{ "ticker": { "uuid": "05816db4-ba1f-4322-ba99-87394fa08267", "symbol": "FN", "name": "Fabrinet", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/05816db4-ba1f-4322-ba99-87394fa08267/", "api_url": "https://sharemaestro.com/factors/api/tickers/05816db4-ba1f-4322-ba99-87394fa08267/" }, "ticker_metadata": { "id": 1573, "uuid": "05816db4-ba1f-4322-ba99-87394fa08267", "symbol": "FN", "name": "Fabrinet", "asset_type": "equity", "market_cap": 24611449000, "stock_exchange_id": 3, "industry": "Electronic Components", "sector": "Technology", "description": "Fabrinet offers optical packaging and precision electronic, electromechanical and optical manufacturing services in North America, Asia-Pacific and Europe. The company is headquartered in George Town, the Cayman Islands.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "05816db4-ba1f-4322-ba99-87394fa08267", "symbol": "FN", "name": "Fabrinet", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/05816db4-ba1f-4322-ba99-87394fa08267/", "api_url": "https://sharemaestro.com/factors/api/tickers/05816db4-ba1f-4322-ba99-87394fa08267/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.1, "value": 0.02, "quality": 0.15, "momentum": 0.96, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 621.25, "market_cap": 22499811250, "pe_ratio": 53.8258, "earnings_yield": 0.0186, "ebitda_to_ev": 0.0222, "shareholder_yield": 0, "roe": 0.1814, "piotroski_f_score": 3, "momentum_12_1": 1.6443, "volatility_252d": 0.5275 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:01.442678+00:00", "batch_id": "" }, "size": { "price_close": 621.25, "market_cap": 22499811250, "market_cap_usd": 22499811250, "enterprise_value": 22144711250, "shares_outstanding": 36217000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 53.8258, "pb_ratio": 9.7625, "ptbv_ratio": 9.7727, "ps_ratio": 5.3128, "pcf_ratio": 87.5987, "pfcf_ratio": 48.0643, "ev_ebitda": 44.9636, "ev_ebit": 51.4064, "ev_sales": 5.229, "ev_fcf": 47.3057, "earnings_yield": 0.0186, "fcf_yield": 0.0211, "price_to_sales": 5.3128, "price_to_book": 9.7625, "price_to_cashflow": 87.5987, "ebitda_to_ev": 0.0222, "sales_yield": 0.1912 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1196, "operating_margin": 0.1017, "net_margin": 0.0987, "ebitda_margin": 0.1163, "fcf_margin": 0.1105, "roe": 0.1814, "roa": 0.1191, "roic": 0.2073, "roc_greenblatt": null, "asset_turnover": 1.2069, "cash_conversion": 1.1199, "accruals_ratio": 0.0459, "sbc_to_revenue": 0.0081, "piotroski_f_score": 3, "altman_z_score": 14.4024, "earnings_stability_5y": 0.1826, "revenue_stability_5y": 0.2946, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1443, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5225, "net_debt_to_ebitda": -0.721, "debt_to_assets": 0.0004, "interest_coverage": null, "current_ratio": 2.549, "quick_ratio": 1.7909, "net_debt": -355100000, "local_beta": -0.0008, "volatility_252d": 0.5275, "volatility_60d": 1.1729, "max_drawdown_12m": -0.1443, "risk_adjusted_momentum": 3.117 }, "growth": { "revenue_growth_1y": 0.2979, "revenue_growth_3y_cagr": 0.1476, "revenue_growth_5y_cagr": 0.158, "eps_growth_1y": 0.2807, "eps_growth_3y_cagr": 0.1839, "eps_growth_5y_cagr": 0.2399, "fcf_growth_1y": 0.0636, "book_value_growth_1y": 0.1445, "revenue_growth": 0.2979, "earnings_growth": 0.2807 }, "momentum": { "price_return_1m": -0.0, "price_return_3m": 0.2695, "price_return_6m": 0.2985, "price_return_9m": 0.6789, "price_return_12m": 1.6442, "price_return_12m_ex1m": 1.6443, "momentum_6m": 0.2985, "momentum_12m": 1.6442, "momentum_12_1": 1.6443, "distance_from_52w_high": -0.1396, "distance_from_52w_low": 1.5348, "relative_strength": 1.5442 }, "raw_ttm": { "revenue_ttm": 4235001000, "gross_profit_ttm": 506352000, "ebit_ttm": 430776999, "ebitda_ttm": 492502999, "net_income_ttm": 418012000, "eps_diluted_ttm": 11.5419, "operating_cash_flow_ttm": 256851000, "capital_expenditure_ttm": 211268000, "fcf_ttm": 468119000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 356562000, "total_current_assets": 2945440000, "total_current_liabilities": 1155543000, "net_ppe": null, "total_assets": 3508986000, "total_debt": 1462000, "total_equity": 2304711000, "net_working_capital": 1434797000, "book_value_per_share": 63.6362, "retained_earnings": 2427064000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2302319000, "tangible_book_per_share": 63.5701 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 86, "rank_pb": 90, "rank_ptbv": 81, "rank_ps": 80, "rank_pcf": 97, "rank_ev_ebitda": 92, "rank_ev_ebit": 92, "rank_earnings_yield": 86, "rank_fcf_yield": 80, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 22, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 91, "rank_fcf_margin": 67, "rank_piotroski": 91, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 6 }, "composites": { "value_composite": 98, "quality_composite": 85, "momentum_composite": 4, "growth_composite": 5, "yield_composite": 91, "svqf_composite": 93, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.0548, "os_score": 0.1, "value_percentile": 0.02, "quality_percentile": 0.15, "momentum_percentile": 0.96, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4091, "ticker_id": 1573, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:01.442678+00:00", "batch_id": "", "os_score_delta": null, "price_close": 621.25, "market_cap": 22499811250, "market_cap_usd": 22499811250, "enterprise_value": 22144711250, "shares_outstanding": 36217000, "fx_rate_to_usd": null, "pe_ratio": 53.8257544, "pb_ratio": 9.76253042, "ptbv_ratio": 9.77267323, "ps_ratio": 5.31282313, "pcf_ratio": 87.59869049, "pfcf_ratio": 48.06429829, "ev_ebitda": 44.96360691, "ev_ebit": 51.40643837, "ev_sales": 5.22897427, "ev_fcf": 47.30573049, "earnings_yield": 0.01857847, "fcf_yield": 0.02113909, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.11956361, "operating_margin": 0.10171828, "net_margin": 0.09870411, "ebitda_margin": 0.11629348, "fcf_margin": 0.11053575, "roe": 0.18137285, "roa": 0.11912615, "roic": 0.207334, "roc_greenblatt": null, "asset_turnover": 1.20690165, "cash_conversion": 1.11986976, "accruals_ratio": 0.04592808, "sbc_to_revenue": 0.00813931, "debt_to_equity": 0.52252755, "net_debt_to_ebitda": -0.72101084, "debt_to_assets": 0.00041664, "interest_coverage": null, "current_ratio": 2.54896616, "quick_ratio": 1.79089138, "net_debt": -355100000, "revenue_growth_1y": 0.29792706, "revenue_growth_3y_cagr": 0.14762943, "revenue_growth_5y_cagr": 0.1580363, "eps_growth_1y": 0.28072895, "eps_growth_3y_cagr": 0.18392497, "eps_growth_5y_cagr": 0.2398875, "fcf_growth_1y": 0.06363366, "book_value_growth_1y": 0.14452087, "piotroski_f_score": 3, "altman_z_score": 14.4024397, "earnings_stability_5y": 0.182566, "revenue_stability_5y": 0.29461, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -4.829e-05, "price_return_3m": 0.2694634, "price_return_6m": 0.29846379, "price_return_9m": 0.67891793, "price_return_12m": 1.64417961, "price_return_12m_ex1m": 1.6443073, "distance_from_52w_high": -0.1395906, "distance_from_52w_low": 1.53478314, "relative_strength": 1.54421603, "local_beta": -0.0008, "volatility_252d": 0.527536, "volatility_60d": 1.172873, "max_drawdown_12m": -0.14430652, "revenue_ttm": 4235001000, "gross_profit_ttm": 506352000, "ebit_ttm": 430776999, "ebitda_ttm": 492502999, "net_income_ttm": 418012000, "eps_diluted_ttm": 11.5418726, "operating_cash_flow_ttm": 256851000, "capital_expenditure_ttm": 211268000, "fcf_ttm": 468119000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 356562000, "total_current_assets": 2945440000, "total_current_liabilities": 1155543000, "net_ppe": null, "total_assets": 3508986000, "total_debt": 1462000, "total_equity": 2304711000, "net_working_capital": 1434797000, "book_value_per_share": 63.63616534, "retained_earnings": 2427064000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2302319000, "tangible_book_per_share": 63.570119, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 86, "rank_pb": 90, "rank_ptbv": 81, "rank_ps": 80, "rank_pcf": 97, "rank_ev_ebitda": 92, "rank_ev_ebit": 92, "rank_earnings_yield": 86, "rank_fcf_yield": 80, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 22, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 91, "rank_fcf_margin": 67, "rank_piotroski": 91, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 6, "value_composite": 98, "quality_composite": 85, "momentum_composite": 4, "growth_composite": 5, "yield_composite": 91, "svqf_composite": 93, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 621.25, "os": 0.1, "value": 0.02, "quality": 0.15, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 53.8258, "earnings_yield": 0.0186, "shareholder_yield": 0, "roe": 0.1814, "momentum_12_1": 1.6443, "complete_fields": { "id": 4091, "ticker_id": 1573, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:01.442678+00:00", "batch_id": "", "os_score_delta": null, "price_close": 621.25, "market_cap": 22499811250, "market_cap_usd": 22499811250, "enterprise_value": 22144711250, "shares_outstanding": 36217000, "fx_rate_to_usd": null, "pe_ratio": 53.8257544, "pb_ratio": 9.76253042, "ptbv_ratio": 9.77267323, "ps_ratio": 5.31282313, "pcf_ratio": 87.59869049, "pfcf_ratio": 48.06429829, "ev_ebitda": 44.96360691, "ev_ebit": 51.40643837, "ev_sales": 5.22897427, "ev_fcf": 47.30573049, "earnings_yield": 0.01857847, "fcf_yield": 0.02113909, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.11956361, "operating_margin": 0.10171828, "net_margin": 0.09870411, "ebitda_margin": 0.11629348, "fcf_margin": 0.11053575, "roe": 0.18137285, "roa": 0.11912615, "roic": 0.207334, "roc_greenblatt": null, "asset_turnover": 1.20690165, "cash_conversion": 1.11986976, "accruals_ratio": 0.04592808, "sbc_to_revenue": 0.00813931, "debt_to_equity": 0.52252755, "net_debt_to_ebitda": -0.72101084, "debt_to_assets": 0.00041664, "interest_coverage": null, "current_ratio": 2.54896616, "quick_ratio": 1.79089138, "net_debt": -355100000, "revenue_growth_1y": 0.29792706, "revenue_growth_3y_cagr": 0.14762943, "revenue_growth_5y_cagr": 0.1580363, "eps_growth_1y": 0.28072895, "eps_growth_3y_cagr": 0.18392497, "eps_growth_5y_cagr": 0.2398875, "fcf_growth_1y": 0.06363366, "book_value_growth_1y": 0.14452087, "piotroski_f_score": 3, "altman_z_score": 14.4024397, "earnings_stability_5y": 0.182566, "revenue_stability_5y": 0.29461, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -4.829e-05, "price_return_3m": 0.2694634, "price_return_6m": 0.29846379, "price_return_9m": 0.67891793, "price_return_12m": 1.64417961, "price_return_12m_ex1m": 1.6443073, "distance_from_52w_high": -0.1395906, "distance_from_52w_low": 1.53478314, "relative_strength": 1.54421603, "local_beta": -0.0008, "volatility_252d": 0.527536, "volatility_60d": 1.172873, "max_drawdown_12m": -0.14430652, "revenue_ttm": 4235001000, "gross_profit_ttm": 506352000, "ebit_ttm": 430776999, "ebitda_ttm": 492502999, "net_income_ttm": 418012000, "eps_diluted_ttm": 11.5418726, "operating_cash_flow_ttm": 256851000, "capital_expenditure_ttm": 211268000, "fcf_ttm": 468119000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 356562000, "total_current_assets": 2945440000, "total_current_liabilities": 1155543000, "net_ppe": null, "total_assets": 3508986000, "total_debt": 1462000, "total_equity": 2304711000, "net_working_capital": 1434797000, "book_value_per_share": 63.63616534, "retained_earnings": 2427064000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2302319000, "tangible_book_per_share": 63.570119, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 86, "rank_pb": 90, "rank_ptbv": 81, "rank_ps": 80, "rank_pcf": 97, "rank_ev_ebitda": 92, "rank_ev_ebit": 92, "rank_earnings_yield": 86, "rank_fcf_yield": 80, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 86, "rank_roe": 22, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 91, "rank_fcf_margin": 67, "rank_piotroski": 91, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 6, "value_composite": 98, "quality_composite": 85, "momentum_composite": 4, "growth_composite": 5, "yield_composite": 91, "svqf_composite": 93, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "income_statement": { "revenue": 3419327000, "cost_of_revenue": 3005978000, "gross_profit": 413349000, "ebit": 355180000, "ebitda": 408613000, "pretax_income": 355180000, "tax_provision": 22653000, "net_income": 332527000, "net_income_to_common": 332527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306425000, "total_current_assets": 2428839000, "total_assets": 2831432000, "short_term_debt": 1792000, "long_term_debt": null, "total_debt": 1792000, "total_liabilities": 849620000, "total_equity": 1981812000, "shares_outstanding": 36267000, "goodwill_and_intangibles": 2156000 }, "cash_flow": { "operating_cash_flow": 328365000, "capital_expenditure": 121816000, "free_cash_flow": 450181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263929, "ticker_id": 1573, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "355180000", "ebitda": "408613000", "netIncome": "332527000", "grossProfit": "413349000", "depreciation": "None", "totalRevenue": "3419327000", "costOfRevenue": "3005978000", "interestIncome": "40162000", "incomeBeforeTax": "355180000", "interestExpense": "0", "operatingIncome": "324447000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "22653000", "reportedCurrency": "USD", "netInterestIncome": "40162000", "nonInterestIncome": "None", "operatingExpenses": "88902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3005978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53433000", "sellingGeneralAndAdministrative": "87466000", "netIncomeFromContinuingOperations": "332527000" }, "balance": { "goodwill": "None", "inventory": "581015000", "commonStock": "396000", "currentDebt": "None", "investments": "None", "totalAssets": "2831432000", "longTermDebt": "None", "shortTermDebt": "1792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2156000", "reportedCurrency": "USD", "retainedEarnings": "2093297000", "totalLiabilities": "849620000", "otherCurrentAssets": "154686000", "totalCurrentAssets": "2428839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "627819000", "currentNetReceivables": "758894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "402593000", "currentAccountsPayable": "637417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "386408000", "shortLongTermDebtTotal": "9150000", "totalShareholderEquity": "1981812000", "capitalLeaseObligations": "5471000", "otherCurrentLiabilities": "160902000", "totalCurrentLiabilities": "809842000", "otherNonCurrentLiabilities": "3279000", "totalNonCurrentLiabilities": "39778000", "cashAndShortTermInvestments": "306425000", "commonStockSharesOutstanding": "36267000", "intangibleAssetsExcludingGoodwill": "2156000", "cashAndCashEquivalentsAtCarryingValue": "306425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "332527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-117809000", "operatingCashflow": "328365000", "capitalExpenditures": "121816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147008000", "cashflowFromInvestment": "-286296000", "stockBasedCompensation": "33004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125733000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3419327000, "cost_of_revenue": 3005978000, "gross_profit": 413349000, "research_and_development": null, "selling_general_admin": 87466000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 355180000, "depreciation_amortisation": 53433000, "ebitda": 408613000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 355180000, "tax_provision": 22653000, "effective_tax_rate": null, "net_income": 332527000, "net_income_continuing_ops": 332527000, "net_income_to_common": 332527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306425000, "short_term_investments": 627819000, "net_receivables": 758894000, "inventory": 581015000, "other_current_assets": null, "total_current_assets": 2428839000, "net_ppe": null, "goodwill": null, "intangible_assets": 2156000, "goodwill_and_intangibles": 2156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 402593000, "total_assets": 2831432000, "short_term_debt": 1792000, "accounts_payable": 637417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 809842000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39778000, "total_liabilities": 849620000, "total_debt": 1792000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2093297000, "total_equity": 1981812000, "shares_outstanding": 36267000, "operating_cash_flow": 328365000, "stock_based_compensation": 33004000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121816000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -286296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147008000, "free_cash_flow": 450181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "355180000", "ebitda": "408613000", "netIncome": "332527000", "grossProfit": "413349000", "depreciation": "None", "totalRevenue": "3419327000", "costOfRevenue": "3005978000", "interestIncome": "40162000", "incomeBeforeTax": "355180000", "interestExpense": "0", "operatingIncome": "324447000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "22653000", "reportedCurrency": "USD", "netInterestIncome": "40162000", "nonInterestIncome": "None", "operatingExpenses": "88902000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3005978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53433000", "sellingGeneralAndAdministrative": "87466000", "netIncomeFromContinuingOperations": "332527000" }, "balance": { "goodwill": "None", "inventory": "581015000", "commonStock": "396000", "currentDebt": "None", "investments": "None", "totalAssets": "2831432000", "longTermDebt": "None", "shortTermDebt": "1792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2156000", "reportedCurrency": "USD", "retainedEarnings": "2093297000", "totalLiabilities": "849620000", "otherCurrentAssets": "154686000", "totalCurrentAssets": "2428839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "627819000", "currentNetReceivables": "758894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "402593000", "currentAccountsPayable": "637417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "386408000", "shortLongTermDebtTotal": "9150000", "totalShareholderEquity": "1981812000", "capitalLeaseObligations": "5471000", "otherCurrentLiabilities": "160902000", "totalCurrentLiabilities": "809842000", "otherNonCurrentLiabilities": "3279000", "totalNonCurrentLiabilities": "39778000", "cashAndShortTermInvestments": "306425000", "commonStockSharesOutstanding": "36267000", "intangibleAssetsExcludingGoodwill": "2156000", "cashAndCashEquivalentsAtCarryingValue": "306425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "332527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-117809000", "operatingCashflow": "328365000", "capitalExpenditures": "121816000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147008000", "cashflowFromInvestment": "-286296000", "stockBasedCompensation": "33004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125733000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "income_statement": { "revenue": 2882967000, "cost_of_revenue": 2526849000, "gross_profit": 356118000, "ebit": 311478000, "ebitda": 360495000, "pretax_income": 311354000, "tax_provision": 15173000, "net_income": 296181000, "net_income_to_common": 296181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409973000, "total_current_assets": 2012691000, "total_assets": 2338519000, "short_term_debt": 1355000, "long_term_debt": null, "total_debt": 1355000, "total_liabilities": 592774000, "total_equity": 1745745000, "shares_outstanding": 36564000, "goodwill_and_intangibles": 2321000 }, "cash_flow": { "operating_cash_flow": 413146000, "capital_expenditure": 47528000, "free_cash_flow": 460674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263934, "ticker_id": 1573, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "311478000", "ebitda": "360495000", "netIncome": "296181000", "grossProfit": "356118000", "depreciation": "None", "totalRevenue": "2882967000", "costOfRevenue": "2526849000", "interestIncome": "33204000", "incomeBeforeTax": "311354000", "interestExpense": "124000", "operatingIncome": "277605000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15173000", "reportedCurrency": "USD", "netInterestIncome": "33080000", "nonInterestIncome": "None", "operatingExpenses": "78513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2526849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49017000", "sellingGeneralAndAdministrative": "78481000", "netIncomeFromContinuingOperations": "296181000" }, "balance": { "goodwill": "None", "inventory": "463206000", "commonStock": "395000", "currentDebt": "None", "investments": "None", "totalAssets": "2338519000", "longTermDebt": "None", "shortTermDebt": "1355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2321000", "reportedCurrency": "USD", "retainedEarnings": "1760770000", "totalLiabilities": "592774000", "otherCurrentAssets": "98430000", "totalCurrentAssets": "2012691000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "448630000", "currentNetReceivables": "592452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325828000", "currentAccountsPayable": "441835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "312576000", "shortLongTermDebtTotal": "8625000", "totalShareholderEquity": "1745745000", "capitalLeaseObligations": "4990000", "otherCurrentLiabilities": "109460000", "totalCurrentLiabilities": "557942000", "otherNonCurrentLiabilities": "2209000", "totalNonCurrentLiabilities": "34832000", "cashAndShortTermInvestments": "409973000", "commonStockSharesOutstanding": "36564000", "intangibleAssetsExcludingGoodwill": "2321000", "cashAndCashEquivalentsAtCarryingValue": "409973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "296181000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "56370000", "operatingCashflow": "413146000", "capitalExpenditures": "47528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64853000", "cashflowFromInvestment": "-169751000", "stockBasedCompensation": "28374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2882967000, "cost_of_revenue": 2526849000, "gross_profit": 356118000, "research_and_development": null, "selling_general_admin": 78481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 311478000, "depreciation_amortisation": 49017000, "ebitda": 360495000, "interest_expense": 124000, "interest_income": null, "other_non_operating": null, "pretax_income": 311354000, "tax_provision": 15173000, "effective_tax_rate": null, "net_income": 296181000, "net_income_continuing_ops": 296181000, "net_income_to_common": 296181000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 409973000, "short_term_investments": 448630000, "net_receivables": 592452000, "inventory": 463206000, "other_current_assets": null, "total_current_assets": 2012691000, "net_ppe": null, "goodwill": null, "intangible_assets": 2321000, "goodwill_and_intangibles": 2321000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 325828000, "total_assets": 2338519000, "short_term_debt": 1355000, "accounts_payable": 441835000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 557942000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34832000, "total_liabilities": 592774000, "total_debt": 1355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1760770000, "total_equity": 1745745000, "shares_outstanding": 36564000, "operating_cash_flow": 413146000, "stock_based_compensation": 28374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47528000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -169751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64853000, "free_cash_flow": 460674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "311478000", "ebitda": "360495000", "netIncome": "296181000", "grossProfit": "356118000", "depreciation": "None", "totalRevenue": "2882967000", "costOfRevenue": "2526849000", "interestIncome": "33204000", "incomeBeforeTax": "311354000", "interestExpense": "124000", "operatingIncome": "277605000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15173000", "reportedCurrency": "USD", "netInterestIncome": "33080000", "nonInterestIncome": "None", "operatingExpenses": "78513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2526849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49017000", "sellingGeneralAndAdministrative": "78481000", "netIncomeFromContinuingOperations": "296181000" }, "balance": { "goodwill": "None", "inventory": "463206000", "commonStock": "395000", "currentDebt": "None", "investments": "None", "totalAssets": "2338519000", "longTermDebt": "None", "shortTermDebt": "1355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2321000", "reportedCurrency": "USD", "retainedEarnings": "1760770000", "totalLiabilities": "592774000", "otherCurrentAssets": "98430000", "totalCurrentAssets": "2012691000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "448630000", "currentNetReceivables": "592452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325828000", "currentAccountsPayable": "441835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "312576000", "shortLongTermDebtTotal": "8625000", "totalShareholderEquity": "1745745000", "capitalLeaseObligations": "4990000", "otherCurrentLiabilities": "109460000", "totalCurrentLiabilities": "557942000", "otherNonCurrentLiabilities": "2209000", "totalNonCurrentLiabilities": "34832000", "cashAndShortTermInvestments": "409973000", "commonStockSharesOutstanding": "36564000", "intangibleAssetsExcludingGoodwill": "2321000", "cashAndCashEquivalentsAtCarryingValue": "409973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "296181000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "56370000", "operatingCashflow": "413146000", "capitalExpenditures": "47528000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64853000", "cashflowFromInvestment": "-169751000", "stockBasedCompensation": "28374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "income_statement": { "revenue": 2645237000, "cost_of_revenue": 2308964000, "gross_profit": 336273000, "ebit": 261568000, "ebitda": 305400000, "pretax_income": 260096000, "tax_provision": 12183000, "net_income": 247913000, "net_income_to_common": 247913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231368000, "total_current_assets": 1652540000, "total_assets": 1979648000, "short_term_debt": 13357000, "long_term_debt": 0, "total_debt": 13357000, "total_liabilities": 510990000, "total_equity": 1468658000, "shares_outstanding": 36855000, "goodwill_and_intangibles": 2394000 }, "cash_flow": { "operating_cash_flow": 213310000, "capital_expenditure": 62271000, "free_cash_flow": 275581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263939, "ticker_id": 1573, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "261568000", "ebitda": "305400000", "netIncome": "247913000", "grossProfit": "336273000", "depreciation": "None", "totalRevenue": "2645237000", "costOfRevenue": "2308964000", "interestIncome": "11234000", "incomeBeforeTax": "260096000", "interestExpense": "1472000", "operatingIncome": "251704000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12183000", "reportedCurrency": "USD", "netInterestIncome": "9762000", "nonInterestIncome": "None", "operatingExpenses": "84569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9864000", "costofGoodsAndServicesSold": "2308964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43832000", "sellingGeneralAndAdministrative": "77673000", "netIncomeFromContinuingOperations": "247913000" }, "balance": { "goodwill": "None", "inventory": "519576000", "commonStock": "393000", "currentDebt": "None", "investments": "None", "totalAssets": "1979648000", "longTermDebt": "0", "shortTermDebt": "13357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2394000", "reportedCurrency": "USD", "retainedEarnings": "1464589000", "totalLiabilities": "510990000", "otherCurrentAssets": "50729000", "totalCurrentAssets": "1652540000", "currentLongTermDebt": "12156000", "longTermInvestments": "None", "shortTermInvestments": "319100000", "currentNetReceivables": "531767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327108000", "currentAccountsPayable": "381129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "310350000", "shortLongTermDebtTotal": "13423000", "totalShareholderEquity": "1468658000", "capitalLeaseObligations": "1267000", "otherCurrentLiabilities": "78339000", "totalCurrentLiabilities": "481885000", "otherNonCurrentLiabilities": "2081000", "totalNonCurrentLiabilities": "29105000", "cashAndShortTermInvestments": "231368000", "commonStockSharesOutstanding": "36855000", "intangibleAssetsExcludingGoodwill": "2394000", "cashAndCashEquivalentsAtCarryingValue": "231368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "247913000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "37449000", "operatingCashflow": "213310000", "capitalExpenditures": "62271000", "changeInReceivables": "-76917000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80984000", "cashflowFromInvestment": "-98717000", "stockBasedCompensation": "28127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33609000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2645237000, "cost_of_revenue": 2308964000, "gross_profit": 336273000, "research_and_development": null, "selling_general_admin": 77673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 261568000, "depreciation_amortisation": 43832000, "ebitda": 305400000, "interest_expense": 1472000, "interest_income": null, "other_non_operating": null, "pretax_income": 260096000, "tax_provision": 12183000, "effective_tax_rate": null, "net_income": 247913000, "net_income_continuing_ops": 247913000, "net_income_to_common": 247913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231368000, "short_term_investments": 319100000, "net_receivables": 531767000, "inventory": 519576000, "other_current_assets": null, "total_current_assets": 1652540000, "net_ppe": null, "goodwill": null, "intangible_assets": 2394000, "goodwill_and_intangibles": 2394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 327108000, "total_assets": 1979648000, "short_term_debt": 13357000, "accounts_payable": 381129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 481885000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29105000, "total_liabilities": 510990000, "total_debt": 13357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1464589000, "total_equity": 1468658000, "shares_outstanding": 36855000, "operating_cash_flow": 213310000, "stock_based_compensation": 28127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80984000, "free_cash_flow": 275581000, "net_change_in_cash": 33609000 }, "raw_data": { "income": { "ebit": "261568000", "ebitda": "305400000", "netIncome": "247913000", "grossProfit": "336273000", "depreciation": "None", "totalRevenue": "2645237000", "costOfRevenue": "2308964000", "interestIncome": "11234000", "incomeBeforeTax": "260096000", "interestExpense": "1472000", "operatingIncome": "251704000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12183000", "reportedCurrency": "USD", "netInterestIncome": "9762000", "nonInterestIncome": "None", "operatingExpenses": "84569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9864000", "costofGoodsAndServicesSold": "2308964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43832000", "sellingGeneralAndAdministrative": "77673000", "netIncomeFromContinuingOperations": "247913000" }, "balance": { "goodwill": "None", "inventory": "519576000", "commonStock": "393000", "currentDebt": "None", "investments": "None", "totalAssets": "1979648000", "longTermDebt": "0", "shortTermDebt": "13357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2394000", "reportedCurrency": "USD", "retainedEarnings": "1464589000", "totalLiabilities": "510990000", "otherCurrentAssets": "50729000", "totalCurrentAssets": "1652540000", "currentLongTermDebt": "12156000", "longTermInvestments": "None", "shortTermInvestments": "319100000", "currentNetReceivables": "531767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327108000", "currentAccountsPayable": "381129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "310350000", "shortLongTermDebtTotal": "13423000", "totalShareholderEquity": "1468658000", "capitalLeaseObligations": "1267000", "otherCurrentLiabilities": "78339000", "totalCurrentLiabilities": "481885000", "otherNonCurrentLiabilities": "2081000", "totalNonCurrentLiabilities": "29105000", "cashAndShortTermInvestments": "231368000", "commonStockSharesOutstanding": "36855000", "intangibleAssetsExcludingGoodwill": "2394000", "cashAndCashEquivalentsAtCarryingValue": "231368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "247913000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "37449000", "operatingCashflow": "213310000", "capitalExpenditures": "62271000", "changeInReceivables": "-76917000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80984000", "cashflowFromInvestment": "-98717000", "stockBasedCompensation": "28127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33609000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "income_statement": { "revenue": 2262224000, "cost_of_revenue": 1983630000, "gross_profit": 278594000, "ebit": 207398000, "ebitda": 246136000, "pretax_income": 206966000, "tax_provision": 6586000, "net_income": 200380000, "net_income_to_common": 200380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197996000, "total_current_assets": 1525171000, "total_assets": 1835641000, "short_term_debt": 14475000, "long_term_debt": 15202000, "total_debt": 29677000, "total_liabilities": 581959000, "total_equity": 1253682000, "shares_outstanding": 37394000, "goodwill_and_intangibles": 3508000 }, "cash_flow": { "operating_cash_flow": 124246000, "capital_expenditure": 90583000, "free_cash_flow": 214829000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263944, "ticker_id": 1573, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "207398000", "ebitda": "246136000", "netIncome": "200380000", "grossProfit": "278594000", "depreciation": "None", "totalRevenue": "2262224000", "costOfRevenue": "1983630000", "interestIncome": "2205000", "incomeBeforeTax": "206966000", "interestExpense": "432000", "operatingIncome": "204518000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "6586000", "reportedCurrency": "USD", "netInterestIncome": "1773000", "nonInterestIncome": "None", "operatingExpenses": "74076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2880000", "costofGoodsAndServicesSold": "1983630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38738000", "sellingGeneralAndAdministrative": "73941000", "netIncomeFromContinuingOperations": "200380000" }, "balance": { "goodwill": "None", "inventory": "557145000", "commonStock": "390000", "currentDebt": "None", "investments": "None", "totalAssets": "1835641000", "longTermDebt": "15202000", "shortTermDebt": "14475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "3508000", "reportedCurrency": "USD", "retainedEarnings": "1216676000", "totalLiabilities": "581959000", "otherCurrentAssets": "37203000", "totalCurrentAssets": "1525171000", "currentLongTermDebt": "12156000", "longTermInvestments": "None", "shortTermInvestments": "280157000", "currentNetReceivables": "452670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310470000", "currentAccountsPayable": "439684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "296361000", "shortLongTermDebtTotal": "31153000", "totalShareholderEquity": "1253682000", "capitalLeaseObligations": "3880000", "otherCurrentLiabilities": "79448000", "totalCurrentLiabilities": "538487000", "otherNonCurrentLiabilities": "2334000", "totalNonCurrentLiabilities": "43472000", "cashAndShortTermInvestments": "197996000", "commonStockSharesOutstanding": "37394000", "intangibleAssetsExcludingGoodwill": "3508000", "cashAndCashEquivalentsAtCarryingValue": "197996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200380000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-135011000", "operatingCashflow": "124246000", "capitalExpenditures": "90583000", "changeInReceivables": "-103970000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92934000", "cashflowFromInvestment": "-135543000", "stockBasedCompensation": "28048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-104231000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59915000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2262224000, "cost_of_revenue": 1983630000, "gross_profit": 278594000, "research_and_development": null, "selling_general_admin": 73941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 207398000, "depreciation_amortisation": 38738000, "ebitda": 246136000, "interest_expense": 432000, "interest_income": null, "other_non_operating": null, "pretax_income": 206966000, "tax_provision": 6586000, "effective_tax_rate": null, "net_income": 200380000, "net_income_continuing_ops": 200380000, "net_income_to_common": 200380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197996000, "short_term_investments": 280157000, "net_receivables": 452670000, "inventory": 557145000, "other_current_assets": null, "total_current_assets": 1525171000, "net_ppe": null, "goodwill": null, "intangible_assets": 3508000, "goodwill_and_intangibles": 3508000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 310470000, "total_assets": 1835641000, "short_term_debt": 14475000, "accounts_payable": 439684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 538487000, "long_term_debt": 15202000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43472000, "total_liabilities": 581959000, "total_debt": 29677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1216676000, "total_equity": 1253682000, "shares_outstanding": 37394000, "operating_cash_flow": 124246000, "stock_based_compensation": 28048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90583000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135543000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92934000, "free_cash_flow": 214829000, "net_change_in_cash": -104231000 }, "raw_data": { "income": { "ebit": "207398000", "ebitda": "246136000", "netIncome": "200380000", "grossProfit": "278594000", "depreciation": "None", "totalRevenue": "2262224000", "costOfRevenue": "1983630000", "interestIncome": "2205000", "incomeBeforeTax": "206966000", "interestExpense": "432000", "operatingIncome": "204518000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "6586000", "reportedCurrency": "USD", "netInterestIncome": "1773000", "nonInterestIncome": "None", "operatingExpenses": "74076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2880000", "costofGoodsAndServicesSold": "1983630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38738000", "sellingGeneralAndAdministrative": "73941000", "netIncomeFromContinuingOperations": "200380000" }, "balance": { "goodwill": "None", "inventory": "557145000", "commonStock": "390000", "currentDebt": "None", "investments": "None", "totalAssets": "1835641000", "longTermDebt": "15202000", "shortTermDebt": "14475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "3508000", "reportedCurrency": "USD", "retainedEarnings": "1216676000", "totalLiabilities": "581959000", "otherCurrentAssets": "37203000", "totalCurrentAssets": "1525171000", "currentLongTermDebt": "12156000", "longTermInvestments": "None", "shortTermInvestments": "280157000", "currentNetReceivables": "452670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310470000", "currentAccountsPayable": "439684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "296361000", "shortLongTermDebtTotal": "31153000", "totalShareholderEquity": "1253682000", "capitalLeaseObligations": "3880000", "otherCurrentLiabilities": "79448000", "totalCurrentLiabilities": "538487000", "otherNonCurrentLiabilities": "2334000", "totalNonCurrentLiabilities": "43472000", "cashAndShortTermInvestments": "197996000", "commonStockSharesOutstanding": "37394000", "intangibleAssetsExcludingGoodwill": "3508000", "cashAndCashEquivalentsAtCarryingValue": "197996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200380000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-135011000", "operatingCashflow": "124246000", "capitalExpenditures": "90583000", "changeInReceivables": "-103970000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92934000", "cashflowFromInvestment": "-135543000", "stockBasedCompensation": "28048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-104231000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59915000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "income_statement": { "revenue": 1879350000, "cost_of_revenue": 1657987000, "gross_profit": 221363000, "ebit": 151584000, "ebitda": 187836000, "pretax_income": 150484000, "tax_provision": 2143000, "net_income": 148341000, "net_income_to_common": 148341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 302969000, "total_current_assets": 1352507000, "total_assets": 1616122000, "short_term_debt": 14749000, "long_term_debt": 27358000, "total_debt": 42107000, "total_liabilities": 503602000, "total_equity": 1112520000, "shares_outstanding": 37555000, "goodwill_and_intangibles": 4371000 }, "cash_flow": { "operating_cash_flow": 122157000, "capital_expenditure": 47975000, "free_cash_flow": 170132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263949, "ticker_id": 1573, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151584000", "ebitda": "187836000", "netIncome": "148341000", "grossProfit": "221363000", "depreciation": "None", "totalRevenue": "1879350000", "costOfRevenue": "1657987000", "interestIncome": "3783000", "incomeBeforeTax": "150484000", "interestExpense": "1100000", "operatingIncome": "150753000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "2143000", "reportedCurrency": "USD", "netInterestIncome": "2683000", "nonInterestIncome": "None", "operatingExpenses": "70610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "831000", "costofGoodsAndServicesSold": "1657987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36252000", "sellingGeneralAndAdministrative": "70567000", "netIncomeFromContinuingOperations": "148341000" }, "balance": { "goodwill": "None", "inventory": "422133000", "commonStock": "388000", "currentDebt": "None", "investments": "None", "totalAssets": "1616122000", "longTermDebt": "27358000", "shortTermDebt": "14749000", "treasuryStock": "-87343000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "4371000", "reportedCurrency": "USD", "retainedEarnings": "1016296000", "totalLiabilities": "503602000", "otherCurrentAssets": "34017000", "totalCurrentAssets": "1352507000", "currentLongTermDebt": "12156000", "longTermInvestments": "None", "shortTermInvestments": "244963000", "currentNetReceivables": "348425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263615000", "currentAccountsPayable": "346555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "247828000", "shortLongTermDebtTotal": "45957000", "totalShareholderEquity": "1112520000", "capitalLeaseObligations": "6443000", "otherCurrentLiabilities": "77762000", "totalCurrentLiabilities": "444358000", "otherNonCurrentLiabilities": "3444000", "totalNonCurrentLiabilities": "59244000", "cashAndShortTermInvestments": "302969000", "commonStockSharesOutstanding": "37555000", "intangibleAssetsExcludingGoodwill": "4371000", "cashAndCashEquivalentsAtCarryingValue": "302969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-112349000", "operatingCashflow": "122157000", "capitalExpenditures": "47975000", "changeInReceivables": "-63810000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42754000", "cashflowFromInvestment": "-8934000", "stockBasedCompensation": "25462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "70469000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1879350000, "cost_of_revenue": 1657987000, "gross_profit": 221363000, "research_and_development": null, "selling_general_admin": 70567000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151584000, "depreciation_amortisation": 36252000, "ebitda": 187836000, "interest_expense": 1100000, "interest_income": null, "other_non_operating": null, "pretax_income": 150484000, "tax_provision": 2143000, "effective_tax_rate": null, "net_income": 148341000, "net_income_continuing_ops": 148341000, "net_income_to_common": 148341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 302969000, "short_term_investments": 244963000, "net_receivables": 348425000, "inventory": 422133000, "other_current_assets": null, "total_current_assets": 1352507000, "net_ppe": null, "goodwill": null, "intangible_assets": 4371000, "goodwill_and_intangibles": 4371000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 263615000, "total_assets": 1616122000, "short_term_debt": 14749000, "accounts_payable": 346555000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 444358000, "long_term_debt": 27358000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59244000, "total_liabilities": 503602000, "total_debt": 42107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1016296000, "total_equity": 1112520000, "shares_outstanding": 37555000, "operating_cash_flow": 122157000, "stock_based_compensation": 25462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42754000, "free_cash_flow": 170132000, "net_change_in_cash": 70469000 }, "raw_data": { "income": { "ebit": "151584000", "ebitda": "187836000", "netIncome": "148341000", "grossProfit": "221363000", "depreciation": "None", "totalRevenue": "1879350000", "costOfRevenue": "1657987000", "interestIncome": "3783000", "incomeBeforeTax": "150484000", "interestExpense": "1100000", "operatingIncome": "150753000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "2143000", "reportedCurrency": "USD", "netInterestIncome": "2683000", "nonInterestIncome": "None", "operatingExpenses": "70610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "831000", "costofGoodsAndServicesSold": "1657987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36252000", "sellingGeneralAndAdministrative": "70567000", "netIncomeFromContinuingOperations": "148341000" }, "balance": { "goodwill": "None", "inventory": "422133000", "commonStock": "388000", "currentDebt": "None", "investments": "None", "totalAssets": "1616122000", "longTermDebt": "27358000", "shortTermDebt": "14749000", "treasuryStock": "-87343000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "4371000", "reportedCurrency": "USD", "retainedEarnings": "1016296000", "totalLiabilities": "503602000", "otherCurrentAssets": "34017000", "totalCurrentAssets": "1352507000", "currentLongTermDebt": "12156000", "longTermInvestments": "None", "shortTermInvestments": "244963000", "currentNetReceivables": "348425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263615000", "currentAccountsPayable": "346555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "247828000", "shortLongTermDebtTotal": "45957000", "totalShareholderEquity": "1112520000", "capitalLeaseObligations": "6443000", "otherCurrentLiabilities": "77762000", "totalCurrentLiabilities": "444358000", "otherNonCurrentLiabilities": "3444000", "totalNonCurrentLiabilities": "59244000", "cashAndShortTermInvestments": "302969000", "commonStockSharesOutstanding": "37555000", "intangibleAssetsExcludingGoodwill": "4371000", "cashAndCashEquivalentsAtCarryingValue": "302969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-112349000", "operatingCashflow": "122157000", "capitalExpenditures": "47975000", "changeInReceivables": "-63810000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42754000", "cashflowFromInvestment": "-8934000", "stockBasedCompensation": "25462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "70469000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "income_statement": { "revenue": 1641836000, "cost_of_revenue": 1455731000, "gross_profit": 186105000, "ebit": 122286000, "ebitda": 153161000, "pretax_income": 119242000, "tax_provision": 5763000, "net_income": 113479000, "net_income_to_common": 113479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225430000, "total_current_assets": 1135449000, "total_assets": 1381980000, "short_term_debt": 14135000, "long_term_debt": 39514000, "total_debt": 53649000, "total_liabilities": 407571000, "total_equity": 974409000, "shares_outstanding": 37665000, "goodwill_and_intangibles": 4312000 }, "cash_flow": { "operating_cash_flow": 150660000, "capital_expenditure": 43507000, "free_cash_flow": 194167000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263954, "ticker_id": 1573, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122286000", "ebitda": "153161000", "netIncome": "113479000", "grossProfit": "186105000", "depreciation": "None", "totalRevenue": "1641836000", "costOfRevenue": "1455731000", "interestIncome": "751000", "incomeBeforeTax": "119242000", "interestExpense": "3044000", "operatingIncome": "117402000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "5763000", "reportedCurrency": "USD", "netInterestIncome": "4548000", "nonInterestIncome": "None", "operatingExpenses": "68703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4884000", "costofGoodsAndServicesSold": "1455731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30875000", "sellingGeneralAndAdministrative": "68374000", "netIncomeFromContinuingOperations": "113479000" }, "balance": { "goodwill": "0", "inventory": "309786000", "commonStock": "385000", "currentDebt": "None", "investments": "None", "totalAssets": "1381980000", "longTermDebt": "39514000", "shortTermDebt": "14135000", "treasuryStock": "-68501000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "4312000", "reportedCurrency": "USD", "retainedEarnings": "868062000", "totalLiabilities": "407571000", "otherCurrentAssets": "27309000", "totalCurrentAssets": "1135449000", "currentLongTermDebt": "12156000", "longTermInvestments": "None", "shortTermInvestments": "262693000", "currentNetReceivables": "310231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246531000", "currentAccountsPayable": "251603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "236342000", "shortLongTermDebtTotal": "59522000", "totalShareholderEquity": "974409000", "capitalLeaseObligations": "7852000", "otherCurrentLiabilities": "64885000", "totalCurrentLiabilities": "334421000", "otherNonCurrentLiabilities": "1937000", "totalNonCurrentLiabilities": "73150000", "cashAndShortTermInvestments": "225430000", "commonStockSharesOutstanding": "37665000", "intangibleAssetsExcludingGoodwill": "4312000", "cashAndCashEquivalentsAtCarryingValue": "225430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-16174000", "operatingCashflow": "150660000", "capitalExpenditures": "43507000", "changeInReceivables": "-12260000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35305000", "cashflowFromInvestment": "-71248000", "stockBasedCompensation": "22203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44107000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20722000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1641836000, "cost_of_revenue": 1455731000, "gross_profit": 186105000, "research_and_development": null, "selling_general_admin": 68374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122286000, "depreciation_amortisation": 30875000, "ebitda": 153161000, "interest_expense": 3044000, "interest_income": null, "other_non_operating": null, "pretax_income": 119242000, "tax_provision": 5763000, "effective_tax_rate": null, "net_income": 113479000, "net_income_continuing_ops": 113479000, "net_income_to_common": 113479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225430000, "short_term_investments": 262693000, "net_receivables": 310231000, "inventory": 309786000, "other_current_assets": null, "total_current_assets": 1135449000, "net_ppe": null, "goodwill": 0, "intangible_assets": 4312000, "goodwill_and_intangibles": 4312000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 246531000, "total_assets": 1381980000, "short_term_debt": 14135000, "accounts_payable": 251603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 334421000, "long_term_debt": 39514000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73150000, "total_liabilities": 407571000, "total_debt": 53649000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 868062000, "total_equity": 974409000, "shares_outstanding": 37665000, "operating_cash_flow": 150660000, "stock_based_compensation": 22203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35305000, "free_cash_flow": 194167000, "net_change_in_cash": 44107000 }, "raw_data": { "income": { "ebit": "122286000", "ebitda": "153161000", "netIncome": "113479000", "grossProfit": "186105000", "depreciation": "None", "totalRevenue": "1641836000", "costOfRevenue": "1455731000", "interestIncome": "751000", "incomeBeforeTax": "119242000", "interestExpense": "3044000", "operatingIncome": "117402000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "5763000", "reportedCurrency": "USD", "netInterestIncome": "4548000", "nonInterestIncome": "None", "operatingExpenses": "68703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4884000", "costofGoodsAndServicesSold": "1455731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30875000", "sellingGeneralAndAdministrative": "68374000", "netIncomeFromContinuingOperations": "113479000" }, "balance": { "goodwill": "0", "inventory": "309786000", "commonStock": "385000", "currentDebt": "None", "investments": "None", "totalAssets": "1381980000", "longTermDebt": "39514000", "shortTermDebt": "14135000", "treasuryStock": "-68501000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "4312000", "reportedCurrency": "USD", "retainedEarnings": "868062000", "totalLiabilities": "407571000", "otherCurrentAssets": "27309000", "totalCurrentAssets": "1135449000", "currentLongTermDebt": "12156000", "longTermInvestments": "None", "shortTermInvestments": "262693000", "currentNetReceivables": "310231000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246531000", "currentAccountsPayable": "251603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "236342000", "shortLongTermDebtTotal": "59522000", "totalShareholderEquity": "974409000", "capitalLeaseObligations": "7852000", "otherCurrentLiabilities": "64885000", "totalCurrentLiabilities": "334421000", "otherNonCurrentLiabilities": "1937000", "totalNonCurrentLiabilities": "73150000", "cashAndShortTermInvestments": "225430000", "commonStockSharesOutstanding": "37665000", "intangibleAssetsExcludingGoodwill": "4312000", "cashAndCashEquivalentsAtCarryingValue": "225430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-16174000", "operatingCashflow": "150660000", "capitalExpenditures": "43507000", "changeInReceivables": "-12260000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35305000", "cashflowFromInvestment": "-71248000", "stockBasedCompensation": "22203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44107000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20722000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30875000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "income_statement": { "revenue": 1584335000, "cost_of_revenue": 1405111000, "gross_profit": 179224000, "ebit": 131614000, "ebitda": 161558000, "pretax_income": 126233000, "tax_provision": 5278000, "net_income": 120955000, "net_income_to_common": 120955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180839000, "total_current_assets": 1023835000, "total_assets": 1255318000, "short_term_debt": 3250000, "long_term_debt": 57688000, "total_debt": 60938000, "total_liabilities": 392219000, "total_equity": 863099000, "shares_outstanding": 37415000, "goodwill_and_intangibles": 7592000 }, "cash_flow": { "operating_cash_flow": 147394000, "capital_expenditure": 18943000, "free_cash_flow": 166337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263959, "ticker_id": 1573, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "131614000", "ebitda": "161558000", "netIncome": "120955000", "grossProfit": "179224000", "depreciation": "None", "totalRevenue": "1584335000", "costOfRevenue": "1405111000", "interestIncome": "6699000", "incomeBeforeTax": "126233000", "interestExpense": "5381000", "operatingIncome": "122641000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "5278000", "reportedCurrency": "USD", "netInterestIncome": "1318000", "nonInterestIncome": "None", "operatingExpenses": "56583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8973000", "costofGoodsAndServicesSold": "1405111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29944000", "sellingGeneralAndAdministrative": "3700000", "netIncomeFromContinuingOperations": "120955000" }, "balance": { "goodwill": "3705000", "inventory": "293612000", "commonStock": "382000", "currentDebt": "None", "investments": "None", "totalAssets": "1255318000", "longTermDebt": "57688000", "shortTermDebt": "3250000", "treasuryStock": "-47779000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "3887000", "reportedCurrency": "USD", "retainedEarnings": "754583000", "totalLiabilities": "392219000", "otherCurrentAssets": "19842000", "totalCurrentAssets": "1023835000", "currentLongTermDebt": "3250000", "longTermInvestments": "None", "shortTermInvestments": "256493000", "currentNetReceivables": "273049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231483000", "currentAccountsPayable": "257617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210686000", "shortLongTermDebtTotal": "60938000", "totalShareholderEquity": "863099000", "capitalLeaseObligations": "500000", "otherCurrentLiabilities": "48141000", "totalCurrentLiabilities": "313048000", "otherNonCurrentLiabilities": "79171000", "totalNonCurrentLiabilities": "79171000", "cashAndShortTermInvestments": "180839000", "commonStockSharesOutstanding": "37415000", "intangibleAssetsExcludingGoodwill": "3887000", "cashAndCashEquivalentsAtCarryingValue": "180839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-44035000", "operatingCashflow": "147394000", "capitalExpenditures": "18943000", "changeInReceivables": "-13494000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23223000", "cashflowFromInvestment": "-98067000", "stockBasedCompensation": "17157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26104000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1584335000, "cost_of_revenue": 1405111000, "gross_profit": 179224000, "research_and_development": null, "selling_general_admin": 3700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 131614000, "depreciation_amortisation": 29944000, "ebitda": 161558000, "interest_expense": 5381000, "interest_income": null, "other_non_operating": null, "pretax_income": 126233000, "tax_provision": 5278000, "effective_tax_rate": null, "net_income": 120955000, "net_income_continuing_ops": 120955000, "net_income_to_common": 120955000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180839000, "short_term_investments": 256493000, "net_receivables": 273049000, "inventory": 293612000, "other_current_assets": null, "total_current_assets": 1023835000, "net_ppe": null, "goodwill": 3705000, "intangible_assets": 3887000, "goodwill_and_intangibles": 7592000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231483000, "total_assets": 1255318000, "short_term_debt": 3250000, "accounts_payable": 257617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 313048000, "long_term_debt": 57688000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79171000, "total_liabilities": 392219000, "total_debt": 60938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 754583000, "total_equity": 863099000, "shares_outstanding": 37415000, "operating_cash_flow": 147394000, "stock_based_compensation": 17157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18943000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23223000, "free_cash_flow": 166337000, "net_change_in_cash": 26104000 }, "raw_data": { "income": { "ebit": "131614000", "ebitda": "161558000", "netIncome": "120955000", "grossProfit": "179224000", "depreciation": "None", "totalRevenue": "1584335000", "costOfRevenue": "1405111000", "interestIncome": "6699000", "incomeBeforeTax": "126233000", "interestExpense": "5381000", "operatingIncome": "122641000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "5278000", "reportedCurrency": "USD", "netInterestIncome": "1318000", "nonInterestIncome": "None", "operatingExpenses": "56583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8973000", "costofGoodsAndServicesSold": "1405111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29944000", "sellingGeneralAndAdministrative": "3700000", "netIncomeFromContinuingOperations": "120955000" }, "balance": { "goodwill": "3705000", "inventory": "293612000", "commonStock": "382000", "currentDebt": "None", "investments": "None", "totalAssets": "1255318000", "longTermDebt": "57688000", "shortTermDebt": "3250000", "treasuryStock": "-47779000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "3887000", "reportedCurrency": "USD", "retainedEarnings": "754583000", "totalLiabilities": "392219000", "otherCurrentAssets": "19842000", "totalCurrentAssets": "1023835000", "currentLongTermDebt": "3250000", "longTermInvestments": "None", "shortTermInvestments": "256493000", "currentNetReceivables": "273049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231483000", "currentAccountsPayable": "257617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210686000", "shortLongTermDebtTotal": "60938000", "totalShareholderEquity": "863099000", "capitalLeaseObligations": "500000", "otherCurrentLiabilities": "48141000", "totalCurrentLiabilities": "313048000", "otherNonCurrentLiabilities": "79171000", "totalNonCurrentLiabilities": "79171000", "cashAndShortTermInvestments": "180839000", "commonStockSharesOutstanding": "37415000", "intangibleAssetsExcludingGoodwill": "3887000", "cashAndCashEquivalentsAtCarryingValue": "180839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120955000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-44035000", "operatingCashflow": "147394000", "capitalExpenditures": "18943000", "changeInReceivables": "-13494000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23223000", "cashflowFromInvestment": "-98067000", "stockBasedCompensation": "17157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26104000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "income_statement": { "revenue": 1371925000, "cost_of_revenue": 1218513000, "gross_profit": 153412000, "ebit": 91635000, "ebitda": 120722000, "pretax_income": 88029000, "tax_provision": 3862000, "net_income": 84167000, "net_income_to_common": 84167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158102000, "total_current_assets": 854310000, "total_assets": 1088018000, "short_term_debt": 3701000, "long_term_debt": 60938000, "total_debt": 64639000, "total_liabilities": 347079000, "total_equity": 740939000, "shares_outstanding": 38035000, "goodwill_and_intangibles": 8708000 }, "cash_flow": { "operating_cash_flow": 138080000, "capital_expenditure": 35402000, "free_cash_flow": 173482000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263964, "ticker_id": 1573, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91635000", "ebitda": "120722000", "netIncome": "84167000", "grossProfit": "153412000", "depreciation": "None", "totalRevenue": "1371925000", "costOfRevenue": "1218513000", "interestIncome": "3925000", "incomeBeforeTax": "88029000", "interestExpense": "3606000", "operatingIncome": "93824000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "3862000", "reportedCurrency": "USD", "netInterestIncome": "319000", "nonInterestIncome": "None", "operatingExpenses": "59588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-2189000", "costofGoodsAndServicesSold": "1218513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29087000", "sellingGeneralAndAdministrative": "500000", "netIncomeFromContinuingOperations": "84167000" }, "balance": { "goodwill": "3828000", "inventory": "257687000", "commonStock": "377000", "currentDebt": "None", "investments": "None", "totalAssets": "1088018000", "longTermDebt": "60938000", "shortTermDebt": "3701000", "treasuryStock": "-42401000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "4880000", "reportedCurrency": "USD", "retainedEarnings": "632423000", "totalLiabilities": "347079000", "otherCurrentAssets": "17340000", "totalCurrentAssets": "854310000", "currentLongTermDebt": "3250000", "longTermInvestments": "None", "shortTermInvestments": "174269000", "currentNetReceivables": "246912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233708000", "currentAccountsPayable": "220159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "219640000", "shortLongTermDebtTotal": "65155000", "totalShareholderEquity": "740939000", "capitalLeaseObligations": "516000", "otherCurrentLiabilities": "45548000", "totalCurrentLiabilities": "270117000", "otherNonCurrentLiabilities": "13224000", "totalNonCurrentLiabilities": "76962000", "cashAndShortTermInvestments": "158102000", "commonStockSharesOutstanding": "38035000", "intangibleAssetsExcludingGoodwill": "4880000", "cashAndCashEquivalentsAtCarryingValue": "158102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84167000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-19432000", "operatingCashflow": "138080000", "capitalExpenditures": "35402000", "changeInReceivables": "17852000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54106000", "cashflowFromInvestment": "-58649000", "stockBasedCompensation": "22581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25325000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1371925000, "cost_of_revenue": 1218513000, "gross_profit": 153412000, "research_and_development": 0, "selling_general_admin": 500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91635000, "depreciation_amortisation": 29087000, "ebitda": 120722000, "interest_expense": 3606000, "interest_income": null, "other_non_operating": null, "pretax_income": 88029000, "tax_provision": 3862000, "effective_tax_rate": null, "net_income": 84167000, "net_income_continuing_ops": 84167000, "net_income_to_common": 84167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158102000, "short_term_investments": 174269000, "net_receivables": 246912000, "inventory": 257687000, "other_current_assets": null, "total_current_assets": 854310000, "net_ppe": null, "goodwill": 3828000, "intangible_assets": 4880000, "goodwill_and_intangibles": 8708000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233708000, "total_assets": 1088018000, "short_term_debt": 3701000, "accounts_payable": 220159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 270117000, "long_term_debt": 60938000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76962000, "total_liabilities": 347079000, "total_debt": 64639000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 632423000, "total_equity": 740939000, "shares_outstanding": 38035000, "operating_cash_flow": 138080000, "stock_based_compensation": 22581000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35402000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58649000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54106000, "free_cash_flow": 173482000, "net_change_in_cash": 25325000 }, "raw_data": { "income": { "ebit": "91635000", "ebitda": "120722000", "netIncome": "84167000", "grossProfit": "153412000", "depreciation": "None", "totalRevenue": "1371925000", "costOfRevenue": "1218513000", "interestIncome": "3925000", "incomeBeforeTax": "88029000", "interestExpense": "3606000", "operatingIncome": "93824000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "3862000", "reportedCurrency": "USD", "netInterestIncome": "319000", "nonInterestIncome": "None", "operatingExpenses": "59588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-2189000", "costofGoodsAndServicesSold": "1218513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29087000", "sellingGeneralAndAdministrative": "500000", "netIncomeFromContinuingOperations": "84167000" }, "balance": { "goodwill": "3828000", "inventory": "257687000", "commonStock": "377000", "currentDebt": "None", "investments": "None", "totalAssets": "1088018000", "longTermDebt": "60938000", "shortTermDebt": "3701000", "treasuryStock": "-42401000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "4880000", "reportedCurrency": "USD", "retainedEarnings": "632423000", "totalLiabilities": "347079000", "otherCurrentAssets": "17340000", "totalCurrentAssets": "854310000", "currentLongTermDebt": "3250000", "longTermInvestments": "None", "shortTermInvestments": "174269000", "currentNetReceivables": "246912000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233708000", "currentAccountsPayable": "220159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "219640000", "shortLongTermDebtTotal": "65155000", "totalShareholderEquity": "740939000", "capitalLeaseObligations": "516000", "otherCurrentLiabilities": "45548000", "totalCurrentLiabilities": "270117000", "otherNonCurrentLiabilities": "13224000", "totalNonCurrentLiabilities": "76962000", "cashAndShortTermInvestments": "158102000", "commonStockSharesOutstanding": "38035000", "intangibleAssetsExcludingGoodwill": "4880000", "cashAndCashEquivalentsAtCarryingValue": "158102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84167000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-19432000", "operatingCashflow": "138080000", "capitalExpenditures": "35402000", "changeInReceivables": "17852000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54106000", "cashflowFromInvestment": "-58649000", "stockBasedCompensation": "22581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25325000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29087000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "income_statement": { "revenue": 1214293000, "cost_of_revenue": 1073353000, "gross_profit": 140940000, "ebit": 116388000, "ebitda": 134184000, "pretax_income": 134242000, "tax_provision": 9029000, "net_income": 125213000, "net_income_to_common": 125213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356562000, "total_current_assets": 2945440000, "total_assets": 3508986000, "short_term_debt": 1462000, "long_term_debt": null, "total_debt": 1462000, "total_liabilities": 1204275000, "total_equity": 2304711000, "shares_outstanding": 36217000, "goodwill_and_intangibles": 2392000 }, "cash_flow": { "operating_cash_flow": 52931000, "capital_expenditure": 63760000, "free_cash_flow": 116691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263925, "ticker_id": 1573, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116388000", "ebitda": "134184000", "netIncome": "125213000", "grossProfit": "140940000", "depreciation": "None", "totalRevenue": "1214293000", "costOfRevenue": "1073353000", "interestIncome": "7421000", "incomeBeforeTax": "134242000", "interestExpense": "None", "operatingIncome": "116388000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9029000", "reportedCurrency": "USD", "netInterestIncome": "7421000", "nonInterestIncome": "None", "operatingExpenses": "24552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1073353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17796000", "sellingGeneralAndAdministrative": "24295000", "netIncomeFromContinuingOperations": "125213000" }, "balance": { "goodwill": "None", "inventory": "875988000", "commonStock": "397000", "currentDebt": "None", "investments": "None", "totalAssets": "3508986000", "longTermDebt": "None", "shortTermDebt": "1462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2392000", "reportedCurrency": "USD", "retainedEarnings": "2427064000", "totalLiabilities": "1204275000", "otherCurrentAssets": "215672000", "totalCurrentAssets": "2945440000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "588674000", "currentNetReceivables": "908544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "563545999", "currentAccountsPayable": "859004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4425000", "totalShareholderEquity": "2304711000", "capitalLeaseObligations": "4425000", "otherCurrentLiabilities": "287466000", "totalCurrentLiabilities": "1155543000", "otherNonCurrentLiabilities": "13052000", "totalNonCurrentLiabilities": "48732000", "cashAndShortTermInvestments": "356562000", "commonStockSharesOutstanding": "36217000", "intangibleAssetsExcludingGoodwill": "2392000", "cashAndCashEquivalentsAtCarryingValue": "356562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-76325000", "operatingCashflow": "52931000", "capitalExpenditures": "63760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-917000", "cashflowFromInvestment": "-13700000", "stockBasedCompensation": "8541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1214293000, "cost_of_revenue": 1073353000, "gross_profit": 140940000, "research_and_development": null, "selling_general_admin": 24295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116388000, "depreciation_amortisation": 17796000, "ebitda": 134184000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 134242000, "tax_provision": 9029000, "effective_tax_rate": null, "net_income": 125213000, "net_income_continuing_ops": 125213000, "net_income_to_common": 125213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 356562000, "short_term_investments": 588674000, "net_receivables": 908544000, "inventory": 875988000, "other_current_assets": null, "total_current_assets": 2945440000, "net_ppe": null, "goodwill": null, "intangible_assets": 2392000, "goodwill_and_intangibles": 2392000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 563545999, "total_assets": 3508986000, "short_term_debt": 1462000, "accounts_payable": 859004000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1155543000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48732000, "total_liabilities": 1204275000, "total_debt": 1462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2427064000, "total_equity": 2304711000, "shares_outstanding": 36217000, "operating_cash_flow": 52931000, "stock_based_compensation": 8541000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63760000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -917000, "free_cash_flow": 116691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116388000", "ebitda": "134184000", "netIncome": "125213000", "grossProfit": "140940000", "depreciation": "None", "totalRevenue": "1214293000", "costOfRevenue": "1073353000", "interestIncome": "7421000", "incomeBeforeTax": "134242000", "interestExpense": "None", "operatingIncome": "116388000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9029000", "reportedCurrency": "USD", "netInterestIncome": "7421000", "nonInterestIncome": "None", "operatingExpenses": "24552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1073353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17796000", "sellingGeneralAndAdministrative": "24295000", "netIncomeFromContinuingOperations": "125213000" }, "balance": { "goodwill": "None", "inventory": "875988000", "commonStock": "397000", "currentDebt": "None", "investments": "None", "totalAssets": "3508986000", "longTermDebt": "None", "shortTermDebt": "1462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2392000", "reportedCurrency": "USD", "retainedEarnings": "2427064000", "totalLiabilities": "1204275000", "otherCurrentAssets": "215672000", "totalCurrentAssets": "2945440000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "588674000", "currentNetReceivables": "908544000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "563545999", "currentAccountsPayable": "859004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4425000", "totalShareholderEquity": "2304711000", "capitalLeaseObligations": "4425000", "otherCurrentLiabilities": "287466000", "totalCurrentLiabilities": "1155543000", "otherNonCurrentLiabilities": "13052000", "totalNonCurrentLiabilities": "48732000", "cashAndShortTermInvestments": "356562000", "commonStockSharesOutstanding": "36217000", "intangibleAssetsExcludingGoodwill": "2392000", "cashAndCashEquivalentsAtCarryingValue": "356562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125213000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-76325000", "operatingCashflow": "52931000", "capitalExpenditures": "63760000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-917000", "cashflowFromInvestment": "-13700000", "stockBasedCompensation": "8541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "income_statement": { "revenue": 1132888000, "cost_of_revenue": 995206000, "gross_profit": 137682000, "ebit": 119724999, "ebitda": 134584999, "pretax_income": 119725000, "tax_provision": 7096999, "net_income": 112628000, "net_income_to_common": 112628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319855000, "total_current_assets": 2773801000, "total_assets": 3268598000, "short_term_debt": 1691000, "long_term_debt": null, "total_debt": 1691000, "total_liabilities": 1083812000, "total_equity": 2184786000, "shares_outstanding": 36175000, "goodwill_and_intangibles": 2233000 }, "cash_flow": { "operating_cash_flow": 46259000, "capital_expenditure": 51608000, "free_cash_flow": 97867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263926, "ticker_id": 1573, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119724999", "ebitda": "134584999", "netIncome": "112628000", "grossProfit": "137682000", "depreciation": "None", "totalRevenue": "1132888000", "costOfRevenue": "995206000", "interestIncome": "5341000", "incomeBeforeTax": "119725000", "interestExpense": "None", "operatingIncome": "114401000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7096999", "reportedCurrency": "USD", "netInterestIncome": "8555000", "nonInterestIncome": "None", "operatingExpenses": "23281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "995206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14860000", "sellingGeneralAndAdministrative": "23281000", "netIncomeFromContinuingOperations": "112628000" }, "balance": { "goodwill": "None", "inventory": "798910000", "commonStock": "397000", "currentDebt": "None", "investments": "None", "totalAssets": "3268598000", "longTermDebt": "None", "shortTermDebt": "1691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2233000", "reportedCurrency": "USD", "retainedEarnings": "2301851000", "totalLiabilities": "1083812000", "otherCurrentAssets": "212447000", "totalCurrentAssets": "2773801000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "640918000", "currentNetReceivables": "801671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "494797000", "currentAccountsPayable": "783681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "465030000", "shortLongTermDebtTotal": "8079000", "totalShareholderEquity": "2184786000", "capitalLeaseObligations": "4885000", "otherCurrentLiabilities": "243247000", "totalCurrentLiabilities": "1036617000", "otherNonCurrentLiabilities": "9236000", "totalNonCurrentLiabilities": "47195000", "cashAndShortTermInvestments": "319855000", "commonStockSharesOutstanding": "36175000", "intangibleAssetsExcludingGoodwill": "2233000", "cashAndCashEquivalentsAtCarryingValue": "319855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-77568000", "operatingCashflow": "46259000", "capitalExpenditures": "51608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5737000", "cashflowFromInvestment": "-25157000", "stockBasedCompensation": "8757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4811999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1132888000, "cost_of_revenue": 995206000, "gross_profit": 137682000, "research_and_development": null, "selling_general_admin": 23281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119724999, "depreciation_amortisation": 14860000, "ebitda": 134584999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 119725000, "tax_provision": 7096999, "effective_tax_rate": null, "net_income": 112628000, "net_income_continuing_ops": 112628000, "net_income_to_common": 112628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319855000, "short_term_investments": 640918000, "net_receivables": 801671000, "inventory": 798910000, "other_current_assets": null, "total_current_assets": 2773801000, "net_ppe": null, "goodwill": null, "intangible_assets": 2233000, "goodwill_and_intangibles": 2233000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 494797000, "total_assets": 3268598000, "short_term_debt": 1691000, "accounts_payable": 783681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1036617000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47195000, "total_liabilities": 1083812000, "total_debt": 1691000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2301851000, "total_equity": 2184786000, "shares_outstanding": 36175000, "operating_cash_flow": 46259000, "stock_based_compensation": 8757000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5737000, "free_cash_flow": 97867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119724999", "ebitda": "134584999", "netIncome": "112628000", "grossProfit": "137682000", "depreciation": "None", "totalRevenue": "1132888000", "costOfRevenue": "995206000", "interestIncome": "5341000", "incomeBeforeTax": "119725000", "interestExpense": "None", "operatingIncome": "114401000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7096999", "reportedCurrency": "USD", "netInterestIncome": "8555000", "nonInterestIncome": "None", "operatingExpenses": "23281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "995206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14860000", "sellingGeneralAndAdministrative": "23281000", "netIncomeFromContinuingOperations": "112628000" }, "balance": { "goodwill": "None", "inventory": "798910000", "commonStock": "397000", "currentDebt": "None", "investments": "None", "totalAssets": "3268598000", "longTermDebt": "None", "shortTermDebt": "1691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2233000", "reportedCurrency": "USD", "retainedEarnings": "2301851000", "totalLiabilities": "1083812000", "otherCurrentAssets": "212447000", "totalCurrentAssets": "2773801000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "640918000", "currentNetReceivables": "801671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "494797000", "currentAccountsPayable": "783681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "465030000", "shortLongTermDebtTotal": "8079000", "totalShareholderEquity": "2184786000", "capitalLeaseObligations": "4885000", "otherCurrentLiabilities": "243247000", "totalCurrentLiabilities": "1036617000", "otherNonCurrentLiabilities": "9236000", "totalNonCurrentLiabilities": "47195000", "cashAndShortTermInvestments": "319855000", "commonStockSharesOutstanding": "36175000", "intangibleAssetsExcludingGoodwill": "2233000", "cashAndCashEquivalentsAtCarryingValue": "319855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-77568000", "operatingCashflow": "46259000", "capitalExpenditures": "51608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5737000", "cashflowFromInvestment": "-25157000", "stockBasedCompensation": "8757000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4811999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "income_statement": { "revenue": 978128000, "cost_of_revenue": 861689000, "gross_profit": 116439000, "ebit": 101428000, "ebitda": 116288000, "pretax_income": 101428000, "tax_provision": 5502000, "net_income": 92964000, "net_income_to_common": 92964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305001000, "total_current_assets": 2558961000, "total_assets": 3008763000, "short_term_debt": 1860000, "long_term_debt": null, "total_debt": 1860000, "total_liabilities": 947595000, "total_equity": 2061168000, "shares_outstanding": 36097000, "goodwill_and_intangibles": 2111000 }, "cash_flow": { "operating_cash_flow": 102568000, "capital_expenditure": 45266000, "free_cash_flow": 147834000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263927, "ticker_id": 1573, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101428000", "ebitda": "116288000", "netIncome": "92964000", "grossProfit": "116439000", "depreciation": "None", "totalRevenue": "978128000", "costOfRevenue": "861689000", "interestIncome": "9417000", "incomeBeforeTax": "101428000", "interestExpense": "None", "operatingIncome": "94193000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5502000", "reportedCurrency": "USD", "netInterestIncome": "9417000", "nonInterestIncome": "None", "operatingExpenses": "22246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "861689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14860000", "sellingGeneralAndAdministrative": "22246000", "netIncomeFromContinuingOperations": "95926000" }, "balance": { "goodwill": "None", "inventory": "722194000", "commonStock": "397000", "currentDebt": "None", "investments": "None", "totalAssets": "3008763000", "longTermDebt": "None", "shortTermDebt": "1860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2111000", "reportedCurrency": "USD", "retainedEarnings": "2189223000", "totalLiabilities": "947595000", "otherCurrentAssets": "161060000", "totalCurrentAssets": "2558961000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "663771000", "currentNetReceivables": "706935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449802000", "currentAccountsPayable": "695552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "424744000", "shortLongTermDebtTotal": "8468000", "totalShareholderEquity": "2061168000", "capitalLeaseObligations": "5164000", "otherCurrentLiabilities": "187413000", "totalCurrentLiabilities": "905533000", "otherNonCurrentLiabilities": "6718000", "totalNonCurrentLiabilities": "42062000", "cashAndShortTermInvestments": "305001000", "commonStockSharesOutstanding": "36097000", "intangibleAssetsExcludingGoodwill": "2111000", "cashAndCashEquivalentsAtCarryingValue": "305001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-143469000", "operatingCashflow": "102568000", "capitalExpenditures": "45266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22965000", "cashflowFromInvestment": "-80960000", "stockBasedCompensation": "9071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 978128000, "cost_of_revenue": 861689000, "gross_profit": 116439000, "research_and_development": null, "selling_general_admin": 22246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101428000, "depreciation_amortisation": 14860000, "ebitda": 116288000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 101428000, "tax_provision": 5502000, "effective_tax_rate": null, "net_income": 92964000, "net_income_continuing_ops": 95926000, "net_income_to_common": 92964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305001000, "short_term_investments": 663771000, "net_receivables": 706935000, "inventory": 722194000, "other_current_assets": null, "total_current_assets": 2558961000, "net_ppe": null, "goodwill": null, "intangible_assets": 2111000, "goodwill_and_intangibles": 2111000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 449802000, "total_assets": 3008763000, "short_term_debt": 1860000, "accounts_payable": 695552000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 905533000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42062000, "total_liabilities": 947595000, "total_debt": 1860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2189223000, "total_equity": 2061168000, "shares_outstanding": 36097000, "operating_cash_flow": 102568000, "stock_based_compensation": 9071000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45266000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22965000, "free_cash_flow": 147834000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101428000", "ebitda": "116288000", "netIncome": "92964000", "grossProfit": "116439000", "depreciation": "None", "totalRevenue": "978128000", "costOfRevenue": "861689000", "interestIncome": "9417000", "incomeBeforeTax": "101428000", "interestExpense": "None", "operatingIncome": "94193000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5502000", "reportedCurrency": "USD", "netInterestIncome": "9417000", "nonInterestIncome": "None", "operatingExpenses": "22246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "861689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14860000", "sellingGeneralAndAdministrative": "22246000", "netIncomeFromContinuingOperations": "95926000" }, "balance": { "goodwill": "None", "inventory": "722194000", "commonStock": "397000", "currentDebt": "None", "investments": "None", "totalAssets": "3008763000", "longTermDebt": "None", "shortTermDebt": "1860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2111000", "reportedCurrency": "USD", "retainedEarnings": "2189223000", "totalLiabilities": "947595000", "otherCurrentAssets": "161060000", "totalCurrentAssets": "2558961000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "663771000", "currentNetReceivables": "706935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449802000", "currentAccountsPayable": "695552000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "424744000", "shortLongTermDebtTotal": "8468000", "totalShareholderEquity": "2061168000", "capitalLeaseObligations": "5164000", "otherCurrentLiabilities": "187413000", "totalCurrentLiabilities": "905533000", "otherNonCurrentLiabilities": "6718000", "totalNonCurrentLiabilities": "42062000", "cashAndShortTermInvestments": "305001000", "commonStockSharesOutstanding": "36097000", "intangibleAssetsExcludingGoodwill": "2111000", "cashAndCashEquivalentsAtCarryingValue": "305001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-143469000", "operatingCashflow": "102568000", "capitalExpenditures": "45266000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22965000", "cashflowFromInvestment": "-80960000", "stockBasedCompensation": "9071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "income_statement": { "revenue": 909692000, "cost_of_revenue": 798401000, "gross_profit": 111291000, "ebit": 93236000, "ebitda": 107446000, "pretax_income": 93236000, "tax_provision": 6029000, "net_income": 87207000, "net_income_to_common": 87207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306425000, "total_current_assets": 2428839000, "total_assets": 2831432000, "short_term_debt": 1792000, "long_term_debt": null, "total_debt": 1792000, "total_liabilities": 849620000, "total_equity": 1981812000, "shares_outstanding": 36084000, "goodwill_and_intangibles": 2156000 }, "cash_flow": { "operating_cash_flow": 55093000, "capital_expenditure": 50634000, "free_cash_flow": 105727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263928, "ticker_id": 1573, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93236000", "ebitda": "107446000", "netIncome": "87207000", "grossProfit": "111291000", "depreciation": "None", "totalRevenue": "909692000", "costOfRevenue": "798401000", "interestIncome": "7770000", "incomeBeforeTax": "93236000", "interestExpense": "0", "operatingIncome": "89056000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6029000", "reportedCurrency": "USD", "netInterestIncome": "7770000", "nonInterestIncome": "None", "operatingExpenses": "22235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "798401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14210000", "sellingGeneralAndAdministrative": "22166000", "netIncomeFromContinuingOperations": "87207000" }, "balance": { "goodwill": "None", "inventory": "581015000", "commonStock": "396000", "currentDebt": "None", "investments": "None", "totalAssets": "2831432000", "longTermDebt": "None", "shortTermDebt": "1792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2156000", "reportedCurrency": "USD", "retainedEarnings": "2093297000", "totalLiabilities": "849620000", "otherCurrentAssets": "154686000", "totalCurrentAssets": "2428839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "627819000", "currentNetReceivables": "758894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "402593000", "currentAccountsPayable": "637417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "386408000", "shortLongTermDebtTotal": "9150000", "totalShareholderEquity": "1981812000", "capitalLeaseObligations": "5471000", "otherCurrentLiabilities": "162694000", "totalCurrentLiabilities": "809842000", "otherNonCurrentLiabilities": "3279000", "totalNonCurrentLiabilities": "39778000", "cashAndShortTermInvestments": "306425000", "commonStockSharesOutstanding": "36084000", "intangibleAssetsExcludingGoodwill": "2156000", "cashAndCashEquivalentsAtCarryingValue": "306425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-49677000", "operatingCashflow": "55093000", "capitalExpenditures": "50634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22615000", "cashflowFromInvestment": "-33170000", "stockBasedCompensation": "8101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22258000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 909692000, "cost_of_revenue": 798401000, "gross_profit": 111291000, "research_and_development": null, "selling_general_admin": 22166000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93236000, "depreciation_amortisation": 14210000, "ebitda": 107446000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 93236000, "tax_provision": 6029000, "effective_tax_rate": null, "net_income": 87207000, "net_income_continuing_ops": 87207000, "net_income_to_common": 87207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306425000, "short_term_investments": 627819000, "net_receivables": 758894000, "inventory": 581015000, "other_current_assets": null, "total_current_assets": 2428839000, "net_ppe": null, "goodwill": null, "intangible_assets": 2156000, "goodwill_and_intangibles": 2156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 402593000, "total_assets": 2831432000, "short_term_debt": 1792000, "accounts_payable": 637417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 809842000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39778000, "total_liabilities": 849620000, "total_debt": 1792000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2093297000, "total_equity": 1981812000, "shares_outstanding": 36084000, "operating_cash_flow": 55093000, "stock_based_compensation": 8101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22615000, "free_cash_flow": 105727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93236000", "ebitda": "107446000", "netIncome": "87207000", "grossProfit": "111291000", "depreciation": "None", "totalRevenue": "909692000", "costOfRevenue": "798401000", "interestIncome": "7770000", "incomeBeforeTax": "93236000", "interestExpense": "0", "operatingIncome": "89056000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6029000", "reportedCurrency": "USD", "netInterestIncome": "7770000", "nonInterestIncome": "None", "operatingExpenses": "22235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "798401000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14210000", "sellingGeneralAndAdministrative": "22166000", "netIncomeFromContinuingOperations": "87207000" }, "balance": { "goodwill": "None", "inventory": "581015000", "commonStock": "396000", "currentDebt": "None", "investments": "None", "totalAssets": "2831432000", "longTermDebt": "None", "shortTermDebt": "1792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2156000", "reportedCurrency": "USD", "retainedEarnings": "2093297000", "totalLiabilities": "849620000", "otherCurrentAssets": "154686000", "totalCurrentAssets": "2428839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "627819000", "currentNetReceivables": "758894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "402593000", "currentAccountsPayable": "637417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "386408000", "shortLongTermDebtTotal": "9150000", "totalShareholderEquity": "1981812000", "capitalLeaseObligations": "5471000", "otherCurrentLiabilities": "162694000", "totalCurrentLiabilities": "809842000", "otherNonCurrentLiabilities": "3279000", "totalNonCurrentLiabilities": "39778000", "cashAndShortTermInvestments": "306425000", "commonStockSharesOutstanding": "36084000", "intangibleAssetsExcludingGoodwill": "2156000", "cashAndCashEquivalentsAtCarryingValue": "306425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-49677000", "operatingCashflow": "55093000", "capitalExpenditures": "50634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22615000", "cashflowFromInvestment": "-33170000", "stockBasedCompensation": "8101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22258000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "income_statement": { "revenue": 871799000, "cost_of_revenue": 769616000, "gross_profit": 102183000, "ebit": 86296000, "ebitda": 99723000, "pretax_income": 86296000, "tax_provision": 5006000, "net_income": 81290000, "net_income_to_common": 81290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306905000, "total_current_assets": 2244443000, "total_assets": 2619301000, "short_term_debt": 1709000, "long_term_debt": null, "total_debt": 1709000, "total_liabilities": 712107000, "total_equity": 1907194000, "shares_outstanding": 36327000, "goodwill_and_intangibles": 2173000 }, "cash_flow": { "operating_cash_flow": 74186000, "capital_expenditure": 28805000, "free_cash_flow": 102991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263930, "ticker_id": 1573, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86296000", "ebitda": "99723000", "netIncome": "81290000", "grossProfit": "102183000", "depreciation": "None", "totalRevenue": "871799000", "costOfRevenue": "769616000", "interestIncome": "10145000", "incomeBeforeTax": "86296000", "interestExpense": "0", "operatingIncome": "78856000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5006000", "reportedCurrency": "USD", "netInterestIncome": "10145000", "nonInterestIncome": "None", "operatingExpenses": "23327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "769616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13427000", "sellingGeneralAndAdministrative": "22063000", "netIncomeFromContinuingOperations": "81290000" }, "balance": { "goodwill": "None", "inventory": "531338000", "commonStock": "396000", "currentDebt": "None", "investments": "None", "totalAssets": "2619301000", "longTermDebt": "None", "shortTermDebt": "1709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2173000", "reportedCurrency": "USD", "retainedEarnings": "2006090000", "totalLiabilities": "712107000", "otherCurrentAssets": "104127000", "totalCurrentAssets": "2244443000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "643772000", "currentNetReceivables": "658301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374858000", "currentAccountsPayable": "521226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "360510000", "shortLongTermDebtTotal": "5721000", "totalShareholderEquity": "1907194000", "capitalLeaseObligations": "5721000", "otherCurrentLiabilities": "144022000", "totalCurrentLiabilities": "675047000", "otherNonCurrentLiabilities": "3340000", "totalNonCurrentLiabilities": "37060000", "cashAndShortTermInvestments": "306905000", "commonStockSharesOutstanding": "36327000", "intangibleAssetsExcludingGoodwill": "2173000", "cashAndCashEquivalentsAtCarryingValue": "306905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-42179000", "operatingCashflow": "74186000", "capitalExpenditures": "28805000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34979000", "cashflowFromInvestment": "-137052000", "stockBasedCompensation": "7783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34775000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 871799000, "cost_of_revenue": 769616000, "gross_profit": 102183000, "research_and_development": null, "selling_general_admin": 22063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86296000, "depreciation_amortisation": 13427000, "ebitda": 99723000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 86296000, "tax_provision": 5006000, "effective_tax_rate": null, "net_income": 81290000, "net_income_continuing_ops": 81290000, "net_income_to_common": 81290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306905000, "short_term_investments": 643772000, "net_receivables": 658301000, "inventory": 531338000, "other_current_assets": null, "total_current_assets": 2244443000, "net_ppe": null, "goodwill": null, "intangible_assets": 2173000, "goodwill_and_intangibles": 2173000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 374858000, "total_assets": 2619301000, "short_term_debt": 1709000, "accounts_payable": 521226000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 675047000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37060000, "total_liabilities": 712107000, "total_debt": 1709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2006090000, "total_equity": 1907194000, "shares_outstanding": 36327000, "operating_cash_flow": 74186000, "stock_based_compensation": 7783000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28805000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137052000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34979000, "free_cash_flow": 102991000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86296000", "ebitda": "99723000", "netIncome": "81290000", "grossProfit": "102183000", "depreciation": "None", "totalRevenue": "871799000", "costOfRevenue": "769616000", "interestIncome": "10145000", "incomeBeforeTax": "86296000", "interestExpense": "0", "operatingIncome": "78856000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5006000", "reportedCurrency": "USD", "netInterestIncome": "10145000", "nonInterestIncome": "None", "operatingExpenses": "23327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "769616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13427000", "sellingGeneralAndAdministrative": "22063000", "netIncomeFromContinuingOperations": "81290000" }, "balance": { "goodwill": "None", "inventory": "531338000", "commonStock": "396000", "currentDebt": "None", "investments": "None", "totalAssets": "2619301000", "longTermDebt": "None", "shortTermDebt": "1709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2173000", "reportedCurrency": "USD", "retainedEarnings": "2006090000", "totalLiabilities": "712107000", "otherCurrentAssets": "104127000", "totalCurrentAssets": "2244443000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "643772000", "currentNetReceivables": "658301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374858000", "currentAccountsPayable": "521226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "360510000", "shortLongTermDebtTotal": "5721000", "totalShareholderEquity": "1907194000", "capitalLeaseObligations": "5721000", "otherCurrentLiabilities": "144022000", "totalCurrentLiabilities": "675047000", "otherNonCurrentLiabilities": "3340000", "totalNonCurrentLiabilities": "37060000", "cashAndShortTermInvestments": "306905000", "commonStockSharesOutstanding": "36327000", "intangibleAssetsExcludingGoodwill": "2173000", "cashAndCashEquivalentsAtCarryingValue": "306905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-42179000", "operatingCashflow": "74186000", "capitalExpenditures": "28805000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34979000", "cashflowFromInvestment": "-137052000", "stockBasedCompensation": "7783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34775000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "income_statement": { "revenue": 833608000, "cost_of_revenue": 732759000, "gross_profit": 100849000, "ebit": 94891000, "ebitda": 107935000, "pretax_income": 94891000, "tax_provision": 8255000, "net_income": 86636000, "net_income_to_common": 86636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403662000, "total_current_assets": 2199012000, "total_assets": 2542405000, "short_term_debt": 1676000, "long_term_debt": null, "total_debt": 1676000, "total_liabilities": 699434000, "total_equity": 1842971000, "shares_outstanding": 36402000, "goodwill_and_intangibles": 2062000 }, "cash_flow": { "operating_cash_flow": 115904000, "capital_expenditure": 21900000, "free_cash_flow": 137804000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263931, "ticker_id": 1573, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94891000", "ebitda": "107935000", "netIncome": "86636000", "grossProfit": "100849000", "depreciation": "None", "totalRevenue": "833608000", "costOfRevenue": "732759000", "interestIncome": "11314000", "incomeBeforeTax": "94891000", "interestExpense": "0", "operatingIncome": "79597000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8255000", "reportedCurrency": "USD", "netInterestIncome": "11314000", "nonInterestIncome": "None", "operatingExpenses": "21252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "732759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13044000", "sellingGeneralAndAdministrative": "21206000", "netIncomeFromContinuingOperations": "86636000" }, "balance": { "goodwill": "None", "inventory": "489159000", "commonStock": "396000", "currentDebt": "None", "investments": "None", "totalAssets": "2542405000", "longTermDebt": "None", "shortTermDebt": "1676000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2062000", "reportedCurrency": "USD", "retainedEarnings": "1924800000", "totalLiabilities": "699434000", "otherCurrentAssets": "95128000", "totalCurrentAssets": "2199012000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "530969000", "currentNetReceivables": "680094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343393000", "currentAccountsPayable": "529016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "330045000", "shortLongTermDebtTotal": "6093000", "totalShareholderEquity": "1842971000", "capitalLeaseObligations": "6093000", "otherCurrentLiabilities": "124254000", "totalCurrentLiabilities": "663160000", "otherNonCurrentLiabilities": "3246000", "totalNonCurrentLiabilities": "36274000", "cashAndShortTermInvestments": "403662000", "commonStockSharesOutstanding": "36402000", "intangibleAssetsExcludingGoodwill": "2062000", "cashAndCashEquivalentsAtCarryingValue": "403662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86636000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-48754000", "operatingCashflow": "115904000", "capitalExpenditures": "21900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69194000", "cashflowFromInvestment": "-44080000", "stockBasedCompensation": "8438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 833608000, "cost_of_revenue": 732759000, "gross_profit": 100849000, "research_and_development": null, "selling_general_admin": 21206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94891000, "depreciation_amortisation": 13044000, "ebitda": 107935000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 94891000, "tax_provision": 8255000, "effective_tax_rate": null, "net_income": 86636000, "net_income_continuing_ops": 86636000, "net_income_to_common": 86636000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 403662000, "short_term_investments": 530969000, "net_receivables": 680094000, "inventory": 489159000, "other_current_assets": null, "total_current_assets": 2199012000, "net_ppe": null, "goodwill": null, "intangible_assets": 2062000, "goodwill_and_intangibles": 2062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 343393000, "total_assets": 2542405000, "short_term_debt": 1676000, "accounts_payable": 529016000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 663160000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36274000, "total_liabilities": 699434000, "total_debt": 1676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1924800000, "total_equity": 1842971000, "shares_outstanding": 36402000, "operating_cash_flow": 115904000, "stock_based_compensation": 8438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69194000, "free_cash_flow": 137804000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94891000", "ebitda": "107935000", "netIncome": "86636000", "grossProfit": "100849000", "depreciation": "None", "totalRevenue": "833608000", "costOfRevenue": "732759000", "interestIncome": "11314000", "incomeBeforeTax": "94891000", "interestExpense": "0", "operatingIncome": "79597000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8255000", "reportedCurrency": "USD", "netInterestIncome": "11314000", "nonInterestIncome": "None", "operatingExpenses": "21252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "732759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13044000", "sellingGeneralAndAdministrative": "21206000", "netIncomeFromContinuingOperations": "86636000" }, "balance": { "goodwill": "None", "inventory": "489159000", "commonStock": "396000", "currentDebt": "None", "investments": "None", "totalAssets": "2542405000", "longTermDebt": "None", "shortTermDebt": "1676000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2062000", "reportedCurrency": "USD", "retainedEarnings": "1924800000", "totalLiabilities": "699434000", "otherCurrentAssets": "95128000", "totalCurrentAssets": "2199012000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "530969000", "currentNetReceivables": "680094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343393000", "currentAccountsPayable": "529016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "330045000", "shortLongTermDebtTotal": "6093000", "totalShareholderEquity": "1842971000", "capitalLeaseObligations": "6093000", "otherCurrentLiabilities": "124254000", "totalCurrentLiabilities": "663160000", "otherNonCurrentLiabilities": "3246000", "totalNonCurrentLiabilities": "36274000", "cashAndShortTermInvestments": "403662000", "commonStockSharesOutstanding": "36402000", "intangibleAssetsExcludingGoodwill": "2062000", "cashAndCashEquivalentsAtCarryingValue": "403662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86636000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-48754000", "operatingCashflow": "115904000", "capitalExpenditures": "21900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69194000", "cashflowFromInvestment": "-44080000", "stockBasedCompensation": "8438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "income_statement": { "revenue": 804228000, "cost_of_revenue": 705202000, "gross_profit": 99026000, "ebit": 80757000, "ebitda": 93509000, "pretax_income": 80757000, "tax_provision": 3363000, "net_income": 77394000, "net_income_to_common": 77394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 400684000, "total_current_assets": 2108938000, "total_assets": 2439013000, "short_term_debt": 1416000, "long_term_debt": null, "total_debt": 1416000, "total_liabilities": 612413000, "total_equity": 1826600000, "shares_outstanding": 36408000, "goodwill_and_intangibles": 2201000 }, "cash_flow": { "operating_cash_flow": 83182000, "capital_expenditure": 20250000, "free_cash_flow": 103432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263932, "ticker_id": 1573, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80757000", "ebitda": "93509000", "netIncome": "77394000", "grossProfit": "99026000", "depreciation": "None", "totalRevenue": "804228000", "costOfRevenue": "705202000", "interestIncome": "10933000", "incomeBeforeTax": "80757000", "interestExpense": "0", "operatingIncome": "76938000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3363000", "reportedCurrency": "USD", "netInterestIncome": "10933000", "nonInterestIncome": "None", "operatingExpenses": "22088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "705202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12752000", "sellingGeneralAndAdministrative": "22031000", "netIncomeFromContinuingOperations": "77394000" }, "balance": { "goodwill": "None", "inventory": "440405000", "commonStock": "396000", "currentDebt": "None", "investments": "None", "totalAssets": "2439013000", "longTermDebt": "None", "shortTermDebt": "1416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2201000", "reportedCurrency": "USD", "retainedEarnings": "1838164000", "totalLiabilities": "612413000", "otherCurrentAssets": "96964000", "totalCurrentAssets": "2108938000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "508193000", "currentNetReceivables": "662692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330075000", "currentAccountsPayable": "427892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "316374000", "shortLongTermDebtTotal": "4850000", "totalShareholderEquity": "1826600000", "capitalLeaseObligations": "4850000", "otherCurrentLiabilities": "142293000", "totalCurrentLiabilities": "575978000", "otherNonCurrentLiabilities": "2925000", "totalNonCurrentLiabilities": "36435000", "cashAndShortTermInvestments": "400684000", "commonStockSharesOutstanding": "36408000", "intangibleAssetsExcludingGoodwill": "2201000", "cashAndCashEquivalentsAtCarryingValue": "400684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77394000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "22801000", "operatingCashflow": "83182000", "capitalExpenditures": "20250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20220000", "cashflowFromInvestment": "-71994000", "stockBasedCompensation": "8682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 804228000, "cost_of_revenue": 705202000, "gross_profit": 99026000, "research_and_development": null, "selling_general_admin": 22031000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80757000, "depreciation_amortisation": 12752000, "ebitda": 93509000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 80757000, "tax_provision": 3363000, "effective_tax_rate": null, "net_income": 77394000, "net_income_continuing_ops": 77394000, "net_income_to_common": 77394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 400684000, "short_term_investments": 508193000, "net_receivables": 662692000, "inventory": 440405000, "other_current_assets": null, "total_current_assets": 2108938000, "net_ppe": null, "goodwill": null, "intangible_assets": 2201000, "goodwill_and_intangibles": 2201000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 330075000, "total_assets": 2439013000, "short_term_debt": 1416000, "accounts_payable": 427892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 575978000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36435000, "total_liabilities": 612413000, "total_debt": 1416000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1838164000, "total_equity": 1826600000, "shares_outstanding": 36408000, "operating_cash_flow": 83182000, "stock_based_compensation": 8682000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20220000, "free_cash_flow": 103432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80757000", "ebitda": "93509000", "netIncome": "77394000", "grossProfit": "99026000", "depreciation": "None", "totalRevenue": "804228000", "costOfRevenue": "705202000", "interestIncome": "10933000", "incomeBeforeTax": "80757000", "interestExpense": "0", "operatingIncome": "76938000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3363000", "reportedCurrency": "USD", "netInterestIncome": "10933000", "nonInterestIncome": "None", "operatingExpenses": "22088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "705202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12752000", "sellingGeneralAndAdministrative": "22031000", "netIncomeFromContinuingOperations": "77394000" }, "balance": { "goodwill": "None", "inventory": "440405000", "commonStock": "396000", "currentDebt": "None", "investments": "None", "totalAssets": "2439013000", "longTermDebt": "None", "shortTermDebt": "1416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2201000", "reportedCurrency": "USD", "retainedEarnings": "1838164000", "totalLiabilities": "612413000", "otherCurrentAssets": "96964000", "totalCurrentAssets": "2108938000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "508193000", "currentNetReceivables": "662692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330075000", "currentAccountsPayable": "427892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "316374000", "shortLongTermDebtTotal": "4850000", "totalShareholderEquity": "1826600000", "capitalLeaseObligations": "4850000", "otherCurrentLiabilities": "142293000", "totalCurrentLiabilities": "575978000", "otherNonCurrentLiabilities": "2925000", "totalNonCurrentLiabilities": "36435000", "cashAndShortTermInvestments": "400684000", "commonStockSharesOutstanding": "36408000", "intangibleAssetsExcludingGoodwill": "2201000", "cashAndCashEquivalentsAtCarryingValue": "400684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77394000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "22801000", "operatingCashflow": "83182000", "capitalExpenditures": "20250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20220000", "cashflowFromInvestment": "-71994000", "stockBasedCompensation": "8682000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20220000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "income_statement": { "revenue": 753261000, "cost_of_revenue": 660812000, "gross_profit": 92449000, "ebit": 84992000, "ebitda": 97407000, "pretax_income": 84975000, "tax_provision": 3909000, "net_income": 81066000, "net_income_to_common": 81066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 409973000, "total_current_assets": 2012691000, "total_assets": 2338519000, "short_term_debt": 1355000, "long_term_debt": null, "total_debt": 1355000, "total_liabilities": 592774000, "total_equity": 1745745000, "shares_outstanding": 36533000, "goodwill_and_intangibles": 2321000 }, "cash_flow": { "operating_cash_flow": 83062000, "capital_expenditure": 12824000, "free_cash_flow": 95886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263933, "ticker_id": 1573, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84992000", "ebitda": "97407000", "netIncome": "81066000", "grossProfit": "92449000", "depreciation": "None", "totalRevenue": "753261000", "costOfRevenue": "660812000", "interestIncome": "11049000", "incomeBeforeTax": "84975000", "interestExpense": "17000", "operatingIncome": "73309000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3909000", "reportedCurrency": "USD", "netInterestIncome": "11032000", "nonInterestIncome": "None", "operatingExpenses": "19140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "660812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12415000", "sellingGeneralAndAdministrative": "19108000", "netIncomeFromContinuingOperations": "81066000" }, "balance": { "goodwill": "None", "inventory": "463206000", "commonStock": "395000", "currentDebt": "None", "investments": "None", "totalAssets": "2338519000", "longTermDebt": "None", "shortTermDebt": "1355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2321000", "reportedCurrency": "USD", "retainedEarnings": "1760770000", "totalLiabilities": "592774000", "otherCurrentAssets": "98430000", "totalCurrentAssets": "2012691000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "448630000", "currentNetReceivables": "592452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325828000", "currentAccountsPayable": "441835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4990000", "totalShareholderEquity": "1745745000", "capitalLeaseObligations": "4990000", "otherCurrentLiabilities": "110815000", "totalCurrentLiabilities": "557942000", "otherNonCurrentLiabilities": "2209000", "totalNonCurrentLiabilities": "34832000", "cashAndShortTermInvestments": "409973000", "commonStockSharesOutstanding": "36533000", "intangibleAssetsExcludingGoodwill": "2321000", "cashAndCashEquivalentsAtCarryingValue": "409973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-9072000", "operatingCashflow": "83062000", "capitalExpenditures": "12824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7053000", "cashflowFromInvestment": "-51136000", "stockBasedCompensation": "6934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3547000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 753261000, "cost_of_revenue": 660812000, "gross_profit": 92449000, "research_and_development": null, "selling_general_admin": 19108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84992000, "depreciation_amortisation": 12415000, "ebitda": 97407000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": 84975000, "tax_provision": 3909000, "effective_tax_rate": null, "net_income": 81066000, "net_income_continuing_ops": 81066000, "net_income_to_common": 81066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 409973000, "short_term_investments": 448630000, "net_receivables": 592452000, "inventory": 463206000, "other_current_assets": null, "total_current_assets": 2012691000, "net_ppe": null, "goodwill": null, "intangible_assets": 2321000, "goodwill_and_intangibles": 2321000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 325828000, "total_assets": 2338519000, "short_term_debt": 1355000, "accounts_payable": 441835000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 557942000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34832000, "total_liabilities": 592774000, "total_debt": 1355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1760770000, "total_equity": 1745745000, "shares_outstanding": 36533000, "operating_cash_flow": 83062000, "stock_based_compensation": 6934000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7053000, "free_cash_flow": 95886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84992000", "ebitda": "97407000", "netIncome": "81066000", "grossProfit": "92449000", "depreciation": "None", "totalRevenue": "753261000", "costOfRevenue": "660812000", "interestIncome": "11049000", "incomeBeforeTax": "84975000", "interestExpense": "17000", "operatingIncome": "73309000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3909000", "reportedCurrency": "USD", "netInterestIncome": "11032000", "nonInterestIncome": "None", "operatingExpenses": "19140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "660812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12415000", "sellingGeneralAndAdministrative": "19108000", "netIncomeFromContinuingOperations": "81066000" }, "balance": { "goodwill": "None", "inventory": "463206000", "commonStock": "395000", "currentDebt": "None", "investments": "None", "totalAssets": "2338519000", "longTermDebt": "None", "shortTermDebt": "1355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2321000", "reportedCurrency": "USD", "retainedEarnings": "1760770000", "totalLiabilities": "592774000", "otherCurrentAssets": "98430000", "totalCurrentAssets": "2012691000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "448630000", "currentNetReceivables": "592452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325828000", "currentAccountsPayable": "441835000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4990000", "totalShareholderEquity": "1745745000", "capitalLeaseObligations": "4990000", "otherCurrentLiabilities": "110815000", "totalCurrentLiabilities": "557942000", "otherNonCurrentLiabilities": "2209000", "totalNonCurrentLiabilities": "34832000", "cashAndShortTermInvestments": "409973000", "commonStockSharesOutstanding": "36533000", "intangibleAssetsExcludingGoodwill": "2321000", "cashAndCashEquivalentsAtCarryingValue": "409973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-9072000", "operatingCashflow": "83062000", "capitalExpenditures": "12824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7053000", "cashflowFromInvestment": "-51136000", "stockBasedCompensation": "6934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3547000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "income_statement": { "revenue": 731535000, "cost_of_revenue": 640600000, "gross_profit": 90935000, "ebit": 83339000, "ebitda": 95755000, "pretax_income": 83313000, "tax_provision": 2397000, "net_income": 80916000, "net_income_to_common": 80916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385111000, "total_current_assets": 1916142000, "total_assets": 2237025000, "short_term_debt": 4372000, "long_term_debt": null, "total_debt": 4372000, "total_liabilities": 576790000, "total_equity": 1660235000, "shares_outstanding": 36603000, "goodwill_and_intangibles": 2427000 }, "cash_flow": { "operating_cash_flow": 100870000, "capital_expenditure": 13839000, "free_cash_flow": 114709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263935, "ticker_id": 1573, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83339000", "ebitda": "95755000", "netIncome": "80916000", "grossProfit": "90935000", "depreciation": "None", "totalRevenue": "731535000", "costOfRevenue": "640600000", "interestIncome": "8509000", "incomeBeforeTax": "83313000", "interestExpense": "26000", "operatingIncome": "71307000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2397000", "reportedCurrency": "USD", "netInterestIncome": "8483000", "nonInterestIncome": "None", "operatingExpenses": "19628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "640600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12416000", "sellingGeneralAndAdministrative": "19628000", "netIncomeFromContinuingOperations": "80916000" }, "balance": { "goodwill": "None", "inventory": "454134000", "commonStock": "395000", "currentDebt": "None", "investments": "None", "totalAssets": "2237025000", "longTermDebt": "None", "shortTermDebt": "4372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2427000", "reportedCurrency": "USD", "retainedEarnings": "1679704000", "totalLiabilities": "576790000", "otherCurrentAssets": "84100000", "totalCurrentAssets": "1916142000", "currentLongTermDebt": "3039000", "longTermInvestments": "None", "shortTermInvestments": "408915000", "currentNetReceivables": "583882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320883000", "currentAccountsPayable": "429021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6375000", "totalShareholderEquity": "1660235000", "capitalLeaseObligations": "3336000", "otherCurrentLiabilities": "106046000", "totalCurrentLiabilities": "544267000", "otherNonCurrentLiabilities": "2059000", "totalNonCurrentLiabilities": "32523000", "cashAndShortTermInvestments": "385111000", "commonStockSharesOutstanding": "36603000", "intangibleAssetsExcludingGoodwill": "2427000", "cashAndCashEquivalentsAtCarryingValue": "385111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-39376000", "operatingCashflow": "100870000", "capitalExpenditures": "13839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32982000", "cashflowFromInvestment": "-16762000", "stockBasedCompensation": "6726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29571000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 731535000, "cost_of_revenue": 640600000, "gross_profit": 90935000, "research_and_development": null, "selling_general_admin": 19628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83339000, "depreciation_amortisation": 12416000, "ebitda": 95755000, "interest_expense": 26000, "interest_income": null, "other_non_operating": null, "pretax_income": 83313000, "tax_provision": 2397000, "effective_tax_rate": null, "net_income": 80916000, "net_income_continuing_ops": 80916000, "net_income_to_common": 80916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385111000, "short_term_investments": 408915000, "net_receivables": 583882000, "inventory": 454134000, "other_current_assets": null, "total_current_assets": 1916142000, "net_ppe": null, "goodwill": null, "intangible_assets": 2427000, "goodwill_and_intangibles": 2427000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 320883000, "total_assets": 2237025000, "short_term_debt": 4372000, "accounts_payable": 429021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 544267000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32523000, "total_liabilities": 576790000, "total_debt": 4372000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1679704000, "total_equity": 1660235000, "shares_outstanding": 36603000, "operating_cash_flow": 100870000, "stock_based_compensation": 6726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13839000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32982000, "free_cash_flow": 114709000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83339000", "ebitda": "95755000", "netIncome": "80916000", "grossProfit": "90935000", "depreciation": "None", "totalRevenue": "731535000", "costOfRevenue": "640600000", "interestIncome": "8509000", "incomeBeforeTax": "83313000", "interestExpense": "26000", "operatingIncome": "71307000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2397000", "reportedCurrency": "USD", "netInterestIncome": "8483000", "nonInterestIncome": "None", "operatingExpenses": "19628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "640600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12416000", "sellingGeneralAndAdministrative": "19628000", "netIncomeFromContinuingOperations": "80916000" }, "balance": { "goodwill": "None", "inventory": "454134000", "commonStock": "395000", "currentDebt": "None", "investments": "None", "totalAssets": "2237025000", "longTermDebt": "None", "shortTermDebt": "4372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2427000", "reportedCurrency": "USD", "retainedEarnings": "1679704000", "totalLiabilities": "576790000", "otherCurrentAssets": "84100000", "totalCurrentAssets": "1916142000", "currentLongTermDebt": "3039000", "longTermInvestments": "None", "shortTermInvestments": "408915000", "currentNetReceivables": "583882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "320883000", "currentAccountsPayable": "429021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6375000", "totalShareholderEquity": "1660235000", "capitalLeaseObligations": "3336000", "otherCurrentLiabilities": "106046000", "totalCurrentLiabilities": "544267000", "otherNonCurrentLiabilities": "2059000", "totalNonCurrentLiabilities": "32523000", "cashAndShortTermInvestments": "385111000", "commonStockSharesOutstanding": "36603000", "intangibleAssetsExcludingGoodwill": "2427000", "cashAndCashEquivalentsAtCarryingValue": "385111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80916000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-39376000", "operatingCashflow": "100870000", "capitalExpenditures": "13839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32982000", "cashflowFromInvestment": "-16762000", "stockBasedCompensation": "6726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29571000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "income_statement": { "revenue": 712694000, "cost_of_revenue": 624364000, "gross_profit": 88330000, "ebit": 72939000, "ebitda": 85164000, "pretax_income": 72903000, "tax_provision": 3793000, "net_income": 69110000, "net_income_to_common": 69110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334053000, "total_current_assets": 1806363000, "total_assets": 2133138000, "short_term_debt": 7503000, "long_term_debt": null, "total_debt": 7503000, "total_liabilities": 521756000, "total_equity": 1611382000, "shares_outstanding": 36639000, "goodwill_and_intangibles": 2549000 }, "cash_flow": { "operating_cash_flow": 84165000, "capital_expenditure": 10139000, "free_cash_flow": 94304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263936, "ticker_id": 1573, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72939000", "ebitda": "85164000", "netIncome": "69110000", "grossProfit": "88330000", "depreciation": "None", "totalRevenue": "712694000", "costOfRevenue": "624364000", "interestIncome": "7748000", "incomeBeforeTax": "72903000", "interestExpense": "36000", "operatingIncome": "69014000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3793000", "reportedCurrency": "USD", "netInterestIncome": "7712000", "nonInterestIncome": "None", "operatingExpenses": "19316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "624364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12225000", "sellingGeneralAndAdministrative": "19316000", "netIncomeFromContinuingOperations": "69110000" }, "balance": { "goodwill": "None", "inventory": "414758000", "commonStock": "394000", "currentDebt": "None", "investments": "None", "totalAssets": "2133138000", "longTermDebt": "None", "shortTermDebt": "7503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2549000", "reportedCurrency": "USD", "retainedEarnings": "1598788000", "totalLiabilities": "521756000", "otherCurrentAssets": "66398000", "totalCurrentAssets": "1806363000", "currentLongTermDebt": "6078000", "longTermInvestments": "None", "shortTermInvestments": "406540000", "currentNetReceivables": "584614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326775000", "currentAccountsPayable": "376556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11459000", "totalShareholderEquity": "1611382000", "capitalLeaseObligations": "5381000", "otherCurrentLiabilities": "95137000", "totalCurrentLiabilities": "486777000", "otherNonCurrentLiabilities": "1972000", "totalNonCurrentLiabilities": "34979000", "cashAndShortTermInvestments": "334053000", "commonStockSharesOutstanding": "36639000", "intangibleAssetsExcludingGoodwill": "2549000", "cashAndCashEquivalentsAtCarryingValue": "334053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69110000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "25337000", "operatingCashflow": "84165000", "capitalExpenditures": "10139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9624000", "cashflowFromInvestment": "-48773000", "stockBasedCompensation": "6981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 712694000, "cost_of_revenue": 624364000, "gross_profit": 88330000, "research_and_development": null, "selling_general_admin": 19316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72939000, "depreciation_amortisation": 12225000, "ebitda": 85164000, "interest_expense": 36000, "interest_income": null, "other_non_operating": null, "pretax_income": 72903000, "tax_provision": 3793000, "effective_tax_rate": null, "net_income": 69110000, "net_income_continuing_ops": 69110000, "net_income_to_common": 69110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334053000, "short_term_investments": 406540000, "net_receivables": 584614000, "inventory": 414758000, "other_current_assets": null, "total_current_assets": 1806363000, "net_ppe": null, "goodwill": null, "intangible_assets": 2549000, "goodwill_and_intangibles": 2549000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 326775000, "total_assets": 2133138000, "short_term_debt": 7503000, "accounts_payable": 376556000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 486777000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34979000, "total_liabilities": 521756000, "total_debt": 7503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1598788000, "total_equity": 1611382000, "shares_outstanding": 36639000, "operating_cash_flow": 84165000, "stock_based_compensation": 6981000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9624000, "free_cash_flow": 94304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72939000", "ebitda": "85164000", "netIncome": "69110000", "grossProfit": "88330000", "depreciation": "None", "totalRevenue": "712694000", "costOfRevenue": "624364000", "interestIncome": "7748000", "incomeBeforeTax": "72903000", "interestExpense": "36000", "operatingIncome": "69014000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3793000", "reportedCurrency": "USD", "netInterestIncome": "7712000", "nonInterestIncome": "None", "operatingExpenses": "19316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "624364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12225000", "sellingGeneralAndAdministrative": "19316000", "netIncomeFromContinuingOperations": "69110000" }, "balance": { "goodwill": "None", "inventory": "414758000", "commonStock": "394000", "currentDebt": "None", "investments": "None", "totalAssets": "2133138000", "longTermDebt": "None", "shortTermDebt": "7503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2549000", "reportedCurrency": "USD", "retainedEarnings": "1598788000", "totalLiabilities": "521756000", "otherCurrentAssets": "66398000", "totalCurrentAssets": "1806363000", "currentLongTermDebt": "6078000", "longTermInvestments": "None", "shortTermInvestments": "406540000", "currentNetReceivables": "584614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326775000", "currentAccountsPayable": "376556000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11459000", "totalShareholderEquity": "1611382000", "capitalLeaseObligations": "5381000", "otherCurrentLiabilities": "95137000", "totalCurrentLiabilities": "486777000", "otherNonCurrentLiabilities": "1972000", "totalNonCurrentLiabilities": "34979000", "cashAndShortTermInvestments": "334053000", "commonStockSharesOutstanding": "36639000", "intangibleAssetsExcludingGoodwill": "2549000", "cashAndCashEquivalentsAtCarryingValue": "334053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69110000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "25337000", "operatingCashflow": "84165000", "capitalExpenditures": "10139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9624000", "cashflowFromInvestment": "-48773000", "stockBasedCompensation": "6981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "income_statement": { "revenue": 685477000, "cost_of_revenue": 601073000, "gross_profit": 84404000, "ebit": 70208000, "ebitda": 82169000, "pretax_income": 70163000, "tax_provision": 5074000, "net_income": 65089000, "net_income_to_common": 65089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308338000, "total_current_assets": 1691961000, "total_assets": 2019221000, "short_term_debt": 10704000, "long_term_debt": null, "total_debt": 10704000, "total_liabilities": 489052000, "total_equity": 1530169000, "shares_outstanding": 36481000, "goodwill_and_intangibles": 2598000 }, "cash_flow": { "operating_cash_flow": 145049000, "capital_expenditure": 11615000, "free_cash_flow": 156664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263937, "ticker_id": 1573, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70208000", "ebitda": "82169000", "netIncome": "65089000", "grossProfit": "84404000", "depreciation": "None", "totalRevenue": "685477000", "costOfRevenue": "601073000", "interestIncome": "6268000", "incomeBeforeTax": "70163000", "interestExpense": "45000", "operatingIncome": "63975000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5074000", "reportedCurrency": "USD", "netInterestIncome": "5853000", "nonInterestIncome": "None", "operatingExpenses": "20429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "601073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11961000", "sellingGeneralAndAdministrative": "20429000", "netIncomeFromContinuingOperations": "65089000" }, "balance": { "goodwill": "None", "inventory": "440095000", "commonStock": "394000", "currentDebt": "None", "investments": "None", "totalAssets": "2019221000", "longTermDebt": "None", "shortTermDebt": "10704000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2598000", "reportedCurrency": "USD", "retainedEarnings": "1529678000", "totalLiabilities": "489052000", "otherCurrentAssets": "46094000", "totalCurrentAssets": "1691961000", "currentLongTermDebt": "9117000", "longTermInvestments": "None", "shortTermInvestments": "362428000", "currentNetReceivables": "535006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327260000", "currentAccountsPayable": "357106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "312689000", "shortLongTermDebtTotal": "14756000", "totalShareholderEquity": "1530169000", "capitalLeaseObligations": "5639000", "otherCurrentLiabilities": "80610000", "totalCurrentLiabilities": "455433000", "otherNonCurrentLiabilities": "2181000", "totalNonCurrentLiabilities": "33619000", "cashAndShortTermInvestments": "308338000", "commonStockSharesOutstanding": "36481000", "intangibleAssetsExcludingGoodwill": "2598000", "cashAndCashEquivalentsAtCarryingValue": "308338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "79481000", "operatingCashflow": "145049000", "capitalExpenditures": "11615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15194000", "cashflowFromInvestment": "-53080000", "stockBasedCompensation": "7733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 685477000, "cost_of_revenue": 601073000, "gross_profit": 84404000, "research_and_development": null, "selling_general_admin": 20429000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70208000, "depreciation_amortisation": 11961000, "ebitda": 82169000, "interest_expense": 45000, "interest_income": null, "other_non_operating": null, "pretax_income": 70163000, "tax_provision": 5074000, "effective_tax_rate": null, "net_income": 65089000, "net_income_continuing_ops": 65089000, "net_income_to_common": 65089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308338000, "short_term_investments": 362428000, "net_receivables": 535006000, "inventory": 440095000, "other_current_assets": null, "total_current_assets": 1691961000, "net_ppe": null, "goodwill": null, "intangible_assets": 2598000, "goodwill_and_intangibles": 2598000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 327260000, "total_assets": 2019221000, "short_term_debt": 10704000, "accounts_payable": 357106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 455433000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33619000, "total_liabilities": 489052000, "total_debt": 10704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1529678000, "total_equity": 1530169000, "shares_outstanding": 36481000, "operating_cash_flow": 145049000, "stock_based_compensation": 7733000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15194000, "free_cash_flow": 156664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70208000", "ebitda": "82169000", "netIncome": "65089000", "grossProfit": "84404000", "depreciation": "None", "totalRevenue": "685477000", "costOfRevenue": "601073000", "interestIncome": "6268000", "incomeBeforeTax": "70163000", "interestExpense": "45000", "operatingIncome": "63975000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5074000", "reportedCurrency": "USD", "netInterestIncome": "5853000", "nonInterestIncome": "None", "operatingExpenses": "20429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "601073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11961000", "sellingGeneralAndAdministrative": "20429000", "netIncomeFromContinuingOperations": "65089000" }, "balance": { "goodwill": "None", "inventory": "440095000", "commonStock": "394000", "currentDebt": "None", "investments": "None", "totalAssets": "2019221000", "longTermDebt": "None", "shortTermDebt": "10704000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2598000", "reportedCurrency": "USD", "retainedEarnings": "1529678000", "totalLiabilities": "489052000", "otherCurrentAssets": "46094000", "totalCurrentAssets": "1691961000", "currentLongTermDebt": "9117000", "longTermInvestments": "None", "shortTermInvestments": "362428000", "currentNetReceivables": "535006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327260000", "currentAccountsPayable": "357106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "312689000", "shortLongTermDebtTotal": "14756000", "totalShareholderEquity": "1530169000", "capitalLeaseObligations": "5639000", "otherCurrentLiabilities": "80610000", "totalCurrentLiabilities": "455433000", "otherNonCurrentLiabilities": "2181000", "totalNonCurrentLiabilities": "33619000", "cashAndShortTermInvestments": "308338000", "commonStockSharesOutstanding": "36481000", "intangibleAssetsExcludingGoodwill": "2598000", "cashAndCashEquivalentsAtCarryingValue": "308338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "79481000", "operatingCashflow": "145049000", "capitalExpenditures": "11615000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15194000", "cashflowFromInvestment": "-53080000", "stockBasedCompensation": "7733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12147000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "income_statement": { "revenue": 655871000, "cost_of_revenue": 573576000, "gross_profit": 82295000, "ebit": 67356000, "ebitda": 78684000, "pretax_income": 67063000, "tax_provision": 6277000, "net_income": 60786000, "net_income_to_common": 60786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231368000, "total_current_assets": 1652540000, "total_assets": 1979648000, "short_term_debt": 13357000, "long_term_debt": 0, "total_debt": 13357000, "total_liabilities": 510990000, "total_equity": 1468658000, "shares_outstanding": 36737000, "goodwill_and_intangibles": 2394000 }, "cash_flow": { "operating_cash_flow": 71088000, "capital_expenditure": 18151000, "free_cash_flow": 89239000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 263938, "ticker_id": 1573, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:55:10.154152+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67356000", "ebitda": "78684000", "netIncome": "60786000", "grossProfit": "82295000", "depreciation": "None", "totalRevenue": "655871000", "costOfRevenue": "573576000", "interestIncome": "4024000", "incomeBeforeTax": "67063000", "interestExpense": "293000", "operatingIncome": "61402000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6277000", "reportedCurrency": "USD", "netInterestIncome": "3731000", "nonInterestIncome": "None", "operatingExpenses": "20893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5954000", "costofGoodsAndServicesSold": "573576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11328000", "sellingGeneralAndAdministrative": "19869000", "netIncomeFromContinuingOperations": "60786000" }, "balance": { "goodwill": "None", "inventory": "519576000", "commonStock": "393000", "currentDebt": "None", "investments": "None", "totalAssets": "1979648000", "longTermDebt": "0", "shortTermDebt": "13357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2394000", "reportedCurrency": "USD", "retainedEarnings": "1464589000", "totalLiabilities": "510990000", "otherCurrentAssets": "50729000", "totalCurrentAssets": "1652540000", "currentLongTermDebt": "12156000", "longTermInvestments": "None", "shortTermInvestments": "319100000", "currentNetReceivables": "531767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327108000", "currentAccountsPayable": "381129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "310350000", "shortLongTermDebtTotal": "13423000", "totalShareholderEquity": "1468658000", "capitalLeaseObligations": "1267000", "otherCurrentLiabilities": "81375000", "totalCurrentLiabilities": "481885000", "otherNonCurrentLiabilities": "2081000", "totalNonCurrentLiabilities": "29105000", "cashAndShortTermInvestments": "231368000", "commonStockSharesOutstanding": "36737000", "intangibleAssetsExcludingGoodwill": "2394000", "cashAndCashEquivalentsAtCarryingValue": "231368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "34729000", "operatingCashflow": "71088000", "capitalExpenditures": "18151000", "changeInReceivables": "21295000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41833000", "cashflowFromInvestment": "-28268000", "stockBasedCompensation": "6910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "987000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 655871000, "cost_of_revenue": 573576000, "gross_profit": 82295000, "research_and_development": null, "selling_general_admin": 19869000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67356000, "depreciation_amortisation": 11328000, "ebitda": 78684000, "interest_expense": 293000, "interest_income": null, "other_non_operating": null, "pretax_income": 67063000, "tax_provision": 6277000, "effective_tax_rate": null, "net_income": 60786000, "net_income_continuing_ops": 60786000, "net_income_to_common": 60786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231368000, "short_term_investments": 319100000, "net_receivables": 531767000, "inventory": 519576000, "other_current_assets": null, "total_current_assets": 1652540000, "net_ppe": null, "goodwill": null, "intangible_assets": 2394000, "goodwill_and_intangibles": 2394000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 327108000, "total_assets": 1979648000, "short_term_debt": 13357000, "accounts_payable": 381129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 481885000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29105000, "total_liabilities": 510990000, "total_debt": 13357000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1464589000, "total_equity": 1468658000, "shares_outstanding": 36737000, "operating_cash_flow": 71088000, "stock_based_compensation": 6910000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41833000, "free_cash_flow": 89239000, "net_change_in_cash": 987000 }, "raw_data": { "income": { "ebit": "67356000", "ebitda": "78684000", "netIncome": "60786000", "grossProfit": "82295000", "depreciation": "None", "totalRevenue": "655871000", "costOfRevenue": "573576000", "interestIncome": "4024000", "incomeBeforeTax": "67063000", "interestExpense": "293000", "operatingIncome": "61402000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "6277000", "reportedCurrency": "USD", "netInterestIncome": "3731000", "nonInterestIncome": "None", "operatingExpenses": "20893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5954000", "costofGoodsAndServicesSold": "573576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11328000", "sellingGeneralAndAdministrative": "19869000", "netIncomeFromContinuingOperations": "60786000" }, "balance": { "goodwill": "None", "inventory": "519576000", "commonStock": "393000", "currentDebt": "None", "investments": "None", "totalAssets": "1979648000", "longTermDebt": "0", "shortTermDebt": "13357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2394000", "reportedCurrency": "USD", "retainedEarnings": "1464589000", "totalLiabilities": "510990000", "otherCurrentAssets": "50729000", "totalCurrentAssets": "1652540000", "currentLongTermDebt": "12156000", "longTermInvestments": "None", "shortTermInvestments": "319100000", "currentNetReceivables": "531767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327108000", "currentAccountsPayable": "381129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "310350000", "shortLongTermDebtTotal": "13423000", "totalShareholderEquity": "1468658000", "capitalLeaseObligations": "1267000", "otherCurrentLiabilities": "81375000", "totalCurrentLiabilities": "481885000", "otherNonCurrentLiabilities": "2081000", "totalNonCurrentLiabilities": "29105000", "cashAndShortTermInvestments": "231368000", "commonStockSharesOutstanding": "36737000", "intangibleAssetsExcludingGoodwill": "2394000", "cashAndCashEquivalentsAtCarryingValue": "231368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "34729000", "operatingCashflow": "71088000", "capitalExpenditures": "18151000", "changeInReceivables": "21295000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41833000", "cashflowFromInvestment": "-28268000", "stockBasedCompensation": "6910000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "987000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }