{ "ticker": { "uuid": "058ac7d6-6ee0-4922-be09-44a667e743ba", "symbol": "MBO", "name": "MobilityOne Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/058ac7d6-6ee0-4922-be09-44a667e743ba/", "api_url": "https://sharemaestro.com/factors/api/tickers/058ac7d6-6ee0-4922-be09-44a667e743ba/" }, "ticker_metadata": { "id": 29881, "uuid": "058ac7d6-6ee0-4922-be09-44a667e743ba", "symbol": "MBO", "name": "MobilityOne Limited", "asset_type": "equity", "market_cap": 9168270, "stock_exchange_id": 19, "industry": "Information Technology Services", "sector": "Technology", "description": "MobilityOne Limited, an investment holding company, provides e-commerce infrastructure payment solutions and platforms through its proprietary technology solutions in Malaysia. It operates in two segments, Telecommunication Services and Electronic Commerce Solutions, and Hardware and Services. The company offers payment terminals for retailers, which enables bill payments, mobile and e-games top-ups, loan repayments, credit and ATM card payments, cashbacks, and e-wallets payments; mobile payment applications; and payment solution products and services, such as bill and loan collection, e-voucher distribution, local and federal government payment, and other recurring payment services for corporates. It also provides custom build enterprise payment solutions comprising agent and mobile banking, e-voucher, and POS systems; messaging platform that enables bulk, secured, two way, and premium SMS; and eMoney solutions through card and mobile applications. In addition, the company offers e-channel products and services, technology managed services, and solution sales and consultancy services; and remittance and prepaid reload services. Further, it provides IT systems and solutions; and establishes a multi-channel electronic bureau and financial services. The company serves mobile operators, transportation, financial institutions, hypermarkets, retailers, as well as other service providers requiring payment and transactional technology. MobilityOne Limited was incorporated in 2007 and is based in Kuala Lumpur, Malaysia.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "058ac7d6-6ee0-4922-be09-44a667e743ba", "symbol": "MBO", "name": "MobilityOne Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/058ac7d6-6ee0-4922-be09-44a667e743ba/", "api_url": "https://sharemaestro.com/factors/api/tickers/058ac7d6-6ee0-4922-be09-44a667e743ba/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.49, "value": 0.49, "quality": 0.47, "momentum": 0.48, "coverage": 0.697, "confidence": 0.227, "delta": null }, "headline_factors": { "price": 7.88, "market_cap": 837102892.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 34.482, "piotroski_f_score": 3, "momentum_12_1": 3.7297, "volatility_252d": 3.9491 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:41.721788+00:00", "batch_id": "" }, "size": { "price_close": 7.875, "market_cap": 837102892.5, "market_cap_usd": 837102892.5, "enterprise_value": 841697608.5, "shares_outstanding": 106298780, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.636, "pcf_ratio": null, "pfcf_ratio": -445.3305, "ev_ebitda": null, "ev_ebit": -346.4971, "ev_sales": 3.6559, "ev_fcf": -447.7748, "earnings_yield": null, "fcf_yield": -0.0022, "price_to_sales": 3.636, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2735 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0, "total_yield": 0.0 }, "quality": { "gross_margin": 0.0482, "operating_margin": -0.0106, "net_margin": -0.015, "ebitda_margin": -0.0122, "fcf_margin": -0.0082, "roe": 34.482, "roa": -0.2019, "roic": -0.4053, "roc_greenblatt": null, "asset_turnover": 13.4905, "cash_conversion": 0.5455, "accruals_ratio": -0.0985, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.047, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6506, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.6376, "debt_to_assets": 0.4308, "interest_coverage": -6.7971, "current_ratio": 0.6344, "quick_ratio": 0.6344, "net_debt": 4594716, "local_beta": 2.6941, "volatility_252d": 3.9491, "volatility_60d": 9.9908, "max_drawdown_12m": -0.5161, "risk_adjusted_momentum": 0.9445 }, "growth": { "revenue_growth_1y": -0.0474, "revenue_growth_3y_cagr": -0.0344, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.0305, "revenue_growth": -0.0474, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1, "price_return_3m": 0.05, "price_return_6m": 7.2895, "price_return_9m": 6.1591, "price_return_12m": 3.2568, "price_return_12m_ex1m": 3.7297, "momentum_6m": 7.2895, "momentum_12m": 3.2568, "momentum_12_1": 3.7297, "distance_from_52w_high": -0.37, "distance_from_52w_low": 9.5, "relative_strength": 3.0836 }, "raw_ttm": { "revenue_ttm": 230227323, "gross_profit_ttm": 11103811, "ebit_ttm": -2429162, "ebitda_ttm": -2805740, "net_income_ttm": -3446067, "eps_diluted_ttm": -0.0324, "operating_cash_flow_ttm": -1764506, "capital_expenditure_ttm": -115228, "fcf_ttm": -1879734, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 357380, "cash_and_equivalents": 2757684, "total_current_assets": 10677216, "total_current_liabilities": 16830651, "net_ppe": null, "total_assets": 17065827, "total_debt": 7352400, "total_equity": -99938, "net_working_capital": -2021089, "book_value_per_share": -0.0009, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.4799, "os_score": 0.49, "value_percentile": 0.49, "quality_percentile": 0.47, "momentum_percentile": 0.48, "factor_coverage": 0.697, "signal_confidence": 0.227, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8929, "ticker_id": 29881, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:41.721788+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.875, "market_cap": 837102892.5, "market_cap_usd": 837102892.5, "enterprise_value": 841697608.5, "shares_outstanding": 106298780, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.63598413, "pcf_ratio": null, "pfcf_ratio": -445.33050554, "ev_ebitda": null, "ev_ebit": -346.49710826, "ev_sales": 3.65594143, "ev_fcf": -447.77484926, "earnings_yield": null, "fcf_yield": -0.00223327, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 1.255e-05, "total_yield": 1.255e-05, "gross_margin": 0.04822977, "operating_margin": -0.01055115, "net_margin": -0.01496811, "ebitda_margin": -0.01218682, "fcf_margin": -0.00816469, "roe": 34.48204887, "roa": -0.20192792, "roic": -0.4053307, "roc_greenblatt": null, "asset_turnover": 13.49054593, "cash_conversion": 0.54547227, "accruals_ratio": -0.09853381, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.63761289, "debt_to_assets": 0.43082588, "interest_coverage": -6.7971403, "current_ratio": 0.63439115, "quick_ratio": 0.63439115, "net_debt": 4594716, "revenue_growth_1y": -0.04736393, "revenue_growth_3y_cagr": -0.03438368, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.03048939, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.047041, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1, "price_return_3m": 0.05, "price_return_6m": 7.28947368, "price_return_9m": 6.15909091, "price_return_12m": 3.25675676, "price_return_12m_ex1m": 3.72972973, "distance_from_52w_high": -0.37, "distance_from_52w_low": 9.5, "relative_strength": 3.08361617, "local_beta": 2.6941, "volatility_252d": 3.949068, "volatility_60d": 9.990753, "max_drawdown_12m": -0.51612903, "revenue_ttm": 230227323, "gross_profit_ttm": 11103811, "ebit_ttm": -2429162, "ebitda_ttm": -2805740, "net_income_ttm": -3446067, "eps_diluted_ttm": -0.03241869, "operating_cash_flow_ttm": -1764506, "capital_expenditure_ttm": -115228, "fcf_ttm": -1879734, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 357380, "cash_and_equivalents": 2757684, "total_current_assets": 10677216, "total_current_liabilities": 16830651, "net_ppe": null, "total_assets": 17065827, "total_debt": 7352400, "total_equity": -99938, "net_working_capital": -2021089, "book_value_per_share": -0.00094016, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.697, "signal_confidence": 0.227, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.88, "os": 0.49, "value": 0.49, "quality": 0.47, "momentum": 0.48, "confidence": 0.227, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 34.482, "momentum_12_1": 3.7297, "complete_fields": { "id": 8929, "ticker_id": 29881, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:41.721788+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.875, "market_cap": 837102892.5, "market_cap_usd": 837102892.5, "enterprise_value": 841697608.5, "shares_outstanding": 106298780, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.63598413, "pcf_ratio": null, "pfcf_ratio": -445.33050554, "ev_ebitda": null, "ev_ebit": -346.49710826, "ev_sales": 3.65594143, "ev_fcf": -447.77484926, "earnings_yield": null, "fcf_yield": -0.00223327, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 1.255e-05, "total_yield": 1.255e-05, "gross_margin": 0.04822977, "operating_margin": -0.01055115, "net_margin": -0.01496811, "ebitda_margin": -0.01218682, "fcf_margin": -0.00816469, "roe": 34.48204887, "roa": -0.20192792, "roic": -0.4053307, "roc_greenblatt": null, "asset_turnover": 13.49054593, "cash_conversion": 0.54547227, "accruals_ratio": -0.09853381, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.63761289, "debt_to_assets": 0.43082588, "interest_coverage": -6.7971403, "current_ratio": 0.63439115, "quick_ratio": 0.63439115, "net_debt": 4594716, "revenue_growth_1y": -0.04736393, "revenue_growth_3y_cagr": -0.03438368, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.03048939, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.047041, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1, "price_return_3m": 0.05, "price_return_6m": 7.28947368, "price_return_9m": 6.15909091, "price_return_12m": 3.25675676, "price_return_12m_ex1m": 3.72972973, "distance_from_52w_high": -0.37, "distance_from_52w_low": 9.5, "relative_strength": 3.08361617, "local_beta": 2.6941, "volatility_252d": 3.949068, "volatility_60d": 9.990753, "max_drawdown_12m": -0.51612903, "revenue_ttm": 230227323, "gross_profit_ttm": 11103811, "ebit_ttm": -2429162, "ebitda_ttm": -2805740, "net_income_ttm": -3446067, "eps_diluted_ttm": -0.03241869, "operating_cash_flow_ttm": -1764506, "capital_expenditure_ttm": -115228, "fcf_ttm": -1879734, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 357380, "cash_and_equivalents": 2757684, "total_current_assets": 10677216, "total_current_liabilities": 16830651, "net_ppe": null, "total_assets": 17065827, "total_debt": 7352400, "total_equity": -99938, "net_working_capital": -2021089, "book_value_per_share": -0.00094016, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.697, "signal_confidence": 0.227, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:30.595718+00:00", "is_restated": false, "income_statement": { "revenue": 230227323, "cost_of_revenue": 219123512, "gross_profit": 11103811, "ebit": -2429162, "ebitda": -2805740, "pretax_income": null, "tax_provision": null, "net_income": -3446067, "net_income_to_common": -3446067, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2757684, "total_current_assets": 10677216, "total_assets": 17065827, "short_term_debt": 6890030, "long_term_debt": 186642, "total_debt": 7352400, "total_liabilities": null, "total_equity": -99938, "shares_outstanding": 106298780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1764506, "capital_expenditure": -115228, "free_cash_flow": -1879734, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10504 }, "complete_fields": { "id": 395731, "ticker_id": 29881, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:30.595718+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2805740", "netIncome": "-3446067", "grossProfit": "11103811", "totalRevenue": "230227323", "costOfRevenue": "219123512", "interestExpense": "357380", "operatingIncome": "-2429162", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "334262" }, "balance": { "totalDebt": "7352400", "totalAssets": "17065827", "longTermDebt": "186642", "shortTermDebt": "6890030", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "106298780", "totalCurrentAssets": "10677216", "totalShareholderEquity": "-99938", "totalCurrentLiabilities": "16830651", "cashAndShortTermInvestments": "2757684" }, "cashflow": { "freeCashFlow": "-1879734", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-10504", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1764506", "repurchaseOfStock": null, "capitalExpenditures": "-115228" } }, "revenue": 230227323, "cost_of_revenue": 219123512, "gross_profit": 11103811, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2429162, "depreciation_amortisation": 334262, "ebitda": -2805740, "interest_expense": 357380, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3446067, "net_income_continuing_ops": null, "net_income_to_common": -3446067, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2757684, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10677216, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17065827, "short_term_debt": 6890030, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16830651, "long_term_debt": 186642, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7352400, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -99938, "shares_outstanding": 106298780, "operating_cash_flow": -1764506, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -115228, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10504, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1879734, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2805740", "netIncome": "-3446067", "grossProfit": "11103811", "totalRevenue": "230227323", "costOfRevenue": "219123512", "interestExpense": "357380", "operatingIncome": "-2429162", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "334262" }, "balance": { "totalDebt": "7352400", "totalAssets": "17065827", "longTermDebt": "186642", "shortTermDebt": "6890030", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "106298780", "totalCurrentAssets": "10677216", "totalShareholderEquity": "-99938", "totalCurrentLiabilities": "16830651", "cashAndShortTermInvestments": "2757684" }, "cashflow": { "freeCashFlow": "-1879734", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-10504", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-1764506", "repurchaseOfStock": null, "capitalExpenditures": "-115228" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:30.595718+00:00", "is_restated": false, "income_statement": { "revenue": 241673952, "cost_of_revenue": 229742340, "gross_profit": 11931612, "ebit": -699428, "ebitda": -782573, "pretax_income": null, "tax_provision": null, "net_income": -1408482, "net_income_to_common": -1408482, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2500587, "total_current_assets": 8901858, "total_assets": 15698399, "short_term_debt": 4036396, "long_term_debt": 189428, "total_debt": 4392661, "total_liabilities": null, "total_equity": 3277796, "shares_outstanding": 106298780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 242442, "capital_expenditure": -421057, "free_cash_flow": -178615, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11617 }, "complete_fields": { "id": 395732, "ticker_id": 29881, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:30.595718+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-782573", "netIncome": "-1408482", "grossProfit": "11931612", "totalRevenue": "241673952", "costOfRevenue": "229742340", "interestExpense": "236058", "operatingIncome": "-699428", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "350983" }, "balance": { "totalDebt": "4392661", "totalAssets": "15698399", "longTermDebt": "189428", "shortTermDebt": "4036396", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "106298780", "totalCurrentAssets": "8901858", "totalShareholderEquity": "3277796", "totalCurrentLiabilities": "12096978", "cashAndShortTermInvestments": "2500587" }, "cashflow": { "freeCashFlow": "-178615", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-11617", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "242442", "repurchaseOfStock": null, "capitalExpenditures": "-421057" } }, "revenue": 241673952, "cost_of_revenue": 229742340, "gross_profit": 11931612, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -699428, "depreciation_amortisation": 350983, "ebitda": -782573, "interest_expense": 236058, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1408482, "net_income_continuing_ops": null, "net_income_to_common": -1408482, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2500587, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8901858, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15698399, "short_term_debt": 4036396, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12096978, "long_term_debt": 189428, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4392661, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3277796, "shares_outstanding": 106298780, "operating_cash_flow": 242442, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -421057, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11617, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -178615, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-782573", "netIncome": "-1408482", "grossProfit": "11931612", "totalRevenue": "241673952", "costOfRevenue": "229742340", "interestExpense": "236058", "operatingIncome": "-699428", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "350983" }, "balance": { "totalDebt": "4392661", "totalAssets": "15698399", "longTermDebt": "189428", "shortTermDebt": "4036396", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "106298780", "totalCurrentAssets": "8901858", "totalShareholderEquity": "3277796", "totalCurrentLiabilities": "12096978", "cashAndShortTermInvestments": "2500587" }, "cashflow": { "freeCashFlow": "-178615", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-11617", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "242442", "repurchaseOfStock": null, "capitalExpenditures": "-421057" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:30.595718+00:00", "is_restated": false, "income_statement": { "revenue": 233761671, "cost_of_revenue": 221010827, "gross_profit": 12750844, "ebit": 652011, "ebitda": 899012, "pretax_income": null, "tax_provision": null, "net_income": 23857, "net_income_to_common": 23857, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3246588, "total_current_assets": 10568179, "total_assets": 12327819, "short_term_debt": 3647482, "long_term_debt": 221697, "total_debt": 4072945, "total_liabilities": null, "total_equity": 5229809, "shares_outstanding": 106298780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -995289, "capital_expenditure": -390056, "free_cash_flow": -1385345, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1553322 }, "complete_fields": { "id": 395733, "ticker_id": 29881, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:30.595718+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "899012", "netIncome": "23857", "grossProfit": "12750844", "totalRevenue": "233761671", "costOfRevenue": "221010827", "interestExpense": "137143", "operatingIncome": "652011", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "482891" }, "balance": { "totalDebt": "4072945", "totalAssets": "12327819", "longTermDebt": "221697", "shortTermDebt": "3647482", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "106298780", "totalCurrentAssets": "10568179", "totalShareholderEquity": "5229809", "totalCurrentLiabilities": "6777490", "cashAndShortTermInvestments": "3246588" }, "cashflow": { "freeCashFlow": "-1385345", "dividendsPaid": null, "issuanceOfDebt": "1562937", "issuanceOfStock": null, "repaymentOfDebt": "-9615", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-995289", "repurchaseOfStock": null, "capitalExpenditures": "-390056" } }, "revenue": 233761671, "cost_of_revenue": 221010827, "gross_profit": 12750844, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 652011, "depreciation_amortisation": 482891, "ebitda": 899012, "interest_expense": 137143, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23857, "net_income_continuing_ops": null, "net_income_to_common": 23857, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3246588, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10568179, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12327819, "short_term_debt": 3647482, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6777490, "long_term_debt": 221697, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4072945, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5229809, "shares_outstanding": 106298780, "operating_cash_flow": -995289, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -390056, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1553322, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1385345, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "899012", "netIncome": "23857", "grossProfit": "12750844", "totalRevenue": "233761671", "costOfRevenue": "221010827", "interestExpense": "137143", "operatingIncome": "652011", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "482891" }, "balance": { "totalDebt": "4072945", "totalAssets": "12327819", "longTermDebt": "221697", "shortTermDebt": "3647482", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "106298780", "totalCurrentAssets": "10568179", "totalShareholderEquity": "5229809", "totalCurrentLiabilities": "6777490", "cashAndShortTermInvestments": "3246588" }, "cashflow": { "freeCashFlow": "-1385345", "dividendsPaid": null, "issuanceOfDebt": "1562937", "issuanceOfStock": null, "repaymentOfDebt": "-9615", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-995289", "repurchaseOfStock": null, "capitalExpenditures": "-390056" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:30.595718+00:00", "is_restated": false, "income_statement": { "revenue": 255707270, "cost_of_revenue": 242050541, "gross_profit": 13656729, "ebit": 2144821, "ebitda": 2544468, "pretax_income": null, "tax_provision": null, "net_income": 1524429, "net_income_to_common": 1524429, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3157136, "total_current_assets": 11014803, "total_assets": 12554971, "short_term_debt": 1958841, "long_term_debt": 217881, "total_debt": 2332211, "total_liabilities": null, "total_equity": 4850977, "shares_outstanding": 106298780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1698703, "capital_expenditure": -40556, "free_cash_flow": 1658147, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1211331 }, "complete_fields": { "id": 395734, "ticker_id": 29881, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:30.595718+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2544468", "netIncome": "1524429", "grossProfit": "13656729", "totalRevenue": "255707270", "costOfRevenue": "242050541", "interestExpense": "115620", "operatingIncome": "2144821", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "413013" }, "balance": { "totalDebt": "2332211", "totalAssets": "12554971", "longTermDebt": "217881", "shortTermDebt": "1958841", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "106298780", "totalCurrentAssets": "11014803", "totalShareholderEquity": "4850977", "totalCurrentLiabilities": "7367271", "cashAndShortTermInvestments": "3157136" }, "cashflow": { "freeCashFlow": "1658147", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1211331", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "1698703", "repurchaseOfStock": null, "capitalExpenditures": "-40556" } }, "revenue": 255707270, "cost_of_revenue": 242050541, "gross_profit": 13656729, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2144821, "depreciation_amortisation": 413013, "ebitda": 2544468, "interest_expense": 115620, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1524429, "net_income_continuing_ops": null, "net_income_to_common": 1524429, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3157136, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11014803, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12554971, "short_term_debt": 1958841, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7367271, "long_term_debt": 217881, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2332211, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4850977, "shares_outstanding": 106298780, "operating_cash_flow": 1698703, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40556, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1211331, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1658147, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2544468", "netIncome": "1524429", "grossProfit": "13656729", "totalRevenue": "255707270", "costOfRevenue": "242050541", "interestExpense": "115620", "operatingIncome": "2144821", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "413013" }, "balance": { "totalDebt": "2332211", "totalAssets": "12554971", "longTermDebt": "217881", "shortTermDebt": "1958841", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "106298780", "totalCurrentAssets": "11014803", "totalShareholderEquity": "4850977", "totalCurrentLiabilities": "7367271", "cashAndShortTermInvestments": "3157136" }, "cashflow": { "freeCashFlow": "1658147", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1211331", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "1698703", "repurchaseOfStock": null, "capitalExpenditures": "-40556" } } } ], "quarterly": [ { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:30.595718+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2757684, "total_current_assets": 10677216, "total_assets": 17065827, "short_term_debt": 6890030, "long_term_debt": 186642, "total_debt": 7352400, "total_liabilities": null, "total_equity": -99938, "shares_outstanding": 106298780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395730, "ticker_id": 29881, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:04:30.595718+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "7352400", "totalAssets": "17065827", "longTermDebt": "186642", "shortTermDebt": "6890030", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "106298780", "totalCurrentAssets": "10677216", "totalShareholderEquity": "-99938", "totalCurrentLiabilities": "16830651", "cashAndShortTermInvestments": "2757684" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2757684, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10677216, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17065827, "short_term_debt": 6890030, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16830651, "long_term_debt": 186642, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7352400, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -99938, "shares_outstanding": 106298780, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "7352400", "totalAssets": "17065827", "longTermDebt": "186642", "shortTermDebt": "6890030", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "106298780", "totalCurrentAssets": "10677216", "totalShareholderEquity": "-99938", "totalCurrentLiabilities": "16830651", "cashAndShortTermInvestments": "2757684" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }