{ "ticker": { "uuid": "05c528b5-41a2-48f2-b69d-cbe87947ea66", "symbol": "MSGY", "name": "Masonglory Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/05c528b5-41a2-48f2-b69d-cbe87947ea66/", "api_url": "https://sharemaestro.com/factors/api/tickers/05c528b5-41a2-48f2-b69d-cbe87947ea66/" }, "latest_snapshot": { "ticker": { "uuid": "05c528b5-41a2-48f2-b69d-cbe87947ea66", "symbol": "MSGY", "name": "Masonglory Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/05c528b5-41a2-48f2-b69d-cbe87947ea66/", "api_url": "https://sharemaestro.com/factors/api/tickers/05c528b5-41a2-48f2-b69d-cbe87947ea66/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.52, "value": 0.5, "quality": 0.47, "momentum": 0.49, "coverage": 0.727, "confidence": 0.68, "delta": 0.01 }, "headline_factors": { "price": 0.27, "market_cap": 3836482.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.1226, "piotroski_f_score": 2, "momentum_12_1": -0.9604, "volatility_252d": 1.9553 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.067, "shareholder_yield": null }, "quality": { "roe": -0.1226, "roic": null, "gross_margin": 0.0441, "fcf_margin": -0.0782, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.8706, "eps_growth_1y": null, "fcf_growth_1y": -1.0696 }, "momentum": { "price_return_12m": -0.9775, "momentum_12_1": -0.9604, "relative_strength": -1.1468 }, "scores": { "value_percentile": 0.5, "quality_percentile": 0.47, "momentum_percentile": 0.49, "growth_composite": 50, "yield_composite": 50, "overall_composite": 48, "os_score": 0.52, "factor_coverage": 0.727, "signal_confidence": 0.68 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.48, "os": 0.46, "value": 0.47, "quality": 0.45, "momentum": 0.46, "confidence": 0.758, "coverage": 0.848, "pe_ratio": 5.3962, "earnings_yield": 0.2266, "shareholder_yield": -0.024, "roe": 1.1409, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 0.51, "os": 0.45, "value": 0.47, "quality": 0.45, "momentum": 0.46, "confidence": 0.749, "coverage": 0.848, "pe_ratio": 5.6972, "earnings_yield": 0.2142, "shareholder_yield": -0.0227, "roe": 1.1409, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 0.58, "os": 0.43, "value": 0.46, "quality": 0.44, "momentum": 0.45, "confidence": 0.739, "coverage": 0.848, "pe_ratio": 6.4665, "earnings_yield": 0.188, "shareholder_yield": -0.02, "roe": 1.1409, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 0.48, "os": 0.55, "value": 0.51, "quality": 0.5, "momentum": 0.5, "confidence": 0.731, "coverage": 0.848, "pe_ratio": 5.3516, "earnings_yield": 0.2286, "shareholder_yield": -0.0242, "roe": 1.1409, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 0.47, "os": 0.74, "value": 0.61, "quality": 0.59, "momentum": 0.61, "confidence": 0.722, "coverage": 0.848, "pe_ratio": 5.2223, "earnings_yield": 0.2345, "shareholder_yield": -0.0248, "roe": 1.1409, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 0.47, "os": 0.42, "value": 0.45, "quality": 0.43, "momentum": 0.46, "confidence": 0.764, "coverage": 0.909, "pe_ratio": 5.2936, "earnings_yield": 0.2312, "shareholder_yield": -0.0245, "roe": 1.1409, "momentum_12_1": -0.8867 }, { "week_end_date": "2026-07-19", "price": 0.39, "os": 0.78, "value": 0.64, "quality": 0.62, "momentum": 0.63, "confidence": 0.754, "coverage": 0.909, "pe_ratio": 4.3482, "earnings_yield": 0.2838, "shareholder_yield": -0.0298, "roe": 1.1409, "momentum_12_1": -0.9095 }, { "week_end_date": "2026-07-26", "price": 0.35, "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.49, "confidence": 0.744, "coverage": 0.909, "pe_ratio": 3.9011, "earnings_yield": 0.3179, "shareholder_yield": -0.0332, "roe": 1.1409, "momentum_12_1": -0.9513 }, { "week_end_date": "2026-08-02", "price": 0.3, "os": 0.51, "value": 0.49, "quality": 0.47, "momentum": 0.5, "confidence": 0.688, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.9571, "momentum_12_1": -0.9533 }, { "week_end_date": "2026-08-09", "price": 0.27, "os": 0.52, "value": 0.5, "quality": 0.47, "momentum": 0.49, "confidence": 0.68, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.1226, "momentum_12_1": -0.9604 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3018387, "cost_of_revenue": 2885283, "gross_profit": 133103, "ebit": -1001222, "ebitda": -975950, "pretax_income": -998410, "tax_provision": 27295, "net_income": -1025706, "net_income_to_common": -1025706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40269, "total_current_assets": 1155138, "total_assets": 1461621, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 394908, "total_equity": 1066712, "shares_outstanding": 14353540, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -488642, "capital_expenditure": 252728, "free_cash_flow": -235914, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6900000, "net_debt_issued": 153846 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23555839, "cost_of_revenue": 22517082, "gross_profit": 1038757, "ebit": -7813657, "ebitda": -7594481, "pretax_income": -7791712, "tax_provision": null, "net_income": -8004730, "net_income_to_common": -8004730, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315721, "total_current_assets": 9056515, "total_assets": 11458515, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3095273, "total_equity": 8363242, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3813420, "capital_expenditure": 1972308, "free_cash_flow": -1841112, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6900000, "net_debt_issued": 153846 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23318482, "cost_of_revenue": 21146746, "gross_profit": 2171736, "ebit": 1505399, "ebitda": 1506783, "pretax_income": 1505399, "tax_provision": 229517, "net_income": 1275882, "net_income_to_common": 1275882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2365532, "total_current_assets": 6538029, "total_assets": 6550858, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3090565, "total_equity": 3460293, "shares_outstanding": 14000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3391813, "capital_expenditure": 0, "free_cash_flow": 3391813, "dividends_paid": null, "share_repurchases": null, "shares_issued": 165350, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23318482, "cost_of_revenue": 21146746, "gross_profit": 2171736, "ebit": 1505399, "ebitda": 1506783, "pretax_income": 1505399, "tax_provision": 229517, "net_income": 1275882, "net_income_to_common": 1275882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2365532, "total_current_assets": 6538029, "total_assets": 6550858, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3090565, "total_equity": 3460293, "shares_outstanding": 14000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3391813, "capital_expenditure": 0, "free_cash_flow": 3391813, "dividends_paid": null, "share_repurchases": null, "shares_issued": 165350, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23318482, "cost_of_revenue": 21146746, "gross_profit": 2171736, "ebit": 1505399, "ebitda": 1506783, "pretax_income": 1505399, "tax_provision": 229517, "net_income": 1275882, "net_income_to_common": 1275882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2365532, "total_current_assets": 6538029, "total_assets": 6550858, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3090565, "total_equity": 3460293, "shares_outstanding": 14000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3391813, "capital_expenditure": 0, "free_cash_flow": 3391813, "dividends_paid": null, "share_repurchases": null, "shares_issued": 165350, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23318482, "cost_of_revenue": 21146746, "gross_profit": 2171736, "ebit": 1505399, "ebitda": 1506783, "pretax_income": 1505399, "tax_provision": 229517, "net_income": 1275882, "net_income_to_common": 1275882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2365532, "total_current_assets": 6538029, "total_assets": 6550858, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3090565, "total_equity": 3460293, "shares_outstanding": 14000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3391813, "capital_expenditure": 0, "free_cash_flow": 3391813, "dividends_paid": null, "share_repurchases": null, "shares_issued": 165350, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23318482, "cost_of_revenue": 21146746, "gross_profit": 2171736, "ebit": 1505399, "ebitda": 1506783, "pretax_income": 1505399, "tax_provision": 229517, "net_income": 1275882, "net_income_to_common": 1275882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2365532, "total_current_assets": 6538029, "total_assets": 6550858, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3090565, "total_equity": 3460293, "shares_outstanding": 14000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3391813, "capital_expenditure": 0, "free_cash_flow": 3391813, "dividends_paid": null, "share_repurchases": null, "shares_issued": 165350, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23318482, "cost_of_revenue": 21146746, "gross_profit": 2171736, "ebit": 1505399, "ebitda": 1506783, "pretax_income": 1505399, "tax_provision": 229517, "net_income": 1275882, "net_income_to_common": 1275882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2365532, "total_current_assets": 6538029, "total_assets": 6550858, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3090565, "total_equity": 3460293, "shares_outstanding": 14000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3391813, "capital_expenditure": 0, "free_cash_flow": 3391813, "dividends_paid": null, "share_repurchases": null, "shares_issued": 165350, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1816452, "cost_of_revenue": 1741258, "gross_profit": 75193, "ebit": -1019071, "ebitda": -993770, "pretax_income": -1019056, "tax_provision": 26635, "net_income": -1045692, "net_income_to_common": -1045692, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40269, "total_current_assets": 1155138, "total_assets": 1461621, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 394908, "total_equity": 1066712, "shares_outstanding": 14351204, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -221813, "capital_expenditure": 567, "free_cash_flow": -221246, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315721, "total_current_assets": 9056515, "total_assets": 11458515, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3095273, "total_equity": 8363242, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315721, "total_current_assets": 9056515, "total_assets": 11458515, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3095273, "total_equity": 8363242, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1202657, "cost_of_revenue": 1144726, "gross_profit": 57930, "ebit": 16682, "ebitda": 19477, "pretax_income": 19477, "tax_provision": 689.77, "net_income": 18787, "net_income_to_common": 18787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242447, "total_current_assets": 1147359, "total_assets": 1497906, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 379553, "total_equity": 1118352, "shares_outstanding": 14225000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -267379, "capital_expenditure": 252451, "free_cash_flow": -14928, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1202657, "cost_of_revenue": 1144726, "gross_profit": 57930, "ebit": 16682, "ebitda": 19477, "pretax_income": 19477, "tax_provision": 689.77, "net_income": 18787, "net_income_to_common": 18787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242447, "total_current_assets": 1147359, "total_assets": 1497906, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 379553, "total_equity": 1118352, "shares_outstanding": 14225000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -267379, "capital_expenditure": 252451, "free_cash_flow": -14928, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1202657, "cost_of_revenue": 1144726, "gross_profit": 57930, "ebit": 16682, "ebitda": 19477, "pretax_income": 19477, "tax_provision": 689.77, "net_income": 18787, "net_income_to_common": 18787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242447, "total_current_assets": 1147359, "total_assets": 1497906, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 379553, "total_equity": 1118352, "shares_outstanding": 14225000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -267379, "capital_expenditure": 252451, "free_cash_flow": -14928, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1202657, "cost_of_revenue": 1144726, "gross_profit": 57930, "ebit": 16682, "ebitda": 19477, "pretax_income": 19477, "tax_provision": 689.77, "net_income": 18787, "net_income_to_common": 18787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242447, "total_current_assets": 1147359, "total_assets": 1497906, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 379553, "total_equity": 1118352, "shares_outstanding": 14225000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -267379, "capital_expenditure": 252451, "free_cash_flow": -14928, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1202657, "cost_of_revenue": 1144726, "gross_profit": 57930, "ebit": 16682, "ebitda": 19477, "pretax_income": 19477, "tax_provision": 689.77, "net_income": 18787, "net_income_to_common": 18787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242447, "total_current_assets": 1147359, "total_assets": 1497906, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 379553, "total_equity": 1118352, "shares_outstanding": 14225000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -267379, "capital_expenditure": 252451, "free_cash_flow": -14928, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1202657, "cost_of_revenue": 1144726, "gross_profit": 57930, "ebit": 16682, "ebitda": 19477, "pretax_income": 19477, "tax_provision": 689.77, "net_income": 18787, "net_income_to_common": 18787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242447, "total_current_assets": 1147359, "total_assets": 1497906, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 379553, "total_equity": 1118352, "shares_outstanding": 14225000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -267379, "capital_expenditure": 252451, "free_cash_flow": -14928, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1202657, "cost_of_revenue": 1144726, "gross_profit": 57930, "ebit": 16682, "ebitda": 19477, "pretax_income": 19477, "tax_provision": 689.77, "net_income": 18787, "net_income_to_common": 18787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242447, "total_current_assets": 1147359, "total_assets": 1497906, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 379553, "total_equity": 1118352, "shares_outstanding": 14225000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -267379, "capital_expenditure": 252451, "free_cash_flow": -14928, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1202657, "cost_of_revenue": 1144726, "gross_profit": 57930, "ebit": 16682, "ebitda": 19477, "pretax_income": 19477, "tax_provision": 689.77, "net_income": 18787, "net_income_to_common": 18787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242447, "total_current_assets": 1147359, "total_assets": 1497906, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 379553, "total_equity": 1118352, "shares_outstanding": 14225000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -267379, "capital_expenditure": 252451, "free_cash_flow": -14928, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1202657, "cost_of_revenue": 1144726, "gross_profit": 57930, "ebit": 16682, "ebitda": 16682, "pretax_income": 19477, "tax_provision": 689.77, "net_income": 18787, "net_income_to_common": 18787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242447, "total_current_assets": 1147359, "total_assets": 1497906, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 379553, "total_equity": 1118352, "shares_outstanding": 14225000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -267379, "capital_expenditure": 252451, "free_cash_flow": -14928, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }