{ "ticker": { "uuid": "058bc3eb-b1c8-4cd7-af8d-97b6679d4e88", "symbol": "IPGP", "name": "IPG Photonics Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/058bc3eb-b1c8-4cd7-af8d-97b6679d4e88/", "api_url": "https://sharemaestro.com/factors/api/tickers/058bc3eb-b1c8-4cd7-af8d-97b6679d4e88/" }, "latest_snapshot": { "ticker": { "uuid": "058bc3eb-b1c8-4cd7-af8d-97b6679d4e88", "symbol": "IPGP", "name": "IPG Photonics Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/058bc3eb-b1c8-4cd7-af8d-97b6679d4e88/", "api_url": "https://sharemaestro.com/factors/api/tickers/058bc3eb-b1c8-4cd7-af8d-97b6679d4e88/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.08, "value": 0.05, "quality": 0.17, "momentum": 0.71, "coverage": 0.939, "confidence": 0.9, "delta": 1 }, "headline_factors": { "price": 91.7, "market_cap": 3892079587.2, "pe_ratio": 134.5716, "earnings_yield": 0.0089, "ebitda_to_ev": 0.0285, "shareholder_yield": 0.0137, "roe": 0.0137, "piotroski_f_score": 6, "momentum_12_1": 0.3737, "volatility_252d": 0.6268 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 134.5716, "ev_ebitda": 35.0345, "earnings_yield": 0.0089, "fcf_yield": 0.037, "shareholder_yield": 0.0137 }, "quality": { "roe": 0.0137, "roic": 0.015, "gross_margin": 0.3756, "fcf_margin": 0.1217, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0929, "eps_growth_1y": null, "fcf_growth_1y": -0.5804 }, "momentum": { "price_return_12m": 0.1752, "momentum_12_1": 0.3737, "relative_strength": -0.041 }, "scores": { "value_percentile": 0.05, "quality_percentile": 0.17, "momentum_percentile": 0.71, "growth_composite": 84, "yield_composite": 71, "overall_composite": 92, "os_score": 0.08, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 107.37, "os": 0.1, "value": 0.04, "quality": 0.17, "momentum": 0.84, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 157.5676, "earnings_yield": 0.0074, "shareholder_yield": 0.0117, "roe": 0.0137, "momentum_12_1": 0.5157 }, { "week_end_date": "2026-06-14", "price": 114.65, "os": 0.09, "value": 0.04, "quality": 0.15, "momentum": 0.81, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 168.2512, "earnings_yield": 0.0069, "shareholder_yield": 0.0109, "roe": 0.0137, "momentum_12_1": 0.5591 }, { "week_end_date": "2026-06-21", "price": 118.01, "os": 0.1, "value": 0.04, "quality": 0.16, "momentum": 0.89, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 173.182, "earnings_yield": 0.0067, "shareholder_yield": 0.0106, "roe": 0.0137, "momentum_12_1": 0.8028 }, { "week_end_date": "2026-06-28", "price": 107.19, "os": 0.09, "value": 0.05, "quality": 0.16, "momentum": 0.78, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 157.3035, "earnings_yield": 0.0074, "shareholder_yield": 0.0117, "roe": 0.0137, "momentum_12_1": 0.6713 }, { "week_end_date": "2026-07-05", "price": 105.27, "os": 0.1, "value": 0.04, "quality": 0.19, "momentum": 0.82, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 154.4858, "earnings_yield": 0.0076, "shareholder_yield": 0.0119, "roe": 0.0137, "momentum_12_1": 0.4582 }, { "week_end_date": "2026-07-12", "price": 107.73, "os": 0.11, "value": 0.04, "quality": 0.17, "momentum": 0.88, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 158.0959, "earnings_yield": 0.0074, "shareholder_yield": 0.0116, "roe": 0.0137, "momentum_12_1": 0.5462 }, { "week_end_date": "2026-07-19", "price": 104.33, "os": 0.09, "value": 0.04, "quality": 0.17, "momentum": 0.82, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 153.1064, "earnings_yield": 0.0077, "shareholder_yield": 0.012, "roe": 0.0137, "momentum_12_1": 0.5813 }, { "week_end_date": "2026-07-26", "price": 91.7, "os": 0.08, "value": 0.05, "quality": 0.17, "momentum": 0.71, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 134.5716, "earnings_yield": 0.0089, "shareholder_yield": 0.0137, "roe": 0.0137, "momentum_12_1": 0.3737 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1003777000, "cost_of_revenue": 622314000, "gross_profit": 381463000, "ebit": 45096000, "ebitda": 111950000, "pretax_income": 45096000, "tax_provision": 14000000, "net_income": 31096000, "net_income_to_common": 31096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403790000, "total_current_assets": 1423440000, "total_assets": 2424280000, "short_term_debt": 5074000, "long_term_debt": null, "total_debt": 17250000, "total_liabilities": 296150000, "total_equity": 2128130000, "shares_outstanding": 42650000, "goodwill_and_intangibles": 121668000 }, "cash_flow": { "operating_cash_flow": 75344000, "capital_expenditure": 78798000, "free_cash_flow": 154142000, "dividends_paid": null, "share_repurchases": -53132000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1003777000, "cost_of_revenue": 622314000, "gross_profit": 381463000, "ebit": 45096000, "ebitda": 111950000, "pretax_income": 45096000, "tax_provision": 14000000, "net_income": 31096000, "net_income_to_common": 31096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403790000, "total_current_assets": 1423440000, "total_assets": 2424280000, "short_term_debt": 5074000, "long_term_debt": null, "total_debt": 17250000, "total_liabilities": 296150000, "total_equity": 2128130000, "shares_outstanding": 42650000, "goodwill_and_intangibles": 121668000 }, "cash_flow": { "operating_cash_flow": 75344000, "capital_expenditure": 78798000, "free_cash_flow": 154142000, "dividends_paid": null, "share_repurchases": -53132000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1003777000, "cost_of_revenue": 622314000, "gross_profit": 381463000, "ebit": 45096000, "ebitda": 111950000, "pretax_income": 45096000, "tax_provision": 14000000, "net_income": 31096000, "net_income_to_common": 31096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403790000, "total_current_assets": 1423440000, "total_assets": 2424280000, "short_term_debt": 5074000, "long_term_debt": null, "total_debt": 17250000, "total_liabilities": 296150000, "total_equity": 2128130000, "shares_outstanding": 42650000, "goodwill_and_intangibles": 121668000 }, "cash_flow": { "operating_cash_flow": 75344000, "capital_expenditure": 78798000, "free_cash_flow": 154142000, "dividends_paid": null, "share_repurchases": -53132000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1003777000, "cost_of_revenue": 622314000, "gross_profit": 381463000, "ebit": 45096000, "ebitda": 111950000, "pretax_income": 45096000, "tax_provision": 14000000, "net_income": 31096000, "net_income_to_common": 31096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403790000, "total_current_assets": 1423440000, "total_assets": 2424280000, "short_term_debt": 5074000, "long_term_debt": null, "total_debt": 17250000, "total_liabilities": 296150000, "total_equity": 2128130000, "shares_outstanding": 42650000, "goodwill_and_intangibles": 121668000 }, "cash_flow": { "operating_cash_flow": 75344000, "capital_expenditure": 78798000, "free_cash_flow": 154142000, "dividends_paid": null, "share_repurchases": -53132000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1003777000, "cost_of_revenue": 622314000, "gross_profit": 381463000, "ebit": 45096000, "ebitda": 111950000, "pretax_income": 45096000, "tax_provision": 14000000, "net_income": 31096000, "net_income_to_common": 31096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403790000, "total_current_assets": 1423440000, "total_assets": 2424280000, "short_term_debt": 5074000, "long_term_debt": null, "total_debt": 17250000, "total_liabilities": 296150000, "total_equity": 2128130000, "shares_outstanding": 42650000, "goodwill_and_intangibles": 121668000 }, "cash_flow": { "operating_cash_flow": 75344000, "capital_expenditure": 78798000, "free_cash_flow": 154142000, "dividends_paid": null, "share_repurchases": -53132000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1003777000, "cost_of_revenue": 622314000, "gross_profit": 381463000, "ebit": 45096000, "ebitda": 111950000, "pretax_income": 45096000, "tax_provision": 14000000, "net_income": 31096000, "net_income_to_common": 31096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403790000, "total_current_assets": 1423440000, "total_assets": 2424280000, "short_term_debt": 5074000, "long_term_debt": null, "total_debt": 17250000, "total_liabilities": 296150000, "total_equity": 2128130000, "shares_outstanding": 42650000, "goodwill_and_intangibles": 121668000 }, "cash_flow": { "operating_cash_flow": 75344000, "capital_expenditure": 78798000, "free_cash_flow": 154142000, "dividends_paid": null, "share_repurchases": -53132000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1003777000, "cost_of_revenue": 622314000, "gross_profit": 381463000, "ebit": 45096000, "ebitda": 111950000, "pretax_income": 45096000, "tax_provision": 14000000, "net_income": 31096000, "net_income_to_common": 31096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403790000, "total_current_assets": 1423440000, "total_assets": 2424280000, "short_term_debt": null, "long_term_debt": null, "total_debt": 17250000, "total_liabilities": 296150000, "total_equity": 2128130000, "shares_outstanding": 42650000, "goodwill_and_intangibles": 121668000 }, "cash_flow": { "operating_cash_flow": 75344000, "capital_expenditure": 78798000, "free_cash_flow": 154142000, "dividends_paid": null, "share_repurchases": -53132000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 977134000, "cost_of_revenue": 638979000, "gross_profit": 338155000, "ebit": 14477000, "ebitda": 75920000, "pretax_income": -161888000, "tax_provision": 19638000, "net_income": -181526000, "net_income_to_common": -181526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 620040000, "total_current_assets": 1430995000, "total_assets": 2289264000, "short_term_debt": 4835000, "long_term_debt": null, "total_debt": 17959000, "total_liabilities": 264793000, "total_equity": 2024471000, "shares_outstanding": 44336000, "goodwill_and_intangibles": 122617000 }, "cash_flow": { "operating_cash_flow": 247896000, "capital_expenditure": 98524000, "free_cash_flow": 346420000, "dividends_paid": null, "share_repurchases": -343816000, "shares_issued": 4195000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 265497000, "cost_of_revenue": 165998000, "gross_profit": 99499000, "ebit": 1019000, "ebitda": 16911000, "pretax_income": 1019000, "tax_provision": -565000, "net_income": 1584000, "net_income_to_common": 1584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480761000, "total_current_assets": 1433138000, "total_assets": 2421642000, "short_term_debt": 4996000, "long_term_debt": 11316000, "total_debt": 16312000, "total_liabilities": 305847000, "total_equity": 2115795000, "shares_outstanding": 42912000, "goodwill_and_intangibles": 118084000 }, "cash_flow": { "operating_cash_flow": -5463000, "capital_expenditure": 16311000, "free_cash_flow": 10848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 265497000, "cost_of_revenue": 165998000, "gross_profit": 99499000, "ebit": 1019000, "ebitda": 16911000, "pretax_income": 1019000, "tax_provision": -565000, "net_income": 1584000, "net_income_to_common": 1584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480761000, "total_current_assets": 1433138000, "total_assets": 2421642000, "short_term_debt": 4996000, "long_term_debt": 11316000, "total_debt": 16312000, "total_liabilities": 305847000, "total_equity": 2115795000, "shares_outstanding": 42912000, "goodwill_and_intangibles": 118084000 }, "cash_flow": { "operating_cash_flow": -5463000, "capital_expenditure": 16311000, "free_cash_flow": 10848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 265497000, "cost_of_revenue": 165998000, "gross_profit": 99499000, "ebit": 1019000, "ebitda": 16911000, "pretax_income": 1019000, "tax_provision": -565000, "net_income": 1584000, "net_income_to_common": 1584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480761000, "total_current_assets": 1433138000, "total_assets": 2421642000, "short_term_debt": 4996000, "long_term_debt": 11316000, "total_debt": 16312000, "total_liabilities": 305847000, "total_equity": 2115795000, "shares_outstanding": 42912000, "goodwill_and_intangibles": 118084000 }, "cash_flow": { "operating_cash_flow": -5463000, "capital_expenditure": 16311000, "free_cash_flow": 10848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 265497000, "cost_of_revenue": 165998000, "gross_profit": 99499000, "ebit": 1019000, "ebitda": 16911000, "pretax_income": 1019000, "tax_provision": -565000, "net_income": 1584000, "net_income_to_common": 1584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480761000, "total_current_assets": 1433138000, "total_assets": 2421642000, "short_term_debt": 4996000, "long_term_debt": 11316000, "total_debt": 16312000, "total_liabilities": 305847000, "total_equity": 2115795000, "shares_outstanding": 42912000, "goodwill_and_intangibles": 118084000 }, "cash_flow": { "operating_cash_flow": -5463000, "capital_expenditure": 16311000, "free_cash_flow": 10848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 265497000, "cost_of_revenue": 165998000, "gross_profit": 99499000, "ebit": 1019000, "ebitda": 16911000, "pretax_income": 1019000, "tax_provision": -565000, "net_income": 1584000, "net_income_to_common": 1584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480761000, "total_current_assets": 1433138000, "total_assets": 2421642000, "short_term_debt": 4996000, "long_term_debt": 11316000, "total_debt": 16312000, "total_liabilities": 305847000, "total_equity": 2115795000, "shares_outstanding": 42912000, "goodwill_and_intangibles": 118084000 }, "cash_flow": { "operating_cash_flow": -5463000, "capital_expenditure": 16311000, "free_cash_flow": 10848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 265497000, "cost_of_revenue": 165998000, "gross_profit": 99499000, "ebit": 1019000, "ebitda": 16911000, "pretax_income": 1019000, "tax_provision": -565000, "net_income": 1584000, "net_income_to_common": 1584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480761000, "total_current_assets": 1433138000, "total_assets": 2421642000, "short_term_debt": 4996000, "long_term_debt": 11316000, "total_debt": 16312000, "total_liabilities": 305847000, "total_equity": 2115795000, "shares_outstanding": 42912000, "goodwill_and_intangibles": 118084000 }, "cash_flow": { "operating_cash_flow": -5463000, "capital_expenditure": 16311000, "free_cash_flow": 10848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 265497000, "cost_of_revenue": 165998000, "gross_profit": 99499000, "ebit": -7736000, "ebitda": -7736000, "pretax_income": 1019000, "tax_provision": -565000, "net_income": 1584000, "net_income_to_common": 1584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480761000, "total_current_assets": 1433138000, "total_assets": 2421642000, "short_term_debt": 4996000, "long_term_debt": 11316000, "total_debt": 16312000, "total_liabilities": 305847000, "total_equity": 2115795000, "shares_outstanding": 42912000, "goodwill_and_intangibles": 118084000 }, "cash_flow": { "operating_cash_flow": -5463000, "capital_expenditure": 16311000, "free_cash_flow": 10848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 274471000, "cost_of_revenue": 175398000, "gross_profit": 99073000, "ebit": 10556000, "ebitda": 30611000, "pretax_income": 10556000, "tax_provision": -2714000, "net_income": 13270000, "net_income_to_common": 13270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403790000, "total_current_assets": 1423440000, "total_assets": 2424280000, "short_term_debt": 5074000, "long_term_debt": 12176000, "total_debt": 17250000, "total_liabilities": 296150000, "total_equity": 2128130000, "shares_outstanding": 42620000, "goodwill_and_intangibles": 121668000 }, "cash_flow": { "operating_cash_flow": 28809000, "capital_expenditure": 17891000, "free_cash_flow": 46700000, "dividends_paid": null, "share_repurchases": -6529000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 274471000, "cost_of_revenue": 175398000, "gross_profit": 99073000, "ebit": 10556000, "ebitda": 30611000, "pretax_income": 10556000, "tax_provision": -2714000, "net_income": 13270000, "net_income_to_common": 13270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403790000, "total_current_assets": 1423440000, "total_assets": 2424280000, "short_term_debt": 5074000, "long_term_debt": 12176000, "total_debt": 17250000, "total_liabilities": 296150000, "total_equity": 2128130000, "shares_outstanding": 42620000, "goodwill_and_intangibles": 121668000 }, "cash_flow": { "operating_cash_flow": 28809000, "capital_expenditure": 17891000, "free_cash_flow": 46700000, "dividends_paid": null, "share_repurchases": -6529000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 274471000, "cost_of_revenue": 175398000, "gross_profit": 99073000, "ebit": 10556000, "ebitda": 30611000, "pretax_income": 10556000, "tax_provision": -2714000, "net_income": 13270000, "net_income_to_common": 13270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403790000, "total_current_assets": 1423440000, "total_assets": 2424280000, "short_term_debt": 5074000, "long_term_debt": 12176000, "total_debt": 17250000, "total_liabilities": 296150000, "total_equity": 2128130000, "shares_outstanding": 42620000, "goodwill_and_intangibles": 121668000 }, "cash_flow": { "operating_cash_flow": 28809000, "capital_expenditure": 17891000, "free_cash_flow": 46700000, "dividends_paid": null, "share_repurchases": -6529000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 274471000, "cost_of_revenue": 175398000, "gross_profit": 99073000, "ebit": 10556000, "ebitda": 30611000, "pretax_income": 10556000, "tax_provision": -2714000, "net_income": 13270000, "net_income_to_common": 13270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403790000, "total_current_assets": 1423440000, "total_assets": 2424280000, "short_term_debt": 5074000, "long_term_debt": 12176000, "total_debt": 17250000, "total_liabilities": 296150000, "total_equity": 2128130000, "shares_outstanding": 42620000, "goodwill_and_intangibles": 121668000 }, "cash_flow": { "operating_cash_flow": 28809000, "capital_expenditure": 17891000, "free_cash_flow": 46700000, "dividends_paid": null, "share_repurchases": -6529000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 274471000, "cost_of_revenue": 175398000, "gross_profit": 99073000, "ebit": 10556000, "ebitda": 30611000, "pretax_income": 10556000, "tax_provision": -2714000, "net_income": 13270000, "net_income_to_common": 13270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403790000, "total_current_assets": 1423440000, "total_assets": 2424280000, "short_term_debt": 5074000, "long_term_debt": 12176000, "total_debt": 17250000, "total_liabilities": 296150000, "total_equity": 2128130000, "shares_outstanding": 42620000, "goodwill_and_intangibles": 121668000 }, "cash_flow": { "operating_cash_flow": 28809000, "capital_expenditure": 17891000, "free_cash_flow": 46700000, "dividends_paid": null, "share_repurchases": -6529000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }