{ "ticker": { "uuid": "05c528b5-41a2-48f2-b69d-cbe87947ea66", "symbol": "MSGY", "name": "Masonglory Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/05c528b5-41a2-48f2-b69d-cbe87947ea66/", "api_url": "https://sharemaestro.com/factors/api/tickers/05c528b5-41a2-48f2-b69d-cbe87947ea66/" }, "ticker_metadata": { "id": 7219, "uuid": "05c528b5-41a2-48f2-b69d-cbe87947ea66", "symbol": "MSGY", "name": "Masonglory Limited Ordinary Shares", "asset_type": "equity", "market_cap": 6600400, "stock_exchange_id": 2, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Masonglory Limited, provides wet trades and other ancillary services in Hong Kong.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "05c528b5-41a2-48f2-b69d-cbe87947ea66", "symbol": "MSGY", "name": "Masonglory Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/05c528b5-41a2-48f2-b69d-cbe87947ea66/", "api_url": "https://sharemaestro.com/factors/api/tickers/05c528b5-41a2-48f2-b69d-cbe87947ea66/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.42, "value": 0.45, "quality": 0.45, "momentum": 0.45, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 0.48, "market_cap": 6884900, "pe_ratio": 5.3962, "earnings_yield": 0.1853, "ebitda_to_ev": 0.2268, "shareholder_yield": 0, "roe": 1.1409, "piotroski_f_score": 8, "momentum_12_1": null, "volatility_252d": 2.1165 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:04.284675+00:00", "batch_id": "" }, "size": { "price_close": 0.484, "market_cap": 6884900, "market_cap_usd": 6884900, "enterprise_value": 6642453, "shares_outstanding": 14225000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.3962, "pb_ratio": 6.1563, "ptbv_ratio": 6.1563, "ps_ratio": 0.2953, "pcf_ratio": 2.0299, "pfcf_ratio": 2.0299, "ev_ebitda": 4.4084, "ev_ebit": 4.4124, "ev_sales": 0.2849, "ev_fcf": 1.9584, "earnings_yield": 0.1853, "fcf_yield": 0.5106, "price_to_sales": 0.2953, "price_to_book": 6.1563, "price_to_cashflow": 2.0299, "ebitda_to_ev": 0.2268, "sales_yield": 3.5105 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0931, "operating_margin": 0.0646, "net_margin": 0.0547, "ebitda_margin": 0.0646, "fcf_margin": 0.1455, "roe": 1.1409, "roa": 0.8518, "roic": null, "roc_greenblatt": null, "asset_turnover": 15.5674, "cash_conversion": 2.6584, "accruals_ratio": -1.4126, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": 30.7961, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.4498, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3394, "net_debt_to_ebitda": -0.1609, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 3.0229, "quick_ratio": 3.0229, "net_debt": -242447, "local_beta": -0.0038, "volatility_252d": 2.1165, "volatility_60d": 4.908, "max_drawdown_12m": -0.9782, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.1304, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0157, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.7138, "revenue_growth": 0.1304, "earnings_growth": -0.0157 }, "momentum": { "price_return_1m": 0.0684, "price_return_3m": 0.0637, "price_return_6m": -0.829, "price_return_9m": -0.9652, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.829, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.9754, "distance_from_52w_low": 0.1287, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 23318482, "gross_profit_ttm": 2171736, "ebit_ttm": 1505399, "ebitda_ttm": 1506783, "net_income_ttm": 1275882, "eps_diluted_ttm": 0.0897, "operating_cash_flow_ttm": 3391813, "capital_expenditure_ttm": 0, "fcf_ttm": 3391813, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 242447, "total_current_assets": 1147359, "total_current_liabilities": 379553, "net_ppe": null, "total_assets": 1497906, "total_debt": null, "total_equity": 1118352, "net_working_capital": 525359, "book_value_per_share": 0.0786, "retained_earnings": 442357, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0786 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.45, "os_score": 0.42, "value_percentile": 0.45, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1900, "ticker_id": 7219, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:04.284675+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.484, "market_cap": 6884900, "market_cap_usd": 6884900, "enterprise_value": 6642453, "shares_outstanding": 14225000, "fx_rate_to_usd": null, "pe_ratio": 5.39618868, "pb_ratio": 6.15629068, "ptbv_ratio": 6.15629068, "ps_ratio": 0.29525507, "pcf_ratio": 2.02985837, "pfcf_ratio": 2.02985837, "ev_ebitda": 4.40836736, "ev_ebit": 4.41242023, "ev_sales": 0.28485787, "ev_fcf": 1.95837831, "earnings_yield": 0.18531598, "fcf_yield": 0.51062657, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.09313368, "operating_margin": 0.06455819, "net_margin": 0.05471548, "ebitda_margin": 0.06461754, "fcf_margin": 0.14545599, "roe": 1.14085905, "roa": 0.85177708, "roic": null, "roc_greenblatt": null, "asset_turnover": 15.56738674, "cash_conversion": 2.6584065, "accruals_ratio": -1.41259265, "sbc_to_revenue": null, "debt_to_equity": 0.33938599, "net_debt_to_ebitda": -0.16090373, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 3.0229217, "quick_ratio": 3.0229217, "net_debt": -242447, "revenue_growth_1y": 0.1303934, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.01567733, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.71381301, "piotroski_f_score": 8, "altman_z_score": 30.79613897, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06843267, "price_return_3m": 0.06373626, "price_return_6m": -0.82897527, "price_return_9m": -0.96517986, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.97543147, "distance_from_52w_low": 0.12873134, "relative_strength": null, "local_beta": -0.0038, "volatility_252d": 2.116473, "volatility_60d": 4.907953, "max_drawdown_12m": -0.9782335, "revenue_ttm": 23318482, "gross_profit_ttm": 2171736, "ebit_ttm": 1505399, "ebitda_ttm": 1506783, "net_income_ttm": 1275882, "eps_diluted_ttm": 0.08969293, "operating_cash_flow_ttm": 3391813, "capital_expenditure_ttm": 0, "fcf_ttm": 3391813, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 242447, "total_current_assets": 1147359, "total_current_liabilities": 379553, "net_ppe": null, "total_assets": 1497906, "total_debt": null, "total_equity": 1118352, "net_working_capital": 525359, "book_value_per_share": 0.07861877, "retained_earnings": 442357, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.07861877, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.48, "os": 0.42, "value": 0.45, "quality": 0.45, "momentum": 0.45, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 5.3962, "earnings_yield": 0.1853, "shareholder_yield": 0, "roe": 1.1409, "momentum_12_1": null, "complete_fields": { "id": 1900, "ticker_id": 7219, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:04.284675+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.484, "market_cap": 6884900, "market_cap_usd": 6884900, "enterprise_value": 6642453, "shares_outstanding": 14225000, "fx_rate_to_usd": null, "pe_ratio": 5.39618868, "pb_ratio": 6.15629068, "ptbv_ratio": 6.15629068, "ps_ratio": 0.29525507, "pcf_ratio": 2.02985837, "pfcf_ratio": 2.02985837, "ev_ebitda": 4.40836736, "ev_ebit": 4.41242023, "ev_sales": 0.28485787, "ev_fcf": 1.95837831, "earnings_yield": 0.18531598, "fcf_yield": 0.51062657, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.09313368, "operating_margin": 0.06455819, "net_margin": 0.05471548, "ebitda_margin": 0.06461754, "fcf_margin": 0.14545599, "roe": 1.14085905, "roa": 0.85177708, "roic": null, "roc_greenblatt": null, "asset_turnover": 15.56738674, "cash_conversion": 2.6584065, "accruals_ratio": -1.41259265, "sbc_to_revenue": null, "debt_to_equity": 0.33938599, "net_debt_to_ebitda": -0.16090373, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 3.0229217, "quick_ratio": 3.0229217, "net_debt": -242447, "revenue_growth_1y": 0.1303934, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.01567733, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.71381301, "piotroski_f_score": 8, "altman_z_score": 30.79613897, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06843267, "price_return_3m": 0.06373626, "price_return_6m": -0.82897527, "price_return_9m": -0.96517986, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.97543147, "distance_from_52w_low": 0.12873134, "relative_strength": null, "local_beta": -0.0038, "volatility_252d": 2.116473, "volatility_60d": 4.907953, "max_drawdown_12m": -0.9782335, "revenue_ttm": 23318482, "gross_profit_ttm": 2171736, "ebit_ttm": 1505399, "ebitda_ttm": 1506783, "net_income_ttm": 1275882, "eps_diluted_ttm": 0.08969293, "operating_cash_flow_ttm": 3391813, "capital_expenditure_ttm": 0, "fcf_ttm": 3391813, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 242447, "total_current_assets": 1147359, "total_current_liabilities": 379553, "net_ppe": null, "total_assets": 1497906, "total_debt": null, "total_equity": 1118352, "net_working_capital": 525359, "book_value_per_share": 0.07861877, "retained_earnings": 442357, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.07861877, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:50.054242+00:00", "is_restated": false, "income_statement": { "revenue": 23318482, "cost_of_revenue": 21146746, "gross_profit": 2171736, "ebit": 1505399, "ebitda": 1506783, "pretax_income": 1505399, "tax_provision": 229517, "net_income": 1275882, "net_income_to_common": 1275882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2365532, "total_current_assets": 6538029, "total_assets": 6550858, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3090565, "total_equity": 3460293, "shares_outstanding": 14000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3391813, "capital_expenditure": 0, "free_cash_flow": 3391813, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124858, "ticker_id": 7219, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:50.054242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1505399", "ebitda": "1506783", "netIncome": "1275882", "grossProfit": "2171736", "depreciation": "None", "totalRevenue": "23318482", "costOfRevenue": "21146746", "interestIncome": "2448", "incomeBeforeTax": "1505399", "interestExpense": "0", "operatingIncome": "1502951", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "229517", "reportedCurrency": "USD", "netInterestIncome": "2448", "nonInterestIncome": "None", "operatingExpenses": "668785", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21146746", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1384", "sellingGeneralAndAdministrative": "668785", "netIncomeFromContinuingOperations": "1275882" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1250", "currentDebt": "None", "investments": "None", "totalAssets": "6550858", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3294940", "totalLiabilities": "3090565", "otherCurrentAssets": "466119", "totalCurrentAssets": "6538029", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3706378", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12829", "currentAccountsPayable": "413492", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3460293", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2237367", "totalCurrentLiabilities": "3090565", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2365532", "commonStockSharesOutstanding": "14000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2365532", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1275882", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3391813", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1215755", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1384", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23318482, "cost_of_revenue": 21146746, "gross_profit": 2171736, "research_and_development": null, "selling_general_admin": 668785, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1505399, "depreciation_amortisation": 1384, "ebitda": 1506783, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 1505399, "tax_provision": 229517, "effective_tax_rate": null, "net_income": 1275882, "net_income_continuing_ops": 1275882, "net_income_to_common": 1275882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2365532, "short_term_investments": null, "net_receivables": 3706378, "inventory": null, "other_current_assets": null, "total_current_assets": 6538029, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12829, "total_assets": 6550858, "short_term_debt": null, "accounts_payable": 413492, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3090565, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3090565, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3294940, "total_equity": 3460293, "shares_outstanding": 14000000, "operating_cash_flow": 3391813, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1215755, "free_cash_flow": 3391813, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1505399", "ebitda": "1506783", "netIncome": "1275882", "grossProfit": "2171736", "depreciation": "None", "totalRevenue": "23318482", "costOfRevenue": "21146746", "interestIncome": "2448", "incomeBeforeTax": "1505399", "interestExpense": "0", "operatingIncome": "1502951", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "229517", "reportedCurrency": "USD", "netInterestIncome": "2448", "nonInterestIncome": "None", "operatingExpenses": "668785", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21146746", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1384", "sellingGeneralAndAdministrative": "668785", "netIncomeFromContinuingOperations": "1275882" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1250", "currentDebt": "None", "investments": "None", "totalAssets": "6550858", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3294940", "totalLiabilities": "3090565", "otherCurrentAssets": "466119", "totalCurrentAssets": "6538029", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3706378", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12829", "currentAccountsPayable": "413492", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3460293", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2237367", "totalCurrentLiabilities": "3090565", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2365532", "commonStockSharesOutstanding": "14000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2365532", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1275882", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3391813", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1215755", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1384", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:50.054242+00:00", "is_restated": false, "income_statement": { "revenue": 20628643, "cost_of_revenue": 18927163, "gross_profit": 1701479, "ebit": 1525681, "ebitda": 1546423, "pretax_income": 1525421, "tax_provision": 229218, "net_income": 1296203, "net_income_to_common": 1296203, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189474, "total_current_assets": 7451270, "total_assets": 7687613, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5668552, "total_equity": 2019061, "shares_outstanding": 14000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1666207, "capital_expenditure": 0, "free_cash_flow": -1666207, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124861, "ticker_id": 7219, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:50.054242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1525681", "ebitda": "1546423", "netIncome": "1296203", "grossProfit": "1701479", "depreciation": "None", "totalRevenue": "20628643", "costOfRevenue": "18927163", "interestIncome": "5686", "incomeBeforeTax": "1525421", "interestExpense": "260.89", "operatingIncome": "1519996", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "229218", "reportedCurrency": "USD", "netInterestIncome": "5425.11", "nonInterestIncome": "None", "operatingExpenses": "181484", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18927163", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20742", "sellingGeneralAndAdministrative": "181483", "netIncomeFromContinuingOperations": "1296203" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3", "currentDebt": "None", "investments": "None", "totalAssets": "7687613", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2019058", "totalLiabilities": "5668552", "otherCurrentAssets": "2590", "totalCurrentAssets": "7451270", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7259206", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236343", "currentAccountsPayable": "2333224", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2019061", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3157474", "totalCurrentLiabilities": "5668552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "189474", "commonStockSharesOutstanding": "14000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "189474", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1296203", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1666207", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1684519", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20742", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20628643, "cost_of_revenue": 18927163, "gross_profit": 1701479, "research_and_development": null, "selling_general_admin": 181483, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1525681, "depreciation_amortisation": 20742, "ebitda": 1546423, "interest_expense": 260.89, "interest_income": null, "other_non_operating": null, "pretax_income": 1525421, "tax_provision": 229218, "effective_tax_rate": null, "net_income": 1296203, "net_income_continuing_ops": 1296203, "net_income_to_common": 1296203, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189474, "short_term_investments": null, "net_receivables": 7259206, "inventory": null, "other_current_assets": null, "total_current_assets": 7451270, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236343, "total_assets": 7687613, "short_term_debt": null, "accounts_payable": 2333224, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5668552, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5668552, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2019058, "total_equity": 2019061, "shares_outstanding": 14000000, "operating_cash_flow": -1666207, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1684519, "free_cash_flow": -1666207, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1525681", "ebitda": "1546423", "netIncome": "1296203", "grossProfit": "1701479", "depreciation": "None", "totalRevenue": "20628643", "costOfRevenue": "18927163", "interestIncome": "5686", "incomeBeforeTax": "1525421", "interestExpense": "260.89", "operatingIncome": "1519996", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "229218", "reportedCurrency": "USD", "netInterestIncome": "5425.11", "nonInterestIncome": "None", "operatingExpenses": "181484", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18927163", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20742", "sellingGeneralAndAdministrative": "181483", "netIncomeFromContinuingOperations": "1296203" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3", "currentDebt": "None", "investments": "None", "totalAssets": "7687613", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2019058", "totalLiabilities": "5668552", "otherCurrentAssets": "2590", "totalCurrentAssets": "7451270", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7259206", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236343", "currentAccountsPayable": "2333224", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2019061", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3157474", "totalCurrentLiabilities": "5668552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "189474", "commonStockSharesOutstanding": "14000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "189474", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1296203", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1666207", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1684519", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20742", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:50.054242+00:00", "is_restated": false, "income_statement": { "revenue": 7951931, "cost_of_revenue": 7582352, "gross_profit": 369580, "ebit": 351080, "ebitda": 397486, "pretax_income": 349303, "tax_provision": 16949, "net_income": 332354, "net_income_to_common": 332354, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171162, "total_current_assets": 3308466, "total_assets": 3334928, "short_term_debt": 12835, "long_term_debt": null, "total_debt": 12835, "total_liabilities": 2612070, "total_equity": 722858, "shares_outstanding": 14000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1453594, "capital_expenditure": 0, "free_cash_flow": -1453594, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124862, "ticker_id": 7219, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:50.054242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "351080", "ebitda": "397486", "netIncome": "332354", "grossProfit": "369580", "depreciation": "None", "totalRevenue": "7951931", "costOfRevenue": "7582352", "interestIncome": "371", "incomeBeforeTax": "349303", "interestExpense": "1777", "operatingIncome": "226709", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "16949", "reportedCurrency": "USD", "netInterestIncome": "-1406", "nonInterestIncome": "None", "operatingExpenses": "142870", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7582352", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46406", "sellingGeneralAndAdministrative": "142871", "netIncomeFromContinuingOperations": "332354" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3", "currentDebt": "None", "investments": "None", "totalAssets": "3334928", "longTermDebt": "None", "shortTermDebt": "12835", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "722855", "totalLiabilities": "2612070", "otherCurrentAssets": "26", "totalCurrentAssets": "3308466", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3137278", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26462", "currentAccountsPayable": "1383313", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12835", "totalShareholderEquity": "722858", "capitalLeaseObligations": "12835", "otherCurrentLiabilities": "1215006", "totalCurrentLiabilities": "2612070", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "171162", "commonStockSharesOutstanding": "14000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171162", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "332354", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1453594", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-383065", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46406", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7951931, "cost_of_revenue": 7582352, "gross_profit": 369580, "research_and_development": null, "selling_general_admin": 142871, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 351080, "depreciation_amortisation": 46406, "ebitda": 397486, "interest_expense": 1777, "interest_income": null, "other_non_operating": null, "pretax_income": 349303, "tax_provision": 16949, "effective_tax_rate": null, "net_income": 332354, "net_income_continuing_ops": 332354, "net_income_to_common": 332354, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171162, "short_term_investments": null, "net_receivables": 3137278, "inventory": null, "other_current_assets": null, "total_current_assets": 3308466, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26462, "total_assets": 3334928, "short_term_debt": 12835, "accounts_payable": 1383313, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2612070, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2612070, "total_debt": 12835, "preferred_stock": null, "minority_interest": null, "retained_earnings": 722855, "total_equity": 722858, "shares_outstanding": 14000000, "operating_cash_flow": -1453594, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -383065, "free_cash_flow": -1453594, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "351080", "ebitda": "397486", "netIncome": "332354", "grossProfit": "369580", "depreciation": "None", "totalRevenue": "7951931", "costOfRevenue": "7582352", "interestIncome": "371", "incomeBeforeTax": "349303", "interestExpense": "1777", "operatingIncome": "226709", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "16949", "reportedCurrency": "USD", "netInterestIncome": "-1406", "nonInterestIncome": "None", "operatingExpenses": "142870", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7582352", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46406", "sellingGeneralAndAdministrative": "142871", "netIncomeFromContinuingOperations": "332354" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3", "currentDebt": "None", "investments": "None", "totalAssets": "3334928", "longTermDebt": "None", "shortTermDebt": "12835", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "722855", "totalLiabilities": "2612070", "otherCurrentAssets": "26", "totalCurrentAssets": "3308466", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3137278", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26462", "currentAccountsPayable": "1383313", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12835", "totalShareholderEquity": "722858", "capitalLeaseObligations": "12835", "otherCurrentLiabilities": "1215006", "totalCurrentLiabilities": "2612070", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "171162", "commonStockSharesOutstanding": "14000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "171162", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "332354", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1453594", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-383065", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46406", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:50.054242+00:00", "is_restated": false, "income_statement": { "revenue": 1202657, "cost_of_revenue": 1144726, "gross_profit": 57930, "ebit": 16682, "ebitda": 16682, "pretax_income": 19477, "tax_provision": 689.77, "net_income": 18787, "net_income_to_common": 18787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242447, "total_current_assets": 1147359, "total_assets": 1497906, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 379553, "total_equity": 1118352, "shares_outstanding": 14225000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -267379, "capital_expenditure": 252451, "free_cash_flow": -14928, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124855, "ticker_id": 7219, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:50.054242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "16682", "netIncome": "18787", "grossProfit": "57930", "depreciation": "None", "totalRevenue": "1202657", "costOfRevenue": "1144726", "interestIncome": "None", "incomeBeforeTax": "19477", "interestExpense": "None", "operatingIncome": "16682", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "689.77", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41248", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1144726", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "182.90", "currentDebt": "None", "investments": "None", "totalAssets": "1497906", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "442357", "totalLiabilities": "379553", "otherCurrentAssets": "27193", "totalCurrentAssets": "1147359", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "877719", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350547", "currentAccountsPayable": "177800", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1118352", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89698", "totalCurrentLiabilities": "379553", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "242447", "commonStockSharesOutstanding": "14225000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "242447", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18787", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-267379", "capitalExpenditures": "252451", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "458493", "cashflowFromInvestment": "-252448", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1202657, "cost_of_revenue": 1144726, "gross_profit": 57930, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16682, "depreciation_amortisation": null, "ebitda": 16682, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 19477, "tax_provision": 689.77, "effective_tax_rate": null, "net_income": 18787, "net_income_continuing_ops": null, "net_income_to_common": 18787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242447, "short_term_investments": null, "net_receivables": 877719, "inventory": null, "other_current_assets": null, "total_current_assets": 1147359, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 350547, "total_assets": 1497906, "short_term_debt": null, "accounts_payable": 177800, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 379553, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 379553, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 442357, "total_equity": 1118352, "shares_outstanding": 14225000, "operating_cash_flow": -267379, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 252451, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252448, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 458493, "free_cash_flow": -14928, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "16682", "netIncome": "18787", "grossProfit": "57930", "depreciation": "None", "totalRevenue": "1202657", "costOfRevenue": "1144726", "interestIncome": "None", "incomeBeforeTax": "19477", "interestExpense": "None", "operatingIncome": "16682", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "689.77", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "41248", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1144726", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "182.90", "currentDebt": "None", "investments": "None", "totalAssets": "1497906", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "442357", "totalLiabilities": "379553", "otherCurrentAssets": "27193", "totalCurrentAssets": "1147359", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "877719", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350547", "currentAccountsPayable": "177800", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1118352", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "89698", "totalCurrentLiabilities": "379553", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "242447", "commonStockSharesOutstanding": "14225000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "242447", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18787", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-267379", "capitalExpenditures": "252451", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "458493", "cashflowFromInvestment": "-252448", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:50.054242+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2365532, "total_current_assets": 6538029, "total_assets": 6550858, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3090565, "total_equity": 3460293, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124856, "ticker_id": 7219, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:50.054242+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1250", "currentDebt": "None", "investments": "None", "totalAssets": "6550858", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "3294940", "totalLiabilities": "3090565", "otherCurrentAssets": "466119", "totalCurrentAssets": "6538029", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3706378", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12829", "currentAccountsPayable": "413492", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3460293", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2237367", "totalCurrentLiabilities": "3090565", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2365532", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2365532", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2365532, "short_term_investments": null, "net_receivables": 3706378, "inventory": null, "other_current_assets": null, "total_current_assets": 6538029, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12829, "total_assets": 6550858, "short_term_debt": null, "accounts_payable": 413492, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3090565, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 3090565, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3294940, "total_equity": 3460293, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1250", "currentDebt": "None", "investments": "None", "totalAssets": "6550858", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "3294940", "totalLiabilities": "3090565", "otherCurrentAssets": "466119", "totalCurrentAssets": "6538029", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3706378", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12829", "currentAccountsPayable": "413492", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3460293", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2237367", "totalCurrentLiabilities": "3090565", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2365532", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2365532", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:50.054242+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2365532, "total_current_assets": 6538029, "total_assets": 6550858, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3090565, "total_equity": 3460293, "shares_outstanding": 14000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124857, "ticker_id": 7219, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:50.054242+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6550858", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3294940", "totalLiabilities": "3090565", "otherCurrentAssets": "None", "totalCurrentAssets": "6538029", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1411316", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12829", "currentAccountsPayable": "413492", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3460293", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3090565", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2365532", "commonStockSharesOutstanding": "14000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2365532", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2365532, "short_term_investments": null, "net_receivables": 1411316, "inventory": null, "other_current_assets": null, "total_current_assets": 6538029, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12829, "total_assets": 6550858, "short_term_debt": null, "accounts_payable": 413492, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3090565, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3090565, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3294940, "total_equity": 3460293, "shares_outstanding": 14000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6550858", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3294940", "totalLiabilities": "3090565", "otherCurrentAssets": "None", "totalCurrentAssets": "6538029", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1411316", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12829", "currentAccountsPayable": "413492", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3460293", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3090565", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2365532", "commonStockSharesOutstanding": "14000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2365532", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:50.054242+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 526108, "total_current_assets": 6286362, "total_assets": 6900164, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3972013, "total_equity": 2928151, "shares_outstanding": 14000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124859, "ticker_id": 7219, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:50.054242+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1250", "currentDebt": "None", "investments": "None", "totalAssets": "6900164", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2762798", "totalLiabilities": "3972013", "otherCurrentAssets": "None", "totalCurrentAssets": "6286362", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5760254", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "613802", "currentAccountsPayable": "1580795", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2928151", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2060136", "totalCurrentLiabilities": "3972013", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "526108", "commonStockSharesOutstanding": "14000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "526108", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 526108, "short_term_investments": null, "net_receivables": 5760254, "inventory": null, "other_current_assets": null, "total_current_assets": 6286362, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 613802, "total_assets": 6900164, "short_term_debt": null, "accounts_payable": 1580795, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3972013, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3972013, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2762798, "total_equity": 2928151, "shares_outstanding": 14000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1250", "currentDebt": "None", "investments": "None", "totalAssets": "6900164", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2762798", "totalLiabilities": "3972013", "otherCurrentAssets": "None", "totalCurrentAssets": "6286362", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5760254", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "613802", "currentAccountsPayable": "1580795", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2928151", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2060136", "totalCurrentLiabilities": "3972013", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "526108", "commonStockSharesOutstanding": "14000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "526108", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:50.054242+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189474, "total_current_assets": 7451270, "total_assets": 7687613, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5668552, "total_equity": 2019061, "shares_outstanding": 14000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124860, "ticker_id": 7219, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:50.054242+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3", "currentDebt": "None", "investments": "None", "totalAssets": "7687613", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2019058", "totalLiabilities": "5668552", "otherCurrentAssets": "2590", "totalCurrentAssets": "7451270", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7259206", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236343", "currentAccountsPayable": "2333224", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2019061", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3157474", "totalCurrentLiabilities": "5668552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "189474", "commonStockSharesOutstanding": "14000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "189474", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189474, "short_term_investments": null, "net_receivables": 7259206, "inventory": null, "other_current_assets": null, "total_current_assets": 7451270, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236343, "total_assets": 7687613, "short_term_debt": null, "accounts_payable": 2333224, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5668552, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5668552, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2019058, "total_equity": 2019061, "shares_outstanding": 14000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3", "currentDebt": "None", "investments": "None", "totalAssets": "7687613", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2019058", "totalLiabilities": "5668552", "otherCurrentAssets": "2590", "totalCurrentAssets": "7451270", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7259206", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236343", "currentAccountsPayable": "2333224", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2019061", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "3157474", "totalCurrentLiabilities": "5668552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "189474", "commonStockSharesOutstanding": "14000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "189474", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }