{ "ticker": { "uuid": "056a8180-d415-448a-bd12-2669e6237a5d", "symbol": "TAM", "name": "Tatton Asset Management plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/056a8180-d415-448a-bd12-2669e6237a5d/", "api_url": "https://sharemaestro.com/factors/api/tickers/056a8180-d415-448a-bd12-2669e6237a5d/" }, "ticker_metadata": { "id": 31364, "uuid": "056a8180-d415-448a-bd12-2669e6237a5d", "symbol": "TAM", "name": "Tatton Asset Management plc", "asset_type": "equity", "market_cap": 365358912, "stock_exchange_id": 19, "industry": "Asset Management", "sector": "Financial Services", "description": "Tatton Asset Management plc, through its subsidiaries, engages in the provision of discretionary fund management of investment on-platform and investment wrap services in the United Kingdom. It operates in two segments, Tatton and Paradigm. The company also offers investment management for model portfolios and multi-manager funds; compliance consultancy and technical support services to independent financial advisers; and mortgage and insurance product distribution services. In addition, it markets and promotes multi-manager funds. Tatton Asset Management plc was incorporated in 2017 and is based in Wilmslow, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "056a8180-d415-448a-bd12-2669e6237a5d", "symbol": "TAM", "name": "Tatton Asset Management plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/056a8180-d415-448a-bd12-2669e6237a5d/", "api_url": "https://sharemaestro.com/factors/api/tickers/056a8180-d415-448a-bd12-2669e6237a5d/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.14, "value": 0.03, "quality": 0.92, "momentum": 0.31, "coverage": 0.879, "confidence": 0.66, "delta": null }, "headline_factors": { "price": 586, "market_cap": 35725072182, "pe_ratio": 2213.3122, "earnings_yield": 0.0005, "ebitda_to_ev": 0.0006, "shareholder_yield": 0.0003, "roe": 0.2884, "piotroski_f_score": 6, "momentum_12_1": 0.0134, "volatility_252d": 0.2206 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:13.258357+00:00", "batch_id": "" }, "size": { "price_close": 586, "market_cap": 35725072182, "market_cap_usd": 35725072182, "enterprise_value": 35691744182, "shares_outstanding": 60964287, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2213.3122, "pb_ratio": 638.4265, "ptbv_ratio": 638.4265, "ps_ratio": 788.4763, "pcf_ratio": 1905.134, "pfcf_ratio": 1957.86, "ev_ebitda": 1562.207, "ev_ebit": 1713.1489, "ev_sales": 787.7407, "ev_fcf": 1956.0335, "earnings_yield": 0.0005, "fcf_yield": 0.0005, "price_to_sales": 788.4763, "price_to_book": 638.4265, "price_to_cashflow": 1905.134, "ebitda_to_ev": 0.0006, "sales_yield": 0.0013 }, "yield": { "dividend_yield": 0.0003, "buyback_yield": -0.0, "shareholder_yield": 0.0003, "debt_paydown_yield": 0.0, "total_yield": 0.0003 }, "quality": { "gross_margin": null, "operating_margin": 0.4598, "net_margin": 0.3562, "ebitda_margin": 0.5042, "fcf_margin": 0.4027, "roe": 0.2884, "roa": 0.2413, "roic": 0.6905, "roc_greenblatt": null, "asset_turnover": 0.6774, "cash_conversion": 1.1305, "accruals_ratio": -0.039, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1933, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0046 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.4587, "debt_to_assets": 0.0108, "interest_coverage": 169.3821, "current_ratio": 4.3307, "quick_ratio": 4.3307, "net_debt": -33328000, "local_beta": 0.4018, "volatility_252d": 0.2206, "volatility_60d": 0.5153, "max_drawdown_12m": -0.2709, "risk_adjusted_momentum": 0.0609 }, "growth": { "revenue_growth_1y": 0.231, "revenue_growth_3y_cagr": 0.1557, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2383, "eps_growth_3y_cagr": 0.2043, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4227, "book_value_growth_1y": 0.1647, "revenue_growth": 0.231, "earnings_growth": 0.2383 }, "momentum": { "price_return_1m": -0.0518, "price_return_3m": -0.0034, "price_return_6m": -0.158, "price_return_9m": -0.1882, "price_return_12m": -0.039, "price_return_12m_ex1m": 0.0134, "momentum_6m": -0.158, "momentum_12m": -0.039, "momentum_12_1": 0.0134, "distance_from_52w_high": -0.2288, "distance_from_52w_low": 0.0578, "relative_strength": -0.2122 }, "raw_ttm": { "revenue_ttm": 45309000, "gross_profit_ttm": null, "ebit_ttm": 20834000, "ebitda_ttm": 22847000, "net_income_ttm": 16141000, "eps_diluted_ttm": 0.2648, "operating_cash_flow_ttm": 18752000, "capital_expenditure_ttm": -505000, "fcf_ttm": 18247000, "dividends_paid_ttm": -10440000, "share_repurchases_ttm": -50000, "shares_issued_ttm": 260000, "interest_expense_ttm": 123000, "cash_and_equivalents": 34050000, "total_current_assets": 45256000, "total_current_liabilities": 10450000, "net_ppe": null, "total_assets": 66891000, "total_debt": 722000, "total_equity": 55958000, "net_working_capital": 993000, "book_value_per_share": 0.9179, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9179 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 73, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 92, "rank_pcf": 87, "rank_ev_ebitda": 88, "rank_ev_ebit": 82, "rank_earnings_yield": 70, "rank_fcf_yield": 54, "rank_dividend_yield": 36, "rank_shareholder_yield": 46, "rank_total_yield": 57, "rank_roe": 10, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 50, "rank_fcf_margin": 8, "rank_piotroski": 41, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 58 }, "composites": { "value_composite": 97, "quality_composite": 8, "momentum_composite": 69, "growth_composite": 10, "yield_composite": 31, "svqf_composite": 86, "vc1_composite": 99, "vc2_composite": 97, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.1661, "os_score": 0.14, "value_percentile": 0.03, "quality_percentile": 0.92, "momentum_percentile": 0.31, "factor_coverage": 0.879, "signal_confidence": 0.66, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9237, "ticker_id": 31364, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:13.258357+00:00", "batch_id": "", "os_score_delta": null, "price_close": 586, "market_cap": 35725072182, "market_cap_usd": 35725072182, "enterprise_value": 35691744182, "shares_outstanding": 60964287, "fx_rate_to_usd": null, "pe_ratio": 2213.31219763, "pb_ratio": 638.42653744, "ptbv_ratio": 638.42653744, "ps_ratio": 788.47628908, "pcf_ratio": 1905.13396875, "pfcf_ratio": 1957.86004176, "ev_ebitda": 1562.20703734, "ev_ebit": 1713.14889997, "ev_sales": 787.74071778, "ev_fcf": 1956.03354973, "earnings_yield": 0.00045181, "fcf_yield": 0.00051124, "dividend_yield": 0.00029223, "buyback_yield": -5.88e-06, "shareholder_yield": 0.00028635, "debt_paydown_yield": 6.4e-07, "total_yield": 0.000287, "gross_margin": null, "operating_margin": 0.45982034, "net_margin": 0.35624269, "ebitda_margin": 0.5042486, "fcf_margin": 0.40272352, "roe": 0.28844848, "roa": 0.24130302, "roic": 0.69047724, "roc_greenblatt": null, "asset_turnover": 0.6773557, "cash_conversion": 1.13047519, "accruals_ratio": -0.03903365, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.45874732, "debt_to_assets": 0.01079368, "interest_coverage": 169.38211382, "current_ratio": 4.3307177, "quick_ratio": 4.3307177, "net_debt": -33328000, "revenue_growth_1y": 0.23098867, "revenue_growth_3y_cagr": 0.15565765, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.23833031, "eps_growth_3y_cagr": 0.20426341, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4226571, "book_value_growth_1y": 0.16465965, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.193342, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05177994, "price_return_3m": -0.00340136, "price_return_6m": -0.15804598, "price_return_9m": -0.18822614, "price_return_12m": -0.03903994, "price_return_12m_ex1m": 0.01343569, "distance_from_52w_high": -0.22881483, "distance_from_52w_low": 0.05776173, "relative_strength": -0.21218053, "local_beta": 0.4018, "volatility_252d": 0.22056, "volatility_60d": 0.515328, "max_drawdown_12m": -0.27092733, "revenue_ttm": 45309000, "gross_profit_ttm": null, "ebit_ttm": 20834000, "ebitda_ttm": 22847000, "net_income_ttm": 16141000, "eps_diluted_ttm": 0.26476156, "operating_cash_flow_ttm": 18752000, "capital_expenditure_ttm": -505000, "fcf_ttm": 18247000, "dividends_paid_ttm": -10440000, "share_repurchases_ttm": -50000, "shares_issued_ttm": 260000, "interest_expense_ttm": 123000, "cash_and_equivalents": 34050000, "total_current_assets": 45256000, "total_current_liabilities": 10450000, "net_ppe": null, "total_assets": 66891000, "total_debt": 722000, "total_equity": 55958000, "net_working_capital": 993000, "book_value_per_share": 0.91788164, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.91788164, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 73, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 92, "rank_pcf": 87, "rank_ev_ebitda": 88, "rank_ev_ebit": 82, "rank_earnings_yield": 70, "rank_fcf_yield": 54, "rank_dividend_yield": 36, "rank_shareholder_yield": 46, "rank_total_yield": 57, "rank_roe": 10, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 50, "rank_fcf_margin": 8, "rank_piotroski": 41, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 58, "value_composite": 97, "quality_composite": 8, "momentum_composite": 69, "growth_composite": 10, "yield_composite": 31, "svqf_composite": 86, "vc1_composite": 99, "vc2_composite": 97, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.879, "signal_confidence": 0.66, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 586, "os": 0.14, "value": 0.03, "quality": 0.92, "momentum": 0.31, "confidence": 0.66, "coverage": 0.879, "pe_ratio": 2213.3122, "earnings_yield": 0.0005, "shareholder_yield": 0.0003, "roe": 0.2884, "momentum_12_1": 0.0134, "complete_fields": { "id": 9237, "ticker_id": 31364, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:13.258357+00:00", "batch_id": "", "os_score_delta": null, "price_close": 586, "market_cap": 35725072182, "market_cap_usd": 35725072182, "enterprise_value": 35691744182, "shares_outstanding": 60964287, "fx_rate_to_usd": null, "pe_ratio": 2213.31219763, "pb_ratio": 638.42653744, "ptbv_ratio": 638.42653744, "ps_ratio": 788.47628908, "pcf_ratio": 1905.13396875, "pfcf_ratio": 1957.86004176, "ev_ebitda": 1562.20703734, "ev_ebit": 1713.14889997, "ev_sales": 787.74071778, "ev_fcf": 1956.03354973, "earnings_yield": 0.00045181, "fcf_yield": 0.00051124, "dividend_yield": 0.00029223, "buyback_yield": -5.88e-06, "shareholder_yield": 0.00028635, "debt_paydown_yield": 6.4e-07, "total_yield": 0.000287, "gross_margin": null, "operating_margin": 0.45982034, "net_margin": 0.35624269, "ebitda_margin": 0.5042486, "fcf_margin": 0.40272352, "roe": 0.28844848, "roa": 0.24130302, "roic": 0.69047724, "roc_greenblatt": null, "asset_turnover": 0.6773557, "cash_conversion": 1.13047519, "accruals_ratio": -0.03903365, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.45874732, "debt_to_assets": 0.01079368, "interest_coverage": 169.38211382, "current_ratio": 4.3307177, "quick_ratio": 4.3307177, "net_debt": -33328000, "revenue_growth_1y": 0.23098867, "revenue_growth_3y_cagr": 0.15565765, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.23833031, "eps_growth_3y_cagr": 0.20426341, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4226571, "book_value_growth_1y": 0.16465965, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.193342, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05177994, "price_return_3m": -0.00340136, "price_return_6m": -0.15804598, "price_return_9m": -0.18822614, "price_return_12m": -0.03903994, "price_return_12m_ex1m": 0.01343569, "distance_from_52w_high": -0.22881483, "distance_from_52w_low": 0.05776173, "relative_strength": -0.21218053, "local_beta": 0.4018, "volatility_252d": 0.22056, "volatility_60d": 0.515328, "max_drawdown_12m": -0.27092733, "revenue_ttm": 45309000, "gross_profit_ttm": null, "ebit_ttm": 20834000, "ebitda_ttm": 22847000, "net_income_ttm": 16141000, "eps_diluted_ttm": 0.26476156, "operating_cash_flow_ttm": 18752000, "capital_expenditure_ttm": -505000, "fcf_ttm": 18247000, "dividends_paid_ttm": -10440000, "share_repurchases_ttm": -50000, "shares_issued_ttm": 260000, "interest_expense_ttm": 123000, "cash_and_equivalents": 34050000, "total_current_assets": 45256000, "total_current_liabilities": 10450000, "net_ppe": null, "total_assets": 66891000, "total_debt": 722000, "total_equity": 55958000, "net_working_capital": 993000, "book_value_per_share": 0.91788164, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.91788164, "universe_ticker_count": 765, "sector": "Financial Services", "rank_pe": 73, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 92, "rank_pcf": 87, "rank_ev_ebitda": 88, "rank_ev_ebit": 82, "rank_earnings_yield": 70, "rank_fcf_yield": 54, "rank_dividend_yield": 36, "rank_shareholder_yield": 46, "rank_total_yield": 57, "rank_roe": 10, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 50, "rank_fcf_margin": 8, "rank_piotroski": 41, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 58, "value_composite": 97, "quality_composite": 8, "momentum_composite": 69, "growth_composite": 10, "yield_composite": 31, "svqf_composite": 86, "vc1_composite": 99, "vc2_composite": 97, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.879, "signal_confidence": 0.66, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:40.530338+00:00", "is_restated": false, "income_statement": { "revenue": 45309000, "cost_of_revenue": null, "gross_profit": null, "ebit": 20834000, "ebitda": 22847000, "pretax_income": null, "tax_provision": null, "net_income": 16141000, "net_income_to_common": 16141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32119000, "total_current_assets": 40081000, "total_assets": 62441000, "short_term_debt": 233000, "long_term_debt": 615000, "total_debt": 848000, "total_liabilities": null, "total_equity": 50590000, "shares_outstanding": 60076076, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18752000, "capital_expenditure": -505000, "free_cash_flow": 18247000, "dividends_paid": -10440000, "share_repurchases": -50000, "shares_issued": 260000, "net_debt_issued": -23000 }, "complete_fields": { "id": 398333, "ticker_id": 31364, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:40.530338+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22847000", "netIncome": "16141000", "grossProfit": null, "totalRevenue": "45309000", "costOfRevenue": null, "interestExpense": "123000", "operatingIncome": "20834000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1128000" }, "balance": { "totalDebt": "848000", "totalAssets": "62441000", "longTermDebt": "615000", "shortTermDebt": "233000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "60076076", "totalCurrentAssets": "40081000", "totalShareholderEquity": "50590000", "totalCurrentLiabilities": "11232000", "cashAndShortTermInvestments": "32119000" }, "cashflow": { "freeCashFlow": "18247000", "dividendsPaid": "-10440000", "issuanceOfDebt": null, "issuanceOfStock": "260000", "repaymentOfDebt": "-23000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "18752000", "repurchaseOfStock": "-50000", "capitalExpenditures": "-505000" } }, "revenue": 45309000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20834000, "depreciation_amortisation": 1128000, "ebitda": 22847000, "interest_expense": 123000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16141000, "net_income_continuing_ops": null, "net_income_to_common": 16141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32119000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40081000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62441000, "short_term_debt": 233000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11232000, "long_term_debt": 615000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50590000, "shares_outstanding": 60076076, "operating_cash_flow": 18752000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10440000, "share_repurchases": -50000, "shares_issued": 260000, "net_debt_issued": -23000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18247000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22847000", "netIncome": "16141000", "grossProfit": null, "totalRevenue": "45309000", "costOfRevenue": null, "interestExpense": "123000", "operatingIncome": "20834000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1128000" }, "balance": { "totalDebt": "848000", "totalAssets": "62441000", "longTermDebt": "615000", "shortTermDebt": "233000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "60076076", "totalCurrentAssets": "40081000", "totalShareholderEquity": "50590000", "totalCurrentLiabilities": "11232000", "cashAndShortTermInvestments": "32119000" }, "cashflow": { "freeCashFlow": "18247000", "dividendsPaid": "-10440000", "issuanceOfDebt": null, "issuanceOfStock": "260000", "repaymentOfDebt": "-23000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "18752000", "repurchaseOfStock": "-50000", "capitalExpenditures": "-505000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:40.530338+00:00", "is_restated": false, "income_statement": { "revenue": 36807000, "cost_of_revenue": null, "gross_profit": null, "ebit": 17652000, "ebitda": 18229000, "pretax_income": null, "tax_provision": null, "net_income": 12986000, "net_income_to_common": 12986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24838000, "total_current_assets": 30052000, "total_assets": 52461000, "short_term_debt": 92000, "long_term_debt": 567000, "total_debt": 659000, "total_liabilities": null, "total_equity": 43276000, "shares_outstanding": 59852600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13190000, "capital_expenditure": -364000, "free_cash_flow": 12826000, "dividends_paid": -10846000, "share_repurchases": -3278000, "shares_issued": 249000, "net_debt_issued": -18000 }, "complete_fields": { "id": 398335, "ticker_id": 31364, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:40.530338+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18229000", "netIncome": "12986000", "grossProfit": null, "totalRevenue": "36807000", "costOfRevenue": null, "interestExpense": "353000", "operatingIncome": "17652000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1125000" }, "balance": { "totalDebt": "659000", "totalAssets": "52461000", "longTermDebt": "567000", "shortTermDebt": "92000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "59852600", "totalCurrentAssets": "30052000", "totalShareholderEquity": "43276000", "totalCurrentLiabilities": "8111000", "cashAndShortTermInvestments": "24838000" }, "cashflow": { "freeCashFlow": "12826000", "dividendsPaid": "-10846000", "issuanceOfDebt": null, "issuanceOfStock": "249000", "repaymentOfDebt": "-18000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "13190000", "repurchaseOfStock": "-3278000", "capitalExpenditures": "-364000" } }, "revenue": 36807000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17652000, "depreciation_amortisation": 1125000, "ebitda": 18229000, "interest_expense": 353000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12986000, "net_income_continuing_ops": null, "net_income_to_common": 12986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24838000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30052000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52461000, "short_term_debt": 92000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8111000, "long_term_debt": 567000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 659000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43276000, "shares_outstanding": 59852600, "operating_cash_flow": 13190000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -364000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10846000, "share_repurchases": -3278000, "shares_issued": 249000, "net_debt_issued": -18000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18229000", "netIncome": "12986000", "grossProfit": null, "totalRevenue": "36807000", "costOfRevenue": null, "interestExpense": "353000", "operatingIncome": "17652000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1125000" }, "balance": { "totalDebt": "659000", "totalAssets": "52461000", "longTermDebt": "567000", "shortTermDebt": "92000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "59852600", "totalCurrentAssets": "30052000", "totalShareholderEquity": "43276000", "totalCurrentLiabilities": "8111000", "cashAndShortTermInvestments": "24838000" }, "cashflow": { "freeCashFlow": "12826000", "dividendsPaid": "-10846000", "issuanceOfDebt": null, "issuanceOfStock": "249000", "repaymentOfDebt": "-18000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "13190000", "repurchaseOfStock": "-3278000", "capitalExpenditures": "-364000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:40.530338+00:00", "is_restated": false, "income_statement": { "revenue": 32327000, "cost_of_revenue": null, "gross_profit": null, "ebit": 16450000, "ebitda": 17782000, "pretax_income": null, "tax_provision": null, "net_income": 13373000, "net_income_to_common": 13373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26494000, "total_current_assets": 30520000, "total_assets": 51946000, "short_term_debt": 216000, "long_term_debt": 45000, "total_debt": 261000, "total_liabilities": null, "total_equity": 41781000, "shares_outstanding": 60055722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13231000, "capital_expenditure": -318000, "free_cash_flow": 12913000, "dividends_paid": -7714000, "share_repurchases": 0, "shares_issued": 132000, "net_debt_issued": null }, "complete_fields": { "id": 398336, "ticker_id": 31364, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:40.530338+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17782000", "netIncome": "13373000", "grossProfit": null, "totalRevenue": "32327000", "costOfRevenue": null, "interestExpense": "620000", "operatingIncome": "16450000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1166000" }, "balance": { "totalDebt": "261000", "totalAssets": "51946000", "longTermDebt": "45000", "shortTermDebt": "216000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "60055722", "totalCurrentAssets": "30520000", "totalShareholderEquity": "41781000", "totalCurrentLiabilities": "7911000", "cashAndShortTermInvestments": "26494000" }, "cashflow": { "freeCashFlow": "12913000", "dividendsPaid": "-7714000", "issuanceOfDebt": null, "issuanceOfStock": "132000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "13231000", "repurchaseOfStock": "0", "capitalExpenditures": "-318000" } }, "revenue": 32327000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16450000, "depreciation_amortisation": 1166000, "ebitda": 17782000, "interest_expense": 620000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13373000, "net_income_continuing_ops": null, "net_income_to_common": 13373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26494000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30520000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51946000, "short_term_debt": 216000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7911000, "long_term_debt": 45000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 261000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 41781000, "shares_outstanding": 60055722, "operating_cash_flow": 13231000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7714000, "share_repurchases": 0, "shares_issued": 132000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17782000", "netIncome": "13373000", "grossProfit": null, "totalRevenue": "32327000", "costOfRevenue": null, "interestExpense": "620000", "operatingIncome": "16450000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1166000" }, "balance": { "totalDebt": "261000", "totalAssets": "51946000", "longTermDebt": "45000", "shortTermDebt": "216000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "60055722", "totalCurrentAssets": "30520000", "totalShareholderEquity": "41781000", "totalCurrentLiabilities": "7911000", "cashAndShortTermInvestments": "26494000" }, "cashflow": { "freeCashFlow": "12913000", "dividendsPaid": "-7714000", "issuanceOfDebt": null, "issuanceOfStock": "132000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "13231000", "repurchaseOfStock": "0", "capitalExpenditures": "-318000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:40.530338+00:00", "is_restated": false, "income_statement": { "revenue": 29356000, "cost_of_revenue": null, "gross_profit": null, "ebit": 11630000, "ebitda": 12543000, "pretax_income": null, "tax_provision": null, "net_income": 9242000, "net_income_to_common": 9242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21710000, "total_current_assets": 26373000, "total_assets": 41347000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 31044000, "shares_outstanding": 58914887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13639000, "capital_expenditure": -285000, "free_cash_flow": 13354000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1341000, "net_debt_issued": null }, "complete_fields": { "id": 398337, "ticker_id": 31364, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:40.530338+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12543000", "netIncome": "9242000", "grossProfit": null, "totalRevenue": "29356000", "costOfRevenue": null, "interestExpense": "355000", "operatingIncome": "11630000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "913000" }, "balance": { "totalDebt": null, "totalAssets": "41347000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "58914887", "totalCurrentAssets": "26373000", "totalShareholderEquity": "31044000", "totalCurrentLiabilities": "7556000", "cashAndShortTermInvestments": "21710000" }, "cashflow": { "freeCashFlow": "13354000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1341000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "13639000", "repurchaseOfStock": "0", "capitalExpenditures": "-285000" } }, "revenue": 29356000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11630000, "depreciation_amortisation": 913000, "ebitda": 12543000, "interest_expense": 355000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9242000, "net_income_continuing_ops": null, "net_income_to_common": 9242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21710000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26373000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41347000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7556000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31044000, "shares_outstanding": 58914887, "operating_cash_flow": 13639000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -285000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1341000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12543000", "netIncome": "9242000", "grossProfit": null, "totalRevenue": "29356000", "costOfRevenue": null, "interestExpense": "355000", "operatingIncome": "11630000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "913000" }, "balance": { "totalDebt": null, "totalAssets": "41347000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "58914887", "totalCurrentAssets": "26373000", "totalShareholderEquity": "31044000", "totalCurrentLiabilities": "7556000", "cashAndShortTermInvestments": "21710000" }, "cashflow": { "freeCashFlow": "13354000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1341000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "13639000", "repurchaseOfStock": "0", "capitalExpenditures": "-285000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:40.530338+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34050000, "total_current_assets": 45256000, "total_assets": 66891000, "short_term_debt": 237000, "long_term_debt": 485000, "total_debt": 722000, "total_liabilities": null, "total_equity": 55958000, "shares_outstanding": 60964287, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398331, "ticker_id": 31364, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:40.530338+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "722000", "totalAssets": "66891000", "longTermDebt": "485000", "shortTermDebt": "237000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "60964287", "totalCurrentAssets": "45256000", "totalShareholderEquity": "55958000", "totalCurrentLiabilities": "10450000", "cashAndShortTermInvestments": "34050000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34050000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45256000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 66891000, "short_term_debt": 237000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10450000, "long_term_debt": 485000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55958000, "shares_outstanding": 60964287, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "722000", "totalAssets": "66891000", "longTermDebt": "485000", "shortTermDebt": "237000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "60964287", "totalCurrentAssets": "45256000", "totalShareholderEquity": "55958000", "totalCurrentLiabilities": "10450000", "cashAndShortTermInvestments": "34050000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:40.530338+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32119000, "total_current_assets": 40081000, "total_assets": 62441000, "short_term_debt": 233000, "long_term_debt": 615000, "total_debt": 848000, "total_liabilities": null, "total_equity": 50590000, "shares_outstanding": 60076076, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398332, "ticker_id": 31364, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:40.530338+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "848000", "totalAssets": "62441000", "longTermDebt": "615000", "shortTermDebt": "233000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "60076076", "totalCurrentAssets": "40081000", "totalShareholderEquity": "50590000", "totalCurrentLiabilities": "11232000", "cashAndShortTermInvestments": "32119000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32119000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40081000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62441000, "short_term_debt": 233000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11232000, "long_term_debt": 615000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50590000, "shares_outstanding": 60076076, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "848000", "totalAssets": "62441000", "longTermDebt": "615000", "shortTermDebt": "233000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "60076076", "totalCurrentAssets": "40081000", "totalShareholderEquity": "50590000", "totalCurrentLiabilities": "11232000", "cashAndShortTermInvestments": "32119000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:40.530338+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26916000, "total_current_assets": 33516000, "total_assets": 55994000, "short_term_debt": 57000, "long_term_debt": 512000, "total_debt": 569000, "total_liabilities": null, "total_equity": 47414000, "shares_outstanding": 60007164, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398334, "ticker_id": 31364, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:23:40.530338+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "569000", "totalAssets": "55994000", "longTermDebt": "512000", "shortTermDebt": "57000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "60007164", "totalCurrentAssets": "33516000", "totalShareholderEquity": "47414000", "totalCurrentLiabilities": "7626000", "cashAndShortTermInvestments": "26916000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26916000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33516000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55994000, "short_term_debt": 57000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7626000, "long_term_debt": 512000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47414000, "shares_outstanding": 60007164, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "569000", "totalAssets": "55994000", "longTermDebt": "512000", "shortTermDebt": "57000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "60007164", "totalCurrentAssets": "33516000", "totalShareholderEquity": "47414000", "totalCurrentLiabilities": "7626000", "cashAndShortTermInvestments": "26916000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }