{ "ticker": { "uuid": "0562e666-b566-4efb-a281-9d1639b1ee1d", "symbol": "ANGO", "name": "AngioDynamics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/0562e666-b566-4efb-a281-9d1639b1ee1d/", "api_url": "https://sharemaestro.com/factors/api/tickers/0562e666-b566-4efb-a281-9d1639b1ee1d/" }, "ticker_metadata": { "id": 4789, "uuid": "0562e666-b566-4efb-a281-9d1639b1ee1d", "symbol": "ANGO", "name": "AngioDynamics Inc", "asset_type": "equity", "market_cap": 474341000, "stock_exchange_id": 2, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "AngioDynamics, Inc. designs, manufactures and sells various medical, surgical and diagnostic devices for the treatment of peripheral vascular disease and vascular access; and for use in oncology and surgical settings in the United States and internationally. The company is headquartered in Latham, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0562e666-b566-4efb-a281-9d1639b1ee1d", "symbol": "ANGO", "name": "AngioDynamics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/0562e666-b566-4efb-a281-9d1639b1ee1d/", "api_url": "https://sharemaestro.com/factors/api/tickers/0562e666-b566-4efb-a281-9d1639b1ee1d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.26, "quality": 0.16, "momentum": 0.26, "coverage": 0.879, "confidence": 0.867, "delta": null }, "headline_factors": { "price": 11.94, "market_cap": 496656240, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1811, "piotroski_f_score": 5, "momentum_12_1": 0.0127, "volatility_252d": 0.4082 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:05.069802+00:00", "batch_id": "" }, "size": { "price_close": 11.94, "market_cap": 496656240, "market_cap_usd": 496656240, "enterprise_value": 460558240, "shares_outstanding": 41596000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.8649, "ptbv_ratio": 4.6042, "ps_ratio": 1.5831, "pcf_ratio": 111.6583, "pfcf_ratio": 67.1793, "ev_ebitda": null, "ev_ebit": -16.9641, "ev_sales": 1.468, "ev_fcf": 62.2965, "earnings_yield": null, "fcf_yield": 0.0161, "price_to_sales": 1.5831, "price_to_book": 2.8649, "price_to_cashflow": 111.6583, "ebitda_to_ev": null, "sales_yield": 0.6812 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5345, "operating_margin": -0.0865, "net_margin": -0.1, "ebitda_margin": -0.0124, "fcf_margin": 0.0236, "roe": -0.1811, "roa": -0.1204, "roic": -0.1483, "roc_greenblatt": null, "asset_turnover": 1.2035, "cash_conversion": -0.2355, "accruals_ratio": -0.1375, "sbc_to_revenue": 0.0372, "piotroski_f_score": 5, "altman_z_score": 2.2432, "earnings_stability_5y": 0.368, "revenue_stability_5y": 0.084, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6433, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5037, "net_debt_to_ebitda": 9.2845, "debt_to_assets": 0.0066, "interest_coverage": null, "current_ratio": 2.3545, "quick_ratio": 1.4678, "net_debt": -36098000, "local_beta": 0.0004, "volatility_252d": 0.4082, "volatility_60d": 0.9223, "max_drawdown_12m": -0.2725, "risk_adjusted_momentum": 0.031 }, "growth": { "revenue_growth_1y": 0.1073, "revenue_growth_3y_cagr": -0.0257, "revenue_growth_5y_cagr": 0.0206, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1274, "revenue_growth": 0.1073, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0661, "price_return_3m": 0.1025, "price_return_6m": -0.1136, "price_return_9m": 0.1128, "price_return_12m": 0.0796, "price_return_12m_ex1m": 0.0127, "momentum_6m": -0.1136, "momentum_12m": 0.0796, "momentum_12_1": 0.0127, "distance_from_52w_high": -0.1136, "distance_from_52w_low": 0.4031, "relative_strength": -0.0784 }, "raw_ttm": { "revenue_ttm": 313725000, "gross_profit_ttm": 167694000, "ebit_ttm": -27149000, "ebitda_ttm": -3888000, "net_income_ttm": -31387000, "eps_diluted_ttm": -0.7546, "operating_cash_flow_ttm": 4448000, "capital_expenditure_ttm": 2945000, "fcf_ttm": 7393000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 37810000, "total_current_assets": 155552000, "total_current_liabilities": 66066000, "net_ppe": null, "total_assets": 260678000, "total_debt": 1712000, "total_equity": 173357000, "net_working_capital": 53388000, "book_value_per_share": 4.1676, "retained_earnings": -454534000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 107871000, "tangible_book_per_share": 2.5933 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 62, "rank_ptbv": 66, "rank_ps": 40, "rank_pcf": 97, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 82, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 84, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 41, "rank_fcf_margin": 84, "rank_piotroski": 59, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 60 }, "composites": { "value_composite": 74, "quality_composite": 84, "momentum_composite": 74, "growth_composite": 28, "yield_composite": 91, "svqf_composite": 37, "vc1_composite": 77, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.204, "os_score": 0.06, "value_percentile": 0.26, "quality_percentile": 0.16, "momentum_percentile": 0.26, "factor_coverage": 0.879, "signal_confidence": 0.867, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 236, "ticker_id": 4789, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:05.069802+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.94, "market_cap": 496656240, "market_cap_usd": 496656240, "enterprise_value": 460558240, "shares_outstanding": 41596000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.86493329, "ptbv_ratio": 4.60416831, "ps_ratio": 1.58309424, "pcf_ratio": 111.65832734, "pfcf_ratio": 67.17925605, "ev_ebitda": null, "ev_ebit": -16.96409592, "ev_sales": 1.46803168, "ev_fcf": 62.29652915, "earnings_yield": null, "fcf_yield": 0.01605226, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.53452546, "operating_margin": -0.08653757, "net_margin": -0.10004622, "ebitda_margin": -0.01239302, "fcf_margin": 0.02356522, "roe": -0.18105413, "roa": -0.12040525, "roic": -0.14834546, "roc_greenblatt": null, "asset_turnover": 1.20349627, "cash_conversion": -0.23554338, "accruals_ratio": -0.13746845, "sbc_to_revenue": 0.03724918, "debt_to_equity": 0.50370622, "net_debt_to_ebitda": 9.28446502, "debt_to_assets": 0.00656749, "interest_coverage": null, "current_ratio": 2.35449399, "quick_ratio": 1.4678352, "net_debt": -36098000, "revenue_growth_1y": 0.10731681, "revenue_growth_3y_cagr": -0.0256575, "revenue_growth_5y_cagr": 0.02059199, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.12744675, "piotroski_f_score": 5, "altman_z_score": 2.24324611, "earnings_stability_5y": 0.367973, "revenue_stability_5y": 0.083953, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06607143, "price_return_3m": 0.10249307, "price_return_6m": -0.11358575, "price_return_9m": 0.11276794, "price_return_12m": 0.079566, "price_return_12m_ex1m": 0.01265823, "distance_from_52w_high": -0.11358575, "distance_from_52w_low": 0.40305523, "relative_strength": -0.07837505, "local_beta": 0.0004, "volatility_252d": 0.408184, "volatility_60d": 0.922255, "max_drawdown_12m": -0.27245731, "revenue_ttm": 313725000, "gross_profit_ttm": 167694000, "ebit_ttm": -27149000, "ebitda_ttm": -3888000, "net_income_ttm": -31387000, "eps_diluted_ttm": -0.75456775, "operating_cash_flow_ttm": 4448000, "capital_expenditure_ttm": 2945000, "fcf_ttm": 7393000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 37810000, "total_current_assets": 155552000, "total_current_liabilities": 66066000, "net_ppe": null, "total_assets": 260678000, "total_debt": 1712000, "total_equity": 173357000, "net_working_capital": 53388000, "book_value_per_share": 4.16763631, "retained_earnings": -454534000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 107871000, "tangible_book_per_share": 2.59330224, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 62, "rank_ptbv": 66, "rank_ps": 40, "rank_pcf": 97, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 82, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 84, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 41, "rank_fcf_margin": 84, "rank_piotroski": 59, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 60, "value_composite": 74, "quality_composite": 84, "momentum_composite": 74, "growth_composite": 28, "yield_composite": 91, "svqf_composite": 37, "vc1_composite": 77, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.879, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.94, "os": 0.06, "value": 0.26, "quality": 0.16, "momentum": 0.26, "confidence": 0.867, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1811, "momentum_12_1": 0.0127, "complete_fields": { "id": 236, "ticker_id": 4789, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:05.069802+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.94, "market_cap": 496656240, "market_cap_usd": 496656240, "enterprise_value": 460558240, "shares_outstanding": 41596000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.86493329, "ptbv_ratio": 4.60416831, "ps_ratio": 1.58309424, "pcf_ratio": 111.65832734, "pfcf_ratio": 67.17925605, "ev_ebitda": null, "ev_ebit": -16.96409592, "ev_sales": 1.46803168, "ev_fcf": 62.29652915, "earnings_yield": null, "fcf_yield": 0.01605226, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.53452546, "operating_margin": -0.08653757, "net_margin": -0.10004622, "ebitda_margin": -0.01239302, "fcf_margin": 0.02356522, "roe": -0.18105413, "roa": -0.12040525, "roic": -0.14834546, "roc_greenblatt": null, "asset_turnover": 1.20349627, "cash_conversion": -0.23554338, "accruals_ratio": -0.13746845, "sbc_to_revenue": 0.03724918, "debt_to_equity": 0.50370622, "net_debt_to_ebitda": 9.28446502, "debt_to_assets": 0.00656749, "interest_coverage": null, "current_ratio": 2.35449399, "quick_ratio": 1.4678352, "net_debt": -36098000, "revenue_growth_1y": 0.10731681, "revenue_growth_3y_cagr": -0.0256575, "revenue_growth_5y_cagr": 0.02059199, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.12744675, "piotroski_f_score": 5, "altman_z_score": 2.24324611, "earnings_stability_5y": 0.367973, "revenue_stability_5y": 0.083953, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06607143, "price_return_3m": 0.10249307, "price_return_6m": -0.11358575, "price_return_9m": 0.11276794, "price_return_12m": 0.079566, "price_return_12m_ex1m": 0.01265823, "distance_from_52w_high": -0.11358575, "distance_from_52w_low": 0.40305523, "relative_strength": -0.07837505, "local_beta": 0.0004, "volatility_252d": 0.408184, "volatility_60d": 0.922255, "max_drawdown_12m": -0.27245731, "revenue_ttm": 313725000, "gross_profit_ttm": 167694000, "ebit_ttm": -27149000, "ebitda_ttm": -3888000, "net_income_ttm": -31387000, "eps_diluted_ttm": -0.75456775, "operating_cash_flow_ttm": 4448000, "capital_expenditure_ttm": 2945000, "fcf_ttm": 7393000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 37810000, "total_current_assets": 155552000, "total_current_liabilities": 66066000, "net_ppe": null, "total_assets": 260678000, "total_debt": 1712000, "total_equity": 173357000, "net_working_capital": 53388000, "book_value_per_share": 4.16763631, "retained_earnings": -454534000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 107871000, "tangible_book_per_share": 2.59330224, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 62, "rank_ptbv": 66, "rank_ps": 40, "rank_pcf": 97, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 82, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 84, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 41, "rank_fcf_margin": 84, "rank_piotroski": 59, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 60, "value_composite": 74, "quality_composite": 84, "momentum_composite": 74, "growth_composite": 28, "yield_composite": 91, "svqf_composite": 37, "vc1_composite": 77, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.879, "signal_confidence": 0.867, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "income_statement": { "revenue": 292498000, "cost_of_revenue": 134793000, "gross_profit": 157705000, "ebit": -24062000, "ebitda": 1738000, "pretax_income": -34032000, "tax_provision": -39000, "net_income": -33993000, "net_income_to_common": -33993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55893000, "total_current_assets": 168324000, "total_assets": 280144000, "short_term_debt": 1840000, "long_term_debt": null, "total_debt": 1840000, "total_liabilities": 97174000, "total_equity": 182970000, "shares_outstanding": 40984000, "goodwill_and_intangibles": 69116000 }, "cash_flow": { "operating_cash_flow": -10128000, "capital_expenditure": 4464000, "free_cash_flow": -5664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16113, "ticker_id": 4789, "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24062000", "ebitda": "1738000", "netIncome": "-33993000", "grossProfit": "157705000", "depreciation": "None", "totalRevenue": "292498000", "costOfRevenue": "134793000", "interestIncome": "None", "incomeBeforeTax": "-34032000", "interestExpense": "None", "operatingIncome": "-39954000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "-39000", "reportedCurrency": "USD", "netInterestIncome": "978000", "nonInterestIncome": "None", "operatingExpenses": "197659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25800000", "sellingGeneralAndAdministrative": "42092000", "netIncomeFromContinuingOperations": "-33993000" }, "balance": { "goodwill": "None", "inventory": "62006000", "commonStock": "385000", "currentDebt": "None", "investments": "None", "totalAssets": "280144000", "longTermDebt": "None", "shortTermDebt": "1840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "69116000", "reportedCurrency": "USD", "retainedEarnings": "-429197000", "totalLiabilities": "97174000", "otherCurrentAssets": "7285000", "totalCurrentAssets": "168324000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111820000", "currentAccountsPayable": "33291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3946000", "totalShareholderEquity": "182970000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42906000", "totalCurrentLiabilities": "76197000", "otherNonCurrentLiabilities": "16904000", "totalNonCurrentLiabilities": "20977000", "cashAndShortTermInvestments": "55893000", "commonStockSharesOutstanding": "40984000", "intangibleAssetsExcludingGoodwill": "69116000", "cashAndCashEquivalentsAtCarryingValue": "55893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-1347000", "operatingCashflow": "-10128000", "capitalExpenditures": "4464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-255000", "cashflowFromInvestment": "-10178000", "stockBasedCompensation": "9772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 292498000, "cost_of_revenue": 134793000, "gross_profit": 157705000, "research_and_development": 26222000, "selling_general_admin": 42092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24062000, "depreciation_amortisation": 25800000, "ebitda": 1738000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34032000, "tax_provision": -39000, "effective_tax_rate": null, "net_income": -33993000, "net_income_continuing_ops": -33993000, "net_income_to_common": -33993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55893000, "short_term_investments": null, "net_receivables": 43140000, "inventory": 62006000, "other_current_assets": null, "total_current_assets": 168324000, "net_ppe": null, "goodwill": null, "intangible_assets": 69116000, "goodwill_and_intangibles": 69116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111820000, "total_assets": 280144000, "short_term_debt": 1840000, "accounts_payable": 33291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76197000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20977000, "total_liabilities": 97174000, "total_debt": 1840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -429197000, "total_equity": 182970000, "shares_outstanding": 40984000, "operating_cash_flow": -10128000, "stock_based_compensation": 9772000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -255000, "free_cash_flow": -5664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24062000", "ebitda": "1738000", "netIncome": "-33993000", "grossProfit": "157705000", "depreciation": "None", "totalRevenue": "292498000", "costOfRevenue": "134793000", "interestIncome": "None", "incomeBeforeTax": "-34032000", "interestExpense": "None", "operatingIncome": "-39954000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "-39000", "reportedCurrency": "USD", "netInterestIncome": "978000", "nonInterestIncome": "None", "operatingExpenses": "197659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26222000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25800000", "sellingGeneralAndAdministrative": "42092000", "netIncomeFromContinuingOperations": "-33993000" }, "balance": { "goodwill": "None", "inventory": "62006000", "commonStock": "385000", "currentDebt": "None", "investments": "None", "totalAssets": "280144000", "longTermDebt": "None", "shortTermDebt": "1840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "69116000", "reportedCurrency": "USD", "retainedEarnings": "-429197000", "totalLiabilities": "97174000", "otherCurrentAssets": "7285000", "totalCurrentAssets": "168324000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111820000", "currentAccountsPayable": "33291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3946000", "totalShareholderEquity": "182970000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42906000", "totalCurrentLiabilities": "76197000", "otherNonCurrentLiabilities": "16904000", "totalNonCurrentLiabilities": "20977000", "cashAndShortTermInvestments": "55893000", "commonStockSharesOutstanding": "40984000", "intangibleAssetsExcludingGoodwill": "69116000", "cashAndCashEquivalentsAtCarryingValue": "55893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-1347000", "operatingCashflow": "-10128000", "capitalExpenditures": "4464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-255000", "cashflowFromInvestment": "-10178000", "stockBasedCompensation": "9772000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "income_statement": { "revenue": 303914000, "cost_of_revenue": 149216000, "gross_profit": 154698000, "ebit": -33844000, "ebitda": -6132000, "pretax_income": -191638000, "tax_provision": -7289000, "net_income": -184349000, "net_income_to_common": -184349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76056000, "total_current_assets": 193253000, "total_assets": 317671000, "short_term_debt": 4728000, "long_term_debt": null, "total_debt": 4728000, "total_liabilities": 112085000, "total_equity": 205586000, "shares_outstanding": 40180925, "goodwill_and_intangibles": 77383000 }, "cash_flow": { "operating_cash_flow": -28158000, "capital_expenditure": 5768000, "free_cash_flow": -22390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16118, "ticker_id": 4789, "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33844000", "ebitda": "-6132000", "netIncome": "-184349000", "grossProfit": "154698000", "depreciation": "None", "totalRevenue": "303914000", "costOfRevenue": "149216000", "interestIncome": "None", "incomeBeforeTax": "-191638000", "interestExpense": "1614000", "operatingIncome": "-192435000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "-7289000", "reportedCurrency": "USD", "netInterestIncome": "1614000", "nonInterestIncome": "None", "operatingExpenses": "347133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31512000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27712000", "sellingGeneralAndAdministrative": "41164000", "netIncomeFromContinuingOperations": "-184349000" }, "balance": { "goodwill": "0", "inventory": "60616000", "commonStock": "385000", "currentDebt": "None", "investments": "None", "totalAssets": "317671000", "longTermDebt": "None", "shortTermDebt": "4728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "77383000", "reportedCurrency": "USD", "retainedEarnings": "-395204000", "totalLiabilities": "112085000", "otherCurrentAssets": "6570000", "totalCurrentAssets": "193253000", "currentLongTermDebt": "4728000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124418000", "currentAccountsPayable": "37751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4728000", "totalShareholderEquity": "205586000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48156000", "totalCurrentLiabilities": "91155000", "otherNonCurrentLiabilities": "16078000", "totalNonCurrentLiabilities": "20930000", "cashAndShortTermInvestments": "76056000", "commonStockSharesOutstanding": "40180925", "intangibleAssetsExcludingGoodwill": "77383000", "cashAndCashEquivalentsAtCarryingValue": "76056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-184349000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-9410000", "operatingCashflow": "-28158000", "capitalExpenditures": "5768000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64248000", "cashflowFromInvestment": "123717000", "stockBasedCompensation": "10529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303914000, "cost_of_revenue": 149216000, "gross_profit": 154698000, "research_and_development": 31512000, "selling_general_admin": 41164000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33844000, "depreciation_amortisation": 27712000, "ebitda": -6132000, "interest_expense": 1614000, "interest_income": null, "other_non_operating": null, "pretax_income": -191638000, "tax_provision": -7289000, "effective_tax_rate": null, "net_income": -184349000, "net_income_continuing_ops": -184349000, "net_income_to_common": -184349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76056000, "short_term_investments": null, "net_receivables": 50011000, "inventory": 60616000, "other_current_assets": null, "total_current_assets": 193253000, "net_ppe": null, "goodwill": 0, "intangible_assets": 77383000, "goodwill_and_intangibles": 77383000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124418000, "total_assets": 317671000, "short_term_debt": 4728000, "accounts_payable": 37751000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91155000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20930000, "total_liabilities": 112085000, "total_debt": 4728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -395204000, "total_equity": 205586000, "shares_outstanding": 40180925, "operating_cash_flow": -28158000, "stock_based_compensation": 10529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5768000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 123717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64248000, "free_cash_flow": -22390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33844000", "ebitda": "-6132000", "netIncome": "-184349000", "grossProfit": "154698000", "depreciation": "None", "totalRevenue": "303914000", "costOfRevenue": "149216000", "interestIncome": "None", "incomeBeforeTax": "-191638000", "interestExpense": "1614000", "operatingIncome": "-192435000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "-7289000", "reportedCurrency": "USD", "netInterestIncome": "1614000", "nonInterestIncome": "None", "operatingExpenses": "347133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31512000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27712000", "sellingGeneralAndAdministrative": "41164000", "netIncomeFromContinuingOperations": "-184349000" }, "balance": { "goodwill": "0", "inventory": "60616000", "commonStock": "385000", "currentDebt": "None", "investments": "None", "totalAssets": "317671000", "longTermDebt": "None", "shortTermDebt": "4728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "77383000", "reportedCurrency": "USD", "retainedEarnings": "-395204000", "totalLiabilities": "112085000", "otherCurrentAssets": "6570000", "totalCurrentAssets": "193253000", "currentLongTermDebt": "4728000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124418000", "currentAccountsPayable": "37751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4728000", "totalShareholderEquity": "205586000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48156000", "totalCurrentLiabilities": "91155000", "otherNonCurrentLiabilities": "16078000", "totalNonCurrentLiabilities": "20930000", "cashAndShortTermInvestments": "76056000", "commonStockSharesOutstanding": "40180925", "intangibleAssetsExcludingGoodwill": "77383000", "cashAndCashEquivalentsAtCarryingValue": "76056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-184349000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-9410000", "operatingCashflow": "-28158000", "capitalExpenditures": "5768000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64248000", "cashflowFromInvestment": "123717000", "stockBasedCompensation": "10529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "income_statement": { "revenue": 338752000, "cost_of_revenue": 164506000, "gross_profit": 174246000, "ebit": -18679000, "ebitda": 12194000, "pretax_income": -54437000, "tax_provision": -1995000, "net_income": -52442000, "net_income_to_common": -52442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44620000, "total_current_assets": 163542000, "total_assets": 532637000, "short_term_debt": 14761000, "long_term_debt": 49818000, "total_debt": 64579000, "total_liabilities": 154341000, "total_equity": 378296000, "shares_outstanding": 39480367, "goodwill_and_intangibles": 270382000 }, "cash_flow": { "operating_cash_flow": 78000, "capital_expenditure": 4352000, "free_cash_flow": 4430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16123, "ticker_id": 4789, "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18679000", "ebitda": "12194000", "netIncome": "-52442000", "grossProfit": "174246000", "depreciation": "None", "totalRevenue": "338752000", "costOfRevenue": "164506000", "interestIncome": "None", "incomeBeforeTax": "-54437000", "interestExpense": "2702000", "operatingIncome": "-51181000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "-1995000", "reportedCurrency": "USD", "netInterestIncome": "-2702000", "nonInterestIncome": "None", "operatingExpenses": "225427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29883000", "otherNonOperatingIncome": "-554000", "costofGoodsAndServicesSold": "164506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30873000", "sellingGeneralAndAdministrative": "40003000", "netIncomeFromContinuingOperations": "-52442000" }, "balance": { "goodwill": "159238000", "inventory": "55325000", "commonStock": "382000", "currentDebt": "None", "investments": "None", "totalAssets": "532637000", "longTermDebt": "49818000", "shortTermDebt": "14761000", "treasuryStock": "-5714000", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "111144000", "reportedCurrency": "USD", "retainedEarnings": "-210855000", "totalLiabilities": "154341000", "otherCurrentAssets": "4617000", "totalCurrentAssets": "163542000", "currentLongTermDebt": "14761000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369095000", "currentAccountsPayable": "40445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44384000", "shortLongTermDebtTotal": "64579000", "totalShareholderEquity": "378296000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43380000", "totalCurrentLiabilities": "83825000", "otherNonCurrentLiabilities": "7885000", "totalNonCurrentLiabilities": "70516000", "cashAndShortTermInvestments": "44620000", "commonStockSharesOutstanding": "39480367", "intangibleAssetsExcludingGoodwill": "111144000", "cashAndCashEquivalentsAtCarryingValue": "44620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-8198000", "operatingCashflow": "78000", "capitalExpenditures": "4352000", "changeInReceivables": "-1299000", "changeInExchangeRate": "None", "cashflowFromFinancing": "25420000", "cashflowFromInvestment": "-9746000", "stockBasedCompensation": "11158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15752000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 338752000, "cost_of_revenue": 164506000, "gross_profit": 174246000, "research_and_development": 29883000, "selling_general_admin": 40003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18679000, "depreciation_amortisation": 30873000, "ebitda": 12194000, "interest_expense": 2702000, "interest_income": null, "other_non_operating": null, "pretax_income": -54437000, "tax_provision": -1995000, "effective_tax_rate": null, "net_income": -52442000, "net_income_continuing_ops": -52442000, "net_income_to_common": -52442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44620000, "short_term_investments": null, "net_receivables": 52826000, "inventory": 55325000, "other_current_assets": null, "total_current_assets": 163542000, "net_ppe": null, "goodwill": 159238000, "intangible_assets": 111144000, "goodwill_and_intangibles": 270382000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 369095000, "total_assets": 532637000, "short_term_debt": 14761000, "accounts_payable": 40445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83825000, "long_term_debt": 49818000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70516000, "total_liabilities": 154341000, "total_debt": 64579000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210855000, "total_equity": 378296000, "shares_outstanding": 39480367, "operating_cash_flow": 78000, "stock_based_compensation": 11158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4352000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25420000, "free_cash_flow": 4430000, "net_change_in_cash": 15752000 }, "raw_data": { "income": { "ebit": "-18679000", "ebitda": "12194000", "netIncome": "-52442000", "grossProfit": "174246000", "depreciation": "None", "totalRevenue": "338752000", "costOfRevenue": "164506000", "interestIncome": "None", "incomeBeforeTax": "-54437000", "interestExpense": "2702000", "operatingIncome": "-51181000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "-1995000", "reportedCurrency": "USD", "netInterestIncome": "-2702000", "nonInterestIncome": "None", "operatingExpenses": "225427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29883000", "otherNonOperatingIncome": "-554000", "costofGoodsAndServicesSold": "164506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30873000", "sellingGeneralAndAdministrative": "40003000", "netIncomeFromContinuingOperations": "-52442000" }, "balance": { "goodwill": "159238000", "inventory": "55325000", "commonStock": "382000", "currentDebt": "None", "investments": "None", "totalAssets": "532637000", "longTermDebt": "49818000", "shortTermDebt": "14761000", "treasuryStock": "-5714000", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "111144000", "reportedCurrency": "USD", "retainedEarnings": "-210855000", "totalLiabilities": "154341000", "otherCurrentAssets": "4617000", "totalCurrentAssets": "163542000", "currentLongTermDebt": "14761000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369095000", "currentAccountsPayable": "40445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44384000", "shortLongTermDebtTotal": "64579000", "totalShareholderEquity": "378296000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43380000", "totalCurrentLiabilities": "83825000", "otherNonCurrentLiabilities": "7885000", "totalNonCurrentLiabilities": "70516000", "cashAndShortTermInvestments": "44620000", "commonStockSharesOutstanding": "39480367", "intangibleAssetsExcludingGoodwill": "111144000", "cashAndCashEquivalentsAtCarryingValue": "44620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-8198000", "operatingCashflow": "78000", "capitalExpenditures": "4352000", "changeInReceivables": "-1299000", "changeInExchangeRate": "None", "cashflowFromFinancing": "25420000", "cashflowFromInvestment": "-9746000", "stockBasedCompensation": "11158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15752000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "income_statement": { "revenue": 316219000, "cost_of_revenue": 150487000, "gross_profit": 165732000, "ebit": -18217000, "ebitda": 11132000, "pretax_income": -29949000, "tax_provision": -3402000, "net_income": -26547000, "net_income_to_common": -26547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28825000, "total_current_assets": 143345000, "total_assets": 552751000, "short_term_debt": 8783000, "long_term_debt": 25000000, "total_debt": 33783000, "total_liabilities": 128262000, "total_equity": 424489000, "shares_outstanding": 39009419, "goodwill_and_intangibles": 353438000 }, "cash_flow": { "operating_cash_flow": -7194000, "capital_expenditure": 4297000, "free_cash_flow": -2897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16128, "ticker_id": 4789, "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18217000", "ebitda": "11132000", "netIncome": "-26547000", "grossProfit": "165732000", "depreciation": "None", "totalRevenue": "316219000", "costOfRevenue": "150487000", "interestIncome": "None", "incomeBeforeTax": "-29949000", "interestExpense": "688000", "operatingIncome": "-28471000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "-3402000", "reportedCurrency": "USD", "netInterestIncome": "-688000", "nonInterestIncome": "None", "operatingExpenses": "194203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30739000", "otherNonOperatingIncome": "-790000", "costofGoodsAndServicesSold": "150487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29349000", "sellingGeneralAndAdministrative": "38451000", "netIncomeFromContinuingOperations": "-26547000" }, "balance": { "goodwill": "201058000", "inventory": "51392000", "commonStock": "380000", "currentDebt": "None", "investments": "None", "totalAssets": "552751000", "longTermDebt": "25000000", "shortTermDebt": "8783000", "treasuryStock": "-5714000", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "152380000", "reportedCurrency": "USD", "retainedEarnings": "-158413000", "totalLiabilities": "128262000", "otherCurrentAssets": "6630000", "totalCurrentAssets": "143345000", "currentLongTermDebt": "8783000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409406000", "currentAccountsPayable": "28047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45005000", "shortLongTermDebtTotal": "33783000", "totalShareholderEquity": "424489000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36744000", "totalCurrentLiabilities": "74324000", "otherNonCurrentLiabilities": "12901000", "totalNonCurrentLiabilities": "53938000", "cashAndShortTermInvestments": "28825000", "commonStockSharesOutstanding": "39009419", "intangibleAssetsExcludingGoodwill": "152380000", "cashAndCashEquivalentsAtCarryingValue": "28825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "-2796000", "operatingCashflow": "-7194000", "capitalExpenditures": "4297000", "changeInReceivables": "-17151000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7683000", "cashflowFromInvestment": "-19307000", "stockBasedCompensation": "10692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18818000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316219000, "cost_of_revenue": 150487000, "gross_profit": 165732000, "research_and_development": 30739000, "selling_general_admin": 38451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18217000, "depreciation_amortisation": 29349000, "ebitda": 11132000, "interest_expense": 688000, "interest_income": null, "other_non_operating": null, "pretax_income": -29949000, "tax_provision": -3402000, "effective_tax_rate": null, "net_income": -26547000, "net_income_continuing_ops": -26547000, "net_income_to_common": -26547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28825000, "short_term_investments": null, "net_receivables": 56498000, "inventory": 51392000, "other_current_assets": null, "total_current_assets": 143345000, "net_ppe": null, "goodwill": 201058000, "intangible_assets": 152380000, "goodwill_and_intangibles": 353438000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 409406000, "total_assets": 552751000, "short_term_debt": 8783000, "accounts_payable": 28047000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74324000, "long_term_debt": 25000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53938000, "total_liabilities": 128262000, "total_debt": 33783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158413000, "total_equity": 424489000, "shares_outstanding": 39009419, "operating_cash_flow": -7194000, "stock_based_compensation": 10692000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4297000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19307000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7683000, "free_cash_flow": -2897000, "net_change_in_cash": -18818000 }, "raw_data": { "income": { "ebit": "-18217000", "ebitda": "11132000", "netIncome": "-26547000", "grossProfit": "165732000", "depreciation": "None", "totalRevenue": "316219000", "costOfRevenue": "150487000", "interestIncome": "None", "incomeBeforeTax": "-29949000", "interestExpense": "688000", "operatingIncome": "-28471000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "-3402000", "reportedCurrency": "USD", "netInterestIncome": "-688000", "nonInterestIncome": "None", "operatingExpenses": "194203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30739000", "otherNonOperatingIncome": "-790000", "costofGoodsAndServicesSold": "150487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29349000", "sellingGeneralAndAdministrative": "38451000", "netIncomeFromContinuingOperations": "-26547000" }, "balance": { "goodwill": "201058000", "inventory": "51392000", "commonStock": "380000", "currentDebt": "None", "investments": "None", "totalAssets": "552751000", "longTermDebt": "25000000", "shortTermDebt": "8783000", "treasuryStock": "-5714000", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "152380000", "reportedCurrency": "USD", "retainedEarnings": "-158413000", "totalLiabilities": "128262000", "otherCurrentAssets": "6630000", "totalCurrentAssets": "143345000", "currentLongTermDebt": "8783000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409406000", "currentAccountsPayable": "28047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45005000", "shortLongTermDebtTotal": "33783000", "totalShareholderEquity": "424489000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36744000", "totalCurrentLiabilities": "74324000", "otherNonCurrentLiabilities": "12901000", "totalNonCurrentLiabilities": "53938000", "cashAndShortTermInvestments": "28825000", "commonStockSharesOutstanding": "39009419", "intangibleAssetsExcludingGoodwill": "152380000", "cashAndCashEquivalentsAtCarryingValue": "28825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26547000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "-2796000", "operatingCashflow": "-7194000", "capitalExpenditures": "4297000", "changeInReceivables": "-17151000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7683000", "cashflowFromInvestment": "-19307000", "stockBasedCompensation": "10692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18818000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "income_statement": { "revenue": 291010000, "cost_of_revenue": 134222000, "gross_profit": 156788000, "ebit": -35191000, "ebitda": -9275000, "pretax_income": -36052000, "tax_provision": -4504000, "net_income": -31548000, "net_income_to_common": -31548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48161000, "total_current_assets": 140879000, "total_assets": 561438000, "short_term_debt": 2415000, "long_term_debt": 20000000, "total_debt": 22415000, "total_liabilities": 121981000, "total_equity": 439457000, "shares_outstanding": 38342476, "goodwill_and_intangibles": 370293000 }, "cash_flow": { "operating_cash_flow": 24093000, "capital_expenditure": 5187000, "free_cash_flow": 29280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16133, "ticker_id": 4789, "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35191000", "ebitda": "-9275000", "netIncome": "-31548000", "grossProfit": "156788000", "depreciation": "None", "totalRevenue": "291010000", "costOfRevenue": "134222000", "interestIncome": "None", "incomeBeforeTax": "-36052000", "interestExpense": "861000", "operatingIncome": "-35283000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "-4504000", "reportedCurrency": "USD", "netInterestIncome": "-861000", "nonInterestIncome": "None", "operatingExpenses": "192071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36390000", "otherNonOperatingIncome": "92000", "costofGoodsAndServicesSold": "134222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25916000", "sellingGeneralAndAdministrative": "35918000", "netIncomeFromContinuingOperations": "-31548000" }, "balance": { "goodwill": "201316000", "inventory": "48614000", "commonStock": "377000", "currentDebt": "None", "investments": "None", "totalAssets": "561438000", "longTermDebt": "20000000", "shortTermDebt": "2415000", "treasuryStock": "-5714000", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "168977000", "reportedCurrency": "USD", "retainedEarnings": "-131866000", "totalLiabilities": "121981000", "otherCurrentAssets": "1760000", "totalCurrentAssets": "140879000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420559000", "currentAccountsPayable": "19630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37073000", "shortLongTermDebtTotal": "22415000", "totalShareholderEquity": "439457000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37954000", "totalCurrentLiabilities": "57584000", "otherNonCurrentLiabilities": "24442000", "totalNonCurrentLiabilities": "64397000", "cashAndShortTermInvestments": "48161000", "commonStockSharesOutstanding": "38342476", "intangibleAssetsExcludingGoodwill": "168977000", "cashAndCashEquivalentsAtCarryingValue": "48161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "11539000", "operatingCashflow": "24093000", "capitalExpenditures": "5187000", "changeInReceivables": "-4162000", "changeInExchangeRate": "330000", "cashflowFromFinancing": "-16986000", "cashflowFromInvestment": "-13711000", "stockBasedCompensation": "8625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6274000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291010000, "cost_of_revenue": 134222000, "gross_profit": 156788000, "research_and_development": 36390000, "selling_general_admin": 35918000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35191000, "depreciation_amortisation": 25916000, "ebitda": -9275000, "interest_expense": 861000, "interest_income": null, "other_non_operating": null, "pretax_income": -36052000, "tax_provision": -4504000, "effective_tax_rate": null, "net_income": -31548000, "net_income_continuing_ops": -31548000, "net_income_to_common": -31548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48161000, "short_term_investments": null, "net_receivables": 35405000, "inventory": 48614000, "other_current_assets": null, "total_current_assets": 140879000, "net_ppe": null, "goodwill": 201316000, "intangible_assets": 168977000, "goodwill_and_intangibles": 370293000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 420559000, "total_assets": 561438000, "short_term_debt": 2415000, "accounts_payable": 19630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57584000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64397000, "total_liabilities": 121981000, "total_debt": 22415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131866000, "total_equity": 439457000, "shares_outstanding": 38342476, "operating_cash_flow": 24093000, "stock_based_compensation": 8625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16986000, "free_cash_flow": 29280000, "net_change_in_cash": -6274000 }, "raw_data": { "income": { "ebit": "-35191000", "ebitda": "-9275000", "netIncome": "-31548000", "grossProfit": "156788000", "depreciation": "None", "totalRevenue": "291010000", "costOfRevenue": "134222000", "interestIncome": "None", "incomeBeforeTax": "-36052000", "interestExpense": "861000", "operatingIncome": "-35283000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "-4504000", "reportedCurrency": "USD", "netInterestIncome": "-861000", "nonInterestIncome": "None", "operatingExpenses": "192071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36390000", "otherNonOperatingIncome": "92000", "costofGoodsAndServicesSold": "134222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25916000", "sellingGeneralAndAdministrative": "35918000", "netIncomeFromContinuingOperations": "-31548000" }, "balance": { "goodwill": "201316000", "inventory": "48614000", "commonStock": "377000", "currentDebt": "None", "investments": "None", "totalAssets": "561438000", "longTermDebt": "20000000", "shortTermDebt": "2415000", "treasuryStock": "-5714000", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "168977000", "reportedCurrency": "USD", "retainedEarnings": "-131866000", "totalLiabilities": "121981000", "otherCurrentAssets": "1760000", "totalCurrentAssets": "140879000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420559000", "currentAccountsPayable": "19630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37073000", "shortLongTermDebtTotal": "22415000", "totalShareholderEquity": "439457000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37954000", "totalCurrentLiabilities": "57584000", "otherNonCurrentLiabilities": "24442000", "totalNonCurrentLiabilities": "64397000", "cashAndShortTermInvestments": "48161000", "commonStockSharesOutstanding": "38342476", "intangibleAssetsExcludingGoodwill": "168977000", "cashAndCashEquivalentsAtCarryingValue": "48161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "11539000", "operatingCashflow": "24093000", "capitalExpenditures": "5187000", "changeInReceivables": "-4162000", "changeInExchangeRate": "330000", "cashflowFromFinancing": "-16986000", "cashflowFromInvestment": "-13711000", "stockBasedCompensation": "8625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6274000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-05-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "income_statement": { "revenue": 264157000, "cost_of_revenue": 113885000, "gross_profit": 150272000, "ebit": -167228000, "ebitda": -143423000, "pretax_income": -168135000, "tax_provision": -1348000, "net_income": -166787000, "net_income_to_common": -166787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54435000, "total_current_assets": 152913000, "total_assets": 595512000, "short_term_debt": 836000, "long_term_debt": 40000000, "total_debt": 40836000, "total_liabilities": 139640000, "total_equity": 455872000, "shares_outstanding": 37961224, "goodwill_and_intangibles": 398651000 }, "cash_flow": { "operating_cash_flow": -14554000, "capital_expenditure": 7585000, "free_cash_flow": -6969000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16138, "ticker_id": 4789, "period_end_date": "2020-05-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-167228000", "ebitda": "-143423000", "netIncome": "-166787000", "grossProfit": "150272000", "depreciation": "None", "totalRevenue": "264157000", "costOfRevenue": "113885000", "interestIncome": "907000", "incomeBeforeTax": "-168135000", "interestExpense": "907000", "operatingIncome": "-167098000", "fiscalDateEnding": "2020-05-31", "incomeTaxExpense": "-1348000", "reportedCurrency": "USD", "netInterestIncome": "-907000", "nonInterestIncome": "None", "operatingExpenses": "317370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29682000", "otherNonOperatingIncome": "-1037000", "costofGoodsAndServicesSold": "113885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23805000", "sellingGeneralAndAdministrative": "37872000", "netIncomeFromContinuingOperations": "-166787000" }, "balance": { "goodwill": "201515000", "inventory": "59905000", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "595512000", "longTermDebt": "40000000", "shortTermDebt": "836000", "treasuryStock": "-5714000", "deferredRevenue": "None", "fiscalDateEnding": "2020-05-31", "intangibleAssets": "197136000", "reportedCurrency": "USD", "retainedEarnings": "-100318000", "totalLiabilities": "139640000", "otherCurrentAssets": "4399000", "totalCurrentAssets": "152913000", "currentLongTermDebt": "836000", "longTermInvestments": "None", "shortTermInvestments": "689000", "currentNetReceivables": "34174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442599000", "currentAccountsPayable": "19096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28312000", "shortLongTermDebtTotal": "40836000", "totalShareholderEquity": "455872000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30968000", "totalCurrentLiabilities": "51534000", "otherNonCurrentLiabilities": "23840000", "totalNonCurrentLiabilities": "88106000", "cashAndShortTermInvestments": "54435000", "commonStockSharesOutstanding": "37961224", "intangibleAssetsExcludingGoodwill": "197136000", "cashAndCashEquivalentsAtCarryingValue": "54435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-05-31", "reportedCurrency": "USD", "changeInInventory": "-18845000", "operatingCashflow": "-14554000", "capitalExpenditures": "7585000", "changeInReceivables": "11918000", "changeInExchangeRate": "-65000", "cashflowFromFinancing": "-95242000", "cashflowFromInvestment": "-63345000", "stockBasedCompensation": "7592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-173206000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 264157000, "cost_of_revenue": 113885000, "gross_profit": 150272000, "research_and_development": 29682000, "selling_general_admin": 37872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -167228000, "depreciation_amortisation": 23805000, "ebitda": -143423000, "interest_expense": 907000, "interest_income": null, "other_non_operating": null, "pretax_income": -168135000, "tax_provision": -1348000, "effective_tax_rate": null, "net_income": -166787000, "net_income_continuing_ops": -166787000, "net_income_to_common": -166787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54435000, "short_term_investments": 689000, "net_receivables": 34174000, "inventory": 59905000, "other_current_assets": null, "total_current_assets": 152913000, "net_ppe": null, "goodwill": 201515000, "intangible_assets": 197136000, "goodwill_and_intangibles": 398651000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 442599000, "total_assets": 595512000, "short_term_debt": 836000, "accounts_payable": 19096000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51534000, "long_term_debt": 40000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88106000, "total_liabilities": 139640000, "total_debt": 40836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100318000, "total_equity": 455872000, "shares_outstanding": 37961224, "operating_cash_flow": -14554000, "stock_based_compensation": 7592000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7585000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95242000, "free_cash_flow": -6969000, "net_change_in_cash": -173206000 }, "raw_data": { "income": { "ebit": "-167228000", "ebitda": "-143423000", "netIncome": "-166787000", "grossProfit": "150272000", "depreciation": "None", "totalRevenue": "264157000", "costOfRevenue": "113885000", "interestIncome": "907000", "incomeBeforeTax": "-168135000", "interestExpense": "907000", "operatingIncome": "-167098000", "fiscalDateEnding": "2020-05-31", "incomeTaxExpense": "-1348000", "reportedCurrency": "USD", "netInterestIncome": "-907000", "nonInterestIncome": "None", "operatingExpenses": "317370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29682000", "otherNonOperatingIncome": "-1037000", "costofGoodsAndServicesSold": "113885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23805000", "sellingGeneralAndAdministrative": "37872000", "netIncomeFromContinuingOperations": "-166787000" }, "balance": { "goodwill": "201515000", "inventory": "59905000", "commonStock": "374000", "currentDebt": "None", "investments": "None", "totalAssets": "595512000", "longTermDebt": "40000000", "shortTermDebt": "836000", "treasuryStock": "-5714000", "deferredRevenue": "None", "fiscalDateEnding": "2020-05-31", "intangibleAssets": "197136000", "reportedCurrency": "USD", "retainedEarnings": "-100318000", "totalLiabilities": "139640000", "otherCurrentAssets": "4399000", "totalCurrentAssets": "152913000", "currentLongTermDebt": "836000", "longTermInvestments": "None", "shortTermInvestments": "689000", "currentNetReceivables": "34174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442599000", "currentAccountsPayable": "19096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28312000", "shortLongTermDebtTotal": "40836000", "totalShareholderEquity": "455872000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30968000", "totalCurrentLiabilities": "51534000", "otherNonCurrentLiabilities": "23840000", "totalNonCurrentLiabilities": "88106000", "cashAndShortTermInvestments": "54435000", "commonStockSharesOutstanding": "37961224", "intangibleAssetsExcludingGoodwill": "197136000", "cashAndCashEquivalentsAtCarryingValue": "54435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-05-31", "reportedCurrency": "USD", "changeInInventory": "-18845000", "operatingCashflow": "-14554000", "capitalExpenditures": "7585000", "changeInReceivables": "11918000", "changeInExchangeRate": "-65000", "cashflowFromFinancing": "-95242000", "cashflowFromInvestment": "-63345000", "stockBasedCompensation": "7592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-173206000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-759000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-05-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "income_statement": { "revenue": 359484000, "cost_of_revenue": 114634000, "gross_profit": 156000000, "ebit": -9603000, "ebitda": 16277000, "pretax_income": -14702000, "tax_provision": -3556000, "net_income": 61340000, "net_income_to_common": 61340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227641000, "total_current_assets": 315292000, "total_assets": 836438000, "short_term_debt": 12135000, "long_term_debt": 124407000, "total_debt": 136542000, "total_liabilities": 221623000, "total_equity": 614815000, "shares_outstanding": 37484573, "goodwill_and_intangibles": 493053000 }, "cash_flow": { "operating_cash_flow": 37440000, "capital_expenditure": 3118000, "free_cash_flow": 40558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16143, "ticker_id": 4789, "period_end_date": "2019-05-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9603000", "ebitda": "16277000", "netIncome": "61340000", "grossProfit": "156000000", "depreciation": "None", "totalRevenue": "359484000", "costOfRevenue": "114634000", "interestIncome": "5099000", "incomeBeforeTax": "-14702000", "interestExpense": "5099000", "operatingIncome": "-9396000", "fiscalDateEnding": "2019-05-31", "incomeTaxExpense": "-3556000", "reportedCurrency": "USD", "netInterestIncome": "-5099000", "nonInterestIncome": "None", "operatingExpenses": "165396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29435000", "otherNonOperatingIncome": "-5306000", "costofGoodsAndServicesSold": "114634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25880000", "sellingGeneralAndAdministrative": "35173000", "netIncomeFromContinuingOperations": "-11146000" }, "balance": { "goodwill": "347666000", "inventory": "40071000", "commonStock": "372000", "currentDebt": "None", "investments": "None", "totalAssets": "836438000", "longTermDebt": "124407000", "shortTermDebt": "12135000", "treasuryStock": "-5714000", "deferredRevenue": "None", "fiscalDateEnding": "2019-05-31", "intangibleAssets": "145387000", "reportedCurrency": "USD", "retainedEarnings": "66469000", "totalLiabilities": "221623000", "otherCurrentAssets": "4003000", "totalCurrentAssets": "315292000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "43577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521146000", "currentAccountsPayable": "22829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24258000", "shortLongTermDebtTotal": "136542000", "totalShareholderEquity": "614815000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37531000", "totalCurrentLiabilities": "73302000", "otherNonCurrentLiabilities": "9372000", "totalNonCurrentLiabilities": "148321000", "cashAndShortTermInvestments": "227641000", "commonStockSharesOutstanding": "37484573", "intangibleAssetsExcludingGoodwill": "145387000", "cashAndCashEquivalentsAtCarryingValue": "227641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-05-31", "reportedCurrency": "USD", "changeInInventory": "-1428000", "operatingCashflow": "37440000", "capitalExpenditures": "3118000", "changeInReceivables": "-3177000", "changeInExchangeRate": "-380000", "cashflowFromFinancing": "33931000", "cashflowFromInvestment": "82554000", "stockBasedCompensation": "9249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "153545000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2031000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 359484000, "cost_of_revenue": 114634000, "gross_profit": 156000000, "research_and_development": 29435000, "selling_general_admin": 35173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9603000, "depreciation_amortisation": 25880000, "ebitda": 16277000, "interest_expense": 5099000, "interest_income": null, "other_non_operating": null, "pretax_income": -14702000, "tax_provision": -3556000, "effective_tax_rate": null, "net_income": 61340000, "net_income_continuing_ops": -11146000, "net_income_to_common": 61340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227641000, "short_term_investments": 0, "net_receivables": 43577000, "inventory": 40071000, "other_current_assets": null, "total_current_assets": 315292000, "net_ppe": null, "goodwill": 347666000, "intangible_assets": 145387000, "goodwill_and_intangibles": 493053000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 521146000, "total_assets": 836438000, "short_term_debt": 12135000, "accounts_payable": 22829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73302000, "long_term_debt": 124407000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148321000, "total_liabilities": 221623000, "total_debt": 136542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66469000, "total_equity": 614815000, "shares_outstanding": 37484573, "operating_cash_flow": 37440000, "stock_based_compensation": 9249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 82554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33931000, "free_cash_flow": 40558000, "net_change_in_cash": 153545000 }, "raw_data": { "income": { "ebit": "-9603000", "ebitda": "16277000", "netIncome": "61340000", "grossProfit": "156000000", "depreciation": "None", "totalRevenue": "359484000", "costOfRevenue": "114634000", "interestIncome": "5099000", "incomeBeforeTax": "-14702000", "interestExpense": "5099000", "operatingIncome": "-9396000", "fiscalDateEnding": "2019-05-31", "incomeTaxExpense": "-3556000", "reportedCurrency": "USD", "netInterestIncome": "-5099000", "nonInterestIncome": "None", "operatingExpenses": "165396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29435000", "otherNonOperatingIncome": "-5306000", "costofGoodsAndServicesSold": "114634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25880000", "sellingGeneralAndAdministrative": "35173000", "netIncomeFromContinuingOperations": "-11146000" }, "balance": { "goodwill": "347666000", "inventory": "40071000", "commonStock": "372000", "currentDebt": "None", "investments": "None", "totalAssets": "836438000", "longTermDebt": "124407000", "shortTermDebt": "12135000", "treasuryStock": "-5714000", "deferredRevenue": "None", "fiscalDateEnding": "2019-05-31", "intangibleAssets": "145387000", "reportedCurrency": "USD", "retainedEarnings": "66469000", "totalLiabilities": "221623000", "otherCurrentAssets": "4003000", "totalCurrentAssets": "315292000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "43577000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521146000", "currentAccountsPayable": "22829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24258000", "shortLongTermDebtTotal": "136542000", "totalShareholderEquity": "614815000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37531000", "totalCurrentLiabilities": "73302000", "otherNonCurrentLiabilities": "9372000", "totalNonCurrentLiabilities": "148321000", "cashAndShortTermInvestments": "227641000", "commonStockSharesOutstanding": "37484573", "intangibleAssetsExcludingGoodwill": "145387000", "cashAndCashEquivalentsAtCarryingValue": "227641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-05-31", "reportedCurrency": "USD", "changeInInventory": "-1428000", "operatingCashflow": "37440000", "capitalExpenditures": "3118000", "changeInReceivables": "-3177000", "changeInExchangeRate": "-380000", "cashflowFromFinancing": "33931000", "cashflowFromInvestment": "82554000", "stockBasedCompensation": "9249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "153545000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2031000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-05-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "income_statement": { "revenue": 344285000, "cost_of_revenue": 117799000, "gross_profit": 143856000, "ebit": -14201000, "ebitda": 8962000, "pretax_income": -17263000, "tax_provision": -11036000, "net_income": 16335000, "net_income_to_common": 16335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74096000, "total_current_assets": 168032000, "total_assets": 705472000, "short_term_debt": 7100000, "long_term_debt": 86621000, "total_debt": 93721000, "total_liabilities": 162877000, "total_equity": 542595000, "shares_outstanding": 37539000, "goodwill_and_intangibles": 491562000 }, "cash_flow": { "operating_cash_flow": 41287000, "capital_expenditure": 3656000, "free_cash_flow": 44943000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16148, "ticker_id": 4789, "period_end_date": "2018-05-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14201000", "ebitda": "8962000", "netIncome": "16335000", "grossProfit": "143856000", "depreciation": "None", "totalRevenue": "344285000", "costOfRevenue": "117799000", "interestIncome": "3062000", "incomeBeforeTax": "-17263000", "interestExpense": "3062000", "operatingIncome": "-14170000", "fiscalDateEnding": "2018-05-31", "incomeTaxExpense": "-11036000", "reportedCurrency": "USD", "netInterestIncome": "-3062000", "nonInterestIncome": "None", "operatingExpenses": "158026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25459000", "otherNonOperatingIncome": "-3093000", "costofGoodsAndServicesSold": "117799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23163000", "sellingGeneralAndAdministrative": "31265000", "netIncomeFromContinuingOperations": "16335000" }, "balance": { "goodwill": "361252000", "inventory": "39274000", "commonStock": "370000", "currentDebt": "None", "investments": "None", "totalAssets": "705472000", "longTermDebt": "86621000", "shortTermDebt": "7100000", "treasuryStock": "-5714000", "deferredRevenue": "None", "fiscalDateEnding": "2018-05-31", "intangibleAssets": "130310000", "reportedCurrency": "USD", "retainedEarnings": "5129000", "totalLiabilities": "162877000", "otherCurrentAssets": "13944000", "totalCurrentAssets": "168032000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "1317000", "currentNetReceivables": "39401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "537440000", "currentAccountsPayable": "15775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42461000", "shortLongTermDebtTotal": "93721000", "totalShareholderEquity": "542595000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33743000", "totalCurrentLiabilities": "57301000", "otherNonCurrentLiabilities": "1782000", "totalNonCurrentLiabilities": "105576000", "cashAndShortTermInvestments": "74096000", "commonStockSharesOutstanding": "37539000", "intangibleAssetsExcludingGoodwill": "130310000", "cashAndCashEquivalentsAtCarryingValue": "74096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16335000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-05-31", "reportedCurrency": "USD", "changeInInventory": "5740000", "operatingCashflow": "41287000", "capitalExpenditures": "3656000", "changeInReceivables": "5044000", "changeInExchangeRate": "472000", "cashflowFromFinancing": "-11551000", "cashflowFromInvestment": "-3656000", "stockBasedCompensation": "7912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26552000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2949000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 344285000, "cost_of_revenue": 117799000, "gross_profit": 143856000, "research_and_development": 25459000, "selling_general_admin": 31265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14201000, "depreciation_amortisation": 23163000, "ebitda": 8962000, "interest_expense": 3062000, "interest_income": null, "other_non_operating": null, "pretax_income": -17263000, "tax_provision": -11036000, "effective_tax_rate": null, "net_income": 16335000, "net_income_continuing_ops": 16335000, "net_income_to_common": 16335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74096000, "short_term_investments": 1317000, "net_receivables": 39401000, "inventory": 39274000, "other_current_assets": null, "total_current_assets": 168032000, "net_ppe": null, "goodwill": 361252000, "intangible_assets": 130310000, "goodwill_and_intangibles": 491562000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 537440000, "total_assets": 705472000, "short_term_debt": 7100000, "accounts_payable": 15775000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57301000, "long_term_debt": 86621000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105576000, "total_liabilities": 162877000, "total_debt": 93721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5129000, "total_equity": 542595000, "shares_outstanding": 37539000, "operating_cash_flow": 41287000, "stock_based_compensation": 7912000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3656000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11551000, "free_cash_flow": 44943000, "net_change_in_cash": 26552000 }, "raw_data": { "income": { "ebit": "-14201000", "ebitda": "8962000", "netIncome": "16335000", "grossProfit": "143856000", "depreciation": "None", "totalRevenue": "344285000", "costOfRevenue": "117799000", "interestIncome": "3062000", "incomeBeforeTax": "-17263000", "interestExpense": "3062000", "operatingIncome": "-14170000", "fiscalDateEnding": "2018-05-31", "incomeTaxExpense": "-11036000", "reportedCurrency": "USD", "netInterestIncome": "-3062000", "nonInterestIncome": "None", "operatingExpenses": "158026000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25459000", "otherNonOperatingIncome": "-3093000", "costofGoodsAndServicesSold": "117799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23163000", "sellingGeneralAndAdministrative": "31265000", "netIncomeFromContinuingOperations": "16335000" }, "balance": { "goodwill": "361252000", "inventory": "39274000", "commonStock": "370000", "currentDebt": "None", "investments": "None", "totalAssets": "705472000", "longTermDebt": "86621000", "shortTermDebt": "7100000", "treasuryStock": "-5714000", "deferredRevenue": "None", "fiscalDateEnding": "2018-05-31", "intangibleAssets": "130310000", "reportedCurrency": "USD", "retainedEarnings": "5129000", "totalLiabilities": "162877000", "otherCurrentAssets": "13944000", "totalCurrentAssets": "168032000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "1317000", "currentNetReceivables": "39401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "537440000", "currentAccountsPayable": "15775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42461000", "shortLongTermDebtTotal": "93721000", "totalShareholderEquity": "542595000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33743000", "totalCurrentLiabilities": "57301000", "otherNonCurrentLiabilities": "1782000", "totalNonCurrentLiabilities": "105576000", "cashAndShortTermInvestments": "74096000", "commonStockSharesOutstanding": "37539000", "intangibleAssetsExcludingGoodwill": "130310000", "cashAndCashEquivalentsAtCarryingValue": "74096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16335000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-05-31", "reportedCurrency": "USD", "changeInInventory": "5740000", "operatingCashflow": "41287000", "capitalExpenditures": "3656000", "changeInReceivables": "5044000", "changeInExchangeRate": "472000", "cashflowFromFinancing": "-11551000", "cashflowFromInvestment": "-3656000", "stockBasedCompensation": "7912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26552000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2949000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "income_statement": { "revenue": 78423000, "cost_of_revenue": 36944000, "gross_profit": 41479000, "ebit": -6429000, "ebitda": -838000, "pretax_income": -8072000, "tax_provision": 12000, "net_income": -8084000, "net_income_to_common": -8084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37810000, "total_current_assets": 155552000, "total_assets": 260678000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 87321000, "total_equity": 173357000, "shares_outstanding": 41596000, "goodwill_and_intangibles": 65486000 }, "cash_flow": { "operating_cash_flow": -3110000, "capital_expenditure": 1015000, "free_cash_flow": -2095000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16109, "ticker_id": 4789, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6429000", "ebitda": "-838000", "netIncome": "-8084000", "grossProfit": "41479000", "depreciation": "None", "totalRevenue": "78423000", "costOfRevenue": "36944000", "interestIncome": "None", "incomeBeforeTax": "-8072000", "interestExpense": "88000", "operatingIncome": "-6429000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-88000", "nonInterestIncome": "None", "operatingExpenses": "47908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7084000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5591000", "sellingGeneralAndAdministrative": "10719000", "netIncomeFromContinuingOperations": "-8084000" }, "balance": { "goodwill": "None", "inventory": "58578000", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "260678000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "65486000", "reportedCurrency": "USD", "retainedEarnings": "-454534000", "totalLiabilities": "87321000", "otherCurrentAssets": "13612000", "totalCurrentAssets": "155552000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105126000", "currentAccountsPayable": "29105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "173357000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36961000", "totalCurrentLiabilities": "66066000", "otherNonCurrentLiabilities": "16701000", "totalNonCurrentLiabilities": "21255000", "cashAndShortTermInvestments": "37810000", "commonStockSharesOutstanding": "41596000", "intangibleAssetsExcludingGoodwill": "65486000", "cashAndCashEquivalentsAtCarryingValue": "37810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8084000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "7057000", "operatingCashflow": "-3110000", "capitalExpenditures": "1015000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "621000", "cashflowFromInvestment": "-1507000", "stockBasedCompensation": "2684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78423000, "cost_of_revenue": 36944000, "gross_profit": 41479000, "research_and_development": 7084000, "selling_general_admin": 10719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6429000, "depreciation_amortisation": 5591000, "ebitda": -838000, "interest_expense": 88000, "interest_income": null, "other_non_operating": null, "pretax_income": -8072000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -8084000, "net_income_continuing_ops": -8084000, "net_income_to_common": -8084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37810000, "short_term_investments": null, "net_receivables": 45552000, "inventory": 58578000, "other_current_assets": null, "total_current_assets": 155552000, "net_ppe": null, "goodwill": null, "intangible_assets": 65486000, "goodwill_and_intangibles": 65486000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105126000, "total_assets": 260678000, "short_term_debt": null, "accounts_payable": 29105000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66066000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21255000, "total_liabilities": 87321000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -454534000, "total_equity": 173357000, "shares_outstanding": 41596000, "operating_cash_flow": -3110000, "stock_based_compensation": 2684000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1015000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 621000, "free_cash_flow": -2095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6429000", "ebitda": "-838000", "netIncome": "-8084000", "grossProfit": "41479000", "depreciation": "None", "totalRevenue": "78423000", "costOfRevenue": "36944000", "interestIncome": "None", "incomeBeforeTax": "-8072000", "interestExpense": "88000", "operatingIncome": "-6429000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-88000", "nonInterestIncome": "None", "operatingExpenses": "47908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7084000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5591000", "sellingGeneralAndAdministrative": "10719000", "netIncomeFromContinuingOperations": "-8084000" }, "balance": { "goodwill": "None", "inventory": "58578000", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "260678000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "65486000", "reportedCurrency": "USD", "retainedEarnings": "-454534000", "totalLiabilities": "87321000", "otherCurrentAssets": "13612000", "totalCurrentAssets": "155552000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45552000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105126000", "currentAccountsPayable": "29105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "173357000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36961000", "totalCurrentLiabilities": "66066000", "otherNonCurrentLiabilities": "16701000", "totalNonCurrentLiabilities": "21255000", "cashAndShortTermInvestments": "37810000", "commonStockSharesOutstanding": "41596000", "intangibleAssetsExcludingGoodwill": "65486000", "cashAndCashEquivalentsAtCarryingValue": "37810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8084000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "7057000", "operatingCashflow": "-3110000", "capitalExpenditures": "1015000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "621000", "cashflowFromInvestment": "-1507000", "stockBasedCompensation": "2684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "income_statement": { "revenue": 79433000, "cost_of_revenue": 37293000, "gross_profit": 42140000, "ebit": -6253000, "ebitda": -436000, "pretax_income": -6355000, "tax_provision": -5000, "net_income": -6350000, "net_income_to_common": -6350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41638000, "total_current_assets": 161349000, "total_assets": 269681000, "short_term_debt": 1712000, "long_term_debt": null, "total_debt": 1712000, "total_liabilities": 93348000, "total_equity": 176333000, "shares_outstanding": 41404000, "goodwill_and_intangibles": 66732000 }, "cash_flow": { "operating_cash_flow": 4661000, "capital_expenditure": 422000, "free_cash_flow": 5083000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16110, "ticker_id": 4789, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6253000", "ebitda": "-436000", "netIncome": "-6350000", "grossProfit": "42140000", "depreciation": "None", "totalRevenue": "79433000", "costOfRevenue": "37293000", "interestIncome": "None", "incomeBeforeTax": "-6355000", "interestExpense": "102000", "operatingIncome": "-2490000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "-102000", "nonInterestIncome": "None", "operatingExpenses": "44630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5817000", "sellingGeneralAndAdministrative": "10151000", "netIncomeFromContinuingOperations": "-6350000" }, "balance": { "goodwill": "None", "inventory": "65569000", "commonStock": "386000", "currentDebt": "None", "investments": "None", "totalAssets": "269681000", "longTermDebt": "None", "shortTermDebt": "1712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "66732000", "reportedCurrency": "USD", "retainedEarnings": "-446450000", "totalLiabilities": "93348000", "otherCurrentAssets": "9708000", "totalCurrentAssets": "161349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108332000", "currentAccountsPayable": "35390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11790000", "totalShareholderEquity": "176333000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36573000", "totalCurrentLiabilities": "71963000", "otherNonCurrentLiabilities": "17054000", "totalNonCurrentLiabilities": "21385000", "cashAndShortTermInvestments": "41638000", "commonStockSharesOutstanding": "41404000", "intangibleAssetsExcludingGoodwill": "66732000", "cashAndCashEquivalentsAtCarryingValue": "41638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-3281000", "operatingCashflow": "4661000", "capitalExpenditures": "422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92000", "cashflowFromInvestment": "-1621000", "stockBasedCompensation": "2891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79433000, "cost_of_revenue": 37293000, "gross_profit": 42140000, "research_and_development": 7768000, "selling_general_admin": 10151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6253000, "depreciation_amortisation": 5817000, "ebitda": -436000, "interest_expense": 102000, "interest_income": null, "other_non_operating": null, "pretax_income": -6355000, "tax_provision": -5000, "effective_tax_rate": null, "net_income": -6350000, "net_income_continuing_ops": -6350000, "net_income_to_common": -6350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41638000, "short_term_investments": null, "net_receivables": 44434000, "inventory": 65569000, "other_current_assets": null, "total_current_assets": 161349000, "net_ppe": null, "goodwill": null, "intangible_assets": 66732000, "goodwill_and_intangibles": 66732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108332000, "total_assets": 269681000, "short_term_debt": 1712000, "accounts_payable": 35390000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71963000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21385000, "total_liabilities": 93348000, "total_debt": 1712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -446450000, "total_equity": 176333000, "shares_outstanding": 41404000, "operating_cash_flow": 4661000, "stock_based_compensation": 2891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 422000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92000, "free_cash_flow": 5083000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6253000", "ebitda": "-436000", "netIncome": "-6350000", "grossProfit": "42140000", "depreciation": "None", "totalRevenue": "79433000", "costOfRevenue": "37293000", "interestIncome": "None", "incomeBeforeTax": "-6355000", "interestExpense": "102000", "operatingIncome": "-2490000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "-102000", "nonInterestIncome": "None", "operatingExpenses": "44630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5817000", "sellingGeneralAndAdministrative": "10151000", "netIncomeFromContinuingOperations": "-6350000" }, "balance": { "goodwill": "None", "inventory": "65569000", "commonStock": "386000", "currentDebt": "None", "investments": "None", "totalAssets": "269681000", "longTermDebt": "None", "shortTermDebt": "1712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "66732000", "reportedCurrency": "USD", "retainedEarnings": "-446450000", "totalLiabilities": "93348000", "otherCurrentAssets": "9708000", "totalCurrentAssets": "161349000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44434000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108332000", "currentAccountsPayable": "35390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11790000", "totalShareholderEquity": "176333000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36573000", "totalCurrentLiabilities": "71963000", "otherNonCurrentLiabilities": "17054000", "totalNonCurrentLiabilities": "21385000", "cashAndShortTermInvestments": "41638000", "commonStockSharesOutstanding": "41404000", "intangibleAssetsExcludingGoodwill": "66732000", "cashAndCashEquivalentsAtCarryingValue": "41638000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-3281000", "operatingCashflow": "4661000", "capitalExpenditures": "422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92000", "cashflowFromInvestment": "-1621000", "stockBasedCompensation": "2891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "income_statement": { "revenue": 75711000, "cost_of_revenue": 33854000, "gross_profit": 41857000, "ebit": -10834000, "ebitda": -4814000, "pretax_income": -10838000, "tax_provision": 65000, "net_income": -10903000, "net_income_to_common": -10903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38762000, "total_current_assets": 156656000, "total_assets": 265642000, "short_term_debt": 2173000, "long_term_debt": null, "total_debt": 2173000, "total_liabilities": 86787000, "total_equity": 178855000, "shares_outstanding": 41174000, "goodwill_and_intangibles": 68380000 }, "cash_flow": { "operating_cash_flow": -15914000, "capital_expenditure": 731000, "free_cash_flow": -15183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16111, "ticker_id": 4789, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10834000", "ebitda": "-4814000", "netIncome": "-10903000", "grossProfit": "41857000", "depreciation": "None", "totalRevenue": "75711000", "costOfRevenue": "33854000", "interestIncome": "None", "incomeBeforeTax": "-10838000", "interestExpense": "4000", "operatingIncome": "-10656000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "65000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "52513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6417000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6020000", "sellingGeneralAndAdministrative": "12555000", "netIncomeFromContinuingOperations": "-10903000" }, "balance": { "goodwill": "None", "inventory": "62255000", "commonStock": "386000", "currentDebt": "None", "investments": "None", "totalAssets": "265642000", "longTermDebt": "None", "shortTermDebt": "2173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "68380000", "reportedCurrency": "USD", "retainedEarnings": "-440100000", "totalLiabilities": "86787000", "otherCurrentAssets": "12996000", "totalCurrentAssets": "156656000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108986000", "currentAccountsPayable": "31882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9598000", "totalShareholderEquity": "178855000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36400000", "totalCurrentLiabilities": "68282000", "otherNonCurrentLiabilities": "14237000", "totalNonCurrentLiabilities": "18505000", "cashAndShortTermInvestments": "38762000", "commonStockSharesOutstanding": "41174000", "intangibleAssetsExcludingGoodwill": "68380000", "cashAndCashEquivalentsAtCarryingValue": "38762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-192000", "operatingCashflow": "-15914000", "capitalExpenditures": "731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143000", "cashflowFromInvestment": "-1551000", "stockBasedCompensation": "4470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75711000, "cost_of_revenue": 33854000, "gross_profit": 41857000, "research_and_development": 6417000, "selling_general_admin": 12555000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10834000, "depreciation_amortisation": 6020000, "ebitda": -4814000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -10838000, "tax_provision": 65000, "effective_tax_rate": null, "net_income": -10903000, "net_income_continuing_ops": -10903000, "net_income_to_common": -10903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38762000, "short_term_investments": null, "net_receivables": 42643000, "inventory": 62255000, "other_current_assets": null, "total_current_assets": 156656000, "net_ppe": null, "goodwill": null, "intangible_assets": 68380000, "goodwill_and_intangibles": 68380000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108986000, "total_assets": 265642000, "short_term_debt": 2173000, "accounts_payable": 31882000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68282000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18505000, "total_liabilities": 86787000, "total_debt": 2173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -440100000, "total_equity": 178855000, "shares_outstanding": 41174000, "operating_cash_flow": -15914000, "stock_based_compensation": 4470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 731000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 143000, "free_cash_flow": -15183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10834000", "ebitda": "-4814000", "netIncome": "-10903000", "grossProfit": "41857000", "depreciation": "None", "totalRevenue": "75711000", "costOfRevenue": "33854000", "interestIncome": "None", "incomeBeforeTax": "-10838000", "interestExpense": "4000", "operatingIncome": "-10656000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "65000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "52513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6417000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6020000", "sellingGeneralAndAdministrative": "12555000", "netIncomeFromContinuingOperations": "-10903000" }, "balance": { "goodwill": "None", "inventory": "62255000", "commonStock": "386000", "currentDebt": "None", "investments": "None", "totalAssets": "265642000", "longTermDebt": "None", "shortTermDebt": "2173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "68380000", "reportedCurrency": "USD", "retainedEarnings": "-440100000", "totalLiabilities": "86787000", "otherCurrentAssets": "12996000", "totalCurrentAssets": "156656000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108986000", "currentAccountsPayable": "31882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9598000", "totalShareholderEquity": "178855000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36400000", "totalCurrentLiabilities": "68282000", "otherNonCurrentLiabilities": "14237000", "totalNonCurrentLiabilities": "18505000", "cashAndShortTermInvestments": "38762000", "commonStockSharesOutstanding": "41174000", "intangibleAssetsExcludingGoodwill": "68380000", "cashAndCashEquivalentsAtCarryingValue": "38762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10903000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-192000", "operatingCashflow": "-15914000", "capitalExpenditures": "731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143000", "cashflowFromInvestment": "-1551000", "stockBasedCompensation": "4470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "income_statement": { "revenue": 80158000, "cost_of_revenue": 37940000, "gross_profit": 42218000, "ebit": -3633000, "ebitda": 2200000, "pretax_income": -6110000, "tax_provision": -60000, "net_income": -6050000, "net_income_to_common": -6050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55893000, "total_current_assets": 168324000, "total_assets": 280144000, "short_term_debt": 1840000, "long_term_debt": null, "total_debt": 1840000, "total_liabilities": 97174000, "total_equity": 182970000, "shares_outstanding": 40984000, "goodwill_and_intangibles": 69116000 }, "cash_flow": { "operating_cash_flow": 18811000, "capital_expenditure": 777000, "free_cash_flow": 19588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16112, "ticker_id": 4789, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3633000", "ebitda": "2200000", "netIncome": "-6050000", "grossProfit": "42218000", "depreciation": "None", "totalRevenue": "80158000", "costOfRevenue": "37940000", "interestIncome": "None", "incomeBeforeTax": "-6110000", "interestExpense": "None", "operatingIncome": "-5788000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "-60000", "reportedCurrency": "USD", "netInterestIncome": "3000", "nonInterestIncome": "None", "operatingExpenses": "48006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5833000", "sellingGeneralAndAdministrative": "10236000", "netIncomeFromContinuingOperations": "-6050000" }, "balance": { "goodwill": "None", "inventory": "62006000", "commonStock": "385000", "currentDebt": "None", "investments": "None", "totalAssets": "280144000", "longTermDebt": "None", "shortTermDebt": "1840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "69116000", "reportedCurrency": "USD", "retainedEarnings": "-429197000", "totalLiabilities": "97174000", "otherCurrentAssets": "7285000", "totalCurrentAssets": "168324000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111820000", "currentAccountsPayable": "33291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3946000", "totalShareholderEquity": "182970000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42906000", "totalCurrentLiabilities": "76197000", "otherNonCurrentLiabilities": "16904000", "totalNonCurrentLiabilities": "20977000", "cashAndShortTermInvestments": "55893000", "commonStockSharesOutstanding": "40984000", "intangibleAssetsExcludingGoodwill": "69116000", "cashAndCashEquivalentsAtCarryingValue": "55893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6050000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "1146000", "operatingCashflow": "18811000", "capitalExpenditures": "777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5770000", "cashflowFromInvestment": "-2623000", "stockBasedCompensation": "1641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80158000, "cost_of_revenue": 37940000, "gross_profit": 42218000, "research_and_development": 6590000, "selling_general_admin": 10236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3633000, "depreciation_amortisation": 5833000, "ebitda": 2200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6110000, "tax_provision": -60000, "effective_tax_rate": null, "net_income": -6050000, "net_income_continuing_ops": -6050000, "net_income_to_common": -6050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55893000, "short_term_investments": null, "net_receivables": 43140000, "inventory": 62006000, "other_current_assets": null, "total_current_assets": 168324000, "net_ppe": null, "goodwill": null, "intangible_assets": 69116000, "goodwill_and_intangibles": 69116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111820000, "total_assets": 280144000, "short_term_debt": 1840000, "accounts_payable": 33291000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76197000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20977000, "total_liabilities": 97174000, "total_debt": 1840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -429197000, "total_equity": 182970000, "shares_outstanding": 40984000, "operating_cash_flow": 18811000, "stock_based_compensation": 1641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5770000, "free_cash_flow": 19588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3633000", "ebitda": "2200000", "netIncome": "-6050000", "grossProfit": "42218000", "depreciation": "None", "totalRevenue": "80158000", "costOfRevenue": "37940000", "interestIncome": "None", "incomeBeforeTax": "-6110000", "interestExpense": "None", "operatingIncome": "-5788000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "-60000", "reportedCurrency": "USD", "netInterestIncome": "3000", "nonInterestIncome": "None", "operatingExpenses": "48006000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5833000", "sellingGeneralAndAdministrative": "10236000", "netIncomeFromContinuingOperations": "-6050000" }, "balance": { "goodwill": "None", "inventory": "62006000", "commonStock": "385000", "currentDebt": "None", "investments": "None", "totalAssets": "280144000", "longTermDebt": "None", "shortTermDebt": "1840000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "69116000", "reportedCurrency": "USD", "retainedEarnings": "-429197000", "totalLiabilities": "97174000", "otherCurrentAssets": "7285000", "totalCurrentAssets": "168324000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43140000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111820000", "currentAccountsPayable": "33291000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3946000", "totalShareholderEquity": "182970000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42906000", "totalCurrentLiabilities": "76197000", "otherNonCurrentLiabilities": "16904000", "totalNonCurrentLiabilities": "20977000", "cashAndShortTermInvestments": "55893000", "commonStockSharesOutstanding": "40984000", "intangibleAssetsExcludingGoodwill": "69116000", "cashAndCashEquivalentsAtCarryingValue": "55893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6050000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "1146000", "operatingCashflow": "18811000", "capitalExpenditures": "777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5770000", "cashflowFromInvestment": "-2623000", "stockBasedCompensation": "1641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "income_statement": { "revenue": 72004000, "cost_of_revenue": 33147000, "gross_profit": 38857000, "ebit": -6648000, "ebitda": -329000, "pretax_income": -4409000, "tax_provision": -2000, "net_income": -4407000, "net_income_to_common": -4407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44760000, "total_current_assets": 172273000, "total_assets": 285415000, "short_term_debt": 5000000, "long_term_debt": null, "total_debt": 5000000, "total_liabilities": 99545000, "total_equity": 185870000, "shares_outstanding": 40853000, "goodwill_and_intangibles": 70931000 }, "cash_flow": { "operating_cash_flow": -13159000, "capital_expenditure": 1798000, "free_cash_flow": -11361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16114, "ticker_id": 4789, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6648000", "ebitda": "-329000", "netIncome": "-4407000", "grossProfit": "38857000", "depreciation": "None", "totalRevenue": "72004000", "costOfRevenue": "33147000", "interestIncome": "135000", "incomeBeforeTax": "-4409000", "interestExpense": "None", "operatingIncome": "-9974000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "135000", "nonInterestIncome": "None", "operatingExpenses": "48831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6913000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6319000", "sellingGeneralAndAdministrative": "10490000", "netIncomeFromContinuingOperations": "-4407000" }, "balance": { "goodwill": "None", "inventory": "63105000", "commonStock": "385000", "currentDebt": "None", "investments": "None", "totalAssets": "285415000", "longTermDebt": "None", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "70931000", "reportedCurrency": "USD", "retainedEarnings": "-423147000", "totalLiabilities": "99545000", "otherCurrentAssets": "15440000", "totalCurrentAssets": "172273000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113142000", "currentAccountsPayable": "30265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "185870000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41747000", "totalCurrentLiabilities": "77971000", "otherNonCurrentLiabilities": "17371000", "totalNonCurrentLiabilities": "21574000", "cashAndShortTermInvestments": "44760000", "commonStockSharesOutstanding": "40853000", "intangibleAssetsExcludingGoodwill": "70931000", "cashAndCashEquivalentsAtCarryingValue": "44760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4407000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "2810000", "operatingCashflow": "-13159000", "capitalExpenditures": "1798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7147000", "cashflowFromInvestment": "-3189000", "stockBasedCompensation": "2398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72004000, "cost_of_revenue": 33147000, "gross_profit": 38857000, "research_and_development": 6913000, "selling_general_admin": 10490000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6648000, "depreciation_amortisation": 6319000, "ebitda": -329000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4409000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": -4407000, "net_income_continuing_ops": -4407000, "net_income_to_common": -4407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44760000, "short_term_investments": null, "net_receivables": 48968000, "inventory": 63105000, "other_current_assets": null, "total_current_assets": 172273000, "net_ppe": null, "goodwill": null, "intangible_assets": 70931000, "goodwill_and_intangibles": 70931000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113142000, "total_assets": 285415000, "short_term_debt": 5000000, "accounts_payable": 30265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77971000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21574000, "total_liabilities": 99545000, "total_debt": 5000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -423147000, "total_equity": 185870000, "shares_outstanding": 40853000, "operating_cash_flow": -13159000, "stock_based_compensation": 2398000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1798000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7147000, "free_cash_flow": -11361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6648000", "ebitda": "-329000", "netIncome": "-4407000", "grossProfit": "38857000", "depreciation": "None", "totalRevenue": "72004000", "costOfRevenue": "33147000", "interestIncome": "135000", "incomeBeforeTax": "-4409000", "interestExpense": "None", "operatingIncome": "-9974000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "135000", "nonInterestIncome": "None", "operatingExpenses": "48831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6913000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6319000", "sellingGeneralAndAdministrative": "10490000", "netIncomeFromContinuingOperations": "-4407000" }, "balance": { "goodwill": "None", "inventory": "63105000", "commonStock": "385000", "currentDebt": "None", "investments": "None", "totalAssets": "285415000", "longTermDebt": "None", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "70931000", "reportedCurrency": "USD", "retainedEarnings": "-423147000", "totalLiabilities": "99545000", "otherCurrentAssets": "15440000", "totalCurrentAssets": "172273000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113142000", "currentAccountsPayable": "30265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5000000", "totalShareholderEquity": "185870000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41747000", "totalCurrentLiabilities": "77971000", "otherNonCurrentLiabilities": "17371000", "totalNonCurrentLiabilities": "21574000", "cashAndShortTermInvestments": "44760000", "commonStockSharesOutstanding": "40853000", "intangibleAssetsExcludingGoodwill": "70931000", "cashAndCashEquivalentsAtCarryingValue": "44760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4407000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "2810000", "operatingCashflow": "-13159000", "capitalExpenditures": "1798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7147000", "cashflowFromInvestment": "-3189000", "stockBasedCompensation": "2398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "income_statement": { "revenue": 72845000, "cost_of_revenue": 32939000, "gross_profit": 39906000, "ebit": -5070000, "ebitda": 1793000, "pretax_income": -10848000, "tax_provision": -110000, "net_income": -10738000, "net_income_to_common": -10738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54089000, "total_current_assets": 175360000, "total_assets": 291550000, "short_term_debt": 4960000, "long_term_debt": null, "total_debt": 4960000, "total_liabilities": 104782000, "total_equity": 186768000, "shares_outstanding": 40922000, "goodwill_and_intangibles": 73110000 }, "cash_flow": { "operating_cash_flow": 2473000, "capital_expenditure": 797000, "free_cash_flow": 3270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16115, "ticker_id": 4789, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5070000", "ebitda": "1793000", "netIncome": "-10738000", "grossProfit": "39906000", "depreciation": "None", "totalRevenue": "72845000", "costOfRevenue": "32939000", "interestIncome": "234000", "incomeBeforeTax": "-10848000", "interestExpense": "None", "operatingIncome": "-11094000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "-110000", "reportedCurrency": "USD", "netInterestIncome": "234000", "nonInterestIncome": "None", "operatingExpenses": "51000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6863000", "sellingGeneralAndAdministrative": "10391000", "netIncomeFromContinuingOperations": "-10738000" }, "balance": { "goodwill": "None", "inventory": "65918000", "commonStock": "384000", "currentDebt": "None", "investments": "None", "totalAssets": "291550000", "longTermDebt": "None", "shortTermDebt": "4960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "73110000", "reportedCurrency": "USD", "retainedEarnings": "-418740000", "totalLiabilities": "104782000", "otherCurrentAssets": "12195000", "totalCurrentAssets": "175360000", "currentLongTermDebt": "4960000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116190000", "currentAccountsPayable": "34746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4960000", "totalShareholderEquity": "186768000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48028000", "totalCurrentLiabilities": "88595000", "otherNonCurrentLiabilities": "11853000", "totalNonCurrentLiabilities": "16187000", "cashAndShortTermInvestments": "54089000", "commonStockSharesOutstanding": "40922000", "intangibleAssetsExcludingGoodwill": "73110000", "cashAndCashEquivalentsAtCarryingValue": "54089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-1250000", "operatingCashflow": "2473000", "capitalExpenditures": "797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1123000", "cashflowFromInvestment": "-1961000", "stockBasedCompensation": "2528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72845000, "cost_of_revenue": 32939000, "gross_profit": 39906000, "research_and_development": 6434000, "selling_general_admin": 10391000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5070000, "depreciation_amortisation": 6863000, "ebitda": 1793000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10848000, "tax_provision": -110000, "effective_tax_rate": null, "net_income": -10738000, "net_income_continuing_ops": -10738000, "net_income_to_common": -10738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54089000, "short_term_investments": null, "net_receivables": 43158000, "inventory": 65918000, "other_current_assets": null, "total_current_assets": 175360000, "net_ppe": null, "goodwill": null, "intangible_assets": 73110000, "goodwill_and_intangibles": 73110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116190000, "total_assets": 291550000, "short_term_debt": 4960000, "accounts_payable": 34746000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88595000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16187000, "total_liabilities": 104782000, "total_debt": 4960000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -418740000, "total_equity": 186768000, "shares_outstanding": 40922000, "operating_cash_flow": 2473000, "stock_based_compensation": 2528000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 797000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1123000, "free_cash_flow": 3270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5070000", "ebitda": "1793000", "netIncome": "-10738000", "grossProfit": "39906000", "depreciation": "None", "totalRevenue": "72845000", "costOfRevenue": "32939000", "interestIncome": "234000", "incomeBeforeTax": "-10848000", "interestExpense": "None", "operatingIncome": "-11094000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "-110000", "reportedCurrency": "USD", "netInterestIncome": "234000", "nonInterestIncome": "None", "operatingExpenses": "51000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6863000", "sellingGeneralAndAdministrative": "10391000", "netIncomeFromContinuingOperations": "-10738000" }, "balance": { "goodwill": "None", "inventory": "65918000", "commonStock": "384000", "currentDebt": "None", "investments": "None", "totalAssets": "291550000", "longTermDebt": "None", "shortTermDebt": "4960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "73110000", "reportedCurrency": "USD", "retainedEarnings": "-418740000", "totalLiabilities": "104782000", "otherCurrentAssets": "12195000", "totalCurrentAssets": "175360000", "currentLongTermDebt": "4960000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116190000", "currentAccountsPayable": "34746000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4960000", "totalShareholderEquity": "186768000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48028000", "totalCurrentLiabilities": "88595000", "otherNonCurrentLiabilities": "11853000", "totalNonCurrentLiabilities": "16187000", "cashAndShortTermInvestments": "54089000", "commonStockSharesOutstanding": "40922000", "intangibleAssetsExcludingGoodwill": "73110000", "cashAndCashEquivalentsAtCarryingValue": "54089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-1250000", "operatingCashflow": "2473000", "capitalExpenditures": "797000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1123000", "cashflowFromInvestment": "-1961000", "stockBasedCompensation": "2528000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "income_statement": { "revenue": 67491000, "cost_of_revenue": 30767000, "gross_profit": 36724000, "ebit": -8711000, "ebitda": -1926000, "pretax_income": -12665000, "tax_provision": 133000, "net_income": -12798000, "net_income_to_common": -12798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55005000, "total_current_assets": 172594000, "total_assets": 293628000, "short_term_debt": 4804000, "long_term_debt": null, "total_debt": 4804000, "total_liabilities": 97046000, "total_equity": 196582000, "shares_outstanding": 40653000, "goodwill_and_intangibles": 75774000 }, "cash_flow": { "operating_cash_flow": -18253000, "capital_expenditure": 1092000, "free_cash_flow": -17161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16116, "ticker_id": 4789, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8711000", "ebitda": "-1926000", "netIncome": "-12798000", "grossProfit": "36724000", "depreciation": "None", "totalRevenue": "67491000", "costOfRevenue": "30767000", "interestIncome": "606000", "incomeBeforeTax": "-12665000", "interestExpense": "None", "operatingIncome": "-13098000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "133000", "reportedCurrency": "USD", "netInterestIncome": "606000", "nonInterestIncome": "None", "operatingExpenses": "49822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6785000", "sellingGeneralAndAdministrative": "10975000", "netIncomeFromContinuingOperations": "-12798000" }, "balance": { "goodwill": "None", "inventory": "64700000", "commonStock": "386000", "currentDebt": "None", "investments": "None", "totalAssets": "293628000", "longTermDebt": "None", "shortTermDebt": "4804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "75774000", "reportedCurrency": "USD", "retainedEarnings": "-408002000", "totalLiabilities": "97046000", "otherCurrentAssets": "13326000", "totalCurrentAssets": "172594000", "currentLongTermDebt": "4804000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121034000", "currentAccountsPayable": "31272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4804000", "totalShareholderEquity": "196582000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39729000", "totalCurrentLiabilities": "76699000", "otherNonCurrentLiabilities": "15721000", "totalNonCurrentLiabilities": "20347000", "cashAndShortTermInvestments": "55005000", "commonStockSharesOutstanding": "40653000", "intangibleAssetsExcludingGoodwill": "75774000", "cashAndCashEquivalentsAtCarryingValue": "55005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-4053000", "operatingCashflow": "-18253000", "capitalExpenditures": "1092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-509000", "cashflowFromInvestment": "-2405000", "stockBasedCompensation": "3205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-552000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67491000, "cost_of_revenue": 30767000, "gross_profit": 36724000, "research_and_development": 6285000, "selling_general_admin": 10975000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8711000, "depreciation_amortisation": 6785000, "ebitda": -1926000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12665000, "tax_provision": 133000, "effective_tax_rate": null, "net_income": -12798000, "net_income_continuing_ops": -12798000, "net_income_to_common": -12798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55005000, "short_term_investments": null, "net_receivables": 39563000, "inventory": 64700000, "other_current_assets": null, "total_current_assets": 172594000, "net_ppe": null, "goodwill": null, "intangible_assets": 75774000, "goodwill_and_intangibles": 75774000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121034000, "total_assets": 293628000, "short_term_debt": 4804000, "accounts_payable": 31272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76699000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20347000, "total_liabilities": 97046000, "total_debt": 4804000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -408002000, "total_equity": 196582000, "shares_outstanding": 40653000, "operating_cash_flow": -18253000, "stock_based_compensation": 3205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2405000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -509000, "free_cash_flow": -17161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8711000", "ebitda": "-1926000", "netIncome": "-12798000", "grossProfit": "36724000", "depreciation": "None", "totalRevenue": "67491000", "costOfRevenue": "30767000", "interestIncome": "606000", "incomeBeforeTax": "-12665000", "interestExpense": "None", "operatingIncome": "-13098000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "133000", "reportedCurrency": "USD", "netInterestIncome": "606000", "nonInterestIncome": "None", "operatingExpenses": "49822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6785000", "sellingGeneralAndAdministrative": "10975000", "netIncomeFromContinuingOperations": "-12798000" }, "balance": { "goodwill": "None", "inventory": "64700000", "commonStock": "386000", "currentDebt": "None", "investments": "None", "totalAssets": "293628000", "longTermDebt": "None", "shortTermDebt": "4804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "75774000", "reportedCurrency": "USD", "retainedEarnings": "-408002000", "totalLiabilities": "97046000", "otherCurrentAssets": "13326000", "totalCurrentAssets": "172594000", "currentLongTermDebt": "4804000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121034000", "currentAccountsPayable": "31272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4804000", "totalShareholderEquity": "196582000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39729000", "totalCurrentLiabilities": "76699000", "otherNonCurrentLiabilities": "15721000", "totalNonCurrentLiabilities": "20347000", "cashAndShortTermInvestments": "55005000", "commonStockSharesOutstanding": "40653000", "intangibleAssetsExcludingGoodwill": "75774000", "cashAndCashEquivalentsAtCarryingValue": "55005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-4053000", "operatingCashflow": "-18253000", "capitalExpenditures": "1092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-509000", "cashflowFromInvestment": "-2405000", "stockBasedCompensation": "3205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-552000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "income_statement": { "revenue": 70980000, "cost_of_revenue": 32465000, "gross_profit": 38515000, "ebit": -5805000, "ebitda": 1012000, "pretax_income": -14141000, "tax_provision": -692000, "net_income": -13449000, "net_income_to_common": -13449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76056000, "total_current_assets": 193253000, "total_assets": 317671000, "short_term_debt": 4728000, "long_term_debt": null, "total_debt": 4728000, "total_liabilities": 112085000, "total_equity": 205586000, "shares_outstanding": 40427000, "goodwill_and_intangibles": 77383000 }, "cash_flow": { "operating_cash_flow": 5001000, "capital_expenditure": 566000, "free_cash_flow": 5567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16117, "ticker_id": 4789, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5805000", "ebitda": "1012000", "netIncome": "-13449000", "grossProfit": "38515000", "depreciation": "None", "totalRevenue": "70980000", "costOfRevenue": "32465000", "interestIncome": "None", "incomeBeforeTax": "-14141000", "interestExpense": "567000", "operatingIncome": "-14449000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "-692000", "reportedCurrency": "USD", "netInterestIncome": "567000", "nonInterestIncome": "None", "operatingExpenses": "52964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6817000", "sellingGeneralAndAdministrative": "10441000", "netIncomeFromContinuingOperations": "-13449000" }, "balance": { "goodwill": "0", "inventory": "60616000", "commonStock": "385000", "currentDebt": "None", "investments": "None", "totalAssets": "317671000", "longTermDebt": "None", "shortTermDebt": "4728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "77383000", "reportedCurrency": "USD", "retainedEarnings": "-395204000", "totalLiabilities": "112085000", "otherCurrentAssets": "6570000", "totalCurrentAssets": "193253000", "currentLongTermDebt": "4728000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124418000", "currentAccountsPayable": "37751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4728000", "totalShareholderEquity": "205586000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48156000", "totalCurrentLiabilities": "91155000", "otherNonCurrentLiabilities": "16078000", "totalNonCurrentLiabilities": "20930000", "cashAndShortTermInvestments": "76056000", "commonStockSharesOutstanding": "40427000", "intangibleAssetsExcludingGoodwill": "77383000", "cashAndCashEquivalentsAtCarryingValue": "76056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13449000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-2585000", "operatingCashflow": "5001000", "capitalExpenditures": "566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "-2336000", "stockBasedCompensation": "1896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70980000, "cost_of_revenue": 32465000, "gross_profit": 38515000, "research_and_development": 6724000, "selling_general_admin": 10441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5805000, "depreciation_amortisation": 6817000, "ebitda": 1012000, "interest_expense": 567000, "interest_income": null, "other_non_operating": null, "pretax_income": -14141000, "tax_provision": -692000, "effective_tax_rate": null, "net_income": -13449000, "net_income_continuing_ops": -13449000, "net_income_to_common": -13449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76056000, "short_term_investments": null, "net_receivables": 50011000, "inventory": 60616000, "other_current_assets": null, "total_current_assets": 193253000, "net_ppe": null, "goodwill": 0, "intangible_assets": 77383000, "goodwill_and_intangibles": 77383000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124418000, "total_assets": 317671000, "short_term_debt": 4728000, "accounts_payable": 37751000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91155000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20930000, "total_liabilities": 112085000, "total_debt": 4728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -395204000, "total_equity": 205586000, "shares_outstanding": 40427000, "operating_cash_flow": 5001000, "stock_based_compensation": 1896000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 566000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000000, "free_cash_flow": 5567000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5805000", "ebitda": "1012000", "netIncome": "-13449000", "grossProfit": "38515000", "depreciation": "None", "totalRevenue": "70980000", "costOfRevenue": "32465000", "interestIncome": "None", "incomeBeforeTax": "-14141000", "interestExpense": "567000", "operatingIncome": "-14449000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "-692000", "reportedCurrency": "USD", "netInterestIncome": "567000", "nonInterestIncome": "None", "operatingExpenses": "52964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32465000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6817000", "sellingGeneralAndAdministrative": "10441000", "netIncomeFromContinuingOperations": "-13449000" }, "balance": { "goodwill": "0", "inventory": "60616000", "commonStock": "385000", "currentDebt": "None", "investments": "None", "totalAssets": "317671000", "longTermDebt": "None", "shortTermDebt": "4728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "77383000", "reportedCurrency": "USD", "retainedEarnings": "-395204000", "totalLiabilities": "112085000", "otherCurrentAssets": "6570000", "totalCurrentAssets": "193253000", "currentLongTermDebt": "4728000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124418000", "currentAccountsPayable": "37751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4728000", "totalShareholderEquity": "205586000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48156000", "totalCurrentLiabilities": "91155000", "otherNonCurrentLiabilities": "16078000", "totalNonCurrentLiabilities": "20930000", "cashAndShortTermInvestments": "76056000", "commonStockSharesOutstanding": "40427000", "intangibleAssetsExcludingGoodwill": "77383000", "cashAndCashEquivalentsAtCarryingValue": "76056000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13449000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-2585000", "operatingCashflow": "5001000", "capitalExpenditures": "566000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "-2336000", "stockBasedCompensation": "1896000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "income_statement": { "revenue": 75182000, "cost_of_revenue": 39321000, "gross_profit": 35861000, "ebit": -11598000, "ebitda": -4076000, "pretax_income": -199740000, "tax_provision": -12004000, "net_income": -187736000, "net_income_to_common": -187736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78451000, "total_current_assets": 196907000, "total_assets": 324842000, "short_term_debt": 1645000, "long_term_debt": null, "total_debt": 1645000, "total_liabilities": 106144000, "total_equity": 218698000, "shares_outstanding": 40234000, "goodwill_and_intangibles": 81570000 }, "cash_flow": { "operating_cash_flow": -12526000, "capital_expenditure": 3857000, "free_cash_flow": -8669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16119, "ticker_id": 4789, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11598000", "ebitda": "-4076000", "netIncome": "-187736000", "grossProfit": "35861000", "depreciation": "None", "totalRevenue": "75182000", "costOfRevenue": "39321000", "interestIncome": "394000", "incomeBeforeTax": "-199740000", "interestExpense": "394000", "operatingIncome": "-199896000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "-12004000", "reportedCurrency": "USD", "netInterestIncome": "394000", "nonInterestIncome": "None", "operatingExpenses": "235757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7522000", "sellingGeneralAndAdministrative": "10578000", "netIncomeFromContinuingOperations": "-187736000" }, "balance": { "goodwill": "0", "inventory": "58068000", "commonStock": "385000", "currentDebt": "None", "investments": "None", "totalAssets": "324842000", "longTermDebt": "None", "shortTermDebt": "1645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "81570000", "reportedCurrency": "USD", "retainedEarnings": "-381755000", "totalLiabilities": "106144000", "otherCurrentAssets": "10913000", "totalCurrentAssets": "196907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49475000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127935000", "currentAccountsPayable": "35152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3967000", "totalShareholderEquity": "218698000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50214000", "totalCurrentLiabilities": "85874000", "otherNonCurrentLiabilities": "14353000", "totalNonCurrentLiabilities": "20270000", "cashAndShortTermInvestments": "78451000", "commonStockSharesOutstanding": "40234000", "intangibleAssetsExcludingGoodwill": "81570000", "cashAndCashEquivalentsAtCarryingValue": "78451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "2019000", "operatingCashflow": "-12526000", "capitalExpenditures": "3857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "694000", "cashflowFromInvestment": "29404000", "stockBasedCompensation": "2612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75182000, "cost_of_revenue": 39321000, "gross_profit": 35861000, "research_and_development": 8189000, "selling_general_admin": 10578000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11598000, "depreciation_amortisation": 7522000, "ebitda": -4076000, "interest_expense": 394000, "interest_income": null, "other_non_operating": null, "pretax_income": -199740000, "tax_provision": -12004000, "effective_tax_rate": null, "net_income": -187736000, "net_income_continuing_ops": -187736000, "net_income_to_common": -187736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78451000, "short_term_investments": null, "net_receivables": 49475000, "inventory": 58068000, "other_current_assets": null, "total_current_assets": 196907000, "net_ppe": null, "goodwill": 0, "intangible_assets": 81570000, "goodwill_and_intangibles": 81570000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127935000, "total_assets": 324842000, "short_term_debt": 1645000, "accounts_payable": 35152000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85874000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20270000, "total_liabilities": 106144000, "total_debt": 1645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -381755000, "total_equity": 218698000, "shares_outstanding": 40234000, "operating_cash_flow": -12526000, "stock_based_compensation": 2612000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3857000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 694000, "free_cash_flow": -8669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11598000", "ebitda": "-4076000", "netIncome": "-187736000", "grossProfit": "35861000", "depreciation": "None", "totalRevenue": "75182000", "costOfRevenue": "39321000", "interestIncome": "394000", "incomeBeforeTax": "-199740000", "interestExpense": "394000", "operatingIncome": "-199896000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "-12004000", "reportedCurrency": "USD", "netInterestIncome": "394000", "nonInterestIncome": "None", "operatingExpenses": "235757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39321000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7522000", "sellingGeneralAndAdministrative": "10578000", "netIncomeFromContinuingOperations": "-187736000" }, "balance": { "goodwill": "0", "inventory": "58068000", "commonStock": "385000", "currentDebt": "None", "investments": "None", "totalAssets": "324842000", "longTermDebt": "None", "shortTermDebt": "1645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "81570000", "reportedCurrency": "USD", "retainedEarnings": "-381755000", "totalLiabilities": "106144000", "otherCurrentAssets": "10913000", "totalCurrentAssets": "196907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49475000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127935000", "currentAccountsPayable": "35152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3967000", "totalShareholderEquity": "218698000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50214000", "totalCurrentLiabilities": "85874000", "otherNonCurrentLiabilities": "14353000", "totalNonCurrentLiabilities": "20270000", "cashAndShortTermInvestments": "78451000", "commonStockSharesOutstanding": "40234000", "intangibleAssetsExcludingGoodwill": "81570000", "cashAndCashEquivalentsAtCarryingValue": "78451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-187736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "2019000", "operatingCashflow": "-12526000", "capitalExpenditures": "3857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "694000", "cashflowFromInvestment": "29404000", "stockBasedCompensation": "2612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "income_statement": { "revenue": 79073000, "cost_of_revenue": 38811000, "gross_profit": 40262000, "ebit": -6711000, "ebitda": -26000, "pretax_income": -12618000, "tax_provision": 16430000, "net_income": -29048000, "net_income_to_common": -29048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60896000, "total_current_assets": 185468000, "total_assets": 499623000, "short_term_debt": 1652000, "long_term_debt": null, "total_debt": 1652000, "total_liabilities": 98397000, "total_equity": 401226000, "shares_outstanding": 40219000, "goodwill_and_intangibles": 263117000 }, "cash_flow": { "operating_cash_flow": 5266000, "capital_expenditure": 554000, "free_cash_flow": 5820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16120, "ticker_id": 4789, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6711000", "ebitda": "-26000", "netIncome": "-29048000", "grossProfit": "40262000", "depreciation": "None", "totalRevenue": "79073000", "costOfRevenue": "38811000", "interestIncome": "534000", "incomeBeforeTax": "-12618000", "interestExpense": "534000", "operatingIncome": "-13120000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "16430000", "reportedCurrency": "USD", "netInterestIncome": "534000", "nonInterestIncome": "None", "operatingExpenses": "53382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8658000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6685000", "sellingGeneralAndAdministrative": "9289000", "netIncomeFromContinuingOperations": "-29048000" }, "balance": { "goodwill": "159226000", "inventory": "64254000", "commonStock": "383000", "currentDebt": "None", "investments": "None", "totalAssets": "499623000", "longTermDebt": "None", "shortTermDebt": "1652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "103891000", "reportedCurrency": "USD", "retainedEarnings": "-194019000", "totalLiabilities": "98397000", "otherCurrentAssets": "8715000", "totalCurrentAssets": "185468000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314155000", "currentAccountsPayable": "37650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4220000", "totalShareholderEquity": "401226000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39779000", "totalCurrentLiabilities": "78037000", "otherNonCurrentLiabilities": "2602000", "totalNonCurrentLiabilities": "20360000", "cashAndShortTermInvestments": "60896000", "commonStockSharesOutstanding": "40219000", "intangibleAssetsExcludingGoodwill": "103891000", "cashAndCashEquivalentsAtCarryingValue": "60896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29048000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-4270000", "operatingCashflow": "5266000", "capitalExpenditures": "554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-352000", "cashflowFromInvestment": "-1793000", "stockBasedCompensation": "1877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79073000, "cost_of_revenue": 38811000, "gross_profit": 40262000, "research_and_development": 8658000, "selling_general_admin": 9289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6711000, "depreciation_amortisation": 6685000, "ebitda": -26000, "interest_expense": 534000, "interest_income": null, "other_non_operating": null, "pretax_income": -12618000, "tax_provision": 16430000, "effective_tax_rate": null, "net_income": -29048000, "net_income_continuing_ops": -29048000, "net_income_to_common": -29048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60896000, "short_term_investments": null, "net_receivables": 51603000, "inventory": 64254000, "other_current_assets": null, "total_current_assets": 185468000, "net_ppe": null, "goodwill": 159226000, "intangible_assets": 103891000, "goodwill_and_intangibles": 263117000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 314155000, "total_assets": 499623000, "short_term_debt": 1652000, "accounts_payable": 37650000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78037000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20360000, "total_liabilities": 98397000, "total_debt": 1652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194019000, "total_equity": 401226000, "shares_outstanding": 40219000, "operating_cash_flow": 5266000, "stock_based_compensation": 1877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 554000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -352000, "free_cash_flow": 5820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6711000", "ebitda": "-26000", "netIncome": "-29048000", "grossProfit": "40262000", "depreciation": "None", "totalRevenue": "79073000", "costOfRevenue": "38811000", "interestIncome": "534000", "incomeBeforeTax": "-12618000", "interestExpense": "534000", "operatingIncome": "-13120000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "16430000", "reportedCurrency": "USD", "netInterestIncome": "534000", "nonInterestIncome": "None", "operatingExpenses": "53382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8658000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6685000", "sellingGeneralAndAdministrative": "9289000", "netIncomeFromContinuingOperations": "-29048000" }, "balance": { "goodwill": "159226000", "inventory": "64254000", "commonStock": "383000", "currentDebt": "None", "investments": "None", "totalAssets": "499623000", "longTermDebt": "None", "shortTermDebt": "1652000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "103891000", "reportedCurrency": "USD", "retainedEarnings": "-194019000", "totalLiabilities": "98397000", "otherCurrentAssets": "8715000", "totalCurrentAssets": "185468000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314155000", "currentAccountsPayable": "37650000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4220000", "totalShareholderEquity": "401226000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39779000", "totalCurrentLiabilities": "78037000", "otherNonCurrentLiabilities": "2602000", "totalNonCurrentLiabilities": "20360000", "cashAndShortTermInvestments": "60896000", "commonStockSharesOutstanding": "40219000", "intangibleAssetsExcludingGoodwill": "103891000", "cashAndCashEquivalentsAtCarryingValue": "60896000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29048000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-4270000", "operatingCashflow": "5266000", "capitalExpenditures": "554000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-352000", "cashflowFromInvestment": "-1793000", "stockBasedCompensation": "1877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-352000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6685000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "income_statement": { "revenue": 78679000, "cost_of_revenue": 38619000, "gross_profit": 40060000, "ebit": -9730000, "ebitda": -3042000, "pretax_income": 34861000, "tax_provision": -11023000, "net_income": 45884000, "net_income_to_common": 45884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57586000, "total_current_assets": 175475000, "total_assets": 493949000, "short_term_debt": 4729000, "long_term_debt": null, "total_debt": 4729000, "total_liabilities": 66145000, "total_equity": 427804000, "shares_outstanding": 39968000, "goodwill_and_intangibles": 265688000 }, "cash_flow": { "operating_cash_flow": -25899000, "capital_expenditure": 791000, "free_cash_flow": -25108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16121, "ticker_id": 4789, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9730000", "ebitda": "-3042000", "netIncome": "45884000", "grossProfit": "40060000", "depreciation": "None", "totalRevenue": "78679000", "costOfRevenue": "38619000", "interestIncome": "119000", "incomeBeforeTax": "34861000", "interestExpense": "119000", "operatingIncome": "35030000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "-11023000", "reportedCurrency": "USD", "netInterestIncome": "119000", "nonInterestIncome": "None", "operatingExpenses": "5030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6688000", "sellingGeneralAndAdministrative": "10856000", "netIncomeFromContinuingOperations": "45884000" }, "balance": { "goodwill": "159017000", "inventory": "59972000", "commonStock": "383000", "currentDebt": "None", "investments": "None", "totalAssets": "493949000", "longTermDebt": "None", "shortTermDebt": "4729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "106671000", "reportedCurrency": "USD", "retainedEarnings": "-164971000", "totalLiabilities": "66145000", "otherCurrentAssets": "8162000", "totalCurrentAssets": "175475000", "currentLongTermDebt": "4729000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "318474000", "currentAccountsPayable": "24807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47940000", "shortLongTermDebtTotal": "4729000", "totalShareholderEquity": "427804000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26344000", "totalCurrentLiabilities": "57452000", "otherNonCurrentLiabilities": "7414000", "totalNonCurrentLiabilities": "8693000", "cashAndShortTermInvestments": "57586000", "commonStockSharesOutstanding": "39968000", "intangibleAssetsExcludingGoodwill": "106671000", "cashAndCashEquivalentsAtCarryingValue": "57586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-4574000", "operatingCashflow": "-25899000", "capitalExpenditures": "791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59590000", "cashflowFromInvestment": "98442000", "stockBasedCompensation": "4144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78679000, "cost_of_revenue": 38619000, "gross_profit": 40060000, "research_and_development": 7941000, "selling_general_admin": 10856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9730000, "depreciation_amortisation": 6688000, "ebitda": -3042000, "interest_expense": 119000, "interest_income": null, "other_non_operating": null, "pretax_income": 34861000, "tax_provision": -11023000, "effective_tax_rate": null, "net_income": 45884000, "net_income_continuing_ops": 45884000, "net_income_to_common": 45884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57586000, "short_term_investments": null, "net_receivables": 49755000, "inventory": 59972000, "other_current_assets": null, "total_current_assets": 175475000, "net_ppe": null, "goodwill": 159017000, "intangible_assets": 106671000, "goodwill_and_intangibles": 265688000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 318474000, "total_assets": 493949000, "short_term_debt": 4729000, "accounts_payable": 24807000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57452000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8693000, "total_liabilities": 66145000, "total_debt": 4729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164971000, "total_equity": 427804000, "shares_outstanding": 39968000, "operating_cash_flow": -25899000, "stock_based_compensation": 4144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 791000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 98442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59590000, "free_cash_flow": -25108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9730000", "ebitda": "-3042000", "netIncome": "45884000", "grossProfit": "40060000", "depreciation": "None", "totalRevenue": "78679000", "costOfRevenue": "38619000", "interestIncome": "119000", "incomeBeforeTax": "34861000", "interestExpense": "119000", "operatingIncome": "35030000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "-11023000", "reportedCurrency": "USD", "netInterestIncome": "119000", "nonInterestIncome": "None", "operatingExpenses": "5030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6688000", "sellingGeneralAndAdministrative": "10856000", "netIncomeFromContinuingOperations": "45884000" }, "balance": { "goodwill": "159017000", "inventory": "59972000", "commonStock": "383000", "currentDebt": "None", "investments": "None", "totalAssets": "493949000", "longTermDebt": "None", "shortTermDebt": "4729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "106671000", "reportedCurrency": "USD", "retainedEarnings": "-164971000", "totalLiabilities": "66145000", "otherCurrentAssets": "8162000", "totalCurrentAssets": "175475000", "currentLongTermDebt": "4729000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "318474000", "currentAccountsPayable": "24807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47940000", "shortLongTermDebtTotal": "4729000", "totalShareholderEquity": "427804000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26344000", "totalCurrentLiabilities": "57452000", "otherNonCurrentLiabilities": "7414000", "totalNonCurrentLiabilities": "8693000", "cashAndShortTermInvestments": "57586000", "commonStockSharesOutstanding": "39968000", "intangibleAssetsExcludingGoodwill": "106671000", "cashAndCashEquivalentsAtCarryingValue": "57586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-4574000", "operatingCashflow": "-25899000", "capitalExpenditures": "791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59590000", "cashflowFromInvestment": "98442000", "stockBasedCompensation": "4144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6688000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "income_statement": { "revenue": 91074000, "cost_of_revenue": 44715000, "gross_profit": 46359000, "ebit": -20964000, "ebitda": -13407000, "pretax_income": -21865000, "tax_provision": -398000, "net_income": -21467000, "net_income_to_common": -21467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44620000, "total_current_assets": 163542000, "total_assets": 532637000, "short_term_debt": 14761000, "long_term_debt": 49818000, "total_debt": 64579000, "total_liabilities": 154341000, "total_equity": 378296000, "shares_outstanding": 39608000, "goodwill_and_intangibles": 270382000 }, "cash_flow": { "operating_cash_flow": 15954000, "capital_expenditure": 1596000, "free_cash_flow": 17550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 16122, "ticker_id": 4789, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:28:07.650918+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20964000", "ebitda": "-13407000", "netIncome": "-21467000", "grossProfit": "46359000", "depreciation": "None", "totalRevenue": "91074000", "costOfRevenue": "44715000", "interestIncome": "None", "incomeBeforeTax": "-21865000", "interestExpense": "901000", "operatingIncome": "-20837000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "-398000", "reportedCurrency": "USD", "netInterestIncome": "-901000", "nonInterestIncome": "None", "operatingExpenses": "67196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7557000", "sellingGeneralAndAdministrative": "10228000", "netIncomeFromContinuingOperations": "-21467000" }, "balance": { "goodwill": "159238000", "inventory": "55325000", "commonStock": "382000", "currentDebt": "None", "investments": "None", "totalAssets": "532637000", "longTermDebt": "49818000", "shortTermDebt": "14761000", "treasuryStock": "-5714000", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "111144000", "reportedCurrency": "USD", "retainedEarnings": "-210855000", "totalLiabilities": "154341000", "otherCurrentAssets": "4617000", "totalCurrentAssets": "163542000", "currentLongTermDebt": "14761000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369095000", "currentAccountsPayable": "40445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44384000", "shortLongTermDebtTotal": "64579000", "totalShareholderEquity": "378296000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43380000", "totalCurrentLiabilities": "83825000", "otherNonCurrentLiabilities": "7885000", "totalNonCurrentLiabilities": "70516000", "cashAndShortTermInvestments": "44620000", "commonStockSharesOutstanding": "39608000", "intangibleAssetsExcludingGoodwill": "111144000", "cashAndCashEquivalentsAtCarryingValue": "44620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "4056000", "operatingCashflow": "15954000", "capitalExpenditures": "1596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-751000", "cashflowFromInvestment": "-1528000", "stockBasedCompensation": "2981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91074000, "cost_of_revenue": 44715000, "gross_profit": 46359000, "research_and_development": 7860000, "selling_general_admin": 10228000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20964000, "depreciation_amortisation": 7557000, "ebitda": -13407000, "interest_expense": 901000, "interest_income": null, "other_non_operating": null, "pretax_income": -21865000, "tax_provision": -398000, "effective_tax_rate": null, "net_income": -21467000, "net_income_continuing_ops": -21467000, "net_income_to_common": -21467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44620000, "short_term_investments": null, "net_receivables": 52826000, "inventory": 55325000, "other_current_assets": null, "total_current_assets": 163542000, "net_ppe": null, "goodwill": 159238000, "intangible_assets": 111144000, "goodwill_and_intangibles": 270382000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 369095000, "total_assets": 532637000, "short_term_debt": 14761000, "accounts_payable": 40445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83825000, "long_term_debt": 49818000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70516000, "total_liabilities": 154341000, "total_debt": 64579000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210855000, "total_equity": 378296000, "shares_outstanding": 39608000, "operating_cash_flow": 15954000, "stock_based_compensation": 2981000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1596000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -751000, "free_cash_flow": 17550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20964000", "ebitda": "-13407000", "netIncome": "-21467000", "grossProfit": "46359000", "depreciation": "None", "totalRevenue": "91074000", "costOfRevenue": "44715000", "interestIncome": "None", "incomeBeforeTax": "-21865000", "interestExpense": "901000", "operatingIncome": "-20837000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "-398000", "reportedCurrency": "USD", "netInterestIncome": "-901000", "nonInterestIncome": "None", "operatingExpenses": "67196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7860000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7557000", "sellingGeneralAndAdministrative": "10228000", "netIncomeFromContinuingOperations": "-21467000" }, "balance": { "goodwill": "159238000", "inventory": "55325000", "commonStock": "382000", "currentDebt": "None", "investments": "None", "totalAssets": "532637000", "longTermDebt": "49818000", "shortTermDebt": "14761000", "treasuryStock": "-5714000", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "111144000", "reportedCurrency": "USD", "retainedEarnings": "-210855000", "totalLiabilities": "154341000", "otherCurrentAssets": "4617000", "totalCurrentAssets": "163542000", "currentLongTermDebt": "14761000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369095000", "currentAccountsPayable": "40445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44384000", "shortLongTermDebtTotal": "64579000", "totalShareholderEquity": "378296000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43380000", "totalCurrentLiabilities": "83825000", "otherNonCurrentLiabilities": "7885000", "totalNonCurrentLiabilities": "70516000", "cashAndShortTermInvestments": "44620000", "commonStockSharesOutstanding": "39608000", "intangibleAssetsExcludingGoodwill": "111144000", "cashAndCashEquivalentsAtCarryingValue": "44620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "4056000", "operatingCashflow": "15954000", "capitalExpenditures": "1596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-751000", "cashflowFromInvestment": "-1528000", "stockBasedCompensation": "2981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-05-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }