{ "ticker": { "uuid": "0593cb01-a779-4aa3-9205-f4670945f92c", "symbol": "AAPL", "name": "Apple Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/0593cb01-a779-4aa3-9205-f4670945f92c/", "api_url": "https://sharemaestro.com/factors/api/tickers/0593cb01-a779-4aa3-9205-f4670945f92c/" }, "ticker_metadata": { "id": 34956, "uuid": "0593cb01-a779-4aa3-9205-f4670945f92c", "symbol": "AAPL", "name": "Apple Inc.", "asset_type": "equity", "market_cap": 6052595105792, "stock_exchange_id": 42, "industry": "Consumer Electronics", "sector": "Technology", "description": "Apple Inc. designs, manufactures, and markets smartphones, personal computers, tablets, wearables, and accessories worldwide. The company offers iPhone, a line of smartphones; Mac, a line of personal computers; iPad, a line of multi-purpose tablets; and wearables, home, and accessories comprising AirPods, Apple Vision Pro, Apple TV, Apple Watch, Beats products, and HomePod, as well as Apple branded and third-party accessories. It also provides AppleCare support and cloud services; and operates various platforms, including the App Store that allow customers to discover and download applications and digital content, such as books, music, video, games, and podcasts, as well as advertising services include third-party licensing arrangements and its own advertising platforms. In addition, the company offers various subscription-based services, such as Apple Arcade, a game subscription service; Apple Fitness+, a personalized fitness service; Apple Music, which offers users a curated listening experience with on-demand radio stations; Apple News+, a subscription news and magazine service; Apple TV, which offers exclusive original content and live sports; Apple Card, a co-branded credit card; and Apple Pay, a cashless payment service, as well as licenses its intellectual property. The company serves consumers, and small and mid-sized businesses; and the education, enterprise, and government markets. It distributes third-party applications for its products through the App Store. The company also sells its products through its retail and online stores, and direct sales force; and third-party cellular network carriers and resellers. The company was formerly known as Apple Computer, Inc. and changed its name to Apple Inc. in January 2007. Apple Inc. was founded in 1976 and is headquartered in Cupertino, California.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0593cb01-a779-4aa3-9205-f4670945f92c", "symbol": "AAPL", "name": "Apple Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/0593cb01-a779-4aa3-9205-f4670945f92c/", "api_url": "https://sharemaestro.com/factors/api/tickers/0593cb01-a779-4aa3-9205-f4670945f92c/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.36, "value": 0.01, "quality": 0.98, "momentum": 0.7, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 43.58, "market_cap": 5969045396198.21, "pe_ratio": 48.6971, "earnings_yield": 0.0245, "ebitda_to_ev": 0.0266, "shareholder_yield": 0.0157, "roe": 1.151, "piotroski_f_score": 8, "momentum_12_1": 0.4116, "volatility_252d": 0.2482 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.226158+00:00", "batch_id": "" }, "size": { "price_close": 43.58, "market_cap": 5969045396198.208, "market_cap_usd": 5969045396198.208, "enterprise_value": 6008184396198.208, "shares_outstanding": 136967533783, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 48.6971, "pb_ratio": 56.0521, "ptbv_ratio": 56.0521, "ps_ratio": 13.2222, "pcf_ratio": 42.5685, "pfcf_ratio": 46.2093, "ev_ebitda": 37.5568, "ev_ebit": 40.7705, "ev_sales": 13.3089, "ev_fcf": 46.5123, "earnings_yield": 0.0245, "fcf_yield": 0.0215, "price_to_sales": 13.2222, "price_to_book": 56.0521, "price_to_cashflow": 42.5685, "ebitda_to_ev": 0.0266, "sales_yield": 0.0751 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0131, "shareholder_yield": 0.0157, "debt_paydown_yield": 0.0028, "total_yield": 0.0185 }, "quality": { "gross_margin": 0.4786, "operating_margin": 0.3264, "net_margin": 0.2715, "ebitda_margin": 0.3544, "fcf_margin": 0.2861, "roe": 1.151, "roa": 0.3303, "roic": 0.7589, "roc_greenblatt": 6.0585, "asset_turnover": 1.2166, "cash_conversion": 1.0538, "accruals_ratio": -0.0476, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.2527, "revenue_stability_5y": 0.0356, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5823, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2447, "debt_to_assets": 0.2283, "interest_coverage": null, "current_ratio": 1.0704, "quick_ratio": 1.0704, "net_debt": 39139000000, "local_beta": 0.6448, "volatility_252d": 0.2482, "volatility_60d": 0.4964, "max_drawdown_12m": -0.1133, "risk_adjusted_momentum": 1.658 }, "growth": { "revenue_growth_1y": 0.0643, "revenue_growth_3y_cagr": 0.0181, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2227, "eps_growth_3y_cagr": 0.0392, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0923, "book_value_growth_1y": 0.3248, "revenue_growth": 0.0643, "earnings_growth": 0.2227 }, "momentum": { "price_return_1m": 0.0486, "price_return_3m": 0.1892, "price_return_6m": 0.094, "price_return_9m": 0.2671, "price_return_12m": 0.4801, "price_return_12m_ex1m": 0.4116, "momentum_6m": 0.094, "momentum_12m": 0.4801, "momentum_12_1": 0.4116, "distance_from_52w_high": -0.0138, "distance_from_52w_low": 0.5368, "relative_strength": 0.178 }, "raw_ttm": { "revenue_ttm": 451442000000, "gross_profit_ttm": 216071000000, "ebit_ttm": 147366000000, "ebitda_ttm": 159976000000, "net_income_ttm": 122575000000, "eps_diluted_ttm": 0.8949, "operating_cash_flow_ttm": 140222000000, "capital_expenditure_ttm": -11048000000, "fcf_ttm": 129174000000, "dividends_paid_ttm": -15550000000, "share_repurchases_ttm": -78196000000, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 45572000000, "total_current_assets": 144114000000, "total_current_liabilities": 134641000000, "net_ppe": 50116000000, "total_assets": 371082000000, "total_debt": 84711000000, "total_equity": 106491000000, "net_working_capital": -25792000000, "book_value_per_share": 0.7775, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.7775 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 85, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 93, "rank_pcf": 92, "rank_ev_ebitda": 92, "rank_ev_ebit": 87, "rank_earnings_yield": 87, "rank_fcf_yield": 60, "rank_dividend_yield": 14, "rank_shareholder_yield": 52, "rank_total_yield": 65, "rank_roe": 2, "rank_roc": 3, "rank_roic": 2, "rank_gross_margin": 44, "rank_fcf_margin": 17, "rank_piotroski": 5, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 39 }, "composites": { "value_composite": 99, "quality_composite": 2, "momentum_composite": 30, "growth_composite": 31, "yield_composite": 30, "svqf_composite": 28, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.099, "os_score": 0.36, "value_percentile": 0.01, "quality_percentile": 0.98, "momentum_percentile": 0.7, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 11121, "ticker_id": 34956, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.226158+00:00", "batch_id": "", "os_score_delta": null, "price_close": 43.58, "market_cap": 5969045396198.208, "market_cap_usd": 5969045396198.208, "enterprise_value": 6008184396198.208, "shares_outstanding": 136967533783, "fx_rate_to_usd": null, "pe_ratio": 48.69708665, "pb_ratio": 56.05211141, "ptbv_ratio": 56.05211141, "ps_ratio": 13.2221756, "pcf_ratio": 42.56853701, "pfcf_ratio": 46.20934086, "ev_ebitda": 37.55678599, "ev_ebit": 40.77049249, "ev_sales": 13.30887334, "ev_fcf": 46.51233527, "earnings_yield": 0.02452754, "fcf_yield": 0.02149967, "dividend_yield": 0, "buyback_yield": 0.01310025, "shareholder_yield": 0.01570536, "debt_paydown_yield": 0.00281117, "total_yield": 0.01851653, "gross_margin": 0.47862405, "operating_margin": 0.32643396, "net_margin": 0.27151882, "ebitda_margin": 0.35436667, "fcf_margin": 0.28613643, "roe": 1.15103624, "roa": 0.33031783, "roic": 0.75894047, "roc_greenblatt": 6.05846078, "asset_turnover": 1.21655591, "cash_conversion": 1.05383643, "accruals_ratio": -0.04755553, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.24465545, "debt_to_assets": 0.22828108, "interest_coverage": null, "current_ratio": 1.07035747, "quick_ratio": 1.07035747, "net_debt": 39139000000, "revenue_growth_1y": 0.06425512, "revenue_growth_3y_cagr": 0.01812536, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.22273827, "eps_growth_3y_cagr": 0.03921259, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.09227348, "book_value_growth_1y": 0.32480299, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.252727, "revenue_stability_5y": 0.035558, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04855402, "price_return_3m": 0.1891997, "price_return_6m": 0.09397622, "price_return_9m": 0.26710916, "price_return_12m": 0.4800922, "price_return_12m_ex1m": 0.41155551, "distance_from_52w_high": -0.01380396, "distance_from_52w_low": 0.53675873, "relative_strength": 0.17798579, "local_beta": 0.6448, "volatility_252d": 0.24823, "volatility_60d": 0.49635, "max_drawdown_12m": -0.11325475, "revenue_ttm": 451442000000, "gross_profit_ttm": 216071000000, "ebit_ttm": 147366000000, "ebitda_ttm": 159976000000, "net_income_ttm": 122575000000, "eps_diluted_ttm": 0.89492011, "operating_cash_flow_ttm": 140222000000, "capital_expenditure_ttm": -11048000000, "fcf_ttm": 129174000000, "dividends_paid_ttm": -15550000000, "share_repurchases_ttm": -78196000000, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 45572000000, "total_current_assets": 144114000000, "total_current_liabilities": 134641000000, "net_ppe": 50116000000, "total_assets": 371082000000, "total_debt": 84711000000, "total_equity": 106491000000, "net_working_capital": -25792000000, "book_value_per_share": 0.77749082, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.77749082, "universe_ticker_count": 524, "sector": "Technology", "rank_pe": 85, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 93, "rank_pcf": 92, "rank_ev_ebitda": 92, "rank_ev_ebit": 87, "rank_earnings_yield": 87, "rank_fcf_yield": 60, "rank_dividend_yield": 14, "rank_shareholder_yield": 52, "rank_total_yield": 65, "rank_roe": 2, "rank_roc": 3, "rank_roic": 2, "rank_gross_margin": 44, "rank_fcf_margin": 17, "rank_piotroski": 5, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 39, "value_composite": 99, "quality_composite": 2, "momentum_composite": 30, "growth_composite": 31, "yield_composite": 30, "svqf_composite": 28, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 43.58, "os": 0.36, "value": 0.01, "quality": 0.98, "momentum": 0.7, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 48.6971, "earnings_yield": 0.0245, "shareholder_yield": 0.0157, "roe": 1.151, "momentum_12_1": 0.4116, "complete_fields": { "id": 11121, "ticker_id": 34956, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.226158+00:00", "batch_id": "", "os_score_delta": null, "price_close": 43.58, "market_cap": 5969045396198.208, "market_cap_usd": 5969045396198.208, "enterprise_value": 6008184396198.208, "shares_outstanding": 136967533783, "fx_rate_to_usd": null, "pe_ratio": 48.69708665, "pb_ratio": 56.05211141, "ptbv_ratio": 56.05211141, "ps_ratio": 13.2221756, "pcf_ratio": 42.56853701, "pfcf_ratio": 46.20934086, "ev_ebitda": 37.55678599, "ev_ebit": 40.77049249, "ev_sales": 13.30887334, "ev_fcf": 46.51233527, "earnings_yield": 0.02452754, "fcf_yield": 0.02149967, "dividend_yield": 0, "buyback_yield": 0.01310025, "shareholder_yield": 0.01570536, "debt_paydown_yield": 0.00281117, "total_yield": 0.01851653, "gross_margin": 0.47862405, "operating_margin": 0.32643396, "net_margin": 0.27151882, "ebitda_margin": 0.35436667, "fcf_margin": 0.28613643, "roe": 1.15103624, "roa": 0.33031783, "roic": 0.75894047, "roc_greenblatt": 6.05846078, "asset_turnover": 1.21655591, "cash_conversion": 1.05383643, "accruals_ratio": -0.04755553, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.24465545, "debt_to_assets": 0.22828108, "interest_coverage": null, "current_ratio": 1.07035747, "quick_ratio": 1.07035747, "net_debt": 39139000000, "revenue_growth_1y": 0.06425512, "revenue_growth_3y_cagr": 0.01812536, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.22273827, "eps_growth_3y_cagr": 0.03921259, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.09227348, "book_value_growth_1y": 0.32480299, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.252727, "revenue_stability_5y": 0.035558, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04855402, "price_return_3m": 0.1891997, "price_return_6m": 0.09397622, "price_return_9m": 0.26710916, "price_return_12m": 0.4800922, "price_return_12m_ex1m": 0.41155551, "distance_from_52w_high": -0.01380396, "distance_from_52w_low": 0.53675873, "relative_strength": 0.17798579, "local_beta": 0.6448, "volatility_252d": 0.24823, "volatility_60d": 0.49635, "max_drawdown_12m": -0.11325475, "revenue_ttm": 451442000000, "gross_profit_ttm": 216071000000, "ebit_ttm": 147366000000, "ebitda_ttm": 159976000000, "net_income_ttm": 122575000000, "eps_diluted_ttm": 0.89492011, "operating_cash_flow_ttm": 140222000000, "capital_expenditure_ttm": -11048000000, "fcf_ttm": 129174000000, "dividends_paid_ttm": -15550000000, "share_repurchases_ttm": -78196000000, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 45572000000, "total_current_assets": 144114000000, "total_current_liabilities": 134641000000, "net_ppe": 50116000000, "total_assets": 371082000000, "total_debt": 84711000000, "total_equity": 106491000000, "net_working_capital": -25792000000, "book_value_per_share": 0.77749082, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.77749082, "universe_ticker_count": 524, "sector": "Technology", "rank_pe": 85, "rank_pb": 100, "rank_ptbv": 100, "rank_ps": 93, "rank_pcf": 92, "rank_ev_ebitda": 92, "rank_ev_ebit": 87, "rank_earnings_yield": 87, "rank_fcf_yield": 60, "rank_dividend_yield": 14, "rank_shareholder_yield": 52, "rank_total_yield": 65, "rank_roe": 2, "rank_roc": 3, "rank_roic": 2, "rank_gross_margin": 44, "rank_fcf_margin": 17, "rank_piotroski": 5, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 43, "rank_relative_strength": 39, "value_composite": 99, "quality_composite": 2, "momentum_composite": 30, "growth_composite": 31, "yield_composite": 30, "svqf_composite": 28, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:49.435834+00:00", "is_restated": false, "income_statement": { "revenue": 416161000000, "cost_of_revenue": 220960000000, "gross_profit": 195201000000, "ebit": 133050000000, "ebitda": 144748000000, "pretax_income": null, "tax_provision": null, "net_income": 112010000000, "net_income_to_common": 112010000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35934000000, "total_current_assets": 147957000000, "total_assets": 359241000000, "short_term_debt": 20329000000, "long_term_debt": 78328000000, "total_debt": 98657000000, "total_liabilities": null, "total_equity": 73733000000, "shares_outstanding": 14773260000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111482000000, "capital_expenditure": -12715000000, "free_cash_flow": 98767000000, "dividends_paid": -15421000000, "share_repurchases": -90711000000, "shares_issued": null, "net_debt_issued": -6451000000 }, "complete_fields": { "id": 418079, "ticker_id": 34956, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:49.435834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "144748000000", "netIncome": "112010000000", "grossProfit": "195201000000", "totalRevenue": "416161000000", "costOfRevenue": "220960000000", "interestExpense": null, "operatingIncome": "133050000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "34550000000", "depreciationAndAmortization": "11698000000" }, "balance": { "totalDebt": "98657000000", "totalAssets": "359241000000", "longTermDebt": "78328000000", "shortTermDebt": "20329000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "14773260000", "totalCurrentAssets": "147957000000", "totalShareholderEquity": "73733000000", "totalCurrentLiabilities": "165631000000", "propertyPlantEquipmentNet": "49834000000", "cashAndShortTermInvestments": "35934000000" }, "cashflow": { "freeCashFlow": "98767000000", "dividendsPaid": "-15421000000", "issuanceOfDebt": "4481000000", "issuanceOfStock": null, "repaymentOfDebt": "-10932000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "111482000000", "repurchaseOfStock": "-90711000000", "capitalExpenditures": "-12715000000" } }, "revenue": 416161000000, "cost_of_revenue": 220960000000, "gross_profit": 195201000000, "research_and_development": 34550000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133050000000, "depreciation_amortisation": 11698000000, "ebitda": 144748000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 112010000000, "net_income_continuing_ops": null, "net_income_to_common": 112010000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35934000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 147957000000, "net_ppe": 49834000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 359241000000, "short_term_debt": 20329000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165631000000, "long_term_debt": 78328000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 98657000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 73733000000, "shares_outstanding": 14773260000, "operating_cash_flow": 111482000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12715000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15421000000, "share_repurchases": -90711000000, "shares_issued": null, "net_debt_issued": -6451000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 98767000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "144748000000", "netIncome": "112010000000", "grossProfit": "195201000000", "totalRevenue": "416161000000", "costOfRevenue": "220960000000", "interestExpense": null, "operatingIncome": "133050000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "34550000000", "depreciationAndAmortization": "11698000000" }, "balance": { "totalDebt": "98657000000", "totalAssets": "359241000000", "longTermDebt": "78328000000", "shortTermDebt": "20329000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "14773260000", "totalCurrentAssets": "147957000000", "totalShareholderEquity": "73733000000", "totalCurrentLiabilities": "165631000000", "propertyPlantEquipmentNet": "49834000000", "cashAndShortTermInvestments": "35934000000" }, "cashflow": { "freeCashFlow": "98767000000", "dividendsPaid": "-15421000000", "issuanceOfDebt": "4481000000", "issuanceOfStock": null, "repaymentOfDebt": "-10932000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "111482000000", "repurchaseOfStock": "-90711000000", "capitalExpenditures": "-12715000000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:49.435834+00:00", "is_restated": false, "income_statement": { "revenue": 391035000000, "cost_of_revenue": 210352000000, "gross_profit": 180683000000, "ebit": 123216000000, "ebitda": 134661000000, "pretax_income": null, "tax_provision": null, "net_income": 93736000000, "net_income_to_common": 93736000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29943000000, "total_current_assets": 152987000000, "total_assets": 364980000000, "short_term_debt": 20879000000, "long_term_debt": 85750000000, "total_debt": 106629000000, "total_liabilities": null, "total_equity": 56950000000, "shares_outstanding": 15116786000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118254000000, "capital_expenditure": -9447000000, "free_cash_flow": 108807000000, "dividends_paid": -15234000000, "share_repurchases": -94949000000, "shares_issued": null, "net_debt_issued": -9958000000 }, "complete_fields": { "id": 418084, "ticker_id": 34956, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:49.435834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "134661000000", "netIncome": "93736000000", "grossProfit": "180683000000", "totalRevenue": "391035000000", "costOfRevenue": "210352000000", "interestExpense": null, "operatingIncome": "123216000000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "31370000000", "depreciationAndAmortization": "11445000000" }, "balance": { "totalDebt": "106629000000", "totalAssets": "364980000000", "longTermDebt": "85750000000", "shortTermDebt": "20879000000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "15116786000", "totalCurrentAssets": "152987000000", "totalShareholderEquity": "56950000000", "totalCurrentLiabilities": "176392000000", "propertyPlantEquipmentNet": "45680000000", "cashAndShortTermInvestments": "29943000000" }, "cashflow": { "freeCashFlow": "108807000000", "dividendsPaid": "-15234000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-9958000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "118254000000", "repurchaseOfStock": "-94949000000", "capitalExpenditures": "-9447000000" } }, "revenue": 391035000000, "cost_of_revenue": 210352000000, "gross_profit": 180683000000, "research_and_development": 31370000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123216000000, "depreciation_amortisation": 11445000000, "ebitda": 134661000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 93736000000, "net_income_continuing_ops": null, "net_income_to_common": 93736000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29943000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152987000000, "net_ppe": 45680000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 364980000000, "short_term_debt": 20879000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176392000000, "long_term_debt": 85750000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 106629000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 56950000000, "shares_outstanding": 15116786000, "operating_cash_flow": 118254000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9447000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15234000000, "share_repurchases": -94949000000, "shares_issued": null, "net_debt_issued": -9958000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 108807000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "134661000000", "netIncome": "93736000000", "grossProfit": "180683000000", "totalRevenue": "391035000000", "costOfRevenue": "210352000000", "interestExpense": null, "operatingIncome": "123216000000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "31370000000", "depreciationAndAmortization": "11445000000" }, "balance": { "totalDebt": "106629000000", "totalAssets": "364980000000", "longTermDebt": "85750000000", "shortTermDebt": "20879000000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "15116786000", "totalCurrentAssets": "152987000000", "totalShareholderEquity": "56950000000", "totalCurrentLiabilities": "176392000000", "propertyPlantEquipmentNet": "45680000000", "cashAndShortTermInvestments": "29943000000" }, "cashflow": { "freeCashFlow": "108807000000", "dividendsPaid": "-15234000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-9958000000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "118254000000", "repurchaseOfStock": "-94949000000", "capitalExpenditures": "-9447000000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:49.435834+00:00", "is_restated": false, "income_statement": { "revenue": 383285000000, "cost_of_revenue": 214137000000, "gross_profit": 169148000000, "ebit": 114301000000, "ebitda": 125820000000, "pretax_income": null, "tax_provision": null, "net_income": 96995000000, "net_income_to_common": 96995000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29965000000, "total_current_assets": 143566000000, "total_assets": 352583000000, "short_term_debt": 15807000000, "long_term_debt": 95281000000, "total_debt": 111088000000, "total_liabilities": null, "total_equity": 62146000000, "shares_outstanding": 15550061000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110543000000, "capital_expenditure": -10959000000, "free_cash_flow": 99584000000, "dividends_paid": -15025000000, "share_repurchases": -77550000000, "shares_issued": null, "net_debt_issued": -5923000000 }, "complete_fields": { "id": 418085, "ticker_id": 34956, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:49.435834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "125820000000", "netIncome": "96995000000", "grossProfit": "169148000000", "totalRevenue": "383285000000", "costOfRevenue": "214137000000", "interestExpense": "3933000000", "operatingIncome": "114301000000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": "29915000000", "depreciationAndAmortization": "11519000000" }, "balance": { "totalDebt": "111088000000", "totalAssets": "352583000000", "longTermDebt": "95281000000", "shortTermDebt": "15807000000", "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "15550061000", "totalCurrentAssets": "143566000000", "totalShareholderEquity": "62146000000", "totalCurrentLiabilities": "145308000000", "propertyPlantEquipmentNet": "43715000000", "cashAndShortTermInvestments": "29965000000" }, "cashflow": { "freeCashFlow": "99584000000", "dividendsPaid": "-15025000000", "issuanceOfDebt": "5228000000", "issuanceOfStock": null, "repaymentOfDebt": "-11151000000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "110543000000", "repurchaseOfStock": "-77550000000", "capitalExpenditures": "-10959000000" } }, "revenue": 383285000000, "cost_of_revenue": 214137000000, "gross_profit": 169148000000, "research_and_development": 29915000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114301000000, "depreciation_amortisation": 11519000000, "ebitda": 125820000000, "interest_expense": 3933000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 96995000000, "net_income_continuing_ops": null, "net_income_to_common": 96995000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29965000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 143566000000, "net_ppe": 43715000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 352583000000, "short_term_debt": 15807000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145308000000, "long_term_debt": 95281000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 111088000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62146000000, "shares_outstanding": 15550061000, "operating_cash_flow": 110543000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10959000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15025000000, "share_repurchases": -77550000000, "shares_issued": null, "net_debt_issued": -5923000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 99584000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "125820000000", "netIncome": "96995000000", "grossProfit": "169148000000", "totalRevenue": "383285000000", "costOfRevenue": "214137000000", "interestExpense": "3933000000", "operatingIncome": "114301000000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": "29915000000", "depreciationAndAmortization": "11519000000" }, "balance": { "totalDebt": "111088000000", "totalAssets": "352583000000", "longTermDebt": "95281000000", "shortTermDebt": "15807000000", "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "15550061000", "totalCurrentAssets": "143566000000", "totalShareholderEquity": "62146000000", "totalCurrentLiabilities": "145308000000", "propertyPlantEquipmentNet": "43715000000", "cashAndShortTermInvestments": "29965000000" }, "cashflow": { "freeCashFlow": "99584000000", "dividendsPaid": "-15025000000", "issuanceOfDebt": "5228000000", "issuanceOfStock": null, "repaymentOfDebt": "-11151000000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "110543000000", "repurchaseOfStock": "-77550000000", "capitalExpenditures": "-10959000000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:49.435834+00:00", "is_restated": false, "income_statement": { "revenue": 394328000000, "cost_of_revenue": 223546000000, "gross_profit": 170782000000, "ebit": 119437000000, "ebitda": 130541000000, "pretax_income": null, "tax_provision": null, "net_income": 99803000000, "net_income_to_common": 99803000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23646000000, "total_current_assets": 135405000000, "total_assets": 352755000000, "short_term_debt": 21110000000, "long_term_debt": 98959000000, "total_debt": 132480000000, "total_liabilities": null, "total_equity": 50672000000, "shares_outstanding": 15943425000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 122151000000, "capital_expenditure": -10708000000, "free_cash_flow": 111443000000, "dividends_paid": -14841000000, "share_repurchases": -89402000000, "shares_issued": null, "net_debt_issued": -4078000000 }, "complete_fields": { "id": 418086, "ticker_id": 34956, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:49.435834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "130541000000", "netIncome": "99803000000", "grossProfit": "170782000000", "totalRevenue": "394328000000", "costOfRevenue": "223546000000", "interestExpense": "2931000000", "operatingIncome": "119437000000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": "26251000000", "depreciationAndAmortization": "11104000000" }, "balance": { "totalDebt": "132480000000", "totalAssets": "352755000000", "longTermDebt": "98959000000", "shortTermDebt": "21110000000", "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "15943425000", "totalCurrentAssets": "135405000000", "totalShareholderEquity": "50672000000", "totalCurrentLiabilities": "153982000000", "propertyPlantEquipmentNet": "42117000000", "cashAndShortTermInvestments": "23646000000" }, "cashflow": { "freeCashFlow": "111443000000", "dividendsPaid": "-14841000000", "issuanceOfDebt": "5465000000", "issuanceOfStock": null, "repaymentOfDebt": "-9543000000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "122151000000", "repurchaseOfStock": "-89402000000", "capitalExpenditures": "-10708000000" } }, "revenue": 394328000000, "cost_of_revenue": 223546000000, "gross_profit": 170782000000, "research_and_development": 26251000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119437000000, "depreciation_amortisation": 11104000000, "ebitda": 130541000000, "interest_expense": 2931000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 99803000000, "net_income_continuing_ops": null, "net_income_to_common": 99803000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23646000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 135405000000, "net_ppe": 42117000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 352755000000, "short_term_debt": 21110000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153982000000, "long_term_debt": 98959000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 132480000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50672000000, "shares_outstanding": 15943425000, "operating_cash_flow": 122151000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10708000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14841000000, "share_repurchases": -89402000000, "shares_issued": null, "net_debt_issued": -4078000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 111443000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "130541000000", "netIncome": "99803000000", "grossProfit": "170782000000", "totalRevenue": "394328000000", "costOfRevenue": "223546000000", "interestExpense": "2931000000", "operatingIncome": "119437000000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": "26251000000", "depreciationAndAmortization": "11104000000" }, "balance": { "totalDebt": "132480000000", "totalAssets": "352755000000", "longTermDebt": "98959000000", "shortTermDebt": "21110000000", "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "15943425000", "totalCurrentAssets": "135405000000", "totalShareholderEquity": "50672000000", "totalCurrentLiabilities": "153982000000", "propertyPlantEquipmentNet": "42117000000", "cashAndShortTermInvestments": "23646000000" }, "cashflow": { "freeCashFlow": "111443000000", "dividendsPaid": "-14841000000", "issuanceOfDebt": "5465000000", "issuanceOfStock": null, "repaymentOfDebt": "-9543000000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "122151000000", "repurchaseOfStock": "-89402000000", "capitalExpenditures": "-10708000000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:49.435834+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1105000000, "net_debt_issued": null }, "complete_fields": { "id": 418087, "ticker_id": 34956, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:49.435834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "2645000000", "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1105000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2645000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1105000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "2645000000", "operatingIncome": null, "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1105000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:49.435834+00:00", "is_restated": false, "income_statement": { "revenue": 111184000000, "cost_of_revenue": 56403000000, "gross_profit": 54781000000, "ebit": 35885000000, "ebitda": 39324000000, "pretax_income": null, "tax_provision": null, "net_income": 29578000000, "net_income_to_common": 29578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45572000000, "total_current_assets": 144114000000, "total_assets": 371082000000, "short_term_debt": 10307000000, "long_term_debt": 74404000000, "total_debt": 84711000000, "total_liabilities": null, "total_equity": 106491000000, "shares_outstanding": 14667688000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28702000000, "capital_expenditure": -1971000000, "free_cash_flow": 26731000000, "dividends_paid": -3822000000, "share_repurchases": -12288000000, "shares_issued": null, "net_debt_issued": -5751000000 }, "complete_fields": { "id": 418076, "ticker_id": 34956, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:49.435834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "39324000000", "netIncome": "29578000000", "grossProfit": "54781000000", "totalRevenue": "111184000000", "costOfRevenue": "56403000000", "interestExpense": null, "operatingIncome": "35885000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "11419000000", "depreciationAndAmortization": "3439000000" }, "balance": { "totalDebt": "84711000000", "totalAssets": "371082000000", "longTermDebt": "74404000000", "shortTermDebt": "10307000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "14667688000", "totalCurrentAssets": "144114000000", "totalShareholderEquity": "106491000000", "totalCurrentLiabilities": "134641000000", "propertyPlantEquipmentNet": "50116000000", "cashAndShortTermInvestments": "45572000000" }, "cashflow": { "freeCashFlow": "26731000000", "dividendsPaid": "-3822000000", "issuanceOfDebt": null, "issuanceOfStock": "-12288000000", "repaymentOfDebt": "-5751000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "28702000000", "repurchaseOfStock": "-12288000000", "capitalExpenditures": "-1971000000" } }, "revenue": 111184000000, "cost_of_revenue": 56403000000, "gross_profit": 54781000000, "research_and_development": 11419000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35885000000, "depreciation_amortisation": 3439000000, "ebitda": 39324000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29578000000, "net_income_continuing_ops": null, "net_income_to_common": 29578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45572000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 144114000000, "net_ppe": 50116000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 371082000000, "short_term_debt": 10307000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134641000000, "long_term_debt": 74404000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 84711000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 106491000000, "shares_outstanding": 14667688000, "operating_cash_flow": 28702000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1971000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3822000000, "share_repurchases": -12288000000, "shares_issued": null, "net_debt_issued": -5751000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 26731000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "39324000000", "netIncome": "29578000000", "grossProfit": "54781000000", "totalRevenue": "111184000000", "costOfRevenue": "56403000000", "interestExpense": null, "operatingIncome": "35885000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "11419000000", "depreciationAndAmortization": "3439000000" }, "balance": { "totalDebt": "84711000000", "totalAssets": "371082000000", "longTermDebt": "74404000000", "shortTermDebt": "10307000000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "14667688000", "totalCurrentAssets": "144114000000", "totalShareholderEquity": "106491000000", "totalCurrentLiabilities": "134641000000", "propertyPlantEquipmentNet": "50116000000", "cashAndShortTermInvestments": "45572000000" }, "cashflow": { "freeCashFlow": "26731000000", "dividendsPaid": "-3822000000", "issuanceOfDebt": null, "issuanceOfStock": "-12288000000", "repaymentOfDebt": "-5751000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "28702000000", "repurchaseOfStock": "-12288000000", "capitalExpenditures": "-1971000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:49.435834+00:00", "is_restated": false, "income_statement": { "revenue": 143756000000, "cost_of_revenue": 74525000000, "gross_profit": 69231000000, "ebit": 50852000000, "ebitda": 54066000000, "pretax_income": null, "tax_provision": null, "net_income": 42097000000, "net_income_to_common": 42097000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45317000000, "total_current_assets": 158104000000, "total_assets": 379297000000, "short_term_debt": 13824000000, "long_term_debt": 76685000000, "total_debt": 90509000000, "total_liabilities": null, "total_equity": 88190000000, "shares_outstanding": 14697926000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 53925000000, "capital_expenditure": -2373000000, "free_cash_flow": 51552000000, "dividends_paid": -3921000000, "share_repurchases": -24701000000, "shares_issued": null, "net_debt_issued": -8074000000 }, "complete_fields": { "id": 418077, "ticker_id": 34956, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:49.435834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "54066000000", "netIncome": "42097000000", "grossProfit": "69231000000", "totalRevenue": "143756000000", "costOfRevenue": "74525000000", "interestExpense": null, "operatingIncome": "50852000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "10887000000", "depreciationAndAmortization": "3214000000" }, "balance": { "totalDebt": "90509000000", "totalAssets": "379297000000", "longTermDebt": "76685000000", "shortTermDebt": "13824000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "14697926000", "totalCurrentAssets": "158104000000", "totalShareholderEquity": "88190000000", "totalCurrentLiabilities": "162367000000", "propertyPlantEquipmentNet": "50159000000", "cashAndShortTermInvestments": "45317000000" }, "cashflow": { "freeCashFlow": "51552000000", "dividendsPaid": "-3921000000", "issuanceOfDebt": null, "issuanceOfStock": "-24701000000", "repaymentOfDebt": "-8074000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "53925000000", "repurchaseOfStock": "-24701000000", "capitalExpenditures": "-2373000000" } }, "revenue": 143756000000, "cost_of_revenue": 74525000000, "gross_profit": 69231000000, "research_and_development": 10887000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50852000000, "depreciation_amortisation": 3214000000, "ebitda": 54066000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 42097000000, "net_income_continuing_ops": null, "net_income_to_common": 42097000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45317000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 158104000000, "net_ppe": 50159000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 379297000000, "short_term_debt": 13824000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 162367000000, "long_term_debt": 76685000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 90509000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 88190000000, "shares_outstanding": 14697926000, "operating_cash_flow": 53925000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2373000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3921000000, "share_repurchases": -24701000000, "shares_issued": null, "net_debt_issued": -8074000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 51552000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "54066000000", "netIncome": "42097000000", "grossProfit": "69231000000", "totalRevenue": "143756000000", "costOfRevenue": "74525000000", "interestExpense": null, "operatingIncome": "50852000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "10887000000", "depreciationAndAmortization": "3214000000" }, "balance": { "totalDebt": "90509000000", "totalAssets": "379297000000", "longTermDebt": "76685000000", "shortTermDebt": "13824000000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "14697926000", "totalCurrentAssets": "158104000000", "totalShareholderEquity": "88190000000", "totalCurrentLiabilities": "162367000000", "propertyPlantEquipmentNet": "50159000000", "cashAndShortTermInvestments": "45317000000" }, "cashflow": { "freeCashFlow": "51552000000", "dividendsPaid": "-3921000000", "issuanceOfDebt": null, "issuanceOfStock": "-24701000000", "repaymentOfDebt": "-8074000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "53925000000", "repurchaseOfStock": "-24701000000", "capitalExpenditures": "-2373000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:49.435834+00:00", "is_restated": false, "income_statement": { "revenue": 102466000000, "cost_of_revenue": 54125000000, "gross_profit": 48341000000, "ebit": 32427000000, "ebitda": 35554000000, "pretax_income": null, "tax_provision": null, "net_income": 27466000000, "net_income_to_common": 27466000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35934000000, "total_current_assets": 147957000000, "total_assets": 359241000000, "short_term_debt": 20329000000, "long_term_debt": 78328000000, "total_debt": 98657000000, "total_liabilities": null, "total_equity": 73733000000, "shares_outstanding": 14773260000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29728000000, "capital_expenditure": -3242000000, "free_cash_flow": 26486000000, "dividends_paid": -3862000000, "share_repurchases": -20132000000, "shares_issued": null, "net_debt_issued": -1185000000 }, "complete_fields": { "id": 418078, "ticker_id": 34956, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:49.435834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "35554000000", "netIncome": "27466000000", "grossProfit": "48341000000", "totalRevenue": "102466000000", "costOfRevenue": "54125000000", "interestExpense": null, "operatingIncome": "32427000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "8866000000", "depreciationAndAmortization": "3127000000" }, "balance": { "totalDebt": "98657000000", "totalAssets": "359241000000", "longTermDebt": "78328000000", "shortTermDebt": "20329000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "14773260000", "totalCurrentAssets": "147957000000", "totalShareholderEquity": "73733000000", "totalCurrentLiabilities": "165631000000", "propertyPlantEquipmentNet": "49834000000", "cashAndShortTermInvestments": "35934000000" }, "cashflow": { "freeCashFlow": "26486000000", "dividendsPaid": "-3862000000", "issuanceOfDebt": "0", "issuanceOfStock": "-20132000000", "repaymentOfDebt": "-1185000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "29728000000", "repurchaseOfStock": "-20132000000", "capitalExpenditures": "-3242000000" } }, "revenue": 102466000000, "cost_of_revenue": 54125000000, "gross_profit": 48341000000, "research_and_development": 8866000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32427000000, "depreciation_amortisation": 3127000000, "ebitda": 35554000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27466000000, "net_income_continuing_ops": null, "net_income_to_common": 27466000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35934000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 147957000000, "net_ppe": 49834000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 359241000000, "short_term_debt": 20329000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165631000000, "long_term_debt": 78328000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 98657000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 73733000000, "shares_outstanding": 14773260000, "operating_cash_flow": 29728000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3242000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3862000000, "share_repurchases": -20132000000, "shares_issued": null, "net_debt_issued": -1185000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 26486000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "35554000000", "netIncome": "27466000000", "grossProfit": "48341000000", "totalRevenue": "102466000000", "costOfRevenue": "54125000000", "interestExpense": null, "operatingIncome": "32427000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "8866000000", "depreciationAndAmortization": "3127000000" }, "balance": { "totalDebt": "98657000000", "totalAssets": "359241000000", "longTermDebt": "78328000000", "shortTermDebt": "20329000000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "14773260000", "totalCurrentAssets": "147957000000", "totalShareholderEquity": "73733000000", "totalCurrentLiabilities": "165631000000", "propertyPlantEquipmentNet": "49834000000", "cashAndShortTermInvestments": "35934000000" }, "cashflow": { "freeCashFlow": "26486000000", "dividendsPaid": "-3862000000", "issuanceOfDebt": "0", "issuanceOfStock": "-20132000000", "repaymentOfDebt": "-1185000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "29728000000", "repurchaseOfStock": "-20132000000", "capitalExpenditures": "-3242000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:49.435834+00:00", "is_restated": false, "income_statement": { "revenue": 94036000000, "cost_of_revenue": 50318000000, "gross_profit": 43718000000, "ebit": 28202000000, "ebitda": 31032000000, "pretax_income": null, "tax_provision": null, "net_income": 23434000000, "net_income_to_common": 23434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36269000000, "total_current_assets": 122491000000, "total_assets": 331495000000, "short_term_debt": 19268000000, "long_term_debt": 82430000000, "total_debt": 101698000000, "total_liabilities": null, "total_equity": 65830000000, "shares_outstanding": 14856722000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27867000000, "capital_expenditure": -3462000000, "free_cash_flow": 24405000000, "dividends_paid": -3945000000, "share_repurchases": -21075000000, "shares_issued": null, "net_debt_issued": -1770000000 }, "complete_fields": { "id": 418080, "ticker_id": 34956, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:49.435834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31032000000", "netIncome": "23434000000", "grossProfit": "43718000000", "totalRevenue": "94036000000", "costOfRevenue": "50318000000", "interestExpense": null, "operatingIncome": "28202000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "8866000000", "depreciationAndAmortization": "2830000000" }, "balance": { "totalDebt": "101698000000", "totalAssets": "331495000000", "longTermDebt": "82430000000", "shortTermDebt": "19268000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "14856722000", "totalCurrentAssets": "122491000000", "totalShareholderEquity": "65830000000", "totalCurrentLiabilities": "141120000000", "propertyPlantEquipmentNet": "48508000000", "cashAndShortTermInvestments": "36269000000" }, "cashflow": { "freeCashFlow": "24405000000", "dividendsPaid": "-3945000000", "issuanceOfDebt": null, "issuanceOfStock": "-21075000000", "repaymentOfDebt": "-1770000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "27867000000", "repurchaseOfStock": "-21075000000", "capitalExpenditures": "-3462000000" } }, "revenue": 94036000000, "cost_of_revenue": 50318000000, "gross_profit": 43718000000, "research_and_development": 8866000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28202000000, "depreciation_amortisation": 2830000000, "ebitda": 31032000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23434000000, "net_income_continuing_ops": null, "net_income_to_common": 23434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36269000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 122491000000, "net_ppe": 48508000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 331495000000, "short_term_debt": 19268000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141120000000, "long_term_debt": 82430000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 101698000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 65830000000, "shares_outstanding": 14856722000, "operating_cash_flow": 27867000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3462000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3945000000, "share_repurchases": -21075000000, "shares_issued": null, "net_debt_issued": -1770000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24405000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31032000000", "netIncome": "23434000000", "grossProfit": "43718000000", "totalRevenue": "94036000000", "costOfRevenue": "50318000000", "interestExpense": null, "operatingIncome": "28202000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "8866000000", "depreciationAndAmortization": "2830000000" }, "balance": { "totalDebt": "101698000000", "totalAssets": "331495000000", "longTermDebt": "82430000000", "shortTermDebt": "19268000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "14856722000", "totalCurrentAssets": "122491000000", "totalShareholderEquity": "65830000000", "totalCurrentLiabilities": "141120000000", "propertyPlantEquipmentNet": "48508000000", "cashAndShortTermInvestments": "36269000000" }, "cashflow": { "freeCashFlow": "24405000000", "dividendsPaid": "-3945000000", "issuanceOfDebt": null, "issuanceOfStock": "-21075000000", "repaymentOfDebt": "-1770000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "27867000000", "repurchaseOfStock": "-21075000000", "capitalExpenditures": "-3462000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:49.435834+00:00", "is_restated": false, "income_statement": { "revenue": 95359000000, "cost_of_revenue": 50492000000, "gross_profit": 44867000000, "ebit": 29589000000, "ebitda": 32250000000, "pretax_income": null, "tax_provision": null, "net_income": 24780000000, "net_income_to_common": 24780000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28162000000, "total_current_assets": 118674000000, "total_assets": 331233000000, "short_term_debt": 19620000000, "long_term_debt": 78566000000, "total_debt": 98186000000, "total_liabilities": null, "total_equity": 66796000000, "shares_outstanding": 14939315000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23952000000, "capital_expenditure": -3071000000, "free_cash_flow": 20881000000, "dividends_paid": -3758000000, "share_repurchases": -25898000000, "shares_issued": null, "net_debt_issued": -976000000 }, "complete_fields": { "id": 418081, "ticker_id": 34956, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:49.435834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32250000000", "netIncome": "24780000000", "grossProfit": "44867000000", "totalRevenue": "95359000000", "costOfRevenue": "50492000000", "interestExpense": null, "operatingIncome": "29589000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "8550000000", "depreciationAndAmortization": "2661000000" }, "balance": { "totalDebt": "98186000000", "totalAssets": "331233000000", "longTermDebt": "78566000000", "shortTermDebt": "19620000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "14939315000", "totalCurrentAssets": "118674000000", "totalShareholderEquity": "66796000000", "totalCurrentLiabilities": "144571000000", "propertyPlantEquipmentNet": "46876000000", "cashAndShortTermInvestments": "28162000000" }, "cashflow": { "freeCashFlow": "20881000000", "dividendsPaid": "-3758000000", "issuanceOfDebt": null, "issuanceOfStock": "-25898000000", "repaymentOfDebt": "976000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "23952000000", "repurchaseOfStock": "-25898000000", "capitalExpenditures": "-3071000000" } }, "revenue": 95359000000, "cost_of_revenue": 50492000000, "gross_profit": 44867000000, "research_and_development": 8550000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29589000000, "depreciation_amortisation": 2661000000, "ebitda": 32250000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24780000000, "net_income_continuing_ops": null, "net_income_to_common": 24780000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28162000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 118674000000, "net_ppe": 46876000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 331233000000, "short_term_debt": 19620000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144571000000, "long_term_debt": 78566000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 98186000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 66796000000, "shares_outstanding": 14939315000, "operating_cash_flow": 23952000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3071000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3758000000, "share_repurchases": -25898000000, "shares_issued": null, "net_debt_issued": -976000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20881000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32250000000", "netIncome": "24780000000", "grossProfit": "44867000000", "totalRevenue": "95359000000", "costOfRevenue": "50492000000", "interestExpense": null, "operatingIncome": "29589000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "8550000000", "depreciationAndAmortization": "2661000000" }, "balance": { "totalDebt": "98186000000", "totalAssets": "331233000000", "longTermDebt": "78566000000", "shortTermDebt": "19620000000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "14939315000", "totalCurrentAssets": "118674000000", "totalShareholderEquity": "66796000000", "totalCurrentLiabilities": "144571000000", "propertyPlantEquipmentNet": "46876000000", "cashAndShortTermInvestments": "28162000000" }, "cashflow": { "freeCashFlow": "20881000000", "dividendsPaid": "-3758000000", "issuanceOfDebt": null, "issuanceOfStock": "-25898000000", "repaymentOfDebt": "976000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "23952000000", "repurchaseOfStock": "-25898000000", "capitalExpenditures": "-3071000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:49.435834+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418082, "ticker_id": 34956, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:49.435834+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:49.435834+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418083, "ticker_id": 34956, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:23:49.435834+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }