{ "ticker": { "uuid": "055c3f2b-1d82-465b-a971-f87e111c59ab", "symbol": "SDHC", "name": "Smith Douglas Homes Corp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/055c3f2b-1d82-465b-a971-f87e111c59ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/055c3f2b-1d82-465b-a971-f87e111c59ab/" }, "ticker_metadata": { "id": 3552, "uuid": "055c3f2b-1d82-465b-a971-f87e111c59ab", "symbol": "SDHC", "name": "Smith Douglas Homes Corp.", "asset_type": "equity", "market_cap": 99833000, "stock_exchange_id": 3, "industry": "Real Estate - Development", "sector": "Real Estate", "description": "Smith Douglas Homes Corp. The company is headquartered in Woodstock, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "055c3f2b-1d82-465b-a971-f87e111c59ab", "symbol": "SDHC", "name": "Smith Douglas Homes Corp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/055c3f2b-1d82-465b-a971-f87e111c59ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/055c3f2b-1d82-465b-a971-f87e111c59ab/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.45, "value": 0.83, "quality": 0.11, "momentum": 0.08, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 12.68, "market_cap": 114789884.4, "pe_ratio": 13.385, "earnings_yield": 0.0747, "ebitda_to_ev": 0.3893, "shareholder_yield": 0.4321, "roe": 0.1045, "piotroski_f_score": 2, "momentum_12_1": -0.3254, "volatility_252d": 0.5291 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:37.124654+00:00", "batch_id": "" }, "size": { "price_close": 12.68, "market_cap": 114789884.4, "market_cap_usd": 114789884.4, "enterprise_value": 155305884.4, "shares_outstanding": 9052830, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.385, "pb_ratio": 1.3989, "ptbv_ratio": 2.0377, "ps_ratio": 0.1205, "pcf_ratio": 29.3881, "pfcf_ratio": 12.8472, "ev_ebitda": 2.5686, "ev_ebit": 2.6593, "ev_sales": 0.163, "ev_fcf": 17.3817, "earnings_yield": 0.0747, "fcf_yield": 0.0575, "price_to_sales": 0.1205, "price_to_book": 1.3989, "price_to_cashflow": 29.3881, "ebitda_to_ev": 0.3893, "sales_yield": 6.1352 }, "yield": { "dividend_yield": 0.4321, "buyback_yield": 0, "shareholder_yield": 0.4321, "debt_paydown_yield": null, "total_yield": 0.4321 }, "quality": { "gross_margin": 0.2089, "operating_margin": 0.0613, "net_margin": 0.009, "ebitda_margin": 0.0635, "fcf_margin": 0.0094, "roe": 0.1045, "roa": 0.0143, "roic": 0.4603, "roc_greenblatt": null, "asset_turnover": 1.5876, "cash_conversion": 1.0419, "accruals_ratio": 0.0078, "sbc_to_revenue": 0.0042, "piotroski_f_score": 2, "altman_z_score": 3.0288, "earnings_stability_5y": 0.4743, "revenue_stability_5y": 0.2366, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3317, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.0022, "net_debt_to_ebitda": 0.6701, "debt_to_assets": 0.1141, "interest_coverage": 17.2989, "current_ratio": 14.7313, "quick_ratio": 1.203, "net_debt": 40516000, "local_beta": 0.0016, "volatility_252d": 0.5291, "volatility_60d": 1.2282, "max_drawdown_12m": -0.4959, "risk_adjusted_momentum": -0.615 }, "growth": { "revenue_growth_1y": -0.0575, "revenue_growth_3y_cagr": 0.0874, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4566, "eps_growth_3y_cagr": -0.5761, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1309, "revenue_growth": -0.0575, "earnings_growth": -0.4566 }, "momentum": { "price_return_1m": -0.0246, "price_return_3m": -0.0943, "price_return_6m": -0.3866, "price_return_9m": -0.3965, "price_return_12m": -0.342, "price_return_12m_ex1m": -0.3254, "momentum_6m": -0.3866, "momentum_12m": -0.342, "momentum_12_1": -0.3254, "distance_from_52w_high": -0.4278, "distance_from_52w_low": 0.1352, "relative_strength": -0.4419 }, "raw_ttm": { "revenue_ttm": 952838000, "gross_profit_ttm": 199092000, "ebit_ttm": 58401000, "ebitda_ttm": 60464000, "net_income_ttm": 8576000, "eps_diluted_ttm": 0.9473, "operating_cash_flow_ttm": 3906000, "capital_expenditure_ttm": 5029000, "fcf_ttm": 8935000, "dividends_paid_ttm": 49604000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3376000, "cash_and_equivalents": 27986000, "total_current_assets": 342710000, "total_current_liabilities": 23264000, "net_ppe": null, "total_assets": 600187000, "total_debt": 68502000, "total_equity": 82058000, "net_working_capital": 292022000, "book_value_per_share": 9.0643, "retained_earnings": 26678000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 56332000, "tangible_book_per_share": 6.2226 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 34, "rank_pb": 35, "rank_ptbv": 43, "rank_ps": 3, "rank_pcf": 86, "rank_ev_ebitda": 5, "rank_ev_ebit": 25, "rank_earnings_yield": 33, "rank_fcf_yield": 63, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 42, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 82, "rank_fcf_margin": 86, "rank_piotroski": 97, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 87 }, "composites": { "value_composite": 17, "quality_composite": 89, "momentum_composite": 92, "growth_composite": 96, "yield_composite": 1, "svqf_composite": 17, "vc1_composite": 15, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 95, "overall_composite": 55, "quality_value_composite": 0.3022, "os_score": 0.45, "value_percentile": 0.83, "quality_percentile": 0.11, "momentum_percentile": 0.08, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 58, "all_cap_buyback_rank": 30, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 95, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4957, "ticker_id": 3552, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:37.124654+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.68, "market_cap": 114789884.4, "market_cap_usd": 114789884.4, "enterprise_value": 155305884.4, "shares_outstanding": 9052830, "fx_rate_to_usd": null, "pe_ratio": 13.38501451, "pb_ratio": 1.39888718, "ptbv_ratio": 2.03773849, "ps_ratio": 0.12047156, "pcf_ratio": 29.38809124, "pfcf_ratio": 12.84721706, "ev_ebitda": 2.56856782, "ev_ebit": 2.6593018, "ev_sales": 0.16299296, "ev_fcf": 17.3817442, "earnings_yield": 0.07471042, "fcf_yield": 0.05753163, "dividend_yield": 0.43212867, "buyback_yield": 0, "shareholder_yield": 0.43212867, "debt_paydown_yield": null, "total_yield": 0.43212867, "gross_margin": 0.20894633, "operating_margin": 0.06129164, "net_margin": 0.00900048, "ebitda_margin": 0.06345675, "fcf_margin": 0.00937725, "roe": 0.10451144, "roa": 0.01428888, "roic": 0.46029039, "roc_greenblatt": null, "asset_turnover": 1.58756854, "cash_conversion": 1.04186101, "accruals_ratio": 0.00778091, "sbc_to_revenue": 0.00424521, "debt_to_equity": 2.00219357, "net_debt_to_ebitda": 0.67008468, "debt_to_assets": 0.11413443, "interest_coverage": 17.29887441, "current_ratio": 14.73134457, "quick_ratio": 1.20297455, "net_debt": 40516000, "revenue_growth_1y": -0.05750681, "revenue_growth_3y_cagr": 0.08736091, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.45656169, "eps_growth_3y_cagr": -0.57614986, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.13093262, "piotroski_f_score": 2, "altman_z_score": 3.02880255, "earnings_stability_5y": 0.474312, "revenue_stability_5y": 0.236635, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02461538, "price_return_3m": -0.09428571, "price_return_6m": -0.38655056, "price_return_9m": -0.39647787, "price_return_12m": -0.34198236, "price_return_12m_ex1m": -0.32537623, "distance_from_52w_high": -0.42779783, "distance_from_52w_low": 0.13518353, "relative_strength": -0.44194594, "local_beta": 0.0016, "volatility_252d": 0.52911, "volatility_60d": 1.228231, "max_drawdown_12m": -0.49593863, "revenue_ttm": 952838000, "gross_profit_ttm": 199092000, "ebit_ttm": 58401000, "ebitda_ttm": 60464000, "net_income_ttm": 8576000, "eps_diluted_ttm": 0.94732807, "operating_cash_flow_ttm": 3906000, "capital_expenditure_ttm": 5029000, "fcf_ttm": 8935000, "dividends_paid_ttm": 49604000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3376000, "cash_and_equivalents": 27986000, "total_current_assets": 342710000, "total_current_liabilities": 23264000, "net_ppe": null, "total_assets": 600187000, "total_debt": 68502000, "total_equity": 82058000, "net_working_capital": 292022000, "book_value_per_share": 9.06434783, "retained_earnings": 26678000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 56332000, "tangible_book_per_share": 6.22258454, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 34, "rank_pb": 35, "rank_ptbv": 43, "rank_ps": 3, "rank_pcf": 86, "rank_ev_ebitda": 5, "rank_ev_ebit": 25, "rank_earnings_yield": 33, "rank_fcf_yield": 63, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 42, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 82, "rank_fcf_margin": 86, "rank_piotroski": 97, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 87, "value_composite": 17, "quality_composite": 89, "momentum_composite": 92, "growth_composite": 96, "yield_composite": 1, "svqf_composite": 17, "vc1_composite": 15, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 95, "overall_composite": 55, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 58, "all_cap_buyback_rank": 30, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.68, "os": 0.45, "value": 0.83, "quality": 0.11, "momentum": 0.08, "confidence": 1, "coverage": 1, "pe_ratio": 13.385, "earnings_yield": 0.0747, "shareholder_yield": 0.4321, "roe": 0.1045, "momentum_12_1": -0.3254, "complete_fields": { "id": 4957, "ticker_id": 3552, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:37.124654+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.68, "market_cap": 114789884.4, "market_cap_usd": 114789884.4, "enterprise_value": 155305884.4, "shares_outstanding": 9052830, "fx_rate_to_usd": null, "pe_ratio": 13.38501451, "pb_ratio": 1.39888718, "ptbv_ratio": 2.03773849, "ps_ratio": 0.12047156, "pcf_ratio": 29.38809124, "pfcf_ratio": 12.84721706, "ev_ebitda": 2.56856782, "ev_ebit": 2.6593018, "ev_sales": 0.16299296, "ev_fcf": 17.3817442, "earnings_yield": 0.07471042, "fcf_yield": 0.05753163, "dividend_yield": 0.43212867, "buyback_yield": 0, "shareholder_yield": 0.43212867, "debt_paydown_yield": null, "total_yield": 0.43212867, "gross_margin": 0.20894633, "operating_margin": 0.06129164, "net_margin": 0.00900048, "ebitda_margin": 0.06345675, "fcf_margin": 0.00937725, "roe": 0.10451144, "roa": 0.01428888, "roic": 0.46029039, "roc_greenblatt": null, "asset_turnover": 1.58756854, "cash_conversion": 1.04186101, "accruals_ratio": 0.00778091, "sbc_to_revenue": 0.00424521, "debt_to_equity": 2.00219357, "net_debt_to_ebitda": 0.67008468, "debt_to_assets": 0.11413443, "interest_coverage": 17.29887441, "current_ratio": 14.73134457, "quick_ratio": 1.20297455, "net_debt": 40516000, "revenue_growth_1y": -0.05750681, "revenue_growth_3y_cagr": 0.08736091, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.45656169, "eps_growth_3y_cagr": -0.57614986, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.13093262, "piotroski_f_score": 2, "altman_z_score": 3.02880255, "earnings_stability_5y": 0.474312, "revenue_stability_5y": 0.236635, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02461538, "price_return_3m": -0.09428571, "price_return_6m": -0.38655056, "price_return_9m": -0.39647787, "price_return_12m": -0.34198236, "price_return_12m_ex1m": -0.32537623, "distance_from_52w_high": -0.42779783, "distance_from_52w_low": 0.13518353, "relative_strength": -0.44194594, "local_beta": 0.0016, "volatility_252d": 0.52911, "volatility_60d": 1.228231, "max_drawdown_12m": -0.49593863, "revenue_ttm": 952838000, "gross_profit_ttm": 199092000, "ebit_ttm": 58401000, "ebitda_ttm": 60464000, "net_income_ttm": 8576000, "eps_diluted_ttm": 0.94732807, "operating_cash_flow_ttm": 3906000, "capital_expenditure_ttm": 5029000, "fcf_ttm": 8935000, "dividends_paid_ttm": 49604000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3376000, "cash_and_equivalents": 27986000, "total_current_assets": 342710000, "total_current_liabilities": 23264000, "net_ppe": null, "total_assets": 600187000, "total_debt": 68502000, "total_equity": 82058000, "net_working_capital": 292022000, "book_value_per_share": 9.06434783, "retained_earnings": 26678000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 56332000, "tangible_book_per_share": 6.22258454, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 34, "rank_pb": 35, "rank_ptbv": 43, "rank_ps": 3, "rank_pcf": 86, "rank_ev_ebitda": 5, "rank_ev_ebit": 25, "rank_earnings_yield": 33, "rank_fcf_yield": 63, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 42, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 82, "rank_fcf_margin": 86, "rank_piotroski": 97, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 87, "value_composite": 17, "quality_composite": 89, "momentum_composite": 92, "growth_composite": 96, "yield_composite": 1, "svqf_composite": 17, "vc1_composite": 15, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 95, "overall_composite": 55, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 58, "all_cap_buyback_rank": 30, "small_cap_core_rank": 10, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:42.361587+00:00", "is_restated": false, "income_statement": { "revenue": 971116000, "cost_of_revenue": 758945000, "gross_profit": 212171000, "ebit": 72391000, "ebitda": 74940000, "pretax_income": 70901000, "tax_provision": 2492000, "net_income": 10694000, "net_income_to_common": 10694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12741000, "total_current_assets": 311378000, "total_assets": 557593000, "short_term_debt": null, "long_term_debt": 44075000, "total_debt": 44075000, "total_liabilities": 113457000, "total_equity": 86728000, "shares_outstanding": 9213200, "goodwill_and_intangibles": 25726000 }, "cash_flow": { "operating_cash_flow": -31337000, "capital_expenditure": 5524000, "free_cash_flow": -25813000, "dividends_paid": 28402000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327218, "ticker_id": 3552, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:42.361587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72391000", "ebitda": "74940000", "netIncome": "10694000", "grossProfit": "212171000", "depreciation": "None", "totalRevenue": "971116000", "costOfRevenue": "758945000", "interestIncome": "None", "incomeBeforeTax": "70901000", "interestExpense": "3194000", "operatingIncome": "72391000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2492000", "reportedCurrency": "USD", "netInterestIncome": "-3194000", "nonInterestIncome": "None", "operatingExpenses": "139780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "758945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2549000", "sellingGeneralAndAdministrative": "139780000", "netIncomeFromContinuingOperations": "68409000" }, "balance": { "goodwill": "25726000", "inventory": "298637000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "557593000", "longTermDebt": "44075000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26113000", "totalLiabilities": "113457000", "otherCurrentAssets": "None", "totalCurrentAssets": "311378000", "currentLongTermDebt": "None", "longTermInvestments": "2299000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45112000", "currentAccountsPayable": "1938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44075000", "totalShareholderEquity": "86728000", "capitalLeaseObligations": "30072000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1938000", "otherNonCurrentLiabilities": "9857000", "totalNonCurrentLiabilities": "111519000", "cashAndShortTermInvestments": "12741000", "commonStockSharesOutstanding": "9213200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10694000", "profitLoss": "None", "dividendPayout": "28402000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-46231000", "operatingCashflow": "-31337000", "capitalExpenditures": "5524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28349000", "cashflowFromInvestment": "-6634000", "stockBasedCompensation": "858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28402000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 971116000, "cost_of_revenue": 758945000, "gross_profit": 212171000, "research_and_development": null, "selling_general_admin": 139780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72391000, "depreciation_amortisation": 2549000, "ebitda": 74940000, "interest_expense": 3194000, "interest_income": null, "other_non_operating": null, "pretax_income": 70901000, "tax_provision": 2492000, "effective_tax_rate": null, "net_income": 10694000, "net_income_continuing_ops": 68409000, "net_income_to_common": 10694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12741000, "short_term_investments": null, "net_receivables": null, "inventory": 298637000, "other_current_assets": null, "total_current_assets": 311378000, "net_ppe": null, "goodwill": 25726000, "intangible_assets": null, "goodwill_and_intangibles": 25726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45112000, "total_assets": 557593000, "short_term_debt": null, "accounts_payable": 1938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1938000, "long_term_debt": 44075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111519000, "total_liabilities": 113457000, "total_debt": 44075000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26113000, "total_equity": 86728000, "shares_outstanding": 9213200, "operating_cash_flow": -31337000, "stock_based_compensation": 858000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5524000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6634000, "dividends_paid": 28402000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28349000, "free_cash_flow": -25813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72391000", "ebitda": "74940000", "netIncome": "10694000", "grossProfit": "212171000", "depreciation": "None", "totalRevenue": "971116000", "costOfRevenue": "758945000", "interestIncome": "None", "incomeBeforeTax": "70901000", "interestExpense": "3194000", "operatingIncome": "72391000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2492000", "reportedCurrency": "USD", "netInterestIncome": "-3194000", "nonInterestIncome": "None", "operatingExpenses": "139780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "758945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2549000", "sellingGeneralAndAdministrative": "139780000", "netIncomeFromContinuingOperations": "68409000" }, "balance": { "goodwill": "25726000", "inventory": "298637000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "557593000", "longTermDebt": "44075000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26113000", "totalLiabilities": "113457000", "otherCurrentAssets": "None", "totalCurrentAssets": "311378000", "currentLongTermDebt": "None", "longTermInvestments": "2299000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45112000", "currentAccountsPayable": "1938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44075000", "totalShareholderEquity": "86728000", "capitalLeaseObligations": "30072000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1938000", "otherNonCurrentLiabilities": "9857000", "totalNonCurrentLiabilities": "111519000", "cashAndShortTermInvestments": "12741000", "commonStockSharesOutstanding": "9213200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10694000", "profitLoss": "None", "dividendPayout": "28402000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-46231000", "operatingCashflow": "-31337000", "capitalExpenditures": "5524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28349000", "cashflowFromInvestment": "-6634000", "stockBasedCompensation": "858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28402000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:42.361587+00:00", "is_restated": false, "income_statement": { "revenue": 975463000, "cost_of_revenue": 719921000, "gross_profit": 255542000, "ebit": 119383000, "ebitda": 121208000, "pretax_income": 116894000, "tax_provision": 5065000, "net_income": 16070000, "net_income_to_common": 16070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22363000, "total_current_assets": 420886000, "total_assets": 475901000, "short_term_debt": 1000, "long_term_debt": 3060000, "total_debt": 3061000, "total_liabilities": 74174000, "total_equity": 73632000, "shares_outstanding": 8846154, "goodwill_and_intangibles": 25726000 }, "cash_flow": { "operating_cash_flow": 19132000, "capital_expenditure": 3887000, "free_cash_flow": 23019000, "dividends_paid": 39951000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327223, "ticker_id": 3552, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:42.361587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119383000", "ebitda": "121208000", "netIncome": "16070000", "grossProfit": "255542000", "depreciation": "None", "totalRevenue": "975463000", "costOfRevenue": "719921000", "interestIncome": "None", "incomeBeforeTax": "116894000", "interestExpense": "2489000", "operatingIncome": "119160000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5065000", "reportedCurrency": "USD", "netInterestIncome": "-2489000", "nonInterestIncome": "None", "operatingExpenses": "136382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "719921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1825000", "sellingGeneralAndAdministrative": "129582000", "netIncomeFromContinuingOperations": "111829000" }, "balance": { "goodwill": "25726000", "inventory": "277834000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "475901000", "longTermDebt": "3060000", "shortTermDebt": "1000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15419000", "totalLiabilities": "74174000", "otherCurrentAssets": "105837000", "totalCurrentAssets": "420886000", "currentLongTermDebt": "None", "longTermInvestments": "1033000", "shortTermInvestments": "None", "currentNetReceivables": "14852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55015000", "currentAccountsPayable": "17234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12073000", "totalShareholderEquity": "73632000", "capitalLeaseObligations": "9013000", "otherCurrentLiabilities": "15142000", "totalCurrentLiabilities": "48078000", "otherNonCurrentLiabilities": "10401000", "totalNonCurrentLiabilities": "26096000", "cashAndShortTermInvestments": "22363000", "commonStockSharesOutstanding": "8846154", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111829000", "profitLoss": "None", "dividendPayout": "39951000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-53745000", "operatingCashflow": "19132000", "capitalExpenditures": "3887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11840000", "cashflowFromInvestment": "-4706000", "stockBasedCompensation": "3020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39951000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 975463000, "cost_of_revenue": 719921000, "gross_profit": 255542000, "research_and_development": null, "selling_general_admin": 129582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119383000, "depreciation_amortisation": 1825000, "ebitda": 121208000, "interest_expense": 2489000, "interest_income": null, "other_non_operating": null, "pretax_income": 116894000, "tax_provision": 5065000, "effective_tax_rate": null, "net_income": 16070000, "net_income_continuing_ops": 111829000, "net_income_to_common": 16070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22363000, "short_term_investments": null, "net_receivables": 14852000, "inventory": 277834000, "other_current_assets": null, "total_current_assets": 420886000, "net_ppe": null, "goodwill": 25726000, "intangible_assets": null, "goodwill_and_intangibles": 25726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55015000, "total_assets": 475901000, "short_term_debt": 1000, "accounts_payable": 17234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48078000, "long_term_debt": 3060000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26096000, "total_liabilities": 74174000, "total_debt": 3061000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15419000, "total_equity": 73632000, "shares_outstanding": 8846154, "operating_cash_flow": 19132000, "stock_based_compensation": 3020000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3887000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4706000, "dividends_paid": 39951000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11840000, "free_cash_flow": 23019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119383000", "ebitda": "121208000", "netIncome": "16070000", "grossProfit": "255542000", "depreciation": "None", "totalRevenue": "975463000", "costOfRevenue": "719921000", "interestIncome": "None", "incomeBeforeTax": "116894000", "interestExpense": "2489000", "operatingIncome": "119160000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5065000", "reportedCurrency": "USD", "netInterestIncome": "-2489000", "nonInterestIncome": "None", "operatingExpenses": "136382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "719921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1825000", "sellingGeneralAndAdministrative": "129582000", "netIncomeFromContinuingOperations": "111829000" }, "balance": { "goodwill": "25726000", "inventory": "277834000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "475901000", "longTermDebt": "3060000", "shortTermDebt": "1000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15419000", "totalLiabilities": "74174000", "otherCurrentAssets": "105837000", "totalCurrentAssets": "420886000", "currentLongTermDebt": "None", "longTermInvestments": "1033000", "shortTermInvestments": "None", "currentNetReceivables": "14852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55015000", "currentAccountsPayable": "17234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12073000", "totalShareholderEquity": "73632000", "capitalLeaseObligations": "9013000", "otherCurrentLiabilities": "15142000", "totalCurrentLiabilities": "48078000", "otherNonCurrentLiabilities": "10401000", "totalNonCurrentLiabilities": "26096000", "cashAndShortTermInvestments": "22363000", "commonStockSharesOutstanding": "8846154", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111829000", "profitLoss": "None", "dividendPayout": "39951000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-53745000", "operatingCashflow": "19132000", "capitalExpenditures": "3887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11840000", "cashflowFromInvestment": "-4706000", "stockBasedCompensation": "3020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39951000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1825000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:42.361587+00:00", "is_restated": false, "income_statement": { "revenue": 764631000, "cost_of_revenue": 548304000, "gross_profit": 216327000, "ebit": 124838000, "ebitda": 125919000, "pretax_income": 123180000, "tax_provision": null, "net_income": 123180000, "net_income_to_common": 123180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19777000, "total_current_assets": 304008000, "total_assets": 352692000, "short_term_debt": 1519000, "long_term_debt": 75627000, "total_debt": 77146000, "total_liabilities": 143789000, "total_equity": 208903000, "shares_outstanding": 51282051, "goodwill_and_intangibles": 25726000 }, "cash_flow": { "operating_cash_flow": 76257000, "capital_expenditure": 1308000, "free_cash_flow": 77565000, "dividends_paid": 78788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327228, "ticker_id": 3552, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:42.361587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124838000", "ebitda": "125919000", "netIncome": "123180000", "grossProfit": "216327000", "depreciation": "None", "totalRevenue": "764631000", "costOfRevenue": "548304000", "interestIncome": "None", "incomeBeforeTax": "123180000", "interestExpense": "1658000", "operatingIncome": "123885000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1658000", "nonInterestIncome": "None", "operatingExpenses": "92442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "548304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1081000", "sellingGeneralAndAdministrative": "87642000", "netIncomeFromContinuingOperations": "123180000" }, "balance": { "goodwill": "25726000", "inventory": "213104000", "commonStock": "208903000", "currentDebt": "None", "investments": "None", "totalAssets": "352692000", "longTermDebt": "75627000", "shortTermDebt": "1519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "143789000", "otherCurrentAssets": "60577000", "totalCurrentAssets": "304008000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48684000", "currentAccountsPayable": "17318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78983000", "totalShareholderEquity": "208903000", "capitalLeaseObligations": "18652000", "otherCurrentLiabilities": "12450000", "totalCurrentLiabilities": "31287000", "otherNonCurrentLiabilities": "3282000", "totalNonCurrentLiabilities": "112502000", "cashAndShortTermInvestments": "19777000", "commonStockSharesOutstanding": "51282051", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123180000", "profitLoss": "None", "dividendPayout": "78788000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-33685000", "operatingCashflow": "76257000", "capitalExpenditures": "1308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9249000", "cashflowFromInvestment": "-76832000", "stockBasedCompensation": "2262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 764631000, "cost_of_revenue": 548304000, "gross_profit": 216327000, "research_and_development": null, "selling_general_admin": 87642000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124838000, "depreciation_amortisation": 1081000, "ebitda": 125919000, "interest_expense": 1658000, "interest_income": null, "other_non_operating": null, "pretax_income": 123180000, "tax_provision": null, "effective_tax_rate": null, "net_income": 123180000, "net_income_continuing_ops": 123180000, "net_income_to_common": 123180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19777000, "short_term_investments": null, "net_receivables": 10550000, "inventory": 213104000, "other_current_assets": null, "total_current_assets": 304008000, "net_ppe": null, "goodwill": 25726000, "intangible_assets": null, "goodwill_and_intangibles": 25726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48684000, "total_assets": 352692000, "short_term_debt": 1519000, "accounts_payable": 17318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31287000, "long_term_debt": 75627000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112502000, "total_liabilities": 143789000, "total_debt": 77146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 208903000, "shares_outstanding": 51282051, "operating_cash_flow": 76257000, "stock_based_compensation": 2262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76832000, "dividends_paid": 78788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9249000, "free_cash_flow": 77565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "124838000", "ebitda": "125919000", "netIncome": "123180000", "grossProfit": "216327000", "depreciation": "None", "totalRevenue": "764631000", "costOfRevenue": "548304000", "interestIncome": "None", "incomeBeforeTax": "123180000", "interestExpense": "1658000", "operatingIncome": "123885000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1658000", "nonInterestIncome": "None", "operatingExpenses": "92442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "548304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1081000", "sellingGeneralAndAdministrative": "87642000", "netIncomeFromContinuingOperations": "123180000" }, "balance": { "goodwill": "25726000", "inventory": "213104000", "commonStock": "208903000", "currentDebt": "None", "investments": "None", "totalAssets": "352692000", "longTermDebt": "75627000", "shortTermDebt": "1519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "143789000", "otherCurrentAssets": "60577000", "totalCurrentAssets": "304008000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48684000", "currentAccountsPayable": "17318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78983000", "totalShareholderEquity": "208903000", "capitalLeaseObligations": "18652000", "otherCurrentLiabilities": "12450000", "totalCurrentLiabilities": "31287000", "otherNonCurrentLiabilities": "3282000", "totalNonCurrentLiabilities": "112502000", "cashAndShortTermInvestments": "19777000", "commonStockSharesOutstanding": "51282051", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123180000", "profitLoss": "None", "dividendPayout": "78788000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-33685000", "operatingCashflow": "76257000", "capitalExpenditures": "1308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9249000", "cashflowFromInvestment": "-76832000", "stockBasedCompensation": "2262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1081000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:42.361587+00:00", "is_restated": false, "income_statement": { "revenue": 755353000, "cost_of_revenue": 532599000, "gross_profit": 222754000, "ebit": 141441000, "ebitda": 142305000, "pretax_income": 146046000, "tax_provision": 5602000, "net_income": 140444000, "net_income_to_common": 140444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29601000, "total_current_assets": 171666000, "total_assets": 223372000, "short_term_debt": 1316000, "long_term_debt": 15000000, "total_debt": 16316000, "total_liabilities": 58861000, "total_equity": 164511000, "shares_outstanding": 43589743, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 132095000, "capital_expenditure": 1000000, "free_cash_flow": 133095000, "dividends_paid": 71449000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327233, "ticker_id": 3552, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:42.361587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "141441000", "ebitda": "142305000", "netIncome": "140444000", "grossProfit": "222754000", "depreciation": "None", "totalRevenue": "755353000", "costOfRevenue": "532599000", "interestIncome": "None", "incomeBeforeTax": "146046000", "interestExpense": "997000", "operatingIncome": "139748000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5602000", "reportedCurrency": "USD", "netInterestIncome": "-997000", "nonInterestIncome": "None", "operatingExpenses": "83006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "532599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "864000", "sellingGeneralAndAdministrative": "79969000", "netIncomeFromContinuingOperations": "140444000" }, "balance": { "goodwill": "0", "inventory": "142065000", "commonStock": "164511000", "currentDebt": "None", "investments": "None", "totalAssets": "223372000", "longTermDebt": "15000000", "shortTermDebt": "1316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "58861000", "otherCurrentAssets": "995000", "totalCurrentAssets": "171666000", "currentLongTermDebt": "15000000", "longTermInvestments": "448000", "shortTermInvestments": "None", "currentNetReceivables": "8993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51706000", "currentAccountsPayable": "10935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18393000", "totalShareholderEquity": "164511000", "capitalLeaseObligations": "4523000", "otherCurrentLiabilities": "24524000", "totalCurrentLiabilities": "36775000", "otherNonCurrentLiabilities": "2071000", "totalNonCurrentLiabilities": "22086000", "cashAndShortTermInvestments": "29601000", "commonStockSharesOutstanding": "43589743", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140444000", "profitLoss": "None", "dividendPayout": "71449000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3499000", "operatingCashflow": "132095000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128195000", "cashflowFromInvestment": "361000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71449000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 755353000, "cost_of_revenue": 532599000, "gross_profit": 222754000, "research_and_development": null, "selling_general_admin": 79969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141441000, "depreciation_amortisation": 864000, "ebitda": 142305000, "interest_expense": 997000, "interest_income": null, "other_non_operating": null, "pretax_income": 146046000, "tax_provision": 5602000, "effective_tax_rate": null, "net_income": 140444000, "net_income_continuing_ops": 140444000, "net_income_to_common": 140444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29601000, "short_term_investments": null, "net_receivables": 8993000, "inventory": 142065000, "other_current_assets": null, "total_current_assets": 171666000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51706000, "total_assets": 223372000, "short_term_debt": 1316000, "accounts_payable": 10935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36775000, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22086000, "total_liabilities": 58861000, "total_debt": 16316000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 164511000, "shares_outstanding": 43589743, "operating_cash_flow": 132095000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 361000, "dividends_paid": 71449000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128195000, "free_cash_flow": 133095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "141441000", "ebitda": "142305000", "netIncome": "140444000", "grossProfit": "222754000", "depreciation": "None", "totalRevenue": "755353000", "costOfRevenue": "532599000", "interestIncome": "None", "incomeBeforeTax": "146046000", "interestExpense": "997000", "operatingIncome": "139748000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5602000", "reportedCurrency": "USD", "netInterestIncome": "-997000", "nonInterestIncome": "None", "operatingExpenses": "83006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "532599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "864000", "sellingGeneralAndAdministrative": "79969000", "netIncomeFromContinuingOperations": "140444000" }, "balance": { "goodwill": "0", "inventory": "142065000", "commonStock": "164511000", "currentDebt": "None", "investments": "None", "totalAssets": "223372000", "longTermDebt": "15000000", "shortTermDebt": "1316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "58861000", "otherCurrentAssets": "995000", "totalCurrentAssets": "171666000", "currentLongTermDebt": "15000000", "longTermInvestments": "448000", "shortTermInvestments": "None", "currentNetReceivables": "8993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51706000", "currentAccountsPayable": "10935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18393000", "totalShareholderEquity": "164511000", "capitalLeaseObligations": "4523000", "otherCurrentLiabilities": "24524000", "totalCurrentLiabilities": "36775000", "otherNonCurrentLiabilities": "2071000", "totalNonCurrentLiabilities": "22086000", "cashAndShortTermInvestments": "29601000", "commonStockSharesOutstanding": "43589743", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140444000", "profitLoss": "None", "dividendPayout": "71449000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3499000", "operatingCashflow": "132095000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128195000", "cashflowFromInvestment": "361000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71449000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:42.361587+00:00", "is_restated": false, "income_statement": { "revenue": 518863000, "cost_of_revenue": 395917000, "gross_profit": 122946000, "ebit": 64263000, "ebitda": 65717000, "pretax_income": 62530000, "tax_provision": null, "net_income": 62530000, "net_income_to_common": 62530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25340000, "total_current_assets": 168437000, "total_assets": 201188000, "short_term_debt": 72000000, "long_term_debt": null, "total_debt": 72000000, "total_liabilities": 105672000, "total_equity": 95516000, "shares_outstanding": 43589743, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30870000, "capital_expenditure": 730000, "free_cash_flow": 31600000, "dividends_paid": 40986000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327237, "ticker_id": 3552, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:42.361587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64263000", "ebitda": "65717000", "netIncome": "62530000", "grossProfit": "122946000", "depreciation": "None", "totalRevenue": "518863000", "costOfRevenue": "395917000", "interestIncome": "None", "incomeBeforeTax": "62530000", "interestExpense": "1733000", "operatingIncome": "58715000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1733000", "nonInterestIncome": "None", "operatingExpenses": "64231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1454000", "sellingGeneralAndAdministrative": "61631000", "netIncomeFromContinuingOperations": "62530000" }, "balance": { "goodwill": "None", "inventory": "138931000", "commonStock": "95516000", "currentDebt": "None", "investments": "None", "totalAssets": "201188000", "longTermDebt": "None", "shortTermDebt": "72000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "105672000", "otherCurrentAssets": "4166000", "totalCurrentAssets": "168437000", "currentLongTermDebt": "72000000", "longTermInvestments": "2310000", "shortTermInvestments": "None", "currentNetReceivables": "3608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32751000", "currentAccountsPayable": "8822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74413000", "totalShareholderEquity": "95516000", "capitalLeaseObligations": "2386000", "otherCurrentLiabilities": "9705000", "totalCurrentLiabilities": "90527000", "otherNonCurrentLiabilities": "1392000", "totalNonCurrentLiabilities": "15145000", "cashAndShortTermInvestments": "25340000", "commonStockSharesOutstanding": "43589743", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62530000", "profitLoss": "None", "dividendPayout": "40986000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-16600000", "operatingCashflow": "30870000", "capitalExpenditures": "730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38541000", "cashflowFromInvestment": "847000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40986000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 518863000, "cost_of_revenue": 395917000, "gross_profit": 122946000, "research_and_development": null, "selling_general_admin": 61631000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64263000, "depreciation_amortisation": 1454000, "ebitda": 65717000, "interest_expense": 1733000, "interest_income": null, "other_non_operating": null, "pretax_income": 62530000, "tax_provision": null, "effective_tax_rate": null, "net_income": 62530000, "net_income_continuing_ops": 62530000, "net_income_to_common": 62530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25340000, "short_term_investments": null, "net_receivables": 3608000, "inventory": 138931000, "other_current_assets": null, "total_current_assets": 168437000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32751000, "total_assets": 201188000, "short_term_debt": 72000000, "accounts_payable": 8822000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90527000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15145000, "total_liabilities": 105672000, "total_debt": 72000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 95516000, "shares_outstanding": 43589743, "operating_cash_flow": 30870000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 847000, "dividends_paid": 40986000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38541000, "free_cash_flow": 31600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64263000", "ebitda": "65717000", "netIncome": "62530000", "grossProfit": "122946000", "depreciation": "None", "totalRevenue": "518863000", "costOfRevenue": "395917000", "interestIncome": "None", "incomeBeforeTax": "62530000", "interestExpense": "1733000", "operatingIncome": "58715000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1733000", "nonInterestIncome": "None", "operatingExpenses": "64231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1454000", "sellingGeneralAndAdministrative": "61631000", "netIncomeFromContinuingOperations": "62530000" }, "balance": { "goodwill": "None", "inventory": "138931000", "commonStock": "95516000", "currentDebt": "None", "investments": "None", "totalAssets": "201188000", "longTermDebt": "None", "shortTermDebt": "72000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "105672000", "otherCurrentAssets": "4166000", "totalCurrentAssets": "168437000", "currentLongTermDebt": "72000000", "longTermInvestments": "2310000", "shortTermInvestments": "None", "currentNetReceivables": "3608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32751000", "currentAccountsPayable": "8822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74413000", "totalShareholderEquity": "95516000", "capitalLeaseObligations": "2386000", "otherCurrentLiabilities": "9705000", "totalCurrentLiabilities": "90527000", "otherNonCurrentLiabilities": "1392000", "totalNonCurrentLiabilities": "15145000", "cashAndShortTermInvestments": "25340000", "commonStockSharesOutstanding": "43589743", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62530000", "profitLoss": "None", "dividendPayout": "40986000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-16600000", "operatingCashflow": "30870000", "capitalExpenditures": "730000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38541000", "cashflowFromInvestment": "847000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40986000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:42.361587+00:00", "is_restated": false, "income_statement": { "revenue": 206444000, "cost_of_revenue": 165993000, "gross_profit": 40451000, "ebit": 4539000, "ebitda": 4539000, "pretax_income": 4315000, "tax_provision": 253000, "net_income": 565000, "net_income_to_common": 565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27986000, "total_current_assets": 342710000, "total_assets": 600187000, "short_term_debt": null, "long_term_debt": 68502000, "total_debt": 68502000, "total_liabilities": 164296000, "total_equity": 82058000, "shares_outstanding": 9052830, "goodwill_and_intangibles": 25726000 }, "cash_flow": { "operating_cash_flow": 338000, "capital_expenditure": 540000, "free_cash_flow": 878000, "dividends_paid": 7072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327216, "ticker_id": 3552, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:42.361587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "4539000", "netIncome": "565000", "grossProfit": "40451000", "depreciation": "None", "totalRevenue": "206444000", "costOfRevenue": "165993000", "interestIncome": "None", "incomeBeforeTax": "4315000", "interestExpense": "848000", "operatingIncome": "4539000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "253000", "reportedCurrency": "USD", "netInterestIncome": "-848000", "nonInterestIncome": "None", "operatingExpenses": "35912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "35912000", "netIncomeFromContinuingOperations": "4062000" }, "balance": { "goodwill": "25726000", "inventory": "314724000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "600187000", "longTermDebt": "68502000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26678000", "totalLiabilities": "164296000", "otherCurrentAssets": "None", "totalCurrentAssets": "342710000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44765000", "currentAccountsPayable": "23264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68502000", "totalShareholderEquity": "82058000", "capitalLeaseObligations": "32988000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "23264000", "otherNonCurrentLiabilities": "9382000", "totalNonCurrentLiabilities": "141032000", "cashAndShortTermInvestments": "27986000", "commonStockSharesOutstanding": "9052830", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "565000", "profitLoss": "None", "dividendPayout": "7072000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-21996000", "operatingCashflow": "338000", "capitalExpenditures": "540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15472000", "cashflowFromInvestment": "-565000", "stockBasedCompensation": "124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5701000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 206444000, "cost_of_revenue": 165993000, "gross_profit": 40451000, "research_and_development": null, "selling_general_admin": 35912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4539000, "depreciation_amortisation": null, "ebitda": 4539000, "interest_expense": 848000, "interest_income": null, "other_non_operating": null, "pretax_income": 4315000, "tax_provision": 253000, "effective_tax_rate": null, "net_income": 565000, "net_income_continuing_ops": 4062000, "net_income_to_common": 565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27986000, "short_term_investments": null, "net_receivables": null, "inventory": 314724000, "other_current_assets": null, "total_current_assets": 342710000, "net_ppe": null, "goodwill": 25726000, "intangible_assets": null, "goodwill_and_intangibles": 25726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44765000, "total_assets": 600187000, "short_term_debt": null, "accounts_payable": 23264000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23264000, "long_term_debt": 68502000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141032000, "total_liabilities": 164296000, "total_debt": 68502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26678000, "total_equity": 82058000, "shares_outstanding": 9052830, "operating_cash_flow": 338000, "stock_based_compensation": 124000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -565000, "dividends_paid": 7072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15472000, "free_cash_flow": 878000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "4539000", "netIncome": "565000", "grossProfit": "40451000", "depreciation": "None", "totalRevenue": "206444000", "costOfRevenue": "165993000", "interestIncome": "None", "incomeBeforeTax": "4315000", "interestExpense": "848000", "operatingIncome": "4539000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "253000", "reportedCurrency": "USD", "netInterestIncome": "-848000", "nonInterestIncome": "None", "operatingExpenses": "35912000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "35912000", "netIncomeFromContinuingOperations": "4062000" }, "balance": { "goodwill": "25726000", "inventory": "314724000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "600187000", "longTermDebt": "68502000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26678000", "totalLiabilities": "164296000", "otherCurrentAssets": "None", "totalCurrentAssets": "342710000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44765000", "currentAccountsPayable": "23264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68502000", "totalShareholderEquity": "82058000", "capitalLeaseObligations": "32988000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "23264000", "otherNonCurrentLiabilities": "9382000", "totalNonCurrentLiabilities": "141032000", "cashAndShortTermInvestments": "27986000", "commonStockSharesOutstanding": "9052830", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27986000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "565000", "profitLoss": "None", "dividendPayout": "7072000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-21996000", "operatingCashflow": "338000", "capitalExpenditures": "540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15472000", "cashflowFromInvestment": "-565000", "stockBasedCompensation": "124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5701000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:42.361587+00:00", "is_restated": false, "income_statement": { "revenue": 260429000, "cost_of_revenue": 208697000, "gross_profit": 51732000, "ebit": 17777000, "ebitda": 18560000, "pretax_income": 16919000, "tax_provision": -130000, "net_income": 3520000, "net_income_to_common": 3520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12741000, "total_current_assets": 311378000, "total_assets": 557593000, "short_term_debt": null, "long_term_debt": 44075000, "total_debt": 44075000, "total_liabilities": 113457000, "total_equity": 86728000, "shares_outstanding": 9062751, "goodwill_and_intangibles": 25726000 }, "cash_flow": { "operating_cash_flow": 9757000, "capital_expenditure": 1012000, "free_cash_flow": 10769000, "dividends_paid": 28402000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327217, "ticker_id": 3552, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:42.361587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17777000", "ebitda": "18560000", "netIncome": "3520000", "grossProfit": "51732000", "depreciation": "None", "totalRevenue": "260429000", "costOfRevenue": "208697000", "interestIncome": "None", "incomeBeforeTax": "16919000", "interestExpense": "858000", "operatingIncome": "15741000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-130000", "reportedCurrency": "USD", "netInterestIncome": "-858000", "nonInterestIncome": "None", "operatingExpenses": "35991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "783000", "sellingGeneralAndAdministrative": "35991000", "netIncomeFromContinuingOperations": "17049000" }, "balance": { "goodwill": "25726000", "inventory": "298637000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "557593000", "longTermDebt": "44075000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26113000", "totalLiabilities": "113457000", "otherCurrentAssets": "None", "totalCurrentAssets": "311378000", "currentLongTermDebt": "None", "longTermInvestments": "2299000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45112000", "currentAccountsPayable": "1938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44075000", "totalShareholderEquity": "86728000", "capitalLeaseObligations": "30072000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1938000", "otherNonCurrentLiabilities": "9857000", "totalNonCurrentLiabilities": "111519000", "cashAndShortTermInvestments": "12741000", "commonStockSharesOutstanding": "9062751", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17049000", "profitLoss": "None", "dividendPayout": "28402000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "14731000", "operatingCashflow": "9757000", "capitalExpenditures": "1012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10730000", "cashflowFromInvestment": "-1061000", "stockBasedCompensation": "1898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28402000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260429000, "cost_of_revenue": 208697000, "gross_profit": 51732000, "research_and_development": null, "selling_general_admin": 35991000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17777000, "depreciation_amortisation": 783000, "ebitda": 18560000, "interest_expense": 858000, "interest_income": null, "other_non_operating": null, "pretax_income": 16919000, "tax_provision": -130000, "effective_tax_rate": null, "net_income": 3520000, "net_income_continuing_ops": 17049000, "net_income_to_common": 3520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12741000, "short_term_investments": null, "net_receivables": null, "inventory": 298637000, "other_current_assets": null, "total_current_assets": 311378000, "net_ppe": null, "goodwill": 25726000, "intangible_assets": null, "goodwill_and_intangibles": 25726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45112000, "total_assets": 557593000, "short_term_debt": null, "accounts_payable": 1938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1938000, "long_term_debt": 44075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111519000, "total_liabilities": 113457000, "total_debt": 44075000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26113000, "total_equity": 86728000, "shares_outstanding": 9062751, "operating_cash_flow": 9757000, "stock_based_compensation": 1898000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1061000, "dividends_paid": 28402000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10730000, "free_cash_flow": 10769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17777000", "ebitda": "18560000", "netIncome": "3520000", "grossProfit": "51732000", "depreciation": "None", "totalRevenue": "260429000", "costOfRevenue": "208697000", "interestIncome": "None", "incomeBeforeTax": "16919000", "interestExpense": "858000", "operatingIncome": "15741000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-130000", "reportedCurrency": "USD", "netInterestIncome": "-858000", "nonInterestIncome": "None", "operatingExpenses": "35991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "783000", "sellingGeneralAndAdministrative": "35991000", "netIncomeFromContinuingOperations": "17049000" }, "balance": { "goodwill": "25726000", "inventory": "298637000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "557593000", "longTermDebt": "44075000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26113000", "totalLiabilities": "113457000", "otherCurrentAssets": "None", "totalCurrentAssets": "311378000", "currentLongTermDebt": "None", "longTermInvestments": "2299000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45112000", "currentAccountsPayable": "1938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44075000", "totalShareholderEquity": "86728000", "capitalLeaseObligations": "30072000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1938000", "otherNonCurrentLiabilities": "9857000", "totalNonCurrentLiabilities": "111519000", "cashAndShortTermInvestments": "12741000", "commonStockSharesOutstanding": "9062751", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17049000", "profitLoss": "None", "dividendPayout": "28402000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "14731000", "operatingCashflow": "9757000", "capitalExpenditures": "1012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10730000", "cashflowFromInvestment": "-1061000", "stockBasedCompensation": "1898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28402000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:42.361587+00:00", "is_restated": false, "income_statement": { "revenue": 262041000, "cost_of_revenue": 207071000, "gross_profit": 54970000, "ebit": 18134000, "ebitda": 18834000, "pretax_income": 17236000, "tax_provision": 1020999, "net_income": 2126000, "net_income_to_common": 2126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14775000, "total_current_assets": 329299000, "total_assets": 571559000, "short_term_debt": 562000, "long_term_debt": 53637000, "total_debt": 54199000, "total_liabilities": 145115000, "total_equity": 82179000, "shares_outstanding": 9133263, "goodwill_and_intangibles": 25726000 }, "cash_flow": { "operating_cash_flow": 22753000, "capital_expenditure": 1356000, "free_cash_flow": 24109000, "dividends_paid": 4395000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327219, "ticker_id": 3552, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:42.361587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18134000", "ebitda": "18834000", "netIncome": "2126000", "grossProfit": "54970000", "depreciation": "None", "totalRevenue": "262041000", "costOfRevenue": "207071000", "interestIncome": "None", "incomeBeforeTax": "17236000", "interestExpense": "898000", "operatingIncome": "18882000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1020999", "reportedCurrency": "USD", "netInterestIncome": "-898000", "nonInterestIncome": "None", "operatingExpenses": "36088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000", "sellingGeneralAndAdministrative": "36088000", "netIncomeFromContinuingOperations": "16215000" }, "balance": { "goodwill": "25726000", "inventory": "314524000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "571559000", "longTermDebt": "53637000", "shortTermDebt": "562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22593000", "totalLiabilities": "145115000", "otherCurrentAssets": "None", "totalCurrentAssets": "329299000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242260000", "currentAccountsPayable": "21101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55794000", "totalShareholderEquity": "82179000", "capitalLeaseObligations": "28828000", "otherCurrentLiabilities": "31148000", "totalCurrentLiabilities": "52811000", "otherNonCurrentLiabilities": "10401000", "totalNonCurrentLiabilities": "92304000", "cashAndShortTermInvestments": "14775000", "commonStockSharesOutstanding": "9133263", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16215000", "profitLoss": "None", "dividendPayout": "4395000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2991000", "operatingCashflow": "22753000", "capitalExpenditures": "1356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23407000", "cashflowFromInvestment": "-1348000", "stockBasedCompensation": "1054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4395000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262041000, "cost_of_revenue": 207071000, "gross_profit": 54970000, "research_and_development": null, "selling_general_admin": 36088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18134000, "depreciation_amortisation": 700000, "ebitda": 18834000, "interest_expense": 898000, "interest_income": null, "other_non_operating": null, "pretax_income": 17236000, "tax_provision": 1020999, "effective_tax_rate": null, "net_income": 2126000, "net_income_continuing_ops": 16215000, "net_income_to_common": 2126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14775000, "short_term_investments": null, "net_receivables": null, "inventory": 314524000, "other_current_assets": null, "total_current_assets": 329299000, "net_ppe": null, "goodwill": 25726000, "intangible_assets": null, "goodwill_and_intangibles": 25726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 242260000, "total_assets": 571559000, "short_term_debt": 562000, "accounts_payable": 21101000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52811000, "long_term_debt": 53637000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92304000, "total_liabilities": 145115000, "total_debt": 54199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22593000, "total_equity": 82179000, "shares_outstanding": 9133263, "operating_cash_flow": 22753000, "stock_based_compensation": 1054000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1356000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1348000, "dividends_paid": 4395000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23407000, "free_cash_flow": 24109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18134000", "ebitda": "18834000", "netIncome": "2126000", "grossProfit": "54970000", "depreciation": "None", "totalRevenue": "262041000", "costOfRevenue": "207071000", "interestIncome": "None", "incomeBeforeTax": "17236000", "interestExpense": "898000", "operatingIncome": "18882000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1020999", "reportedCurrency": "USD", "netInterestIncome": "-898000", "nonInterestIncome": "None", "operatingExpenses": "36088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "700000", "sellingGeneralAndAdministrative": "36088000", "netIncomeFromContinuingOperations": "16215000" }, "balance": { "goodwill": "25726000", "inventory": "314524000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "571559000", "longTermDebt": "53637000", "shortTermDebt": "562000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22593000", "totalLiabilities": "145115000", "otherCurrentAssets": "None", "totalCurrentAssets": "329299000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "242260000", "currentAccountsPayable": "21101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55794000", "totalShareholderEquity": "82179000", "capitalLeaseObligations": "28828000", "otherCurrentLiabilities": "31148000", "totalCurrentLiabilities": "52811000", "otherNonCurrentLiabilities": "10401000", "totalNonCurrentLiabilities": "92304000", "cashAndShortTermInvestments": "14775000", "commonStockSharesOutstanding": "9133263", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14775000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16215000", "profitLoss": "None", "dividendPayout": "4395000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2991000", "operatingCashflow": "22753000", "capitalExpenditures": "1356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23407000", "cashflowFromInvestment": "-1348000", "stockBasedCompensation": "1054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4395000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:42.361587+00:00", "is_restated": false, "income_statement": { "revenue": 223924000, "cost_of_revenue": 171985000, "gross_profit": 51939000, "ebit": 17951000, "ebitda": 18531000, "pretax_income": 17179000, "tax_provision": 744000, "net_income": 2365000, "net_income_to_common": 2365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16777000, "total_current_assets": 469997000, "total_assets": 570219000, "short_term_debt": 1113000, "long_term_debt": 74088000, "total_debt": 75201000, "total_liabilities": 155387000, "total_equity": 79982000, "shares_outstanding": 9133263, "goodwill_and_intangibles": 25726000 }, "cash_flow": { "operating_cash_flow": -28942000, "capital_expenditure": 2121000, "free_cash_flow": -26821000, "dividends_paid": 9735000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327220, "ticker_id": 3552, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:42.361587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17951000", "ebitda": "18531000", "netIncome": "2365000", "grossProfit": "51939000", "depreciation": "None", "totalRevenue": "223924000", "costOfRevenue": "171985000", "interestIncome": "None", "incomeBeforeTax": "17179000", "interestExpense": "772000", "operatingIncome": "17237000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "744000", "reportedCurrency": "USD", "netInterestIncome": "-772000", "nonInterestIncome": "None", "operatingExpenses": "34702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "580000", "sellingGeneralAndAdministrative": "34702000", "netIncomeFromContinuingOperations": "16435000" }, "balance": { "goodwill": "25726000", "inventory": "320848000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "570219000", "longTermDebt": "74088000", "shortTermDebt": "1113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20188000", "totalLiabilities": "155387000", "otherCurrentAssets": "132372000", "totalCurrentAssets": "469997000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100222000", "currentAccountsPayable": "15823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100215000", "totalShareholderEquity": "79982000", "capitalLeaseObligations": "26127000", "otherCurrentLiabilities": "23045000", "totalCurrentLiabilities": "44771000", "otherNonCurrentLiabilities": "10401000", "totalNonCurrentLiabilities": "110616000", "cashAndShortTermInvestments": "16777000", "commonStockSharesOutstanding": "9133263", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16435000", "profitLoss": "None", "dividendPayout": "9735000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-44482000", "operatingCashflow": "-28942000", "capitalExpenditures": "2121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35187000", "cashflowFromInvestment": "-2119000", "stockBasedCompensation": "969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9735000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 223924000, "cost_of_revenue": 171985000, "gross_profit": 51939000, "research_and_development": null, "selling_general_admin": 34702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17951000, "depreciation_amortisation": 580000, "ebitda": 18531000, "interest_expense": 772000, "interest_income": null, "other_non_operating": null, "pretax_income": 17179000, "tax_provision": 744000, "effective_tax_rate": null, "net_income": 2365000, "net_income_continuing_ops": 16435000, "net_income_to_common": 2365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16777000, "short_term_investments": null, "net_receivables": null, "inventory": 320848000, "other_current_assets": null, "total_current_assets": 469997000, "net_ppe": null, "goodwill": 25726000, "intangible_assets": null, "goodwill_and_intangibles": 25726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100222000, "total_assets": 570219000, "short_term_debt": 1113000, "accounts_payable": 15823000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44771000, "long_term_debt": 74088000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110616000, "total_liabilities": 155387000, "total_debt": 75201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20188000, "total_equity": 79982000, "shares_outstanding": 9133263, "operating_cash_flow": -28942000, "stock_based_compensation": 969000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2119000, "dividends_paid": 9735000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35187000, "free_cash_flow": -26821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17951000", "ebitda": "18531000", "netIncome": "2365000", "grossProfit": "51939000", "depreciation": "None", "totalRevenue": "223924000", "costOfRevenue": "171985000", "interestIncome": "None", "incomeBeforeTax": "17179000", "interestExpense": "772000", "operatingIncome": "17237000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "744000", "reportedCurrency": "USD", "netInterestIncome": "-772000", "nonInterestIncome": "None", "operatingExpenses": "34702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "580000", "sellingGeneralAndAdministrative": "34702000", "netIncomeFromContinuingOperations": "16435000" }, "balance": { "goodwill": "25726000", "inventory": "320848000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "570219000", "longTermDebt": "74088000", "shortTermDebt": "1113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20188000", "totalLiabilities": "155387000", "otherCurrentAssets": "132372000", "totalCurrentAssets": "469997000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100222000", "currentAccountsPayable": "15823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100215000", "totalShareholderEquity": "79982000", "capitalLeaseObligations": "26127000", "otherCurrentLiabilities": "23045000", "totalCurrentLiabilities": "44771000", "otherNonCurrentLiabilities": "10401000", "totalNonCurrentLiabilities": "110616000", "cashAndShortTermInvestments": "16777000", "commonStockSharesOutstanding": "9133263", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16435000", "profitLoss": "None", "dividendPayout": "9735000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-44482000", "operatingCashflow": "-28942000", "capitalExpenditures": "2121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35187000", "cashflowFromInvestment": "-2119000", "stockBasedCompensation": "969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9735000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:42.361587+00:00", "is_restated": false, "income_statement": { "revenue": 224722000, "cost_of_revenue": 171192000, "gross_profit": 53530000, "ebit": 20233000, "ebitda": 20719000, "pretax_income": 19567000, "tax_provision": 857000, "net_income": 2683000, "net_income_to_common": 2683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12651000, "total_current_assets": 426981000, "total_assets": 513919000, "short_term_debt": null, "long_term_debt": 42648000, "total_debt": 42648000, "total_liabilities": 106756000, "total_equity": 76865000, "shares_outstanding": 9133263, "goodwill_and_intangibles": 25726000 }, "cash_flow": { "operating_cash_flow": -34905000, "capital_expenditure": 1035000, "free_cash_flow": -33870000, "dividends_paid": 13886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327221, "ticker_id": 3552, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:42.361587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20233000", "ebitda": "20719000", "netIncome": "2683000", "grossProfit": "53530000", "depreciation": "None", "totalRevenue": "224722000", "costOfRevenue": "171192000", "interestIncome": "None", "incomeBeforeTax": "19567000", "interestExpense": "666000", "operatingIncome": "20531000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "857000", "reportedCurrency": "USD", "netInterestIncome": "-666000", "nonInterestIncome": "None", "operatingExpenses": "32999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486000", "sellingGeneralAndAdministrative": "32999000", "netIncomeFromContinuingOperations": "18710000" }, "balance": { "goodwill": "25726000", "inventory": "294991000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "513919000", "longTermDebt": "42648000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18040000", "totalLiabilities": "106756000", "otherCurrentAssets": "119339000", "totalCurrentAssets": "426981000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86938000", "currentAccountsPayable": "19912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50150000", "totalShareholderEquity": "76865000", "capitalLeaseObligations": "7502000", "otherCurrentLiabilities": "10307000", "totalCurrentLiabilities": "46205000", "otherNonCurrentLiabilities": "10401000", "totalNonCurrentLiabilities": "60551000", "cashAndShortTermInvestments": "12651000", "commonStockSharesOutstanding": "9133263", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18710000", "profitLoss": "None", "dividendPayout": "13886000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-19471000", "operatingCashflow": "-34905000", "capitalExpenditures": "1035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27299000", "cashflowFromInvestment": "-2106000", "stockBasedCompensation": "612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13886000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 224722000, "cost_of_revenue": 171192000, "gross_profit": 53530000, "research_and_development": null, "selling_general_admin": 32999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20233000, "depreciation_amortisation": 486000, "ebitda": 20719000, "interest_expense": 666000, "interest_income": null, "other_non_operating": null, "pretax_income": 19567000, "tax_provision": 857000, "effective_tax_rate": null, "net_income": 2683000, "net_income_continuing_ops": 18710000, "net_income_to_common": 2683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12651000, "short_term_investments": null, "net_receivables": null, "inventory": 294991000, "other_current_assets": null, "total_current_assets": 426981000, "net_ppe": null, "goodwill": 25726000, "intangible_assets": null, "goodwill_and_intangibles": 25726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86938000, "total_assets": 513919000, "short_term_debt": null, "accounts_payable": 19912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46205000, "long_term_debt": 42648000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60551000, "total_liabilities": 106756000, "total_debt": 42648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18040000, "total_equity": 76865000, "shares_outstanding": 9133263, "operating_cash_flow": -34905000, "stock_based_compensation": 612000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1035000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2106000, "dividends_paid": 13886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27299000, "free_cash_flow": -33870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20233000", "ebitda": "20719000", "netIncome": "2683000", "grossProfit": "53530000", "depreciation": "None", "totalRevenue": "224722000", "costOfRevenue": "171192000", "interestIncome": "None", "incomeBeforeTax": "19567000", "interestExpense": "666000", "operatingIncome": "20531000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "857000", "reportedCurrency": "USD", "netInterestIncome": "-666000", "nonInterestIncome": "None", "operatingExpenses": "32999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486000", "sellingGeneralAndAdministrative": "32999000", "netIncomeFromContinuingOperations": "18710000" }, "balance": { "goodwill": "25726000", "inventory": "294991000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "513919000", "longTermDebt": "42648000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18040000", "totalLiabilities": "106756000", "otherCurrentAssets": "119339000", "totalCurrentAssets": "426981000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86938000", "currentAccountsPayable": "19912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50150000", "totalShareholderEquity": "76865000", "capitalLeaseObligations": "7502000", "otherCurrentLiabilities": "10307000", "totalCurrentLiabilities": "46205000", "otherNonCurrentLiabilities": "10401000", "totalNonCurrentLiabilities": "60551000", "cashAndShortTermInvestments": "12651000", "commonStockSharesOutstanding": "9133263", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12651000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18710000", "profitLoss": "None", "dividendPayout": "13886000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-19471000", "operatingCashflow": "-34905000", "capitalExpenditures": "1035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27299000", "cashflowFromInvestment": "-2106000", "stockBasedCompensation": "612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13886000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:42.361587+00:00", "is_restated": false, "income_statement": { "revenue": 287486000, "cost_of_revenue": 214157000, "gross_profit": 73329000, "ebit": 30622000, "ebitda": 31319000, "pretax_income": 30036000, "tax_provision": 1251000, "net_income": 4105000, "net_income_to_common": 4105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22363000, "total_current_assets": 420886000, "total_assets": 475901000, "short_term_debt": null, "long_term_debt": 3060000, "total_debt": 3060000, "total_liabilities": 74174000, "total_equity": 73632000, "shares_outstanding": 9120592, "goodwill_and_intangibles": 25726000 }, "cash_flow": { "operating_cash_flow": 5477000, "capital_expenditure": 676000, "free_cash_flow": 6153000, "dividends_paid": 616000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327222, "ticker_id": 3552, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:42.361587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30622000", "ebitda": "31319000", "netIncome": "4105000", "grossProfit": "73329000", "depreciation": "None", "totalRevenue": "287486000", "costOfRevenue": "214157000", "interestIncome": "None", "incomeBeforeTax": "30036000", "interestExpense": "586000", "operatingIncome": "30434000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1251000", "reportedCurrency": "USD", "netInterestIncome": "-586000", "nonInterestIncome": "None", "operatingExpenses": "42895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "697000", "sellingGeneralAndAdministrative": "36181000", "netIncomeFromContinuingOperations": "28785000" }, "balance": { "goodwill": "25726000", "inventory": "277834000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "475901000", "longTermDebt": "3060000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15419000", "totalLiabilities": "74174000", "otherCurrentAssets": "105837000", "totalCurrentAssets": "420886000", "currentLongTermDebt": "None", "longTermInvestments": "1033000", "shortTermInvestments": "None", "currentNetReceivables": "14852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55015000", "currentAccountsPayable": "17234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12073000", "totalShareholderEquity": "73632000", "capitalLeaseObligations": "9013000", "otherCurrentLiabilities": "15142000", "totalCurrentLiabilities": "48078000", "otherNonCurrentLiabilities": "10401000", "totalNonCurrentLiabilities": "26096000", "cashAndShortTermInvestments": "22363000", "commonStockSharesOutstanding": "9120592", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28785000", "profitLoss": "None", "dividendPayout": "616000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7794000", "operatingCashflow": "5477000", "capitalExpenditures": "676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5904000", "cashflowFromInvestment": "-926000", "stockBasedCompensation": "1198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "616000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 287486000, "cost_of_revenue": 214157000, "gross_profit": 73329000, "research_and_development": null, "selling_general_admin": 36181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30622000, "depreciation_amortisation": 697000, "ebitda": 31319000, "interest_expense": 586000, "interest_income": null, "other_non_operating": null, "pretax_income": 30036000, "tax_provision": 1251000, "effective_tax_rate": null, "net_income": 4105000, "net_income_continuing_ops": 28785000, "net_income_to_common": 4105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22363000, "short_term_investments": null, "net_receivables": 14852000, "inventory": 277834000, "other_current_assets": null, "total_current_assets": 420886000, "net_ppe": null, "goodwill": 25726000, "intangible_assets": null, "goodwill_and_intangibles": 25726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55015000, "total_assets": 475901000, "short_term_debt": null, "accounts_payable": 17234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48078000, "long_term_debt": 3060000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26096000, "total_liabilities": 74174000, "total_debt": 3060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15419000, "total_equity": 73632000, "shares_outstanding": 9120592, "operating_cash_flow": 5477000, "stock_based_compensation": 1198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 676000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -926000, "dividends_paid": 616000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5904000, "free_cash_flow": 6153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30622000", "ebitda": "31319000", "netIncome": "4105000", "grossProfit": "73329000", "depreciation": "None", "totalRevenue": "287486000", "costOfRevenue": "214157000", "interestIncome": "None", "incomeBeforeTax": "30036000", "interestExpense": "586000", "operatingIncome": "30434000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1251000", "reportedCurrency": "USD", "netInterestIncome": "-586000", "nonInterestIncome": "None", "operatingExpenses": "42895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "697000", "sellingGeneralAndAdministrative": "36181000", "netIncomeFromContinuingOperations": "28785000" }, "balance": { "goodwill": "25726000", "inventory": "277834000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "475901000", "longTermDebt": "3060000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15419000", "totalLiabilities": "74174000", "otherCurrentAssets": "105837000", "totalCurrentAssets": "420886000", "currentLongTermDebt": "None", "longTermInvestments": "1033000", "shortTermInvestments": "None", "currentNetReceivables": "14852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55015000", "currentAccountsPayable": "17234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12073000", "totalShareholderEquity": "73632000", "capitalLeaseObligations": "9013000", "otherCurrentLiabilities": "15142000", "totalCurrentLiabilities": "48078000", "otherNonCurrentLiabilities": "10401000", "totalNonCurrentLiabilities": "26096000", "cashAndShortTermInvestments": "22363000", "commonStockSharesOutstanding": "9120592", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28785000", "profitLoss": "None", "dividendPayout": "616000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7794000", "operatingCashflow": "5477000", "capitalExpenditures": "676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5904000", "cashflowFromInvestment": "-926000", "stockBasedCompensation": "1198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "616000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:42.361587+00:00", "is_restated": false, "income_statement": { "revenue": 277835000, "cost_of_revenue": 204140000, "gross_profit": 73695000, "ebit": 40199000, "ebitda": 40618000, "pretax_income": 39585000, "tax_provision": 1761000, "net_income": 5347000, "net_income_to_common": 5347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23716000, "total_current_assets": 385938000, "total_assets": 460050000, "short_term_debt": null, "long_term_debt": 3463000, "total_debt": 3463000, "total_liabilities": 87690000, "total_equity": 68435000, "shares_outstanding": 51533407, "goodwill_and_intangibles": 25726000 }, "cash_flow": { "operating_cash_flow": 22889000, "capital_expenditure": 638000, "free_cash_flow": 23527000, "dividends_paid": 11257000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327224, "ticker_id": 3552, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:42.361587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40199000", "ebitda": "40618000", "netIncome": "5347000", "grossProfit": "73695000", "depreciation": "None", "totalRevenue": "277835000", "costOfRevenue": "204140000", "interestIncome": "None", "incomeBeforeTax": "39585000", "interestExpense": "614000", "operatingIncome": "39558000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1761000", "reportedCurrency": "USD", "netInterestIncome": "-614000", "nonInterestIncome": "None", "operatingExpenses": "34137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419000", "sellingGeneralAndAdministrative": "34137000", "netIncomeFromContinuingOperations": "37824000" }, "balance": { "goodwill": "25726000", "inventory": "282013000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "460050000", "longTermDebt": "3463000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11420000", "totalLiabilities": "87690000", "otherCurrentAssets": "80209000", "totalCurrentAssets": "385938000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74112000", "currentAccountsPayable": "23505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12908000", "totalShareholderEquity": "68435000", "capitalLeaseObligations": "9445000", "otherCurrentLiabilities": "22867000", "totalCurrentLiabilities": "64381000", "otherNonCurrentLiabilities": "10401000", "totalNonCurrentLiabilities": "23309000", "cashAndShortTermInvestments": "23716000", "commonStockSharesOutstanding": "51533407", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37824000", "profitLoss": "None", "dividendPayout": "11257000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-11270000", "operatingCashflow": "22889000", "capitalExpenditures": "638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15844000", "cashflowFromInvestment": "-627000", "stockBasedCompensation": "1234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11257000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 277835000, "cost_of_revenue": 204140000, "gross_profit": 73695000, "research_and_development": null, "selling_general_admin": 34137000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40199000, "depreciation_amortisation": 419000, "ebitda": 40618000, "interest_expense": 614000, "interest_income": null, "other_non_operating": null, "pretax_income": 39585000, "tax_provision": 1761000, "effective_tax_rate": null, "net_income": 5347000, "net_income_continuing_ops": 37824000, "net_income_to_common": 5347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23716000, "short_term_investments": null, "net_receivables": null, "inventory": 282013000, "other_current_assets": null, "total_current_assets": 385938000, "net_ppe": null, "goodwill": 25726000, "intangible_assets": null, "goodwill_and_intangibles": 25726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74112000, "total_assets": 460050000, "short_term_debt": null, "accounts_payable": 23505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64381000, "long_term_debt": 3463000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23309000, "total_liabilities": 87690000, "total_debt": 3463000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11420000, "total_equity": 68435000, "shares_outstanding": 51533407, "operating_cash_flow": 22889000, "stock_based_compensation": 1234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 638000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -627000, "dividends_paid": 11257000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15844000, "free_cash_flow": 23527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40199000", "ebitda": "40618000", "netIncome": "5347000", "grossProfit": "73695000", "depreciation": "None", "totalRevenue": "277835000", "costOfRevenue": "204140000", "interestIncome": "None", "incomeBeforeTax": "39585000", "interestExpense": "614000", "operatingIncome": "39558000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1761000", "reportedCurrency": "USD", "netInterestIncome": "-614000", "nonInterestIncome": "None", "operatingExpenses": "34137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419000", "sellingGeneralAndAdministrative": "34137000", "netIncomeFromContinuingOperations": "37824000" }, "balance": { "goodwill": "25726000", "inventory": "282013000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "460050000", "longTermDebt": "3463000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11420000", "totalLiabilities": "87690000", "otherCurrentAssets": "80209000", "totalCurrentAssets": "385938000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74112000", "currentAccountsPayable": "23505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12908000", "totalShareholderEquity": "68435000", "capitalLeaseObligations": "9445000", "otherCurrentLiabilities": "22867000", "totalCurrentLiabilities": "64381000", "otherNonCurrentLiabilities": "10401000", "totalNonCurrentLiabilities": "23309000", "cashAndShortTermInvestments": "23716000", "commonStockSharesOutstanding": "51533407", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37824000", "profitLoss": "None", "dividendPayout": "11257000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-11270000", "operatingCashflow": "22889000", "capitalExpenditures": "638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15844000", "cashflowFromInvestment": "-627000", "stockBasedCompensation": "1234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11257000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:42.361587+00:00", "is_restated": false, "income_statement": { "revenue": 220933000, "cost_of_revenue": 161875000, "gross_profit": 59058000, "ebit": 26457000, "ebitda": 26825000, "pretax_income": 25866000, "tax_provision": 1132000, "net_income": 3646000, "net_income_to_common": 3646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17298000, "total_current_assets": 350104000, "total_assets": 429254000, "short_term_debt": 5000, "long_term_debt": 3859000, "total_debt": 3864000, "total_liabilities": 84695000, "total_equity": 62102000, "shares_outstanding": 51431974, "goodwill_and_intangibles": 25726000 }, "cash_flow": { "operating_cash_flow": 39000, "capital_expenditure": 2138000, "free_cash_flow": 2177000, "dividends_paid": 11819000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327225, "ticker_id": 3552, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:42.361587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26457000", "ebitda": "26825000", "netIncome": "3646000", "grossProfit": "59058000", "depreciation": "None", "totalRevenue": "220933000", "costOfRevenue": "161875000", "interestIncome": "None", "incomeBeforeTax": "25866000", "interestExpense": "591000", "operatingIncome": "27249000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1132000", "reportedCurrency": "USD", "netInterestIncome": "-591000", "nonInterestIncome": "None", "operatingExpenses": "31809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "368000", "sellingGeneralAndAdministrative": "31809000", "netIncomeFromContinuingOperations": "24734000" }, "balance": { "goodwill": "25726000", "inventory": "266553000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "429254000", "longTermDebt": "3859000", "shortTermDebt": "5000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6321000", "totalLiabilities": "84695000", "otherCurrentAssets": "66253000", "totalCurrentAssets": "350104000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "-100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79150000", "currentAccountsPayable": "21458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17494000", "totalShareholderEquity": "62102000", "capitalLeaseObligations": "13635000", "otherCurrentLiabilities": "15398000", "totalCurrentLiabilities": "56800000", "otherNonCurrentLiabilities": "10401000", "totalNonCurrentLiabilities": "27895000", "cashAndShortTermInvestments": "17298000", "commonStockSharesOutstanding": "51431974", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3646000", "profitLoss": "None", "dividendPayout": "11819000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-32491000", "operatingCashflow": "39000", "capitalExpenditures": "2138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12796000", "cashflowFromInvestment": "-2723000", "stockBasedCompensation": "1037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11819000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 220933000, "cost_of_revenue": 161875000, "gross_profit": 59058000, "research_and_development": null, "selling_general_admin": 31809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26457000, "depreciation_amortisation": 368000, "ebitda": 26825000, "interest_expense": 591000, "interest_income": null, "other_non_operating": null, "pretax_income": 25866000, "tax_provision": 1132000, "effective_tax_rate": null, "net_income": 3646000, "net_income_continuing_ops": 24734000, "net_income_to_common": 3646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17298000, "short_term_investments": null, "net_receivables": -100000, "inventory": 266553000, "other_current_assets": null, "total_current_assets": 350104000, "net_ppe": null, "goodwill": 25726000, "intangible_assets": null, "goodwill_and_intangibles": 25726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79150000, "total_assets": 429254000, "short_term_debt": 5000, "accounts_payable": 21458000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56800000, "long_term_debt": 3859000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27895000, "total_liabilities": 84695000, "total_debt": 3864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6321000, "total_equity": 62102000, "shares_outstanding": 51431974, "operating_cash_flow": 39000, "stock_based_compensation": 1037000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2723000, "dividends_paid": 11819000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12796000, "free_cash_flow": 2177000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26457000", "ebitda": "26825000", "netIncome": "3646000", "grossProfit": "59058000", "depreciation": "None", "totalRevenue": "220933000", "costOfRevenue": "161875000", "interestIncome": "None", "incomeBeforeTax": "25866000", "interestExpense": "591000", "operatingIncome": "27249000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1132000", "reportedCurrency": "USD", "netInterestIncome": "-591000", "nonInterestIncome": "None", "operatingExpenses": "31809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "368000", "sellingGeneralAndAdministrative": "31809000", "netIncomeFromContinuingOperations": "24734000" }, "balance": { "goodwill": "25726000", "inventory": "266553000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "429254000", "longTermDebt": "3859000", "shortTermDebt": "5000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6321000", "totalLiabilities": "84695000", "otherCurrentAssets": "66253000", "totalCurrentAssets": "350104000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "-100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79150000", "currentAccountsPayable": "21458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17494000", "totalShareholderEquity": "62102000", "capitalLeaseObligations": "13635000", "otherCurrentLiabilities": "15398000", "totalCurrentLiabilities": "56800000", "otherNonCurrentLiabilities": "10401000", "totalNonCurrentLiabilities": "27895000", "cashAndShortTermInvestments": "17298000", "commonStockSharesOutstanding": "51431974", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3646000", "profitLoss": "None", "dividendPayout": "11819000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-32491000", "operatingCashflow": "39000", "capitalExpenditures": "2138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12796000", "cashflowFromInvestment": "-2723000", "stockBasedCompensation": "1037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11819000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:42.361587+00:00", "is_restated": false, "income_statement": { "revenue": 189209000, "cost_of_revenue": 139749000, "gross_profit": 49460000, "ebit": 22105000, "ebitda": 22446000, "pretax_income": 21407000, "tax_provision": 921000, "net_income": 2972000, "net_income_to_common": 2972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32778000, "total_current_assets": 340551000, "total_assets": 401250000, "short_term_debt": 1519000, "long_term_debt": 4247000, "total_debt": 5766000, "total_liabilities": 68135000, "total_equity": 59723000, "shares_outstanding": 51410397, "goodwill_and_intangibles": 25726000 }, "cash_flow": { "operating_cash_flow": -9273000, "capital_expenditure": 435000, "free_cash_flow": -8838000, "dividends_paid": 16259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327226, "ticker_id": 3552, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:42.361587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22105000", "ebitda": "22446000", "netIncome": "2972000", "grossProfit": "49460000", "depreciation": "None", "totalRevenue": "189209000", "costOfRevenue": "139749000", "interestIncome": "None", "incomeBeforeTax": "21407000", "interestExpense": "698000", "operatingIncome": "21919000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "921000", "reportedCurrency": "USD", "netInterestIncome": "-698000", "nonInterestIncome": "None", "operatingExpenses": "27541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "341000", "sellingGeneralAndAdministrative": "25941000", "netIncomeFromContinuingOperations": "20486000" }, "balance": { "goodwill": "25726000", "inventory": "234080000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "401250000", "longTermDebt": "4247000", "shortTermDebt": "1519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2972000", "totalLiabilities": "68135000", "otherCurrentAssets": "67462000", "totalCurrentAssets": "340551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60699000", "currentAccountsPayable": "11510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19562000", "totalShareholderEquity": "59723000", "capitalLeaseObligations": "15315000", "otherCurrentLiabilities": "11349000", "totalCurrentLiabilities": "42249000", "otherNonCurrentLiabilities": "13747000", "totalNonCurrentLiabilities": "25886000", "cashAndShortTermInvestments": "32778000", "commonStockSharesOutstanding": "51410397", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20486000", "profitLoss": "None", "dividendPayout": "16259000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-17778000", "operatingCashflow": "-9273000", "capitalExpenditures": "435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22704000", "cashflowFromInvestment": "-430000", "stockBasedCompensation": "892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16259000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 189209000, "cost_of_revenue": 139749000, "gross_profit": 49460000, "research_and_development": null, "selling_general_admin": 25941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22105000, "depreciation_amortisation": 341000, "ebitda": 22446000, "interest_expense": 698000, "interest_income": null, "other_non_operating": null, "pretax_income": 21407000, "tax_provision": 921000, "effective_tax_rate": null, "net_income": 2972000, "net_income_continuing_ops": 20486000, "net_income_to_common": 2972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32778000, "short_term_investments": null, "net_receivables": 6231000, "inventory": 234080000, "other_current_assets": null, "total_current_assets": 340551000, "net_ppe": null, "goodwill": 25726000, "intangible_assets": null, "goodwill_and_intangibles": 25726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60699000, "total_assets": 401250000, "short_term_debt": 1519000, "accounts_payable": 11510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42249000, "long_term_debt": 4247000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25886000, "total_liabilities": 68135000, "total_debt": 5766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2972000, "total_equity": 59723000, "shares_outstanding": 51410397, "operating_cash_flow": -9273000, "stock_based_compensation": 892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 435000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -430000, "dividends_paid": 16259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22704000, "free_cash_flow": -8838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22105000", "ebitda": "22446000", "netIncome": "2972000", "grossProfit": "49460000", "depreciation": "None", "totalRevenue": "189209000", "costOfRevenue": "139749000", "interestIncome": "None", "incomeBeforeTax": "21407000", "interestExpense": "698000", "operatingIncome": "21919000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "921000", "reportedCurrency": "USD", "netInterestIncome": "-698000", "nonInterestIncome": "None", "operatingExpenses": "27541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "341000", "sellingGeneralAndAdministrative": "25941000", "netIncomeFromContinuingOperations": "20486000" }, "balance": { "goodwill": "25726000", "inventory": "234080000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "401250000", "longTermDebt": "4247000", "shortTermDebt": "1519000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2972000", "totalLiabilities": "68135000", "otherCurrentAssets": "67462000", "totalCurrentAssets": "340551000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60699000", "currentAccountsPayable": "11510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19562000", "totalShareholderEquity": "59723000", "capitalLeaseObligations": "15315000", "otherCurrentLiabilities": "11349000", "totalCurrentLiabilities": "42249000", "otherNonCurrentLiabilities": "13747000", "totalNonCurrentLiabilities": "25886000", "cashAndShortTermInvestments": "32778000", "commonStockSharesOutstanding": "51410397", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20486000", "profitLoss": "None", "dividendPayout": "16259000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-17778000", "operatingCashflow": "-9273000", "capitalExpenditures": "435000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22704000", "cashflowFromInvestment": "-430000", "stockBasedCompensation": "892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16259000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:42.361587+00:00", "is_restated": false, "income_statement": { "revenue": 170040000, "cost_of_revenue": 122168000, "gross_profit": 47872000, "ebit": 26811000, "ebitda": null, "pretax_income": 26043000, "tax_provision": null, "net_income": 109156000, "net_income_to_common": 109156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19777000, "total_current_assets": 304008000, "total_assets": 352692000, "short_term_debt": null, "long_term_debt": 75627000, "total_debt": 75627000, "total_liabilities": 143789000, "total_equity": 0, "shares_outstanding": 51282051, "goodwill_and_intangibles": 25726000 }, "cash_flow": { "operating_cash_flow": 21299000, "capital_expenditure": 204000, "free_cash_flow": 21503000, "dividends_paid": 8561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327227, "ticker_id": 3552, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:42.361587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "109156000", "grossProfit": "47872000", "depreciation": "None", "totalRevenue": "170040000", "costOfRevenue": "122168000", "interestIncome": "None", "incomeBeforeTax": "26043000", "interestExpense": "850000", "operatingIncome": "26811000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-850000", "nonInterestIncome": "None", "operatingExpenses": "143229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21061000", "netIncomeFromContinuingOperations": "29686000" }, "balance": { "goodwill": "25726000", "inventory": "213104000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "352692000", "longTermDebt": "75627000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "143789000", "otherCurrentAssets": "None", "totalCurrentAssets": "304008000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48684000", "currentAccountsPayable": "17318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "0", "capitalLeaseObligations": "18652000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "43389000", "otherNonCurrentLiabilities": "3282000", "totalNonCurrentLiabilities": "100400000", "cashAndShortTermInvestments": "19777000", "commonStockSharesOutstanding": "51282051", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29680000", "profitLoss": "None", "dividendPayout": "8561000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "655000", "operatingCashflow": "21299000", "capitalExpenditures": "204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10761000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8561000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170040000, "cost_of_revenue": 122168000, "gross_profit": 47872000, "research_and_development": null, "selling_general_admin": 21061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26811000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 850000, "interest_income": null, "other_non_operating": null, "pretax_income": 26043000, "tax_provision": null, "effective_tax_rate": null, "net_income": 109156000, "net_income_continuing_ops": 29686000, "net_income_to_common": 109156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19777000, "short_term_investments": null, "net_receivables": null, "inventory": 213104000, "other_current_assets": null, "total_current_assets": 304008000, "net_ppe": null, "goodwill": 25726000, "intangible_assets": null, "goodwill_and_intangibles": 25726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48684000, "total_assets": 352692000, "short_term_debt": null, "accounts_payable": 17318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43389000, "long_term_debt": 75627000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100400000, "total_liabilities": 143789000, "total_debt": 75627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 0, "shares_outstanding": 51282051, "operating_cash_flow": 21299000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 8561000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10761000, "free_cash_flow": 21503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "109156000", "grossProfit": "47872000", "depreciation": "None", "totalRevenue": "170040000", "costOfRevenue": "122168000", "interestIncome": "None", "incomeBeforeTax": "26043000", "interestExpense": "850000", "operatingIncome": "26811000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-850000", "nonInterestIncome": "None", "operatingExpenses": "143229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122168000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21061000", "netIncomeFromContinuingOperations": "29686000" }, "balance": { "goodwill": "25726000", "inventory": "213104000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "352692000", "longTermDebt": "75627000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "143789000", "otherCurrentAssets": "None", "totalCurrentAssets": "304008000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48684000", "currentAccountsPayable": "17318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "0", "capitalLeaseObligations": "18652000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "43389000", "otherNonCurrentLiabilities": "3282000", "totalNonCurrentLiabilities": "100400000", "cashAndShortTermInvestments": "19777000", "commonStockSharesOutstanding": "51282051", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29680000", "profitLoss": "None", "dividendPayout": "8561000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "655000", "operatingCashflow": "21299000", "capitalExpenditures": "204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10761000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8561000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:42.361587+00:00", "is_restated": false, "income_statement": { "revenue": 197638000, "cost_of_revenue": 140548000, "gross_profit": 57090000, "ebit": 34409000, "ebitda": 34704000, "pretax_income": 33933000, "tax_provision": null, "net_income": 33933000, "net_income_to_common": 33933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60881000, "total_current_assets": 328328000, "total_assets": 385029000, "short_term_debt": 1159000, "long_term_debt": 5000000, "total_debt": 6159000, "total_liabilities": 79125000, "total_equity": 45893000, "shares_outstanding": 51282051, "goodwill_and_intangibles": 16465000 }, "cash_flow": { "operating_cash_flow": 19056000, "capital_expenditure": 618000, "free_cash_flow": 19674000, "dividends_paid": 22055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327229, "ticker_id": 3552, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:42.361587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34409000", "ebitda": "34704000", "netIncome": "33933000", "grossProfit": "57090000", "depreciation": "None", "totalRevenue": "197638000", "costOfRevenue": "140548000", "interestIncome": "None", "incomeBeforeTax": "33933000", "interestExpense": "408000", "operatingIncome": "34057000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-408000", "nonInterestIncome": "None", "operatingExpenses": "57090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295000", "sellingGeneralAndAdministrative": "29513000", "netIncomeFromContinuingOperations": "33927000" }, "balance": { "goodwill": "16465000", "inventory": "220734000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "385029000", "longTermDebt": "5000000", "shortTermDebt": "1159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "79125000", "otherCurrentAssets": "46713000", "totalCurrentAssets": "328328000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56701000", "currentAccountsPayable": "16428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23333000", "totalShareholderEquity": "45893000", "capitalLeaseObligations": "18333000", "otherCurrentLiabilities": "24040000", "totalCurrentLiabilities": "50011000", "otherNonCurrentLiabilities": "5781000", "totalNonCurrentLiabilities": "29114000", "cashAndShortTermInvestments": "60881000", "commonStockSharesOutstanding": "51282051", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33933000", "profitLoss": "None", "dividendPayout": "22055000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-13030000", "operatingCashflow": "19056000", "capitalExpenditures": "618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55443000", "cashflowFromInvestment": "-75451000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197638000, "cost_of_revenue": 140548000, "gross_profit": 57090000, "research_and_development": null, "selling_general_admin": 29513000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34409000, "depreciation_amortisation": 295000, "ebitda": 34704000, "interest_expense": 408000, "interest_income": null, "other_non_operating": null, "pretax_income": 33933000, "tax_provision": null, "effective_tax_rate": null, "net_income": 33933000, "net_income_continuing_ops": 33927000, "net_income_to_common": 33933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60881000, "short_term_investments": null, "net_receivables": 1, "inventory": 220734000, "other_current_assets": null, "total_current_assets": 328328000, "net_ppe": null, "goodwill": 16465000, "intangible_assets": null, "goodwill_and_intangibles": 16465000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56701000, "total_assets": 385029000, "short_term_debt": 1159000, "accounts_payable": 16428000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50011000, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29114000, "total_liabilities": 79125000, "total_debt": 6159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45893000, "shares_outstanding": 51282051, "operating_cash_flow": 19056000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75451000, "dividends_paid": 22055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55443000, "free_cash_flow": 19674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34409000", "ebitda": "34704000", "netIncome": "33933000", "grossProfit": "57090000", "depreciation": "None", "totalRevenue": "197638000", "costOfRevenue": "140548000", "interestIncome": "None", "incomeBeforeTax": "33933000", "interestExpense": "408000", "operatingIncome": "34057000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-408000", "nonInterestIncome": "None", "operatingExpenses": "57090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295000", "sellingGeneralAndAdministrative": "29513000", "netIncomeFromContinuingOperations": "33927000" }, "balance": { "goodwill": "16465000", "inventory": "220734000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "385029000", "longTermDebt": "5000000", "shortTermDebt": "1159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "79125000", "otherCurrentAssets": "46713000", "totalCurrentAssets": "328328000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56701000", "currentAccountsPayable": "16428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23333000", "totalShareholderEquity": "45893000", "capitalLeaseObligations": "18333000", "otherCurrentLiabilities": "24040000", "totalCurrentLiabilities": "50011000", "otherNonCurrentLiabilities": "5781000", "totalNonCurrentLiabilities": "29114000", "cashAndShortTermInvestments": "60881000", "commonStockSharesOutstanding": "51282051", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60881000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33933000", "profitLoss": "None", "dividendPayout": "22055000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-13030000", "operatingCashflow": "19056000", "capitalExpenditures": "618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55443000", "cashflowFromInvestment": "-75451000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:42.361587+00:00", "is_restated": false, "income_statement": { "revenue": 181522000, "cost_of_revenue": 128824000, "gross_profit": 52698000, "ebit": 30896000, "ebitda": 31149000, "pretax_income": 30741000, "tax_provision": null, "net_income": 30741000, "net_income_to_common": 30741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11392000, "total_current_assets": 175476000, "total_assets": 225563000, "short_term_debt": 1550000, "long_term_debt": null, "total_debt": 1550000, "total_liabilities": 49657000, "total_equity": 175906000, "shares_outstanding": 51282051, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9347000, "capital_expenditure": 285000, "free_cash_flow": 9632000, "dividends_paid": 20857000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 327230, "ticker_id": 3552, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:20:42.361587+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30896000", "ebitda": "31149000", "netIncome": "30741000", "grossProfit": "52698000", "depreciation": "None", "totalRevenue": "181522000", "costOfRevenue": "128824000", "interestIncome": "None", "incomeBeforeTax": "30741000", "interestExpense": "301000", "operatingIncome": "30624000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-301000", "nonInterestIncome": "None", "operatingExpenses": "22074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253000", "sellingGeneralAndAdministrative": "21928000", "netIncomeFromContinuingOperations": "30741000" }, "balance": { "goodwill": "None", "inventory": "164084000", "commonStock": "175906000", "currentDebt": "None", "investments": "None", "totalAssets": "225563000", "longTermDebt": "None", "shortTermDebt": "1550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "49657000", "otherCurrentAssets": "None", "totalCurrentAssets": "175476000", "currentLongTermDebt": "10000000", "longTermInvestments": "136000", "shortTermInvestments": "None", "currentNetReceivables": "6159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50087000", "currentAccountsPayable": "10688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13130000", "totalShareholderEquity": "175906000", "capitalLeaseObligations": "3598000", "otherCurrentLiabilities": "10360000", "totalCurrentLiabilities": "22598000", "otherNonCurrentLiabilities": "2383000", "totalNonCurrentLiabilities": "27059000", "cashAndShortTermInvestments": "11392000", "commonStockSharesOutstanding": "51282051", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30741000", "profitLoss": "None", "dividendPayout": "20857000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-16148000", "operatingCashflow": "9347000", "capitalExpenditures": "285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10131000", "cashflowFromInvestment": "-218000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20857000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181522000, "cost_of_revenue": 128824000, "gross_profit": 52698000, "research_and_development": null, "selling_general_admin": 21928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30896000, "depreciation_amortisation": 253000, "ebitda": 31149000, "interest_expense": 301000, "interest_income": null, "other_non_operating": null, "pretax_income": 30741000, "tax_provision": null, "effective_tax_rate": null, "net_income": 30741000, "net_income_continuing_ops": 30741000, "net_income_to_common": 30741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11392000, "short_term_investments": null, "net_receivables": 6159000, "inventory": 164084000, "other_current_assets": null, "total_current_assets": 175476000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50087000, "total_assets": 225563000, "short_term_debt": 1550000, "accounts_payable": 10688000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22598000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27059000, "total_liabilities": 49657000, "total_debt": 1550000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 175906000, "shares_outstanding": 51282051, "operating_cash_flow": 9347000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 285000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218000, "dividends_paid": 20857000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10131000, "free_cash_flow": 9632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30896000", "ebitda": "31149000", "netIncome": "30741000", "grossProfit": "52698000", "depreciation": "None", "totalRevenue": "181522000", "costOfRevenue": "128824000", "interestIncome": "None", "incomeBeforeTax": "30741000", "interestExpense": "301000", "operatingIncome": "30624000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-301000", "nonInterestIncome": "None", "operatingExpenses": "22074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253000", "sellingGeneralAndAdministrative": "21928000", "netIncomeFromContinuingOperations": "30741000" }, "balance": { "goodwill": "None", "inventory": "164084000", "commonStock": "175906000", "currentDebt": "None", "investments": "None", "totalAssets": "225563000", "longTermDebt": "None", "shortTermDebt": "1550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "49657000", "otherCurrentAssets": "None", "totalCurrentAssets": "175476000", "currentLongTermDebt": "10000000", "longTermInvestments": "136000", "shortTermInvestments": "None", "currentNetReceivables": "6159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50087000", "currentAccountsPayable": "10688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13130000", "totalShareholderEquity": "175906000", "capitalLeaseObligations": "3598000", "otherCurrentLiabilities": "10360000", "totalCurrentLiabilities": "22598000", "otherNonCurrentLiabilities": "2383000", "totalNonCurrentLiabilities": "27059000", "cashAndShortTermInvestments": "11392000", "commonStockSharesOutstanding": "51282051", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30741000", "profitLoss": "None", "dividendPayout": "20857000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-16148000", "operatingCashflow": "9347000", "capitalExpenditures": "285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10131000", "cashflowFromInvestment": "-218000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20857000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }