{ "ticker": { "uuid": "055c3f2b-1d82-465b-a971-f87e111c59ab", "symbol": "SDHC", "name": "Smith Douglas Homes Corp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/055c3f2b-1d82-465b-a971-f87e111c59ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/055c3f2b-1d82-465b-a971-f87e111c59ab/" }, "latest_snapshot": { "ticker": { "uuid": "055c3f2b-1d82-465b-a971-f87e111c59ab", "symbol": "SDHC", "name": "Smith Douglas Homes Corp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/055c3f2b-1d82-465b-a971-f87e111c59ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/055c3f2b-1d82-465b-a971-f87e111c59ab/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.46, "value": 0.79, "quality": 0.16, "momentum": 0.12, "coverage": 1, "confidence": 0.969, "delta": -5 }, "headline_factors": { "price": 15.44, "market_cap": 128881648.08, "pe_ratio": 15.0282, "earnings_yield": 0.1124, "ebitda_to_ev": 0.118, "shareholder_yield": 0.4341, "roe": 0.1045, "piotroski_f_score": 2, "momentum_12_1": -0.2894, "volatility_252d": 0.5302 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 15.0282, "ev_ebitda": 8.4772, "earnings_yield": 0.1124, "fcf_yield": 0.017, "shareholder_yield": 0.4341 }, "quality": { "roe": 0.1045, "roic": 0.4582, "gross_margin": 0.2089, "fcf_margin": 0.0094, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.0575, "eps_growth_1y": -0.4566, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.2021, "momentum_12_1": -0.2894, "relative_strength": -0.351 }, "scores": { "value_percentile": 0.79, "quality_percentile": 0.16, "momentum_percentile": 0.12, "growth_composite": 96, "yield_composite": 1, "overall_composite": 54, "os_score": 0.46, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.68, "os": 0.49, "value": 0.82, "quality": 0.17, "momentum": 0.09, "confidence": 1, "coverage": 1, "pe_ratio": 12.3418, "earnings_yield": 0.1176, "shareholder_yield": 0.5286, "roe": 0.1045, "momentum_12_1": -0.3254 }, { "week_end_date": "2026-06-14", "price": 13.52, "os": 0.5, "value": 0.81, "quality": 0.17, "momentum": 0.15, "confidence": 1, "coverage": 1, "pe_ratio": 13.1594, "earnings_yield": 0.1159, "shareholder_yield": 0.4958, "roe": 0.1045, "momentum_12_1": -0.3696 }, { "week_end_date": "2026-06-21", "price": 13.75, "os": 0.47, "value": 0.8, "quality": 0.17, "momentum": 0.1, "confidence": 1, "coverage": 1, "pe_ratio": 13.3833, "earnings_yield": 0.1155, "shareholder_yield": 0.4875, "roe": 0.1045, "momentum_12_1": -0.3598 }, { "week_end_date": "2026-06-28", "price": 14.6, "os": 0.5, "value": 0.8, "quality": 0.18, "momentum": 0.15, "confidence": 1, "coverage": 1, "pe_ratio": 14.2106, "earnings_yield": 0.1139, "shareholder_yield": 0.4591, "roe": 0.1045, "momentum_12_1": -0.3867 }, { "week_end_date": "2026-07-05", "price": 15.91, "os": 0.45, "value": 0.78, "quality": 0.18, "momentum": 0.12, "confidence": 0.991, "coverage": 1, "pe_ratio": 15.4856, "earnings_yield": 0.1116, "shareholder_yield": 0.4213, "roe": 0.1045, "momentum_12_1": -0.3654 }, { "week_end_date": "2026-07-12", "price": 15.43, "os": 0.41, "value": 0.78, "quality": 0.18, "momentum": 0.04, "confidence": 0.98, "coverage": 1, "pe_ratio": 15.0184, "earnings_yield": 0.1124, "shareholder_yield": 0.4344, "roe": 0.1045, "momentum_12_1": -0.3512 }, { "week_end_date": "2026-07-19", "price": 15.44, "os": 0.46, "value": 0.79, "quality": 0.16, "momentum": 0.12, "confidence": 0.969, "coverage": 1, "pe_ratio": 15.0282, "earnings_yield": 0.1124, "shareholder_yield": 0.4341, "roe": 0.1045, "momentum_12_1": -0.2894 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 971116000, "cost_of_revenue": 758945000, "gross_profit": 212171000, "ebit": 74095000, "ebitda": 76644000, "pretax_income": 70901000, "tax_provision": 2492000, "net_income": 10694000, "net_income_to_common": 10694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12741000, "total_current_assets": 471134000, "total_assets": 557593000, "short_term_debt": 1892000, "long_term_debt": 44075000, "total_debt": 74147000, "total_liabilities": 113457000, "total_equity": 86728000, "shares_outstanding": 9213200, "goodwill_and_intangibles": 25726000 }, "cash_flow": { "operating_cash_flow": -31337000, "capital_expenditure": 5524000, "free_cash_flow": -25813000, "dividends_paid": 28402000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 60236000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 971116000, "cost_of_revenue": 758945000, "gross_profit": 212171000, "ebit": 74095000, "ebitda": 76644000, "pretax_income": 70901000, "tax_provision": 2492000, "net_income": 10694000, "net_income_to_common": 10694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12741000, "total_current_assets": 471134000, "total_assets": 557593000, "short_term_debt": 1892000, "long_term_debt": 44075000, "total_debt": 74147000, "total_liabilities": 113457000, "total_equity": 86728000, "shares_outstanding": 9213200, "goodwill_and_intangibles": 25726000 }, "cash_flow": { "operating_cash_flow": -31337000, "capital_expenditure": 5524000, "free_cash_flow": -25813000, "dividends_paid": 28402000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 60236000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 971116000, "cost_of_revenue": 758945000, "gross_profit": 212171000, "ebit": 74095000, "ebitda": 76644000, "pretax_income": 70901000, "tax_provision": 2492000, "net_income": 10694000, "net_income_to_common": 10694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12741000, "total_current_assets": 471134000, "total_assets": 557593000, "short_term_debt": 1892000, "long_term_debt": 44075000, "total_debt": 74147000, "total_liabilities": 113457000, "total_equity": 86728000, "shares_outstanding": 9213200, "goodwill_and_intangibles": 25726000 }, "cash_flow": { "operating_cash_flow": -31337000, "capital_expenditure": 5524000, "free_cash_flow": -25813000, "dividends_paid": 28402000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 60236000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 971116000, "cost_of_revenue": 758945000, "gross_profit": 212171000, "ebit": 74095000, "ebitda": 76644000, "pretax_income": 70901000, "tax_provision": 2492000, "net_income": 10694000, "net_income_to_common": 10694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12741000, "total_current_assets": 471134000, "total_assets": 557593000, "short_term_debt": 1892000, "long_term_debt": 44075000, "total_debt": 74147000, "total_liabilities": 113457000, "total_equity": 86728000, "shares_outstanding": 9213200, "goodwill_and_intangibles": 25726000 }, "cash_flow": { "operating_cash_flow": -31337000, "capital_expenditure": 5524000, "free_cash_flow": -25813000, "dividends_paid": 28402000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 60236000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 971116000, "cost_of_revenue": 758945000, "gross_profit": 212171000, "ebit": 74095000, "ebitda": 76644000, "pretax_income": 70901000, "tax_provision": 2492000, "net_income": 10694000, "net_income_to_common": 10694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12741000, "total_current_assets": 311378000, "total_assets": 557593000, "short_term_debt": 1892000, "long_term_debt": 44075000, "total_debt": 46096000, "total_liabilities": 113457000, "total_equity": 86728000, "shares_outstanding": 9213200, "goodwill_and_intangibles": 25726000 }, "cash_flow": { "operating_cash_flow": -31337000, "capital_expenditure": 5524000, "free_cash_flow": -25813000, "dividends_paid": 28402000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 971116000, "cost_of_revenue": 758945000, "gross_profit": 212171000, "ebit": 72391000, "ebitda": 74940000, "pretax_income": 70901000, "tax_provision": 2492000, "net_income": 10694000, "net_income_to_common": 10694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12741000, "total_current_assets": 311378000, "total_assets": 557593000, "short_term_debt": null, "long_term_debt": 44075000, "total_debt": 44075000, "total_liabilities": 113457000, "total_equity": 86728000, "shares_outstanding": 9213200, "goodwill_and_intangibles": 25726000 }, "cash_flow": { "operating_cash_flow": -31337000, "capital_expenditure": 5524000, "free_cash_flow": -25813000, "dividends_paid": 28402000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 60236000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 975463000, "cost_of_revenue": 719921000, "gross_profit": 255542000, "ebit": 119383000, "ebitda": 121208000, "pretax_income": 116894000, "tax_provision": 5065000, "net_income": 16070000, "net_income_to_common": 16070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22363000, "total_current_assets": 420886000, "total_assets": 475901000, "short_term_debt": 1000, "long_term_debt": 3060000, "total_debt": 12073000, "total_liabilities": 74174000, "total_equity": 73632000, "shares_outstanding": 8846154, "goodwill_and_intangibles": 25726000 }, "cash_flow": { "operating_cash_flow": 19132000, "capital_expenditure": 3887000, "free_cash_flow": 23019000, "dividends_paid": 39951000, "share_repurchases": -2600000, "shares_issued": 172769000, "net_debt_issued": -84497000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 975463000, "cost_of_revenue": 719921000, "gross_profit": 255542000, "ebit": 119383000, "ebitda": 121208000, "pretax_income": 116894000, "tax_provision": 5065000, "net_income": 16070000, "net_income_to_common": 16070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22363000, "total_current_assets": 420886000, "total_assets": 475901000, "short_term_debt": 1000, "long_term_debt": 3060000, "total_debt": 12073000, "total_liabilities": 74174000, "total_equity": 73632000, "shares_outstanding": 8846154, "goodwill_and_intangibles": 25726000 }, "cash_flow": { "operating_cash_flow": 19132000, "capital_expenditure": 3887000, "free_cash_flow": 23019000, "dividends_paid": 39951000, "share_repurchases": -2600000, "shares_issued": 172769000, "net_debt_issued": -84497000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 206444000, "cost_of_revenue": 165993000, "gross_profit": 40451000, "ebit": 5163000, "ebitda": 6020000, "pretax_income": 4315000, "tax_provision": 253000, "net_income": 565000, "net_income_to_common": 565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27986000, "total_current_assets": 342710000, "total_assets": 600187000, "short_term_debt": 1319000, "long_term_debt": 68502000, "total_debt": 70390000, "total_liabilities": 164296000, "total_equity": 82058000, "shares_outstanding": 9052830, "goodwill_and_intangibles": 25726000 }, "cash_flow": { "operating_cash_flow": 338000, "capital_expenditure": 540000, "free_cash_flow": 878000, "dividends_paid": 7072000, "share_repurchases": -6345000, "shares_issued": null, "net_debt_issued": 29364000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 206444000, "cost_of_revenue": 165993000, "gross_profit": 40451000, "ebit": 5163000, "ebitda": 6020000, "pretax_income": 4315000, "tax_provision": 253000, "net_income": 565000, "net_income_to_common": 565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27986000, "total_current_assets": 342710000, "total_assets": 600187000, "short_term_debt": 1319000, "long_term_debt": 68502000, "total_debt": 70390000, "total_liabilities": 164296000, "total_equity": 82058000, "shares_outstanding": 9052830, "goodwill_and_intangibles": 25726000 }, "cash_flow": { "operating_cash_flow": 338000, "capital_expenditure": 540000, "free_cash_flow": 878000, "dividends_paid": 7072000, "share_repurchases": -6345000, "shares_issued": null, "net_debt_issued": 29364000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 206444000, "cost_of_revenue": 165993000, "gross_profit": 40451000, "ebit": 5163000, "ebitda": 6020000, "pretax_income": 4315000, "tax_provision": 253000, "net_income": 565000, "net_income_to_common": 565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27986000, "total_current_assets": 342710000, "total_assets": 600187000, "short_term_debt": 1319000, "long_term_debt": 68502000, "total_debt": 70390000, "total_liabilities": 164296000, "total_equity": 82058000, "shares_outstanding": 9052830, "goodwill_and_intangibles": 25726000 }, "cash_flow": { "operating_cash_flow": 338000, "capital_expenditure": 540000, "free_cash_flow": 878000, "dividends_paid": 7072000, "share_repurchases": -6345000, "shares_issued": null, "net_debt_issued": 29364000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 206444000, "cost_of_revenue": 165993000, "gross_profit": 40451000, "ebit": 5163000, "ebitda": 6020000, "pretax_income": 4315000, "tax_provision": 253000, "net_income": 565000, "net_income_to_common": 565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27986000, "total_current_assets": 342710000, "total_assets": 600187000, "short_term_debt": 1319000, "long_term_debt": 68502000, "total_debt": 70390000, "total_liabilities": 164296000, "total_equity": 82058000, "shares_outstanding": 9052830, "goodwill_and_intangibles": 25726000 }, "cash_flow": { "operating_cash_flow": 338000, "capital_expenditure": 540000, "free_cash_flow": 878000, "dividends_paid": 7072000, "share_repurchases": -6345000, "shares_issued": null, "net_debt_issued": 29364000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 206444000, "cost_of_revenue": 165993000, "gross_profit": 40451000, "ebit": 5163000, "ebitda": 6020000, "pretax_income": 4315000, "tax_provision": 253000, "net_income": 565000, "net_income_to_common": 565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27986000, "total_current_assets": 342710000, "total_assets": 600187000, "short_term_debt": 1319000, "long_term_debt": 68502000, "total_debt": 70390000, "total_liabilities": 164296000, "total_equity": 82058000, "shares_outstanding": 9052830, "goodwill_and_intangibles": 25726000 }, "cash_flow": { "operating_cash_flow": 338000, "capital_expenditure": 540000, "free_cash_flow": 878000, "dividends_paid": 7072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 206444000, "cost_of_revenue": 165993000, "gross_profit": 40451000, "ebit": 4539000, "ebitda": 4539000, "pretax_income": 4315000, "tax_provision": 253000, "net_income": 565000, "net_income_to_common": 565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27986000, "total_current_assets": 342710000, "total_assets": 600187000, "short_term_debt": null, "long_term_debt": 68502000, "total_debt": 68502000, "total_liabilities": 164296000, "total_equity": 82058000, "shares_outstanding": 9052830, "goodwill_and_intangibles": 25726000 }, "cash_flow": { "operating_cash_flow": 338000, "capital_expenditure": 540000, "free_cash_flow": 878000, "dividends_paid": 7072000, "share_repurchases": -6345000, "shares_issued": null, "net_debt_issued": 29364000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 260429000, "cost_of_revenue": 208697000, "gross_profit": 51732000, "ebit": 17777000, "ebitda": 18560000, "pretax_income": 16919000, "tax_provision": -130000, "net_income": 3520000, "net_income_to_common": 3520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12741000, "total_current_assets": 471134000, "total_assets": 557593000, "short_term_debt": null, "long_term_debt": 44075000, "total_debt": 74147000, "total_liabilities": 113457000, "total_equity": 86728000, "shares_outstanding": 9062751, "goodwill_and_intangibles": 25726000 }, "cash_flow": { "operating_cash_flow": 9757000, "capital_expenditure": 1012000, "free_cash_flow": 10769000, "dividends_paid": 28402000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -10339000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 260429000, "cost_of_revenue": 208697000, "gross_profit": 51732000, "ebit": 17777000, "ebitda": 18560000, "pretax_income": 16919000, "tax_provision": -130000, "net_income": 3520000, "net_income_to_common": 3520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12741000, "total_current_assets": 471134000, "total_assets": 557593000, "short_term_debt": null, "long_term_debt": 44075000, "total_debt": 74147000, "total_liabilities": 113457000, "total_equity": 86728000, "shares_outstanding": 9062751, "goodwill_and_intangibles": 25726000 }, "cash_flow": { "operating_cash_flow": 9757000, "capital_expenditure": 1012000, "free_cash_flow": 10769000, "dividends_paid": 28402000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -10339000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 260429000, "cost_of_revenue": 208697000, "gross_profit": 51732000, "ebit": 17777000, "ebitda": 18560000, "pretax_income": 16919000, "tax_provision": -130000, "net_income": 3520000, "net_income_to_common": 3520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12741000, "total_current_assets": 471134000, "total_assets": 557593000, "short_term_debt": null, "long_term_debt": 44075000, "total_debt": 74147000, "total_liabilities": 113457000, "total_equity": 86728000, "shares_outstanding": 9062751, "goodwill_and_intangibles": 25726000 }, "cash_flow": { "operating_cash_flow": 9757000, "capital_expenditure": 1012000, "free_cash_flow": 10769000, "dividends_paid": 28402000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -10339000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 260429000, "cost_of_revenue": 208697000, "gross_profit": 51732000, "ebit": 17777000, "ebitda": 18560000, "pretax_income": 16919000, "tax_provision": -130000, "net_income": 3520000, "net_income_to_common": 3520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12741000, "total_current_assets": 471134000, "total_assets": 557593000, "short_term_debt": null, "long_term_debt": 44075000, "total_debt": 74147000, "total_liabilities": 113457000, "total_equity": 86728000, "shares_outstanding": 9062751, "goodwill_and_intangibles": 25726000 }, "cash_flow": { "operating_cash_flow": 9757000, "capital_expenditure": 1012000, "free_cash_flow": 10769000, "dividends_paid": 28402000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -10339000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 260429000, "cost_of_revenue": 208697000, "gross_profit": 51732000, "ebit": 17777000, "ebitda": 18560000, "pretax_income": 16919000, "tax_provision": -130000, "net_income": 3520000, "net_income_to_common": 3520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12741000, "total_current_assets": 311378000, "total_assets": 557593000, "short_term_debt": null, "long_term_debt": 44075000, "total_debt": 44075000, "total_liabilities": 113457000, "total_equity": 86728000, "shares_outstanding": 9062751, "goodwill_and_intangibles": 25726000 }, "cash_flow": { "operating_cash_flow": 9757000, "capital_expenditure": 1012000, "free_cash_flow": 10769000, "dividends_paid": 28402000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 260429000, "cost_of_revenue": 208697000, "gross_profit": 51732000, "ebit": 17777000, "ebitda": 18560000, "pretax_income": 16919000, "tax_provision": -130000, "net_income": 3520000, "net_income_to_common": 3520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12741000, "total_current_assets": 311378000, "total_assets": 557593000, "short_term_debt": null, "long_term_debt": 44075000, "total_debt": 44075000, "total_liabilities": 113457000, "total_equity": 86728000, "shares_outstanding": 9062751, "goodwill_and_intangibles": 25726000 }, "cash_flow": { "operating_cash_flow": 9757000, "capital_expenditure": 1012000, "free_cash_flow": 10769000, "dividends_paid": 28402000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -10339000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }