{ "ticker": { "uuid": "05518112-a91f-4eac-a9b0-8ad1a04f028e", "symbol": "PETRONET", "name": "Petronet LNG Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/05518112-a91f-4eac-a9b0-8ad1a04f028e/", "api_url": "https://sharemaestro.com/factors/api/tickers/05518112-a91f-4eac-a9b0-8ad1a04f028e/" }, "ticker_metadata": { "id": 15446, "uuid": "05518112-a91f-4eac-a9b0-8ad1a04f028e", "symbol": "PETRONET", "name": "Petronet LNG Limited", "asset_type": "equity", "market_cap": 406575022080, "stock_exchange_id": 7, "industry": "Oil & Gas Refining & Marketing", "sector": "Energy", "description": "Petronet LNG Limited engages in the import, storage, regasification, and supply of liquefied natural gas (LNG) in India. It owns and operates an LNG import and regasification terminal with name plate capacity of 17.5 MMTPA located in Dahej, Gujarat; and an LNG terminal with name plate capacity of 5 MMTPA located in Kochi, Kerala. The company serves private entities, key infrastructure entities, petrochemical entities, city gas distribution entities, refineries, fertilizer and power generating entities, and other industrial entities. Petronet LNG Limited was incorporated in 1998 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "05518112-a91f-4eac-a9b0-8ad1a04f028e", "symbol": "PETRONET", "name": "Petronet LNG Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/05518112-a91f-4eac-a9b0-8ad1a04f028e/", "api_url": "https://sharemaestro.com/factors/api/tickers/05518112-a91f-4eac-a9b0-8ad1a04f028e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.96, "value": 0.94, "quality": 0.79, "momentum": 0.64, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 269.45, "market_cap": 404175041711.6, "pe_ratio": 10.3303, "earnings_yield": 0.0968, "ebitda_to_ev": 0.1311, "shareholder_yield": 0.0371, "roe": 0.1756, "piotroski_f_score": 6, "momentum_12_1": -0.0389, "volatility_252d": 0.2505 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:04:17.650609+00:00", "batch_id": "" }, "size": { "price_close": 269.45, "market_cap": 404175041711.6011, "market_cap_usd": 404175041711.6011, "enterprise_value": 408996741711.6011, "shares_outstanding": 1500000088, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.3303, "pb_ratio": 1.8137, "ptbv_ratio": 1.8137, "ps_ratio": 0.9292, "pcf_ratio": 8.5089, "pfcf_ratio": 18.1168, "ev_ebitda": 7.6287, "ev_ebit": 9.1796, "ev_sales": 0.9403, "ev_fcf": 18.3329, "earnings_yield": 0.0968, "fcf_yield": 0.0545, "price_to_sales": 0.9292, "price_to_book": 1.8137, "price_to_cashflow": 8.5089, "ebitda_to_ev": 0.1311, "sales_yield": 1.0635 }, "yield": { "dividend_yield": 0.0371, "buyback_yield": 0, "shareholder_yield": 0.0371, "debt_paydown_yield": null, "total_yield": 0.0371 }, "quality": { "gross_margin": 0.1273, "operating_margin": 0.1024, "net_margin": 0.09, "ebitda_margin": 0.1233, "fcf_margin": 0.0513, "roe": 0.1756, "roa": 0.1426, "roic": 0.1468, "roc_greenblatt": null, "asset_turnover": 1.5851, "cash_conversion": 0.5702, "accruals_ratio": -0.0305, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.2327, "revenue_stability_5y": 0.123, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2018, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0899, "debt_to_assets": 0.0853, "interest_coverage": 18.7696, "current_ratio": 5.6703, "quick_ratio": 5.6703, "net_debt": 4821700000, "local_beta": 1.0737, "volatility_252d": 0.2505, "volatility_60d": 0.5956, "max_drawdown_12m": -0.2387, "risk_adjusted_momentum": -0.1554 }, "growth": { "revenue_growth_1y": -0.1469, "revenue_growth_3y_cagr": -0.0963, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0151, "eps_growth_3y_cagr": 0.0556, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2414, "book_value_growth_1y": 0.1211, "revenue_growth": -0.1469, "earnings_growth": -0.0151 }, "momentum": { "price_return_1m": -0.0506, "price_return_3m": -0.0721, "price_return_6m": -0.0195, "price_return_9m": 0.0117, "price_return_12m": -0.0875, "price_return_12m_ex1m": -0.0389, "momentum_6m": -0.0195, "momentum_12m": -0.0875, "momentum_12_1": -0.0389, "distance_from_52w_high": -0.1668, "distance_from_52w_low": 0.0944, "relative_strength": 0.0202 }, "raw_ttm": { "revenue_ttm": 434949100000, "gross_profit_ttm": 55365800000, "ebit_ttm": 44555200000, "ebitda_ttm": 53612800000, "net_income_ttm": 39125300000, "eps_diluted_ttm": 26.0835, "operating_cash_flow_ttm": 47500400000, "capital_expenditure_ttm": -25191000000, "fcf_ttm": 22309400000, "dividends_paid_ttm": -15000000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2373800000, "cash_and_equivalents": 18592900000, "total_current_assets": 125906400000, "total_current_liabilities": 22204600000, "net_ppe": null, "total_assets": 274400000000, "total_debt": 23414600000, "total_equity": 222848200000, "net_working_capital": 89897500000, "book_value_per_share": 148.5655, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 148.5655 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 11, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 21, "rank_pcf": 18, "rank_ev_ebitda": 14, "rank_ev_ebit": 16, "rank_earnings_yield": 11, "rank_fcf_yield": 16, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 9, "rank_roe": 21, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 93, "rank_fcf_margin": 36, "rank_piotroski": 24, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 49 }, "composites": { "value_composite": 6, "quality_composite": 21, "momentum_composite": 36, "growth_composite": 92, "yield_composite": 3, "svqf_composite": 8, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 46, "overall_composite": 4, "quality_value_composite": 0.8617, "os_score": 0.96, "value_percentile": 0.94, "quality_percentile": 0.79, "momentum_percentile": 0.64, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 46, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6800, "ticker_id": 15446, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:04:17.650609+00:00", "batch_id": "", "os_score_delta": null, "price_close": 269.45, "market_cap": 404175041711.6011, "market_cap_usd": 404175041711.6011, "enterprise_value": 408996741711.6011, "shares_outstanding": 1500000088, "fx_rate_to_usd": null, "pe_ratio": 10.33027329, "pb_ratio": 1.81367874, "ptbv_ratio": 1.81367874, "ps_ratio": 0.92924676, "pcf_ratio": 8.50887659, "pfcf_ratio": 18.11680465, "ev_ebitda": 7.62871444, "ev_ebit": 9.17955125, "ev_sales": 0.94033242, "ev_fcf": 18.33293328, "earnings_yield": 0.09680286, "fcf_yield": 0.05454664, "dividend_yield": 0.03711263, "buyback_yield": 0, "shareholder_yield": 0.03711263, "debt_paydown_yield": null, "total_yield": 0.03711263, "gross_margin": 0.1272926, "operating_margin": 0.10243773, "net_margin": 0.08995374, "ebitda_margin": 0.12326224, "fcf_margin": 0.05129198, "roe": 0.17556929, "roa": 0.14258491, "roic": 0.14677566, "roc_greenblatt": null, "asset_turnover": 1.58509147, "cash_conversion": 0.57020393, "accruals_ratio": -0.0305215, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.08993561, "debt_to_assets": 0.08533017, "interest_coverage": 18.76956778, "current_ratio": 5.67028454, "quick_ratio": 5.67028454, "net_debt": 4821700000, "revenue_growth_1y": -0.14685802, "revenue_growth_3y_cagr": -0.09626598, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.01514091, "eps_growth_3y_cagr": 0.05564926, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.24144262, "book_value_growth_1y": 0.12110609, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.232702, "revenue_stability_5y": 0.122994, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05056369, "price_return_3m": -0.07214181, "price_return_6m": -0.01946862, "price_return_9m": 0.01166515, "price_return_12m": -0.08752972, "price_return_12m_ex1m": -0.03893471, "distance_from_52w_high": -0.16682122, "distance_from_52w_low": 0.09443548, "relative_strength": 0.02015002, "local_beta": 1.0737, "volatility_252d": 0.250535, "volatility_60d": 0.595636, "max_drawdown_12m": -0.23871366, "revenue_ttm": 434949100000, "gross_profit_ttm": 55365800000, "ebit_ttm": 44555200000, "ebitda_ttm": 53612800000, "net_income_ttm": 39125300000, "eps_diluted_ttm": 26.0835318, "operating_cash_flow_ttm": 47500400000, "capital_expenditure_ttm": -25191000000, "fcf_ttm": 22309400000, "dividends_paid_ttm": -15000000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2373800000, "cash_and_equivalents": 18592900000, "total_current_assets": 125906400000, "total_current_liabilities": 22204600000, "net_ppe": null, "total_assets": 274400000000, "total_debt": 23414600000, "total_equity": 222848200000, "net_working_capital": 89897500000, "book_value_per_share": 148.56545795, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 148.56545795, "universe_ticker_count": 1806, "sector": "Energy", "rank_pe": 11, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 21, "rank_pcf": 18, "rank_ev_ebitda": 14, "rank_ev_ebit": 16, "rank_earnings_yield": 11, "rank_fcf_yield": 16, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 9, "rank_roe": 21, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 93, "rank_fcf_margin": 36, "rank_piotroski": 24, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 49, "value_composite": 6, "quality_composite": 21, "momentum_composite": 36, "growth_composite": 92, "yield_composite": 3, "svqf_composite": 8, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 46, "overall_composite": 4, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 269.45, "os": 0.96, "value": 0.94, "quality": 0.79, "momentum": 0.64, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.3303, "earnings_yield": 0.0968, "shareholder_yield": 0.0371, "roe": 0.1756, "momentum_12_1": -0.0389, "complete_fields": { "id": 6800, "ticker_id": 15446, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:04:17.650609+00:00", "batch_id": "", "os_score_delta": null, "price_close": 269.45, "market_cap": 404175041711.6011, "market_cap_usd": 404175041711.6011, "enterprise_value": 408996741711.6011, "shares_outstanding": 1500000088, "fx_rate_to_usd": null, "pe_ratio": 10.33027329, "pb_ratio": 1.81367874, "ptbv_ratio": 1.81367874, "ps_ratio": 0.92924676, "pcf_ratio": 8.50887659, "pfcf_ratio": 18.11680465, "ev_ebitda": 7.62871444, "ev_ebit": 9.17955125, "ev_sales": 0.94033242, "ev_fcf": 18.33293328, "earnings_yield": 0.09680286, "fcf_yield": 0.05454664, "dividend_yield": 0.03711263, "buyback_yield": 0, "shareholder_yield": 0.03711263, "debt_paydown_yield": null, "total_yield": 0.03711263, "gross_margin": 0.1272926, "operating_margin": 0.10243773, "net_margin": 0.08995374, "ebitda_margin": 0.12326224, "fcf_margin": 0.05129198, "roe": 0.17556929, "roa": 0.14258491, "roic": 0.14677566, "roc_greenblatt": null, "asset_turnover": 1.58509147, "cash_conversion": 0.57020393, "accruals_ratio": -0.0305215, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.08993561, "debt_to_assets": 0.08533017, "interest_coverage": 18.76956778, "current_ratio": 5.67028454, "quick_ratio": 5.67028454, "net_debt": 4821700000, "revenue_growth_1y": -0.14685802, "revenue_growth_3y_cagr": -0.09626598, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.01514091, "eps_growth_3y_cagr": 0.05564926, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.24144262, "book_value_growth_1y": 0.12110609, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.232702, "revenue_stability_5y": 0.122994, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05056369, "price_return_3m": -0.07214181, "price_return_6m": -0.01946862, "price_return_9m": 0.01166515, "price_return_12m": -0.08752972, "price_return_12m_ex1m": -0.03893471, "distance_from_52w_high": -0.16682122, "distance_from_52w_low": 0.09443548, "relative_strength": 0.02015002, "local_beta": 1.0737, "volatility_252d": 0.250535, "volatility_60d": 0.595636, "max_drawdown_12m": -0.23871366, "revenue_ttm": 434949100000, "gross_profit_ttm": 55365800000, "ebit_ttm": 44555200000, "ebitda_ttm": 53612800000, "net_income_ttm": 39125300000, "eps_diluted_ttm": 26.0835318, "operating_cash_flow_ttm": 47500400000, "capital_expenditure_ttm": -25191000000, "fcf_ttm": 22309400000, "dividends_paid_ttm": -15000000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2373800000, "cash_and_equivalents": 18592900000, "total_current_assets": 125906400000, "total_current_liabilities": 22204600000, "net_ppe": null, "total_assets": 274400000000, "total_debt": 23414600000, "total_equity": 222848200000, "net_working_capital": 89897500000, "book_value_per_share": 148.56545795, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 148.56545795, "universe_ticker_count": 1806, "sector": "Energy", "rank_pe": 11, "rank_pb": 33, "rank_ptbv": 33, "rank_ps": 21, "rank_pcf": 18, "rank_ev_ebitda": 14, "rank_ev_ebit": 16, "rank_earnings_yield": 11, "rank_fcf_yield": 16, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 9, "rank_roe": 21, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 93, "rank_fcf_margin": 36, "rank_piotroski": 24, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 94, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 49, "value_composite": 6, "quality_composite": 21, "momentum_composite": 36, "growth_composite": 92, "yield_composite": 3, "svqf_composite": 8, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 46, "overall_composite": 4, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:35.789081+00:00", "is_restated": false, "income_statement": { "revenue": 434949100000, "cost_of_revenue": 379583300000, "gross_profit": 55365800000, "ebit": 44555200000, "ebitda": 61994400000, "pretax_income": null, "tax_provision": null, "net_income": 39125300000, "net_income_to_common": 39125300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18592900000, "total_current_assets": 125906400000, "total_assets": 274400000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 23414600000, "total_liabilities": null, "total_equity": 222848200000, "shares_outstanding": 1500000088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47500400000, "capital_expenditure": -25191000000, "free_cash_flow": 22309400000, "dividends_paid": -15000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375494, "ticker_id": 15446, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:35.789081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "61994400000", "netIncome": "39125300000", "grossProfit": "55365800000", "totalRevenue": "434949100000", "costOfRevenue": "379583300000", "interestExpense": "2373800000", "operatingIncome": "44555200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8381600000" }, "balance": { "totalDebt": "23414600000", "totalAssets": "274400000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1500000088", "totalCurrentAssets": "125906400000", "totalShareholderEquity": "222848200000", "totalCurrentLiabilities": "22204600000", "cashAndShortTermInvestments": "18592900000" }, "cashflow": { "freeCashFlow": "22309400000", "dividendsPaid": "-15000000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "47500400000", "repurchaseOfStock": null, "capitalExpenditures": "-25191000000" } }, "revenue": 434949100000, "cost_of_revenue": 379583300000, "gross_profit": 55365800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44555200000, "depreciation_amortisation": 8381600000, "ebitda": 61994400000, "interest_expense": 2373800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39125300000, "net_income_continuing_ops": null, "net_income_to_common": 39125300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18592900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 125906400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 274400000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22204600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23414600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 222848200000, "shares_outstanding": 1500000088, "operating_cash_flow": 47500400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25191000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22309400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "61994400000", "netIncome": "39125300000", "grossProfit": "55365800000", "totalRevenue": "434949100000", "costOfRevenue": "379583300000", "interestExpense": "2373800000", "operatingIncome": "44555200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8381600000" }, "balance": { "totalDebt": "23414600000", "totalAssets": "274400000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1500000088", "totalCurrentAssets": "125906400000", "totalShareholderEquity": "222848200000", "totalCurrentLiabilities": "22204600000", "cashAndShortTermInvestments": "18592900000" }, "cashflow": { "freeCashFlow": "22309400000", "dividendsPaid": "-15000000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "47500400000", "repurchaseOfStock": null, "capitalExpenditures": "-25191000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:35.789081+00:00", "is_restated": false, "income_statement": { "revenue": 509820300000, "cost_of_revenue": 451040800000, "gross_profit": 58779500000, "ebit": 50127800000, "ebitda": 62971200000, "pretax_income": null, "tax_provision": null, "net_income": 39726800000, "net_income_to_common": 39726800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7811200000, "total_current_assets": 152025900000, "total_assets": 272967300000, "short_term_debt": null, "long_term_debt": null, "total_debt": 26565800000, "total_liabilities": null, "total_equity": 198775300000, "shares_outstanding": 1500000088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43979200000, "capital_expenditure": -14568900000, "free_cash_flow": 29410300000, "dividends_paid": -15000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375499, "ticker_id": 15446, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:35.789081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "62971200000", "netIncome": "39726800000", "grossProfit": "58779500000", "totalRevenue": "509820300000", "costOfRevenue": "451040800000", "interestExpense": "2580400000", "operatingIncome": "50127800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8062100000" }, "balance": { "totalDebt": "26565800000", "totalAssets": "272967300000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1500000088", "totalCurrentAssets": "152025900000", "totalShareholderEquity": "198775300000", "totalCurrentLiabilities": "40601000000", "cashAndShortTermInvestments": "7811200000" }, "cashflow": { "freeCashFlow": "29410300000", "dividendsPaid": "-15000000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "43979200000", "repurchaseOfStock": null, "capitalExpenditures": "-14568900000" } }, "revenue": 509820300000, "cost_of_revenue": 451040800000, "gross_profit": 58779500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50127800000, "depreciation_amortisation": 8062100000, "ebitda": 62971200000, "interest_expense": 2580400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39726800000, "net_income_continuing_ops": null, "net_income_to_common": 39726800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7811200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152025900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 272967300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40601000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26565800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 198775300000, "shares_outstanding": 1500000088, "operating_cash_flow": 43979200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14568900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 29410300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "62971200000", "netIncome": "39726800000", "grossProfit": "58779500000", "totalRevenue": "509820300000", "costOfRevenue": "451040800000", "interestExpense": "2580400000", "operatingIncome": "50127800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8062100000" }, "balance": { "totalDebt": "26565800000", "totalAssets": "272967300000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1500000088", "totalCurrentAssets": "152025900000", "totalShareholderEquity": "198775300000", "totalCurrentLiabilities": "40601000000", "cashAndShortTermInvestments": "7811200000" }, "cashflow": { "freeCashFlow": "29410300000", "dividendsPaid": "-15000000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "43979200000", "repurchaseOfStock": null, "capitalExpenditures": "-14568900000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:35.789081+00:00", "is_restated": false, "income_statement": { "revenue": 519279300000, "cost_of_revenue": 472675600000, "gross_profit": 46603700000, "ebit": 45000600000, "ebitda": 58037600000, "pretax_income": null, "tax_provision": null, "net_income": 36524400000, "net_income_to_common": 36524400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17233700000, "total_current_assets": 128941000000, "total_assets": 255230300000, "short_term_debt": null, "long_term_debt": null, "total_debt": 30081000000, "total_liabilities": null, "total_equity": 174101100000, "shares_outstanding": 1500000088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48711200000, "capital_expenditure": -8414200000, "free_cash_flow": 40297000000, "dividends_paid": -15000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375501, "ticker_id": 15446, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:35.789081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "58037600000", "netIncome": "36524400000", "grossProfit": "46603700000", "totalRevenue": "519279300000", "costOfRevenue": "472675600000", "interestExpense": "2795200000", "operatingIncome": "45000600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7765600000" }, "balance": { "totalDebt": "30081000000", "totalAssets": "255230300000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1500000088", "totalCurrentAssets": "128941000000", "totalShareholderEquity": "174101100000", "totalCurrentLiabilities": "41582000000", "cashAndShortTermInvestments": "17233700000" }, "cashflow": { "freeCashFlow": "40297000000", "dividendsPaid": "-15000000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "48711200000", "repurchaseOfStock": null, "capitalExpenditures": "-8414200000" } }, "revenue": 519279300000, "cost_of_revenue": 472675600000, "gross_profit": 46603700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45000600000, "depreciation_amortisation": 7765600000, "ebitda": 58037600000, "interest_expense": 2795200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36524400000, "net_income_continuing_ops": null, "net_income_to_common": 36524400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17233700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 128941000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 255230300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41582000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30081000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 174101100000, "shares_outstanding": 1500000088, "operating_cash_flow": 48711200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8414200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 40297000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "58037600000", "netIncome": "36524400000", "grossProfit": "46603700000", "totalRevenue": "519279300000", "costOfRevenue": "472675600000", "interestExpense": "2795200000", "operatingIncome": "45000600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7765600000" }, "balance": { "totalDebt": "30081000000", "totalAssets": "255230300000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1500000088", "totalCurrentAssets": "128941000000", "totalShareholderEquity": "174101100000", "totalCurrentLiabilities": "41582000000", "cashAndShortTermInvestments": "17233700000" }, "cashflow": { "freeCashFlow": "40297000000", "dividendsPaid": "-15000000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "48711200000", "repurchaseOfStock": null, "capitalExpenditures": "-8414200000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:35.789081+00:00", "is_restated": false, "income_statement": { "revenue": 589273000000, "cost_of_revenue": 547414200000, "gross_profit": 41858800000, "ebit": 43453900000, "ebitda": 53693500000, "pretax_income": null, "tax_provision": null, "net_income": 33258200000, "net_income_to_common": 33258200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 626600000, "total_current_assets": 118927900000, "total_assets": 227983000000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 33450100000, "total_liabilities": null, "total_equity": 152645600000, "shares_outstanding": 1500000088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25185200000, "capital_expenditure": -10588400000, "free_cash_flow": 14596800000, "dividends_paid": -17250000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375502, "ticker_id": 15446, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:35.789081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "53693500000", "netIncome": "33258200000", "grossProfit": "41858800000", "totalRevenue": "589273000000", "costOfRevenue": "547414200000", "interestExpense": "3228200000", "operatingIncome": "43453900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7643500000" }, "balance": { "totalDebt": "33450100000", "totalAssets": "227983000000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1500000088", "totalCurrentAssets": "118927900000", "totalShareholderEquity": "152645600000", "totalCurrentLiabilities": "29461700000", "cashAndShortTermInvestments": "626600000" }, "cashflow": { "freeCashFlow": "14596800000", "dividendsPaid": "-17250000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "25185200000", "repurchaseOfStock": null, "capitalExpenditures": "-10588400000" } }, "revenue": 589273000000, "cost_of_revenue": 547414200000, "gross_profit": 41858800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43453900000, "depreciation_amortisation": 7643500000, "ebitda": 53693500000, "interest_expense": 3228200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33258200000, "net_income_continuing_ops": null, "net_income_to_common": 33258200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 626600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 118927900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 227983000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29461700000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 33450100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 152645600000, "shares_outstanding": 1500000088, "operating_cash_flow": 25185200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10588400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17250000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14596800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "53693500000", "netIncome": "33258200000", "grossProfit": "41858800000", "totalRevenue": "589273000000", "costOfRevenue": "547414200000", "interestExpense": "3228200000", "operatingIncome": "43453900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7643500000" }, "balance": { "totalDebt": "33450100000", "totalAssets": "227983000000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1500000088", "totalCurrentAssets": "118927900000", "totalShareholderEquity": "152645600000", "totalCurrentLiabilities": "29461700000", "cashAndShortTermInvestments": "626600000" }, "cashflow": { "freeCashFlow": "14596800000", "dividendsPaid": "-17250000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "25185200000", "repurchaseOfStock": null, "capitalExpenditures": "-10588400000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:35.789081+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 230000000, "long_term_debt": 0, "total_debt": 230000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375503, "ticker_id": 15446, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:35.789081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": "230000000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 230000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 230000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": "230000000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:35.789081+00:00", "is_restated": false, "income_statement": { "revenue": 94420900000, "cost_of_revenue": 79515100000, "gross_profit": 14905800000, "ebit": 11599300000, "ebitda": 18559300000, "pretax_income": null, "tax_provision": null, "net_income": 13707400000, "net_income_to_common": 13707400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18592900000, "total_current_assets": 125906400000, "total_assets": 274400000000, "short_term_debt": 4788600000, "long_term_debt": null, "total_debt": 23414600000, "total_liabilities": null, "total_equity": 222848200000, "shares_outstanding": 1500000088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375493, "ticker_id": 15446, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:35.789081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18559300000", "netIncome": "13707400000", "grossProfit": "14905800000", "totalRevenue": "94420900000", "costOfRevenue": "79515100000", "interestExpense": "615400000", "operatingIncome": "11599300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "23414600000", "totalAssets": "274400000000", "longTermDebt": null, "shortTermDebt": "4788600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1500000088", "totalCurrentAssets": "125906400000", "totalShareholderEquity": "222848200000", "totalCurrentLiabilities": "22204600000", "cashAndShortTermInvestments": "18592900000" } }, "revenue": 94420900000, "cost_of_revenue": 79515100000, "gross_profit": 14905800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11599300000, "depreciation_amortisation": null, "ebitda": 18559300000, "interest_expense": 615400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13707400000, "net_income_continuing_ops": null, "net_income_to_common": 13707400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18592900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 125906400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 274400000000, "short_term_debt": 4788600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22204600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23414600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 222848200000, "shares_outstanding": 1500000088, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18559300000", "netIncome": "13707400000", "grossProfit": "14905800000", "totalRevenue": "94420900000", "costOfRevenue": "79515100000", "interestExpense": "615400000", "operatingIncome": "11599300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "23414600000", "totalAssets": "274400000000", "longTermDebt": null, "shortTermDebt": "4788600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1500000088", "totalCurrentAssets": "125906400000", "totalShareholderEquity": "222848200000", "totalCurrentLiabilities": "22204600000", "cashAndShortTermInvestments": "18592900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:35.789081+00:00", "is_restated": false, "income_statement": { "revenue": 111638300000, "cost_of_revenue": 97528000000, "gross_profit": 14110300000, "ebit": 11418900000, "ebitda": 11969100000, "pretax_income": null, "tax_provision": null, "net_income": 8696100000, "net_income_to_common": 8696100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375495, "ticker_id": 15446, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:35.789081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11969100000", "netIncome": "8696100000", "grossProfit": "14110300000", "totalRevenue": "111638300000", "costOfRevenue": "97528000000", "interestExpense": "559100000", "operatingIncome": "11418900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 111638300000, "cost_of_revenue": 97528000000, "gross_profit": 14110300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11418900000, "depreciation_amortisation": null, "ebitda": 11969100000, "interest_expense": 559100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8696100000, "net_income_continuing_ops": null, "net_income_to_common": 8696100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11969100000", "netIncome": "8696100000", "grossProfit": "14110300000", "totalRevenue": "111638300000", "costOfRevenue": "97528000000", "interestExpense": "559100000", "operatingIncome": "11418900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:35.789081+00:00", "is_restated": false, "income_statement": { "revenue": 110091300000, "cost_of_revenue": 96601800000, "gross_profit": 13489500000, "ebit": 10630500000, "ebitda": 11395900000, "pretax_income": null, "tax_provision": null, "net_income": 8303000000, "net_income_to_common": 8303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12559600000, "total_current_assets": 161095300000, "total_assets": 282218300000, "short_term_debt": 5010300000, "long_term_debt": null, "total_debt": 25046600000, "total_liabilities": null, "total_equity": 210997000000, "shares_outstanding": 1500000088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375496, "ticker_id": 15446, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:35.789081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11395900000", "netIncome": "8303000000", "grossProfit": "13489500000", "totalRevenue": "110091300000", "costOfRevenue": "96601800000", "interestExpense": "609400000", "operatingIncome": "10630500000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "25046600000", "totalAssets": "282218300000", "longTermDebt": null, "shortTermDebt": "5010300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1500000088", "totalCurrentAssets": "161095300000", "totalShareholderEquity": "210997000000", "totalCurrentLiabilities": "40192400000", "cashAndShortTermInvestments": "12559600000" } }, "revenue": 110091300000, "cost_of_revenue": 96601800000, "gross_profit": 13489500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10630500000, "depreciation_amortisation": null, "ebitda": 11395900000, "interest_expense": 609400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8303000000, "net_income_continuing_ops": null, "net_income_to_common": 8303000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12559600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 161095300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 282218300000, "short_term_debt": 5010300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40192400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25046600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 210997000000, "shares_outstanding": 1500000088, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11395900000", "netIncome": "8303000000", "grossProfit": "13489500000", "totalRevenue": "110091300000", "costOfRevenue": "96601800000", "interestExpense": "609400000", "operatingIncome": "10630500000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "25046600000", "totalAssets": "282218300000", "longTermDebt": null, "shortTermDebt": "5010300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1500000088", "totalCurrentAssets": "161095300000", "totalShareholderEquity": "210997000000", "totalCurrentLiabilities": "40192400000", "cashAndShortTermInvestments": "12559600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:35.789081+00:00", "is_restated": false, "income_statement": { "revenue": 118798600000, "cost_of_revenue": 105938400000, "gross_profit": 12860200000, "ebit": 10906500000, "ebitda": 11688500000, "pretax_income": null, "tax_provision": null, "net_income": 8418800000, "net_income_to_common": 8418800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375497, "ticker_id": 15446, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:35.789081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11688500000", "netIncome": "8418800000", "grossProfit": "12860200000", "totalRevenue": "118798600000", "costOfRevenue": "105938400000", "interestExpense": "589900000", "operatingIncome": "10906500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 118798600000, "cost_of_revenue": 105938400000, "gross_profit": 12860200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10906500000, "depreciation_amortisation": null, "ebitda": 11688500000, "interest_expense": 589900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8418800000, "net_income_continuing_ops": null, "net_income_to_common": 8418800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11688500000", "netIncome": "8418800000", "grossProfit": "12860200000", "totalRevenue": "118798600000", "costOfRevenue": "105938400000", "interestExpense": "589900000", "operatingIncome": "10906500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:35.789081+00:00", "is_restated": false, "income_statement": { "revenue": 123157500000, "cost_of_revenue": 110373900000, "gross_profit": 12783600000, "ebit": 10728900000, "ebitda": 15039600000, "pretax_income": null, "tax_provision": null, "net_income": 10949000000, "net_income_to_common": 10949000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7811200000, "total_current_assets": 152025900000, "total_assets": 272967300000, "short_term_debt": 4802300000, "long_term_debt": null, "total_debt": 26565800000, "total_liabilities": null, "total_equity": 198775300000, "shares_outstanding": 1500000088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375498, "ticker_id": 15446, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:35.789081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15039600000", "netIncome": "10949000000", "grossProfit": "12783600000", "totalRevenue": "123157500000", "costOfRevenue": "110373900000", "interestExpense": "608500000", "operatingIncome": "10728900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "26565800000", "totalAssets": "272967300000", "longTermDebt": null, "shortTermDebt": "4802300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1500000088", "totalCurrentAssets": "152025900000", "totalShareholderEquity": "198775300000", "totalCurrentLiabilities": "40601000000", "cashAndShortTermInvestments": "7811200000" } }, "revenue": 123157500000, "cost_of_revenue": 110373900000, "gross_profit": 12783600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10728900000, "depreciation_amortisation": null, "ebitda": 15039600000, "interest_expense": 608500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10949000000, "net_income_continuing_ops": null, "net_income_to_common": 10949000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7811200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152025900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 272967300000, "short_term_debt": 4802300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40601000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26565800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 198775300000, "shares_outstanding": 1500000088, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15039600000", "netIncome": "10949000000", "grossProfit": "12783600000", "totalRevenue": "123157500000", "costOfRevenue": "110373900000", "interestExpense": "608500000", "operatingIncome": "10728900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "26565800000", "totalAssets": "272967300000", "longTermDebt": null, "shortTermDebt": "4802300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1500000088", "totalCurrentAssets": "152025900000", "totalShareholderEquity": "198775300000", "totalCurrentLiabilities": "40601000000", "cashAndShortTermInvestments": "7811200000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:35.789081+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13025000000, "total_current_assets": 147407000000, "total_assets": 261604800000, "short_term_debt": 4382000000, "long_term_debt": 0, "total_debt": 28102300000, "total_liabilities": null, "total_equity": 189287900000, "shares_outstanding": 1500000088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375500, "ticker_id": 15446, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:58:35.789081+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "28102300000", "totalAssets": "261604800000", "longTermDebt": "0", "shortTermDebt": "4382000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1500000088", "totalCurrentAssets": "147407000000", "totalShareholderEquity": "189287900000", "totalCurrentLiabilities": "36701600000", "cashAndShortTermInvestments": "13025000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13025000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 147407000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 261604800000, "short_term_debt": 4382000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36701600000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28102300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 189287900000, "shares_outstanding": 1500000088, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "28102300000", "totalAssets": "261604800000", "longTermDebt": "0", "shortTermDebt": "4382000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1500000088", "totalCurrentAssets": "147407000000", "totalShareholderEquity": "189287900000", "totalCurrentLiabilities": "36701600000", "cashAndShortTermInvestments": "13025000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }