{ "ticker": { "uuid": "05bd6bb7-0564-4cfe-bdd4-6fe01e44a148", "symbol": "ADXN", "name": "Addex Therapeutics Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/05bd6bb7-0564-4cfe-bdd4-6fe01e44a148/", "api_url": "https://sharemaestro.com/factors/api/tickers/05bd6bb7-0564-4cfe-bdd4-6fe01e44a148/" }, "ticker_metadata": { "id": 4630, "uuid": "05bd6bb7-0564-4cfe-bdd4-6fe01e44a148", "symbol": "ADXN", "name": "Addex Therapeutics Ltd", "asset_type": "equity", "market_cap": 8417900, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Addex Therapeutics Ltd, a developing-stage biopharmaceutical company, discovers, develops and markets small molecule pharmaceuticals for central nervous system (CNS) disorders in Switzerland. The company is headquartered in Geneva, Switzerland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "05bd6bb7-0564-4cfe-bdd4-6fe01e44a148", "symbol": "ADXN", "name": "Addex Therapeutics Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/05bd6bb7-0564-4cfe-bdd4-6fe01e44a148/", "api_url": "https://sharemaestro.com/factors/api/tickers/05bd6bb7-0564-4cfe-bdd4-6fe01e44a148/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.75, "value": 0.62, "quality": 0.61, "momentum": 0.62, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 5.86, "market_cap": 6949960, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.5846, "piotroski_f_score": 1, "momentum_12_1": -0.3312, "volatility_252d": 0.6486 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:50.674199+00:00", "batch_id": "" }, "size": { "price_close": 5.86, "market_cap": 6949960, "market_cap_usd": 6949960, "enterprise_value": 5317168, "shares_outstanding": 1186000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4579, "ptbv_ratio": 1.4579, "ps_ratio": 80.67, "pcf_ratio": null, "pfcf_ratio": -3.203, "ev_ebitda": null, "ev_ebit": -0.8383, "ev_sales": 61.7177, "ev_fcf": -2.4505, "earnings_yield": null, "fcf_yield": -0.4081, "price_to_sales": 80.67, "price_to_book": 1.4579, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0162 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -1.7521, "operating_margin": -73.6234, "net_margin": -87.6795, "ebitda_margin": -73.5189, "fcf_margin": -25.186, "roe": -1.5846, "roa": -1.1865, "roic": -1.5178, "roc_greenblatt": null, "asset_turnover": 0.0135, "cash_conversion": 0.2873, "accruals_ratio": -0.8457, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": -79.8532, "earnings_stability_5y": 36.9646, "revenue_stability_5y": 0.733, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0237, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3355, "net_debt_to_ebitda": 0.2578, "debt_to_assets": 0.0012, "interest_coverage": -2443.8436, "current_ratio": 1.397, "quick_ratio": 1.397, "net_debt": -1632792, "local_beta": -0.0001, "volatility_252d": 0.6486, "volatility_60d": 1.2302, "max_drawdown_12m": -0.4831, "risk_adjusted_momentum": -0.5106 }, "growth": { "revenue_growth_1y": -0.4995, "revenue_growth_3y_cagr": -0.7238, "revenue_growth_5y_cagr": -0.6165, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5693, "revenue_growth": -0.4995, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1433, "price_return_3m": -0.1827, "price_return_6m": -0.2458, "price_return_9m": -0.2756, "price_return_12m": -0.427, "price_return_12m_ex1m": -0.3312, "momentum_6m": -0.2458, "momentum_12m": -0.427, "momentum_12_1": -0.3312, "distance_from_52w_high": -0.4648, "distance_from_52w_low": 0.0353, "relative_strength": -0.5849 }, "raw_ttm": { "revenue_ttm": 86153, "gross_profit_ttm": -150951, "ebit_ttm": -6342874, "ebitda_ttm": -6333869.93, "net_income_ttm": -7553848, "eps_diluted_ttm": -6.3692, "operating_cash_flow_ttm": -2169847, "capital_expenditure_ttm": 0, "fcf_ttm": -2169847, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2595.45, "cash_and_equivalents": 1640472, "total_current_assets": 1676896, "total_current_liabilities": 1200325, "net_ppe": null, "total_assets": 6366366, "total_debt": 7680, "total_equity": 4766971, "net_working_capital": -1156221, "book_value_per_share": 4.0194, "retained_earnings": -360499765, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.0194 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.615, "os_score": 0.75, "value_percentile": 0.62, "quality_percentile": 0.61, "momentum_percentile": 0.62, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 96, "ticker_id": 4630, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:50.674199+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.86, "market_cap": 6949960, "market_cap_usd": 6949960, "enterprise_value": 5317168, "shares_outstanding": 1186000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.45794048, "ptbv_ratio": 1.45794048, "ps_ratio": 80.66997087, "pcf_ratio": null, "pfcf_ratio": -3.20297238, "ev_ebitda": null, "ev_ebit": -0.83829002, "ev_sales": 61.71773473, "ev_fcf": -2.45048061, "earnings_yield": null, "fcf_yield": -0.40808321, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.75212703, "operating_margin": -73.62336773, "net_margin": -87.67945399, "ebitda_margin": -73.51885518, "fcf_margin": -25.18597147, "roe": -1.58462218, "roa": -1.18652431, "roic": -1.51783146, "roc_greenblatt": null, "asset_turnover": 0.01353252, "cash_conversion": 0.28725055, "accruals_ratio": -0.84569455, "sbc_to_revenue": null, "debt_to_equity": 0.33551578, "net_debt_to_ebitda": 0.25778742, "debt_to_assets": 0.00120634, "interest_coverage": -2443.84364946, "current_ratio": 1.39703497, "quick_ratio": 1.39703497, "net_debt": -1632792, "revenue_growth_1y": -0.49948876, "revenue_growth_3y_cagr": -0.72379759, "revenue_growth_5y_cagr": -0.61649246, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.56925319, "piotroski_f_score": 1, "altman_z_score": -79.85318224, "earnings_stability_5y": 36.964641, "revenue_stability_5y": 0.733021, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14327485, "price_return_3m": -0.18270572, "price_return_6m": -0.24581725, "price_return_9m": -0.27564895, "price_return_12m": -0.42700694, "price_return_12m_ex1m": -0.33118216, "distance_from_52w_high": -0.46484018, "distance_from_52w_low": 0.03533569, "relative_strength": -0.58494799, "local_beta": -0.0001, "volatility_252d": 0.648586, "volatility_60d": 1.230248, "max_drawdown_12m": -0.48310502, "revenue_ttm": 86153, "gross_profit_ttm": -150951, "ebit_ttm": -6342874, "ebitda_ttm": -6333869.93, "net_income_ttm": -7553848, "eps_diluted_ttm": -6.36918044, "operating_cash_flow_ttm": -2169847, "capital_expenditure_ttm": 0, "fcf_ttm": -2169847, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2595.45, "cash_and_equivalents": 1640472, "total_current_assets": 1676896, "total_current_liabilities": 1200325, "net_ppe": null, "total_assets": 6366366, "total_debt": 7680, "total_equity": 4766971, "net_working_capital": -1156221, "book_value_per_share": 4.01936847, "retained_earnings": -360499765, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.01936847, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.86, "os": 0.75, "value": 0.62, "quality": 0.61, "momentum": 0.62, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.5846, "momentum_12_1": -0.3312, "complete_fields": { "id": 96, "ticker_id": 4630, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:50.674199+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.86, "market_cap": 6949960, "market_cap_usd": 6949960, "enterprise_value": 5317168, "shares_outstanding": 1186000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.45794048, "ptbv_ratio": 1.45794048, "ps_ratio": 80.66997087, "pcf_ratio": null, "pfcf_ratio": -3.20297238, "ev_ebitda": null, "ev_ebit": -0.83829002, "ev_sales": 61.71773473, "ev_fcf": -2.45048061, "earnings_yield": null, "fcf_yield": -0.40808321, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.75212703, "operating_margin": -73.62336773, "net_margin": -87.67945399, "ebitda_margin": -73.51885518, "fcf_margin": -25.18597147, "roe": -1.58462218, "roa": -1.18652431, "roic": -1.51783146, "roc_greenblatt": null, "asset_turnover": 0.01353252, "cash_conversion": 0.28725055, "accruals_ratio": -0.84569455, "sbc_to_revenue": null, "debt_to_equity": 0.33551578, "net_debt_to_ebitda": 0.25778742, "debt_to_assets": 0.00120634, "interest_coverage": -2443.84364946, "current_ratio": 1.39703497, "quick_ratio": 1.39703497, "net_debt": -1632792, "revenue_growth_1y": -0.49948876, "revenue_growth_3y_cagr": -0.72379759, "revenue_growth_5y_cagr": -0.61649246, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.56925319, "piotroski_f_score": 1, "altman_z_score": -79.85318224, "earnings_stability_5y": 36.964641, "revenue_stability_5y": 0.733021, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14327485, "price_return_3m": -0.18270572, "price_return_6m": -0.24581725, "price_return_9m": -0.27564895, "price_return_12m": -0.42700694, "price_return_12m_ex1m": -0.33118216, "distance_from_52w_high": -0.46484018, "distance_from_52w_low": 0.03533569, "relative_strength": -0.58494799, "local_beta": -0.0001, "volatility_252d": 0.648586, "volatility_60d": 1.230248, "max_drawdown_12m": -0.48310502, "revenue_ttm": 86153, "gross_profit_ttm": -150951, "ebit_ttm": -6342874, "ebitda_ttm": -6333869.93, "net_income_ttm": -7553848, "eps_diluted_ttm": -6.36918044, "operating_cash_flow_ttm": -2169847, "capital_expenditure_ttm": 0, "fcf_ttm": -2169847, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2595.45, "cash_and_equivalents": 1640472, "total_current_assets": 1676896, "total_current_liabilities": 1200325, "net_ppe": null, "total_assets": 6366366, "total_debt": 7680, "total_equity": 4766971, "net_working_capital": -1156221, "book_value_per_share": 4.01936847, "retained_earnings": -360499765, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.01936847, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 38, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 38, "svqf_composite": 35, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "income_statement": { "revenue": 29972, "cost_of_revenue": 10201, "gross_profit": 29972, "ebit": -6840167, "ebitda": -6831695, "pretax_income": -6842588, "tax_provision": null, "net_income": -6728246, "net_income_to_common": -6728246, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1640472, "total_current_assets": 1676896, "total_assets": 6366366, "short_term_debt": 7680, "long_term_debt": null, "total_debt": 7680, "total_liabilities": 1599394, "total_equity": 4766971, "shares_outstanding": 935000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2075821, "capital_expenditure": 0, "free_cash_flow": -2075821, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8865, "ticker_id": 4630, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6840167", "ebitda": "-6831695", "netIncome": "-6728246", "grossProfit": "29972", "depreciation": "None", "totalRevenue": "29972", "costOfRevenue": "10201", "interestIncome": "0", "incomeBeforeTax": "-6842588", "interestExpense": "2421", "operatingIncome": "-2814598", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CHF", "netInterestIncome": "-2421", "nonInterestIncome": "None", "operatingExpenses": "2844570", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "190190", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10201", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8472", "sellingGeneralAndAdministrative": "1887930", "netIncomeFromContinuingOperations": "-6842588" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2189028", "currentDebt": "None", "investments": "None", "totalAssets": "6366366", "longTermDebt": "None", "shortTermDebt": "7680", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-360499765", "totalLiabilities": "1599394", "otherCurrentAssets": "16313", "totalCurrentAssets": "1676896", "currentLongTermDebt": "None", "longTermInvestments": "4133758", "shortTermInvestments": "5130", "currentNetReceivables": "20109", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4689468", "currentAccountsPayable": "603585", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34727", "totalShareholderEquity": "4766971", "capitalLeaseObligations": "34688", "otherCurrentLiabilities": "589060", "totalCurrentLiabilities": "1200325", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "399068", "cashAndShortTermInvestments": "1640472", "commonStockSharesOutstanding": "935000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1640472", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6534965.10", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-2075821", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1132952", "cashflowFromInvestment": "-650084", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28850", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8090", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29972, "cost_of_revenue": 10201, "gross_profit": 29972, "research_and_development": 190190, "selling_general_admin": 1887930, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6840167, "depreciation_amortisation": 8472, "ebitda": -6831695, "interest_expense": 2421, "interest_income": null, "other_non_operating": null, "pretax_income": -6842588, "tax_provision": null, "effective_tax_rate": null, "net_income": -6728246, "net_income_continuing_ops": -6842588, "net_income_to_common": -6728246, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1640472, "short_term_investments": 5130, "net_receivables": 20109, "inventory": null, "other_current_assets": null, "total_current_assets": 1676896, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4689468, "total_assets": 6366366, "short_term_debt": 7680, "accounts_payable": 603585, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1200325, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 399068, "total_liabilities": 1599394, "total_debt": 7680, "preferred_stock": null, "minority_interest": null, "retained_earnings": -360499765, "total_equity": 4766971, "shares_outstanding": 935000, "operating_cash_flow": -2075821, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -650084, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1132952, "free_cash_flow": -2075821, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6840167", "ebitda": "-6831695", "netIncome": "-6728246", "grossProfit": "29972", "depreciation": "None", "totalRevenue": "29972", "costOfRevenue": "10201", "interestIncome": "0", "incomeBeforeTax": "-6842588", "interestExpense": "2421", "operatingIncome": "-2814598", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CHF", "netInterestIncome": "-2421", "nonInterestIncome": "None", "operatingExpenses": "2844570", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "190190", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10201", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8472", "sellingGeneralAndAdministrative": "1887930", "netIncomeFromContinuingOperations": "-6842588" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2189028", "currentDebt": "None", "investments": "None", "totalAssets": "6366366", "longTermDebt": "None", "shortTermDebt": "7680", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-360499765", "totalLiabilities": "1599394", "otherCurrentAssets": "16313", "totalCurrentAssets": "1676896", "currentLongTermDebt": "None", "longTermInvestments": "4133758", "shortTermInvestments": "5130", "currentNetReceivables": "20109", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4689468", "currentAccountsPayable": "603585", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34727", "totalShareholderEquity": "4766971", "capitalLeaseObligations": "34688", "otherCurrentLiabilities": "589060", "totalCurrentLiabilities": "1200325", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "399068", "cashAndShortTermInvestments": "1640472", "commonStockSharesOutstanding": "935000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1640472", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6534965.10", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-2075821", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1132952", "cashflowFromInvestment": "-650084", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28850", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8090", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "income_statement": { "revenue": 404102, "cost_of_revenue": 854305, "gross_profit": 404102, "ebit": -4905795, "ebitda": -4645675, "pretax_income": -4909342, "tax_provision": null, "net_income": 7055787, "net_income_to_common": 7055787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3341738, "total_current_assets": 3541363, "total_assets": 10678303, "short_term_debt": 7306, "long_term_debt": null, "total_debt": 7306, "total_liabilities": 1001032, "total_equity": 9677271, "shares_outstanding": 817606, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5373554, "capital_expenditure": 1273, "free_cash_flow": -5372281, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8870, "ticker_id": 4630, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4905795", "ebitda": "-4645675", "netIncome": "7055787", "grossProfit": "404102", "depreciation": "None", "totalRevenue": "404102", "costOfRevenue": "854305", "interestIncome": "9165", "incomeBeforeTax": "-4909342", "interestExpense": "3547", "operatingIncome": "-2755233", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CHF", "netInterestIncome": "5618", "nonInterestIncome": "None", "operatingExpenses": "3159335", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "435189", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "854305", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260120", "sellingGeneralAndAdministrative": "1675176", "netIncomeFromContinuingOperations": "-4909342" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1843545", "currentDebt": "None", "investments": "None", "totalAssets": "10678303", "longTermDebt": "None", "shortTermDebt": "7306", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-353362455", "totalLiabilities": "1001032", "otherCurrentAssets": "177616", "totalCurrentAssets": "3541363", "currentLongTermDebt": "None", "longTermInvestments": "7087142", "shortTermInvestments": "6496", "currentNetReceivables": "15513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7136940", "currentAccountsPayable": "253290", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41994", "totalShareholderEquity": "9677271", "capitalLeaseObligations": "41994", "otherCurrentLiabilities": "518848", "totalCurrentLiabilities": "802093", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198939", "cashAndShortTermInvestments": "3341738", "commonStockSharesOutstanding": "817606", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3341738", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7055787", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-5373554", "capitalExpenditures": "1273", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104918", "cashflowFromInvestment": "4645211", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1764", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260120", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 404102, "cost_of_revenue": 854305, "gross_profit": 404102, "research_and_development": 435189, "selling_general_admin": 1675176, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4905795, "depreciation_amortisation": 260120, "ebitda": -4645675, "interest_expense": 3547, "interest_income": null, "other_non_operating": null, "pretax_income": -4909342, "tax_provision": null, "effective_tax_rate": null, "net_income": 7055787, "net_income_continuing_ops": -4909342, "net_income_to_common": 7055787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3341738, "short_term_investments": 6496, "net_receivables": 15513, "inventory": null, "other_current_assets": null, "total_current_assets": 3541363, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7136940, "total_assets": 10678303, "short_term_debt": 7306, "accounts_payable": 253290, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 802093, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198939, "total_liabilities": 1001032, "total_debt": 7306, "preferred_stock": null, "minority_interest": null, "retained_earnings": -353362455, "total_equity": 9677271, "shares_outstanding": 817606, "operating_cash_flow": -5373554, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1273, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4645211, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104918, "free_cash_flow": -5372281, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4905795", "ebitda": "-4645675", "netIncome": "7055787", "grossProfit": "404102", "depreciation": "None", "totalRevenue": "404102", "costOfRevenue": "854305", "interestIncome": "9165", "incomeBeforeTax": "-4909342", "interestExpense": "3547", "operatingIncome": "-2755233", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CHF", "netInterestIncome": "5618", "nonInterestIncome": "None", "operatingExpenses": "3159335", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "435189", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "854305", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "260120", "sellingGeneralAndAdministrative": "1675176", "netIncomeFromContinuingOperations": "-4909342" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1843545", "currentDebt": "None", "investments": "None", "totalAssets": "10678303", "longTermDebt": "None", "shortTermDebt": "7306", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-353362455", "totalLiabilities": "1001032", "otherCurrentAssets": "177616", "totalCurrentAssets": "3541363", "currentLongTermDebt": "None", "longTermInvestments": "7087142", "shortTermInvestments": "6496", "currentNetReceivables": "15513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7136940", "currentAccountsPayable": "253290", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41994", "totalShareholderEquity": "9677271", "capitalLeaseObligations": "41994", "otherCurrentLiabilities": "518848", "totalCurrentLiabilities": "802093", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198939", "cashAndShortTermInvestments": "3341738", "commonStockSharesOutstanding": "817606", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3341738", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7055787", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-5373554", "capitalExpenditures": "1273", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104918", "cashflowFromInvestment": "4645211", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1764", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260120", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "income_statement": { "revenue": 1612953, "cost_of_revenue": 6935486, "gross_profit": 1612953, "ebit": -2496288, "ebitda": -2190336, "pretax_income": -2500153, "tax_provision": 21607, "net_income": -10556227, "net_income_to_common": -10556227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3865481, "total_current_assets": 4234605, "total_assets": 4641885, "short_term_debt": 273956, "long_term_debt": null, "total_debt": 273956, "total_liabilities": 3496420, "total_equity": 1145465, "shares_outstanding": 619230, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7992411, "capital_expenditure": 6842, "free_cash_flow": -7985569, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8875, "ticker_id": 4630, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2496288", "ebitda": "-2190336", "netIncome": "-10556227", "grossProfit": "1612953", "depreciation": "None", "totalRevenue": "1612953", "costOfRevenue": "6935486", "interestIncome": "63964", "incomeBeforeTax": "-2500153", "interestExpense": "21607", "operatingIncome": "-2242967", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21607", "reportedCurrency": "CHF", "netInterestIncome": "42357", "nonInterestIncome": "None", "operatingExpenses": "3855920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "942714", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6935486", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305952", "sellingGeneralAndAdministrative": "2030961", "netIncomeFromContinuingOperations": "-10556227" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1843545", "currentDebt": "None", "investments": "None", "totalAssets": "4641885", "longTermDebt": "None", "shortTermDebt": "273956", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-360418242", "totalLiabilities": "3496420", "otherCurrentAssets": "217008", "totalCurrentAssets": "4234605", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "848", "currentNetReceivables": "151268", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "407280", "currentAccountsPayable": "984384", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "344336", "totalShareholderEquity": "1145465", "capitalLeaseObligations": "344336", "otherCurrentLiabilities": "1235357", "totalCurrentLiabilities": "2893284", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "603136", "cashAndShortTermInvestments": "3865481", "commonStockSharesOutstanding": "619230", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3865481", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10556227", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CHF", "changeInInventory": "613205", "operatingCashflow": "-7992411", "capitalExpenditures": "6842", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5264596", "cashflowFromInvestment": "-6842", "stockBasedCompensation": "1794467", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48051", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305952", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1612953, "cost_of_revenue": 6935486, "gross_profit": 1612953, "research_and_development": 942714, "selling_general_admin": 2030961, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2496288, "depreciation_amortisation": 305952, "ebitda": -2190336, "interest_expense": 21607, "interest_income": null, "other_non_operating": null, "pretax_income": -2500153, "tax_provision": 21607, "effective_tax_rate": null, "net_income": -10556227, "net_income_continuing_ops": -10556227, "net_income_to_common": -10556227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3865481, "short_term_investments": 848, "net_receivables": 151268, "inventory": null, "other_current_assets": null, "total_current_assets": 4234605, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 407280, "total_assets": 4641885, "short_term_debt": 273956, "accounts_payable": 984384, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2893284, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 603136, "total_liabilities": 3496420, "total_debt": 273956, "preferred_stock": null, "minority_interest": null, "retained_earnings": -360418242, "total_equity": 1145465, "shares_outstanding": 619230, "operating_cash_flow": -7992411, "stock_based_compensation": 1794467, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6842, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6842, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5264596, "free_cash_flow": -7985569, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2496288", "ebitda": "-2190336", "netIncome": "-10556227", "grossProfit": "1612953", "depreciation": "None", "totalRevenue": "1612953", "costOfRevenue": "6935486", "interestIncome": "63964", "incomeBeforeTax": "-2500153", "interestExpense": "21607", "operatingIncome": "-2242967", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21607", "reportedCurrency": "CHF", "netInterestIncome": "42357", "nonInterestIncome": "None", "operatingExpenses": "3855920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "942714", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6935486", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305952", "sellingGeneralAndAdministrative": "2030961", "netIncomeFromContinuingOperations": "-10556227" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1843545", "currentDebt": "None", "investments": "None", "totalAssets": "4641885", "longTermDebt": "None", "shortTermDebt": "273956", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-360418242", "totalLiabilities": "3496420", "otherCurrentAssets": "217008", "totalCurrentAssets": "4234605", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "848", "currentNetReceivables": "151268", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "407280", "currentAccountsPayable": "984384", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "344336", "totalShareholderEquity": "1145465", "capitalLeaseObligations": "344336", "otherCurrentLiabilities": "1235357", "totalCurrentLiabilities": "2893284", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "603136", "cashAndShortTermInvestments": "3865481", "commonStockSharesOutstanding": "619230", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3865481", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10556227", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CHF", "changeInInventory": "613205", "operatingCashflow": "-7992411", "capitalExpenditures": "6842", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5264596", "cashflowFromInvestment": "-6842", "stockBasedCompensation": "1794467", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48051", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "305952", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "income_statement": { "revenue": 1422438, "cost_of_revenue": 14623462, "gross_profit": 1422438, "ebit": -10776010, "ebitda": -10452866, "pretax_income": -10803956, "tax_provision": 123910, "net_income": -20804213, "net_income_to_common": -20804213, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6957086, "total_current_assets": 7828961, "total_assets": 8282050, "short_term_debt": 286107, "long_term_debt": null, "total_debt": 286107, "total_liabilities": 3369139, "total_equity": 4912911, "shares_outstanding": 376540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16437185, "capital_expenditure": 581, "free_cash_flow": -16436604, "dividends_paid": 307496, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8880, "ticker_id": 4630, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10776010", "ebitda": "-10452866", "netIncome": "-20804213", "grossProfit": "1422438", "depreciation": "None", "totalRevenue": "1422438", "costOfRevenue": "14623462", "interestIncome": "29251", "incomeBeforeTax": "-10803956", "interestExpense": "48897", "operatingIncome": "-10540901", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "123910", "reportedCurrency": "CHF", "netInterestIncome": "-19646", "nonInterestIncome": "None", "operatingExpenses": "11963339", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7883522", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14623462", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323144", "sellingGeneralAndAdministrative": "3262024", "netIncomeFromContinuingOperations": "-20804213" }, "balance": { "goodwill": "None", "inventory": "-871604606", "commonStock": "1153483", "currentDebt": "None", "investments": "None", "totalAssets": "8282050", "longTermDebt": "None", "shortTermDebt": "286107", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-349862015", "totalLiabilities": "3369139", "otherCurrentAssets": "270394", "totalCurrentAssets": "7828961", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3165", "currentNetReceivables": "598316", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453089", "currentAccountsPayable": "1276546", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "398734", "shortLongTermDebtTotal": "373135", "totalShareholderEquity": "4912911", "capitalLeaseObligations": "373135", "otherCurrentLiabilities": "1598583", "totalCurrentLiabilities": "3282111", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87028", "cashAndShortTermInvestments": "6957086", "commonStockSharesOutstanding": "376540", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6957086", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20804213", "profitLoss": "None", "dividendPayout": "307496", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CHF", "changeInInventory": "427388", "operatingCashflow": "-16437185", "capitalExpenditures": "581", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3102688", "cashflowFromInvestment": "2972", "stockBasedCompensation": "3682073", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "307496", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-307496", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323144", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1422438, "cost_of_revenue": 14623462, "gross_profit": 1422438, "research_and_development": 7883522, "selling_general_admin": 3262024, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10776010, "depreciation_amortisation": 323144, "ebitda": -10452866, "interest_expense": 48897, "interest_income": null, "other_non_operating": null, "pretax_income": -10803956, "tax_provision": 123910, "effective_tax_rate": null, "net_income": -20804213, "net_income_continuing_ops": -20804213, "net_income_to_common": -20804213, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6957086, "short_term_investments": 3165, "net_receivables": 598316, "inventory": -871604606, "other_current_assets": null, "total_current_assets": 7828961, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 453089, "total_assets": 8282050, "short_term_debt": 286107, "accounts_payable": 1276546, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3282111, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87028, "total_liabilities": 3369139, "total_debt": 286107, "preferred_stock": null, "minority_interest": null, "retained_earnings": -349862015, "total_equity": 4912911, "shares_outstanding": 376540, "operating_cash_flow": -16437185, "stock_based_compensation": 3682073, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 581, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2972, "dividends_paid": 307496, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3102688, "free_cash_flow": -16436604, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10776010", "ebitda": "-10452866", "netIncome": "-20804213", "grossProfit": "1422438", "depreciation": "None", "totalRevenue": "1422438", "costOfRevenue": "14623462", "interestIncome": "29251", "incomeBeforeTax": "-10803956", "interestExpense": "48897", "operatingIncome": "-10540901", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "123910", "reportedCurrency": "CHF", "netInterestIncome": "-19646", "nonInterestIncome": "None", "operatingExpenses": "11963339", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7883522", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14623462", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323144", "sellingGeneralAndAdministrative": "3262024", "netIncomeFromContinuingOperations": "-20804213" }, "balance": { "goodwill": "None", "inventory": "-871604606", "commonStock": "1153483", "currentDebt": "None", "investments": "None", "totalAssets": "8282050", "longTermDebt": "None", "shortTermDebt": "286107", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-349862015", "totalLiabilities": "3369139", "otherCurrentAssets": "270394", "totalCurrentAssets": "7828961", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3165", "currentNetReceivables": "598316", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453089", "currentAccountsPayable": "1276546", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "398734", "shortLongTermDebtTotal": "373135", "totalShareholderEquity": "4912911", "capitalLeaseObligations": "373135", "otherCurrentLiabilities": "1598583", "totalCurrentLiabilities": "3282111", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "87028", "cashAndShortTermInvestments": "6957086", "commonStockSharesOutstanding": "376540", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6957086", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20804213", "profitLoss": "None", "dividendPayout": "307496", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CHF", "changeInInventory": "427388", "operatingCashflow": "-16437185", "capitalExpenditures": "581", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3102688", "cashflowFromInvestment": "2972", "stockBasedCompensation": "3682073", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "307496", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-307496", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323144", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "income_statement": { "revenue": 2916308, "cost_of_revenue": 12818540, "gross_profit": 2916308, "ebit": -15288902, "ebitda": -14941289, "pretax_income": -15351914, "tax_provision": 116377, "net_income": -15351914, "net_income_to_common": -15351914, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20484836, "total_current_assets": 21941776, "total_assets": 22541784, "short_term_debt": 287698, "long_term_debt": null, "total_debt": 287698, "total_liabilities": 5610684, "total_equity": 16931100, "shares_outstanding": 284330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14705185, "capital_expenditure": 31549, "free_cash_flow": -14673636, "dividends_paid": 390189, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8885, "ticker_id": 4630, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15288902", "ebitda": "-14941289", "netIncome": "-15351914", "grossProfit": "2916308", "depreciation": "None", "totalRevenue": "2916308", "costOfRevenue": "12818540", "interestIncome": "5322", "incomeBeforeTax": "-15351914", "interestExpense": "63012", "operatingIncome": "-15505917", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "116377", "reportedCurrency": "CHF", "netInterestIncome": "-57690", "nonInterestIncome": "None", "operatingExpenses": "18422225", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9014083", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12818540", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347613", "sellingGeneralAndAdministrative": "7746266", "netIncomeFromContinuingOperations": "-15351914" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "49272952", "currentDebt": "None", "investments": "None", "totalAssets": "22541784", "longTermDebt": "None", "shortTermDebt": "287698", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-329057802", "totalLiabilities": "5610684", "otherCurrentAssets": "1115374", "totalCurrentAssets": "21941776", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17145", "currentNetReceivables": "324421", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "600008", "currentAccountsPayable": "1787287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "542100", "shortLongTermDebtTotal": "482014", "totalShareholderEquity": "16931100", "capitalLeaseObligations": "482014", "otherCurrentLiabilities": "1856570", "totalCurrentLiabilities": "4134843", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1475841", "cashAndShortTermInvestments": "20484836", "commonStockSharesOutstanding": "284330", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20484836", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15351914", "profitLoss": "None", "dividendPayout": "390189", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CHF", "changeInInventory": "-883837", "operatingCashflow": "-14705185", "capitalExpenditures": "31549", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16402823", "cashflowFromInvestment": "-30313", "stockBasedCompensation": "1178344", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "390189", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-390189", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347613", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2916308, "cost_of_revenue": 12818540, "gross_profit": 2916308, "research_and_development": 9014083, "selling_general_admin": 7746266, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15288902, "depreciation_amortisation": 347613, "ebitda": -14941289, "interest_expense": 63012, "interest_income": null, "other_non_operating": null, "pretax_income": -15351914, "tax_provision": 116377, "effective_tax_rate": null, "net_income": -15351914, "net_income_continuing_ops": -15351914, "net_income_to_common": -15351914, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20484836, "short_term_investments": 17145, "net_receivables": 324421, "inventory": 1, "other_current_assets": null, "total_current_assets": 21941776, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 600008, "total_assets": 22541784, "short_term_debt": 287698, "accounts_payable": 1787287, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4134843, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1475841, "total_liabilities": 5610684, "total_debt": 287698, "preferred_stock": null, "minority_interest": null, "retained_earnings": -329057802, "total_equity": 16931100, "shares_outstanding": 284330, "operating_cash_flow": -14705185, "stock_based_compensation": 1178344, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31549, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30313, "dividends_paid": 390189, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16402823, "free_cash_flow": -14673636, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15288902", "ebitda": "-14941289", "netIncome": "-15351914", "grossProfit": "2916308", "depreciation": "None", "totalRevenue": "2916308", "costOfRevenue": "12818540", "interestIncome": "5322", "incomeBeforeTax": "-15351914", "interestExpense": "63012", "operatingIncome": "-15505917", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "116377", "reportedCurrency": "CHF", "netInterestIncome": "-57690", "nonInterestIncome": "None", "operatingExpenses": "18422225", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9014083", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12818540", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347613", "sellingGeneralAndAdministrative": "7746266", "netIncomeFromContinuingOperations": "-15351914" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "49272952", "currentDebt": "None", "investments": "None", "totalAssets": "22541784", "longTermDebt": "None", "shortTermDebt": "287698", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-329057802", "totalLiabilities": "5610684", "otherCurrentAssets": "1115374", "totalCurrentAssets": "21941776", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17145", "currentNetReceivables": "324421", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "600008", "currentAccountsPayable": "1787287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "542100", "shortLongTermDebtTotal": "482014", "totalShareholderEquity": "16931100", "capitalLeaseObligations": "482014", "otherCurrentLiabilities": "1856570", "totalCurrentLiabilities": "4134843", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1475841", "cashAndShortTermInvestments": "20484836", "commonStockSharesOutstanding": "284330", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20484836", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15351914", "profitLoss": "None", "dividendPayout": "390189", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CHF", "changeInInventory": "-883837", "operatingCashflow": "-14705185", "capitalExpenditures": "31549", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16402823", "cashflowFromInvestment": "-30313", "stockBasedCompensation": "1178344", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "390189", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-390189", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347613", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "income_statement": { "revenue": 3612819, "cost_of_revenue": 10373200, "gross_profit": 3612819, "ebit": -12789097, "ebitda": -12410343, "pretax_income": -12858599, "tax_provision": 207762, "net_income": -12858599, "net_income_to_common": -12858599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18695040, "total_current_assets": 19489564, "total_assets": 20181812, "short_term_debt": 308611, "long_term_debt": null, "total_debt": 308611, "total_liabilities": 5572009, "total_equity": 14609803, "shares_outstanding": 222348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12180067, "capital_expenditure": 59414, "free_cash_flow": -12120653, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8890, "ticker_id": 4630, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12789097", "ebitda": "-12410343", "netIncome": "-12858599", "grossProfit": "3612819", "depreciation": "None", "totalRevenue": "3612819", "costOfRevenue": "10373200", "interestIncome": "35305", "incomeBeforeTax": "-12858599", "interestExpense": "69502", "operatingIncome": "-12243274", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "207762", "reportedCurrency": "CHF", "netInterestIncome": "-34197", "nonInterestIncome": "None", "operatingExpenses": "15856093", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10373200", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10373200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378754", "sellingGeneralAndAdministrative": "5749217", "netIncomeFromContinuingOperations": "-12858599" }, "balance": { "goodwill": "None", "inventory": "162839", "commonStock": "32848635", "currentDebt": "None", "investments": "None", "totalAssets": "20181812", "longTermDebt": "None", "shortTermDebt": "308611", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-313705888", "totalLiabilities": "5572009", "otherCurrentAssets": "498382", "totalCurrentAssets": "19489564", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "64930", "currentNetReceivables": "68373", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692248", "currentAccountsPayable": "983545", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "633104", "shortLongTermDebtTotal": "567396", "totalShareholderEquity": "14609803", "capitalLeaseObligations": "567396", "otherCurrentLiabilities": "1336506", "totalCurrentLiabilities": "3620687", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1951322", "cashAndShortTermInvestments": "18695040", "commonStockSharesOutstanding": "222348", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18695040", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12858599", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CHF", "changeInInventory": "1535895", "operatingCashflow": "-12180067", "capitalExpenditures": "59414", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46399", "cashflowFromInvestment": "-59414", "stockBasedCompensation": "1176413", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378754", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3612819, "cost_of_revenue": 10373200, "gross_profit": 3612819, "research_and_development": 10373200, "selling_general_admin": 5749217, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12789097, "depreciation_amortisation": 378754, "ebitda": -12410343, "interest_expense": 69502, "interest_income": null, "other_non_operating": null, "pretax_income": -12858599, "tax_provision": 207762, "effective_tax_rate": null, "net_income": -12858599, "net_income_continuing_ops": -12858599, "net_income_to_common": -12858599, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18695040, "short_term_investments": 64930, "net_receivables": 68373, "inventory": 162839, "other_current_assets": null, "total_current_assets": 19489564, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 692248, "total_assets": 20181812, "short_term_debt": 308611, "accounts_payable": 983545, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3620687, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1951322, "total_liabilities": 5572009, "total_debt": 308611, "preferred_stock": null, "minority_interest": null, "retained_earnings": -313705888, "total_equity": 14609803, "shares_outstanding": 222348, "operating_cash_flow": -12180067, "stock_based_compensation": 1176413, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59414, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59414, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46399, "free_cash_flow": -12120653, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12789097", "ebitda": "-12410343", "netIncome": "-12858599", "grossProfit": "3612819", "depreciation": "None", "totalRevenue": "3612819", "costOfRevenue": "10373200", "interestIncome": "35305", "incomeBeforeTax": "-12858599", "interestExpense": "69502", "operatingIncome": "-12243274", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "207762", "reportedCurrency": "CHF", "netInterestIncome": "-34197", "nonInterestIncome": "None", "operatingExpenses": "15856093", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10373200", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10373200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378754", "sellingGeneralAndAdministrative": "5749217", "netIncomeFromContinuingOperations": "-12858599" }, "balance": { "goodwill": "None", "inventory": "162839", "commonStock": "32848635", "currentDebt": "None", "investments": "None", "totalAssets": "20181812", "longTermDebt": "None", "shortTermDebt": "308611", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-313705888", "totalLiabilities": "5572009", "otherCurrentAssets": "498382", "totalCurrentAssets": "19489564", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "64930", "currentNetReceivables": "68373", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "692248", "currentAccountsPayable": "983545", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "633104", "shortLongTermDebtTotal": "567396", "totalShareholderEquity": "14609803", "capitalLeaseObligations": "567396", "otherCurrentLiabilities": "1336506", "totalCurrentLiabilities": "3620687", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1951322", "cashAndShortTermInvestments": "18695040", "commonStockSharesOutstanding": "222348", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18695040", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12858599", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CHF", "changeInInventory": "1535895", "operatingCashflow": "-12180067", "capitalExpenditures": "59414", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46399", "cashflowFromInvestment": "-59414", "stockBasedCompensation": "1176413", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378754", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "income_statement": { "revenue": 2762830, "cost_of_revenue": 230097, "gross_profit": 2532733, "ebit": -14652086, "ebitda": -14318242, "pretax_income": -14780604, "tax_provision": 429009, "net_income": -14780604, "net_income_to_common": -14780604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31536803, "total_current_assets": 32388862, "total_assets": 33028739, "short_term_debt": 373025, "long_term_debt": null, "total_debt": 373025, "total_liabilities": 7504910, "total_equity": 25523829, "shares_outstanding": 220235, "goodwill_and_intangibles": 25523829 }, "cash_flow": { "operating_cash_flow": -9482104, "capital_expenditure": 28459, "free_cash_flow": -9453645, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8895, "ticker_id": 4630, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14652086", "ebitda": "-14318242", "netIncome": "-14780604", "grossProfit": "2532733", "depreciation": "None", "totalRevenue": "2762830", "costOfRevenue": "230097", "interestIncome": "176450", "incomeBeforeTax": "-14780604", "interestExpense": "128518", "operatingIncome": "-14604157", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "429009", "reportedCurrency": "CHF", "netInterestIncome": "-91644", "nonInterestIncome": "None", "operatingExpenses": "17136890", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12453876", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230097", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333844", "sellingGeneralAndAdministrative": "4309000", "netIncomeFromContinuingOperations": "-14780604" }, "balance": { "goodwill": "None", "inventory": "-13968", "commonStock": "32848635", "currentDebt": "None", "investments": "None", "totalAssets": "33028739", "longTermDebt": "None", "shortTermDebt": "373025", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "25523829", "reportedCurrency": "CHF", "retainedEarnings": "-300847289", "totalLiabilities": "7504910", "otherCurrentAssets": "734031", "totalCurrentAssets": "32388862", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13968", "currentNetReceivables": "118028", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "639877", "currentAccountsPayable": "2216147", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "570966", "shortLongTermDebtTotal": "550245", "totalShareholderEquity": "25523829", "capitalLeaseObligations": "550245", "otherCurrentLiabilities": "1872849", "totalCurrentLiabilities": "5680562", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1824348", "cashAndShortTermInvestments": "31536803", "commonStockSharesOutstanding": "220235", "intangibleAssetsExcludingGoodwill": "25523829", "cashAndCashEquivalentsAtCarryingValue": "31536803", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14780604", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CHF", "changeInInventory": "-2121148", "operatingCashflow": "-9482104", "capitalExpenditures": "28459", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-463695", "cashflowFromInvestment": "-43254", "stockBasedCompensation": "1685965", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5990", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333844", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2762830, "cost_of_revenue": 230097, "gross_profit": 2532733, "research_and_development": 12453876, "selling_general_admin": 4309000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14652086, "depreciation_amortisation": 333844, "ebitda": -14318242, "interest_expense": 128518, "interest_income": null, "other_non_operating": null, "pretax_income": -14780604, "tax_provision": 429009, "effective_tax_rate": null, "net_income": -14780604, "net_income_continuing_ops": -14780604, "net_income_to_common": -14780604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31536803, "short_term_investments": 13968, "net_receivables": 118028, "inventory": -13968, "other_current_assets": null, "total_current_assets": 32388862, "net_ppe": null, "goodwill": null, "intangible_assets": 25523829, "goodwill_and_intangibles": 25523829, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 639877, "total_assets": 33028739, "short_term_debt": 373025, "accounts_payable": 2216147, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5680562, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1824348, "total_liabilities": 7504910, "total_debt": 373025, "preferred_stock": null, "minority_interest": null, "retained_earnings": -300847289, "total_equity": 25523829, "shares_outstanding": 220235, "operating_cash_flow": -9482104, "stock_based_compensation": 1685965, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28459, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43254, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -463695, "free_cash_flow": -9453645, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14652086", "ebitda": "-14318242", "netIncome": "-14780604", "grossProfit": "2532733", "depreciation": "None", "totalRevenue": "2762830", "costOfRevenue": "230097", "interestIncome": "176450", "incomeBeforeTax": "-14780604", "interestExpense": "128518", "operatingIncome": "-14604157", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "429009", "reportedCurrency": "CHF", "netInterestIncome": "-91644", "nonInterestIncome": "None", "operatingExpenses": "17136890", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12453876", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230097", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333844", "sellingGeneralAndAdministrative": "4309000", "netIncomeFromContinuingOperations": "-14780604" }, "balance": { "goodwill": "None", "inventory": "-13968", "commonStock": "32848635", "currentDebt": "None", "investments": "None", "totalAssets": "33028739", "longTermDebt": "None", "shortTermDebt": "373025", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "25523829", "reportedCurrency": "CHF", "retainedEarnings": "-300847289", "totalLiabilities": "7504910", "otherCurrentAssets": "734031", "totalCurrentAssets": "32388862", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13968", "currentNetReceivables": "118028", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "639877", "currentAccountsPayable": "2216147", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "570966", "shortLongTermDebtTotal": "550245", "totalShareholderEquity": "25523829", "capitalLeaseObligations": "550245", "otherCurrentLiabilities": "1872849", "totalCurrentLiabilities": "5680562", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1824348", "cashAndShortTermInvestments": "31536803", "commonStockSharesOutstanding": "220235", "intangibleAssetsExcludingGoodwill": "25523829", "cashAndCashEquivalentsAtCarryingValue": "31536803", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14780604", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CHF", "changeInInventory": "-2121148", "operatingCashflow": "-9482104", "capitalExpenditures": "28459", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-463695", "cashflowFromInvestment": "-43254", "stockBasedCompensation": "1685965", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5990", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333844", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "income_statement": { "revenue": 6043855, "cost_of_revenue": 144169, "gross_profit": 5899686, "ebit": -1510491, "ebitda": -1507554, "pretax_income": -1644798, "tax_provision": 1, "net_income": -1644798, "net_income_to_common": -1644798, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41670158, "total_current_assets": 42150567, "total_assets": 42213839, "short_term_debt": 14921, "long_term_debt": null, "total_debt": 14921, "total_liabilities": 2973179, "total_equity": 39240660, "shares_outstanding": 194110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1751729, "capital_expenditure": 9054, "free_cash_flow": 1760783, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8900, "ticker_id": 4630, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1510491", "ebitda": "-1507554", "netIncome": "-1644798", "grossProfit": "5899686", "depreciation": "None", "totalRevenue": "6043855", "costOfRevenue": "144169", "interestIncome": "220180", "incomeBeforeTax": "-1644798", "interestExpense": "220173", "operatingIncome": "-1424625", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1", "reportedCurrency": "CHF", "netInterestIncome": "-220173", "nonInterestIncome": "None", "operatingExpenses": "7468480", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2368457", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144169", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2937", "sellingGeneralAndAdministrative": "4717030", "netIncomeFromContinuingOperations": "-1644798" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28564031", "currentDebt": "None", "investments": "None", "totalAssets": "42213839", "longTermDebt": "None", "shortTermDebt": "14921", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-286066685", "totalLiabilities": "2973179", "otherCurrentAssets": "199410", "totalCurrentAssets": "42150567", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7983", "currentNetReceivables": "273016", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63272", "currentAccountsPayable": "1148801", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8868", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39240660", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "957362", "totalCurrentLiabilities": "2333828", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "639351", "cashAndShortTermInvestments": "41670158", "commonStockSharesOutstanding": "194110", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41670158", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1644798", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "1751729", "capitalExpenditures": "9054", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37390458", "cashflowFromInvestment": "-61744", "stockBasedCompensation": "2298933", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5373", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2937", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6043855, "cost_of_revenue": 144169, "gross_profit": 5899686, "research_and_development": 2368457, "selling_general_admin": 4717030, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1510491, "depreciation_amortisation": 2937, "ebitda": -1507554, "interest_expense": 220173, "interest_income": null, "other_non_operating": null, "pretax_income": -1644798, "tax_provision": 1, "effective_tax_rate": null, "net_income": -1644798, "net_income_continuing_ops": -1644798, "net_income_to_common": -1644798, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41670158, "short_term_investments": 7983, "net_receivables": 273016, "inventory": null, "other_current_assets": null, "total_current_assets": 42150567, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63272, "total_assets": 42213839, "short_term_debt": 14921, "accounts_payable": 1148801, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2333828, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 639351, "total_liabilities": 2973179, "total_debt": 14921, "preferred_stock": null, "minority_interest": null, "retained_earnings": -286066685, "total_equity": 39240660, "shares_outstanding": 194110, "operating_cash_flow": 1751729, "stock_based_compensation": 2298933, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9054, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61744, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37390458, "free_cash_flow": 1760783, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1510491", "ebitda": "-1507554", "netIncome": "-1644798", "grossProfit": "5899686", "depreciation": "None", "totalRevenue": "6043855", "costOfRevenue": "144169", "interestIncome": "220180", "incomeBeforeTax": "-1644798", "interestExpense": "220173", "operatingIncome": "-1424625", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1", "reportedCurrency": "CHF", "netInterestIncome": "-220173", "nonInterestIncome": "None", "operatingExpenses": "7468480", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2368457", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144169", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2937", "sellingGeneralAndAdministrative": "4717030", "netIncomeFromContinuingOperations": "-1644798" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28564031", "currentDebt": "None", "investments": "None", "totalAssets": "42213839", "longTermDebt": "None", "shortTermDebt": "14921", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-286066685", "totalLiabilities": "2973179", "otherCurrentAssets": "199410", "totalCurrentAssets": "42150567", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7983", "currentNetReceivables": "273016", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63272", "currentAccountsPayable": "1148801", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8868", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "39240660", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "957362", "totalCurrentLiabilities": "2333828", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "639351", "cashAndShortTermInvestments": "41670158", "commonStockSharesOutstanding": "194110", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41670158", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1644798", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "1751729", "capitalExpenditures": "9054", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37390458", "cashflowFromInvestment": "-61744", "stockBasedCompensation": "2298933", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5373", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2937", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "income_statement": { "revenue": 248, "cost_of_revenue": 2650, "gross_profit": 248, "ebit": -1833007, "ebitda": -1830889, "pretax_income": -1833582, "tax_provision": null, "net_income": -1836987, "net_income_to_common": -1836987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1640472, "total_current_assets": 1676896, "total_assets": 6366366, "short_term_debt": 7680, "long_term_debt": null, "total_debt": 7680, "total_liabilities": 1599394, "total_equity": 4766971, "shares_outstanding": 1186000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -608401, "capital_expenditure": 0, "free_cash_flow": -608401, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8863, "ticker_id": 4630, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1833007", "ebitda": "-1830889", "netIncome": "-1836987", "grossProfit": "248", "depreciation": "None", "totalRevenue": "248", "costOfRevenue": "2650", "interestIncome": "None", "incomeBeforeTax": "-1833582", "interestExpense": "575", "operatingIncome": "-779263", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "779511", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3859", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2650", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2118", "sellingGeneralAndAdministrative": "567981", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2189028", "currentDebt": "None", "investments": "None", "totalAssets": "6366366", "longTermDebt": "None", "shortTermDebt": "7680", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-360499765", "totalLiabilities": "1599394", "otherCurrentAssets": "16313", "totalCurrentAssets": "1676896", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20109", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4689468", "currentAccountsPayable": "603585", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34727", "totalShareholderEquity": "4766971", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "589060", "totalCurrentLiabilities": "1200325", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "399068", "cashAndShortTermInvestments": "1640472", "commonStockSharesOutstanding": "1186000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1640472", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1819648.70", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-608401", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82662", "cashflowFromInvestment": "-9046", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2101", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 248, "cost_of_revenue": 2650, "gross_profit": 248, "research_and_development": 3859, "selling_general_admin": 567981, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1833007, "depreciation_amortisation": 2118, "ebitda": -1830889, "interest_expense": 575, "interest_income": null, "other_non_operating": null, "pretax_income": -1833582, "tax_provision": null, "effective_tax_rate": null, "net_income": -1836987, "net_income_continuing_ops": null, "net_income_to_common": -1836987, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1640472, "short_term_investments": null, "net_receivables": 20109, "inventory": null, "other_current_assets": null, "total_current_assets": 1676896, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4689468, "total_assets": 6366366, "short_term_debt": 7680, "accounts_payable": 603585, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1200325, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 399068, "total_liabilities": 1599394, "total_debt": 7680, "preferred_stock": null, "minority_interest": null, "retained_earnings": -360499765, "total_equity": 4766971, "shares_outstanding": 1186000, "operating_cash_flow": -608401, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9046, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82662, "free_cash_flow": -608401, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1833007", "ebitda": "-1830889", "netIncome": "-1836987", "grossProfit": "248", "depreciation": "None", "totalRevenue": "248", "costOfRevenue": "2650", "interestIncome": "None", "incomeBeforeTax": "-1833582", "interestExpense": "575", "operatingIncome": "-779263", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "779511", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3859", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2650", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2118", "sellingGeneralAndAdministrative": "567981", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2189028", "currentDebt": "None", "investments": "None", "totalAssets": "6366366", "longTermDebt": "None", "shortTermDebt": "7680", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-360499765", "totalLiabilities": "1599394", "otherCurrentAssets": "16313", "totalCurrentAssets": "1676896", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20109", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4689468", "currentAccountsPayable": "603585", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34727", "totalShareholderEquity": "4766971", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "589060", "totalCurrentLiabilities": "1200325", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "399068", "cashAndShortTermInvestments": "1640472", "commonStockSharesOutstanding": "1186000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1640472", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1819648.70", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-608401", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82662", "cashflowFromInvestment": "-9046", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2101", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "income_statement": { "revenue": 19806, "cost_of_revenue": 2650.07, "gross_profit": 17156, "ebit": -975025, "ebitda": -972374.93, "pretax_income": -2294205, "tax_provision": null, "net_income": -2298465, "net_income_to_common": -2298465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1640472, "total_current_assets": 1676896, "total_assets": 6366366, "short_term_debt": 7688, "long_term_debt": null, "total_debt": 7688, "total_liabilities": 1599394, "total_equity": 4766971, "shares_outstanding": 1186000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -608401, "capital_expenditure": 0, "free_cash_flow": -608401, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8864, "ticker_id": 4630, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-975025", "ebitda": "-972374.93", "netIncome": "-2298465", "grossProfit": "17156", "depreciation": "None", "totalRevenue": "19806", "costOfRevenue": "2650.07", "interestIncome": "0", "incomeBeforeTax": "-2294205", "interestExpense": "719.45", "operatingIncome": "-975025", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CHF", "netInterestIncome": "-575", "nonInterestIncome": "None", "operatingExpenses": "992182", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66075", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2650.07", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2650.07", "sellingGeneralAndAdministrative": "567981", "netIncomeFromContinuingOperations": "-1833582" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2189028", "currentDebt": "None", "investments": "None", "totalAssets": "6366366", "longTermDebt": "None", "shortTermDebt": "7688", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-360499765", "totalLiabilities": "1599394", "otherCurrentAssets": "16313", "totalCurrentAssets": "1676896", "currentLongTermDebt": "None", "longTermInvestments": "4133758", "shortTermInvestments": "5130", "currentNetReceivables": "20109", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4689468", "currentAccountsPayable": "603585", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34727", "totalShareholderEquity": "4766971", "capitalLeaseObligations": "34688", "otherCurrentLiabilities": "589052", "totalCurrentLiabilities": "1200325", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "399068", "cashAndShortTermInvestments": "1640472", "commonStockSharesOutstanding": "1186000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1640472", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1819648.70", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-608401", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82662", "cashflowFromInvestment": "-9046", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2101", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19806, "cost_of_revenue": 2650.07, "gross_profit": 17156, "research_and_development": 66075, "selling_general_admin": 567981, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -975025, "depreciation_amortisation": 2650.07, "ebitda": -972374.93, "interest_expense": 719.45, "interest_income": null, "other_non_operating": null, "pretax_income": -2294205, "tax_provision": null, "effective_tax_rate": null, "net_income": -2298465, "net_income_continuing_ops": -1833582, "net_income_to_common": -2298465, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1640472, "short_term_investments": 5130, "net_receivables": 20109, "inventory": null, "other_current_assets": null, "total_current_assets": 1676896, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4689468, "total_assets": 6366366, "short_term_debt": 7688, "accounts_payable": 603585, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1200325, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 399068, "total_liabilities": 1599394, "total_debt": 7688, "preferred_stock": null, "minority_interest": null, "retained_earnings": -360499765, "total_equity": 4766971, "shares_outstanding": 1186000, "operating_cash_flow": -608401, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9046, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82662, "free_cash_flow": -608401, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-975025", "ebitda": "-972374.93", "netIncome": "-2298465", "grossProfit": "17156", "depreciation": "None", "totalRevenue": "19806", "costOfRevenue": "2650.07", "interestIncome": "0", "incomeBeforeTax": "-2294205", "interestExpense": "719.45", "operatingIncome": "-975025", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CHF", "netInterestIncome": "-575", "nonInterestIncome": "None", "operatingExpenses": "992182", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66075", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2650.07", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2650.07", "sellingGeneralAndAdministrative": "567981", "netIncomeFromContinuingOperations": "-1833582" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2189028", "currentDebt": "None", "investments": "None", "totalAssets": "6366366", "longTermDebt": "None", "shortTermDebt": "7688", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-360499765", "totalLiabilities": "1599394", "otherCurrentAssets": "16313", "totalCurrentAssets": "1676896", "currentLongTermDebt": "None", "longTermInvestments": "4133758", "shortTermInvestments": "5130", "currentNetReceivables": "20109", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4689468", "currentAccountsPayable": "603585", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34727", "totalShareholderEquity": "4766971", "capitalLeaseObligations": "34688", "otherCurrentLiabilities": "589052", "totalCurrentLiabilities": "1200325", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "399068", "cashAndShortTermInvestments": "1640472", "commonStockSharesOutstanding": "1186000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1640472", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1819648.70", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-608401", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82662", "cashflowFromInvestment": "-9046", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2101", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "income_statement": { "revenue": 29724, "cost_of_revenue": null, "gross_profit": 29724, "ebit": -1576759, "ebitda": -1574641, "pretax_income": -1577231, "tax_provision": null, "net_income": -1577231, "net_income_to_common": -1577231, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2187202, "total_current_assets": 2364724, "total_assets": 7330802, "short_term_debt": 7585, "long_term_debt": null, "total_debt": 7585, "total_liabilities": 1372247, "total_equity": 5958555, "shares_outstanding": 938975, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -533203, "capital_expenditure": 0, "free_cash_flow": -533203, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8866, "ticker_id": 4630, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1576759", "ebitda": "-1574641", "netIncome": "-1577231", "grossProfit": "29724", "depreciation": "None", "totalRevenue": "29724", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-1577231", "interestExpense": "472", "operatingIncome": "-696175", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CHF", "netInterestIncome": "-472", "nonInterestIncome": "None", "operatingExpenses": "725899", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85256", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2118", "sellingGeneralAndAdministrative": "459919", "netIncomeFromContinuingOperations": "-1577231" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1843545", "currentDebt": "None", "investments": "None", "totalAssets": "7330802", "longTermDebt": "None", "shortTermDebt": "7585", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-358253714", "totalLiabilities": "1372247", "otherCurrentAssets": "119415", "totalCurrentAssets": "2364724", "currentLongTermDebt": "None", "longTermInvestments": "4413569", "shortTermInvestments": "6860", "currentNetReceivables": "51247", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4966078", "currentAccountsPayable": "406141", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36549", "totalShareholderEquity": "5958555", "capitalLeaseObligations": "36549", "otherCurrentLiabilities": "688424", "totalCurrentLiabilities": "1174899", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197348", "cashAndShortTermInvestments": "2187202", "commonStockSharesOutstanding": "938975", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2187202", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1577231", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-533203", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "361012", "cashflowFromInvestment": "60074", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2746", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29724, "cost_of_revenue": null, "gross_profit": 29724, "research_and_development": 85256, "selling_general_admin": 459919, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1576759, "depreciation_amortisation": 2118, "ebitda": -1574641, "interest_expense": 472, "interest_income": null, "other_non_operating": null, "pretax_income": -1577231, "tax_provision": null, "effective_tax_rate": null, "net_income": -1577231, "net_income_continuing_ops": -1577231, "net_income_to_common": -1577231, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2187202, "short_term_investments": 6860, "net_receivables": 51247, "inventory": null, "other_current_assets": null, "total_current_assets": 2364724, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4966078, "total_assets": 7330802, "short_term_debt": 7585, "accounts_payable": 406141, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1174899, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197348, "total_liabilities": 1372247, "total_debt": 7585, "preferred_stock": null, "minority_interest": null, "retained_earnings": -358253714, "total_equity": 5958555, "shares_outstanding": 938975, "operating_cash_flow": -533203, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 60074, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 361012, "free_cash_flow": -533203, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1576759", "ebitda": "-1574641", "netIncome": "-1577231", "grossProfit": "29724", "depreciation": "None", "totalRevenue": "29724", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-1577231", "interestExpense": "472", "operatingIncome": "-696175", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CHF", "netInterestIncome": "-472", "nonInterestIncome": "None", "operatingExpenses": "725899", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85256", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2118", "sellingGeneralAndAdministrative": "459919", "netIncomeFromContinuingOperations": "-1577231" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1843545", "currentDebt": "None", "investments": "None", "totalAssets": "7330802", "longTermDebt": "None", "shortTermDebt": "7585", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-358253714", "totalLiabilities": "1372247", "otherCurrentAssets": "119415", "totalCurrentAssets": "2364724", "currentLongTermDebt": "None", "longTermInvestments": "4413569", "shortTermInvestments": "6860", "currentNetReceivables": "51247", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4966078", "currentAccountsPayable": "406141", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36549", "totalShareholderEquity": "5958555", "capitalLeaseObligations": "36549", "otherCurrentLiabilities": "688424", "totalCurrentLiabilities": "1174899", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197348", "cashAndShortTermInvestments": "2187202", "commonStockSharesOutstanding": "938975", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2187202", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1577231", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-533203", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "361012", "cashflowFromInvestment": "60074", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2746", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "income_statement": { "revenue": 36375, "cost_of_revenue": 234454, "gross_profit": -198079, "ebit": -1958083, "ebitda": -1955965, "pretax_income": -1958912, "tax_provision": null, "net_income": -1841165, "net_income_to_common": -1841165, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2300994, "total_current_assets": 2657580, "total_assets": 8506015, "short_term_debt": 7491, "long_term_debt": null, "total_debt": 7491, "total_liabilities": 1293289, "total_equity": 7212726, "shares_outstanding": 767152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -419842, "capital_expenditure": 0, "free_cash_flow": -419842, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8867, "ticker_id": 4630, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1958083", "ebitda": "-1955965", "netIncome": "-1841165", "grossProfit": "-198079", "depreciation": "None", "totalRevenue": "36375", "costOfRevenue": "234454", "interestIncome": "3", "incomeBeforeTax": "-1958912", "interestExpense": "829", "operatingIncome": "-732898", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CHF", "netInterestIncome": "-826", "nonInterestIncome": "None", "operatingExpenses": "534819", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68492", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234454", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2118", "sellingGeneralAndAdministrative": "411956", "netIncomeFromContinuingOperations": "-1958912" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1843545", "currentDebt": "None", "investments": "None", "totalAssets": "8506015", "longTermDebt": "None", "shortTermDebt": "7491", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-356676483", "totalLiabilities": "1293289", "otherCurrentAssets": "318147", "totalCurrentAssets": "2657580", "currentLongTermDebt": "None", "longTermInvestments": "5293808", "shortTermInvestments": "6994", "currentNetReceivables": "38439", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5848435", "currentAccountsPayable": "640087", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38387", "totalShareholderEquity": "7212726", "capitalLeaseObligations": "38387", "otherCurrentLiabilities": "502868", "totalCurrentLiabilities": "1150446", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142843", "cashAndShortTermInvestments": "2300994", "commonStockSharesOutstanding": "767152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2300994", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1841165", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-419842", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "649194", "cashflowFromInvestment": "-737356", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25897", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36375, "cost_of_revenue": 234454, "gross_profit": -198079, "research_and_development": 68492, "selling_general_admin": 411956, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1958083, "depreciation_amortisation": 2118, "ebitda": -1955965, "interest_expense": 829, "interest_income": null, "other_non_operating": null, "pretax_income": -1958912, "tax_provision": null, "effective_tax_rate": null, "net_income": -1841165, "net_income_continuing_ops": -1958912, "net_income_to_common": -1841165, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2300994, "short_term_investments": 6994, "net_receivables": 38439, "inventory": null, "other_current_assets": null, "total_current_assets": 2657580, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5848435, "total_assets": 8506015, "short_term_debt": 7491, "accounts_payable": 640087, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1150446, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142843, "total_liabilities": 1293289, "total_debt": 7491, "preferred_stock": null, "minority_interest": null, "retained_earnings": -356676483, "total_equity": 7212726, "shares_outstanding": 767152, "operating_cash_flow": -419842, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -737356, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 649194, "free_cash_flow": -419842, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1958083", "ebitda": "-1955965", "netIncome": "-1841165", "grossProfit": "-198079", "depreciation": "None", "totalRevenue": "36375", "costOfRevenue": "234454", "interestIncome": "3", "incomeBeforeTax": "-1958912", "interestExpense": "829", "operatingIncome": "-732898", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "CHF", "netInterestIncome": "-826", "nonInterestIncome": "None", "operatingExpenses": "534819", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68492", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234454", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2118", "sellingGeneralAndAdministrative": "411956", "netIncomeFromContinuingOperations": "-1958912" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1843545", "currentDebt": "None", "investments": "None", "totalAssets": "8506015", "longTermDebt": "None", "shortTermDebt": "7491", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-356676483", "totalLiabilities": "1293289", "otherCurrentAssets": "318147", "totalCurrentAssets": "2657580", "currentLongTermDebt": "None", "longTermInvestments": "5293808", "shortTermInvestments": "6994", "currentNetReceivables": "38439", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5848435", "currentAccountsPayable": "640087", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38387", "totalShareholderEquity": "7212726", "capitalLeaseObligations": "38387", "otherCurrentLiabilities": "502868", "totalCurrentLiabilities": "1150446", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "142843", "cashAndShortTermInvestments": "2300994", "commonStockSharesOutstanding": "767152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2300994", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1841165", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-419842", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "649194", "cashflowFromInvestment": "-737356", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25897", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "income_statement": { "revenue": 1508, "cost_of_revenue": 156066, "gross_profit": 1508, "ebit": -1472315, "ebitda": -1470197, "pretax_income": -1472863, "tax_provision": null, "net_income": -1472863, "net_income_to_common": -1472863, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2825484, "total_current_assets": 3197278, "total_assets": 9484654, "short_term_debt": 7398, "long_term_debt": null, "total_debt": 7398, "total_liabilities": 1188976, "total_equity": 8295678, "shares_outstanding": 819544, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -598706, "capital_expenditure": 0, "free_cash_flow": -598706, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8868, "ticker_id": 4630, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1472315", "ebitda": "-1470197", "netIncome": "-1472863", "grossProfit": "1508", "depreciation": "None", "totalRevenue": "1508", "costOfRevenue": "156066", "interestIncome": "None", "incomeBeforeTax": "-1472863", "interestExpense": "548", "operatingIncome": "-606262", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CHF", "netInterestIncome": "-548", "nonInterestIncome": "None", "operatingExpenses": "606262", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32583", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156066", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2118", "sellingGeneralAndAdministrative": "448074", "netIncomeFromContinuingOperations": "-1472863" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1843545", "currentDebt": "None", "investments": "None", "totalAssets": "9484654", "longTermDebt": "None", "shortTermDebt": "7398", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-354835318", "totalLiabilities": "1188976", "otherCurrentAssets": "329605", "totalCurrentAssets": "3197278", "currentLongTermDebt": "None", "longTermInvestments": "6239691", "shortTermInvestments": "6828", "currentNetReceivables": "35361", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6287376", "currentAccountsPayable": "286135", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40202", "totalShareholderEquity": "8295678", "capitalLeaseObligations": "40202", "otherCurrentLiabilities": "750025", "totalCurrentLiabilities": "1056812", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132164", "cashAndShortTermInvestments": "2825484", "commonStockSharesOutstanding": "819544", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2825484", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1472863", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-598706", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97991", "cashflowFromInvestment": "-15904", "stockBasedCompensation": "31260", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1508, "cost_of_revenue": 156066, "gross_profit": 1508, "research_and_development": 32583, "selling_general_admin": 448074, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1472315, "depreciation_amortisation": 2118, "ebitda": -1470197, "interest_expense": 548, "interest_income": null, "other_non_operating": null, "pretax_income": -1472863, "tax_provision": null, "effective_tax_rate": null, "net_income": -1472863, "net_income_continuing_ops": -1472863, "net_income_to_common": -1472863, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2825484, "short_term_investments": 6828, "net_receivables": 35361, "inventory": null, "other_current_assets": null, "total_current_assets": 3197278, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6287376, "total_assets": 9484654, "short_term_debt": 7398, "accounts_payable": 286135, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1056812, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132164, "total_liabilities": 1188976, "total_debt": 7398, "preferred_stock": null, "minority_interest": null, "retained_earnings": -354835318, "total_equity": 8295678, "shares_outstanding": 819544, "operating_cash_flow": -598706, "stock_based_compensation": 31260, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15904, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97991, "free_cash_flow": -598706, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1472315", "ebitda": "-1470197", "netIncome": "-1472863", "grossProfit": "1508", "depreciation": "None", "totalRevenue": "1508", "costOfRevenue": "156066", "interestIncome": "None", "incomeBeforeTax": "-1472863", "interestExpense": "548", "operatingIncome": "-606262", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CHF", "netInterestIncome": "-548", "nonInterestIncome": "None", "operatingExpenses": "606262", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32583", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156066", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2118", "sellingGeneralAndAdministrative": "448074", "netIncomeFromContinuingOperations": "-1472863" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1843545", "currentDebt": "None", "investments": "None", "totalAssets": "9484654", "longTermDebt": "None", "shortTermDebt": "7398", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-354835318", "totalLiabilities": "1188976", "otherCurrentAssets": "329605", "totalCurrentAssets": "3197278", "currentLongTermDebt": "None", "longTermInvestments": "6239691", "shortTermInvestments": "6828", "currentNetReceivables": "35361", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6287376", "currentAccountsPayable": "286135", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40202", "totalShareholderEquity": "8295678", "capitalLeaseObligations": "40202", "otherCurrentLiabilities": "750025", "totalCurrentLiabilities": "1056812", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132164", "cashAndShortTermInvestments": "2825484", "commonStockSharesOutstanding": "819544", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2825484", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1472863", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-598706", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97991", "cashflowFromInvestment": "-15904", "stockBasedCompensation": "31260", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "income_statement": { "revenue": 1508, "cost_of_revenue": null, "gross_profit": null, "ebit": -445626, "ebitda": null, "pretax_income": -1189831, "tax_provision": null, "net_income": -1205736, "net_income_to_common": -1205736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3341738, "total_current_assets": 3541363, "total_assets": 10678303, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1001032, "total_equity": 9677271, "shares_outstanding": 98342701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23556, "capital_expenditure": 0, "free_cash_flow": -23556, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8869, "ticker_id": 4630, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-445626", "ebitda": "None", "netIncome": "-1205736", "grossProfit": "None", "depreciation": "None", "totalRevenue": "1508", "costOfRevenue": "None", "interestIncome": "15", "incomeBeforeTax": "-1189831", "interestExpense": "1486", "operatingIncome": "-445626", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CHF", "netInterestIncome": "-1501", "nonInterestIncome": "None", "operatingExpenses": "447134", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6229", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "260566", "netIncomeFromContinuingOperations": "-1189831" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10678303", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-353362455", "totalLiabilities": "1001032", "otherCurrentAssets": "7967", "totalCurrentAssets": "3541363", "currentLongTermDebt": "None", "longTermInvestments": "7087142", "shortTermInvestments": "6496", "currentNetReceivables": "15513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7136940", "currentAccountsPayable": "253290", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9677271", "capitalLeaseObligations": "41994", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "802093", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198939", "cashAndShortTermInvestments": "3341738", "commonStockSharesOutstanding": "98342701", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3341738", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1205736", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-23556", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1724", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23803", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1508, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6229, "selling_general_admin": 260566, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -445626, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1486, "interest_income": null, "other_non_operating": null, "pretax_income": -1189831, "tax_provision": null, "effective_tax_rate": null, "net_income": -1205736, "net_income_continuing_ops": -1189831, "net_income_to_common": -1205736, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3341738, "short_term_investments": 6496, "net_receivables": 15513, "inventory": null, "other_current_assets": null, "total_current_assets": 3541363, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7136940, "total_assets": 10678303, "short_term_debt": null, "accounts_payable": 253290, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 802093, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198939, "total_liabilities": 1001032, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -353362455, "total_equity": 9677271, "shares_outstanding": 98342701, "operating_cash_flow": -23556, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1724, "free_cash_flow": -23556, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-445626", "ebitda": "None", "netIncome": "-1205736", "grossProfit": "None", "depreciation": "None", "totalRevenue": "1508", "costOfRevenue": "None", "interestIncome": "15", "incomeBeforeTax": "-1189831", "interestExpense": "1486", "operatingIncome": "-445626", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CHF", "netInterestIncome": "-1501", "nonInterestIncome": "None", "operatingExpenses": "447134", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6229", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "260566", "netIncomeFromContinuingOperations": "-1189831" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10678303", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-353362455", "totalLiabilities": "1001032", "otherCurrentAssets": "7967", "totalCurrentAssets": "3541363", "currentLongTermDebt": "None", "longTermInvestments": "7087142", "shortTermInvestments": "6496", "currentNetReceivables": "15513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7136940", "currentAccountsPayable": "253290", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9677271", "capitalLeaseObligations": "41994", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "802093", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "198939", "cashAndShortTermInvestments": "3341738", "commonStockSharesOutstanding": "98342701", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3341738", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1205736", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-23556", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1724", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23803", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "income_statement": { "revenue": 53837, "cost_of_revenue": null, "gross_profit": 53837, "ebit": -1526986, "ebitda": -1473411, "pretax_income": -1527572, "tax_provision": null, "net_income": -1529972, "net_income_to_common": -1529972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3349180, "total_current_assets": 4071969, "total_assets": 12168258, "short_term_debt": 7215, "long_term_debt": null, "total_debt": 7215, "total_liabilities": 1106030, "total_equity": 11062228, "shares_outstanding": 812788, "goodwill_and_intangibles": 21685 }, "cash_flow": { "operating_cash_flow": -398583, "capital_expenditure": 1273, "free_cash_flow": -397310, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8871, "ticker_id": 4630, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1526986", "ebitda": "-1473411", "netIncome": "-1529972", "grossProfit": "53837", "depreciation": "None", "totalRevenue": "53837", "costOfRevenue": "None", "interestIncome": "102", "incomeBeforeTax": "-1527572", "interestExpense": "586", "operatingIncome": "-622199", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CHF", "netInterestIncome": "-484", "nonInterestIncome": "None", "operatingExpenses": "676036", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77847", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53575", "sellingGeneralAndAdministrative": "337248", "netIncomeFromContinuingOperations": "-1527572" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1843545", "currentDebt": "None", "investments": "None", "totalAssets": "12168258", "longTermDebt": "None", "shortTermDebt": "7215", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "21685", "reportedCurrency": "CHF", "retainedEarnings": "-352156719", "totalLiabilities": "1106030", "otherCurrentAssets": "201335", "totalCurrentAssets": "4071969", "currentLongTermDebt": "None", "longTermInvestments": "8022718", "shortTermInvestments": "4946", "currentNetReceivables": "516508", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8096289", "currentAccountsPayable": "325782", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43767", "totalShareholderEquity": "11062228", "capitalLeaseObligations": "43767", "otherCurrentLiabilities": "479459", "totalCurrentLiabilities": "887564", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218466", "cashAndShortTermInvestments": "3349180", "commonStockSharesOutstanding": "812788", "intangibleAssetsExcludingGoodwill": "21685", "cashAndCashEquivalentsAtCarryingValue": "3349180", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1529970", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-398583", "capitalExpenditures": "1273", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-494", "cashflowFromInvestment": "-5840", "stockBasedCompensation": "38450", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53575", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53837, "cost_of_revenue": null, "gross_profit": 53837, "research_and_development": 77847, "selling_general_admin": 337248, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1526986, "depreciation_amortisation": 53575, "ebitda": -1473411, "interest_expense": 586, "interest_income": null, "other_non_operating": null, "pretax_income": -1527572, "tax_provision": null, "effective_tax_rate": null, "net_income": -1529972, "net_income_continuing_ops": -1527572, "net_income_to_common": -1529972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3349180, "short_term_investments": 4946, "net_receivables": 516508, "inventory": null, "other_current_assets": null, "total_current_assets": 4071969, "net_ppe": null, "goodwill": null, "intangible_assets": 21685, "goodwill_and_intangibles": 21685, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8096289, "total_assets": 12168258, "short_term_debt": 7215, "accounts_payable": 325782, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 887564, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218466, "total_liabilities": 1106030, "total_debt": 7215, "preferred_stock": null, "minority_interest": null, "retained_earnings": -352156719, "total_equity": 11062228, "shares_outstanding": 812788, "operating_cash_flow": -398583, "stock_based_compensation": 38450, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1273, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5840, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -494, "free_cash_flow": -397310, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1526986", "ebitda": "-1473411", "netIncome": "-1529972", "grossProfit": "53837", "depreciation": "None", "totalRevenue": "53837", "costOfRevenue": "None", "interestIncome": "102", "incomeBeforeTax": "-1527572", "interestExpense": "586", "operatingIncome": "-622199", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CHF", "netInterestIncome": "-484", "nonInterestIncome": "None", "operatingExpenses": "676036", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77847", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53575", "sellingGeneralAndAdministrative": "337248", "netIncomeFromContinuingOperations": "-1527572" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1843545", "currentDebt": "None", "investments": "None", "totalAssets": "12168258", "longTermDebt": "None", "shortTermDebt": "7215", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "21685", "reportedCurrency": "CHF", "retainedEarnings": "-352156719", "totalLiabilities": "1106030", "otherCurrentAssets": "201335", "totalCurrentAssets": "4071969", "currentLongTermDebt": "None", "longTermInvestments": "8022718", "shortTermInvestments": "4946", "currentNetReceivables": "516508", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8096289", "currentAccountsPayable": "325782", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43767", "totalShareholderEquity": "11062228", "capitalLeaseObligations": "43767", "otherCurrentLiabilities": "479459", "totalCurrentLiabilities": "887564", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "218466", "cashAndShortTermInvestments": "3349180", "commonStockSharesOutstanding": "812788", "intangibleAssetsExcludingGoodwill": "21685", "cashAndCashEquivalentsAtCarryingValue": "3349180", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1529970", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-398583", "capitalExpenditures": "1273", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-494", "cashflowFromInvestment": "-5840", "stockBasedCompensation": "38450", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53575", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "income_statement": { "revenue": 115277, "cost_of_revenue": 338317, "gross_profit": 115277, "ebit": -1455897, "ebitda": -1343515, "pretax_income": -1456761, "tax_provision": -14865278, "net_income": 12878632, "net_income_to_common": 12878632, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3787780, "total_current_assets": 4690190, "total_assets": 13697193, "short_term_debt": 12392, "long_term_debt": null, "total_debt": 12392, "total_liabilities": 1045893, "total_equity": 12651300, "shares_outstanding": 812788, "goodwill_and_intangibles": 72904 }, "cash_flow": { "operating_cash_flow": -2757036, "capital_expenditure": 0, "free_cash_flow": -2757036, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8872, "ticker_id": 4630, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1455897", "ebitda": "-1343515", "netIncome": "12878632", "grossProfit": "115277", "depreciation": "None", "totalRevenue": "115277", "costOfRevenue": "338317", "interestIncome": "1507", "incomeBeforeTax": "-1456761", "interestExpense": "864", "operatingIncome": "-899316", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-14865278", "reportedCurrency": "CHF", "netInterestIncome": "643", "nonInterestIncome": "None", "operatingExpenses": "1014593", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184461", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "338317", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112382", "sellingGeneralAndAdministrative": "507166", "netIncomeFromContinuingOperations": "-1456761" }, "balance": { "goodwill": "None", "inventory": "278186", "commonStock": "1843545", "currentDebt": "None", "investments": "None", "totalAssets": "13697193", "longTermDebt": "None", "shortTermDebt": "12392", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "72904", "reportedCurrency": "CHF", "retainedEarnings": "-350626749", "totalLiabilities": "1045893", "otherCurrentAssets": "283186", "totalCurrentAssets": "4690190", "currentLongTermDebt": "None", "longTermInvestments": "8897651", "shortTermInvestments": "2796", "currentNetReceivables": "616428", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9007003", "currentAccountsPayable": "302376", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32182", "totalShareholderEquity": "12651300", "capitalLeaseObligations": "32182", "otherCurrentLiabilities": "620701", "totalCurrentLiabilities": "942990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102903", "cashAndShortTermInvestments": "3787780", "commonStockSharesOutstanding": "812788", "intangibleAssetsExcludingGoodwill": "72904", "cashAndCashEquivalentsAtCarryingValue": "3787780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12878632", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-2757036", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57412", "cashflowFromInvestment": "4666956", "stockBasedCompensation": "47226", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21236", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112382", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115277, "cost_of_revenue": 338317, "gross_profit": 115277, "research_and_development": 184461, "selling_general_admin": 507166, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1455897, "depreciation_amortisation": 112382, "ebitda": -1343515, "interest_expense": 864, "interest_income": null, "other_non_operating": null, "pretax_income": -1456761, "tax_provision": -14865278, "effective_tax_rate": null, "net_income": 12878632, "net_income_continuing_ops": -1456761, "net_income_to_common": 12878632, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3787780, "short_term_investments": 2796, "net_receivables": 616428, "inventory": 278186, "other_current_assets": null, "total_current_assets": 4690190, "net_ppe": null, "goodwill": null, "intangible_assets": 72904, "goodwill_and_intangibles": 72904, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9007003, "total_assets": 13697193, "short_term_debt": 12392, "accounts_payable": 302376, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 942990, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102903, "total_liabilities": 1045893, "total_debt": 12392, "preferred_stock": null, "minority_interest": null, "retained_earnings": -350626749, "total_equity": 12651300, "shares_outstanding": 812788, "operating_cash_flow": -2757036, "stock_based_compensation": 47226, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4666956, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57412, "free_cash_flow": -2757036, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1455897", "ebitda": "-1343515", "netIncome": "12878632", "grossProfit": "115277", "depreciation": "None", "totalRevenue": "115277", "costOfRevenue": "338317", "interestIncome": "1507", "incomeBeforeTax": "-1456761", "interestExpense": "864", "operatingIncome": "-899316", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-14865278", "reportedCurrency": "CHF", "netInterestIncome": "643", "nonInterestIncome": "None", "operatingExpenses": "1014593", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "184461", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "338317", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112382", "sellingGeneralAndAdministrative": "507166", "netIncomeFromContinuingOperations": "-1456761" }, "balance": { "goodwill": "None", "inventory": "278186", "commonStock": "1843545", "currentDebt": "None", "investments": "None", "totalAssets": "13697193", "longTermDebt": "None", "shortTermDebt": "12392", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "72904", "reportedCurrency": "CHF", "retainedEarnings": "-350626749", "totalLiabilities": "1045893", "otherCurrentAssets": "283186", "totalCurrentAssets": "4690190", "currentLongTermDebt": "None", "longTermInvestments": "8897651", "shortTermInvestments": "2796", "currentNetReceivables": "616428", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9007003", "currentAccountsPayable": "302376", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32182", "totalShareholderEquity": "12651300", "capitalLeaseObligations": "32182", "otherCurrentLiabilities": "620701", "totalCurrentLiabilities": "942990", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102903", "cashAndShortTermInvestments": "3787780", "commonStockSharesOutstanding": "812788", "intangibleAssetsExcludingGoodwill": "72904", "cashAndCashEquivalentsAtCarryingValue": "3787780", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12878632", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CHF", "changeInInventory": "None", "operatingCashflow": "-2757036", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57412", "cashflowFromInvestment": "4666956", "stockBasedCompensation": "47226", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21236", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112382", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "income_statement": { "revenue": 233480, "cost_of_revenue": -90, "gross_profit": 233480, "ebit": -734567, "ebitda": -664207, "pretax_income": -735178, "tax_provision": 3087000, "net_income": -3087139, "net_income_to_common": -3087139, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1627832, "total_current_assets": 3294326, "total_assets": 3333713, "short_term_debt": 12239, "long_term_debt": null, "total_debt": 12239, "total_liabilities": 4709080, "total_equity": -1375367, "shares_outstanding": 812788, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2193107, "capital_expenditure": 1205, "free_cash_flow": -2191902, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8873, "ticker_id": 4630, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-734567", "ebitda": "-664207", "netIncome": "-3087139", "grossProfit": "233480", "depreciation": "None", "totalRevenue": "233480", "costOfRevenue": "-90", "interestIncome": "7571", "incomeBeforeTax": "-735178", "interestExpense": "611", "operatingIncome": "-788092", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3087000", "reportedCurrency": "CHF", "netInterestIncome": "6960", "nonInterestIncome": "None", "operatingExpenses": "1021572", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179110", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-90", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70360", "sellingGeneralAndAdministrative": "571741", "netIncomeFromContinuingOperations": "-735178" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1843545", "currentDebt": "None", "investments": "None", "totalAssets": "3333713", "longTermDebt": "None", "shortTermDebt": "12239", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-363505381", "totalLiabilities": "4709080", "otherCurrentAssets": "1441447", "totalCurrentAssets": "3294326", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "848", "currentNetReceivables": "225047", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39387", "currentAccountsPayable": "1627961", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35185", "totalShareholderEquity": "-1375367", "capitalLeaseObligations": "35185", "otherCurrentLiabilities": "2936090", "totalCurrentLiabilities": "4654600", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54479", "cashAndShortTermInvestments": "1627832", "commonStockSharesOutstanding": "812788", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1627832", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3087139", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CHF", "changeInInventory": "-638692", "operatingCashflow": "-2193107", "capitalExpenditures": "1205", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164548", "cashflowFromInvestment": "-1205", "stockBasedCompensation": "386028", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4546", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2938", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 233480, "cost_of_revenue": -90, "gross_profit": 233480, "research_and_development": 179110, "selling_general_admin": 571741, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -734567, "depreciation_amortisation": 70360, "ebitda": -664207, "interest_expense": 611, "interest_income": null, "other_non_operating": null, "pretax_income": -735178, "tax_provision": 3087000, "effective_tax_rate": null, "net_income": -3087139, "net_income_continuing_ops": -735178, "net_income_to_common": -3087139, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1627832, "short_term_investments": 848, "net_receivables": 225047, "inventory": null, "other_current_assets": null, "total_current_assets": 3294326, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39387, "total_assets": 3333713, "short_term_debt": 12239, "accounts_payable": 1627961, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4654600, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54479, "total_liabilities": 4709080, "total_debt": 12239, "preferred_stock": null, "minority_interest": null, "retained_earnings": -363505381, "total_equity": -1375367, "shares_outstanding": 812788, "operating_cash_flow": -2193107, "stock_based_compensation": 386028, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1205, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1205, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 164548, "free_cash_flow": -2191902, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-734567", "ebitda": "-664207", "netIncome": "-3087139", "grossProfit": "233480", "depreciation": "None", "totalRevenue": "233480", "costOfRevenue": "-90", "interestIncome": "7571", "incomeBeforeTax": "-735178", "interestExpense": "611", "operatingIncome": "-788092", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3087000", "reportedCurrency": "CHF", "netInterestIncome": "6960", "nonInterestIncome": "None", "operatingExpenses": "1021572", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "179110", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-90", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70360", "sellingGeneralAndAdministrative": "571741", "netIncomeFromContinuingOperations": "-735178" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1843545", "currentDebt": "None", "investments": "None", "totalAssets": "3333713", "longTermDebt": "None", "shortTermDebt": "12239", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-363505381", "totalLiabilities": "4709080", "otherCurrentAssets": "1441447", "totalCurrentAssets": "3294326", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "848", "currentNetReceivables": "225047", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39387", "currentAccountsPayable": "1627961", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35185", "totalShareholderEquity": "-1375367", "capitalLeaseObligations": "35185", "otherCurrentLiabilities": "2936090", "totalCurrentLiabilities": "4654600", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54479", "cashAndShortTermInvestments": "1627832", "commonStockSharesOutstanding": "812788", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1627832", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3087139", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CHF", "changeInInventory": "-638692", "operatingCashflow": "-2193107", "capitalExpenditures": "1205", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "164548", "cashflowFromInvestment": "-1205", "stockBasedCompensation": "386028", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4546", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2938", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "income_statement": { "revenue": 153451, "cost_of_revenue": 1546350, "gross_profit": -1392899, "ebit": -2848480, "ebitda": -2769095, "pretax_income": -2856836, "tax_provision": 8356, "net_income": -2856836, "net_income_to_common": -2856836, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3865481, "total_current_assets": 4234605, "total_assets": 4641885, "short_term_debt": 273956, "long_term_debt": null, "total_debt": 273956, "total_liabilities": 3496420, "total_equity": 1145465, "shares_outstanding": 793638, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -623023, "capital_expenditure": 1205, "free_cash_flow": -621818, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8874, "ticker_id": 4630, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2848480", "ebitda": "-2769095", "netIncome": "-2856836", "grossProfit": "-1392899", "depreciation": "None", "totalRevenue": "153451", "costOfRevenue": "1546350", "interestIncome": "13131", "incomeBeforeTax": "-2856836", "interestExpense": "8356", "operatingIncome": "-2682411", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8356", "reportedCurrency": "CHF", "netInterestIncome": "4775", "nonInterestIncome": "None", "operatingExpenses": "2835978", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "454305", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1546350", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79385", "sellingGeneralAndAdministrative": "1703603", "netIncomeFromContinuingOperations": "-2856836" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1843545", "currentDebt": "None", "investments": "None", "totalAssets": "4641885", "longTermDebt": "None", "shortTermDebt": "273956", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-360418242", "totalLiabilities": "3496420", "otherCurrentAssets": "217008", "totalCurrentAssets": "4234605", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "848", "currentNetReceivables": "151268", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "407280", "currentAccountsPayable": "984384", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "344336", "totalShareholderEquity": "1145465", "capitalLeaseObligations": "344336", "otherCurrentLiabilities": "1235357", "totalCurrentLiabilities": "2893284", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "603136", "cashAndShortTermInvestments": "3865481", "commonStockSharesOutstanding": "793638", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3865481", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2856836", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CHF", "changeInInventory": "-638692", "operatingCashflow": "-623023", "capitalExpenditures": "1205", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58353", "cashflowFromInvestment": "-1205", "stockBasedCompensation": "389206", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79385", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153451, "cost_of_revenue": 1546350, "gross_profit": -1392899, "research_and_development": 454305, "selling_general_admin": 1703603, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2848480, "depreciation_amortisation": 79385, "ebitda": -2769095, "interest_expense": 8356, "interest_income": null, "other_non_operating": null, "pretax_income": -2856836, "tax_provision": 8356, "effective_tax_rate": null, "net_income": -2856836, "net_income_continuing_ops": -2856836, "net_income_to_common": -2856836, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3865481, "short_term_investments": 848, "net_receivables": 151268, "inventory": null, "other_current_assets": null, "total_current_assets": 4234605, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 407280, "total_assets": 4641885, "short_term_debt": 273956, "accounts_payable": 984384, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2893284, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 603136, "total_liabilities": 3496420, "total_debt": 273956, "preferred_stock": null, "minority_interest": null, "retained_earnings": -360418242, "total_equity": 1145465, "shares_outstanding": 793638, "operating_cash_flow": -623023, "stock_based_compensation": 389206, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1205, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1205, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58353, "free_cash_flow": -621818, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2848480", "ebitda": "-2769095", "netIncome": "-2856836", "grossProfit": "-1392899", "depreciation": "None", "totalRevenue": "153451", "costOfRevenue": "1546350", "interestIncome": "13131", "incomeBeforeTax": "-2856836", "interestExpense": "8356", "operatingIncome": "-2682411", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8356", "reportedCurrency": "CHF", "netInterestIncome": "4775", "nonInterestIncome": "None", "operatingExpenses": "2835978", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "454305", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1546350", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79385", "sellingGeneralAndAdministrative": "1703603", "netIncomeFromContinuingOperations": "-2856836" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1843545", "currentDebt": "None", "investments": "None", "totalAssets": "4641885", "longTermDebt": "None", "shortTermDebt": "273956", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-360418242", "totalLiabilities": "3496420", "otherCurrentAssets": "217008", "totalCurrentAssets": "4234605", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "848", "currentNetReceivables": "151268", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "407280", "currentAccountsPayable": "984384", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "344336", "totalShareholderEquity": "1145465", "capitalLeaseObligations": "344336", "otherCurrentLiabilities": "1235357", "totalCurrentLiabilities": "2893284", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "603136", "cashAndShortTermInvestments": "3865481", "commonStockSharesOutstanding": "793638", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3865481", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2856836", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CHF", "changeInInventory": "-638692", "operatingCashflow": "-623023", "capitalExpenditures": "1205", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58353", "cashflowFromInvestment": "-1205", "stockBasedCompensation": "389206", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79385", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "income_statement": { "revenue": 327733, "cost_of_revenue": 1810073, "gross_profit": 327733, "ebit": -710198, "ebitda": -634817, "pretax_income": -710736, "tax_provision": 3503, "net_income": -2617070, "net_income_to_common": -2617070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4754107, "total_current_assets": 5742707, "total_assets": 6138100, "short_term_debt": 206415, "long_term_debt": null, "total_debt": 206415, "total_liabilities": 2193665, "total_equity": 3944435, "shares_outstanding": 643987, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2252127, "capital_expenditure": 678, "free_cash_flow": -2251449, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8876, "ticker_id": 4630, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-710198", "ebitda": "-634817", "netIncome": "-2617070", "grossProfit": "327733", "depreciation": "None", "totalRevenue": "327733", "costOfRevenue": "1810073", "interestIncome": "13658", "incomeBeforeTax": "-710736", "interestExpense": "3503", "operatingIncome": "-749238", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3503", "reportedCurrency": "CHF", "netInterestIncome": "10155", "nonInterestIncome": "None", "operatingExpenses": "1076971", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "421153", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1810073", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75381", "sellingGeneralAndAdministrative": "473988", "netIncomeFromContinuingOperations": "-2617070" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1424993", "currentDebt": "None", "investments": "None", "totalAssets": "6138100", "longTermDebt": "None", "shortTermDebt": "206415", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-357561406", "totalLiabilities": "2193665", "otherCurrentAssets": "614809", "totalCurrentAssets": "5742707", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "426", "currentNetReceivables": "373365", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395393", "currentAccountsPayable": "389781", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "323317", "totalShareholderEquity": "3944435", "capitalLeaseObligations": "323317", "otherCurrentLiabilities": "1334799", "totalCurrentLiabilities": "1930995", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262670", "cashAndShortTermInvestments": "4754107", "commonStockSharesOutstanding": "643987", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4754107", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2617070", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CHF", "changeInInventory": "685019", "operatingCashflow": "-2252127", "capitalExpenditures": "678", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188961", "cashflowFromInvestment": "-678", "stockBasedCompensation": "483464", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18335", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75381", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 327733, "cost_of_revenue": 1810073, "gross_profit": 327733, "research_and_development": 421153, "selling_general_admin": 473988, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -710198, "depreciation_amortisation": 75381, "ebitda": -634817, "interest_expense": 3503, "interest_income": null, "other_non_operating": null, "pretax_income": -710736, "tax_provision": 3503, "effective_tax_rate": null, "net_income": -2617070, "net_income_continuing_ops": -2617070, "net_income_to_common": -2617070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4754107, "short_term_investments": 426, "net_receivables": 373365, "inventory": null, "other_current_assets": null, "total_current_assets": 5742707, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 395393, "total_assets": 6138100, "short_term_debt": 206415, "accounts_payable": 389781, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1930995, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262670, "total_liabilities": 2193665, "total_debt": 206415, "preferred_stock": null, "minority_interest": null, "retained_earnings": -357561406, "total_equity": 3944435, "shares_outstanding": 643987, "operating_cash_flow": -2252127, "stock_based_compensation": 483464, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 678, "acquisitions": null, "other_investing": null, "investing_cash_flow": -678, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -188961, "free_cash_flow": -2251449, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-710198", "ebitda": "-634817", "netIncome": "-2617070", "grossProfit": "327733", "depreciation": "None", "totalRevenue": "327733", "costOfRevenue": "1810073", "interestIncome": "13658", "incomeBeforeTax": "-710736", "interestExpense": "3503", "operatingIncome": "-749238", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3503", "reportedCurrency": "CHF", "netInterestIncome": "10155", "nonInterestIncome": "None", "operatingExpenses": "1076971", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "421153", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1810073", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75381", "sellingGeneralAndAdministrative": "473988", "netIncomeFromContinuingOperations": "-2617070" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1424993", "currentDebt": "None", "investments": "None", "totalAssets": "6138100", "longTermDebt": "None", "shortTermDebt": "206415", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-357561406", "totalLiabilities": "2193665", "otherCurrentAssets": "614809", "totalCurrentAssets": "5742707", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "426", "currentNetReceivables": "373365", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395393", "currentAccountsPayable": "389781", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "323317", "totalShareholderEquity": "3944435", "capitalLeaseObligations": "323317", "otherCurrentLiabilities": "1334799", "totalCurrentLiabilities": "1930995", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262670", "cashAndShortTermInvestments": "4754107", "commonStockSharesOutstanding": "643987", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4754107", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2617070", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CHF", "changeInInventory": "685019", "operatingCashflow": "-2252127", "capitalExpenditures": "678", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188961", "cashflowFromInvestment": "-678", "stockBasedCompensation": "483464", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18335", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75381", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "income_statement": { "revenue": 630877, "cost_of_revenue": 1875088, "gross_profit": 630877, "ebit": -520730, "ebitda": -445323, "pretax_income": -521396, "tax_provision": 3828, "net_income": -2675152, "net_income_to_common": -2675152, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7169069, "total_current_assets": 8691586, "total_assets": 8998443, "short_term_debt": 199884, "long_term_debt": null, "total_debt": 199884, "total_liabilities": 2872340, "total_equity": 6126103, "shares_outstanding": 601569, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2757824, "capital_expenditure": 2490, "free_cash_flow": -2755334, "dividends_paid": 4482053, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8877, "ticker_id": 4630, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:49.622542+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-520730", "ebitda": "-445323", "netIncome": "-2675152", "grossProfit": "630877", "depreciation": "None", "totalRevenue": "630877", "costOfRevenue": "1875088", "interestIncome": "13349", "incomeBeforeTax": "-521396", "interestExpense": "3828", "operatingIncome": "-396182", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3828", "reportedCurrency": "CHF", "netInterestIncome": "9521", "nonInterestIncome": "None", "operatingExpenses": "1027059", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "229164", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1875088", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75407", "sellingGeneralAndAdministrative": "593037", "netIncomeFromContinuingOperations": "-2675152" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1364513", "currentDebt": "None", "investments": "None", "totalAssets": "8998443", "longTermDebt": "None", "shortTermDebt": "199884", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-354944336", "totalLiabilities": "2872340", "otherCurrentAssets": "1003491", "totalCurrentAssets": "8691586", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16744", "currentNetReceivables": "502282", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306857", "currentAccountsPayable": "1114486", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "252507", "shortLongTermDebtTotal": "232519", "totalShareholderEquity": "6126103", "capitalLeaseObligations": "232519", "otherCurrentLiabilities": "1399472", "totalCurrentLiabilities": "2713842", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158498", "cashAndShortTermInvestments": "7169069", "commonStockSharesOutstanding": "601569", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7169069", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2675152", "profitLoss": "None", "dividendPayout": "4482053", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CHF", "changeInInventory": "572086", "operatingCashflow": "-2757824", "capitalExpenditures": "2490", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4483567", "cashflowFromInvestment": "-2490", "stockBasedCompensation": "490601", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4482053", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15232", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75407", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 630877, "cost_of_revenue": 1875088, "gross_profit": 630877, "research_and_development": 229164, "selling_general_admin": 593037, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -520730, "depreciation_amortisation": 75407, "ebitda": -445323, "interest_expense": 3828, "interest_income": null, "other_non_operating": null, "pretax_income": -521396, "tax_provision": 3828, "effective_tax_rate": null, "net_income": -2675152, "net_income_continuing_ops": -2675152, "net_income_to_common": -2675152, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7169069, "short_term_investments": 16744, "net_receivables": 502282, "inventory": 1, "other_current_assets": null, "total_current_assets": 8691586, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 306857, "total_assets": 8998443, "short_term_debt": 199884, "accounts_payable": 1114486, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2713842, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158498, "total_liabilities": 2872340, "total_debt": 199884, "preferred_stock": null, "minority_interest": null, "retained_earnings": -354944336, "total_equity": 6126103, "shares_outstanding": 601569, "operating_cash_flow": -2757824, "stock_based_compensation": 490601, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2490, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2490, "dividends_paid": 4482053, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4483567, "free_cash_flow": -2755334, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-520730", "ebitda": "-445323", "netIncome": "-2675152", "grossProfit": "630877", "depreciation": "None", "totalRevenue": "630877", "costOfRevenue": "1875088", "interestIncome": "13349", "incomeBeforeTax": "-521396", "interestExpense": "3828", "operatingIncome": "-396182", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3828", "reportedCurrency": "CHF", "netInterestIncome": "9521", "nonInterestIncome": "None", "operatingExpenses": "1027059", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "229164", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1875088", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75407", "sellingGeneralAndAdministrative": "593037", "netIncomeFromContinuingOperations": "-2675152" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1364513", "currentDebt": "None", "investments": "None", "totalAssets": "8998443", "longTermDebt": "None", "shortTermDebt": "199884", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CHF", "retainedEarnings": "-354944336", "totalLiabilities": "2872340", "otherCurrentAssets": "1003491", "totalCurrentAssets": "8691586", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16744", "currentNetReceivables": "502282", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "306857", "currentAccountsPayable": "1114486", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "252507", "shortLongTermDebtTotal": "232519", "totalShareholderEquity": "6126103", "capitalLeaseObligations": "232519", "otherCurrentLiabilities": "1399472", "totalCurrentLiabilities": "2713842", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158498", "cashAndShortTermInvestments": "7169069", "commonStockSharesOutstanding": "601569", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7169069", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2675152", "profitLoss": "None", "dividendPayout": "4482053", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CHF", "changeInInventory": "572086", "operatingCashflow": "-2757824", "capitalExpenditures": "2490", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4483567", "cashflowFromInvestment": "-2490", "stockBasedCompensation": "490601", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4482053", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15232", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75407", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }