{ "ticker": { "uuid": "05816db4-ba1f-4322-ba99-87394fa08267", "symbol": "FN", "name": "Fabrinet", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/05816db4-ba1f-4322-ba99-87394fa08267/", "api_url": "https://sharemaestro.com/factors/api/tickers/05816db4-ba1f-4322-ba99-87394fa08267/" }, "latest_snapshot": { "ticker": { "uuid": "05816db4-ba1f-4322-ba99-87394fa08267", "symbol": "FN", "name": "Fabrinet", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/05816db4-ba1f-4322-ba99-87394fa08267/", "api_url": "https://sharemaestro.com/factors/api/tickers/05816db4-ba1f-4322-ba99-87394fa08267/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.11, "value": 0.02, "quality": 0.2, "momentum": 0.89, "coverage": 0.97, "confidence": 0.908, "delta": 0.03 }, "headline_factors": { "price": 562.38, "market_cap": 20149929181.2, "pe_ratio": 48.2042, "earnings_yield": 0.0227, "ebitda_to_ev": 0.0258, "shareholder_yield": 0.0014, "roe": 0.1814, "piotroski_f_score": 3, "momentum_12_1": 0.3696, "volatility_252d": 0.6075 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 48.2042, "ev_ebitda": 38.792, "earnings_yield": 0.0227, "fcf_yield": 0.0236, "shareholder_yield": 0.0014 }, "quality": { "roe": 0.1814, "roic": 0.2156, "gross_margin": 0.1196, "fcf_margin": 0.1105, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.2979, "eps_growth_1y": 0.2807, "fcf_growth_1y": 0.0636 }, "momentum": { "price_return_12m": 0.6349, "momentum_12_1": 0.3696, "relative_strength": 1.5691 }, "scores": { "value_percentile": 0.02, "quality_percentile": 0.2, "momentum_percentile": 0.89, "growth_composite": 5, "yield_composite": 78, "overall_composite": 89, "os_score": 0.11, "factor_coverage": 0.97, "signal_confidence": 0.908 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 621.25, "os": 0.13, "value": 0.02, "quality": 0.22, "momentum": 0.95, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 53.2502, "earnings_yield": 0.0205, "shareholder_yield": 0.0012, "roe": 0.1814, "momentum_12_1": 1.6443 }, { "week_end_date": "2026-06-14", "price": 611.01, "os": 0.13, "value": 0.02, "quality": 0.21, "momentum": 0.96, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 52.3725, "earnings_yield": 0.0208, "shareholder_yield": 0.0013, "roe": 0.1814, "momentum_12_1": 1.946 }, { "week_end_date": "2026-06-21", "price": 573.76, "os": 0.12, "value": 0.03, "quality": 0.21, "momentum": 0.94, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 49.1796, "earnings_yield": 0.0222, "shareholder_yield": 0.0013, "roe": 0.1814, "momentum_12_1": 1.6442 }, { "week_end_date": "2026-06-28", "price": 524.79, "os": 0.14, "value": 0.03, "quality": 0.22, "momentum": 0.96, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 44.9822, "earnings_yield": 0.0243, "shareholder_yield": 0.0015, "roe": 0.1814, "momentum_12_1": 1.2128 }, { "week_end_date": "2026-07-05", "price": 499.61, "os": 0.12, "value": 0.03, "quality": 0.22, "momentum": 0.91, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 42.8239, "earnings_yield": 0.0256, "shareholder_yield": 0.0015, "roe": 0.1814, "momentum_12_1": 1.1084 }, { "week_end_date": "2026-07-12", "price": 471.13, "os": 0.1, "value": 0.04, "quality": 0.21, "momentum": 0.83, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 40.3827, "earnings_yield": 0.0271, "shareholder_yield": 0.0016, "roe": 0.1814, "momentum_12_1": 1.0965 }, { "week_end_date": "2026-07-19", "price": 478.39, "os": 0.11, "value": 0.03, "quality": 0.2, "momentum": 0.88, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 41.005, "earnings_yield": 0.0267, "shareholder_yield": 0.0016, "roe": 0.1814, "momentum_12_1": 0.8452 }, { "week_end_date": "2026-07-26", "price": 476.04, "os": 0.1, "value": 0.03, "quality": 0.2, "momentum": 0.87, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 40.8036, "earnings_yield": 0.0269, "shareholder_yield": 0.0016, "roe": 0.1814, "momentum_12_1": 0.699 }, { "week_end_date": "2026-08-02", "price": 435.41, "os": 0.08, "value": 0.04, "quality": 0.2, "momentum": 0.74, "confidence": 0.919, "coverage": 0.97, "pe_ratio": 37.321, "earnings_yield": 0.0294, "shareholder_yield": 0.0018, "roe": 0.1814, "momentum_12_1": 0.5851 }, { "week_end_date": "2026-08-09", "price": 562.38, "os": 0.11, "value": 0.02, "quality": 0.2, "momentum": 0.89, "confidence": 0.908, "coverage": 0.97, "pe_ratio": 48.2042, "earnings_yield": 0.0227, "shareholder_yield": 0.0014, "roe": 0.1814, "momentum_12_1": 0.3696 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3419327000, "cost_of_revenue": 3005978000, "gross_profit": 413349000, "ebit": 355180000, "ebitda": 408613000, "pretax_income": 355180000, "tax_provision": 22653000, "net_income": 332527000, "net_income_to_common": 332527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306425000, "total_current_assets": 2428839000, "total_assets": 2831432000, "short_term_debt": 1792000, "long_term_debt": null, "total_debt": 9150000, "total_liabilities": 849620000, "total_equity": 1981812000, "shares_outstanding": 36267000, "goodwill_and_intangibles": 2156000 }, "cash_flow": { "operating_cash_flow": 328365000, "capital_expenditure": 121816000, "free_cash_flow": 450181000, "dividends_paid": null, "share_repurchases": -125733000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3419327000, "cost_of_revenue": 3005978000, "gross_profit": 413349000, "ebit": 355180000, "ebitda": 408613000, "pretax_income": 355180000, "tax_provision": 22653000, "net_income": 332527000, "net_income_to_common": 332527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306425000, "total_current_assets": 2428839000, "total_assets": 2831432000, "short_term_debt": 1792000, "long_term_debt": null, "total_debt": 9150000, "total_liabilities": 849620000, "total_equity": 1981812000, "shares_outstanding": 36267000, "goodwill_and_intangibles": 2156000 }, "cash_flow": { "operating_cash_flow": 328365000, "capital_expenditure": 121816000, "free_cash_flow": 450181000, "dividends_paid": null, "share_repurchases": -125733000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3419327000, "cost_of_revenue": 3005978000, "gross_profit": 413349000, "ebit": 355180000, "ebitda": 408613000, "pretax_income": 355180000, "tax_provision": 22653000, "net_income": 332527000, "net_income_to_common": 332527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306425000, "total_current_assets": 2428839000, "total_assets": 2831432000, "short_term_debt": 1792000, "long_term_debt": null, "total_debt": 9150000, "total_liabilities": 849620000, "total_equity": 1981812000, "shares_outstanding": 36267000, "goodwill_and_intangibles": 2156000 }, "cash_flow": { "operating_cash_flow": 328365000, "capital_expenditure": 121816000, "free_cash_flow": 450181000, "dividends_paid": null, "share_repurchases": -125733000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3419327000, "cost_of_revenue": 3005978000, "gross_profit": 413349000, "ebit": 355180000, "ebitda": 408613000, "pretax_income": 355180000, "tax_provision": 22653000, "net_income": 332527000, "net_income_to_common": 332527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306425000, "total_current_assets": 2428839000, "total_assets": 2831432000, "short_term_debt": 1792000, "long_term_debt": null, "total_debt": 9150000, "total_liabilities": 849620000, "total_equity": 1981812000, "shares_outstanding": 36267000, "goodwill_and_intangibles": 2156000 }, "cash_flow": { "operating_cash_flow": 328365000, "capital_expenditure": 121816000, "free_cash_flow": 450181000, "dividends_paid": null, "share_repurchases": -125733000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3419327000, "cost_of_revenue": 3005978000, "gross_profit": 413349000, "ebit": 355180000, "ebitda": 408613000, "pretax_income": 355180000, "tax_provision": 22653000, "net_income": 332527000, "net_income_to_common": 332527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306425000, "total_current_assets": 2428839000, "total_assets": 2831432000, "short_term_debt": 1792000, "long_term_debt": null, "total_debt": 9150000, "total_liabilities": 849620000, "total_equity": 1981812000, "shares_outstanding": 36267000, "goodwill_and_intangibles": 2156000 }, "cash_flow": { "operating_cash_flow": 328365000, "capital_expenditure": 121816000, "free_cash_flow": 450181000, "dividends_paid": null, "share_repurchases": -125733000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3419327000, "cost_of_revenue": 3005978000, "gross_profit": 413349000, "ebit": 355180000, "ebitda": 408613000, "pretax_income": 355180000, "tax_provision": 22653000, "net_income": 332527000, "net_income_to_common": 332527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306425000, "total_current_assets": 2428839000, "total_assets": 2831432000, "short_term_debt": 1792000, "long_term_debt": null, "total_debt": 9150000, "total_liabilities": 849620000, "total_equity": 1981812000, "shares_outstanding": 36267000, "goodwill_and_intangibles": 2156000 }, "cash_flow": { "operating_cash_flow": 328365000, "capital_expenditure": 121816000, "free_cash_flow": 450181000, "dividends_paid": null, "share_repurchases": -125733000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3419327000, "cost_of_revenue": 3005978000, "gross_profit": 413349000, "ebit": 355180000, "ebitda": 408613000, "pretax_income": 355180000, "tax_provision": 22653000, "net_income": 332527000, "net_income_to_common": 332527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306425000, "total_current_assets": 2428839000, "total_assets": 2831432000, "short_term_debt": 1792000, "long_term_debt": null, "total_debt": 9150000, "total_liabilities": 849620000, "total_equity": 1981812000, "shares_outstanding": 36267000, "goodwill_and_intangibles": 2156000 }, "cash_flow": { "operating_cash_flow": 328365000, "capital_expenditure": 121816000, "free_cash_flow": 450181000, "dividends_paid": null, "share_repurchases": -125733000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3419327000, "cost_of_revenue": 3005978000, "gross_profit": 413349000, "ebit": 355180000, "ebitda": 408613000, "pretax_income": 355180000, "tax_provision": 22653000, "net_income": 332527000, "net_income_to_common": 332527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306425000, "total_current_assets": 2428839000, "total_assets": 2831432000, "short_term_debt": 1792000, "long_term_debt": null, "total_debt": 9150000, "total_liabilities": 849620000, "total_equity": 1981812000, "shares_outstanding": 36267000, "goodwill_and_intangibles": 2156000 }, "cash_flow": { "operating_cash_flow": 328365000, "capital_expenditure": 121816000, "free_cash_flow": 450181000, "dividends_paid": null, "share_repurchases": -125733000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1214293000, "cost_of_revenue": 1073353000, "gross_profit": 140940000, "ebit": 134242000, "ebitda": 152038000, "pretax_income": 134242000, "tax_provision": 9029000, "net_income": 125213000, "net_income_to_common": 125213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356562000, "total_current_assets": 2945440000, "total_assets": 3508986000, "short_term_debt": 1462000, "long_term_debt": 2963000, "total_debt": 4425000, "total_liabilities": 1204275000, "total_equity": 2304711000, "shares_outstanding": 36217000, "goodwill_and_intangibles": 2392000 }, "cash_flow": { "operating_cash_flow": 52931000, "capital_expenditure": 63760000, "free_cash_flow": 116691000, "dividends_paid": null, "share_repurchases": -151000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1214293000, "cost_of_revenue": 1073353000, "gross_profit": 140940000, "ebit": 134242000, "ebitda": 152038000, "pretax_income": 134242000, "tax_provision": 9029000, "net_income": 125213000, "net_income_to_common": 125213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356562000, "total_current_assets": 2945440000, "total_assets": 3508986000, "short_term_debt": 1462000, "long_term_debt": 2963000, "total_debt": 4425000, "total_liabilities": 1204275000, "total_equity": 2304711000, "shares_outstanding": 36217000, "goodwill_and_intangibles": 2392000 }, "cash_flow": { "operating_cash_flow": 52931000, "capital_expenditure": 63760000, "free_cash_flow": 116691000, "dividends_paid": null, "share_repurchases": -151000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1214293000, "cost_of_revenue": 1073353000, "gross_profit": 140940000, "ebit": 134242000, "ebitda": 152038000, "pretax_income": 134242000, "tax_provision": 9029000, "net_income": 125213000, "net_income_to_common": 125213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356562000, "total_current_assets": 2945440000, "total_assets": 3508986000, "short_term_debt": 1462000, "long_term_debt": 2963000, "total_debt": 4425000, "total_liabilities": 1204275000, "total_equity": 2304711000, "shares_outstanding": 36217000, "goodwill_and_intangibles": 2392000 }, "cash_flow": { "operating_cash_flow": 52931000, "capital_expenditure": 63760000, "free_cash_flow": 116691000, "dividends_paid": null, "share_repurchases": -151000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1214293000, "cost_of_revenue": 1073353000, "gross_profit": 140940000, "ebit": 134242000, "ebitda": 152038000, "pretax_income": 134242000, "tax_provision": 9029000, "net_income": 125213000, "net_income_to_common": 125213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356562000, "total_current_assets": 2945440000, "total_assets": 3508986000, "short_term_debt": 1462000, "long_term_debt": 2963000, "total_debt": 4425000, "total_liabilities": 1204275000, "total_equity": 2304711000, "shares_outstanding": 36217000, "goodwill_and_intangibles": 2392000 }, "cash_flow": { "operating_cash_flow": 52931000, "capital_expenditure": 63760000, "free_cash_flow": 116691000, "dividends_paid": null, "share_repurchases": -151000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1214293000, "cost_of_revenue": 1073353000, "gross_profit": 140940000, "ebit": 134242000, "ebitda": 152038000, "pretax_income": 134242000, "tax_provision": 9029000, "net_income": 125213000, "net_income_to_common": 125213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356562000, "total_current_assets": 2945440000, "total_assets": 3508986000, "short_term_debt": 1462000, "long_term_debt": 2963000, "total_debt": 4425000, "total_liabilities": 1204275000, "total_equity": 2304711000, "shares_outstanding": 36217000, "goodwill_and_intangibles": 2392000 }, "cash_flow": { "operating_cash_flow": 52931000, "capital_expenditure": 63760000, "free_cash_flow": 116691000, "dividends_paid": null, "share_repurchases": -151000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1214293000, "cost_of_revenue": 1073353000, "gross_profit": 140940000, "ebit": 134242000, "ebitda": 152038000, "pretax_income": 134242000, "tax_provision": 9029000, "net_income": 125213000, "net_income_to_common": 125213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356562000, "total_current_assets": 2945440000, "total_assets": 3508986000, "short_term_debt": 1462000, "long_term_debt": 2963000, "total_debt": 4425000, "total_liabilities": 1204275000, "total_equity": 2304711000, "shares_outstanding": 36217000, "goodwill_and_intangibles": 2392000 }, "cash_flow": { "operating_cash_flow": 52931000, "capital_expenditure": 63760000, "free_cash_flow": 116691000, "dividends_paid": null, "share_repurchases": -151000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1214293000, "cost_of_revenue": 1073353000, "gross_profit": 140940000, "ebit": 134242000, "ebitda": 152038000, "pretax_income": 134242000, "tax_provision": 9029000, "net_income": 125213000, "net_income_to_common": 125213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356562000, "total_current_assets": 2945440000, "total_assets": 3508986000, "short_term_debt": 1462000, "long_term_debt": 2963000, "total_debt": 4425000, "total_liabilities": 1204275000, "total_equity": 2304711000, "shares_outstanding": 36217000, "goodwill_and_intangibles": 2392000 }, "cash_flow": { "operating_cash_flow": 52931000, "capital_expenditure": 63760000, "free_cash_flow": 116691000, "dividends_paid": null, "share_repurchases": -151000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1214293000, "cost_of_revenue": 1073353000, "gross_profit": 140940000, "ebit": 134242000, "ebitda": 152038000, "pretax_income": 134242000, "tax_provision": 9029000, "net_income": 125213000, "net_income_to_common": 125213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356562000, "total_current_assets": 2945440000, "total_assets": 3508986000, "short_term_debt": 1462000, "long_term_debt": 2963000, "total_debt": 4425000, "total_liabilities": 1204275000, "total_equity": 2304711000, "shares_outstanding": 36217000, "goodwill_and_intangibles": 2392000 }, "cash_flow": { "operating_cash_flow": 52931000, "capital_expenditure": 63760000, "free_cash_flow": 116691000, "dividends_paid": null, "share_repurchases": -151000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1214293000, "cost_of_revenue": 1073353000, "gross_profit": 140940000, "ebit": 116388000, "ebitda": 134184000, "pretax_income": 134242000, "tax_provision": 9029000, "net_income": 125213000, "net_income_to_common": 125213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356562000, "total_current_assets": 2945440000, "total_assets": 3508986000, "short_term_debt": 1462000, "long_term_debt": 2963000, "total_debt": 4425000, "total_liabilities": 1204275000, "total_equity": 2304711000, "shares_outstanding": 36217000, "goodwill_and_intangibles": 2392000 }, "cash_flow": { "operating_cash_flow": 52931000, "capital_expenditure": 63760000, "free_cash_flow": 116691000, "dividends_paid": null, "share_repurchases": -151000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1132888000, "cost_of_revenue": 995206000, "gross_profit": 137682000, "ebit": 119724999, "ebitda": 134584999, "pretax_income": 119725000, "tax_provision": 7096999, "net_income": 112628000, "net_income_to_common": 112628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319855000, "total_current_assets": 2773801000, "total_assets": 3268598000, "short_term_debt": 1691000, "long_term_debt": 3194000, "total_debt": 8079000, "total_liabilities": 1083812000, "total_equity": 2184786000, "shares_outstanding": 36175000, "goodwill_and_intangibles": 2233000 }, "cash_flow": { "operating_cash_flow": 46259000, "capital_expenditure": 51608000, "free_cash_flow": 97867000, "dividends_paid": null, "share_repurchases": -4812000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1132888000, "cost_of_revenue": 995206000, "gross_profit": 137682000, "ebit": 119724999, "ebitda": 134584999, "pretax_income": 119725000, "tax_provision": 7096999, "net_income": 112628000, "net_income_to_common": 112628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319855000, "total_current_assets": 2773801000, "total_assets": 3268598000, "short_term_debt": 1691000, "long_term_debt": 3194000, "total_debt": 8079000, "total_liabilities": 1083812000, "total_equity": 2184786000, "shares_outstanding": 36175000, "goodwill_and_intangibles": 2233000 }, "cash_flow": { "operating_cash_flow": 46259000, "capital_expenditure": 51608000, "free_cash_flow": 97867000, "dividends_paid": null, "share_repurchases": -4812000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1132888000, "cost_of_revenue": 995206000, "gross_profit": 137682000, "ebit": 119724999, "ebitda": 134584999, "pretax_income": 119725000, "tax_provision": 7096999, "net_income": 112628000, "net_income_to_common": 112628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319855000, "total_current_assets": 2773801000, "total_assets": 3268598000, "short_term_debt": 1691000, "long_term_debt": 3194000, "total_debt": 8079000, "total_liabilities": 1083812000, "total_equity": 2184786000, "shares_outstanding": 36175000, "goodwill_and_intangibles": 2233000 }, "cash_flow": { "operating_cash_flow": 46259000, "capital_expenditure": 51608000, "free_cash_flow": 97867000, "dividends_paid": null, "share_repurchases": -4812000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }