446990000, "short_term_debt": 8287000, "long_term_debt": 215000, "total_debt": 8502000, "total_liabilities": 237686000, "total_equity": 209304000, "shares_outstanding": 94092385, "goodwill_and_intangibles": 15466000 }, "cash_flow": { "operating_cash_flow": 8774000, "capital_expenditure": 9858000, "free_cash_flow": 18632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 627000, "net_debt_issued": -1098000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127529000, "cost_of_revenue": 84660000, "gross_profit": 42869000, "ebit": 45812000, "ebitda": 53109000, "pretax_income": 44909000, "tax_provision": 16439000, "net_income": 28470000, "net_income_to_common": 28470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42651000, "total_current_assets": 215972000, "total_assets": 446990000, "short_term_debt": 8287000, "long_term_debt": 215000, "total_debt": 8502000, "total_liabilities": 237686000, "total_equity": 209304000, "shares_outstanding": 94092385, "goodwill_and_intangibles": 15466000 }, "cash_flow": { "operating_cash_flow": 8774000, "capital_expenditure": 9858000, "free_cash_flow": 18632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 627000, "net_debt_issued": -1098000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 127529000, "cost_of_revenue": 84660000, "gross_profit": 42869000, "ebit": 45812000, "ebitda": 53109000, "pretax_income": 44909000, "tax_provision": 16439000, "net_income": 28470000, "net_income_to_common": 28470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42651000, "total_current_assets": 215972000, "total_assets": 446990000, "short_term_debt": 8287000, "long_term_debt": 215000, "total_debt": 8502000, "total_liabilities": 237686000, "total_equity": 209304000, "shares_outstanding": 94092385, "goodwill_and_intangibles": 15466000 }, "cash_flow": { "operating_cash_flow": 8774000, "capital_expenditure": 9858000, "free_cash_flow": 18632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 627000, "net_debt_issued": -1098000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104363920, "cost_of_revenue": 64266909, "gross_profit": 40097011, "ebit": 9041880, "ebitda": 15592040, "pretax_income": 8007217, "tax_provision": 12627157, "net_income": -4619939, "net_income_to_common": -4619939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44267000, "total_current_assets": 220900000, "total_assets": 445771000, "short_term_debt": 212000, "long_term_debt": 1344000, "total_debt": 1556000, "total_liabilities": 266713000, "total_equity": 179058000, "shares_outstanding": 91962128, "goodwill_and_intangibles": 15466000 }, "cash_flow": { "operating_cash_flow": 17129000, "capital_expenditure": 11423000, "free_cash_flow": 28552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1342000, "net_debt_issued": 356000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104363920, "cost_of_revenue": 64266909, "gross_profit": 40097011, "ebit": 9041880, "ebitda": 15592040, "pretax_income": 8007217, "tax_provision": 12627157, "net_income": -4619939, "net_income_to_common": -4619939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44267000, "total_current_assets": 220900000, "total_assets": 445771000, "short_term_debt": 212000, "long_term_debt": 1344000, "total_debt": 1556000, "total_liabilities": 266713000, "total_equity": 179058000, "shares_outstanding": 91962128, "goodwill_and_intangibles": 15466000 }, "cash_flow": { "operating_cash_flow": 17129000, "capital_expenditure": 11423000, "free_cash_flow": 28552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1342000, "net_debt_issued": 356000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104363920, "cost_of_revenue": 64266909, "gross_profit": 40097011, "ebit": 9041880, "ebitda": 15592040, "pretax_income": 8007217, "tax_provision": 12627157, "net_income": -4619939, "net_income_to_common": -4619939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44267000, "total_current_assets": 220900000, "total_assets": 445771000, "short_term_debt": 212000, "long_term_debt": 1344000, "total_debt": 1556000, "total_liabilities": 266713000, "total_equity": 179058000, "shares_outstanding": 91962128, "goodwill_and_intangibles": 15466000 }, "cash_flow": { "operating_cash_flow": 17129000, "capital_expenditure": 11423000, "free_cash_flow": 28552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1342000, "net_debt_issued": 356000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104363920, "cost_of_revenue": 64266909, "gross_profit": 40097011, "ebit": 9041880, "ebitda": 15592040, "pretax_income": 8007217, "tax_provision": 12627157, "net_income": -4619939, "net_income_to_common": -4619939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44267000, "total_current_assets": 220900000, "total_assets": 445771000, "short_term_debt": 212000, "long_term_debt": 1344000, "total_debt": 1556000, "total_liabilities": 266713000, "total_equity": 179058000, "shares_outstanding": 91962128, "goodwill_and_intangibles": 15466000 }, "cash_flow": { "operating_cash_flow": 17129000, "capital_expenditure": 11423000, "free_cash_flow": 28552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1342000, "net_debt_issued": 356000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104363920, "cost_of_revenue": 64266909, "gross_profit": 40097011, "ebit": 9041880, "ebitda": 15592040, "pretax_income": 8007217, "tax_provision": 12627157, "net_income": -4619939, "net_income_to_common": -4619939, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44267000, "total_current_assets": 220900000, "total_assets": 445771000, "short_term_debt": 212000, "long_term_debt": 1344000, "total_debt": 1556000, "total_liabilities": 266713000, "total_equity": 179058000, "shares_outstanding": 91962128, "goodwill_and_intangibles": 15466000 }, "cash_flow": { "operating_cash_flow": 17129000, "capital_expenditure": 11423000, "free_cash_flow": 28552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1342000, "net_debt_issued": 356000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }