{ "ticker": { "uuid": "057471f2-1cd2-495d-aa26-f3c7e6d249ab", "symbol": "ANDHRAPAP", "name": "Andhra Paper Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Paper & Paper Products", "page_url": "https://sharemaestro.com/factors/ticker/057471f2-1cd2-495d-aa26-f3c7e6d249ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/057471f2-1cd2-495d-aa26-f3c7e6d249ab/" }, "ticker_metadata": { "id": 12944, "uuid": "057471f2-1cd2-495d-aa26-f3c7e6d249ab", "symbol": "ANDHRAPAP", "name": "Andhra Paper Limited", "asset_type": "equity", "market_cap": 12593182720, "stock_exchange_id": 7, "industry": "Paper & Paper Products", "sector": "Basic Materials", "description": "Andhra Paper Limited manufactures and sells paper, paperboard, and pulp in India and internationally. The company offers writing and printing, copier, and specialty paper products; and office documentation and multipurpose papers for use in home and commercial applications. Its products are used in account books, annual reports, bills, blade wrapping, book printing, brochures, calendars, cash books, challans, children books, computer forms, covers, diaries, envelopes, files/folders, foil laminates, forms, greeting cards, inkjet printing, invoices, carry bags, variable data printing, journals, labels, leaflets, lottery and laser printing, magazine covers, magazines, notebooks, novels, pamphlets, paper cups, picture posters, plotter rolls, photocopying, soap wrappers, stationery, text books, tickets, wedding cards, writing pads, pizza boxes with inner liners, and pharma inserts. The company was formerly known as International Paper APPM Limited and changed its name to Andhra Paper Limited in January 2020. Andhra Paper Limited was incorporated in 1964 and is based in Kolkata, India. Andhra Paper Limited is a subsidiary of West Coast Paper Mills Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "057471f2-1cd2-495d-aa26-f3c7e6d249ab", "symbol": "ANDHRAPAP", "name": "Andhra Paper Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Paper & Paper Products", "page_url": "https://sharemaestro.com/factors/ticker/057471f2-1cd2-495d-aa26-f3c7e6d249ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/057471f2-1cd2-495d-aa26-f3c7e6d249ab/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.45, "value": 0.75, "quality": 0.11, "momentum": 0.28, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 61.58, "market_cap": 12245195405.8, "pe_ratio": 65.7753, "earnings_yield": 0.0152, "ebitda_to_ev": 0.1048, "shareholder_yield": 0, "roe": 0.0096, "piotroski_f_score": 5, "momentum_12_1": -0.0914, "volatility_252d": 0.2853 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:57.546073+00:00", "batch_id": "" }, "size": { "price_close": 61.58, "market_cap": 12245195405.8004, "market_cap_usd": 12245195405.8004, "enterprise_value": 14405031405.8004, "shares_outstanding": 198850195, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 65.7753, "pb_ratio": 0.6314, "ptbv_ratio": 0.6314, "ps_ratio": 0.7198, "pcf_ratio": 11.7174, "pfcf_ratio": -6.3042, "ev_ebitda": 9.5465, "ev_ebit": -36.003, "ev_sales": 0.8467, "ev_fcf": -7.4162, "earnings_yield": 0.0152, "fcf_yield": -0.1348, "price_to_sales": 0.7198, "price_to_book": 0.6314, "price_to_cashflow": 11.7174, "ebitda_to_ev": 0.1048, "sales_yield": 1.181 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.2792, "operating_margin": -0.0235, "net_margin": 0.0109, "ebitda_margin": 0.0887, "fcf_margin": -0.1142, "roe": 0.0096, "roa": 0.0073, "roic": -0.0139, "roc_greenblatt": null, "asset_turnover": 0.6703, "cash_conversion": -10.4336, "accruals_ratio": -0.0338, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.8997, "revenue_stability_5y": 0.1279, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1871, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4314, "debt_to_assets": 0.0915, "interest_coverage": -2.1959, "current_ratio": 2.945, "quick_ratio": 2.945, "net_debt": 2159836000, "local_beta": 0.8859, "volatility_252d": 0.2853, "volatility_60d": 0.6196, "max_drawdown_12m": -0.322, "risk_adjusted_momentum": -0.3202 }, "growth": { "revenue_growth_1y": 0.1038, "revenue_growth_3y_cagr": -0.0653, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7906, "eps_growth_3y_cagr": -0.6709, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0008, "revenue_growth": 0.1038, "earnings_growth": -0.7906 }, "momentum": { "price_return_1m": -0.1101, "price_return_3m": -0.0648, "price_return_6m": -0.0748, "price_return_9m": -0.2108, "price_return_12m": -0.1914, "price_return_12m_ex1m": -0.0914, "momentum_6m": -0.0748, "momentum_12m": -0.1914, "momentum_12_1": -0.0914, "distance_from_52w_high": -0.2925, "distance_from_52w_low": 0.0436, "relative_strength": -0.0837 }, "raw_ttm": { "revenue_ttm": 17012338000, "gross_profit_ttm": 4749461000, "ebit_ttm": -400106000, "ebitda_ttm": 1508930000, "net_income_ttm": 186167000, "eps_diluted_ttm": 0.9362, "operating_cash_flow_ttm": 1045043000, "capital_expenditure_ttm": -2987426000, "fcf_ttm": -1942383000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 182205000, "cash_and_equivalents": 161693000, "total_current_assets": 10400160000, "total_current_liabilities": 3531438000, "net_ppe": null, "total_assets": 25380949000, "total_debt": 2321529000, "total_equity": 19393510000, "net_working_capital": 7374700000, "book_value_per_share": 97.5282, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 97.5282 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 85, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 15, "rank_pcf": 29, "rank_ev_ebitda": 25, "rank_ev_ebit": 5, "rank_earnings_yield": 85, "rank_fcf_yield": 95, "rank_dividend_yield": 58, "rank_shareholder_yield": 49, "rank_total_yield": 58, "rank_roe": 89, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 74, "rank_fcf_margin": 81, "rank_piotroski": 46, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 66 }, "composites": { "value_composite": 25, "quality_composite": 89, "momentum_composite": 72, "growth_composite": 87, "yield_composite": 62, "svqf_composite": 89, "vc1_composite": 19, "vc2_composite": 20, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.2872, "os_score": 0.45, "value_percentile": 0.75, "quality_percentile": 0.11, "momentum_percentile": 0.28, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5460, "ticker_id": 12944, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:57.546073+00:00", "batch_id": "", "os_score_delta": null, "price_close": 61.58, "market_cap": 12245195405.8004, "market_cap_usd": 12245195405.8004, "enterprise_value": 14405031405.8004, "shares_outstanding": 198850195, "fx_rate_to_usd": null, "pe_ratio": 65.77532756, "pb_ratio": 0.63140687, "ptbv_ratio": 0.63140687, "ps_ratio": 0.71978322, "pcf_ratio": 11.71740819, "pfcf_ratio": -6.30421261, "ev_ebitda": 9.54652065, "ev_ebit": -36.00303771, "ev_sales": 0.84674025, "ev_fcf": -7.41616427, "earnings_yield": 0.01520327, "fcf_yield": -0.13484059, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.27917744, "operating_margin": -0.02351858, "net_margin": 0.01094306, "ebitda_margin": 0.08869622, "fcf_margin": -0.11417496, "roe": 0.00959945, "roa": 0.00733491, "roic": -0.01392264, "roc_greenblatt": null, "asset_turnover": 0.67027982, "cash_conversion": -10.4335516, "accruals_ratio": -0.0338394, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.43136925, "debt_to_assets": 0.09146738, "interest_coverage": -2.1959112, "current_ratio": 2.94502126, "quick_ratio": 2.94502126, "net_debt": 2159836000, "revenue_growth_1y": 0.10380778, "revenue_growth_3y_cagr": -0.06526679, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7906135, "eps_growth_3y_cagr": -0.67093439, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0007639, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.899743, "revenue_stability_5y": 0.127913, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11011554, "price_return_3m": -0.06484428, "price_return_6m": -0.07481965, "price_return_9m": -0.21081632, "price_return_12m": -0.19141705, "price_return_12m_ex1m": -0.09136187, "distance_from_52w_high": -0.29246694, "distance_from_52w_low": 0.04355201, "relative_strength": -0.08373731, "local_beta": 0.8859, "volatility_252d": 0.285317, "volatility_60d": 0.619637, "max_drawdown_12m": -0.3219954, "revenue_ttm": 17012338000, "gross_profit_ttm": 4749461000, "ebit_ttm": -400106000, "ebitda_ttm": 1508930000, "net_income_ttm": 186167000, "eps_diluted_ttm": 0.93621734, "operating_cash_flow_ttm": 1045043000, "capital_expenditure_ttm": -2987426000, "fcf_ttm": -1942383000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 182205000, "cash_and_equivalents": 161693000, "total_current_assets": 10400160000, "total_current_liabilities": 3531438000, "net_ppe": null, "total_assets": 25380949000, "total_debt": 2321529000, "total_equity": 19393510000, "net_working_capital": 7374700000, "book_value_per_share": 97.5282423, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 97.5282423, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 85, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 15, "rank_pcf": 29, "rank_ev_ebitda": 25, "rank_ev_ebit": 5, "rank_earnings_yield": 85, "rank_fcf_yield": 95, "rank_dividend_yield": 58, "rank_shareholder_yield": 49, "rank_total_yield": 58, "rank_roe": 89, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 74, "rank_fcf_margin": 81, "rank_piotroski": 46, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 66, "value_composite": 25, "quality_composite": 89, "momentum_composite": 72, "growth_composite": 87, "yield_composite": 62, "svqf_composite": 89, "vc1_composite": 19, "vc2_composite": 20, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 61.58, "os": 0.45, "value": 0.75, "quality": 0.11, "momentum": 0.28, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 65.7753, "earnings_yield": 0.0152, "shareholder_yield": 0, "roe": 0.0096, "momentum_12_1": -0.0914, "complete_fields": { "id": 5460, "ticker_id": 12944, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:57.546073+00:00", "batch_id": "", "os_score_delta": null, "price_close": 61.58, "market_cap": 12245195405.8004, "market_cap_usd": 12245195405.8004, "enterprise_value": 14405031405.8004, "shares_outstanding": 198850195, "fx_rate_to_usd": null, "pe_ratio": 65.77532756, "pb_ratio": 0.63140687, "ptbv_ratio": 0.63140687, "ps_ratio": 0.71978322, "pcf_ratio": 11.71740819, "pfcf_ratio": -6.30421261, "ev_ebitda": 9.54652065, "ev_ebit": -36.00303771, "ev_sales": 0.84674025, "ev_fcf": -7.41616427, "earnings_yield": 0.01520327, "fcf_yield": -0.13484059, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.27917744, "operating_margin": -0.02351858, "net_margin": 0.01094306, "ebitda_margin": 0.08869622, "fcf_margin": -0.11417496, "roe": 0.00959945, "roa": 0.00733491, "roic": -0.01392264, "roc_greenblatt": null, "asset_turnover": 0.67027982, "cash_conversion": -10.4335516, "accruals_ratio": -0.0338394, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.43136925, "debt_to_assets": 0.09146738, "interest_coverage": -2.1959112, "current_ratio": 2.94502126, "quick_ratio": 2.94502126, "net_debt": 2159836000, "revenue_growth_1y": 0.10380778, "revenue_growth_3y_cagr": -0.06526679, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7906135, "eps_growth_3y_cagr": -0.67093439, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0007639, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.899743, "revenue_stability_5y": 0.127913, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11011554, "price_return_3m": -0.06484428, "price_return_6m": -0.07481965, "price_return_9m": -0.21081632, "price_return_12m": -0.19141705, "price_return_12m_ex1m": -0.09136187, "distance_from_52w_high": -0.29246694, "distance_from_52w_low": 0.04355201, "relative_strength": -0.08373731, "local_beta": 0.8859, "volatility_252d": 0.285317, "volatility_60d": 0.619637, "max_drawdown_12m": -0.3219954, "revenue_ttm": 17012338000, "gross_profit_ttm": 4749461000, "ebit_ttm": -400106000, "ebitda_ttm": 1508930000, "net_income_ttm": 186167000, "eps_diluted_ttm": 0.93621734, "operating_cash_flow_ttm": 1045043000, "capital_expenditure_ttm": -2987426000, "fcf_ttm": -1942383000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 182205000, "cash_and_equivalents": 161693000, "total_current_assets": 10400160000, "total_current_liabilities": 3531438000, "net_ppe": null, "total_assets": 25380949000, "total_debt": 2321529000, "total_equity": 19393510000, "net_working_capital": 7374700000, "book_value_per_share": 97.5282423, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 97.5282423, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 85, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 15, "rank_pcf": 29, "rank_ev_ebitda": 25, "rank_ev_ebit": 5, "rank_earnings_yield": 85, "rank_fcf_yield": 95, "rank_dividend_yield": 58, "rank_shareholder_yield": 49, "rank_total_yield": 58, "rank_roe": 89, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 74, "rank_fcf_margin": 81, "rank_piotroski": 46, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 66, "value_composite": 25, "quality_composite": 89, "momentum_composite": 72, "growth_composite": 87, "yield_composite": 62, "svqf_composite": 89, "vc1_composite": 19, "vc2_composite": 20, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:58.950477+00:00", "is_restated": false, "income_statement": { "revenue": 17012338000, "cost_of_revenue": 12313116000, "gross_profit": 4699222000, "ebit": -400106000, "ebitda": 1508930000, "pretax_income": null, "tax_provision": null, "net_income": 186167000, "net_income_to_common": 186167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161693000, "total_current_assets": 10400160000, "total_assets": 25380949000, "short_term_debt": 667671000, "long_term_debt": 1570252000, "total_debt": 2321529000, "total_liabilities": null, "total_equity": 19393510000, "shares_outstanding": 198850195, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1045043000, "capital_expenditure": -2987426000, "free_cash_flow": -1942383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 263466000 }, "complete_fields": { "id": 360834, "ticker_id": 12944, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:58.950477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1508930000", "netIncome": "186167000", "grossProfit": "4699222000", "totalRevenue": "17012338000", "costOfRevenue": "12313116000", "interestExpense": "182205000", "operatingIncome": "-400106000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1073105000" }, "balance": { "totalDebt": "2321529000", "totalAssets": "25380949000", "longTermDebt": "1570252000", "shortTermDebt": "667671000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "198850195", "totalCurrentAssets": "10400160000", "totalShareholderEquity": "19393510000", "totalCurrentLiabilities": "3531438000", "cashAndShortTermInvestments": "161693000" }, "cashflow": { "freeCashFlow": "-1942383000", "dividendsPaid": null, "issuanceOfDebt": "1326724000", "issuanceOfStock": null, "repaymentOfDebt": "-1063258000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1045043000", "repurchaseOfStock": null, "capitalExpenditures": "-2987426000" } }, "revenue": 17012338000, "cost_of_revenue": 12313116000, "gross_profit": 4699222000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -400106000, "depreciation_amortisation": 1073105000, "ebitda": 1508930000, "interest_expense": 182205000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 186167000, "net_income_continuing_ops": null, "net_income_to_common": 186167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161693000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10400160000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25380949000, "short_term_debt": 667671000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3531438000, "long_term_debt": 1570252000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2321529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19393510000, "shares_outstanding": 198850195, "operating_cash_flow": 1045043000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2987426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 263466000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1942383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1508930000", "netIncome": "186167000", "grossProfit": "4699222000", "totalRevenue": "17012338000", "costOfRevenue": "12313116000", "interestExpense": "182205000", "operatingIncome": "-400106000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1073105000" }, "balance": { "totalDebt": "2321529000", "totalAssets": "25380949000", "longTermDebt": "1570252000", "shortTermDebt": "667671000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "198850195", "totalCurrentAssets": "10400160000", "totalShareholderEquity": "19393510000", "totalCurrentLiabilities": "3531438000", "cashAndShortTermInvestments": "161693000" }, "cashflow": { "freeCashFlow": "-1942383000", "dividendsPaid": null, "issuanceOfDebt": "1326724000", "issuanceOfStock": null, "repaymentOfDebt": "-1063258000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1045043000", "repurchaseOfStock": null, "capitalExpenditures": "-2987426000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:58.950477+00:00", "is_restated": false, "income_statement": { "revenue": 15412410000, "cost_of_revenue": 10571023000, "gross_profit": 4841387000, "ebit": 462394000, "ebitda": 2232899000, "pretax_income": null, "tax_provision": null, "net_income": 889107000, "net_income_to_common": 889107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37701000, "total_current_assets": 13097291000, "total_assets": 26046259000, "short_term_debt": 1417545000, "long_term_debt": 1326045000, "total_debt": 2797084000, "total_liabilities": null, "total_equity": 19408336000, "shares_outstanding": 198850195, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -553946000, "capital_expenditure": -2650199000, "free_cash_flow": -3204145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1420587000 }, "complete_fields": { "id": 360839, "ticker_id": 12944, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:58.950477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2232899000", "netIncome": "889107000", "grossProfit": "4841387000", "totalRevenue": "15412410000", "costOfRevenue": "10571023000", "interestExpense": "178947000", "operatingIncome": "462394000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "17246000", "depreciationAndAmortization": "883204000" }, "balance": { "totalDebt": "2797084000", "totalAssets": "26046259000", "longTermDebt": "1326045000", "shortTermDebt": "1417545000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "198850195", "totalCurrentAssets": "13097291000", "totalShareholderEquity": "19408336000", "totalCurrentLiabilities": "4403103000", "cashAndShortTermInvestments": "37701000" }, "cashflow": { "freeCashFlow": "-3204145000", "dividendsPaid": null, "issuanceOfDebt": "1787787000", "issuanceOfStock": null, "repaymentOfDebt": "-367200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-553946000", "repurchaseOfStock": null, "capitalExpenditures": "-2650199000" } }, "revenue": 15412410000, "cost_of_revenue": 10571023000, "gross_profit": 4841387000, "research_and_development": 17246000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 462394000, "depreciation_amortisation": 883204000, "ebitda": 2232899000, "interest_expense": 178947000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 889107000, "net_income_continuing_ops": null, "net_income_to_common": 889107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37701000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13097291000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26046259000, "short_term_debt": 1417545000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4403103000, "long_term_debt": 1326045000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2797084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19408336000, "shares_outstanding": 198850195, "operating_cash_flow": -553946000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2650199000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1420587000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3204145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2232899000", "netIncome": "889107000", "grossProfit": "4841387000", "totalRevenue": "15412410000", "costOfRevenue": "10571023000", "interestExpense": "178947000", "operatingIncome": "462394000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "17246000", "depreciationAndAmortization": "883204000" }, "balance": { "totalDebt": "2797084000", "totalAssets": "26046259000", "longTermDebt": "1326045000", "shortTermDebt": "1417545000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "198850195", "totalCurrentAssets": "13097291000", "totalShareholderEquity": "19408336000", "totalCurrentLiabilities": "4403103000", "cashAndShortTermInvestments": "37701000" }, "cashflow": { "freeCashFlow": "-3204145000", "dividendsPaid": null, "issuanceOfDebt": "1787787000", "issuanceOfStock": null, "repaymentOfDebt": "-367200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-553946000", "repurchaseOfStock": null, "capitalExpenditures": "-2650199000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:58.950477+00:00", "is_restated": false, "income_statement": { "revenue": 17832579000, "cost_of_revenue": 10527649000, "gross_profit": 7304930000, "ebit": 3722183000, "ebitda": 5253940000, "pretax_income": null, "tax_provision": null, "net_income": 3397392000, "net_income_to_common": 3397392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110538000, "total_current_assets": 12803313000, "total_assets": 24509513000, "short_term_debt": 601758000, "long_term_debt": 421416000, "total_debt": 1093360000, "total_liabilities": null, "total_equity": 18932008000, "shares_outstanding": 198850195, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3187378000, "capital_expenditure": -3310496000, "free_cash_flow": -123118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 601268000 }, "complete_fields": { "id": 360841, "ticker_id": 12944, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:58.950477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5253940000", "netIncome": "3397392000", "grossProfit": "7304930000", "totalRevenue": "17832579000", "costOfRevenue": "10527649000", "interestExpense": "38789000", "operatingIncome": "3722183000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "11660000", "depreciationAndAmortization": "658722000" }, "balance": { "totalDebt": "1093360000", "totalAssets": "24509513000", "longTermDebt": "421416000", "shortTermDebt": "601758000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "198850195", "totalCurrentAssets": "12803313000", "totalShareholderEquity": "18932008000", "totalCurrentLiabilities": "4212189000", "cashAndShortTermInvestments": "110538000" }, "cashflow": { "freeCashFlow": "-123118000", "dividendsPaid": null, "issuanceOfDebt": "1273174000", "issuanceOfStock": null, "repaymentOfDebt": "-671906000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3187378000", "repurchaseOfStock": null, "capitalExpenditures": "-3310496000" } }, "revenue": 17832579000, "cost_of_revenue": 10527649000, "gross_profit": 7304930000, "research_and_development": 11660000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3722183000, "depreciation_amortisation": 658722000, "ebitda": 5253940000, "interest_expense": 38789000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3397392000, "net_income_continuing_ops": null, "net_income_to_common": 3397392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110538000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12803313000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24509513000, "short_term_debt": 601758000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4212189000, "long_term_debt": 421416000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1093360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18932008000, "shares_outstanding": 198850195, "operating_cash_flow": 3187378000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3310496000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 601268000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -123118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5253940000", "netIncome": "3397392000", "grossProfit": "7304930000", "totalRevenue": "17832579000", "costOfRevenue": "10527649000", "interestExpense": "38789000", "operatingIncome": "3722183000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "11660000", "depreciationAndAmortization": "658722000" }, "balance": { "totalDebt": "1093360000", "totalAssets": "24509513000", "longTermDebt": "421416000", "shortTermDebt": "601758000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "198850195", "totalCurrentAssets": "12803313000", "totalShareholderEquity": "18932008000", "totalCurrentLiabilities": "4212189000", "cashAndShortTermInvestments": "110538000" }, "cashflow": { "freeCashFlow": "-123118000", "dividendsPaid": null, "issuanceOfDebt": "1273174000", "issuanceOfStock": null, "repaymentOfDebt": "-671906000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3187378000", "repurchaseOfStock": null, "capitalExpenditures": "-3310496000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:58.950477+00:00", "is_restated": false, "income_statement": { "revenue": 20830562000, "cost_of_revenue": 10515877000, "gross_profit": 10314685000, "ebit": 6795869000, "ebitda": 7708760000, "pretax_income": null, "tax_provision": null, "net_income": 5224626000, "net_income_to_common": 5224626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213226000, "total_current_assets": 11487428000, "total_assets": 20046983000, "short_term_debt": 421905000, "long_term_debt": 0, "total_debt": 502512000, "total_liabilities": null, "total_equity": 15821706000, "shares_outstanding": 198850195, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5358209000, "capital_expenditure": -1148818000, "free_cash_flow": 4209391000, "dividends_paid": -298275000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30774000 }, "complete_fields": { "id": 360842, "ticker_id": 12944, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:58.950477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7708760000", "netIncome": "5224626000", "grossProfit": "10314685000", "totalRevenue": "20830562000", "costOfRevenue": "10515877000", "interestExpense": "66954000", "operatingIncome": "6795869000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "7471000", "depreciationAndAmortization": "631978000" }, "balance": { "totalDebt": "502512000", "totalAssets": "20046983000", "longTermDebt": "0", "shortTermDebt": "421905000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "198850195", "totalCurrentAssets": "11487428000", "totalShareholderEquity": "15821706000", "totalCurrentLiabilities": "3378637000", "cashAndShortTermInvestments": "213226000" }, "cashflow": { "freeCashFlow": "4209391000", "dividendsPaid": "-298275000", "issuanceOfDebt": "1500000000", "issuanceOfStock": null, "repaymentOfDebt": "-1530774000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "5358209000", "repurchaseOfStock": null, "capitalExpenditures": "-1148818000" } }, "revenue": 20830562000, "cost_of_revenue": 10515877000, "gross_profit": 10314685000, "research_and_development": 7471000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6795869000, "depreciation_amortisation": 631978000, "ebitda": 7708760000, "interest_expense": 66954000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5224626000, "net_income_continuing_ops": null, "net_income_to_common": 5224626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213226000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11487428000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20046983000, "short_term_debt": 421905000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3378637000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 502512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15821706000, "shares_outstanding": 198850195, "operating_cash_flow": 5358209000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1148818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -298275000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -30774000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4209391000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7708760000", "netIncome": "5224626000", "grossProfit": "10314685000", "totalRevenue": "20830562000", "costOfRevenue": "10515877000", "interestExpense": "66954000", "operatingIncome": "6795869000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "7471000", "depreciationAndAmortization": "631978000" }, "balance": { "totalDebt": "502512000", "totalAssets": "20046983000", "longTermDebt": "0", "shortTermDebt": "421905000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "198850195", "totalCurrentAssets": "11487428000", "totalShareholderEquity": "15821706000", "totalCurrentLiabilities": "3378637000", "cashAndShortTermInvestments": "213226000" }, "cashflow": { "freeCashFlow": "4209391000", "dividendsPaid": "-298275000", "issuanceOfDebt": "1500000000", "issuanceOfStock": null, "repaymentOfDebt": "-1530774000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "5358209000", "repurchaseOfStock": null, "capitalExpenditures": "-1148818000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:58.950477+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -198850000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360843, "ticker_id": 12944, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:58.950477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "6210000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-198850000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6210000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -198850000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "6210000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-198850000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:58.950477+00:00", "is_restated": false, "income_statement": { "revenue": 5270477000, "cost_of_revenue": 3835237000, "gross_profit": 1435240000, "ebit": -19950000, "ebitda": 425706000, "pretax_income": null, "tax_provision": null, "net_income": 77247000, "net_income_to_common": 77247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161693000, "total_current_assets": 10400160000, "total_assets": 25380949000, "short_term_debt": 667671000, "long_term_debt": 1570252000, "total_debt": 2321529000, "total_liabilities": null, "total_equity": 19393510000, "shares_outstanding": 198850195, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360833, "ticker_id": 12944, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:58.950477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "425706000", "netIncome": "77247000", "grossProfit": "1435240000", "totalRevenue": "5270477000", "costOfRevenue": "3835237000", "interestExpense": "37059000", "operatingIncome": "-19950000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "271024000" }, "balance": { "totalDebt": "2321529000", "totalAssets": "25380949000", "longTermDebt": "1570252000", "shortTermDebt": "667671000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "198850195", "totalCurrentAssets": "10400160000", "totalShareholderEquity": "19393510000", "totalCurrentLiabilities": "3531438000", "cashAndShortTermInvestments": "161693000" } }, "revenue": 5270477000, "cost_of_revenue": 3835237000, "gross_profit": 1435240000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19950000, "depreciation_amortisation": 271024000, "ebitda": 425706000, "interest_expense": 37059000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 77247000, "net_income_continuing_ops": null, "net_income_to_common": 77247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161693000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10400160000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25380949000, "short_term_debt": 667671000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3531438000, "long_term_debt": 1570252000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2321529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19393510000, "shares_outstanding": 198850195, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "425706000", "netIncome": "77247000", "grossProfit": "1435240000", "totalRevenue": "5270477000", "costOfRevenue": "3835237000", "interestExpense": "37059000", "operatingIncome": "-19950000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "271024000" }, "balance": { "totalDebt": "2321529000", "totalAssets": "25380949000", "longTermDebt": "1570252000", "shortTermDebt": "667671000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "198850195", "totalCurrentAssets": "10400160000", "totalShareholderEquity": "19393510000", "totalCurrentLiabilities": "3531438000", "cashAndShortTermInvestments": "161693000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:58.950477+00:00", "is_restated": false, "income_statement": { "revenue": 4186862000, "cost_of_revenue": 2980479000, "gross_profit": 1206383000, "ebit": -119904000, "ebitda": 441217000, "pretax_income": null, "tax_provision": null, "net_income": 98489000, "net_income_to_common": 98489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360835, "ticker_id": 12944, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:58.950477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "441217000", "netIncome": "98489000", "grossProfit": "1206383000", "totalRevenue": "4186862000", "costOfRevenue": "2980479000", "interestExpense": "45538000", "operatingIncome": "-119904000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "273895000" } }, "revenue": 4186862000, "cost_of_revenue": 2980479000, "gross_profit": 1206383000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -119904000, "depreciation_amortisation": 273895000, "ebitda": 441217000, "interest_expense": 45538000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 98489000, "net_income_continuing_ops": null, "net_income_to_common": 98489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "441217000", "netIncome": "98489000", "grossProfit": "1206383000", "totalRevenue": "4186862000", "costOfRevenue": "2980479000", "interestExpense": "45538000", "operatingIncome": "-119904000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "273895000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:58.950477+00:00", "is_restated": false, "income_statement": { "revenue": 3620793000, "cost_of_revenue": 2719692000, "gross_profit": 901101000, "ebit": -337250000, "ebitda": 33704000, "pretax_income": null, "tax_provision": null, "net_income": -202623000, "net_income_to_common": -202623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73394000, "total_current_assets": 11697073000, "total_assets": 25626711000, "short_term_debt": 1325132000, "long_term_debt": 1210687000, "total_debt": 2625137000, "total_liabilities": null, "total_equity": 19260310000, "shares_outstanding": 198850195, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360836, "ticker_id": 12944, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:58.950477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33704000", "netIncome": "-202623000", "grossProfit": "901101000", "totalRevenue": "3620793000", "costOfRevenue": "2719692000", "interestExpense": "42039000", "operatingIncome": "-337250000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "269143000" }, "balance": { "totalDebt": "2625137000", "totalAssets": "25626711000", "longTermDebt": "1210687000", "shortTermDebt": "1325132000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "198850195", "totalCurrentAssets": "11697073000", "totalShareholderEquity": "19260310000", "totalCurrentLiabilities": "4234026000", "cashAndShortTermInvestments": "73394000" } }, "revenue": 3620793000, "cost_of_revenue": 2719692000, "gross_profit": 901101000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -337250000, "depreciation_amortisation": 269143000, "ebitda": 33704000, "interest_expense": 42039000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -202623000, "net_income_continuing_ops": null, "net_income_to_common": -202623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73394000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11697073000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25626711000, "short_term_debt": 1325132000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4234026000, "long_term_debt": 1210687000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2625137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19260310000, "shares_outstanding": 198850195, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33704000", "netIncome": "-202623000", "grossProfit": "901101000", "totalRevenue": "3620793000", "costOfRevenue": "2719692000", "interestExpense": "42039000", "operatingIncome": "-337250000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "269143000" }, "balance": { "totalDebt": "2625137000", "totalAssets": "25626711000", "longTermDebt": "1210687000", "shortTermDebt": "1325132000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "198850195", "totalCurrentAssets": "11697073000", "totalShareholderEquity": "19260310000", "totalCurrentLiabilities": "4234026000", "cashAndShortTermInvestments": "73394000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:58.950477+00:00", "is_restated": false, "income_statement": { "revenue": 3934206000, "cost_of_revenue": 2727469000, "gross_profit": 1206737000, "ebit": 76998000, "ebitda": 608303000, "pretax_income": null, "tax_provision": null, "net_income": 213054000, "net_income_to_common": 213054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360837, "ticker_id": 12944, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:58.950477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "608303000", "netIncome": "213054000", "grossProfit": "1206737000", "totalRevenue": "3934206000", "costOfRevenue": "2727469000", "interestExpense": "57569000", "operatingIncome": "76998000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "259043000" } }, "revenue": 3934206000, "cost_of_revenue": 2727469000, "gross_profit": 1206737000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76998000, "depreciation_amortisation": 259043000, "ebitda": 608303000, "interest_expense": 57569000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 213054000, "net_income_continuing_ops": null, "net_income_to_common": 213054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "608303000", "netIncome": "213054000", "grossProfit": "1206737000", "totalRevenue": "3934206000", "costOfRevenue": "2727469000", "interestExpense": "57569000", "operatingIncome": "76998000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "259043000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:58.950477+00:00", "is_restated": false, "income_statement": { "revenue": 4073720000, "cost_of_revenue": 2968310000, "gross_profit": 1105410000, "ebit": -42581000, "ebitda": 379500000, "pretax_income": null, "tax_provision": null, "net_income": 78541000, "net_income_to_common": 78541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37701000, "total_current_assets": 13097291000, "total_assets": 26046259000, "short_term_debt": 1417545000, "long_term_debt": 1326045000, "total_debt": 2797084000, "total_liabilities": null, "total_equity": 19408336000, "shares_outstanding": 198850195, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360838, "ticker_id": 12944, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:58.950477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "379500000", "netIncome": "78541000", "grossProfit": "1105410000", "totalRevenue": "4073720000", "costOfRevenue": "2968310000", "interestExpense": "72556000", "operatingIncome": "-42581000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "245258000" }, "balance": { "totalDebt": "2797084000", "totalAssets": "26046259000", "longTermDebt": "1326045000", "shortTermDebt": "1417545000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "198850195", "totalCurrentAssets": "13097291000", "totalShareholderEquity": "19408336000", "totalCurrentLiabilities": "4403103000", "cashAndShortTermInvestments": "37701000" } }, "revenue": 4073720000, "cost_of_revenue": 2968310000, "gross_profit": 1105410000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42581000, "depreciation_amortisation": 245258000, "ebitda": 379500000, "interest_expense": 72556000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 78541000, "net_income_continuing_ops": null, "net_income_to_common": 78541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37701000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13097291000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26046259000, "short_term_debt": 1417545000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4403103000, "long_term_debt": 1326045000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2797084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19408336000, "shares_outstanding": 198850195, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "379500000", "netIncome": "78541000", "grossProfit": "1105410000", "totalRevenue": "4073720000", "costOfRevenue": "2968310000", "interestExpense": "72556000", "operatingIncome": "-42581000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "245258000" }, "balance": { "totalDebt": "2797084000", "totalAssets": "26046259000", "longTermDebt": "1326045000", "shortTermDebt": "1417545000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "198850195", "totalCurrentAssets": "13097291000", "totalShareholderEquity": "19408336000", "totalCurrentLiabilities": "4403103000", "cashAndShortTermInvestments": "37701000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:58.950477+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185778000, "total_current_assets": 13367917000, "total_assets": 26367470000, "short_term_debt": 1388200000, "long_term_debt": 1083488000, "total_debt": 2533415000, "total_liabilities": null, "total_equity": 19421871000, "shares_outstanding": 198850195, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360840, "ticker_id": 12944, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:39:58.950477+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2533415000", "totalAssets": "26367470000", "longTermDebt": "1083488000", "shortTermDebt": "1388200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "198850195", "totalCurrentAssets": "13367917000", "totalShareholderEquity": "19421871000", "totalCurrentLiabilities": "4879452000", "cashAndShortTermInvestments": "185778000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185778000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13367917000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26367470000, "short_term_debt": 1388200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4879452000, "long_term_debt": 1083488000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2533415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19421871000, "shares_outstanding": 198850195, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2533415000", "totalAssets": "26367470000", "longTermDebt": "1083488000", "shortTermDebt": "1388200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "198850195", "totalCurrentAssets": "13367917000", "totalShareholderEquity": "19421871000", "totalCurrentLiabilities": "4879452000", "cashAndShortTermInvestments": "185778000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }