{ "ticker": { "uuid": "054c0ba1-2e1e-45d2-8fb3-8f0a688fa804", "symbol": "TTD", "name": "Trade Desk Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/054c0ba1-2e1e-45d2-8fb3-8f0a688fa804/", "api_url": "https://sharemaestro.com/factors/api/tickers/054c0ba1-2e1e-45d2-8fb3-8f0a688fa804/" }, "ticker_metadata": { "id": 8652, "uuid": "054c0ba1-2e1e-45d2-8fb3-8f0a688fa804", "symbol": "TTD", "name": "Trade Desk Inc", "asset_type": "equity", "market_cap": 10082884000, "stock_exchange_id": 2, "industry": "Advertising Agencies", "sector": "Communication Services", "description": "Trade Desk, Inc. is a technology company in the United States and internationally. The company is headquartered in Ventura, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "054c0ba1-2e1e-45d2-8fb3-8f0a688fa804", "symbol": "TTD", "name": "Trade Desk Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/054c0ba1-2e1e-45d2-8fb3-8f0a688fa804/", "api_url": "https://sharemaestro.com/factors/api/tickers/054c0ba1-2e1e-45d2-8fb3-8f0a688fa804/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.3, "quality": 0.98, "momentum": 0, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 19.95, "market_cap": 9513815850, "pe_ratio": 21.991, "earnings_yield": 0.0455, "ebitda_to_ev": 0.0832, "shareholder_yield": 0, "roe": 0.1763, "piotroski_f_score": 6, "momentum_12_1": -0.677, "volatility_252d": 0.6352 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:04.697330+00:00", "batch_id": "" }, "size": { "price_close": 19.95, "market_cap": 9513815850, "market_cap_usd": 9513815850, "enterprise_value": 8712943850, "shares_outstanding": 476883000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.991, "pb_ratio": 3.8777, "ptbv_ratio": 3.9094, "ps_ratio": 3.2043, "pcf_ratio": 8.7036, "pfcf_ratio": 7.05, "ev_ebitda": 12.0177, "ev_ebit": 13.76, "ev_sales": 2.9345, "ev_fcf": 6.4566, "earnings_yield": 0.0455, "fcf_yield": 0.1549, "price_to_sales": 3.2043, "price_to_book": 3.8777, "price_to_cashflow": 8.7036, "ebitda_to_ev": 0.0832, "sales_yield": 0.3408 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7783, "operating_margin": 0.2133, "net_margin": 0.1457, "ebitda_margin": 0.2442, "fcf_margin": 0.4545, "roe": 0.1763, "roa": 0.0754, "roic": 0.2504, "roc_greenblatt": null, "asset_turnover": 0.5178, "cash_conversion": 3.1193, "accruals_ratio": -0.1152, "sbc_to_revenue": 0.1588, "piotroski_f_score": 6, "altman_z_score": 2.8575, "earnings_stability_5y": 0.515, "revenue_stability_5y": 0.5021, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.403, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3372, "net_debt_to_ebitda": -1.1046, "debt_to_assets": 0.0135, "interest_coverage": null, "current_ratio": 1.682, "quick_ratio": 1.682, "net_debt": -800872000, "local_beta": -0.0009, "volatility_252d": 0.6352, "volatility_60d": 1.223, "max_drawdown_12m": -0.7684, "risk_adjusted_momentum": -1.0659 }, "growth": { "revenue_growth_1y": 0.1555, "revenue_growth_3y_cagr": 0.2244, "revenue_growth_5y_cagr": 0.2821, "eps_growth_1y": 0.0498, "eps_growth_3y_cagr": 1.025, "eps_growth_5y_cagr": 0.1284, "fcf_growth_1y": 0.3427, "book_value_growth_1y": -0.1241, "revenue_growth": 0.1555, "earnings_growth": 0.0498 }, "momentum": { "price_return_1m": -0.1356, "price_return_3m": -0.3186, "price_return_6m": -0.5019, "price_return_9m": -0.6169, "price_return_12m": -0.7208, "price_return_12m_ex1m": -0.677, "momentum_6m": -0.5019, "momentum_12m": -0.7208, "momentum_12_1": -0.677, "distance_from_52w_high": -0.7684, "distance_from_52w_low": 0, "relative_strength": -0.8788 }, "raw_ttm": { "revenue_ttm": 2969120000, "gross_profit_ttm": 2310922000, "ebit_ttm": 633209000, "ebitda_ttm": 725008000, "net_income_ttm": 432623000, "eps_diluted_ttm": 0.9072, "operating_cash_flow_ttm": 1093093000, "capital_expenditure_ttm": 256378000, "fcf_ttm": 1349471000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 878377000, "total_current_assets": 4861663000, "total_current_liabilities": 2890442000, "net_ppe": null, "total_assets": 5734384000, "total_debt": 77505000, "total_equity": 2453486000, "net_working_capital": 1170349000, "book_value_per_share": 5.1448, "retained_earnings": -724950000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2433557000, "tangible_book_per_share": 5.103 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 57, "rank_pb": 71, "rank_ptbv": 62, "rank_ps": 66, "rank_pcf": 37, "rank_ev_ebitda": 50, "rank_ev_ebit": 53, "rank_earnings_yield": 57, "rank_fcf_yield": 23, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 23, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 13, "rank_fcf_margin": 17, "rank_piotroski": 32, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 43, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99 }, "composites": { "value_composite": 70, "quality_composite": 2, "momentum_composite": 100, "growth_composite": 26, "yield_composite": 88, "svqf_composite": 79, "vc1_composite": 73, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.5422, "os_score": 0.3, "value_percentile": 0.3, "quality_percentile": 0.98, "momentum_percentile": 0, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3019, "ticker_id": 8652, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:04.697330+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.95, "market_cap": 9513815850, "market_cap_usd": 9513815850, "enterprise_value": 8712943850, "shares_outstanding": 476883000, "fx_rate_to_usd": null, "pe_ratio": 21.99100799, "pb_ratio": 3.87767277, "ptbv_ratio": 3.90942799, "ps_ratio": 3.20425441, "pcf_ratio": 8.70357403, "pfcf_ratio": 7.05003357, "ev_ebitda": 12.01772098, "ev_ebit": 13.75998106, "ev_sales": 2.93452062, "ev_fcf": 6.4565625, "earnings_yield": 0.04547313, "fcf_yield": 0.15488118, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.77831883, "operating_margin": 0.21326487, "net_margin": 0.14570748, "ebitda_margin": 0.24418279, "fcf_margin": 0.45450201, "roe": 0.17632992, "roa": 0.07544367, "roic": 0.25041711, "roc_greenblatt": null, "asset_turnover": 0.51777488, "cash_conversion": 3.11927706, "accruals_ratio": -0.11517715, "sbc_to_revenue": 0.15877432, "debt_to_equity": 1.33723934, "net_debt_to_ebitda": -1.10463885, "debt_to_assets": 0.01351584, "interest_coverage": null, "current_ratio": 1.68197909, "quick_ratio": 1.68197909, "net_debt": -800872000, "revenue_growth_1y": 0.1554799, "revenue_growth_3y_cagr": 0.22441937, "revenue_growth_5y_cagr": 0.28210486, "eps_growth_1y": 0.0498163, "eps_growth_3y_cagr": 1.02501138, "eps_growth_5y_cagr": 0.12840124, "fcf_growth_1y": 0.3426637, "book_value_growth_1y": -0.12408494, "piotroski_f_score": 6, "altman_z_score": 2.85754256, "earnings_stability_5y": 0.515039, "revenue_stability_5y": 0.502091, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13561525, "price_return_3m": -0.31864754, "price_return_6m": -0.50187266, "price_return_9m": -0.61686192, "price_return_12m": -0.72082284, "price_return_12m_ex1m": -0.67702211, "distance_from_52w_high": -0.76840028, "distance_from_52w_low": 0, "relative_strength": -0.87876389, "local_beta": -0.0009, "volatility_252d": 0.635151, "volatility_60d": 1.223008, "max_drawdown_12m": -0.76840028, "revenue_ttm": 2969120000, "gross_profit_ttm": 2310922000, "ebit_ttm": 633209000, "ebitda_ttm": 725008000, "net_income_ttm": 432623000, "eps_diluted_ttm": 0.90718898, "operating_cash_flow_ttm": 1093093000, "capital_expenditure_ttm": 256378000, "fcf_ttm": 1349471000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 878377000, "total_current_assets": 4861663000, "total_current_liabilities": 2890442000, "net_ppe": null, "total_assets": 5734384000, "total_debt": 77505000, "total_equity": 2453486000, "net_working_capital": 1170349000, "book_value_per_share": 5.14483846, "retained_earnings": -724950000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2433557000, "tangible_book_per_share": 5.10304834, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 57, "rank_pb": 71, "rank_ptbv": 62, "rank_ps": 66, "rank_pcf": 37, "rank_ev_ebitda": 50, "rank_ev_ebit": 53, "rank_earnings_yield": 57, "rank_fcf_yield": 23, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 23, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 13, "rank_fcf_margin": 17, "rank_piotroski": 32, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 43, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 70, "quality_composite": 2, "momentum_composite": 100, "growth_composite": 26, "yield_composite": 88, "svqf_composite": 79, "vc1_composite": 73, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.95, "os": 0.3, "value": 0.3, "quality": 0.98, "momentum": 0, "confidence": 1, "coverage": 1, "pe_ratio": 21.991, "earnings_yield": 0.0455, "shareholder_yield": 0, "roe": 0.1763, "momentum_12_1": -0.677, "complete_fields": { "id": 3019, "ticker_id": 8652, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:04.697330+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.95, "market_cap": 9513815850, "market_cap_usd": 9513815850, "enterprise_value": 8712943850, "shares_outstanding": 476883000, "fx_rate_to_usd": null, "pe_ratio": 21.99100799, "pb_ratio": 3.87767277, "ptbv_ratio": 3.90942799, "ps_ratio": 3.20425441, "pcf_ratio": 8.70357403, "pfcf_ratio": 7.05003357, "ev_ebitda": 12.01772098, "ev_ebit": 13.75998106, "ev_sales": 2.93452062, "ev_fcf": 6.4565625, "earnings_yield": 0.04547313, "fcf_yield": 0.15488118, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.77831883, "operating_margin": 0.21326487, "net_margin": 0.14570748, "ebitda_margin": 0.24418279, "fcf_margin": 0.45450201, "roe": 0.17632992, "roa": 0.07544367, "roic": 0.25041711, "roc_greenblatt": null, "asset_turnover": 0.51777488, "cash_conversion": 3.11927706, "accruals_ratio": -0.11517715, "sbc_to_revenue": 0.15877432, "debt_to_equity": 1.33723934, "net_debt_to_ebitda": -1.10463885, "debt_to_assets": 0.01351584, "interest_coverage": null, "current_ratio": 1.68197909, "quick_ratio": 1.68197909, "net_debt": -800872000, "revenue_growth_1y": 0.1554799, "revenue_growth_3y_cagr": 0.22441937, "revenue_growth_5y_cagr": 0.28210486, "eps_growth_1y": 0.0498163, "eps_growth_3y_cagr": 1.02501138, "eps_growth_5y_cagr": 0.12840124, "fcf_growth_1y": 0.3426637, "book_value_growth_1y": -0.12408494, "piotroski_f_score": 6, "altman_z_score": 2.85754256, "earnings_stability_5y": 0.515039, "revenue_stability_5y": 0.502091, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13561525, "price_return_3m": -0.31864754, "price_return_6m": -0.50187266, "price_return_9m": -0.61686192, "price_return_12m": -0.72082284, "price_return_12m_ex1m": -0.67702211, "distance_from_52w_high": -0.76840028, "distance_from_52w_low": 0, "relative_strength": -0.87876389, "local_beta": -0.0009, "volatility_252d": 0.635151, "volatility_60d": 1.223008, "max_drawdown_12m": -0.76840028, "revenue_ttm": 2969120000, "gross_profit_ttm": 2310922000, "ebit_ttm": 633209000, "ebitda_ttm": 725008000, "net_income_ttm": 432623000, "eps_diluted_ttm": 0.90718898, "operating_cash_flow_ttm": 1093093000, "capital_expenditure_ttm": 256378000, "fcf_ttm": 1349471000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 878377000, "total_current_assets": 4861663000, "total_current_liabilities": 2890442000, "net_ppe": null, "total_assets": 5734384000, "total_debt": 77505000, "total_equity": 2453486000, "net_working_capital": 1170349000, "book_value_per_share": 5.14483846, "retained_earnings": -724950000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2433557000, "tangible_book_per_share": 5.10304834, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 57, "rank_pb": 71, "rank_ptbv": 62, "rank_ps": 66, "rank_pcf": 37, "rank_ev_ebitda": 50, "rank_ev_ebit": 53, "rank_earnings_yield": 57, "rank_fcf_yield": 23, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 23, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 13, "rank_fcf_margin": 17, "rank_piotroski": 32, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 43, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 70, "quality_composite": 2, "momentum_composite": 100, "growth_composite": 26, "yield_composite": 88, "svqf_composite": 79, "vc1_composite": 73, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "income_statement": { "revenue": 2896284000, "cost_of_revenue": 619067000, "gross_profit": 2277217000, "ebit": 658755000, "ebitda": 774539000, "pretax_income": 658755000, "tax_provision": 215451000, "net_income": 443304000, "net_income_to_common": 443304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 658175000, "total_current_assets": 5261004000, "total_assets": 6153220000, "short_term_debt": 76355000, "long_term_debt": null, "total_debt": 76355000, "total_liabilities": 3668829000, "total_equity": 2484391000, "shares_outstanding": 482725000, "goodwill_and_intangibles": 19929000 }, "cash_flow": { "operating_cash_flow": 992721000, "capital_expenditure": 197011000, "free_cash_flow": 1189732000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187909, "ticker_id": 8652, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "658755000", "ebitda": "774539000", "netIncome": "443304000", "grossProfit": "2277217000", "depreciation": "None", "totalRevenue": "2896284000", "costOfRevenue": "619067000", "interestIncome": "68717000", "incomeBeforeTax": "658755000", "interestExpense": "None", "operatingIncome": "589321000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "215451000", "reportedCurrency": "USD", "netInterestIncome": "68717000", "nonInterestIncome": "None", "operatingExpenses": "1687896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "525141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "619067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115784000", "sellingGeneralAndAdministrative": "518455000", "netIncomeFromContinuingOperations": "443304000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6153220000", "longTermDebt": "None", "shortTermDebt": "76355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19929000", "reportedCurrency": "USD", "retainedEarnings": "-590912000", "totalLiabilities": "3668829000", "otherCurrentAssets": "12753000", "totalCurrentAssets": "5261004000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "644882000", "currentNetReceivables": "3945194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "892216000", "currentAccountsPayable": "3007651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436330000", "totalShareholderEquity": "2484391000", "capitalLeaseObligations": "436330000", "otherCurrentLiabilities": "181991000", "totalCurrentLiabilities": "3265997000", "otherNonCurrentLiabilities": "42857000", "totalNonCurrentLiabilities": "402832000", "cashAndShortTermInvestments": "658175000", "commonStockSharesOutstanding": "482725000", "intangibleAssetsExcludingGoodwill": "19929000", "cashAndCashEquivalentsAtCarryingValue": "658175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "443304000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "992721000", "capitalExpenditures": "197011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1411377000", "cashflowFromInvestment": "-292632000", "stockBasedCompensation": "490627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1380422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2896284000, "cost_of_revenue": 619067000, "gross_profit": 2277217000, "research_and_development": 525141000, "selling_general_admin": 518455000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 658755000, "depreciation_amortisation": 115784000, "ebitda": 774539000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 658755000, "tax_provision": 215451000, "effective_tax_rate": null, "net_income": 443304000, "net_income_continuing_ops": 443304000, "net_income_to_common": 443304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 658175000, "short_term_investments": 644882000, "net_receivables": 3945194000, "inventory": null, "other_current_assets": null, "total_current_assets": 5261004000, "net_ppe": null, "goodwill": null, "intangible_assets": 19929000, "goodwill_and_intangibles": 19929000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 892216000, "total_assets": 6153220000, "short_term_debt": 76355000, "accounts_payable": 3007651000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3265997000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 402832000, "total_liabilities": 3668829000, "total_debt": 76355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -590912000, "total_equity": 2484391000, "shares_outstanding": 482725000, "operating_cash_flow": 992721000, "stock_based_compensation": 490627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 197011000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -292632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1411377000, "free_cash_flow": 1189732000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "658755000", "ebitda": "774539000", "netIncome": "443304000", "grossProfit": "2277217000", "depreciation": "None", "totalRevenue": "2896284000", "costOfRevenue": "619067000", "interestIncome": "68717000", "incomeBeforeTax": "658755000", "interestExpense": "None", "operatingIncome": "589321000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "215451000", "reportedCurrency": "USD", "netInterestIncome": "68717000", "nonInterestIncome": "None", "operatingExpenses": "1687896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "525141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "619067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115784000", "sellingGeneralAndAdministrative": "518455000", "netIncomeFromContinuingOperations": "443304000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6153220000", "longTermDebt": "None", "shortTermDebt": "76355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19929000", "reportedCurrency": "USD", "retainedEarnings": "-590912000", "totalLiabilities": "3668829000", "otherCurrentAssets": "12753000", "totalCurrentAssets": "5261004000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "644882000", "currentNetReceivables": "3945194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "892216000", "currentAccountsPayable": "3007651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436330000", "totalShareholderEquity": "2484391000", "capitalLeaseObligations": "436330000", "otherCurrentLiabilities": "181991000", "totalCurrentLiabilities": "3265997000", "otherNonCurrentLiabilities": "42857000", "totalNonCurrentLiabilities": "402832000", "cashAndShortTermInvestments": "658175000", "commonStockSharesOutstanding": "482725000", "intangibleAssetsExcludingGoodwill": "19929000", "cashAndCashEquivalentsAtCarryingValue": "658175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "443304000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "992721000", "capitalExpenditures": "197011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1411377000", "cashflowFromInvestment": "-292632000", "stockBasedCompensation": "490627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1380422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "income_statement": { "revenue": 2444831000, "cost_of_revenue": 472012000, "gross_profit": 1972819000, "ebit": 427167000, "ebitda": 514657000, "pretax_income": 507302000, "tax_provision": 114226000, "net_income": 393076000, "net_income_to_common": 393076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1369463000, "total_current_assets": 5336458000, "total_assets": 6111951000, "short_term_debt": 64492000, "long_term_debt": null, "total_debt": 64492000, "total_liabilities": 3162806000, "total_equity": 2949145000, "shares_outstanding": 501924000, "goodwill_and_intangibles": 14621000 }, "cash_flow": { "operating_cash_flow": 739456000, "capital_expenditure": 107062000, "free_cash_flow": 846518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187914, "ticker_id": 8652, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "427167000", "ebitda": "514657000", "netIncome": "393076000", "grossProfit": "1972819000", "depreciation": "None", "totalRevenue": "2444831000", "costOfRevenue": "472012000", "interestIncome": "78842000", "incomeBeforeTax": "507302000", "interestExpense": "None", "operatingIncome": "427167000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "114226000", "reportedCurrency": "USD", "netInterestIncome": "78842000", "nonInterestIncome": "None", "operatingExpenses": "1545652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "463319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "472012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87490000", "sellingGeneralAndAdministrative": "535816000", "netIncomeFromContinuingOperations": "393076000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6111951000", "longTermDebt": "None", "shortTermDebt": "64492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14621000", "reportedCurrency": "USD", "retainedEarnings": "354249000", "totalLiabilities": "3162806000", "otherCurrentAssets": "84626000", "totalCurrentAssets": "5336458000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "552026000", "currentNetReceivables": "3330343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775493000", "currentAccountsPayable": "2631213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312215000", "totalShareholderEquity": "2949145000", "capitalLeaseObligations": "312215000", "otherCurrentLiabilities": "177760000", "totalCurrentLiabilities": "2873465000", "otherNonCurrentLiabilities": "41618000", "totalNonCurrentLiabilities": "289341000", "cashAndShortTermInvestments": "1369463000", "commonStockSharesOutstanding": "501924000", "intangibleAssetsExcludingGoodwill": "14621000", "cashAndCashEquivalentsAtCarryingValue": "1369463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "393076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "739456000", "capitalExpenditures": "107062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107609000", "cashflowFromInvestment": "-157513000", "stockBasedCompensation": "494699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-234784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2444831000, "cost_of_revenue": 472012000, "gross_profit": 1972819000, "research_and_development": 463319000, "selling_general_admin": 535816000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 427167000, "depreciation_amortisation": 87490000, "ebitda": 514657000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 507302000, "tax_provision": 114226000, "effective_tax_rate": null, "net_income": 393076000, "net_income_continuing_ops": 393076000, "net_income_to_common": 393076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1369463000, "short_term_investments": 552026000, "net_receivables": 3330343000, "inventory": null, "other_current_assets": null, "total_current_assets": 5336458000, "net_ppe": null, "goodwill": null, "intangible_assets": 14621000, "goodwill_and_intangibles": 14621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 775493000, "total_assets": 6111951000, "short_term_debt": 64492000, "accounts_payable": 2631213000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2873465000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 289341000, "total_liabilities": 3162806000, "total_debt": 64492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 354249000, "total_equity": 2949145000, "shares_outstanding": 501924000, "operating_cash_flow": 739456000, "stock_based_compensation": 494699000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107062000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107609000, "free_cash_flow": 846518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "427167000", "ebitda": "514657000", "netIncome": "393076000", "grossProfit": "1972819000", "depreciation": "None", "totalRevenue": "2444831000", "costOfRevenue": "472012000", "interestIncome": "78842000", "incomeBeforeTax": "507302000", "interestExpense": "None", "operatingIncome": "427167000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "114226000", "reportedCurrency": "USD", "netInterestIncome": "78842000", "nonInterestIncome": "None", "operatingExpenses": "1545652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "463319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "472012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87490000", "sellingGeneralAndAdministrative": "535816000", "netIncomeFromContinuingOperations": "393076000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6111951000", "longTermDebt": "None", "shortTermDebt": "64492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14621000", "reportedCurrency": "USD", "retainedEarnings": "354249000", "totalLiabilities": "3162806000", "otherCurrentAssets": "84626000", "totalCurrentAssets": "5336458000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "552026000", "currentNetReceivables": "3330343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775493000", "currentAccountsPayable": "2631213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312215000", "totalShareholderEquity": "2949145000", "capitalLeaseObligations": "312215000", "otherCurrentLiabilities": "177760000", "totalCurrentLiabilities": "2873465000", "otherNonCurrentLiabilities": "41618000", "totalNonCurrentLiabilities": "289341000", "cashAndShortTermInvestments": "1369463000", "commonStockSharesOutstanding": "501924000", "intangibleAssetsExcludingGoodwill": "14621000", "cashAndCashEquivalentsAtCarryingValue": "1369463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "393076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "739456000", "capitalExpenditures": "107062000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107609000", "cashflowFromInvestment": "-157513000", "stockBasedCompensation": "494699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-234784000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "income_statement": { "revenue": 1946120000, "cost_of_revenue": 365598000, "gross_profit": 1580522000, "ebit": 200480000, "ebitda": 280898000, "pretax_income": 267995000, "tax_provision": 89055000, "net_income": 178940000, "net_income_to_common": 178940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 895129000, "total_current_assets": 4313954000, "total_assets": 4888687000, "short_term_debt": 55524000, "long_term_debt": null, "total_debt": 55524000, "total_liabilities": 2724468000, "total_equity": 2164219000, "shares_outstanding": 500182000, "goodwill_and_intangibles": 16901000 }, "cash_flow": { "operating_cash_flow": 598322000, "capital_expenditure": 55020000, "free_cash_flow": 653342000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187919, "ticker_id": 8652, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "200480000", "ebitda": "280898000", "netIncome": "178940000", "grossProfit": "1580522000", "depreciation": "None", "totalRevenue": "1946120000", "costOfRevenue": "365598000", "interestIncome": "68508000", "incomeBeforeTax": "267995000", "interestExpense": "68508000", "operatingIncome": "200480000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "89055000", "reportedCurrency": "USD", "netInterestIncome": "60990000", "nonInterestIncome": "None", "operatingExpenses": "1380042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "411794000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "365598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80418000", "sellingGeneralAndAdministrative": "520278000", "netIncomeFromContinuingOperations": "152804000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4888687000", "longTermDebt": "None", "shortTermDebt": "55524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16901000", "reportedCurrency": "USD", "retainedEarnings": "196954000", "totalLiabilities": "2724468000", "otherCurrentAssets": "63353000", "totalCurrentAssets": "4313954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "485159000", "currentNetReceivables": "2870313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "574733000", "currentAccountsPayable": "2317318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235893000", "totalShareholderEquity": "2164219000", "capitalLeaseObligations": "235893000", "otherCurrentLiabilities": "137996000", "totalCurrentLiabilities": "2510838000", "otherNonCurrentLiabilities": "33261000", "totalNonCurrentLiabilities": "213630000", "cashAndShortTermInvestments": "895129000", "commonStockSharesOutstanding": "500182000", "intangibleAssetsExcludingGoodwill": "16901000", "cashAndCashEquivalentsAtCarryingValue": "895129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "598322000", "capitalExpenditures": "55020000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-626106000", "cashflowFromInvestment": "-107593000", "stockBasedCompensation": "491621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-646597000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1946120000, "cost_of_revenue": 365598000, "gross_profit": 1580522000, "research_and_development": 411794000, "selling_general_admin": 520278000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200480000, "depreciation_amortisation": 80418000, "ebitda": 280898000, "interest_expense": 68508000, "interest_income": null, "other_non_operating": null, "pretax_income": 267995000, "tax_provision": 89055000, "effective_tax_rate": null, "net_income": 178940000, "net_income_continuing_ops": 152804000, "net_income_to_common": 178940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 895129000, "short_term_investments": 485159000, "net_receivables": 2870313000, "inventory": 1, "other_current_assets": null, "total_current_assets": 4313954000, "net_ppe": null, "goodwill": null, "intangible_assets": 16901000, "goodwill_and_intangibles": 16901000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 574733000, "total_assets": 4888687000, "short_term_debt": 55524000, "accounts_payable": 2317318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2510838000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213630000, "total_liabilities": 2724468000, "total_debt": 55524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 196954000, "total_equity": 2164219000, "shares_outstanding": 500182000, "operating_cash_flow": 598322000, "stock_based_compensation": 491621000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107593000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -626106000, "free_cash_flow": 653342000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "200480000", "ebitda": "280898000", "netIncome": "178940000", "grossProfit": "1580522000", "depreciation": "None", "totalRevenue": "1946120000", "costOfRevenue": "365598000", "interestIncome": "68508000", "incomeBeforeTax": "267995000", "interestExpense": "68508000", "operatingIncome": "200480000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "89055000", "reportedCurrency": "USD", "netInterestIncome": "60990000", "nonInterestIncome": "None", "operatingExpenses": "1380042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "411794000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "365598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80418000", "sellingGeneralAndAdministrative": "520278000", "netIncomeFromContinuingOperations": "152804000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4888687000", "longTermDebt": "None", "shortTermDebt": "55524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16901000", "reportedCurrency": "USD", "retainedEarnings": "196954000", "totalLiabilities": "2724468000", "otherCurrentAssets": "63353000", "totalCurrentAssets": "4313954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "485159000", "currentNetReceivables": "2870313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "574733000", "currentAccountsPayable": "2317318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235893000", "totalShareholderEquity": "2164219000", "capitalLeaseObligations": "235893000", "otherCurrentLiabilities": "137996000", "totalCurrentLiabilities": "2510838000", "otherNonCurrentLiabilities": "33261000", "totalNonCurrentLiabilities": "213630000", "cashAndShortTermInvestments": "895129000", "commonStockSharesOutstanding": "500182000", "intangibleAssetsExcludingGoodwill": "16901000", "cashAndCashEquivalentsAtCarryingValue": "895129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "598322000", "capitalExpenditures": "55020000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-626106000", "cashflowFromInvestment": "-107593000", "stockBasedCompensation": "491621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-646597000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "income_statement": { "revenue": 1577795000, "cost_of_revenue": 281123000, "gross_profit": 1296672000, "ebit": 113654000, "ebitda": 168079000, "pretax_income": 127370000, "tax_provision": 73985000, "net_income": 53385000, "net_income_to_common": 53385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1030506000, "total_current_assets": 3845617000, "total_assets": 4380679000, "short_term_debt": 52430000, "long_term_debt": null, "total_debt": 52430000, "total_liabilities": 2265340000, "total_equity": 2115339000, "shares_outstanding": 499925000, "goodwill_and_intangibles": 18544000 }, "cash_flow": { "operating_cash_flow": 548734000, "capital_expenditure": 91885000, "free_cash_flow": 640619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187924, "ticker_id": 8652, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113654000", "ebitda": "168079000", "netIncome": "53385000", "grossProfit": "1296672000", "depreciation": "None", "totalRevenue": "1577795000", "costOfRevenue": "281123000", "interestIncome": "12755000", "incomeBeforeTax": "127370000", "interestExpense": "12755000", "operatingIncome": "113654000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "73985000", "reportedCurrency": "USD", "netInterestIncome": "12755000", "nonInterestIncome": "None", "operatingExpenses": "1183018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "319876000", "otherNonOperatingIncome": "961000", "costofGoodsAndServicesSold": "281123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54425000", "sellingGeneralAndAdministrative": "525167000", "netIncomeFromContinuingOperations": "53385000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4380679000", "longTermDebt": "None", "shortTermDebt": "52430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "18544000", "reportedCurrency": "USD", "retainedEarnings": "665514000", "totalLiabilities": "2265340000", "otherCurrentAssets": "51836000", "totalCurrentAssets": "3845617000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "416080000", "currentNetReceivables": "2347195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535062000", "currentAccountsPayable": "1871419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "173759000", "shortLongTermDebtTotal": "260957000", "totalShareholderEquity": "2115339000", "capitalLeaseObligations": "260957000", "otherCurrentLiabilities": "105474000", "totalCurrentLiabilities": "2029323000", "otherNonCurrentLiabilities": "27490000", "totalNonCurrentLiabilities": "236017000", "cashAndShortTermInvestments": "1030506000", "commonStockSharesOutstanding": "499925000", "intangibleAssetsExcludingGoodwill": "18544000", "cashAndCashEquivalentsAtCarryingValue": "1030506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53385000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "548734000", "capitalExpenditures": "91885000", "changeInReceivables": "-291747000", "changeInExchangeRate": "None", "cashflowFromFinancing": "31992000", "cashflowFromInvestment": "-304374000", "stockBasedCompensation": "498642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "276352000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48595000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1577795000, "cost_of_revenue": 281123000, "gross_profit": 1296672000, "research_and_development": 319876000, "selling_general_admin": 525167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113654000, "depreciation_amortisation": 54425000, "ebitda": 168079000, "interest_expense": 12755000, "interest_income": null, "other_non_operating": null, "pretax_income": 127370000, "tax_provision": 73985000, "effective_tax_rate": null, "net_income": 53385000, "net_income_continuing_ops": 53385000, "net_income_to_common": 53385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1030506000, "short_term_investments": 416080000, "net_receivables": 2347195000, "inventory": 1, "other_current_assets": null, "total_current_assets": 3845617000, "net_ppe": null, "goodwill": null, "intangible_assets": 18544000, "goodwill_and_intangibles": 18544000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 535062000, "total_assets": 4380679000, "short_term_debt": 52430000, "accounts_payable": 1871419000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2029323000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236017000, "total_liabilities": 2265340000, "total_debt": 52430000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 665514000, "total_equity": 2115339000, "shares_outstanding": 499925000, "operating_cash_flow": 548734000, "stock_based_compensation": 498642000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91885000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -304374000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31992000, "free_cash_flow": 640619000, "net_change_in_cash": 276352000 }, "raw_data": { "income": { "ebit": "113654000", "ebitda": "168079000", "netIncome": "53385000", "grossProfit": "1296672000", "depreciation": "None", "totalRevenue": "1577795000", "costOfRevenue": "281123000", "interestIncome": "12755000", "incomeBeforeTax": "127370000", "interestExpense": "12755000", "operatingIncome": "113654000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "73985000", "reportedCurrency": "USD", "netInterestIncome": "12755000", "nonInterestIncome": "None", "operatingExpenses": "1183018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "319876000", "otherNonOperatingIncome": "961000", "costofGoodsAndServicesSold": "281123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54425000", "sellingGeneralAndAdministrative": "525167000", "netIncomeFromContinuingOperations": "53385000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4380679000", "longTermDebt": "None", "shortTermDebt": "52430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "18544000", "reportedCurrency": "USD", "retainedEarnings": "665514000", "totalLiabilities": "2265340000", "otherCurrentAssets": "51836000", "totalCurrentAssets": "3845617000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "416080000", "currentNetReceivables": "2347195000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535062000", "currentAccountsPayable": "1871419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "173759000", "shortLongTermDebtTotal": "260957000", "totalShareholderEquity": "2115339000", "capitalLeaseObligations": "260957000", "otherCurrentLiabilities": "105474000", "totalCurrentLiabilities": "2029323000", "otherNonCurrentLiabilities": "27490000", "totalNonCurrentLiabilities": "236017000", "cashAndShortTermInvestments": "1030506000", "commonStockSharesOutstanding": "499925000", "intangibleAssetsExcludingGoodwill": "18544000", "cashAndCashEquivalentsAtCarryingValue": "1030506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53385000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "548734000", "capitalExpenditures": "91885000", "changeInReceivables": "-291747000", "changeInExchangeRate": "None", "cashflowFromFinancing": "31992000", "cashflowFromInvestment": "-304374000", "stockBasedCompensation": "498642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "276352000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48595000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "income_statement": { "revenue": 1196467000, "cost_of_revenue": 221554000, "gross_profit": 974913000, "ebit": 124817000, "ebitda": 167036000, "pretax_income": 122036000, "tax_provision": -15726000, "net_income": 137762000, "net_income_to_common": 137762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 754154000, "total_current_assets": 3091649000, "total_assets": 3577340000, "short_term_debt": 46149000, "long_term_debt": null, "total_debt": 46149000, "total_liabilities": 2050034000, "total_equity": 1527306000, "shares_outstanding": 498540000, "goodwill_and_intangibles": 14334000 }, "cash_flow": { "operating_cash_flow": 378513000, "capital_expenditure": 59973000, "free_cash_flow": 438486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187929, "ticker_id": 8652, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124817000", "ebitda": "167036000", "netIncome": "137762000", "grossProfit": "974913000", "depreciation": "None", "totalRevenue": "1196467000", "costOfRevenue": "221554000", "interestIncome": "None", "incomeBeforeTax": "122036000", "interestExpense": "1030000", "operatingIncome": "124817000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-15726000", "reportedCurrency": "USD", "netInterestIncome": "-1030000", "nonInterestIncome": "None", "operatingExpenses": "850096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "226137000", "otherNonOperatingIncome": "-1751000", "costofGoodsAndServicesSold": "221554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42219000", "sellingGeneralAndAdministrative": "374661000", "netIncomeFromContinuingOperations": "137762000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3577340000", "longTermDebt": "None", "shortTermDebt": "46149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14334000", "reportedCurrency": "USD", "retainedEarnings": "612129000", "totalLiabilities": "2050034000", "otherCurrentAssets": "112150000", "totalCurrentAssets": "3091649000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "204625000", "currentNetReceivables": "2020720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485691000", "currentAccountsPayable": "1655684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "369947000", "shortLongTermDebtTotal": "284598000", "totalShareholderEquity": "1527306000", "capitalLeaseObligations": "284598000", "otherCurrentLiabilities": "101472000", "totalCurrentLiabilities": "1803305000", "otherNonCurrentLiabilities": "246729000", "totalNonCurrentLiabilities": "246729000", "cashAndShortTermInvestments": "754154000", "commonStockSharesOutstanding": "498540000", "intangibleAssetsExcludingGoodwill": "14334000", "cashAndCashEquivalentsAtCarryingValue": "754154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "378513000", "capitalExpenditures": "59973000", "changeInReceivables": "-444342000", "changeInExchangeRate": "None", "cashflowFromFinancing": "31926000", "cashflowFromInvestment": "-93638000", "stockBasedCompensation": "337413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "316801000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56855000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1196467000, "cost_of_revenue": 221554000, "gross_profit": 974913000, "research_and_development": 226137000, "selling_general_admin": 374661000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124817000, "depreciation_amortisation": 42219000, "ebitda": 167036000, "interest_expense": 1030000, "interest_income": null, "other_non_operating": null, "pretax_income": 122036000, "tax_provision": -15726000, "effective_tax_rate": null, "net_income": 137762000, "net_income_continuing_ops": 137762000, "net_income_to_common": 137762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 754154000, "short_term_investments": 204625000, "net_receivables": 2020720000, "inventory": 1, "other_current_assets": null, "total_current_assets": 3091649000, "net_ppe": null, "goodwill": null, "intangible_assets": 14334000, "goodwill_and_intangibles": 14334000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 485691000, "total_assets": 3577340000, "short_term_debt": 46149000, "accounts_payable": 1655684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1803305000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246729000, "total_liabilities": 2050034000, "total_debt": 46149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 612129000, "total_equity": 1527306000, "shares_outstanding": 498540000, "operating_cash_flow": 378513000, "stock_based_compensation": 337413000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59973000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31926000, "free_cash_flow": 438486000, "net_change_in_cash": 316801000 }, "raw_data": { "income": { "ebit": "124817000", "ebitda": "167036000", "netIncome": "137762000", "grossProfit": "974913000", "depreciation": "None", "totalRevenue": "1196467000", "costOfRevenue": "221554000", "interestIncome": "None", "incomeBeforeTax": "122036000", "interestExpense": "1030000", "operatingIncome": "124817000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-15726000", "reportedCurrency": "USD", "netInterestIncome": "-1030000", "nonInterestIncome": "None", "operatingExpenses": "850096000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "226137000", "otherNonOperatingIncome": "-1751000", "costofGoodsAndServicesSold": "221554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42219000", "sellingGeneralAndAdministrative": "374661000", "netIncomeFromContinuingOperations": "137762000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3577340000", "longTermDebt": "None", "shortTermDebt": "46149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14334000", "reportedCurrency": "USD", "retainedEarnings": "612129000", "totalLiabilities": "2050034000", "otherCurrentAssets": "112150000", "totalCurrentAssets": "3091649000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "204625000", "currentNetReceivables": "2020720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485691000", "currentAccountsPayable": "1655684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "369947000", "shortLongTermDebtTotal": "284598000", "totalShareholderEquity": "1527306000", "capitalLeaseObligations": "284598000", "otherCurrentLiabilities": "101472000", "totalCurrentLiabilities": "1803305000", "otherNonCurrentLiabilities": "246729000", "totalNonCurrentLiabilities": "246729000", "cashAndShortTermInvestments": "754154000", "commonStockSharesOutstanding": "498540000", "intangibleAssetsExcludingGoodwill": "14334000", "cashAndCashEquivalentsAtCarryingValue": "754154000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "378513000", "capitalExpenditures": "59973000", "changeInReceivables": "-444342000", "changeInExchangeRate": "None", "cashflowFromFinancing": "31926000", "cashflowFromInvestment": "-93638000", "stockBasedCompensation": "337413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "316801000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56855000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "income_statement": { "revenue": 836033000, "cost_of_revenue": 178812000, "gross_profit": 657221000, "ebit": 144208000, "ebitda": 172840000, "pretax_income": 143903000, "tax_provision": -98414000, "net_income": 242317000, "net_income_to_common": 242317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 437353000, "total_current_assets": 2310317000, "total_assets": 2753645000, "short_term_debt": 37868000, "long_term_debt": null, "total_debt": 37868000, "total_liabilities": 1740500000, "total_equity": 1013145000, "shares_outstanding": 489880000, "goodwill_and_intangibles": 11505000 }, "cash_flow": { "operating_cash_flow": 405069000, "capital_expenditure": 80114000, "free_cash_flow": 485183000, "dividends_paid": 44679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187934, "ticker_id": 8652, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144208000", "ebitda": "172840000", "netIncome": "242317000", "grossProfit": "657221000", "depreciation": "None", "totalRevenue": "836033000", "costOfRevenue": "178812000", "interestIncome": "656000", "incomeBeforeTax": "143903000", "interestExpense": "305000", "operatingIncome": "144208000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-98414000", "reportedCurrency": "USD", "netInterestIncome": "656000", "nonInterestIncome": "None", "operatingExpenses": "513013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166654000", "otherNonOperatingIncome": "-961000", "costofGoodsAndServicesSold": "178812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28632000", "sellingGeneralAndAdministrative": "171617000", "netIncomeFromContinuingOperations": "242317000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2753645000", "longTermDebt": "None", "shortTermDebt": "37868000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11505000", "reportedCurrency": "USD", "retainedEarnings": "474367000", "totalLiabilities": "1740500000", "otherCurrentAssets": "102170000", "totalCurrentAssets": "2310317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "186685000", "currentNetReceivables": "1584109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443328000", "currentAccountsPayable": "1348480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115863000", "shortLongTermDebtTotal": "292430000", "totalShareholderEquity": "1013145000", "capitalLeaseObligations": "292430000", "otherCurrentLiabilities": "88335000", "totalCurrentLiabilities": "1474683000", "otherNonCurrentLiabilities": "265817000", "totalNonCurrentLiabilities": "265817000", "cashAndShortTermInvestments": "437353000", "commonStockSharesOutstanding": "489880000", "intangibleAssetsExcludingGoodwill": "11505000", "cashAndCashEquivalentsAtCarryingValue": "437353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242317000", "profitLoss": "None", "dividendPayout": "44679000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "405069000", "capitalExpenditures": "80114000", "changeInReceivables": "-418054000", "changeInExchangeRate": "None", "cashflowFromFinancing": "44679000", "cashflowFromInvestment": "-143271000", "stockBasedCompensation": "111775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "306477000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 836033000, "cost_of_revenue": 178812000, "gross_profit": 657221000, "research_and_development": 166654000, "selling_general_admin": 171617000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144208000, "depreciation_amortisation": 28632000, "ebitda": 172840000, "interest_expense": 305000, "interest_income": null, "other_non_operating": null, "pretax_income": 143903000, "tax_provision": -98414000, "effective_tax_rate": null, "net_income": 242317000, "net_income_continuing_ops": 242317000, "net_income_to_common": 242317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 437353000, "short_term_investments": 186685000, "net_receivables": 1584109000, "inventory": null, "other_current_assets": null, "total_current_assets": 2310317000, "net_ppe": null, "goodwill": null, "intangible_assets": 11505000, "goodwill_and_intangibles": 11505000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 443328000, "total_assets": 2753645000, "short_term_debt": 37868000, "accounts_payable": 1348480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1474683000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 265817000, "total_liabilities": 1740500000, "total_debt": 37868000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 474367000, "total_equity": 1013145000, "shares_outstanding": 489880000, "operating_cash_flow": 405069000, "stock_based_compensation": 111775000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143271000, "dividends_paid": 44679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44679000, "free_cash_flow": 485183000, "net_change_in_cash": 306477000 }, "raw_data": { "income": { "ebit": "144208000", "ebitda": "172840000", "netIncome": "242317000", "grossProfit": "657221000", "depreciation": "None", "totalRevenue": "836033000", "costOfRevenue": "178812000", "interestIncome": "656000", "incomeBeforeTax": "143903000", "interestExpense": "305000", "operatingIncome": "144208000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-98414000", "reportedCurrency": "USD", "netInterestIncome": "656000", "nonInterestIncome": "None", "operatingExpenses": "513013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166654000", "otherNonOperatingIncome": "-961000", "costofGoodsAndServicesSold": "178812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28632000", "sellingGeneralAndAdministrative": "171617000", "netIncomeFromContinuingOperations": "242317000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2753645000", "longTermDebt": "None", "shortTermDebt": "37868000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "11505000", "reportedCurrency": "USD", "retainedEarnings": "474367000", "totalLiabilities": "1740500000", "otherCurrentAssets": "102170000", "totalCurrentAssets": "2310317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "186685000", "currentNetReceivables": "1584109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443328000", "currentAccountsPayable": "1348480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115863000", "shortLongTermDebtTotal": "292430000", "totalShareholderEquity": "1013145000", "capitalLeaseObligations": "292430000", "otherCurrentLiabilities": "88335000", "totalCurrentLiabilities": "1474683000", "otherNonCurrentLiabilities": "265817000", "totalNonCurrentLiabilities": "265817000", "cashAndShortTermInvestments": "437353000", "commonStockSharesOutstanding": "489880000", "intangibleAssetsExcludingGoodwill": "11505000", "cashAndCashEquivalentsAtCarryingValue": "437353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242317000", "profitLoss": "None", "dividendPayout": "44679000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "405069000", "capitalExpenditures": "80114000", "changeInReceivables": "-418054000", "changeInExchangeRate": "None", "cashflowFromFinancing": "44679000", "cashflowFromInvestment": "-143271000", "stockBasedCompensation": "111775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "306477000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "income_statement": { "revenue": 661058000, "cost_of_revenue": 156180000, "gross_profit": 504878000, "ebit": 112196000, "ebitda": 133858000, "pretax_income": 116220000, "tax_provision": 7902000, "net_income": 108318000, "net_income_to_common": 108318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130876000, "total_current_assets": 1449221000, "total_assets": 1728761000, "short_term_debt": 14577000, "long_term_debt": null, "total_debt": 14577000, "total_liabilities": 1116244000, "total_equity": 612517000, "shares_outstanding": 478060000, "goodwill_and_intangibles": 9082000 }, "cash_flow": { "operating_cash_flow": 60205000, "capital_expenditure": 40604000, "free_cash_flow": 100809000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187939, "ticker_id": 8652, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112196000", "ebitda": "133858000", "netIncome": "108318000", "grossProfit": "504878000", "depreciation": "None", "totalRevenue": "661058000", "costOfRevenue": "156180000", "interestIncome": "4024000", "incomeBeforeTax": "116220000", "interestExpense": "4719000", "operatingIncome": "112196000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7902000", "reportedCurrency": "USD", "netInterestIncome": "4719000", "nonInterestIncome": "None", "operatingExpenses": "392682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116752000", "otherNonOperatingIncome": "-695000", "costofGoodsAndServicesSold": "156180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21662000", "sellingGeneralAndAdministrative": "143048000", "netIncomeFromContinuingOperations": "108318000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1728761000", "longTermDebt": "None", "shortTermDebt": "14577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9082000", "reportedCurrency": "USD", "retainedEarnings": "232438000", "totalLiabilities": "1116244000", "otherCurrentAssets": "27857000", "totalCurrentAssets": "1449221000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "124112000", "currentNetReceivables": "1166376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279540000", "currentAccountsPayable": "868618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "237461000", "shortLongTermDebtTotal": "189450000", "totalShareholderEquity": "612517000", "capitalLeaseObligations": "189450000", "otherCurrentLiabilities": "47178000", "totalCurrentLiabilities": "930373000", "otherNonCurrentLiabilities": "10998000", "totalNonCurrentLiabilities": "185871000", "cashAndShortTermInvestments": "130876000", "commonStockSharesOutstanding": "478060000", "intangibleAssetsExcludingGoodwill": "9082000", "cashAndCashEquivalentsAtCarryingValue": "130876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60205000", "capitalExpenditures": "40604000", "changeInReceivables": "-331369000", "changeInExchangeRate": "None", "cashflowFromFinancing": "27280000", "cashflowFromInvestment": "-163841000", "stockBasedCompensation": "80758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-76356000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 661058000, "cost_of_revenue": 156180000, "gross_profit": 504878000, "research_and_development": 116752000, "selling_general_admin": 143048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112196000, "depreciation_amortisation": 21662000, "ebitda": 133858000, "interest_expense": 4719000, "interest_income": null, "other_non_operating": null, "pretax_income": 116220000, "tax_provision": 7902000, "effective_tax_rate": null, "net_income": 108318000, "net_income_continuing_ops": 108318000, "net_income_to_common": 108318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130876000, "short_term_investments": 124112000, "net_receivables": 1166376000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1449221000, "net_ppe": null, "goodwill": null, "intangible_assets": 9082000, "goodwill_and_intangibles": 9082000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 279540000, "total_assets": 1728761000, "short_term_debt": 14577000, "accounts_payable": 868618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 930373000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185871000, "total_liabilities": 1116244000, "total_debt": 14577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 232438000, "total_equity": 612517000, "shares_outstanding": 478060000, "operating_cash_flow": 60205000, "stock_based_compensation": 80758000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27280000, "free_cash_flow": 100809000, "net_change_in_cash": -76356000 }, "raw_data": { "income": { "ebit": "112196000", "ebitda": "133858000", "netIncome": "108318000", "grossProfit": "504878000", "depreciation": "None", "totalRevenue": "661058000", "costOfRevenue": "156180000", "interestIncome": "4024000", "incomeBeforeTax": "116220000", "interestExpense": "4719000", "operatingIncome": "112196000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7902000", "reportedCurrency": "USD", "netInterestIncome": "4719000", "nonInterestIncome": "None", "operatingExpenses": "392682000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116752000", "otherNonOperatingIncome": "-695000", "costofGoodsAndServicesSold": "156180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21662000", "sellingGeneralAndAdministrative": "143048000", "netIncomeFromContinuingOperations": "108318000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1728761000", "longTermDebt": "None", "shortTermDebt": "14577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9082000", "reportedCurrency": "USD", "retainedEarnings": "232438000", "totalLiabilities": "1116244000", "otherCurrentAssets": "27857000", "totalCurrentAssets": "1449221000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "124112000", "currentNetReceivables": "1166376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "279540000", "currentAccountsPayable": "868618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "237461000", "shortLongTermDebtTotal": "189450000", "totalShareholderEquity": "612517000", "capitalLeaseObligations": "189450000", "otherCurrentLiabilities": "47178000", "totalCurrentLiabilities": "930373000", "otherNonCurrentLiabilities": "10998000", "totalNonCurrentLiabilities": "185871000", "cashAndShortTermInvestments": "130876000", "commonStockSharesOutstanding": "478060000", "intangibleAssetsExcludingGoodwill": "9082000", "cashAndCashEquivalentsAtCarryingValue": "130876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60205000", "capitalExpenditures": "40604000", "changeInReceivables": "-331369000", "changeInExchangeRate": "None", "cashflowFromFinancing": "27280000", "cashflowFromInvestment": "-163841000", "stockBasedCompensation": "80758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-76356000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19334000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "income_statement": { "revenue": 477294000, "cost_of_revenue": 114098000, "gross_profit": 363196000, "ebit": 107323000, "ebitda": 119145000, "pretax_income": 105737000, "tax_provision": 17597000, "net_income": 88140000, "net_income_to_common": 88140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207232000, "total_current_assets": 1056523000, "total_assets": 1117872000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 723305000, "total_equity": 394567000, "shares_outstanding": 457930000, "goodwill_and_intangibles": 8101000 }, "cash_flow": { "operating_cash_flow": 86603000, "capital_expenditure": 25191000, "free_cash_flow": 111794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187944, "ticker_id": 8652, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107323000", "ebitda": "119145000", "netIncome": "88140000", "grossProfit": "363196000", "depreciation": "None", "totalRevenue": "477294000", "costOfRevenue": "114098000", "interestIncome": "1883000", "incomeBeforeTax": "105737000", "interestExpense": "1550000", "operatingIncome": "107323000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "17597000", "reportedCurrency": "USD", "netInterestIncome": "333000", "nonInterestIncome": "None", "operatingExpenses": "255873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83892000", "otherNonOperatingIncome": "-36000", "costofGoodsAndServicesSold": "114098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11822000", "sellingGeneralAndAdministrative": "84910000", "netIncomeFromContinuingOperations": "88140000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1117872000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8101000", "reportedCurrency": "USD", "retainedEarnings": "124120000", "totalLiabilities": "723305000", "otherCurrentAssets": "14527000", "totalCurrentAssets": "1056523000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "834764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61349000", "currentAccountsPayable": "669147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33046000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "394567000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44844000", "totalCurrentLiabilities": "713991000", "otherNonCurrentLiabilities": "9314000", "totalNonCurrentLiabilities": "9314000", "cashAndShortTermInvestments": "207232000", "commonStockSharesOutstanding": "457930000", "intangibleAssetsExcludingGoodwill": "8101000", "cashAndCashEquivalentsAtCarryingValue": "207232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88140000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-335794000", "operatingCashflow": "86603000", "capitalExpenditures": "25191000", "changeInReceivables": "-239901000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10130000", "cashflowFromInvestment": "-25191000", "stockBasedCompensation": "42210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51282000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 477294000, "cost_of_revenue": 114098000, "gross_profit": 363196000, "research_and_development": 83892000, "selling_general_admin": 84910000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107323000, "depreciation_amortisation": 11822000, "ebitda": 119145000, "interest_expense": 1550000, "interest_income": null, "other_non_operating": null, "pretax_income": 105737000, "tax_provision": 17597000, "effective_tax_rate": null, "net_income": 88140000, "net_income_continuing_ops": 88140000, "net_income_to_common": 88140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207232000, "short_term_investments": null, "net_receivables": 834764000, "inventory": null, "other_current_assets": null, "total_current_assets": 1056523000, "net_ppe": null, "goodwill": null, "intangible_assets": 8101000, "goodwill_and_intangibles": 8101000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61349000, "total_assets": 1117872000, "short_term_debt": null, "accounts_payable": 669147000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 713991000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9314000, "total_liabilities": 723305000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124120000, "total_equity": 394567000, "shares_outstanding": 457930000, "operating_cash_flow": 86603000, "stock_based_compensation": 42210000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10130000, "free_cash_flow": 111794000, "net_change_in_cash": 51282000 }, "raw_data": { "income": { "ebit": "107323000", "ebitda": "119145000", "netIncome": "88140000", "grossProfit": "363196000", "depreciation": "None", "totalRevenue": "477294000", "costOfRevenue": "114098000", "interestIncome": "1883000", "incomeBeforeTax": "105737000", "interestExpense": "1550000", "operatingIncome": "107323000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "17597000", "reportedCurrency": "USD", "netInterestIncome": "333000", "nonInterestIncome": "None", "operatingExpenses": "255873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83892000", "otherNonOperatingIncome": "-36000", "costofGoodsAndServicesSold": "114098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11822000", "sellingGeneralAndAdministrative": "84910000", "netIncomeFromContinuingOperations": "88140000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1117872000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8101000", "reportedCurrency": "USD", "retainedEarnings": "124120000", "totalLiabilities": "723305000", "otherCurrentAssets": "14527000", "totalCurrentAssets": "1056523000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "834764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61349000", "currentAccountsPayable": "669147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33046000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "394567000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44844000", "totalCurrentLiabilities": "713991000", "otherNonCurrentLiabilities": "9314000", "totalNonCurrentLiabilities": "9314000", "cashAndShortTermInvestments": "207232000", "commonStockSharesOutstanding": "457930000", "intangibleAssetsExcludingGoodwill": "8101000", "cashAndCashEquivalentsAtCarryingValue": "207232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88140000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-335794000", "operatingCashflow": "86603000", "capitalExpenditures": "25191000", "changeInReceivables": "-239901000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10130000", "cashflowFromInvestment": "-25191000", "stockBasedCompensation": "42210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51282000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6677000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11822000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "income_statement": { "revenue": 688857000, "cost_of_revenue": 181970000, "gross_profit": 506887000, "ebit": 66647000, "ebitda": 66647000, "pretax_income": 78958000, "tax_provision": 38961000, "net_income": 39997000, "net_income_to_common": 39997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878377000, "total_current_assets": 4861663000, "total_assets": 5734384000, "short_term_debt": 77505000, "long_term_debt": null, "total_debt": 77505000, "total_liabilities": 3280898000, "total_equity": 2453486000, "shares_outstanding": 476883000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 391805000, "capital_expenditure": 112741000, "free_cash_flow": 504546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187907, "ticker_id": 8652, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "66647000", "netIncome": "39997000", "grossProfit": "506887000", "depreciation": "None", "totalRevenue": "688857000", "costOfRevenue": "181970000", "interestIncome": "13742000", "incomeBeforeTax": "78958000", "interestExpense": "373000", "operatingIncome": "66647000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "38961000", "reportedCurrency": "USD", "netInterestIncome": "13369000", "nonInterestIncome": "None", "operatingExpenses": "440240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "125341000", "netIncomeFromContinuingOperations": "39997000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5734384000", "longTermDebt": "None", "shortTermDebt": "77505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-724950000", "totalLiabilities": "3280898000", "otherCurrentAssets": "132075000", "totalCurrentAssets": "4861663000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "527538000", "currentNetReceivables": "3323673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "872721000", "currentAccountsPayable": "2633030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "423575000", "totalShareholderEquity": "2453486000", "capitalLeaseObligations": "423575000", "otherCurrentLiabilities": "179907000", "totalCurrentLiabilities": "2890442000", "otherNonCurrentLiabilities": "44386000", "totalNonCurrentLiabilities": "390456000", "cashAndShortTermInvestments": "878377000", "commonStockSharesOutstanding": "476883000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "878377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "391805000", "capitalExpenditures": "112741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172069000", "cashflowFromInvestment": "466000", "stockBasedCompensation": "109046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 688857000, "cost_of_revenue": 181970000, "gross_profit": 506887000, "research_and_development": 142720000, "selling_general_admin": 125341000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66647000, "depreciation_amortisation": null, "ebitda": 66647000, "interest_expense": 373000, "interest_income": null, "other_non_operating": null, "pretax_income": 78958000, "tax_provision": 38961000, "effective_tax_rate": null, "net_income": 39997000, "net_income_continuing_ops": 39997000, "net_income_to_common": 39997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 878377000, "short_term_investments": 527538000, "net_receivables": 3323673000, "inventory": null, "other_current_assets": null, "total_current_assets": 4861663000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 872721000, "total_assets": 5734384000, "short_term_debt": 77505000, "accounts_payable": 2633030000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2890442000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 390456000, "total_liabilities": 3280898000, "total_debt": 77505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -724950000, "total_equity": 2453486000, "shares_outstanding": 476883000, "operating_cash_flow": 391805000, "stock_based_compensation": 109046000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112741000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -172069000, "free_cash_flow": 504546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "66647000", "netIncome": "39997000", "grossProfit": "506887000", "depreciation": "None", "totalRevenue": "688857000", "costOfRevenue": "181970000", "interestIncome": "13742000", "incomeBeforeTax": "78958000", "interestExpense": "373000", "operatingIncome": "66647000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "38961000", "reportedCurrency": "USD", "netInterestIncome": "13369000", "nonInterestIncome": "None", "operatingExpenses": "440240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "142720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "125341000", "netIncomeFromContinuingOperations": "39997000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5734384000", "longTermDebt": "None", "shortTermDebt": "77505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-724950000", "totalLiabilities": "3280898000", "otherCurrentAssets": "132075000", "totalCurrentAssets": "4861663000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "527538000", "currentNetReceivables": "3323673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "872721000", "currentAccountsPayable": "2633030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "423575000", "totalShareholderEquity": "2453486000", "capitalLeaseObligations": "423575000", "otherCurrentLiabilities": "179907000", "totalCurrentLiabilities": "2890442000", "otherNonCurrentLiabilities": "44386000", "totalNonCurrentLiabilities": "390456000", "cashAndShortTermInvestments": "878377000", "commonStockSharesOutstanding": "476883000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "878377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "391805000", "capitalExpenditures": "112741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-172069000", "cashflowFromInvestment": "466000", "stockBasedCompensation": "109046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-163514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31431000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "income_statement": { "revenue": 846791000, "cost_of_revenue": 163094000, "gross_profit": 683697000, "ebit": 270266000, "ebitda": 302226000, "pretax_income": 270266000, "tax_provision": 83316000, "net_income": 186950000, "net_income_to_common": 186950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 658175000, "total_current_assets": 5261004000, "total_assets": 6153220000, "short_term_debt": 76355000, "long_term_debt": null, "total_debt": 76355000, "total_liabilities": 3668829000, "total_equity": 2484391000, "shares_outstanding": 482725000, "goodwill_and_intangibles": 19929000 }, "cash_flow": { "operating_cash_flow": 311589000, "capital_expenditure": 34722000, "free_cash_flow": 346311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187908, "ticker_id": 8652, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "270266000", "ebitda": "302226000", "netIncome": "186950000", "grossProfit": "683697000", "depreciation": "None", "totalRevenue": "846791000", "costOfRevenue": "163094000", "interestIncome": "14060000", "incomeBeforeTax": "270266000", "interestExpense": "None", "operatingIncome": "256873000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "83316000", "reportedCurrency": "USD", "netInterestIncome": "14060000", "nonInterestIncome": "None", "operatingExpenses": "426824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31960000", "sellingGeneralAndAdministrative": "122633000", "netIncomeFromContinuingOperations": "186950000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6153220000", "longTermDebt": "None", "shortTermDebt": "76355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19929000", "reportedCurrency": "USD", "retainedEarnings": "-590912000", "totalLiabilities": "3668829000", "otherCurrentAssets": "12753000", "totalCurrentAssets": "5261004000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "644882000", "currentNetReceivables": "3945194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "892216000", "currentAccountsPayable": "3007651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436330000", "totalShareholderEquity": "2484391000", "capitalLeaseObligations": "436330000", "otherCurrentLiabilities": "181991000", "totalCurrentLiabilities": "3265997000", "otherNonCurrentLiabilities": "42857000", "totalNonCurrentLiabilities": "402832000", "cashAndShortTermInvestments": "658175000", "commonStockSharesOutstanding": "482725000", "intangibleAssetsExcludingGoodwill": "19929000", "cashAndCashEquivalentsAtCarryingValue": "658175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "311589000", "capitalExpenditures": "34722000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-426844000", "cashflowFromInvestment": "120296000", "stockBasedCompensation": "112173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-422882000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 846791000, "cost_of_revenue": 163094000, "gross_profit": 683697000, "research_and_development": 130595000, "selling_general_admin": 122633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270266000, "depreciation_amortisation": 31960000, "ebitda": 302226000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 270266000, "tax_provision": 83316000, "effective_tax_rate": null, "net_income": 186950000, "net_income_continuing_ops": 186950000, "net_income_to_common": 186950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 658175000, "short_term_investments": 644882000, "net_receivables": 3945194000, "inventory": null, "other_current_assets": null, "total_current_assets": 5261004000, "net_ppe": null, "goodwill": null, "intangible_assets": 19929000, "goodwill_and_intangibles": 19929000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 892216000, "total_assets": 6153220000, "short_term_debt": 76355000, "accounts_payable": 3007651000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3265997000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 402832000, "total_liabilities": 3668829000, "total_debt": 76355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -590912000, "total_equity": 2484391000, "shares_outstanding": 482725000, "operating_cash_flow": 311589000, "stock_based_compensation": 112173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34722000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 120296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -426844000, "free_cash_flow": 346311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "270266000", "ebitda": "302226000", "netIncome": "186950000", "grossProfit": "683697000", "depreciation": "None", "totalRevenue": "846791000", "costOfRevenue": "163094000", "interestIncome": "14060000", "incomeBeforeTax": "270266000", "interestExpense": "None", "operatingIncome": "256873000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "83316000", "reportedCurrency": "USD", "netInterestIncome": "14060000", "nonInterestIncome": "None", "operatingExpenses": "426824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130595000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31960000", "sellingGeneralAndAdministrative": "122633000", "netIncomeFromContinuingOperations": "186950000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6153220000", "longTermDebt": "None", "shortTermDebt": "76355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19929000", "reportedCurrency": "USD", "retainedEarnings": "-590912000", "totalLiabilities": "3668829000", "otherCurrentAssets": "12753000", "totalCurrentAssets": "5261004000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "644882000", "currentNetReceivables": "3945194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "892216000", "currentAccountsPayable": "3007651000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "436330000", "totalShareholderEquity": "2484391000", "capitalLeaseObligations": "436330000", "otherCurrentLiabilities": "181991000", "totalCurrentLiabilities": "3265997000", "otherNonCurrentLiabilities": "42857000", "totalNonCurrentLiabilities": "402832000", "cashAndShortTermInvestments": "658175000", "commonStockSharesOutstanding": "482725000", "intangibleAssetsExcludingGoodwill": "19929000", "cashAndCashEquivalentsAtCarryingValue": "658175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "311589000", "capitalExpenditures": "34722000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-426844000", "cashflowFromInvestment": "120296000", "stockBasedCompensation": "112173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-422882000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "income_statement": { "revenue": 739433000, "cost_of_revenue": 162154000, "gross_profit": 577279000, "ebit": 179519000, "ebitda": 212654000, "pretax_income": 179519000, "tax_provision": 63972000, "net_income": 115547000, "net_income_to_common": 115547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 653134000, "total_current_assets": 5120286000, "total_assets": 5940401000, "short_term_debt": 73129000, "long_term_debt": null, "total_debt": 73129000, "total_liabilities": 3339615000, "total_equity": 2600786000, "shares_outstanding": 492984000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 224686000, "capital_expenditure": 60597000, "free_cash_flow": 285283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187910, "ticker_id": 8652, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "179519000", "ebitda": "212654000", "netIncome": "115547000", "grossProfit": "577279000", "depreciation": "None", "totalRevenue": "739433000", "costOfRevenue": "162154000", "interestIncome": "16490000", "incomeBeforeTax": "179519000", "interestExpense": "356000", "operatingIncome": "161219000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "63972000", "reportedCurrency": "USD", "netInterestIncome": "16490000", "nonInterestIncome": "None", "operatingExpenses": "416060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127893000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33135000", "sellingGeneralAndAdministrative": "131336999", "netIncomeFromContinuingOperations": "115547000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5940401000", "longTermDebt": "None", "shortTermDebt": "73129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-364445000", "totalLiabilities": "3339615000", "otherCurrentAssets": "78501000", "totalCurrentAssets": "5120286000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "792313000", "currentNetReceivables": "3596338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820115000", "currentAccountsPayable": "2761261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "375977000", "totalShareholderEquity": "2600786000", "capitalLeaseObligations": "375977000", "otherCurrentLiabilities": "160381000", "totalCurrentLiabilities": "2994771000", "otherNonCurrentLiabilities": "41996000", "totalNonCurrentLiabilities": "344844000", "cashAndShortTermInvestments": "653134000", "commonStockSharesOutstanding": "492984000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "653134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "224686000", "capitalExpenditures": "60597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401166000", "cashflowFromInvestment": "-66773000", "stockBasedCompensation": "121316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-310447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33134999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 739433000, "cost_of_revenue": 162154000, "gross_profit": 577279000, "research_and_development": 127893000, "selling_general_admin": 131336999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179519000, "depreciation_amortisation": 33135000, "ebitda": 212654000, "interest_expense": 356000, "interest_income": null, "other_non_operating": null, "pretax_income": 179519000, "tax_provision": 63972000, "effective_tax_rate": null, "net_income": 115547000, "net_income_continuing_ops": 115547000, "net_income_to_common": 115547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 653134000, "short_term_investments": 792313000, "net_receivables": 3596338000, "inventory": null, "other_current_assets": null, "total_current_assets": 5120286000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 820115000, "total_assets": 5940401000, "short_term_debt": 73129000, "accounts_payable": 2761261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2994771000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344844000, "total_liabilities": 3339615000, "total_debt": 73129000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -364445000, "total_equity": 2600786000, "shares_outstanding": 492984000, "operating_cash_flow": 224686000, "stock_based_compensation": 121316000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60597000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -401166000, "free_cash_flow": 285283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "179519000", "ebitda": "212654000", "netIncome": "115547000", "grossProfit": "577279000", "depreciation": "None", "totalRevenue": "739433000", "costOfRevenue": "162154000", "interestIncome": "16490000", "incomeBeforeTax": "179519000", "interestExpense": "356000", "operatingIncome": "161219000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "63972000", "reportedCurrency": "USD", "netInterestIncome": "16490000", "nonInterestIncome": "None", "operatingExpenses": "416060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127893000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "162154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33135000", "sellingGeneralAndAdministrative": "131336999", "netIncomeFromContinuingOperations": "115547000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5940401000", "longTermDebt": "None", "shortTermDebt": "73129000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-364445000", "totalLiabilities": "3339615000", "otherCurrentAssets": "78501000", "totalCurrentAssets": "5120286000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "792313000", "currentNetReceivables": "3596338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820115000", "currentAccountsPayable": "2761261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "375977000", "totalShareholderEquity": "2600786000", "capitalLeaseObligations": "375977000", "otherCurrentLiabilities": "160381000", "totalCurrentLiabilities": "2994771000", "otherNonCurrentLiabilities": "41996000", "totalNonCurrentLiabilities": "344844000", "cashAndShortTermInvestments": "653134000", "commonStockSharesOutstanding": "492984000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "653134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "224686000", "capitalExpenditures": "60597000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-401166000", "cashflowFromInvestment": "-66773000", "stockBasedCompensation": "121316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-310447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33134999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "income_statement": { "revenue": 694039000, "cost_of_revenue": 150980000, "gross_profit": 543059000, "ebit": 116777000, "ebitda": 143481000, "pretax_income": 133201000, "tax_provision": 43072000, "net_income": 90129000, "net_income_to_common": 90129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 896387000, "total_current_assets": 5053715000, "total_assets": 5957809000, "short_term_debt": 72414000, "long_term_debt": null, "total_debt": 72414000, "total_liabilities": 3261976000, "total_equity": 2695833000, "shares_outstanding": 495776000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 165013000, "capital_expenditure": 48318000, "free_cash_flow": 213331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187911, "ticker_id": 8652, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116777000", "ebitda": "143481000", "netIncome": "90129000", "grossProfit": "543059000", "depreciation": "None", "totalRevenue": "694039000", "costOfRevenue": "150980000", "interestIncome": "18035000", "incomeBeforeTax": "133201000", "interestExpense": "None", "operatingIncome": "116777000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "43072000", "reportedCurrency": "USD", "netInterestIncome": "18035000", "nonInterestIncome": "None", "operatingExpenses": "426282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26704000", "sellingGeneralAndAdministrative": "130900000", "netIncomeFromContinuingOperations": "90129000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5957809000", "longTermDebt": "None", "shortTermDebt": "72414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-162356000", "totalLiabilities": "3261976000", "otherCurrentAssets": "111546000", "totalCurrentAssets": "5053715000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "790874000", "currentNetReceivables": "3254908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "904094000", "currentAccountsPayable": "2724093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "343549000", "totalShareholderEquity": "2695833000", "capitalLeaseObligations": "343549000", "otherCurrentLiabilities": "152477000", "totalCurrentLiabilities": "2948984000", "otherNonCurrentLiabilities": "41857000", "totalNonCurrentLiabilities": "312992000", "cashAndShortTermInvestments": "896387000", "commonStockSharesOutstanding": "495776000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "896387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165013000", "capitalExpenditures": "48318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173605000", "cashflowFromInvestment": "-213566000", "stockBasedCompensation": "128885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-260843000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 694039000, "cost_of_revenue": 150980000, "gross_profit": 543059000, "research_and_development": 134251000, "selling_general_admin": 130900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116777000, "depreciation_amortisation": 26704000, "ebitda": 143481000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 133201000, "tax_provision": 43072000, "effective_tax_rate": null, "net_income": 90129000, "net_income_continuing_ops": 90129000, "net_income_to_common": 90129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 896387000, "short_term_investments": 790874000, "net_receivables": 3254908000, "inventory": null, "other_current_assets": null, "total_current_assets": 5053715000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 904094000, "total_assets": 5957809000, "short_term_debt": 72414000, "accounts_payable": 2724093000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2948984000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 312992000, "total_liabilities": 3261976000, "total_debt": 72414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -162356000, "total_equity": 2695833000, "shares_outstanding": 495776000, "operating_cash_flow": 165013000, "stock_based_compensation": 128885000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -213566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173605000, "free_cash_flow": 213331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116777000", "ebitda": "143481000", "netIncome": "90129000", "grossProfit": "543059000", "depreciation": "None", "totalRevenue": "694039000", "costOfRevenue": "150980000", "interestIncome": "18035000", "incomeBeforeTax": "133201000", "interestExpense": "None", "operatingIncome": "116777000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "43072000", "reportedCurrency": "USD", "netInterestIncome": "18035000", "nonInterestIncome": "None", "operatingExpenses": "426282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26704000", "sellingGeneralAndAdministrative": "130900000", "netIncomeFromContinuingOperations": "90129000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5957809000", "longTermDebt": "None", "shortTermDebt": "72414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-162356000", "totalLiabilities": "3261976000", "otherCurrentAssets": "111546000", "totalCurrentAssets": "5053715000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "790874000", "currentNetReceivables": "3254908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "904094000", "currentAccountsPayable": "2724093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "343549000", "totalShareholderEquity": "2695833000", "capitalLeaseObligations": "343549000", "otherCurrentLiabilities": "152477000", "totalCurrentLiabilities": "2948984000", "otherNonCurrentLiabilities": "41857000", "totalNonCurrentLiabilities": "312992000", "cashAndShortTermInvestments": "896387000", "commonStockSharesOutstanding": "495776000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "896387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165013000", "capitalExpenditures": "48318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173605000", "cashflowFromInvestment": "-213566000", "stockBasedCompensation": "128885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-260843000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "income_statement": { "revenue": 616021000, "cost_of_revenue": 142839000, "gross_profit": 473182000, "ebit": 54452000, "ebitda": 78437000, "pretax_income": 75769000, "tax_provision": 25091000, "net_income": 50678000, "net_income_to_common": 50678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1118545000, "total_current_assets": 4856335000, "total_assets": 5705441000, "short_term_debt": 72301000, "long_term_debt": null, "total_debt": 72301000, "total_liabilities": 2988757000, "total_equity": 2716684000, "shares_outstanding": 502944000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 291433000, "capital_expenditure": 61773000, "free_cash_flow": 353206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187912, "ticker_id": 8652, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54452000", "ebitda": "78437000", "netIncome": "50678000", "grossProfit": "473182000", "depreciation": "None", "totalRevenue": "616021000", "costOfRevenue": "142839000", "interestIncome": "20508000", "incomeBeforeTax": "75769000", "interestExpense": "376000", "operatingIncome": "54452000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "25091000", "reportedCurrency": "USD", "netInterestIncome": "20132000", "nonInterestIncome": "None", "operatingExpenses": "418730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23985000", "sellingGeneralAndAdministrative": "133585000", "netIncomeFromContinuingOperations": "50678000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5705441000", "longTermDebt": "None", "shortTermDebt": "72301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4518000", "totalLiabilities": "2988757000", "otherCurrentAssets": "64036000", "totalCurrentAssets": "4856335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "621826000", "currentNetReceivables": "3051928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "849106000", "currentAccountsPayable": "2398948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "334968000", "totalShareholderEquity": "2716684000", "capitalLeaseObligations": "334968000", "otherCurrentLiabilities": "210813000", "totalCurrentLiabilities": "2682062000", "otherNonCurrentLiabilities": "44028000", "totalNonCurrentLiabilities": "306695000", "cashAndShortTermInvestments": "1118545000", "commonStockSharesOutstanding": "502944000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1118545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50678000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "291433000", "capitalExpenditures": "61773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-409762000", "cashflowFromInvestment": "-132589000", "stockBasedCompensation": "128253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-386250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 616021000, "cost_of_revenue": 142839000, "gross_profit": 473182000, "research_and_development": 132402000, "selling_general_admin": 133585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54452000, "depreciation_amortisation": 23985000, "ebitda": 78437000, "interest_expense": 376000, "interest_income": null, "other_non_operating": null, "pretax_income": 75769000, "tax_provision": 25091000, "effective_tax_rate": null, "net_income": 50678000, "net_income_continuing_ops": 50678000, "net_income_to_common": 50678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1118545000, "short_term_investments": 621826000, "net_receivables": 3051928000, "inventory": null, "other_current_assets": null, "total_current_assets": 4856335000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 849106000, "total_assets": 5705441000, "short_term_debt": 72301000, "accounts_payable": 2398948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2682062000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 306695000, "total_liabilities": 2988757000, "total_debt": 72301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4518000, "total_equity": 2716684000, "shares_outstanding": 502944000, "operating_cash_flow": 291433000, "stock_based_compensation": 128253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61773000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -409762000, "free_cash_flow": 353206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54452000", "ebitda": "78437000", "netIncome": "50678000", "grossProfit": "473182000", "depreciation": "None", "totalRevenue": "616021000", "costOfRevenue": "142839000", "interestIncome": "20508000", "incomeBeforeTax": "75769000", "interestExpense": "376000", "operatingIncome": "54452000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "25091000", "reportedCurrency": "USD", "netInterestIncome": "20132000", "nonInterestIncome": "None", "operatingExpenses": "418730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132402000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23985000", "sellingGeneralAndAdministrative": "133585000", "netIncomeFromContinuingOperations": "50678000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5705441000", "longTermDebt": "None", "shortTermDebt": "72301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4518000", "totalLiabilities": "2988757000", "otherCurrentAssets": "64036000", "totalCurrentAssets": "4856335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "621826000", "currentNetReceivables": "3051928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "849106000", "currentAccountsPayable": "2398948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "334968000", "totalShareholderEquity": "2716684000", "capitalLeaseObligations": "334968000", "otherCurrentLiabilities": "210813000", "totalCurrentLiabilities": "2682062000", "otherNonCurrentLiabilities": "44028000", "totalNonCurrentLiabilities": "306695000", "cashAndShortTermInvestments": "1118545000", "commonStockSharesOutstanding": "502944000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1118545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50678000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "291433000", "capitalExpenditures": "61773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-409762000", "cashflowFromInvestment": "-132589000", "stockBasedCompensation": "128253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-386250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "income_statement": { "revenue": 741012000, "cost_of_revenue": 135267000, "gross_profit": 605745000, "ebit": 195309000, "ebitda": 219421000, "pretax_income": 221599000, "tax_provision": 39370000, "net_income": 182229000, "net_income_to_common": 182229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1369463000, "total_current_assets": 5336458000, "total_assets": 6111951000, "short_term_debt": 64492000, "long_term_debt": null, "total_debt": 64492000, "total_liabilities": 3162806000, "total_equity": 2949145000, "shares_outstanding": 506843000, "goodwill_and_intangibles": 14621000 }, "cash_flow": { "operating_cash_flow": 199401000, "capital_expenditure": 22306000, "free_cash_flow": 221707000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187913, "ticker_id": 8652, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "195309000", "ebitda": "219421000", "netIncome": "182229000", "grossProfit": "605745000", "depreciation": "None", "totalRevenue": "741012000", "costOfRevenue": "135267000", "interestIncome": "24956000", "incomeBeforeTax": "221599000", "interestExpense": "None", "operatingIncome": "195309000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39370000", "reportedCurrency": "USD", "netInterestIncome": "24956000", "nonInterestIncome": "None", "operatingExpenses": "410436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127893000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24112000", "sellingGeneralAndAdministrative": "131914000", "netIncomeFromContinuingOperations": "182229000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6111951000", "longTermDebt": "None", "shortTermDebt": "64492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14621000", "reportedCurrency": "USD", "retainedEarnings": "354249000", "totalLiabilities": "3162806000", "otherCurrentAssets": "84626000", "totalCurrentAssets": "5336458000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "552026000", "currentNetReceivables": "3330343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775493000", "currentAccountsPayable": "2631213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312215000", "totalShareholderEquity": "2949145000", "capitalLeaseObligations": "312215000", "otherCurrentLiabilities": "177760000", "totalCurrentLiabilities": "2873465000", "otherNonCurrentLiabilities": "41618000", "totalNonCurrentLiabilities": "289341000", "cashAndShortTermInvestments": "1369463000", "commonStockSharesOutstanding": "506843000", "intangibleAssetsExcludingGoodwill": "14621000", "cashAndCashEquivalentsAtCarryingValue": "1369463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182229000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "199401000", "capitalExpenditures": "22306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9770000", "cashflowFromInvestment": "-61183000", "stockBasedCompensation": "129229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 741012000, "cost_of_revenue": 135267000, "gross_profit": 605745000, "research_and_development": 127893000, "selling_general_admin": 131914000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 195309000, "depreciation_amortisation": 24112000, "ebitda": 219421000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 221599000, "tax_provision": 39370000, "effective_tax_rate": null, "net_income": 182229000, "net_income_continuing_ops": 182229000, "net_income_to_common": 182229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1369463000, "short_term_investments": 552026000, "net_receivables": 3330343000, "inventory": null, "other_current_assets": null, "total_current_assets": 5336458000, "net_ppe": null, "goodwill": null, "intangible_assets": 14621000, "goodwill_and_intangibles": 14621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 775493000, "total_assets": 6111951000, "short_term_debt": 64492000, "accounts_payable": 2631213000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2873465000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 289341000, "total_liabilities": 3162806000, "total_debt": 64492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 354249000, "total_equity": 2949145000, "shares_outstanding": 506843000, "operating_cash_flow": 199401000, "stock_based_compensation": 129229000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9770000, "free_cash_flow": 221707000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "195309000", "ebitda": "219421000", "netIncome": "182229000", "grossProfit": "605745000", "depreciation": "None", "totalRevenue": "741012000", "costOfRevenue": "135267000", "interestIncome": "24956000", "incomeBeforeTax": "221599000", "interestExpense": "None", "operatingIncome": "195309000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39370000", "reportedCurrency": "USD", "netInterestIncome": "24956000", "nonInterestIncome": "None", "operatingExpenses": "410436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "127893000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24112000", "sellingGeneralAndAdministrative": "131914000", "netIncomeFromContinuingOperations": "182229000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6111951000", "longTermDebt": "None", "shortTermDebt": "64492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14621000", "reportedCurrency": "USD", "retainedEarnings": "354249000", "totalLiabilities": "3162806000", "otherCurrentAssets": "84626000", "totalCurrentAssets": "5336458000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "552026000", "currentNetReceivables": "3330343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775493000", "currentAccountsPayable": "2631213000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "312215000", "totalShareholderEquity": "2949145000", "capitalLeaseObligations": "312215000", "otherCurrentLiabilities": "177760000", "totalCurrentLiabilities": "2873465000", "otherNonCurrentLiabilities": "41618000", "totalNonCurrentLiabilities": "289341000", "cashAndShortTermInvestments": "1369463000", "commonStockSharesOutstanding": "506843000", "intangibleAssetsExcludingGoodwill": "14621000", "cashAndCashEquivalentsAtCarryingValue": "1369463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182229000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "199401000", "capitalExpenditures": "22306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9770000", "cashflowFromInvestment": "-61183000", "stockBasedCompensation": "129229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57356000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "income_statement": { "revenue": 628016000, "cost_of_revenue": 122656000, "gross_profit": 505360000, "ebit": 108481000, "ebitda": 129235000, "pretax_income": 127178000, "tax_provision": 33020000, "net_income": 94158000, "net_income_to_common": 94158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1221475000, "total_current_assets": 4838373000, "total_assets": 5505325000, "short_term_debt": 62858000, "long_term_debt": null, "total_debt": 62858000, "total_liabilities": 2879575000, "total_equity": 2625750000, "shares_outstanding": 502563000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 273324000, "capital_expenditure": 50993000, "free_cash_flow": 324317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187915, "ticker_id": 8652, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108481000", "ebitda": "129235000", "netIncome": "94158000", "grossProfit": "505360000", "depreciation": "None", "totalRevenue": "628016000", "costOfRevenue": "122656000", "interestIncome": "19408000", "incomeBeforeTax": "127178000", "interestExpense": "None", "operatingIncome": "108481000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "33020000", "reportedCurrency": "USD", "netInterestIncome": "19408000", "nonInterestIncome": "None", "operatingExpenses": "396879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117705000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20754000", "sellingGeneralAndAdministrative": "138878000", "netIncomeFromContinuingOperations": "94158000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5505325000", "longTermDebt": "None", "shortTermDebt": "62858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "228650000", "totalLiabilities": "2879575000", "otherCurrentAssets": "117221000", "totalCurrentAssets": "4838373000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "510290000", "currentNetReceivables": "2989387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "666952000", "currentAccountsPayable": "2409773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293213000", "totalShareholderEquity": "2625750000", "capitalLeaseObligations": "293213000", "otherCurrentLiabilities": "142459000", "totalCurrentLiabilities": "2615090000", "otherNonCurrentLiabilities": "34130000", "totalNonCurrentLiabilities": "264485000", "cashAndShortTermInvestments": "1221475000", "commonStockSharesOutstanding": "502563000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1221475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "273324000", "capitalExpenditures": "50993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2016000", "cashflowFromInvestment": "-59196000", "stockBasedCompensation": "128510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 628016000, "cost_of_revenue": 122656000, "gross_profit": 505360000, "research_and_development": 117705000, "selling_general_admin": 138878000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108481000, "depreciation_amortisation": 20754000, "ebitda": 129235000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 127178000, "tax_provision": 33020000, "effective_tax_rate": null, "net_income": 94158000, "net_income_continuing_ops": 94158000, "net_income_to_common": 94158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1221475000, "short_term_investments": 510290000, "net_receivables": 2989387000, "inventory": null, "other_current_assets": null, "total_current_assets": 4838373000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 666952000, "total_assets": 5505325000, "short_term_debt": 62858000, "accounts_payable": 2409773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2615090000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264485000, "total_liabilities": 2879575000, "total_debt": 62858000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 228650000, "total_equity": 2625750000, "shares_outstanding": 502563000, "operating_cash_flow": 273324000, "stock_based_compensation": 128510000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50993000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2016000, "free_cash_flow": 324317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "108481000", "ebitda": "129235000", "netIncome": "94158000", "grossProfit": "505360000", "depreciation": "None", "totalRevenue": "628016000", "costOfRevenue": "122656000", "interestIncome": "19408000", "incomeBeforeTax": "127178000", "interestExpense": "None", "operatingIncome": "108481000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "33020000", "reportedCurrency": "USD", "netInterestIncome": "19408000", "nonInterestIncome": "None", "operatingExpenses": "396879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117705000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20754000", "sellingGeneralAndAdministrative": "138878000", "netIncomeFromContinuingOperations": "94158000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5505325000", "longTermDebt": "None", "shortTermDebt": "62858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "228650000", "totalLiabilities": "2879575000", "otherCurrentAssets": "117221000", "totalCurrentAssets": "4838373000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "510290000", "currentNetReceivables": "2989387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "666952000", "currentAccountsPayable": "2409773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293213000", "totalShareholderEquity": "2625750000", "capitalLeaseObligations": "293213000", "otherCurrentLiabilities": "142459000", "totalCurrentLiabilities": "2615090000", "otherNonCurrentLiabilities": "34130000", "totalNonCurrentLiabilities": "264485000", "cashAndShortTermInvestments": "1221475000", "commonStockSharesOutstanding": "502563000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1221475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "273324000", "capitalExpenditures": "50993000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2016000", "cashflowFromInvestment": "-59196000", "stockBasedCompensation": "128510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52148000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "income_statement": { "revenue": 584550000, "cost_of_revenue": 110459000, "gross_profit": 474091000, "ebit": 94720000, "ebitda": 115602000, "pretax_income": 112492000, "tax_provision": 27463000, "net_income": 85029000, "net_income_to_common": 85029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1009363000, "total_current_assets": 4522840000, "total_assets": 5159922000, "short_term_debt": 61579000, "long_term_debt": null, "total_debt": 61579000, "total_liabilities": 2754516000, "total_equity": 2405406000, "shares_outstanding": 500040000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81259000, "capital_expenditure": 24581000, "free_cash_flow": 105840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187916, "ticker_id": 8652, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94720000", "ebitda": "115602000", "netIncome": "85029000", "grossProfit": "474091000", "depreciation": "None", "totalRevenue": "584550000", "costOfRevenue": "110459000", "interestIncome": "17817000", "incomeBeforeTax": "112492000", "interestExpense": "None", "operatingIncome": "94720000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "27463000", "reportedCurrency": "USD", "netInterestIncome": "17817000", "nonInterestIncome": "None", "operatingExpenses": "379371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20882000", "sellingGeneralAndAdministrative": "135469000", "netIncomeFromContinuingOperations": "85029000" }, "balance": { "goodwill": "None", "inventory": "-110776000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5159922000", "longTermDebt": "None", "shortTermDebt": "61579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "188363000", "totalLiabilities": "2754516000", "otherCurrentAssets": "110776000", "totalCurrentAssets": "4522840000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "497168000", "currentNetReceivables": "2905533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "637082000", "currentAccountsPayable": "2336589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264348000", "totalShareholderEquity": "2405406000", "capitalLeaseObligations": "264348000", "otherCurrentLiabilities": "120218000", "totalCurrentLiabilities": "2518386000", "otherNonCurrentLiabilities": "33361000", "totalNonCurrentLiabilities": "236130000", "cashAndShortTermInvestments": "1009363000", "commonStockSharesOutstanding": "500040000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1009363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81259000", "capitalExpenditures": "24581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25919000", "cashflowFromInvestment": "-16015000", "stockBasedCompensation": "126340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 584550000, "cost_of_revenue": 110459000, "gross_profit": 474091000, "research_and_development": 110035000, "selling_general_admin": 135469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94720000, "depreciation_amortisation": 20882000, "ebitda": 115602000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 112492000, "tax_provision": 27463000, "effective_tax_rate": null, "net_income": 85029000, "net_income_continuing_ops": 85029000, "net_income_to_common": 85029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1009363000, "short_term_investments": 497168000, "net_receivables": 2905533000, "inventory": -110776000, "other_current_assets": null, "total_current_assets": 4522840000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 637082000, "total_assets": 5159922000, "short_term_debt": 61579000, "accounts_payable": 2336589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2518386000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236130000, "total_liabilities": 2754516000, "total_debt": 61579000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 188363000, "total_equity": 2405406000, "shares_outstanding": 500040000, "operating_cash_flow": 81259000, "stock_based_compensation": 126340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16015000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25919000, "free_cash_flow": 105840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94720000", "ebitda": "115602000", "netIncome": "85029000", "grossProfit": "474091000", "depreciation": "None", "totalRevenue": "584550000", "costOfRevenue": "110459000", "interestIncome": "17817000", "incomeBeforeTax": "112492000", "interestExpense": "None", "operatingIncome": "94720000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "27463000", "reportedCurrency": "USD", "netInterestIncome": "17817000", "nonInterestIncome": "None", "operatingExpenses": "379371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110035000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20882000", "sellingGeneralAndAdministrative": "135469000", "netIncomeFromContinuingOperations": "85029000" }, "balance": { "goodwill": "None", "inventory": "-110776000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5159922000", "longTermDebt": "None", "shortTermDebt": "61579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "188363000", "totalLiabilities": "2754516000", "otherCurrentAssets": "110776000", "totalCurrentAssets": "4522840000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "497168000", "currentNetReceivables": "2905533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "637082000", "currentAccountsPayable": "2336589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264348000", "totalShareholderEquity": "2405406000", "capitalLeaseObligations": "264348000", "otherCurrentLiabilities": "120218000", "totalCurrentLiabilities": "2518386000", "otherNonCurrentLiabilities": "33361000", "totalNonCurrentLiabilities": "236130000", "cashAndShortTermInvestments": "1009363000", "commonStockSharesOutstanding": "500040000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1009363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81259000", "capitalExpenditures": "24581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25919000", "cashflowFromInvestment": "-16015000", "stockBasedCompensation": "126340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "income_statement": { "revenue": 491253000, "cost_of_revenue": 103630000, "gross_profit": 387623000, "ebit": 28657000, "ebitda": 50399000, "pretax_income": 46033000, "tax_provision": 14373000, "net_income": 31660000, "net_income_to_common": 31660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 918200000, "total_current_assets": 4096419000, "total_assets": 4663797000, "short_term_debt": 57208000, "long_term_debt": null, "total_debt": 57208000, "total_liabilities": 2497242000, "total_equity": 2166555000, "shares_outstanding": 498192000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 185472000, "capital_expenditure": 9182000, "free_cash_flow": 194654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187917, "ticker_id": 8652, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28657000", "ebitda": "50399000", "netIncome": "31660000", "grossProfit": "387623000", "depreciation": "None", "totalRevenue": "491253000", "costOfRevenue": "103630000", "interestIncome": "None", "incomeBeforeTax": "46033000", "interestExpense": "None", "operatingIncome": "28657000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14373000", "reportedCurrency": "USD", "netInterestIncome": "16661000", "nonInterestIncome": "None", "operatingExpenses": "358966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107686000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21742000", "sellingGeneralAndAdministrative": "129555000", "netIncomeFromContinuingOperations": "31660000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4663797000", "longTermDebt": "None", "shortTermDebt": "57208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "103244000", "totalLiabilities": "2497242000", "otherCurrentAssets": "57579000", "totalCurrentAssets": "4096419000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "501360000", "currentNetReceivables": "2619280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567378000", "currentAccountsPayable": "2094855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "237664000", "totalShareholderEquity": "2166555000", "capitalLeaseObligations": "237664000", "otherCurrentLiabilities": "131287000", "totalCurrentLiabilities": "2283350000", "otherNonCurrentLiabilities": "33436000", "totalNonCurrentLiabilities": "213892000", "cashAndShortTermInvestments": "918200000", "commonStockSharesOutstanding": "498192000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "918200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31660000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "185472000", "capitalExpenditures": "9182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141282000", "cashflowFromInvestment": "-21119000", "stockBasedCompensation": "110620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 491253000, "cost_of_revenue": 103630000, "gross_profit": 387623000, "research_and_development": 107686000, "selling_general_admin": 129555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28657000, "depreciation_amortisation": 21742000, "ebitda": 50399000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 46033000, "tax_provision": 14373000, "effective_tax_rate": null, "net_income": 31660000, "net_income_continuing_ops": 31660000, "net_income_to_common": 31660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 918200000, "short_term_investments": 501360000, "net_receivables": 2619280000, "inventory": 1, "other_current_assets": null, "total_current_assets": 4096419000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 567378000, "total_assets": 4663797000, "short_term_debt": 57208000, "accounts_payable": 2094855000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2283350000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213892000, "total_liabilities": 2497242000, "total_debt": 57208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 103244000, "total_equity": 2166555000, "shares_outstanding": 498192000, "operating_cash_flow": 185472000, "stock_based_compensation": 110620000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9182000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141282000, "free_cash_flow": 194654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28657000", "ebitda": "50399000", "netIncome": "31660000", "grossProfit": "387623000", "depreciation": "None", "totalRevenue": "491253000", "costOfRevenue": "103630000", "interestIncome": "None", "incomeBeforeTax": "46033000", "interestExpense": "None", "operatingIncome": "28657000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "14373000", "reportedCurrency": "USD", "netInterestIncome": "16661000", "nonInterestIncome": "None", "operatingExpenses": "358966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107686000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21742000", "sellingGeneralAndAdministrative": "129555000", "netIncomeFromContinuingOperations": "31660000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4663797000", "longTermDebt": "None", "shortTermDebt": "57208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "103244000", "totalLiabilities": "2497242000", "otherCurrentAssets": "57579000", "totalCurrentAssets": "4096419000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "501360000", "currentNetReceivables": "2619280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567378000", "currentAccountsPayable": "2094855000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "237664000", "totalShareholderEquity": "2166555000", "capitalLeaseObligations": "237664000", "otherCurrentLiabilities": "131287000", "totalCurrentLiabilities": "2283350000", "otherNonCurrentLiabilities": "33436000", "totalNonCurrentLiabilities": "213892000", "cashAndShortTermInvestments": "918200000", "commonStockSharesOutstanding": "498192000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "918200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31660000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "185472000", "capitalExpenditures": "9182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141282000", "cashflowFromInvestment": "-21119000", "stockBasedCompensation": "110620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "income_statement": { "revenue": 605797000, "cost_of_revenue": 100695000, "gross_profit": 505102000, "ebit": 144438000, "ebitda": 164967000, "pretax_income": 160676000, "tax_provision": 63353000, "net_income": 97323000, "net_income_to_common": 97323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 895129000, "total_current_assets": 4313954000, "total_assets": 4888687000, "short_term_debt": 55524000, "long_term_debt": null, "total_debt": 55524000, "total_liabilities": 2724468000, "total_equity": 2164219000, "shares_outstanding": 499682000, "goodwill_and_intangibles": 16901000 }, "cash_flow": { "operating_cash_flow": 91120000, "capital_expenditure": 27329000, "free_cash_flow": 118449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187918, "ticker_id": 8652, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144438000", "ebitda": "164967000", "netIncome": "97323000", "grossProfit": "505102000", "depreciation": "None", "totalRevenue": "605797000", "costOfRevenue": "100695000", "interestIncome": "None", "incomeBeforeTax": "160676000", "interestExpense": "36578000", "operatingIncome": "144438000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "63353000", "reportedCurrency": "USD", "netInterestIncome": "18952000", "nonInterestIncome": "None", "operatingExpenses": "360664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102004000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20529000", "sellingGeneralAndAdministrative": "131867000", "netIncomeFromContinuingOperations": "97323000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4888687000", "longTermDebt": "None", "shortTermDebt": "55524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16901000", "reportedCurrency": "USD", "retainedEarnings": "196954000", "totalLiabilities": "2724468000", "otherCurrentAssets": "63353000", "totalCurrentAssets": "4313954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "485159000", "currentNetReceivables": "2870313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "574733000", "currentAccountsPayable": "2317318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235893000", "totalShareholderEquity": "2164219000", "capitalLeaseObligations": "235893000", "otherCurrentLiabilities": "137996000", "totalCurrentLiabilities": "2510838000", "otherNonCurrentLiabilities": "33261000", "totalNonCurrentLiabilities": "213630000", "cashAndShortTermInvestments": "895129000", "commonStockSharesOutstanding": "499682000", "intangibleAssetsExcludingGoodwill": "16901000", "cashAndCashEquivalentsAtCarryingValue": "895129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97323000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91120000", "capitalExpenditures": "27329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210704000", "cashflowFromInvestment": "-57051000", "stockBasedCompensation": "121435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-219913000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 605797000, "cost_of_revenue": 100695000, "gross_profit": 505102000, "research_and_development": 102004000, "selling_general_admin": 131867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144438000, "depreciation_amortisation": 20529000, "ebitda": 164967000, "interest_expense": 36578000, "interest_income": null, "other_non_operating": null, "pretax_income": 160676000, "tax_provision": 63353000, "effective_tax_rate": null, "net_income": 97323000, "net_income_continuing_ops": 97323000, "net_income_to_common": 97323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 895129000, "short_term_investments": 485159000, "net_receivables": 2870313000, "inventory": 1, "other_current_assets": null, "total_current_assets": 4313954000, "net_ppe": null, "goodwill": null, "intangible_assets": 16901000, "goodwill_and_intangibles": 16901000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 574733000, "total_assets": 4888687000, "short_term_debt": 55524000, "accounts_payable": 2317318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2510838000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213630000, "total_liabilities": 2724468000, "total_debt": 55524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 196954000, "total_equity": 2164219000, "shares_outstanding": 499682000, "operating_cash_flow": 91120000, "stock_based_compensation": 121435000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27329000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -210704000, "free_cash_flow": 118449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "144438000", "ebitda": "164967000", "netIncome": "97323000", "grossProfit": "505102000", "depreciation": "None", "totalRevenue": "605797000", "costOfRevenue": "100695000", "interestIncome": "None", "incomeBeforeTax": "160676000", "interestExpense": "36578000", "operatingIncome": "144438000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "63353000", "reportedCurrency": "USD", "netInterestIncome": "18952000", "nonInterestIncome": "None", "operatingExpenses": "360664000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102004000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20529000", "sellingGeneralAndAdministrative": "131867000", "netIncomeFromContinuingOperations": "97323000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4888687000", "longTermDebt": "None", "shortTermDebt": "55524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16901000", "reportedCurrency": "USD", "retainedEarnings": "196954000", "totalLiabilities": "2724468000", "otherCurrentAssets": "63353000", "totalCurrentAssets": "4313954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "485159000", "currentNetReceivables": "2870313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "574733000", "currentAccountsPayable": "2317318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235893000", "totalShareholderEquity": "2164219000", "capitalLeaseObligations": "235893000", "otherCurrentLiabilities": "137996000", "totalCurrentLiabilities": "2510838000", "otherNonCurrentLiabilities": "33261000", "totalNonCurrentLiabilities": "213630000", "cashAndShortTermInvestments": "895129000", "commonStockSharesOutstanding": "499682000", "intangibleAssetsExcludingGoodwill": "16901000", "cashAndCashEquivalentsAtCarryingValue": "895129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97323000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91120000", "capitalExpenditures": "27329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210704000", "cashflowFromInvestment": "-57051000", "stockBasedCompensation": "121435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-219913000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "income_statement": { "revenue": 493266000, "cost_of_revenue": 93382000, "gross_profit": 399884000, "ebit": 37677000, "ebitda": 58207000, "pretax_income": 57000000, "tax_provision": 17648000, "net_income": 39352000, "net_income_to_common": 39352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1071764000, "total_current_assets": 4013806000, "total_assets": 4520432000, "short_term_debt": 57890000, "long_term_debt": null, "total_debt": 57890000, "total_liabilities": 2364906000, "total_equity": 2155526000, "shares_outstanding": 501880000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 191540000, "capital_expenditure": 7720000, "free_cash_flow": 199260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187920, "ticker_id": 8652, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37677000", "ebitda": "58207000", "netIncome": "39352000", "grossProfit": "399884000", "depreciation": "None", "totalRevenue": "493266000", "costOfRevenue": "93382000", "interestIncome": "17626000", "incomeBeforeTax": "57000000", "interestExpense": "None", "operatingIncome": "37677000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "17648000", "reportedCurrency": "USD", "netInterestIncome": "17626000", "nonInterestIncome": "None", "operatingExpenses": "362207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20530000", "sellingGeneralAndAdministrative": "131969000", "netIncomeFromContinuingOperations": "39352000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4520432000", "longTermDebt": "None", "shortTermDebt": "57890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "320419000", "totalLiabilities": "2364906000", "otherCurrentAssets": "57878000", "totalCurrentAssets": "4013806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "450117000", "currentNetReceivables": "2434047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506626000", "currentAccountsPayable": "1967649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248097000", "totalShareholderEquity": "2155526000", "capitalLeaseObligations": "248097000", "otherCurrentLiabilities": "121616000", "totalCurrentLiabilities": "2147155000", "otherNonCurrentLiabilities": "27544000", "totalNonCurrentLiabilities": "217751000", "cashAndShortTermInvestments": "1071764000", "commonStockSharesOutstanding": "501880000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1071764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39352000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191540000", "capitalExpenditures": "7720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96942000", "cashflowFromInvestment": "11335000", "stockBasedCompensation": "139633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 493266000, "cost_of_revenue": 93382000, "gross_profit": 399884000, "research_and_development": 117772000, "selling_general_admin": 131969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37677000, "depreciation_amortisation": 20530000, "ebitda": 58207000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 57000000, "tax_provision": 17648000, "effective_tax_rate": null, "net_income": 39352000, "net_income_continuing_ops": 39352000, "net_income_to_common": 39352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1071764000, "short_term_investments": 450117000, "net_receivables": 2434047000, "inventory": null, "other_current_assets": null, "total_current_assets": 4013806000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 506626000, "total_assets": 4520432000, "short_term_debt": 57890000, "accounts_payable": 1967649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2147155000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217751000, "total_liabilities": 2364906000, "total_debt": 57890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 320419000, "total_equity": 2155526000, "shares_outstanding": 501880000, "operating_cash_flow": 191540000, "stock_based_compensation": 139633000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96942000, "free_cash_flow": 199260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37677000", "ebitda": "58207000", "netIncome": "39352000", "grossProfit": "399884000", "depreciation": "None", "totalRevenue": "493266000", "costOfRevenue": "93382000", "interestIncome": "17626000", "incomeBeforeTax": "57000000", "interestExpense": "None", "operatingIncome": "37677000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "17648000", "reportedCurrency": "USD", "netInterestIncome": "17626000", "nonInterestIncome": "None", "operatingExpenses": "362207000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20530000", "sellingGeneralAndAdministrative": "131969000", "netIncomeFromContinuingOperations": "39352000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4520432000", "longTermDebt": "None", "shortTermDebt": "57890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "320419000", "totalLiabilities": "2364906000", "otherCurrentAssets": "57878000", "totalCurrentAssets": "4013806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "450117000", "currentNetReceivables": "2434047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506626000", "currentAccountsPayable": "1967649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "248097000", "totalShareholderEquity": "2155526000", "capitalLeaseObligations": "248097000", "otherCurrentLiabilities": "121616000", "totalCurrentLiabilities": "2147155000", "otherNonCurrentLiabilities": "27544000", "totalNonCurrentLiabilities": "217751000", "cashAndShortTermInvestments": "1071764000", "commonStockSharesOutstanding": "501880000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1071764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39352000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191540000", "capitalExpenditures": "7720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96942000", "cashflowFromInvestment": "11335000", "stockBasedCompensation": "139633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "income_statement": { "revenue": 464254000, "cost_of_revenue": 81687000, "gross_profit": 382567000, "ebit": 41673000, "ebitda": 61739000, "pretax_income": 59927000, "tax_provision": 26988000, "net_income": 32939000, "net_income_to_common": 32939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 965831000, "total_current_assets": 3831763000, "total_assets": 4346968000, "short_term_debt": 54793000, "long_term_debt": null, "total_debt": 54793000, "total_liabilities": 2275558000, "total_equity": 2071410000, "shares_outstanding": 499349000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 128089000, "capital_expenditure": 9348000, "free_cash_flow": 137437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187921, "ticker_id": 8652, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:54.781721+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41673000", "ebitda": "61739000", "netIncome": "32939000", "grossProfit": "382567000", "depreciation": "None", "totalRevenue": "464254000", "costOfRevenue": "81687000", "interestIncome": "17507000", "incomeBeforeTax": "59927000", "interestExpense": "17507000", "operatingIncome": "41673000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "26988000", "reportedCurrency": "USD", "netInterestIncome": "17507000", "nonInterestIncome": "None", "operatingExpenses": "340894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98308000", "otherNonOperatingIncome": "747000", "costofGoodsAndServicesSold": "81687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20066000", "sellingGeneralAndAdministrative": "149897000", "netIncomeFromContinuingOperations": "32939000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4346968000", "longTermDebt": "None", "shortTermDebt": "54793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "370912000", "totalLiabilities": "2275558000", "otherCurrentAssets": "54749000", "totalCurrentAssets": "3831763000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "465113000", "currentNetReceivables": "2346070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515205000", "currentAccountsPayable": "1892906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159805000", "shortLongTermDebtTotal": "252868000", "totalShareholderEquity": "2071410000", "capitalLeaseObligations": "252868000", "otherCurrentLiabilities": "103285000", "totalCurrentLiabilities": "2050984000", "otherNonCurrentLiabilities": "224574000", "totalNonCurrentLiabilities": "224574000", "cashAndShortTermInvestments": "965831000", "commonStockSharesOutstanding": "499349000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "965831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128089000", "capitalExpenditures": "9348000", "changeInReceivables": "-293533000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21696000", "cashflowFromInvestment": "-33264000", "stockBasedCompensation": "117083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "73129000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 464254000, "cost_of_revenue": 81687000, "gross_profit": 382567000, "research_and_development": 98308000, "selling_general_admin": 149897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41673000, "depreciation_amortisation": 20066000, "ebitda": 61739000, "interest_expense": 17507000, "interest_income": null, "other_non_operating": null, "pretax_income": 59927000, "tax_provision": 26988000, "effective_tax_rate": null, "net_income": 32939000, "net_income_continuing_ops": 32939000, "net_income_to_common": 32939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 965831000, "short_term_investments": 465113000, "net_receivables": 2346070000, "inventory": 1, "other_current_assets": null, "total_current_assets": 3831763000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 515205000, "total_assets": 4346968000, "short_term_debt": 54793000, "accounts_payable": 1892906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2050984000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 224574000, "total_liabilities": 2275558000, "total_debt": 54793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 370912000, "total_equity": 2071410000, "shares_outstanding": 499349000, "operating_cash_flow": 128089000, "stock_based_compensation": 117083000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33264000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21696000, "free_cash_flow": 137437000, "net_change_in_cash": 73129000 }, "raw_data": { "income": { "ebit": "41673000", "ebitda": "61739000", "netIncome": "32939000", "grossProfit": "382567000", "depreciation": "None", "totalRevenue": "464254000", "costOfRevenue": "81687000", "interestIncome": "17507000", "incomeBeforeTax": "59927000", "interestExpense": "17507000", "operatingIncome": "41673000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "26988000", "reportedCurrency": "USD", "netInterestIncome": "17507000", "nonInterestIncome": "None", "operatingExpenses": "340894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98308000", "otherNonOperatingIncome": "747000", "costofGoodsAndServicesSold": "81687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20066000", "sellingGeneralAndAdministrative": "149897000", "netIncomeFromContinuingOperations": "32939000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4346968000", "longTermDebt": "None", "shortTermDebt": "54793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "370912000", "totalLiabilities": "2275558000", "otherCurrentAssets": "54749000", "totalCurrentAssets": "3831763000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "465113000", "currentNetReceivables": "2346070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "515205000", "currentAccountsPayable": "1892906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "159805000", "shortLongTermDebtTotal": "252868000", "totalShareholderEquity": "2071410000", "capitalLeaseObligations": "252868000", "otherCurrentLiabilities": "103285000", "totalCurrentLiabilities": "2050984000", "otherNonCurrentLiabilities": "224574000", "totalNonCurrentLiabilities": "224574000", "cashAndShortTermInvestments": "965831000", "commonStockSharesOutstanding": "499349000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "965831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128089000", "capitalExpenditures": "9348000", "changeInReceivables": "-293533000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21696000", "cashflowFromInvestment": "-33264000", "stockBasedCompensation": "117083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "73129000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44960000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }