{ "ticker": { "uuid": "05c3bbbe-fe7f-49c6-abb6-6c367edfabb1", "symbol": "CRNT", "name": "Ceragon Networks Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/05c3bbbe-fe7f-49c6-abb6-6c367edfabb1/", "api_url": "https://sharemaestro.com/factors/api/tickers/05c3bbbe-fe7f-49c6-abb6-6c367edfabb1/" }, "ticker_metadata": { "id": 5540, "uuid": "05c3bbbe-fe7f-49c6-abb6-6c367edfabb1", "symbol": "CRNT", "name": "Ceragon Networks Ltd", "asset_type": "equity", "market_cap": 251776000, "stock_exchange_id": 2, "industry": "Communication Equipment", "sector": "Technology", "description": "Ceragon Networks Ltd. provides wireless backhaul solutions that enable cellular operators and other wireless service providers to provide voice and data services. The company is headquartered in Tel Aviv, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "05c3bbbe-fe7f-49c6-abb6-6c367edfabb1", "symbol": "CRNT", "name": "Ceragon Networks Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/05c3bbbe-fe7f-49c6-abb6-6c367edfabb1/", "api_url": "https://sharemaestro.com/factors/api/tickers/05c3bbbe-fe7f-49c6-abb6-6c367edfabb1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.53, "value": 0.76, "quality": 0.16, "momentum": 0.3, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 2.86, "market_cap": 259428340.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0879, "shareholder_yield": 0, "roe": -0.0143, "piotroski_f_score": 3, "momentum_12_1": 0.0369, "volatility_252d": 0.4276 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:50.379630+00:00", "batch_id": "" }, "size": { "price_close": 2.86, "market_cap": 259428340.6, "market_cap_usd": 259428340.6, "enterprise_value": 241321340.6, "shares_outstanding": 90709210, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.5127, "ptbv_ratio": 1.8989, "ps_ratio": 0.7742, "pcf_ratio": 6.9507, "pfcf_ratio": 5.0179, "ev_ebitda": 11.3713, "ev_ebit": 35.525, "ev_sales": 0.7202, "ev_fcf": 4.6677, "earnings_yield": null, "fcf_yield": 0.2142, "price_to_sales": 0.7742, "price_to_book": 1.5127, "price_to_cashflow": 6.9507, "ebitda_to_ev": 0.0879, "sales_yield": 1.3885 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.344, "operating_margin": 0.0203, "net_margin": -0.0073, "ebitda_margin": 0.0633, "fcf_margin": 0.1543, "roe": -0.0143, "roa": -0.008, "roic": 0.0332, "roc_greenblatt": null, "asset_turnover": 1.0902, "cash_conversion": -21.0765, "accruals_ratio": -0.1294, "sbc_to_revenue": 0.0129, "piotroski_f_score": 3, "altman_z_score": 1.545, "earnings_stability_5y": 1.9882, "revenue_stability_5y": 0.1438, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.375, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7922, "net_debt_to_ebitda": -0.8532, "debt_to_assets": 0.0685, "interest_coverage": 0.6542, "current_ratio": 1.9007, "quick_ratio": 1.3989, "net_debt": -18107000, "local_beta": -0.0003, "volatility_252d": 0.4276, "volatility_60d": 0.9781, "max_drawdown_12m": -0.2615, "risk_adjusted_momentum": 0.0863 }, "growth": { "revenue_growth_1y": -0.1503, "revenue_growth_3y_cagr": 0.0469, "revenue_growth_5y_cagr": 0.052, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3241, "book_value_growth_1y": 0.0233, "revenue_growth": -0.1503, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1304, "price_return_3m": 0.2768, "price_return_6m": 0.4372, "price_return_9m": 0.43, "price_return_12m": 0.1721, "price_return_12m_ex1m": 0.0369, "momentum_6m": 0.4372, "momentum_12m": 0.1721, "momentum_12_1": 0.0369, "distance_from_52w_high": -0.0104, "distance_from_52w_low": 0.4896, "relative_strength": 0.0142 }, "raw_ttm": { "revenue_ttm": 335079000, "gross_profit_ttm": 115254000, "ebit_ttm": 6793000, "ebitda_ttm": 21222000, "net_income_ttm": -2453000, "eps_diluted_ttm": -0.027, "operating_cash_flow_ttm": 37323822, "capital_expenditure_ttm": 14376900, "fcf_ttm": 51700722, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10384000, "cash_and_equivalents": 39164000, "total_current_assets": 213845000, "total_current_liabilities": 112510000, "net_ppe": null, "total_assets": 307354000, "total_debt": 21057000, "total_equity": 171496000, "net_working_capital": 83228000, "book_value_per_share": 1.8906, "retained_earnings": -254558000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 136622000, "tangible_book_per_share": 1.5062 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 39, "rank_ptbv": 40, "rank_ps": 22, "rank_pcf": 28, "rank_ev_ebitda": 47, "rank_ev_ebit": 87, "rank_earnings_yield": 50, "rank_fcf_yield": 15, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 73, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 64, "rank_fcf_margin": 58, "rank_piotroski": 93, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 51 }, "composites": { "value_composite": 24, "quality_composite": 84, "momentum_composite": 70, "growth_composite": 86, "yield_composite": 96, "svqf_composite": 44, "vc1_composite": 19, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.3487, "os_score": 0.53, "value_percentile": 0.76, "quality_percentile": 0.16, "momentum_percentile": 0.3, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 660, "ticker_id": 5540, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:50.379630+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.86, "market_cap": 259428340.6, "market_cap_usd": 259428340.6, "enterprise_value": 241321340.6, "shares_outstanding": 90709210, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.51273698, "ptbv_ratio": 1.89887676, "ps_ratio": 0.77423038, "pcf_ratio": 6.95074424, "pfcf_ratio": 5.01788622, "ev_ebitda": 11.37128172, "ev_ebit": 35.5250023, "ev_sales": 0.72019237, "ev_fcf": 4.667659, "earnings_yield": null, "fcf_yield": 0.21424016, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34396068, "operating_margin": 0.02027283, "net_margin": -0.00732066, "ebitda_margin": 0.06333432, "fcf_margin": 0.15429413, "roe": -0.01430354, "roa": -0.00798103, "roic": 0.03321457, "roc_greenblatt": null, "asset_turnover": 1.09020543, "cash_conversion": -21.07652752, "accruals_ratio": -0.12941697, "sbc_to_revenue": 0.01293128, "debt_to_equity": 0.7921934, "net_debt_to_ebitda": -0.85321836, "debt_to_assets": 0.06851058, "interest_coverage": 0.65417951, "current_ratio": 1.9006755, "quick_ratio": 1.39888899, "net_debt": -18107000, "revenue_growth_1y": -0.15028757, "revenue_growth_3y_cagr": 0.0469473, "revenue_growth_5y_cagr": 0.0520064, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.32409778, "book_value_growth_1y": 0.02328744, "piotroski_f_score": 3, "altman_z_score": 1.54500135, "earnings_stability_5y": 1.988196, "revenue_stability_5y": 0.143809, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13043478, "price_return_3m": 0.27678571, "price_return_6m": 0.43718593, "price_return_9m": 0.43, "price_return_12m": 0.17213115, "price_return_12m_ex1m": 0.03688525, "distance_from_52w_high": -0.01038062, "distance_from_52w_low": 0.48958333, "relative_strength": 0.0141901, "local_beta": -0.0003, "volatility_252d": 0.427579, "volatility_60d": 0.978059, "max_drawdown_12m": -0.26153846, "revenue_ttm": 335079000, "gross_profit_ttm": 115254000, "ebit_ttm": 6793000, "ebitda_ttm": 21222000, "net_income_ttm": -2453000, "eps_diluted_ttm": -0.02704246, "operating_cash_flow_ttm": 37323822, "capital_expenditure_ttm": 14376900, "fcf_ttm": 51700722, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10384000, "cash_and_equivalents": 39164000, "total_current_assets": 213845000, "total_current_liabilities": 112510000, "net_ppe": null, "total_assets": 307354000, "total_debt": 21057000, "total_equity": 171496000, "net_working_capital": 83228000, "book_value_per_share": 1.89061287, "retained_earnings": -254558000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 136622000, "tangible_book_per_share": 1.50615356, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 39, "rank_ptbv": 40, "rank_ps": 22, "rank_pcf": 28, "rank_ev_ebitda": 47, "rank_ev_ebit": 87, "rank_earnings_yield": 50, "rank_fcf_yield": 15, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 73, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 64, "rank_fcf_margin": 58, "rank_piotroski": 93, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 51, "value_composite": 24, "quality_composite": 84, "momentum_composite": 70, "growth_composite": 86, "yield_composite": 96, "svqf_composite": 44, "vc1_composite": 19, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.86, "os": 0.53, "value": 0.76, "quality": 0.16, "momentum": 0.3, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0143, "momentum_12_1": 0.0369, "complete_fields": { "id": 660, "ticker_id": 5540, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:50.379630+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.86, "market_cap": 259428340.6, "market_cap_usd": 259428340.6, "enterprise_value": 241321340.6, "shares_outstanding": 90709210, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.51273698, "ptbv_ratio": 1.89887676, "ps_ratio": 0.77423038, "pcf_ratio": 6.95074424, "pfcf_ratio": 5.01788622, "ev_ebitda": 11.37128172, "ev_ebit": 35.5250023, "ev_sales": 0.72019237, "ev_fcf": 4.667659, "earnings_yield": null, "fcf_yield": 0.21424016, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.34396068, "operating_margin": 0.02027283, "net_margin": -0.00732066, "ebitda_margin": 0.06333432, "fcf_margin": 0.15429413, "roe": -0.01430354, "roa": -0.00798103, "roic": 0.03321457, "roc_greenblatt": null, "asset_turnover": 1.09020543, "cash_conversion": -21.07652752, "accruals_ratio": -0.12941697, "sbc_to_revenue": 0.01293128, "debt_to_equity": 0.7921934, "net_debt_to_ebitda": -0.85321836, "debt_to_assets": 0.06851058, "interest_coverage": 0.65417951, "current_ratio": 1.9006755, "quick_ratio": 1.39888899, "net_debt": -18107000, "revenue_growth_1y": -0.15028757, "revenue_growth_3y_cagr": 0.0469473, "revenue_growth_5y_cagr": 0.0520064, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.32409778, "book_value_growth_1y": 0.02328744, "piotroski_f_score": 3, "altman_z_score": 1.54500135, "earnings_stability_5y": 1.988196, "revenue_stability_5y": 0.143809, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13043478, "price_return_3m": 0.27678571, "price_return_6m": 0.43718593, "price_return_9m": 0.43, "price_return_12m": 0.17213115, "price_return_12m_ex1m": 0.03688525, "distance_from_52w_high": -0.01038062, "distance_from_52w_low": 0.48958333, "relative_strength": 0.0141901, "local_beta": -0.0003, "volatility_252d": 0.427579, "volatility_60d": 0.978059, "max_drawdown_12m": -0.26153846, "revenue_ttm": 335079000, "gross_profit_ttm": 115254000, "ebit_ttm": 6793000, "ebitda_ttm": 21222000, "net_income_ttm": -2453000, "eps_diluted_ttm": -0.02704246, "operating_cash_flow_ttm": 37323822, "capital_expenditure_ttm": 14376900, "fcf_ttm": 51700722, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10384000, "cash_and_equivalents": 39164000, "total_current_assets": 213845000, "total_current_liabilities": 112510000, "net_ppe": null, "total_assets": 307354000, "total_debt": 21057000, "total_equity": 171496000, "net_working_capital": 83228000, "book_value_per_share": 1.89061287, "retained_earnings": -254558000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 136622000, "tangible_book_per_share": 1.50615356, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 39, "rank_ptbv": 40, "rank_ps": 22, "rank_pcf": 28, "rank_ev_ebitda": 47, "rank_ev_ebit": 87, "rank_earnings_yield": 50, "rank_fcf_yield": 15, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 73, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 64, "rank_fcf_margin": 58, "rank_piotroski": 93, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 51, "value_composite": 24, "quality_composite": 84, "momentum_composite": 70, "growth_composite": 86, "yield_composite": 96, "svqf_composite": 44, "vc1_composite": 19, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "income_statement": { "revenue": 338728000, "cost_of_revenue": 224176000, "gross_profit": 114552000, "ebit": 11050000, "ebitda": 25377000, "pretax_income": 708000, "tax_provision": 2798000, "net_income": -2089999, "net_income_to_common": -2089999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38368000, "total_current_assets": 225204000, "total_assets": 317042000, "short_term_debt": 23001000, "long_term_debt": null, "total_debt": 23001000, "total_liabilities": 144290000, "total_equity": 172752000, "shares_outstanding": 89787286, "goodwill_and_intangibles": 57371000 }, "cash_flow": { "operating_cash_flow": 31556000, "capital_expenditure": 13609000, "free_cash_flow": 45165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50157, "ticker_id": 5540, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11050000", "ebitda": "25377000", "netIncome": "-2089999", "grossProfit": "114552000", "depreciation": "None", "totalRevenue": "338728000", "costOfRevenue": "224176000", "interestIncome": "246000", "incomeBeforeTax": "708000", "interestExpense": "6538000", "operatingIncome": "11050000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2798000", "reportedCurrency": "USD", "netInterestIncome": "-4971000", "nonInterestIncome": "None", "operatingExpenses": "103502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14327000", "sellingGeneralAndAdministrative": "24394000", "netIncomeFromContinuingOperations": "-2090000" }, "balance": { "goodwill": "34189000", "inventory": "61587000", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "317042000", "longTermDebt": "None", "shortTermDebt": "23001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "23182000", "reportedCurrency": "USD", "retainedEarnings": "-253215000", "totalLiabilities": "144290000", "otherCurrentAssets": "25576000", "totalCurrentAssets": "225204000", "currentLongTermDebt": "19000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91837999", "currentAccountsPayable": "70784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49663000", "totalShareholderEquity": "172752000", "capitalLeaseObligations": "17332000", "otherCurrentLiabilities": "24071000", "totalCurrentLiabilities": "120227000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24062999", "cashAndShortTermInvestments": "38368000", "commonStockSharesOutstanding": "89787286", "intangibleAssetsExcludingGoodwill": "23182000", "cashAndCashEquivalentsAtCarryingValue": "38368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2089999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2128000", "operatingCashflow": "31556000", "capitalExpenditures": "13609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5510000", "cashflowFromInvestment": "-23997000", "stockBasedCompensation": "4091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 338728000, "cost_of_revenue": 224176000, "gross_profit": 114552000, "research_and_development": 30427000, "selling_general_admin": 24394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11050000, "depreciation_amortisation": 14327000, "ebitda": 25377000, "interest_expense": 6538000, "interest_income": null, "other_non_operating": null, "pretax_income": 708000, "tax_provision": 2798000, "effective_tax_rate": null, "net_income": -2089999, "net_income_continuing_ops": -2090000, "net_income_to_common": -2089999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38368000, "short_term_investments": null, "net_receivables": 99673000, "inventory": 61587000, "other_current_assets": null, "total_current_assets": 225204000, "net_ppe": null, "goodwill": 34189000, "intangible_assets": 23182000, "goodwill_and_intangibles": 57371000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91837999, "total_assets": 317042000, "short_term_debt": 23001000, "accounts_payable": 70784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120227000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24062999, "total_liabilities": 144290000, "total_debt": 23001000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253215000, "total_equity": 172752000, "shares_outstanding": 89787286, "operating_cash_flow": 31556000, "stock_based_compensation": 4091000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5510000, "free_cash_flow": 45165000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11050000", "ebitda": "25377000", "netIncome": "-2089999", "grossProfit": "114552000", "depreciation": "None", "totalRevenue": "338728000", "costOfRevenue": "224176000", "interestIncome": "246000", "incomeBeforeTax": "708000", "interestExpense": "6538000", "operatingIncome": "11050000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2798000", "reportedCurrency": "USD", "netInterestIncome": "-4971000", "nonInterestIncome": "None", "operatingExpenses": "103502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14327000", "sellingGeneralAndAdministrative": "24394000", "netIncomeFromContinuingOperations": "-2090000" }, "balance": { "goodwill": "34189000", "inventory": "61587000", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "317042000", "longTermDebt": "None", "shortTermDebt": "23001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "23182000", "reportedCurrency": "USD", "retainedEarnings": "-253215000", "totalLiabilities": "144290000", "otherCurrentAssets": "25576000", "totalCurrentAssets": "225204000", "currentLongTermDebt": "19000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91837999", "currentAccountsPayable": "70784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49663000", "totalShareholderEquity": "172752000", "capitalLeaseObligations": "17332000", "otherCurrentLiabilities": "24071000", "totalCurrentLiabilities": "120227000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24062999", "cashAndShortTermInvestments": "38368000", "commonStockSharesOutstanding": "89787286", "intangibleAssetsExcludingGoodwill": "23182000", "cashAndCashEquivalentsAtCarryingValue": "38368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2089999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2128000", "operatingCashflow": "31556000", "capitalExpenditures": "13609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5510000", "cashflowFromInvestment": "-23997000", "stockBasedCompensation": "4091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "income_statement": { "revenue": 394190000, "cost_of_revenue": 257339000, "gross_profit": 136851000, "ebit": 33227000, "ebitda": 45339000, "pretax_income": 27253000, "tax_provision": 3190000, "net_income": 24063000, "net_income_to_common": 24063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35311000, "total_current_assets": 261038000, "total_assets": 344996000, "short_term_debt": 28171000, "long_term_debt": null, "total_debt": 28171000, "total_liabilities": 178671000, "total_equity": 166325000, "shares_outstanding": 88460000, "goodwill_and_intangibles": 24540000 }, "cash_flow": { "operating_cash_flow": 26198000, "capital_expenditure": 16464000, "free_cash_flow": 42662000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50162, "ticker_id": 5540, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33227000", "ebitda": "45339000", "netIncome": "24063000", "grossProfit": "136851000", "depreciation": "None", "totalRevenue": "394190000", "costOfRevenue": "257339000", "interestIncome": "143000", "incomeBeforeTax": "27253000", "interestExpense": "5974000", "operatingIncome": "38727000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3190000", "reportedCurrency": "USD", "netInterestIncome": "-7958000", "nonInterestIncome": "None", "operatingExpenses": "98124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34951000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12112000", "sellingGeneralAndAdministrative": "14220000", "netIncomeFromContinuingOperations": "24063000" }, "balance": { "goodwill": "7749000", "inventory": "59693000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "344996000", "longTermDebt": "None", "shortTermDebt": "28171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16791000", "reportedCurrency": "USD", "retainedEarnings": "-251125000", "totalLiabilities": "178671000", "otherCurrentAssets": "12979000", "totalCurrentAssets": "261038000", "currentLongTermDebt": "25200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83958000", "currentAccountsPayable": "91157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41107000", "totalShareholderEquity": "166325000", "capitalLeaseObligations": "15907000", "otherCurrentLiabilities": "27812000", "totalCurrentLiabilities": "151448000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27223000", "cashAndShortTermInvestments": "35311000", "commonStockSharesOutstanding": "88460000", "intangibleAssetsExcludingGoodwill": "16791000", "cashAndCashEquivalentsAtCarryingValue": "35311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24063000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7606000", "operatingCashflow": "26198000", "capitalExpenditures": "16464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1522000", "cashflowFromInvestment": "-16464000", "stockBasedCompensation": "4298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 394190000, "cost_of_revenue": 257339000, "gross_profit": 136851000, "research_and_development": 34951000, "selling_general_admin": 14220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33227000, "depreciation_amortisation": 12112000, "ebitda": 45339000, "interest_expense": 5974000, "interest_income": null, "other_non_operating": null, "pretax_income": 27253000, "tax_provision": 3190000, "effective_tax_rate": null, "net_income": 24063000, "net_income_continuing_ops": 24063000, "net_income_to_common": 24063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35311000, "short_term_investments": null, "net_receivables": 153055000, "inventory": 59693000, "other_current_assets": null, "total_current_assets": 261038000, "net_ppe": null, "goodwill": 7749000, "intangible_assets": 16791000, "goodwill_and_intangibles": 24540000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83958000, "total_assets": 344996000, "short_term_debt": 28171000, "accounts_payable": 91157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151448000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27223000, "total_liabilities": 178671000, "total_debt": 28171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251125000, "total_equity": 166325000, "shares_outstanding": 88460000, "operating_cash_flow": 26198000, "stock_based_compensation": 4298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1522000, "free_cash_flow": 42662000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33227000", "ebitda": "45339000", "netIncome": "24063000", "grossProfit": "136851000", "depreciation": "None", "totalRevenue": "394190000", "costOfRevenue": "257339000", "interestIncome": "143000", "incomeBeforeTax": "27253000", "interestExpense": "5974000", "operatingIncome": "38727000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3190000", "reportedCurrency": "USD", "netInterestIncome": "-7958000", "nonInterestIncome": "None", "operatingExpenses": "98124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34951000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12112000", "sellingGeneralAndAdministrative": "14220000", "netIncomeFromContinuingOperations": "24063000" }, "balance": { "goodwill": "7749000", "inventory": "59693000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "344996000", "longTermDebt": "None", "shortTermDebt": "28171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16791000", "reportedCurrency": "USD", "retainedEarnings": "-251125000", "totalLiabilities": "178671000", "otherCurrentAssets": "12979000", "totalCurrentAssets": "261038000", "currentLongTermDebt": "25200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83958000", "currentAccountsPayable": "91157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41107000", "totalShareholderEquity": "166325000", "capitalLeaseObligations": "15907000", "otherCurrentLiabilities": "27812000", "totalCurrentLiabilities": "151448000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27223000", "cashAndShortTermInvestments": "35311000", "commonStockSharesOutstanding": "88460000", "intangibleAssetsExcludingGoodwill": "16791000", "cashAndCashEquivalentsAtCarryingValue": "35311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24063000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7606000", "operatingCashflow": "26198000", "capitalExpenditures": "16464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1522000", "cashflowFromInvestment": "-16464000", "stockBasedCompensation": "4298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "income_statement": { "revenue": 347179000, "cost_of_revenue": 227310000, "gross_profit": 119869000, "ebit": 20280000, "ebitda": 30247000, "pretax_income": 12742000, "tax_provision": 6522000, "net_income": 6220000, "net_income_to_common": 6220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28237000, "total_current_assets": 217940000, "total_assets": 298525000, "short_term_debt": 36489000, "long_term_debt": null, "total_debt": 36489000, "total_liabilities": 164506000, "total_equity": 134019000, "shares_outstanding": 85482626, "goodwill_and_intangibles": 24150000 }, "cash_flow": { "operating_cash_flow": 30887000, "capital_expenditure": 12899000, "free_cash_flow": 43786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50167, "ticker_id": 5540, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20280000", "ebitda": "30247000", "netIncome": "6220000", "grossProfit": "119869000", "depreciation": "None", "totalRevenue": "347179000", "costOfRevenue": "227310000", "interestIncome": "93000", "incomeBeforeTax": "12742000", "interestExpense": "7538000", "operatingIncome": "21210000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6522000", "reportedCurrency": "USD", "netInterestIncome": "-7715000", "nonInterestIncome": "None", "operatingExpenses": "98659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32274000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9967000", "sellingGeneralAndAdministrative": "23793000", "netIncomeFromContinuingOperations": "6220000" }, "balance": { "goodwill": "7749000", "inventory": "68811000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "298525000", "longTermDebt": "None", "shortTermDebt": "36489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16401000", "reportedCurrency": "USD", "retainedEarnings": "-275188000", "totalLiabilities": "164506000", "otherCurrentAssets": "7041000", "totalCurrentAssets": "217940000", "currentLongTermDebt": "32600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80585000", "currentAccountsPayable": "67032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50205000", "totalShareholderEquity": "134019000", "capitalLeaseObligations": "17605000", "otherCurrentLiabilities": "20643000", "totalCurrentLiabilities": "132953000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31553000", "cashAndShortTermInvestments": "28237000", "commonStockSharesOutstanding": "85482626", "intangibleAssetsExcludingGoodwill": "16401000", "cashAndCashEquivalentsAtCarryingValue": "28237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6303000", "operatingCashflow": "30887000", "capitalExpenditures": "12899000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4861000", "cashflowFromInvestment": "-20870000", "stockBasedCompensation": "3964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 347179000, "cost_of_revenue": 227310000, "gross_profit": 119869000, "research_and_development": 32274000, "selling_general_admin": 23793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20280000, "depreciation_amortisation": 9967000, "ebitda": 30247000, "interest_expense": 7538000, "interest_income": null, "other_non_operating": null, "pretax_income": 12742000, "tax_provision": 6522000, "effective_tax_rate": null, "net_income": 6220000, "net_income_continuing_ops": 6220000, "net_income_to_common": 6220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28237000, "short_term_investments": null, "net_receivables": 113851000, "inventory": 68811000, "other_current_assets": null, "total_current_assets": 217940000, "net_ppe": null, "goodwill": 7749000, "intangible_assets": 16401000, "goodwill_and_intangibles": 24150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80585000, "total_assets": 298525000, "short_term_debt": 36489000, "accounts_payable": 67032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132953000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31553000, "total_liabilities": 164506000, "total_debt": 36489000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -275188000, "total_equity": 134019000, "shares_outstanding": 85482626, "operating_cash_flow": 30887000, "stock_based_compensation": 3964000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12899000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4861000, "free_cash_flow": 43786000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20280000", "ebitda": "30247000", "netIncome": "6220000", "grossProfit": "119869000", "depreciation": "None", "totalRevenue": "347179000", "costOfRevenue": "227310000", "interestIncome": "93000", "incomeBeforeTax": "12742000", "interestExpense": "7538000", "operatingIncome": "21210000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6522000", "reportedCurrency": "USD", "netInterestIncome": "-7715000", "nonInterestIncome": "None", "operatingExpenses": "98659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32274000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9967000", "sellingGeneralAndAdministrative": "23793000", "netIncomeFromContinuingOperations": "6220000" }, "balance": { "goodwill": "7749000", "inventory": "68811000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "298525000", "longTermDebt": "None", "shortTermDebt": "36489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16401000", "reportedCurrency": "USD", "retainedEarnings": "-275188000", "totalLiabilities": "164506000", "otherCurrentAssets": "7041000", "totalCurrentAssets": "217940000", "currentLongTermDebt": "32600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80585000", "currentAccountsPayable": "67032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50205000", "totalShareholderEquity": "134019000", "capitalLeaseObligations": "17605000", "otherCurrentLiabilities": "20643000", "totalCurrentLiabilities": "132953000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31553000", "cashAndShortTermInvestments": "28237000", "commonStockSharesOutstanding": "85482626", "intangibleAssetsExcludingGoodwill": "16401000", "cashAndCashEquivalentsAtCarryingValue": "28237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6220000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6303000", "operatingCashflow": "30887000", "capitalExpenditures": "12899000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4861000", "cashflowFromInvestment": "-20870000", "stockBasedCompensation": "3964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "income_statement": { "revenue": 295173000, "cost_of_revenue": 202110000, "gross_profit": 93063000, "ebit": -12227000, "ebitda": -1187000, "pretax_income": -17243000, "tax_provision": 2446000, "net_income": -19689000, "net_income_to_common": -19689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22948000, "total_current_assets": 210747000, "total_assets": 289318000, "short_term_debt": 41245000, "long_term_debt": null, "total_debt": 41245000, "total_liabilities": 169535000, "total_equity": 119783000, "shares_outstanding": 84132982, "goodwill_and_intangibles": 8208000 }, "cash_flow": { "operating_cash_flow": -4895000, "capital_expenditure": 12421000, "free_cash_flow": 7526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50172, "ticker_id": 5540, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12227000", "ebitda": "-1187000", "netIncome": "-19689000", "grossProfit": "93063000", "depreciation": "None", "totalRevenue": "295173000", "costOfRevenue": "202110000", "interestIncome": "107000", "incomeBeforeTax": "-17243000", "interestExpense": "5016000", "operatingIncome": "-10937000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2446000", "reportedCurrency": "USD", "netInterestIncome": "-6306000", "nonInterestIncome": "None", "operatingExpenses": "104000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29690000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11040000", "sellingGeneralAndAdministrative": "34295000", "netIncomeFromContinuingOperations": "-7399000" }, "balance": { "goodwill": "0", "inventory": "72009000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "289318000", "longTermDebt": "None", "shortTermDebt": "41245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8208000", "reportedCurrency": "USD", "retainedEarnings": "-281408000", "totalLiabilities": "169535000", "otherCurrentAssets": "6500000", "totalCurrentAssets": "210747000", "currentLongTermDebt": "37500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78571000", "currentAccountsPayable": "67384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47418000", "shortLongTermDebtTotal": "54432000", "totalShareholderEquity": "119783000", "capitalLeaseObligations": "16932000", "otherCurrentLiabilities": "17260000", "totalCurrentLiabilities": "132836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36699000", "cashAndShortTermInvestments": "22948000", "commonStockSharesOutstanding": "84132982", "intangibleAssetsExcludingGoodwill": "8208000", "cashAndCashEquivalentsAtCarryingValue": "22948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19689000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-11155000", "operatingCashflow": "-4895000", "capitalExpenditures": "12421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23110000", "cashflowFromInvestment": "-12421000", "stockBasedCompensation": "3560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295173000, "cost_of_revenue": 202110000, "gross_profit": 93063000, "research_and_development": 29690000, "selling_general_admin": 34295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12227000, "depreciation_amortisation": 11040000, "ebitda": -1187000, "interest_expense": 5016000, "interest_income": null, "other_non_operating": null, "pretax_income": -17243000, "tax_provision": 2446000, "effective_tax_rate": null, "net_income": -19689000, "net_income_continuing_ops": -7399000, "net_income_to_common": -19689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22948000, "short_term_investments": null, "net_receivables": 109290000, "inventory": 72009000, "other_current_assets": null, "total_current_assets": 210747000, "net_ppe": null, "goodwill": 0, "intangible_assets": 8208000, "goodwill_and_intangibles": 8208000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78571000, "total_assets": 289318000, "short_term_debt": 41245000, "accounts_payable": 67384000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132836000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36699000, "total_liabilities": 169535000, "total_debt": 41245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -281408000, "total_equity": 119783000, "shares_outstanding": 84132982, "operating_cash_flow": -4895000, "stock_based_compensation": 3560000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23110000, "free_cash_flow": 7526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12227000", "ebitda": "-1187000", "netIncome": "-19689000", "grossProfit": "93063000", "depreciation": "None", "totalRevenue": "295173000", "costOfRevenue": "202110000", "interestIncome": "107000", "incomeBeforeTax": "-17243000", "interestExpense": "5016000", "operatingIncome": "-10937000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2446000", "reportedCurrency": "USD", "netInterestIncome": "-6306000", "nonInterestIncome": "None", "operatingExpenses": "104000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29690000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11040000", "sellingGeneralAndAdministrative": "34295000", "netIncomeFromContinuingOperations": "-7399000" }, "balance": { "goodwill": "0", "inventory": "72009000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "289318000", "longTermDebt": "None", "shortTermDebt": "41245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8208000", "reportedCurrency": "USD", "retainedEarnings": "-281408000", "totalLiabilities": "169535000", "otherCurrentAssets": "6500000", "totalCurrentAssets": "210747000", "currentLongTermDebt": "37500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78571000", "currentAccountsPayable": "67384000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47418000", "shortLongTermDebtTotal": "54432000", "totalShareholderEquity": "119783000", "capitalLeaseObligations": "16932000", "otherCurrentLiabilities": "17260000", "totalCurrentLiabilities": "132836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36699000", "cashAndShortTermInvestments": "22948000", "commonStockSharesOutstanding": "84132982", "intangibleAssetsExcludingGoodwill": "8208000", "cashAndCashEquivalentsAtCarryingValue": "22948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19689000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-11155000", "operatingCashflow": "-4895000", "capitalExpenditures": "12421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23110000", "cashflowFromInvestment": "-12421000", "stockBasedCompensation": "3560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "income_statement": { "revenue": 290766000, "cost_of_revenue": 202389000, "gross_profit": 88377000, "ebit": 831000, "ebitda": 13077000, "pretax_income": -3819000, "tax_provision": 11009000, "net_income": -14828000, "net_income_to_common": -14828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17079000, "total_current_assets": 203482000, "total_assets": 292563000, "short_term_debt": 19159000, "long_term_debt": null, "total_debt": 19159000, "total_liabilities": 155412000, "total_equity": 137151000, "shares_outstanding": 83414831, "goodwill_and_intangibles": 6274000 }, "cash_flow": { "operating_cash_flow": -15019000, "capital_expenditure": 9595000, "free_cash_flow": -5424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50177, "ticker_id": 5540, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "831000", "ebitda": "13077000", "netIncome": "-14828000", "grossProfit": "88377000", "depreciation": "None", "totalRevenue": "290766000", "costOfRevenue": "202389000", "interestIncome": "160000", "incomeBeforeTax": "-3819000", "interestExpense": "4907000", "operatingIncome": "4806000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11009000", "reportedCurrency": "USD", "netInterestIncome": "-8625000", "nonInterestIncome": "None", "operatingExpenses": "83571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29473000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12246000", "sellingGeneralAndAdministrative": "20589000", "netIncomeFromContinuingOperations": "-14828000" }, "balance": { "goodwill": "None", "inventory": "61398000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "292563000", "longTermDebt": "None", "shortTermDebt": "19159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6274000", "reportedCurrency": "USD", "retainedEarnings": "-261719000", "totalLiabilities": "155412000", "otherCurrentAssets": "7322000", "totalCurrentAssets": "203482000", "currentLongTermDebt": "14800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89081000", "currentAccountsPayable": "69436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49616000", "shortLongTermDebtTotal": "36369000", "totalShareholderEquity": "137151000", "capitalLeaseObligations": "21569000", "otherCurrentLiabilities": "18660000", "totalCurrentLiabilities": "115683000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39729000", "cashAndShortTermInvestments": "17079000", "commonStockSharesOutstanding": "83414831", "intangibleAssetsExcludingGoodwill": "6274000", "cashAndCashEquivalentsAtCarryingValue": "17079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-11908000", "operatingCashflow": "-15019000", "capitalExpenditures": "9595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14530000", "cashflowFromInvestment": "-9395000", "stockBasedCompensation": "2562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290766000, "cost_of_revenue": 202389000, "gross_profit": 88377000, "research_and_development": 29473000, "selling_general_admin": 20589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 831000, "depreciation_amortisation": 12246000, "ebitda": 13077000, "interest_expense": 4907000, "interest_income": null, "other_non_operating": null, "pretax_income": -3819000, "tax_provision": 11009000, "effective_tax_rate": null, "net_income": -14828000, "net_income_continuing_ops": -14828000, "net_income_to_common": -14828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17079000, "short_term_investments": null, "net_receivables": 117683000, "inventory": 61398000, "other_current_assets": null, "total_current_assets": 203482000, "net_ppe": null, "goodwill": null, "intangible_assets": 6274000, "goodwill_and_intangibles": 6274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89081000, "total_assets": 292563000, "short_term_debt": 19159000, "accounts_payable": 69436000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115683000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39729000, "total_liabilities": 155412000, "total_debt": 19159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -261719000, "total_equity": 137151000, "shares_outstanding": 83414831, "operating_cash_flow": -15019000, "stock_based_compensation": 2562000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14530000, "free_cash_flow": -5424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "831000", "ebitda": "13077000", "netIncome": "-14828000", "grossProfit": "88377000", "depreciation": "None", "totalRevenue": "290766000", "costOfRevenue": "202389000", "interestIncome": "160000", "incomeBeforeTax": "-3819000", "interestExpense": "4907000", "operatingIncome": "4806000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11009000", "reportedCurrency": "USD", "netInterestIncome": "-8625000", "nonInterestIncome": "None", "operatingExpenses": "83571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29473000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12246000", "sellingGeneralAndAdministrative": "20589000", "netIncomeFromContinuingOperations": "-14828000" }, "balance": { "goodwill": "None", "inventory": "61398000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "292563000", "longTermDebt": "None", "shortTermDebt": "19159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6274000", "reportedCurrency": "USD", "retainedEarnings": "-261719000", "totalLiabilities": "155412000", "otherCurrentAssets": "7322000", "totalCurrentAssets": "203482000", "currentLongTermDebt": "14800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89081000", "currentAccountsPayable": "69436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49616000", "shortLongTermDebtTotal": "36369000", "totalShareholderEquity": "137151000", "capitalLeaseObligations": "21569000", "otherCurrentLiabilities": "18660000", "totalCurrentLiabilities": "115683000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39729000", "cashAndShortTermInvestments": "17079000", "commonStockSharesOutstanding": "83414831", "intangibleAssetsExcludingGoodwill": "6274000", "cashAndCashEquivalentsAtCarryingValue": "17079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-11908000", "operatingCashflow": "-15019000", "capitalExpenditures": "9595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14530000", "cashflowFromInvestment": "-9395000", "stockBasedCompensation": "2562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "income_statement": { "revenue": 262881000, "cost_of_revenue": 187236000, "gross_profit": 75645000, "ebit": -9365000, "ebitda": 3496000, "pretax_income": -14474000, "tax_provision": 2618000, "net_income": -17092000, "net_income_to_common": -17092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27101000, "total_current_assets": 199871000, "total_assets": 272419000, "short_term_debt": 9162000, "long_term_debt": null, "total_debt": 9162000, "total_liabilities": 126293000, "total_equity": 146126000, "shares_outstanding": 81149687, "goodwill_and_intangibles": 6117000 }, "cash_flow": { "operating_cash_flow": 17245000, "capital_expenditure": 6077000, "free_cash_flow": 23322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50182, "ticker_id": 5540, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9365000", "ebitda": "3496000", "netIncome": "-17092000", "grossProfit": "75645000", "depreciation": "None", "totalRevenue": "262881000", "costOfRevenue": "187236000", "interestIncome": "79000", "incomeBeforeTax": "-14474000", "interestExpense": "4423000", "operatingIncome": "-7572000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2618000", "reportedCurrency": "USD", "netInterestIncome": "-5923000", "nonInterestIncome": "None", "operatingExpenses": "83217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12861000", "sellingGeneralAndAdministrative": "19199000", "netIncomeFromContinuingOperations": "-17092000" }, "balance": { "goodwill": "None", "inventory": "50627000", "commonStock": "218000", "currentDebt": "None", "investments": "None", "totalAssets": "272419000", "longTermDebt": "None", "shortTermDebt": "9162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6117000", "reportedCurrency": "USD", "retainedEarnings": "-246891000", "totalLiabilities": "126293000", "otherCurrentAssets": "7910000", "totalCurrentAssets": "199871000", "currentLongTermDebt": "5979000", "longTermInvestments": "17000", "shortTermInvestments": "None", "currentNetReceivables": "114233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72548000", "currentAccountsPayable": "63722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38528000", "shortLongTermDebtTotal": "13002000", "totalShareholderEquity": "146126000", "capitalLeaseObligations": "7023000", "otherCurrentLiabilities": "19697000", "totalCurrentLiabilities": "100424000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25869000", "cashAndShortTermInvestments": "27101000", "commonStockSharesOutstanding": "81149687", "intangibleAssetsExcludingGoodwill": "6117000", "cashAndCashEquivalentsAtCarryingValue": "27101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17092000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "9919000", "operatingCashflow": "17245000", "capitalExpenditures": "6077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7384000", "cashflowFromInvestment": "-6489000", "stockBasedCompensation": "1662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262881000, "cost_of_revenue": 187236000, "gross_profit": 75645000, "research_and_development": 30997000, "selling_general_admin": 19199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9365000, "depreciation_amortisation": 12861000, "ebitda": 3496000, "interest_expense": 4423000, "interest_income": null, "other_non_operating": null, "pretax_income": -14474000, "tax_provision": 2618000, "effective_tax_rate": null, "net_income": -17092000, "net_income_continuing_ops": -17092000, "net_income_to_common": -17092000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27101000, "short_term_investments": null, "net_receivables": 114233000, "inventory": 50627000, "other_current_assets": null, "total_current_assets": 199871000, "net_ppe": null, "goodwill": null, "intangible_assets": 6117000, "goodwill_and_intangibles": 6117000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72548000, "total_assets": 272419000, "short_term_debt": 9162000, "accounts_payable": 63722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100424000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25869000, "total_liabilities": 126293000, "total_debt": 9162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -246891000, "total_equity": 146126000, "shares_outstanding": 81149687, "operating_cash_flow": 17245000, "stock_based_compensation": 1662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7384000, "free_cash_flow": 23322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9365000", "ebitda": "3496000", "netIncome": "-17092000", "grossProfit": "75645000", "depreciation": "None", "totalRevenue": "262881000", "costOfRevenue": "187236000", "interestIncome": "79000", "incomeBeforeTax": "-14474000", "interestExpense": "4423000", "operatingIncome": "-7572000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2618000", "reportedCurrency": "USD", "netInterestIncome": "-5923000", "nonInterestIncome": "None", "operatingExpenses": "83217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12861000", "sellingGeneralAndAdministrative": "19199000", "netIncomeFromContinuingOperations": "-17092000" }, "balance": { "goodwill": "None", "inventory": "50627000", "commonStock": "218000", "currentDebt": "None", "investments": "None", "totalAssets": "272419000", "longTermDebt": "None", "shortTermDebt": "9162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "6117000", "reportedCurrency": "USD", "retainedEarnings": "-246891000", "totalLiabilities": "126293000", "otherCurrentAssets": "7910000", "totalCurrentAssets": "199871000", "currentLongTermDebt": "5979000", "longTermInvestments": "17000", "shortTermInvestments": "None", "currentNetReceivables": "114233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72548000", "currentAccountsPayable": "63722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38528000", "shortLongTermDebtTotal": "13002000", "totalShareholderEquity": "146126000", "capitalLeaseObligations": "7023000", "otherCurrentLiabilities": "19697000", "totalCurrentLiabilities": "100424000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25869000", "cashAndShortTermInvestments": "27101000", "commonStockSharesOutstanding": "81149687", "intangibleAssetsExcludingGoodwill": "6117000", "cashAndCashEquivalentsAtCarryingValue": "27101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17092000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "9919000", "operatingCashflow": "17245000", "capitalExpenditures": "6077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7384000", "cashflowFromInvestment": "-6489000", "stockBasedCompensation": "1662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "income_statement": { "revenue": 285583000, "cost_of_revenue": 188741000, "gross_profit": 96842000, "ebit": 4568000, "ebitda": 14259000, "pretax_income": 132000, "tax_provision": 2476000, "net_income": -2344000, "net_income_to_common": -2344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23939000, "total_current_assets": 215635000, "total_assets": 289889000, "short_term_debt": 20244000, "long_term_debt": null, "total_debt": 20244000, "total_liabilities": 129468000, "total_equity": 160421000, "shares_outstanding": 80296581, "goodwill_and_intangibles": 7898000 }, "cash_flow": { "operating_cash_flow": -12931000, "capital_expenditure": 14866000, "free_cash_flow": 1935000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50187, "ticker_id": 5540, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4568000", "ebitda": "14259000", "netIncome": "-2344000", "grossProfit": "96842000", "depreciation": "None", "totalRevenue": "285583000", "costOfRevenue": "188741000", "interestIncome": "111000", "incomeBeforeTax": "132000", "interestExpense": "4195000", "operatingIncome": "7302000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2476000", "reportedCurrency": "USD", "netInterestIncome": "-4084000", "nonInterestIncome": "None", "operatingExpenses": "89540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9691000", "sellingGeneralAndAdministrative": "23278000", "netIncomeFromContinuingOperations": "-2344000" }, "balance": { "goodwill": "None", "inventory": "62132000", "commonStock": "215000", "currentDebt": "None", "investments": "None", "totalAssets": "289889000", "longTermDebt": "None", "shortTermDebt": "20244000", "treasuryStock": "-20091000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7898000", "reportedCurrency": "USD", "retainedEarnings": "-229099000", "totalLiabilities": "129468000", "otherCurrentAssets": "4368000", "totalCurrentAssets": "215635000", "currentLongTermDebt": "14600000", "longTermInvestments": "17000", "shortTermInvestments": "0", "currentNetReceivables": "125196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74254000", "currentAccountsPayable": "59635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44993000", "shortLongTermDebtTotal": "24962000", "totalShareholderEquity": "160421000", "capitalLeaseObligations": "5644000", "otherCurrentLiabilities": "21024000", "totalCurrentLiabilities": "104368000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25100000", "cashAndShortTermInvestments": "23939000", "commonStockSharesOutstanding": "80296581", "intangibleAssetsExcludingGoodwill": "7898000", "cashAndCashEquivalentsAtCarryingValue": "23939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9475000", "operatingCashflow": "-12931000", "capitalExpenditures": "14866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15202000", "cashflowFromInvestment": "-13864000", "stockBasedCompensation": "2053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 285583000, "cost_of_revenue": 188741000, "gross_profit": 96842000, "research_and_development": 26793000, "selling_general_admin": 23278000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4568000, "depreciation_amortisation": 9691000, "ebitda": 14259000, "interest_expense": 4195000, "interest_income": null, "other_non_operating": null, "pretax_income": 132000, "tax_provision": 2476000, "effective_tax_rate": null, "net_income": -2344000, "net_income_continuing_ops": -2344000, "net_income_to_common": -2344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23939000, "short_term_investments": 0, "net_receivables": 125196000, "inventory": 62132000, "other_current_assets": null, "total_current_assets": 215635000, "net_ppe": null, "goodwill": null, "intangible_assets": 7898000, "goodwill_and_intangibles": 7898000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74254000, "total_assets": 289889000, "short_term_debt": 20244000, "accounts_payable": 59635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104368000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25100000, "total_liabilities": 129468000, "total_debt": 20244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -229099000, "total_equity": 160421000, "shares_outstanding": 80296581, "operating_cash_flow": -12931000, "stock_based_compensation": 2053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14866000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13864000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15202000, "free_cash_flow": 1935000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4568000", "ebitda": "14259000", "netIncome": "-2344000", "grossProfit": "96842000", "depreciation": "None", "totalRevenue": "285583000", "costOfRevenue": "188741000", "interestIncome": "111000", "incomeBeforeTax": "132000", "interestExpense": "4195000", "operatingIncome": "7302000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2476000", "reportedCurrency": "USD", "netInterestIncome": "-4084000", "nonInterestIncome": "None", "operatingExpenses": "89540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9691000", "sellingGeneralAndAdministrative": "23278000", "netIncomeFromContinuingOperations": "-2344000" }, "balance": { "goodwill": "None", "inventory": "62132000", "commonStock": "215000", "currentDebt": "None", "investments": "None", "totalAssets": "289889000", "longTermDebt": "None", "shortTermDebt": "20244000", "treasuryStock": "-20091000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7898000", "reportedCurrency": "USD", "retainedEarnings": "-229099000", "totalLiabilities": "129468000", "otherCurrentAssets": "4368000", "totalCurrentAssets": "215635000", "currentLongTermDebt": "14600000", "longTermInvestments": "17000", "shortTermInvestments": "0", "currentNetReceivables": "125196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74254000", "currentAccountsPayable": "59635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44993000", "shortLongTermDebtTotal": "24962000", "totalShareholderEquity": "160421000", "capitalLeaseObligations": "5644000", "otherCurrentLiabilities": "21024000", "totalCurrentLiabilities": "104368000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25100000", "cashAndShortTermInvestments": "23939000", "commonStockSharesOutstanding": "80296581", "intangibleAssetsExcludingGoodwill": "7898000", "cashAndCashEquivalentsAtCarryingValue": "23939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-9475000", "operatingCashflow": "-12931000", "capitalExpenditures": "14866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15202000", "cashflowFromInvestment": "-13864000", "stockBasedCompensation": "2053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "income_statement": { "revenue": 343874000, "cost_of_revenue": 227705000, "gross_profit": 116169000, "ebit": 26000000, "ebitda": 33758000, "pretax_income": 19795000, "tax_provision": -3251000, "net_income": 23046000, "net_income_to_common": 23046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35581000, "total_current_assets": 225191000, "total_assets": 283000000, "short_term_debt": 26223000, "long_term_debt": null, "total_debt": 26223000, "total_liabilities": 123432000, "total_equity": 159568000, "shares_outstanding": 81021527, "goodwill_and_intangibles": 6576000 }, "cash_flow": { "operating_cash_flow": 20866000, "capital_expenditure": 13715000, "free_cash_flow": 34581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50192, "ticker_id": 5540, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26000000", "ebitda": "33758000", "netIncome": "23046000", "grossProfit": "116169000", "depreciation": "None", "totalRevenue": "343874000", "costOfRevenue": "227705000", "interestIncome": "111000", "incomeBeforeTax": "19795000", "interestExpense": "4597000", "operatingIncome": "26144000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3251000", "reportedCurrency": "USD", "netInterestIncome": "-4486000", "nonInterestIncome": "None", "operatingExpenses": "90025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7758000", "sellingGeneralAndAdministrative": "19354000", "netIncomeFromContinuingOperations": "23046000" }, "balance": { "goodwill": "None", "inventory": "53509000", "commonStock": "214000", "currentDebt": "None", "investments": "None", "totalAssets": "283000000", "longTermDebt": "None", "shortTermDebt": "26223000", "treasuryStock": "-20091000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6576000", "reportedCurrency": "USD", "retainedEarnings": "-226755000", "totalLiabilities": "123432000", "otherCurrentAssets": "12135000", "totalCurrentAssets": "225191000", "currentLongTermDebt": "None", "longTermInvestments": "504000", "shortTermInvestments": "515000", "currentNetReceivables": "131583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57809000", "currentAccountsPayable": "78892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33613000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "159568000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25572000", "totalCurrentLiabilities": "110021000", "otherNonCurrentLiabilities": "3672000", "totalNonCurrentLiabilities": "13411000", "cashAndShortTermInvestments": "35581000", "commonStockSharesOutstanding": "81021527", "intangibleAssetsExcludingGoodwill": "6576000", "cashAndCashEquivalentsAtCarryingValue": "35581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23046000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-956000", "operatingCashflow": "20866000", "capitalExpenditures": "13715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2611000", "cashflowFromInvestment": "-13667000", "stockBasedCompensation": "1980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343874000, "cost_of_revenue": 227705000, "gross_profit": 116169000, "research_and_development": 28180000, "selling_general_admin": 19354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26000000, "depreciation_amortisation": 7758000, "ebitda": 33758000, "interest_expense": 4597000, "interest_income": null, "other_non_operating": null, "pretax_income": 19795000, "tax_provision": -3251000, "effective_tax_rate": null, "net_income": 23046000, "net_income_continuing_ops": 23046000, "net_income_to_common": 23046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35581000, "short_term_investments": 515000, "net_receivables": 131583000, "inventory": 53509000, "other_current_assets": null, "total_current_assets": 225191000, "net_ppe": null, "goodwill": null, "intangible_assets": 6576000, "goodwill_and_intangibles": 6576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57809000, "total_assets": 283000000, "short_term_debt": 26223000, "accounts_payable": 78892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110021000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13411000, "total_liabilities": 123432000, "total_debt": 26223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -226755000, "total_equity": 159568000, "shares_outstanding": 81021527, "operating_cash_flow": 20866000, "stock_based_compensation": 1980000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2611000, "free_cash_flow": 34581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26000000", "ebitda": "33758000", "netIncome": "23046000", "grossProfit": "116169000", "depreciation": "None", "totalRevenue": "343874000", "costOfRevenue": "227705000", "interestIncome": "111000", "incomeBeforeTax": "19795000", "interestExpense": "4597000", "operatingIncome": "26144000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3251000", "reportedCurrency": "USD", "netInterestIncome": "-4486000", "nonInterestIncome": "None", "operatingExpenses": "90025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "227705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7758000", "sellingGeneralAndAdministrative": "19354000", "netIncomeFromContinuingOperations": "23046000" }, "balance": { "goodwill": "None", "inventory": "53509000", "commonStock": "214000", "currentDebt": "None", "investments": "None", "totalAssets": "283000000", "longTermDebt": "None", "shortTermDebt": "26223000", "treasuryStock": "-20091000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6576000", "reportedCurrency": "USD", "retainedEarnings": "-226755000", "totalLiabilities": "123432000", "otherCurrentAssets": "12135000", "totalCurrentAssets": "225191000", "currentLongTermDebt": "None", "longTermInvestments": "504000", "shortTermInvestments": "515000", "currentNetReceivables": "131583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57809000", "currentAccountsPayable": "78892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33613000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "159568000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25572000", "totalCurrentLiabilities": "110021000", "otherNonCurrentLiabilities": "3672000", "totalNonCurrentLiabilities": "13411000", "cashAndShortTermInvestments": "35581000", "commonStockSharesOutstanding": "81021527", "intangibleAssetsExcludingGoodwill": "6576000", "cashAndCashEquivalentsAtCarryingValue": "35581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23046000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-956000", "operatingCashflow": "20866000", "capitalExpenditures": "13715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2611000", "cashflowFromInvestment": "-13667000", "stockBasedCompensation": "1980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "income_statement": { "revenue": 85003000, "cost_of_revenue": 54927000, "gross_profit": 30076000, "ebit": 2085000, "ebitda": 5519000, "pretax_income": -771000, "tax_provision": 572000, "net_income": -1343000, "net_income_to_common": -1343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39164000, "total_current_assets": 213845000, "total_assets": 307354000, "short_term_debt": 21057000, "long_term_debt": null, "total_debt": 21057000, "total_liabilities": 135858000, "total_equity": 171496000, "shares_outstanding": 90709210, "goodwill_and_intangibles": 34874000 }, "cash_flow": { "operating_cash_flow": 6530000, "capital_expenditure": 2275000, "free_cash_flow": 8805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50155, "ticker_id": 5540, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2085000", "ebitda": "5519000", "netIncome": "-1343000", "grossProfit": "30076000", "depreciation": "None", "totalRevenue": "85003000", "costOfRevenue": "54927000", "interestIncome": "None", "incomeBeforeTax": "-771000", "interestExpense": "2856000", "operatingIncome": "2085000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "572000", "reportedCurrency": "USD", "netInterestIncome": "-2856000", "nonInterestIncome": "None", "operatingExpenses": "27991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3434000", "sellingGeneralAndAdministrative": "5520000", "netIncomeFromContinuingOperations": "-1343000" }, "balance": { "goodwill": "11007000", "inventory": "56456000", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "307354000", "longTermDebt": "None", "shortTermDebt": "21057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "23867000", "reportedCurrency": "USD", "retainedEarnings": "-254558000", "totalLiabilities": "135858000", "otherCurrentAssets": "23804000", "totalCurrentAssets": "213845000", "currentLongTermDebt": "17100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93508999", "currentAccountsPayable": "65575999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33567000", "totalShareholderEquity": "171496000", "capitalLeaseObligations": "16467000", "otherCurrentLiabilities": "23167000", "totalCurrentLiabilities": "112510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23348000", "cashAndShortTermInvestments": "39164000", "commonStockSharesOutstanding": "90709210", "intangibleAssetsExcludingGoodwill": "23867000", "cashAndCashEquivalentsAtCarryingValue": "39164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1343000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "3829999", "operatingCashflow": "6530000", "capitalExpenditures": "2275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1890999", "cashflowFromInvestment": "-3745000", "stockBasedCompensation": "892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85003000, "cost_of_revenue": 54927000, "gross_profit": 30076000, "research_and_development": 7941000, "selling_general_admin": 5520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2085000, "depreciation_amortisation": 3434000, "ebitda": 5519000, "interest_expense": 2856000, "interest_income": null, "other_non_operating": null, "pretax_income": -771000, "tax_provision": 572000, "effective_tax_rate": null, "net_income": -1343000, "net_income_continuing_ops": -1343000, "net_income_to_common": -1343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39164000, "short_term_investments": null, "net_receivables": 94421000, "inventory": 56456000, "other_current_assets": null, "total_current_assets": 213845000, "net_ppe": null, "goodwill": 11007000, "intangible_assets": 23867000, "goodwill_and_intangibles": 34874000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93508999, "total_assets": 307354000, "short_term_debt": 21057000, "accounts_payable": 65575999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112510000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23348000, "total_liabilities": 135858000, "total_debt": 21057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -254558000, "total_equity": 171496000, "shares_outstanding": 90709210, "operating_cash_flow": 6530000, "stock_based_compensation": 892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1890999, "free_cash_flow": 8805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2085000", "ebitda": "5519000", "netIncome": "-1343000", "grossProfit": "30076000", "depreciation": "None", "totalRevenue": "85003000", "costOfRevenue": "54927000", "interestIncome": "None", "incomeBeforeTax": "-771000", "interestExpense": "2856000", "operatingIncome": "2085000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "572000", "reportedCurrency": "USD", "netInterestIncome": "-2856000", "nonInterestIncome": "None", "operatingExpenses": "27991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3434000", "sellingGeneralAndAdministrative": "5520000", "netIncomeFromContinuingOperations": "-1343000" }, "balance": { "goodwill": "11007000", "inventory": "56456000", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "307354000", "longTermDebt": "None", "shortTermDebt": "21057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "23867000", "reportedCurrency": "USD", "retainedEarnings": "-254558000", "totalLiabilities": "135858000", "otherCurrentAssets": "23804000", "totalCurrentAssets": "213845000", "currentLongTermDebt": "17100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "94421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93508999", "currentAccountsPayable": "65575999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33567000", "totalShareholderEquity": "171496000", "capitalLeaseObligations": "16467000", "otherCurrentLiabilities": "23167000", "totalCurrentLiabilities": "112510000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23348000", "cashAndShortTermInvestments": "39164000", "commonStockSharesOutstanding": "90709210", "intangibleAssetsExcludingGoodwill": "23867000", "cashAndCashEquivalentsAtCarryingValue": "39164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1343000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "3829999", "operatingCashflow": "6530000", "capitalExpenditures": "2275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1890999", "cashflowFromInvestment": "-3745000", "stockBasedCompensation": "892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "income_statement": { "revenue": 82330000, "cost_of_revenue": 54667000, "gross_profit": 27663000, "ebit": 1714000, "ebitda": 5641000, "pretax_income": 710000, "tax_provision": 581000, "net_income": 129000, "net_income_to_common": 129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38368000, "total_current_assets": 225204000, "total_assets": 317042000, "short_term_debt": 23001000, "long_term_debt": null, "total_debt": 23001000, "total_liabilities": 144290000, "total_equity": 172752000, "shares_outstanding": 92432382, "goodwill_and_intangibles": 57371000 }, "cash_flow": { "operating_cash_flow": 11998142, "capital_expenditure": 3375000, "free_cash_flow": 15373142, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50156, "ticker_id": 5540, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1714000", "ebitda": "5641000", "netIncome": "129000", "grossProfit": "27663000", "depreciation": "None", "totalRevenue": "82330000", "costOfRevenue": "54667000", "interestIncome": "None", "incomeBeforeTax": "710000", "interestExpense": "1656000", "operatingIncome": "1714000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "581000", "reportedCurrency": "USD", "netInterestIncome": "-89000", "nonInterestIncome": "None", "operatingExpenses": "25949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7891000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3927000", "sellingGeneralAndAdministrative": "6005000", "netIncomeFromContinuingOperations": "129000" }, "balance": { "goodwill": "34189000", "inventory": "61587000", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "317042000", "longTermDebt": "None", "shortTermDebt": "23001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "23182000", "reportedCurrency": "USD", "retainedEarnings": "-253215000", "totalLiabilities": "144290000", "otherCurrentAssets": "25576000", "totalCurrentAssets": "225204000", "currentLongTermDebt": "19000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91837999", "currentAccountsPayable": "70784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49663000", "totalShareholderEquity": "172752000", "capitalLeaseObligations": "17332000", "otherCurrentLiabilities": "24071000", "totalCurrentLiabilities": "120227000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24062999", "cashAndShortTermInvestments": "38368000", "commonStockSharesOutstanding": "92432382", "intangibleAssetsExcludingGoodwill": "23182000", "cashAndCashEquivalentsAtCarryingValue": "38368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3723991", "operatingCashflow": "11998142", "capitalExpenditures": "3375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12593521", "cashflowFromInvestment": "-4725562", "stockBasedCompensation": "1030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82330000, "cost_of_revenue": 54667000, "gross_profit": 27663000, "research_and_development": 7891000, "selling_general_admin": 6005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1714000, "depreciation_amortisation": 3927000, "ebitda": 5641000, "interest_expense": 1656000, "interest_income": null, "other_non_operating": null, "pretax_income": 710000, "tax_provision": 581000, "effective_tax_rate": null, "net_income": 129000, "net_income_continuing_ops": 129000, "net_income_to_common": 129000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38368000, "short_term_investments": null, "net_receivables": 99673000, "inventory": 61587000, "other_current_assets": null, "total_current_assets": 225204000, "net_ppe": null, "goodwill": 34189000, "intangible_assets": 23182000, "goodwill_and_intangibles": 57371000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91837999, "total_assets": 317042000, "short_term_debt": 23001000, "accounts_payable": 70784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120227000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24062999, "total_liabilities": 144290000, "total_debt": 23001000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253215000, "total_equity": 172752000, "shares_outstanding": 92432382, "operating_cash_flow": 11998142, "stock_based_compensation": 1030000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3375000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4725562, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12593521, "free_cash_flow": 15373142, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1714000", "ebitda": "5641000", "netIncome": "129000", "grossProfit": "27663000", "depreciation": "None", "totalRevenue": "82330000", "costOfRevenue": "54667000", "interestIncome": "None", "incomeBeforeTax": "710000", "interestExpense": "1656000", "operatingIncome": "1714000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "581000", "reportedCurrency": "USD", "netInterestIncome": "-89000", "nonInterestIncome": "None", "operatingExpenses": "25949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7891000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3927000", "sellingGeneralAndAdministrative": "6005000", "netIncomeFromContinuingOperations": "129000" }, "balance": { "goodwill": "34189000", "inventory": "61587000", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "317042000", "longTermDebt": "None", "shortTermDebt": "23001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "23182000", "reportedCurrency": "USD", "retainedEarnings": "-253215000", "totalLiabilities": "144290000", "otherCurrentAssets": "25576000", "totalCurrentAssets": "225204000", "currentLongTermDebt": "19000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91837999", "currentAccountsPayable": "70784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49663000", "totalShareholderEquity": "172752000", "capitalLeaseObligations": "17332000", "otherCurrentLiabilities": "24071000", "totalCurrentLiabilities": "120227000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24062999", "cashAndShortTermInvestments": "38368000", "commonStockSharesOutstanding": "92432382", "intangibleAssetsExcludingGoodwill": "23182000", "cashAndCashEquivalentsAtCarryingValue": "38368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3723991", "operatingCashflow": "11998142", "capitalExpenditures": "3375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12593521", "cashflowFromInvestment": "-4725562", "stockBasedCompensation": "1030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "income_statement": { "revenue": 85484000, "cost_of_revenue": 56134000, "gross_profit": 29350000, "ebit": 777000, "ebitda": 4213000, "pretax_income": 777000, "tax_provision": 749000, "net_income": 28000, "net_income_to_common": 28000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42987000, "total_current_assets": 235492000, "total_assets": 326921000, "short_term_debt": 34731000, "long_term_debt": null, "total_debt": 34731000, "total_liabilities": 154807000, "total_equity": 172114000, "shares_outstanding": 91744069, "goodwill_and_intangibles": 33705000 }, "cash_flow": { "operating_cash_flow": 8033680, "capital_expenditure": 3596900, "free_cash_flow": 11630580, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50158, "ticker_id": 5540, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "777000", "ebitda": "4213000", "netIncome": "28000", "grossProfit": "29350000", "depreciation": "None", "totalRevenue": "85484000", "costOfRevenue": "56134000", "interestIncome": "None", "incomeBeforeTax": "777000", "interestExpense": "2976000", "operatingIncome": "3753000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "749000", "reportedCurrency": "USD", "netInterestIncome": "-2976000", "nonInterestIncome": "None", "operatingExpenses": "25597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6955000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3436000", "sellingGeneralAndAdministrative": "6013000", "netIncomeFromContinuingOperations": "28000" }, "balance": { "goodwill": "11046000", "inventory": "58420000", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "326921000", "longTermDebt": "None", "shortTermDebt": "34731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "22659000", "reportedCurrency": "USD", "retainedEarnings": "-253344000", "totalLiabilities": "154807000", "otherCurrentAssets": "22131000", "totalCurrentAssets": "235492000", "currentLongTermDebt": "31000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91429000", "currentAccountsPayable": "69637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47614000", "totalShareholderEquity": "172114000", "capitalLeaseObligations": "16614000", "otherCurrentLiabilities": "25432000", "totalCurrentLiabilities": "129800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25007000", "cashAndShortTermInvestments": "42987000", "commonStockSharesOutstanding": "91744069", "intangibleAssetsExcludingGoodwill": "22659000", "cashAndCashEquivalentsAtCarryingValue": "42987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1339422", "operatingCashflow": "8033680", "capitalExpenditures": "3596900", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10818137", "cashflowFromInvestment": "-4942925", "stockBasedCompensation": "862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85484000, "cost_of_revenue": 56134000, "gross_profit": 29350000, "research_and_development": 6955000, "selling_general_admin": 6013000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 777000, "depreciation_amortisation": 3436000, "ebitda": 4213000, "interest_expense": 2976000, "interest_income": null, "other_non_operating": null, "pretax_income": 777000, "tax_provision": 749000, "effective_tax_rate": null, "net_income": 28000, "net_income_continuing_ops": 28000, "net_income_to_common": 28000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42987000, "short_term_investments": null, "net_receivables": 111954000, "inventory": 58420000, "other_current_assets": null, "total_current_assets": 235492000, "net_ppe": null, "goodwill": 11046000, "intangible_assets": 22659000, "goodwill_and_intangibles": 33705000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91429000, "total_assets": 326921000, "short_term_debt": 34731000, "accounts_payable": 69637000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25007000, "total_liabilities": 154807000, "total_debt": 34731000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253344000, "total_equity": 172114000, "shares_outstanding": 91744069, "operating_cash_flow": 8033680, "stock_based_compensation": 862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3596900, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4942925, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10818137, "free_cash_flow": 11630580, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "777000", "ebitda": "4213000", "netIncome": "28000", "grossProfit": "29350000", "depreciation": "None", "totalRevenue": "85484000", "costOfRevenue": "56134000", "interestIncome": "None", "incomeBeforeTax": "777000", "interestExpense": "2976000", "operatingIncome": "3753000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "749000", "reportedCurrency": "USD", "netInterestIncome": "-2976000", "nonInterestIncome": "None", "operatingExpenses": "25597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6955000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3436000", "sellingGeneralAndAdministrative": "6013000", "netIncomeFromContinuingOperations": "28000" }, "balance": { "goodwill": "11046000", "inventory": "58420000", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "326921000", "longTermDebt": "None", "shortTermDebt": "34731000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "22659000", "reportedCurrency": "USD", "retainedEarnings": "-253344000", "totalLiabilities": "154807000", "otherCurrentAssets": "22131000", "totalCurrentAssets": "235492000", "currentLongTermDebt": "31000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91429000", "currentAccountsPayable": "69637000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47614000", "totalShareholderEquity": "172114000", "capitalLeaseObligations": "16614000", "otherCurrentLiabilities": "25432000", "totalCurrentLiabilities": "129800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25007000", "cashAndShortTermInvestments": "42987000", "commonStockSharesOutstanding": "91744069", "intangibleAssetsExcludingGoodwill": "22659000", "cashAndCashEquivalentsAtCarryingValue": "42987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1339422", "operatingCashflow": "8033680", "capitalExpenditures": "3596900", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10818137", "cashflowFromInvestment": "-4942925", "stockBasedCompensation": "862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "income_statement": { "revenue": 82262000, "cost_of_revenue": 54097000, "gross_profit": 28165000, "ebit": 2217000, "ebitda": 5849000, "pretax_income": -679000, "tax_provision": 588000, "net_income": -1267000, "net_income_to_common": -1267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29216000, "total_current_assets": 234205000, "total_assets": 328385000, "short_term_debt": 24227000, "long_term_debt": null, "total_debt": 24227000, "total_liabilities": 156608000, "total_equity": 171777000, "shares_outstanding": 89470719, "goodwill_and_intangibles": 33467000 }, "cash_flow": { "operating_cash_flow": 10762000, "capital_expenditure": 5130000, "free_cash_flow": 15892000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50159, "ticker_id": 5540, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2217000", "ebitda": "5849000", "netIncome": "-1267000", "grossProfit": "28165000", "depreciation": "None", "totalRevenue": "82262000", "costOfRevenue": "54097000", "interestIncome": "None", "incomeBeforeTax": "-679000", "interestExpense": "2896000", "operatingIncome": "2446000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "588000", "reportedCurrency": "USD", "netInterestIncome": "-2896000", "nonInterestIncome": "None", "operatingExpenses": "25719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3632000", "sellingGeneralAndAdministrative": "6940000", "netIncomeFromContinuingOperations": "-1267000" }, "balance": { "goodwill": "11046000", "inventory": "59944000", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "328385000", "longTermDebt": "None", "shortTermDebt": "24227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "22421000", "reportedCurrency": "USD", "retainedEarnings": "-253372000", "totalLiabilities": "156608000", "otherCurrentAssets": "20994000", "totalCurrentAssets": "234205000", "currentLongTermDebt": "20500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94180000", "currentAccountsPayable": "73759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37551000", "totalShareholderEquity": "171777000", "capitalLeaseObligations": "17051000", "otherCurrentLiabilities": "25453000", "totalCurrentLiabilities": "125865000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30743000", "cashAndShortTermInvestments": "29216000", "commonStockSharesOutstanding": "89470719", "intangibleAssetsExcludingGoodwill": "22421000", "cashAndCashEquivalentsAtCarryingValue": "29216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2206000", "operatingCashflow": "10762000", "capitalExpenditures": "5130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4557000", "cashflowFromInvestment": "-5130000", "stockBasedCompensation": "1549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82262000, "cost_of_revenue": 54097000, "gross_profit": 28165000, "research_and_development": 7332000, "selling_general_admin": 6940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2217000, "depreciation_amortisation": 3632000, "ebitda": 5849000, "interest_expense": 2896000, "interest_income": null, "other_non_operating": null, "pretax_income": -679000, "tax_provision": 588000, "effective_tax_rate": null, "net_income": -1267000, "net_income_continuing_ops": -1267000, "net_income_to_common": -1267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29216000, "short_term_investments": null, "net_receivables": 124051000, "inventory": 59944000, "other_current_assets": null, "total_current_assets": 234205000, "net_ppe": null, "goodwill": 11046000, "intangible_assets": 22421000, "goodwill_and_intangibles": 33467000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94180000, "total_assets": 328385000, "short_term_debt": 24227000, "accounts_payable": 73759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125865000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30743000, "total_liabilities": 156608000, "total_debt": 24227000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -253372000, "total_equity": 171777000, "shares_outstanding": 89470719, "operating_cash_flow": 10762000, "stock_based_compensation": 1549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4557000, "free_cash_flow": 15892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2217000", "ebitda": "5849000", "netIncome": "-1267000", "grossProfit": "28165000", "depreciation": "None", "totalRevenue": "82262000", "costOfRevenue": "54097000", "interestIncome": "None", "incomeBeforeTax": "-679000", "interestExpense": "2896000", "operatingIncome": "2446000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "588000", "reportedCurrency": "USD", "netInterestIncome": "-2896000", "nonInterestIncome": "None", "operatingExpenses": "25719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3632000", "sellingGeneralAndAdministrative": "6940000", "netIncomeFromContinuingOperations": "-1267000" }, "balance": { "goodwill": "11046000", "inventory": "59944000", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "328385000", "longTermDebt": "None", "shortTermDebt": "24227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "22421000", "reportedCurrency": "USD", "retainedEarnings": "-253372000", "totalLiabilities": "156608000", "otherCurrentAssets": "20994000", "totalCurrentAssets": "234205000", "currentLongTermDebt": "20500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94180000", "currentAccountsPayable": "73759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37551000", "totalShareholderEquity": "171777000", "capitalLeaseObligations": "17051000", "otherCurrentLiabilities": "25453000", "totalCurrentLiabilities": "125865000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30743000", "cashAndShortTermInvestments": "29216000", "commonStockSharesOutstanding": "89470719", "intangibleAssetsExcludingGoodwill": "22421000", "cashAndCashEquivalentsAtCarryingValue": "29216000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2206000", "operatingCashflow": "10762000", "capitalExpenditures": "5130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4557000", "cashflowFromInvestment": "-5130000", "stockBasedCompensation": "1549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "income_statement": { "revenue": 88652000, "cost_of_revenue": 59553000, "gross_profit": 29099000, "ebit": 3117000, "ebitda": 6449000, "pretax_income": -100000, "tax_provision": 880000, "net_income": -980000, "net_income_to_common": -980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27688000, "total_current_assets": 253649000, "total_assets": 346179000, "short_term_debt": 28330000, "long_term_debt": null, "total_debt": 28330000, "total_liabilities": 179172000, "total_equity": 167007000, "shares_outstanding": 88742804, "goodwill_and_intangibles": 33339000 }, "cash_flow": { "operating_cash_flow": 2610000, "capital_expenditure": 4007000, "free_cash_flow": 6617000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50160, "ticker_id": 5540, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3117000", "ebitda": "6449000", "netIncome": "-980000", "grossProfit": "29099000", "depreciation": "None", "totalRevenue": "88652000", "costOfRevenue": "59553000", "interestIncome": "990000", "incomeBeforeTax": "-100000", "interestExpense": "None", "operatingIncome": "-1090000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "880000", "reportedCurrency": "USD", "netInterestIncome": "990000", "nonInterestIncome": "None", "operatingExpenses": "30189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3332000", "sellingGeneralAndAdministrative": "5436000", "netIncomeFromContinuingOperations": "-980000" }, "balance": { "goodwill": "11046000", "inventory": "62343000", "commonStock": "232000", "currentDebt": "None", "investments": "None", "totalAssets": "346179000", "longTermDebt": "None", "shortTermDebt": "28330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "22293000", "reportedCurrency": "USD", "retainedEarnings": "-252105000", "totalLiabilities": "179172000", "otherCurrentAssets": "None", "totalCurrentAssets": "253649000", "currentLongTermDebt": "25200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92530000", "currentAccountsPayable": "88576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40771000", "totalShareholderEquity": "167007000", "capitalLeaseObligations": "15571000", "otherCurrentLiabilities": "31180000", "totalCurrentLiabilities": "150486000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28686000", "cashAndShortTermInvestments": "27688000", "commonStockSharesOutstanding": "88742804", "intangibleAssetsExcludingGoodwill": "22293000", "cashAndCashEquivalentsAtCarryingValue": "27688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2079000", "operatingCashflow": "2610000", "capitalExpenditures": "4007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "508000", "cashflowFromInvestment": "-10577000", "stockBasedCompensation": "650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88652000, "cost_of_revenue": 59553000, "gross_profit": 29099000, "research_and_development": 8249000, "selling_general_admin": 5436000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3117000, "depreciation_amortisation": 3332000, "ebitda": 6449000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -100000, "tax_provision": 880000, "effective_tax_rate": null, "net_income": -980000, "net_income_continuing_ops": -980000, "net_income_to_common": -980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27688000, "short_term_investments": null, "net_receivables": 163618000, "inventory": 62343000, "other_current_assets": null, "total_current_assets": 253649000, "net_ppe": null, "goodwill": 11046000, "intangible_assets": 22293000, "goodwill_and_intangibles": 33339000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92530000, "total_assets": 346179000, "short_term_debt": 28330000, "accounts_payable": 88576000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150486000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28686000, "total_liabilities": 179172000, "total_debt": 28330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -252105000, "total_equity": 167007000, "shares_outstanding": 88742804, "operating_cash_flow": 2610000, "stock_based_compensation": 650000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4007000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10577000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 508000, "free_cash_flow": 6617000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3117000", "ebitda": "6449000", "netIncome": "-980000", "grossProfit": "29099000", "depreciation": "None", "totalRevenue": "88652000", "costOfRevenue": "59553000", "interestIncome": "990000", "incomeBeforeTax": "-100000", "interestExpense": "None", "operatingIncome": "-1090000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "880000", "reportedCurrency": "USD", "netInterestIncome": "990000", "nonInterestIncome": "None", "operatingExpenses": "30189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3332000", "sellingGeneralAndAdministrative": "5436000", "netIncomeFromContinuingOperations": "-980000" }, "balance": { "goodwill": "11046000", "inventory": "62343000", "commonStock": "232000", "currentDebt": "None", "investments": "None", "totalAssets": "346179000", "longTermDebt": "None", "shortTermDebt": "28330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "22293000", "reportedCurrency": "USD", "retainedEarnings": "-252105000", "totalLiabilities": "179172000", "otherCurrentAssets": "None", "totalCurrentAssets": "253649000", "currentLongTermDebt": "25200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163618000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92530000", "currentAccountsPayable": "88576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40771000", "totalShareholderEquity": "167007000", "capitalLeaseObligations": "15571000", "otherCurrentLiabilities": "31180000", "totalCurrentLiabilities": "150486000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28686000", "cashAndShortTermInvestments": "27688000", "commonStockSharesOutstanding": "88742804", "intangibleAssetsExcludingGoodwill": "22293000", "cashAndCashEquivalentsAtCarryingValue": "27688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-980000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2079000", "operatingCashflow": "2610000", "capitalExpenditures": "4007000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "508000", "cashflowFromInvestment": "-10577000", "stockBasedCompensation": "650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "income_statement": { "revenue": 106932000, "cost_of_revenue": 70550000, "gross_profit": 36382000, "ebit": 9802000, "ebitda": 13053000, "pretax_income": 4656000, "tax_provision": 1046000, "net_income": 3610000, "net_income_to_common": 3610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35311000, "total_current_assets": 261038000, "total_assets": 344996000, "short_term_debt": 28171000, "long_term_debt": null, "total_debt": 28171000, "total_liabilities": 178671000, "total_equity": 166325000, "shares_outstanding": 89987560, "goodwill_and_intangibles": 24540000 }, "cash_flow": { "operating_cash_flow": 1129000, "capital_expenditure": 4372000, "free_cash_flow": 5501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50161, "ticker_id": 5540, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9802000", "ebitda": "13053000", "netIncome": "3610000", "grossProfit": "36382000", "depreciation": "None", "totalRevenue": "106932000", "costOfRevenue": "70550000", "interestIncome": "None", "incomeBeforeTax": "4656000", "interestExpense": "637000", "operatingIncome": "9519000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1046000", "reportedCurrency": "USD", "netInterestIncome": "-1347000", "nonInterestIncome": "None", "operatingExpenses": "26863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3251000", "sellingGeneralAndAdministrative": "5374000", "netIncomeFromContinuingOperations": "3610000" }, "balance": { "goodwill": "7749000", "inventory": "59693000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "344996000", "longTermDebt": "None", "shortTermDebt": "28171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16791000", "reportedCurrency": "USD", "retainedEarnings": "-251125000", "totalLiabilities": "178671000", "otherCurrentAssets": "12979000", "totalCurrentAssets": "261038000", "currentLongTermDebt": "25200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83958000", "currentAccountsPayable": "91157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41107000", "totalShareholderEquity": "166325000", "capitalLeaseObligations": "15907000", "otherCurrentLiabilities": "27812000", "totalCurrentLiabilities": "151448000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27223000", "cashAndShortTermInvestments": "35311000", "commonStockSharesOutstanding": "89987560", "intangibleAssetsExcludingGoodwill": "16791000", "cashAndCashEquivalentsAtCarryingValue": "35311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-309000", "operatingCashflow": "1129000", "capitalExpenditures": "4372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5071000", "cashflowFromInvestment": "-4372000", "stockBasedCompensation": "921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106932000, "cost_of_revenue": 70550000, "gross_profit": 36382000, "research_and_development": 8969000, "selling_general_admin": 5374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9802000, "depreciation_amortisation": 3251000, "ebitda": 13053000, "interest_expense": 637000, "interest_income": null, "other_non_operating": null, "pretax_income": 4656000, "tax_provision": 1046000, "effective_tax_rate": null, "net_income": 3610000, "net_income_continuing_ops": 3610000, "net_income_to_common": 3610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35311000, "short_term_investments": null, "net_receivables": 153055000, "inventory": 59693000, "other_current_assets": null, "total_current_assets": 261038000, "net_ppe": null, "goodwill": 7749000, "intangible_assets": 16791000, "goodwill_and_intangibles": 24540000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83958000, "total_assets": 344996000, "short_term_debt": 28171000, "accounts_payable": 91157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151448000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27223000, "total_liabilities": 178671000, "total_debt": 28171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251125000, "total_equity": 166325000, "shares_outstanding": 89987560, "operating_cash_flow": 1129000, "stock_based_compensation": 921000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4372000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5071000, "free_cash_flow": 5501000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9802000", "ebitda": "13053000", "netIncome": "3610000", "grossProfit": "36382000", "depreciation": "None", "totalRevenue": "106932000", "costOfRevenue": "70550000", "interestIncome": "None", "incomeBeforeTax": "4656000", "interestExpense": "637000", "operatingIncome": "9519000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1046000", "reportedCurrency": "USD", "netInterestIncome": "-1347000", "nonInterestIncome": "None", "operatingExpenses": "26863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8969000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70550000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3251000", "sellingGeneralAndAdministrative": "5374000", "netIncomeFromContinuingOperations": "3610000" }, "balance": { "goodwill": "7749000", "inventory": "59693000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "344996000", "longTermDebt": "None", "shortTermDebt": "28171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16791000", "reportedCurrency": "USD", "retainedEarnings": "-251125000", "totalLiabilities": "178671000", "otherCurrentAssets": "12979000", "totalCurrentAssets": "261038000", "currentLongTermDebt": "25200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83958000", "currentAccountsPayable": "91157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41107000", "totalShareholderEquity": "166325000", "capitalLeaseObligations": "15907000", "otherCurrentLiabilities": "27812000", "totalCurrentLiabilities": "151448000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "27223000", "cashAndShortTermInvestments": "35311000", "commonStockSharesOutstanding": "89987560", "intangibleAssetsExcludingGoodwill": "16791000", "cashAndCashEquivalentsAtCarryingValue": "35311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-309000", "operatingCashflow": "1129000", "capitalExpenditures": "4372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5071000", "cashflowFromInvestment": "-4372000", "stockBasedCompensation": "921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "income_statement": { "revenue": 102672000, "cost_of_revenue": 67732000, "gross_profit": 34940000, "ebit": 14631000, "ebitda": 17612000, "pretax_income": 12797000, "tax_provision": 580000, "net_income": 12217000, "net_income_to_common": 12217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34014000, "total_current_assets": 233932000, "total_assets": 317274000, "short_term_debt": 28072000, "long_term_debt": null, "total_debt": 28072000, "total_liabilities": 160102000, "total_equity": 157172000, "shares_outstanding": 88334000, "goodwill_and_intangibles": 24349000 }, "cash_flow": { "operating_cash_flow": 13720000, "capital_expenditure": 3148000, "free_cash_flow": 16868000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50163, "ticker_id": 5540, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14631000", "ebitda": "17612000", "netIncome": "12217000", "grossProfit": "34940000", "depreciation": "None", "totalRevenue": "102672000", "costOfRevenue": "67732000", "interestIncome": "None", "incomeBeforeTax": "12797000", "interestExpense": "1834000", "operatingIncome": "14631000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "580000", "reportedCurrency": "USD", "netInterestIncome": "-1834000", "nonInterestIncome": "None", "operatingExpenses": "20309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8750000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2981000", "sellingGeneralAndAdministrative": "688000", "netIncomeFromContinuingOperations": "12217000" }, "balance": { "goodwill": "7749000", "inventory": "59800000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "317274000", "longTermDebt": "None", "shortTermDebt": "28072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16600000", "reportedCurrency": "USD", "retainedEarnings": "-254735000", "totalLiabilities": "160102000", "otherCurrentAssets": "18568000", "totalCurrentAssets": "233932000", "currentLongTermDebt": "25200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83342000", "currentAccountsPayable": "75433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41352000", "totalShareholderEquity": "157172000", "capitalLeaseObligations": "16152000", "otherCurrentLiabilities": "26210000", "totalCurrentLiabilities": "132070000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28032000", "cashAndShortTermInvestments": "34014000", "commonStockSharesOutstanding": "88334000", "intangibleAssetsExcludingGoodwill": "16600000", "cashAndCashEquivalentsAtCarryingValue": "34014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-640000", "operatingCashflow": "13720000", "capitalExpenditures": "3148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2985000", "cashflowFromInvestment": "-3148000", "stockBasedCompensation": "907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102672000, "cost_of_revenue": 67732000, "gross_profit": 34940000, "research_and_development": 8750000, "selling_general_admin": 688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14631000, "depreciation_amortisation": 2981000, "ebitda": 17612000, "interest_expense": 1834000, "interest_income": null, "other_non_operating": null, "pretax_income": 12797000, "tax_provision": 580000, "effective_tax_rate": null, "net_income": 12217000, "net_income_continuing_ops": 12217000, "net_income_to_common": 12217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34014000, "short_term_investments": null, "net_receivables": 121550000, "inventory": 59800000, "other_current_assets": null, "total_current_assets": 233932000, "net_ppe": null, "goodwill": 7749000, "intangible_assets": 16600000, "goodwill_and_intangibles": 24349000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83342000, "total_assets": 317274000, "short_term_debt": 28072000, "accounts_payable": 75433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132070000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28032000, "total_liabilities": 160102000, "total_debt": 28072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -254735000, "total_equity": 157172000, "shares_outstanding": 88334000, "operating_cash_flow": 13720000, "stock_based_compensation": 907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2985000, "free_cash_flow": 16868000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14631000", "ebitda": "17612000", "netIncome": "12217000", "grossProfit": "34940000", "depreciation": "None", "totalRevenue": "102672000", "costOfRevenue": "67732000", "interestIncome": "None", "incomeBeforeTax": "12797000", "interestExpense": "1834000", "operatingIncome": "14631000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "580000", "reportedCurrency": "USD", "netInterestIncome": "-1834000", "nonInterestIncome": "None", "operatingExpenses": "20309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8750000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2981000", "sellingGeneralAndAdministrative": "688000", "netIncomeFromContinuingOperations": "12217000" }, "balance": { "goodwill": "7749000", "inventory": "59800000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "317274000", "longTermDebt": "None", "shortTermDebt": "28072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16600000", "reportedCurrency": "USD", "retainedEarnings": "-254735000", "totalLiabilities": "160102000", "otherCurrentAssets": "18568000", "totalCurrentAssets": "233932000", "currentLongTermDebt": "25200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83342000", "currentAccountsPayable": "75433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41352000", "totalShareholderEquity": "157172000", "capitalLeaseObligations": "16152000", "otherCurrentLiabilities": "26210000", "totalCurrentLiabilities": "132070000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28032000", "cashAndShortTermInvestments": "34014000", "commonStockSharesOutstanding": "88334000", "intangibleAssetsExcludingGoodwill": "16600000", "cashAndCashEquivalentsAtCarryingValue": "34014000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-640000", "operatingCashflow": "13720000", "capitalExpenditures": "3148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2985000", "cashflowFromInvestment": "-3148000", "stockBasedCompensation": "907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "income_statement": { "revenue": 96088000, "cost_of_revenue": 62627000, "gross_profit": 33461000, "ebit": 10358000, "ebitda": 13299000, "pretax_income": 8442000, "tax_provision": 609000, "net_income": 7833000, "net_income_to_common": 7833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26303000, "total_current_assets": 216289000, "total_assets": 299035000, "short_term_debt": 31601000, "long_term_debt": null, "total_debt": 31601000, "total_liabilities": 155534000, "total_equity": 143501000, "shares_outstanding": 87921507, "goodwill_and_intangibles": 24259000 }, "cash_flow": { "operating_cash_flow": 4822000, "capital_expenditure": 5238000, "free_cash_flow": 10060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50164, "ticker_id": 5540, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10358000", "ebitda": "13299000", "netIncome": "7833000", "grossProfit": "33461000", "depreciation": "None", "totalRevenue": "96088000", "costOfRevenue": "62627000", "interestIncome": "None", "incomeBeforeTax": "8442000", "interestExpense": "1916000", "operatingIncome": "10358000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "609000", "reportedCurrency": "USD", "netInterestIncome": "-1916000", "nonInterestIncome": "None", "operatingExpenses": "23103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8385000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2941000", "sellingGeneralAndAdministrative": "2295000", "netIncomeFromContinuingOperations": "7833000" }, "balance": { "goodwill": "7749000", "inventory": "59490000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "299035000", "longTermDebt": "None", "shortTermDebt": "31601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16510000", "reportedCurrency": "USD", "retainedEarnings": "-266952000", "totalLiabilities": "155534000", "otherCurrentAssets": "17601000", "totalCurrentAssets": "216289000", "currentLongTermDebt": "28450000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82746000", "currentAccountsPayable": "67405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44743000", "totalShareholderEquity": "143501000", "capitalLeaseObligations": "16293000", "otherCurrentLiabilities": "25756000", "totalCurrentLiabilities": "127323000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28211000", "cashAndShortTermInvestments": "26303000", "commonStockSharesOutstanding": "87921507", "intangibleAssetsExcludingGoodwill": "16510000", "cashAndCashEquivalentsAtCarryingValue": "26303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1186000", "operatingCashflow": "4822000", "capitalExpenditures": "5238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1766000", "cashflowFromInvestment": "-5238000", "stockBasedCompensation": "1566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96088000, "cost_of_revenue": 62627000, "gross_profit": 33461000, "research_and_development": 8385000, "selling_general_admin": 2295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10358000, "depreciation_amortisation": 2941000, "ebitda": 13299000, "interest_expense": 1916000, "interest_income": null, "other_non_operating": null, "pretax_income": 8442000, "tax_provision": 609000, "effective_tax_rate": null, "net_income": 7833000, "net_income_continuing_ops": 7833000, "net_income_to_common": 7833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26303000, "short_term_investments": null, "net_receivables": 130496000, "inventory": 59490000, "other_current_assets": null, "total_current_assets": 216289000, "net_ppe": null, "goodwill": 7749000, "intangible_assets": 16510000, "goodwill_and_intangibles": 24259000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82746000, "total_assets": 299035000, "short_term_debt": 31601000, "accounts_payable": 67405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127323000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28211000, "total_liabilities": 155534000, "total_debt": 31601000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -266952000, "total_equity": 143501000, "shares_outstanding": 87921507, "operating_cash_flow": 4822000, "stock_based_compensation": 1566000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1766000, "free_cash_flow": 10060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10358000", "ebitda": "13299000", "netIncome": "7833000", "grossProfit": "33461000", "depreciation": "None", "totalRevenue": "96088000", "costOfRevenue": "62627000", "interestIncome": "None", "incomeBeforeTax": "8442000", "interestExpense": "1916000", "operatingIncome": "10358000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "609000", "reportedCurrency": "USD", "netInterestIncome": "-1916000", "nonInterestIncome": "None", "operatingExpenses": "23103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8385000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2941000", "sellingGeneralAndAdministrative": "2295000", "netIncomeFromContinuingOperations": "7833000" }, "balance": { "goodwill": "7749000", "inventory": "59490000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "299035000", "longTermDebt": "None", "shortTermDebt": "31601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16510000", "reportedCurrency": "USD", "retainedEarnings": "-266952000", "totalLiabilities": "155534000", "otherCurrentAssets": "17601000", "totalCurrentAssets": "216289000", "currentLongTermDebt": "28450000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82746000", "currentAccountsPayable": "67405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44743000", "totalShareholderEquity": "143501000", "capitalLeaseObligations": "16293000", "otherCurrentLiabilities": "25756000", "totalCurrentLiabilities": "127323000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28211000", "cashAndShortTermInvestments": "26303000", "commonStockSharesOutstanding": "87921507", "intangibleAssetsExcludingGoodwill": "16510000", "cashAndCashEquivalentsAtCarryingValue": "26303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7833000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1186000", "operatingCashflow": "4822000", "capitalExpenditures": "5238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1766000", "cashflowFromInvestment": "-5238000", "stockBasedCompensation": "1566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "income_statement": { "revenue": 88498000, "cost_of_revenue": 56430000, "gross_profit": 32067999, "ebit": 6097000, "ebitda": 9036000, "pretax_income": 1358000, "tax_provision": 955000, "net_income": 403000, "net_income_to_common": 403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28783000, "total_current_assets": 204632000, "total_assets": 286379000, "short_term_debt": 34234000, "long_term_debt": null, "total_debt": 34234000, "total_liabilities": 151362000, "total_equity": 135017000, "shares_outstanding": 87584818, "goodwill_and_intangibles": 24023000 }, "cash_flow": { "operating_cash_flow": 6527000, "capital_expenditure": 3706000, "free_cash_flow": 10233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50165, "ticker_id": 5540, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6097000", "ebitda": "9036000", "netIncome": "403000", "grossProfit": "32067999", "depreciation": "None", "totalRevenue": "88498000", "costOfRevenue": "56430000", "interestIncome": "None", "incomeBeforeTax": "1358000", "interestExpense": "2861000", "operatingIncome": "4219000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "955000", "reportedCurrency": "USD", "netInterestIncome": "-2861000", "nonInterestIncome": "None", "operatingExpenses": "27849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8847000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2939000", "sellingGeneralAndAdministrative": "5863000", "netIncomeFromContinuingOperations": "403000" }, "balance": { "goodwill": "7749000", "inventory": "61029000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "286379000", "longTermDebt": "None", "shortTermDebt": "34234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16274000", "reportedCurrency": "USD", "retainedEarnings": "-274785000", "totalLiabilities": "151362000", "otherCurrentAssets": "17434000", "totalCurrentAssets": "204632000", "currentLongTermDebt": "30500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81747000", "currentAccountsPayable": "56511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47231000", "totalShareholderEquity": "135017000", "capitalLeaseObligations": "16731000", "otherCurrentLiabilities": "25454000", "totalCurrentLiabilities": "120397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30965000", "cashAndShortTermInvestments": "28783000", "commonStockSharesOutstanding": "87584818", "intangibleAssetsExcludingGoodwill": "16274000", "cashAndCashEquivalentsAtCarryingValue": "28783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "7369000", "operatingCashflow": "6527000", "capitalExpenditures": "3706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1842000", "cashflowFromInvestment": "-3706000", "stockBasedCompensation": "904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88498000, "cost_of_revenue": 56430000, "gross_profit": 32067999, "research_and_development": 8847000, "selling_general_admin": 5863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6097000, "depreciation_amortisation": 2939000, "ebitda": 9036000, "interest_expense": 2861000, "interest_income": null, "other_non_operating": null, "pretax_income": 1358000, "tax_provision": 955000, "effective_tax_rate": null, "net_income": 403000, "net_income_continuing_ops": 403000, "net_income_to_common": 403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28783000, "short_term_investments": null, "net_receivables": 114820000, "inventory": 61029000, "other_current_assets": null, "total_current_assets": 204632000, "net_ppe": null, "goodwill": 7749000, "intangible_assets": 16274000, "goodwill_and_intangibles": 24023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81747000, "total_assets": 286379000, "short_term_debt": 34234000, "accounts_payable": 56511000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120397000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30965000, "total_liabilities": 151362000, "total_debt": 34234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274785000, "total_equity": 135017000, "shares_outstanding": 87584818, "operating_cash_flow": 6527000, "stock_based_compensation": 904000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1842000, "free_cash_flow": 10233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6097000", "ebitda": "9036000", "netIncome": "403000", "grossProfit": "32067999", "depreciation": "None", "totalRevenue": "88498000", "costOfRevenue": "56430000", "interestIncome": "None", "incomeBeforeTax": "1358000", "interestExpense": "2861000", "operatingIncome": "4219000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "955000", "reportedCurrency": "USD", "netInterestIncome": "-2861000", "nonInterestIncome": "None", "operatingExpenses": "27849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8847000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2939000", "sellingGeneralAndAdministrative": "5863000", "netIncomeFromContinuingOperations": "403000" }, "balance": { "goodwill": "7749000", "inventory": "61029000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "286379000", "longTermDebt": "None", "shortTermDebt": "34234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16274000", "reportedCurrency": "USD", "retainedEarnings": "-274785000", "totalLiabilities": "151362000", "otherCurrentAssets": "17434000", "totalCurrentAssets": "204632000", "currentLongTermDebt": "30500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114820000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81747000", "currentAccountsPayable": "56511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47231000", "totalShareholderEquity": "135017000", "capitalLeaseObligations": "16731000", "otherCurrentLiabilities": "25454000", "totalCurrentLiabilities": "120397000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30965000", "cashAndShortTermInvestments": "28783000", "commonStockSharesOutstanding": "87584818", "intangibleAssetsExcludingGoodwill": "16274000", "cashAndCashEquivalentsAtCarryingValue": "28783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "7369000", "operatingCashflow": "6527000", "capitalExpenditures": "3706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1842000", "cashflowFromInvestment": "-3706000", "stockBasedCompensation": "904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "income_statement": { "revenue": 90359000, "cost_of_revenue": 59296000, "gross_profit": 31063000, "ebit": 3239000, "ebitda": 5705000, "pretax_income": 767000, "tax_provision": 1970000, "net_income": -1203000, "net_income_to_common": -1203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28237000, "total_current_assets": 217940000, "total_assets": 298525000, "short_term_debt": 36489000, "long_term_debt": null, "total_debt": 36489000, "total_liabilities": 164506000, "total_equity": 134019000, "shares_outstanding": 85054173, "goodwill_and_intangibles": 24150000 }, "cash_flow": { "operating_cash_flow": 10960000, "capital_expenditure": 3209000, "free_cash_flow": 14169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50166, "ticker_id": 5540, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3239000", "ebitda": "5705000", "netIncome": "-1203000", "grossProfit": "31063000", "depreciation": "None", "totalRevenue": "90359000", "costOfRevenue": "59296000", "interestIncome": "None", "incomeBeforeTax": "767000", "interestExpense": "3402000", "operatingIncome": "4169000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1970000", "reportedCurrency": "USD", "netInterestIncome": "-2649000", "nonInterestIncome": "None", "operatingExpenses": "26894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2466000", "sellingGeneralAndAdministrative": "6445000", "netIncomeFromContinuingOperations": "-1203000" }, "balance": { "goodwill": "7749000", "inventory": "68811000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "298525000", "longTermDebt": "None", "shortTermDebt": "36489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16401000", "reportedCurrency": "USD", "retainedEarnings": "-275188000", "totalLiabilities": "164506000", "otherCurrentAssets": "7041000", "totalCurrentAssets": "217940000", "currentLongTermDebt": "32600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80585000", "currentAccountsPayable": "67032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50205000", "totalShareholderEquity": "134019000", "capitalLeaseObligations": "17605000", "otherCurrentLiabilities": "20643000", "totalCurrentLiabilities": "132953000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31553000", "cashAndShortTermInvestments": "28237000", "commonStockSharesOutstanding": "85054173", "intangibleAssetsExcludingGoodwill": "16401000", "cashAndCashEquivalentsAtCarryingValue": "28237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4681000", "operatingCashflow": "10960000", "capitalExpenditures": "3209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5591000", "cashflowFromInvestment": "-11180000", "stockBasedCompensation": "939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90359000, "cost_of_revenue": 59296000, "gross_profit": 31063000, "research_and_development": 9070000, "selling_general_admin": 6445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3239000, "depreciation_amortisation": 2466000, "ebitda": 5705000, "interest_expense": 3402000, "interest_income": null, "other_non_operating": null, "pretax_income": 767000, "tax_provision": 1970000, "effective_tax_rate": null, "net_income": -1203000, "net_income_continuing_ops": -1203000, "net_income_to_common": -1203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28237000, "short_term_investments": null, "net_receivables": 113851000, "inventory": 68811000, "other_current_assets": null, "total_current_assets": 217940000, "net_ppe": null, "goodwill": 7749000, "intangible_assets": 16401000, "goodwill_and_intangibles": 24150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80585000, "total_assets": 298525000, "short_term_debt": 36489000, "accounts_payable": 67032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132953000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31553000, "total_liabilities": 164506000, "total_debt": 36489000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -275188000, "total_equity": 134019000, "shares_outstanding": 85054173, "operating_cash_flow": 10960000, "stock_based_compensation": 939000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5591000, "free_cash_flow": 14169000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3239000", "ebitda": "5705000", "netIncome": "-1203000", "grossProfit": "31063000", "depreciation": "None", "totalRevenue": "90359000", "costOfRevenue": "59296000", "interestIncome": "None", "incomeBeforeTax": "767000", "interestExpense": "3402000", "operatingIncome": "4169000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1970000", "reportedCurrency": "USD", "netInterestIncome": "-2649000", "nonInterestIncome": "None", "operatingExpenses": "26894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59296000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2466000", "sellingGeneralAndAdministrative": "6445000", "netIncomeFromContinuingOperations": "-1203000" }, "balance": { "goodwill": "7749000", "inventory": "68811000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "298525000", "longTermDebt": "None", "shortTermDebt": "36489000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16401000", "reportedCurrency": "USD", "retainedEarnings": "-275188000", "totalLiabilities": "164506000", "otherCurrentAssets": "7041000", "totalCurrentAssets": "217940000", "currentLongTermDebt": "32600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80585000", "currentAccountsPayable": "67032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50205000", "totalShareholderEquity": "134019000", "capitalLeaseObligations": "17605000", "otherCurrentLiabilities": "20643000", "totalCurrentLiabilities": "132953000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31553000", "cashAndShortTermInvestments": "28237000", "commonStockSharesOutstanding": "85054173", "intangibleAssetsExcludingGoodwill": "16401000", "cashAndCashEquivalentsAtCarryingValue": "28237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4681000", "operatingCashflow": "10960000", "capitalExpenditures": "3209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5591000", "cashflowFromInvestment": "-11180000", "stockBasedCompensation": "939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "income_statement": { "revenue": 87260000, "cost_of_revenue": 56986000, "gross_profit": 30274000, "ebit": 6672000, "ebitda": 9038000, "pretax_income": 4950000, "tax_provision": 1583000, "net_income": 3367000, "net_income_to_common": 3367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33966000, "total_current_assets": 223656000, "total_assets": 301134000, "short_term_debt": 41252000, "long_term_debt": null, "total_debt": 41252000, "total_liabilities": 170620000, "total_equity": 130514000, "shares_outstanding": 85488113, "goodwill_and_intangibles": 9337000 }, "cash_flow": { "operating_cash_flow": 13237000, "capital_expenditure": 2381000, "free_cash_flow": 15618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50168, "ticker_id": 5540, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6672000", "ebitda": "9038000", "netIncome": "3367000", "grossProfit": "30274000", "depreciation": "None", "totalRevenue": "87260000", "costOfRevenue": "56986000", "interestIncome": "None", "incomeBeforeTax": "4950000", "interestExpense": "1722000", "operatingIncome": "6672000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1583000", "reportedCurrency": "USD", "netInterestIncome": "-1722000", "nonInterestIncome": "None", "operatingExpenses": "23602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7454000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2366000", "sellingGeneralAndAdministrative": "5806000", "netIncomeFromContinuingOperations": "3367000" }, "balance": { "goodwill": "None", "inventory": "70050000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "301134000", "longTermDebt": "None", "shortTermDebt": "41252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9337000", "reportedCurrency": "USD", "retainedEarnings": "-273985000", "totalLiabilities": "170620000", "otherCurrentAssets": "15047000", "totalCurrentAssets": "223656000", "currentLongTermDebt": "38200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77478000", "currentAccountsPayable": "65864999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46359000", "shortLongTermDebtTotal": "52409000", "totalShareholderEquity": "130514000", "capitalLeaseObligations": "14209000", "otherCurrentLiabilities": "28134001", "totalCurrentLiabilities": "135251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35369000", "cashAndShortTermInvestments": "33966000", "commonStockSharesOutstanding": "85488113", "intangibleAssetsExcludingGoodwill": "9337000", "cashAndCashEquivalentsAtCarryingValue": "33966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2437000", "operatingCashflow": "13237000", "capitalExpenditures": "2381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1350000", "cashflowFromInvestment": "-2381000", "stockBasedCompensation": "1048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87260000, "cost_of_revenue": 56986000, "gross_profit": 30274000, "research_and_development": 7454000, "selling_general_admin": 5806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6672000, "depreciation_amortisation": 2366000, "ebitda": 9038000, "interest_expense": 1722000, "interest_income": null, "other_non_operating": null, "pretax_income": 4950000, "tax_provision": 1583000, "effective_tax_rate": null, "net_income": 3367000, "net_income_continuing_ops": 3367000, "net_income_to_common": 3367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33966000, "short_term_investments": null, "net_receivables": 104593000, "inventory": 70050000, "other_current_assets": null, "total_current_assets": 223656000, "net_ppe": null, "goodwill": null, "intangible_assets": 9337000, "goodwill_and_intangibles": 9337000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77478000, "total_assets": 301134000, "short_term_debt": 41252000, "accounts_payable": 65864999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135251000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35369000, "total_liabilities": 170620000, "total_debt": 41252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -273985000, "total_equity": 130514000, "shares_outstanding": 85488113, "operating_cash_flow": 13237000, "stock_based_compensation": 1048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1350000, "free_cash_flow": 15618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6672000", "ebitda": "9038000", "netIncome": "3367000", "grossProfit": "30274000", "depreciation": "None", "totalRevenue": "87260000", "costOfRevenue": "56986000", "interestIncome": "None", "incomeBeforeTax": "4950000", "interestExpense": "1722000", "operatingIncome": "6672000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1583000", "reportedCurrency": "USD", "netInterestIncome": "-1722000", "nonInterestIncome": "None", "operatingExpenses": "23602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7454000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2366000", "sellingGeneralAndAdministrative": "5806000", "netIncomeFromContinuingOperations": "3367000" }, "balance": { "goodwill": "None", "inventory": "70050000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "301134000", "longTermDebt": "None", "shortTermDebt": "41252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9337000", "reportedCurrency": "USD", "retainedEarnings": "-273985000", "totalLiabilities": "170620000", "otherCurrentAssets": "15047000", "totalCurrentAssets": "223656000", "currentLongTermDebt": "38200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77478000", "currentAccountsPayable": "65864999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46359000", "shortLongTermDebtTotal": "52409000", "totalShareholderEquity": "130514000", "capitalLeaseObligations": "14209000", "otherCurrentLiabilities": "28134001", "totalCurrentLiabilities": "135251000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35369000", "cashAndShortTermInvestments": "33966000", "commonStockSharesOutstanding": "85488113", "intangibleAssetsExcludingGoodwill": "9337000", "cashAndCashEquivalentsAtCarryingValue": "33966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2437000", "operatingCashflow": "13237000", "capitalExpenditures": "2381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1350000", "cashflowFromInvestment": "-2381000", "stockBasedCompensation": "1048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "income_statement": { "revenue": 86151000, "cost_of_revenue": 55795000, "gross_profit": 30356000, "ebit": 5651000, "ebitda": 8233000, "pretax_income": 3765000, "tax_provision": 1677000, "net_income": 2088000, "net_income_to_common": 2088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24529000, "total_current_assets": 215770000, "total_assets": 294464000, "short_term_debt": 42796000, "long_term_debt": null, "total_debt": 42796000, "total_liabilities": 168082000, "total_equity": 126382000, "shares_outstanding": 85312954, "goodwill_and_intangibles": 9027000 }, "cash_flow": { "operating_cash_flow": 3181000, "capital_expenditure": 2330000, "free_cash_flow": 5511000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 50169, "ticker_id": 5540, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:18:40.198682+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5651000", "ebitda": "8233000", "netIncome": "2088000", "grossProfit": "30356000", "depreciation": "None", "totalRevenue": "86151000", "costOfRevenue": "55795000", "interestIncome": "None", "incomeBeforeTax": "3765000", "interestExpense": "1886000", "operatingIncome": "5651000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1677000", "reportedCurrency": "USD", "netInterestIncome": "-1886000", "nonInterestIncome": "None", "operatingExpenses": "24705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2582000", "sellingGeneralAndAdministrative": "6218000", "netIncomeFromContinuingOperations": "2088000" }, "balance": { "goodwill": "None", "inventory": "67836000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "294464000", "longTermDebt": "None", "shortTermDebt": "42796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9027000", "reportedCurrency": "USD", "retainedEarnings": "-277352000", "totalLiabilities": "168082000", "otherCurrentAssets": "15813000", "totalCurrentAssets": "215770000", "currentLongTermDebt": "39550000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78694000", "currentAccountsPayable": "62769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47218000", "shortLongTermDebtTotal": "54623000", "totalShareholderEquity": "126382000", "capitalLeaseObligations": "15073000", "otherCurrentLiabilities": "26669000", "totalCurrentLiabilities": "132234000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35848000", "cashAndShortTermInvestments": "24529000", "commonStockSharesOutstanding": "85312954", "intangibleAssetsExcludingGoodwill": "9027000", "cashAndCashEquivalentsAtCarryingValue": "24529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "893000", "operatingCashflow": "3181000", "capitalExpenditures": "2330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2270000", "cashflowFromInvestment": "-2879000", "stockBasedCompensation": "808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86151000, "cost_of_revenue": 55795000, "gross_profit": 30356000, "research_and_development": 7812000, "selling_general_admin": 6218000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5651000, "depreciation_amortisation": 2582000, "ebitda": 8233000, "interest_expense": 1886000, "interest_income": null, "other_non_operating": null, "pretax_income": 3765000, "tax_provision": 1677000, "effective_tax_rate": null, "net_income": 2088000, "net_income_continuing_ops": 2088000, "net_income_to_common": 2088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24529000, "short_term_investments": null, "net_receivables": 107592000, "inventory": 67836000, "other_current_assets": null, "total_current_assets": 215770000, "net_ppe": null, "goodwill": null, "intangible_assets": 9027000, "goodwill_and_intangibles": 9027000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78694000, "total_assets": 294464000, "short_term_debt": 42796000, "accounts_payable": 62769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132234000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35848000, "total_liabilities": 168082000, "total_debt": 42796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277352000, "total_equity": 126382000, "shares_outstanding": 85312954, "operating_cash_flow": 3181000, "stock_based_compensation": 808000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2270000, "free_cash_flow": 5511000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5651000", "ebitda": "8233000", "netIncome": "2088000", "grossProfit": "30356000", "depreciation": "None", "totalRevenue": "86151000", "costOfRevenue": "55795000", "interestIncome": "None", "incomeBeforeTax": "3765000", "interestExpense": "1886000", "operatingIncome": "5651000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1677000", "reportedCurrency": "USD", "netInterestIncome": "-1886000", "nonInterestIncome": "None", "operatingExpenses": "24705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2582000", "sellingGeneralAndAdministrative": "6218000", "netIncomeFromContinuingOperations": "2088000" }, "balance": { "goodwill": "None", "inventory": "67836000", "commonStock": "224000", "currentDebt": "None", "investments": "None", "totalAssets": "294464000", "longTermDebt": "None", "shortTermDebt": "42796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9027000", "reportedCurrency": "USD", "retainedEarnings": "-277352000", "totalLiabilities": "168082000", "otherCurrentAssets": "15813000", "totalCurrentAssets": "215770000", "currentLongTermDebt": "39550000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "107592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78694000", "currentAccountsPayable": "62769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47218000", "shortLongTermDebtTotal": "54623000", "totalShareholderEquity": "126382000", "capitalLeaseObligations": "15073000", "otherCurrentLiabilities": "26669000", "totalCurrentLiabilities": "132234000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35848000", "cashAndShortTermInvestments": "24529000", "commonStockSharesOutstanding": "85312954", "intangibleAssetsExcludingGoodwill": "9027000", "cashAndCashEquivalentsAtCarryingValue": "24529000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "893000", "operatingCashflow": "3181000", "capitalExpenditures": "2330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2270000", "cashflowFromInvestment": "-2879000", "stockBasedCompensation": "808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2582000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }