{ "ticker": { "uuid": "05cbadc2-eba8-44ed-b000-a8b65a5861ea", "symbol": "CPHC", "name": "Canterbury Park Holding Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Resorts & Casinos", "page_url": "https://sharemaestro.com/factors/ticker/05cbadc2-eba8-44ed-b000-a8b65a5861ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/05cbadc2-eba8-44ed-b000-a8b65a5861ea/" }, "ticker_metadata": { "id": 5510, "uuid": "05cbadc2-eba8-44ed-b000-a8b65a5861ea", "symbol": "CPHC", "name": "Canterbury Park Holding Corporation", "asset_type": "equity", "market_cap": 81581000, "stock_exchange_id": 2, "industry": "Resorts & Casinos", "sector": "Consumer Cyclical", "description": "Canterbury Park Holding Corporation organizes mutual wagering on horse racing and unbanked card games at its Canterbury Park racetrack and card casino in Shakopee, Minnesota. The company is headquartered in Shakopee, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "05cbadc2-eba8-44ed-b000-a8b65a5861ea", "symbol": "CPHC", "name": "Canterbury Park Holding Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Resorts & Casinos", "page_url": "https://sharemaestro.com/factors/ticker/05cbadc2-eba8-44ed-b000-a8b65a5861ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/05cbadc2-eba8-44ed-b000-a8b65a5861ea/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.55, "value": 0.81, "quality": 0.22, "momentum": 0.18, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 15.7, "market_cap": 80918757.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1022, "shareholder_yield": 0.0178, "roe": -0.0007, "piotroski_f_score": 3, "momentum_12_1": -0.0766, "volatility_252d": 0.1907 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:43.444457+00:00", "batch_id": "" }, "size": { "price_close": 15.7, "market_cap": 80918757.7, "market_cap_usd": 80918757.7, "enterprise_value": 64598268.7, "shares_outstanding": 5154061, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9633, "ptbv_ratio": 0.9633, "ps_ratio": 1.3501, "pcf_ratio": 9.1899, "pfcf_ratio": 6.1699, "ev_ebitda": 9.7881, "ev_ebit": 26.0044, "ev_sales": 1.0778, "ev_fcf": 4.9255, "earnings_yield": null, "fcf_yield": 0.203, "price_to_sales": 1.3501, "price_to_book": 0.9633, "price_to_cashflow": 9.1899, "ebitda_to_ev": 0.1022, "sales_yield": 0.9278 }, "yield": { "dividend_yield": 0.0178, "buyback_yield": 0, "shareholder_yield": 0.0178, "debt_paydown_yield": null, "total_yield": 0.0178 }, "quality": { "gross_margin": 0.5096, "operating_margin": 0.0414, "net_margin": -0.001, "ebitda_margin": 0.1101, "fcf_margin": 0.2188, "roe": -0.0007, "roa": -0.0005, "roic": 0.0275, "roc_greenblatt": null, "asset_turnover": 0.528, "cash_conversion": -217.3433, "accruals_ratio": -0.0781, "sbc_to_revenue": 0.0272, "piotroski_f_score": 3, "altman_z_score": 3.0579, "earnings_stability_5y": 10.0482, "revenue_stability_5y": 0.1917, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2691, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3513, "net_debt_to_ebitda": -2.4729, "debt_to_assets": 0.0003, "interest_coverage": null, "current_ratio": 2.4248, "quick_ratio": 2.3996, "net_debt": -16320489, "local_beta": -0.0001, "volatility_252d": 0.1907, "volatility_60d": 0.3433, "max_drawdown_12m": -0.2267, "risk_adjusted_momentum": -0.4016 }, "growth": { "revenue_growth_1y": -0.0111, "revenue_growth_3y_cagr": -0.0376, "revenue_growth_5y_cagr": 0.1244, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3856, "book_value_growth_1y": -0.0102, "revenue_growth": -0.0111, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0079, "price_return_3m": 0.0276, "price_return_6m": 0.0221, "price_return_9m": -0.0381, "price_return_12m": -0.0838, "price_return_12m_ex1m": -0.0766, "momentum_6m": 0.0221, "momentum_12m": -0.0838, "momentum_12_1": -0.0766, "distance_from_52w_high": -0.1551, "distance_from_52w_low": 0.0926, "relative_strength": -0.2418 }, "raw_ttm": { "revenue_ttm": 59935487, "gross_profit_ttm": 30544842, "ebit_ttm": 2484131, "ebitda_ttm": 6599663, "net_income_ttm": -60343, "eps_diluted_ttm": -0.0117, "operating_cash_flow_ttm": 8805165, "capital_expenditure_ttm": 4309980, "fcf_ttm": 13115145, "dividends_paid_ttm": 1437100, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 16357119, "total_current_assets": 25738890, "total_current_liabilities": 10614732, "net_ppe": null, "total_assets": 113518229, "total_debt": 36630, "total_equity": 84003709, "net_working_capital": -1196331, "book_value_per_share": 16.2985, "retained_earnings": 52934648, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.2985 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 16, "rank_ps": 35, "rank_pcf": 39, "rank_ev_ebitda": 37, "rank_ev_ebit": 79, "rank_earnings_yield": 50, "rank_fcf_yield": 16, "rank_dividend_yield": 37, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 71, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 44, "rank_fcf_margin": 43, "rank_piotroski": 86, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 74 }, "composites": { "value_composite": 19, "quality_composite": 78, "momentum_composite": 82, "growth_composite": 79, "yield_composite": 26, "svqf_composite": 43, "vc1_composite": 18, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.4221, "os_score": 0.55, "value_percentile": 0.81, "quality_percentile": 0.22, "momentum_percentile": 0.18, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 598, "ticker_id": 5510, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:43.444457+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.7, "market_cap": 80918757.7, "market_cap_usd": 80918757.7, "enterprise_value": 64598268.7, "shares_outstanding": 5154061, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.96327601, "ptbv_ratio": 0.96327601, "ps_ratio": 1.35009761, "pcf_ratio": 9.18991952, "pfcf_ratio": 6.16987137, "ev_ebitda": 9.78811626, "ev_ebit": 26.00437284, "ev_sales": 1.07779668, "ev_fcf": 4.92547118, "earnings_yield": null, "fcf_yield": 0.20302626, "dividend_yield": 0.01775979, "buyback_yield": 0, "shareholder_yield": 0.01775979, "debt_paydown_yield": null, "total_yield": 0.01775979, "gross_margin": 0.50962866, "operating_margin": 0.04144675, "net_margin": -0.0010068, "ebitda_margin": 0.11011278, "fcf_margin": 0.21882103, "roe": -0.00071834, "roa": -0.00053157, "roic": 0.02752674, "roc_greenblatt": null, "asset_turnover": 0.52798117, "cash_conversion": -217.34327097, "accruals_ratio": -0.07809766, "sbc_to_revenue": 0.02718767, "debt_to_equity": 0.35134782, "net_debt_to_ebitda": -2.47292763, "debt_to_assets": 0.00032268, "interest_coverage": null, "current_ratio": 2.42482712, "quick_ratio": 2.39955338, "net_debt": -16320489, "revenue_growth_1y": -0.01106235, "revenue_growth_3y_cagr": -0.03759154, "revenue_growth_5y_cagr": 0.12442576, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.38564252, "book_value_growth_1y": -0.01021759, "piotroski_f_score": 3, "altman_z_score": 3.05790183, "earnings_stability_5y": 10.048155, "revenue_stability_5y": 0.191728, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00786128, "price_return_3m": 0.02755416, "price_return_6m": 0.02207553, "price_return_9m": -0.03810218, "price_return_12m": -0.08382692, "price_return_12m_ex1m": -0.07656756, "distance_from_52w_high": -0.15508269, "distance_from_52w_low": 0.09256153, "relative_strength": -0.24176797, "local_beta": -0.0001, "volatility_252d": 0.190654, "volatility_60d": 0.343339, "max_drawdown_12m": -0.22666387, "revenue_ttm": 59935487, "gross_profit_ttm": 30544842, "ebit_ttm": 2484131, "ebitda_ttm": 6599663, "net_income_ttm": -60343, "eps_diluted_ttm": -0.01170786, "operating_cash_flow_ttm": 8805165, "capital_expenditure_ttm": 4309980, "fcf_ttm": 13115145, "dividends_paid_ttm": 1437100, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 16357119, "total_current_assets": 25738890, "total_current_liabilities": 10614732, "net_ppe": null, "total_assets": 113518229, "total_debt": 36630, "total_equity": 84003709, "net_working_capital": -1196331, "book_value_per_share": 16.29854769, "retained_earnings": 52934648, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.29854769, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 16, "rank_ps": 35, "rank_pcf": 39, "rank_ev_ebitda": 37, "rank_ev_ebit": 79, "rank_earnings_yield": 50, "rank_fcf_yield": 16, "rank_dividend_yield": 37, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 71, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 44, "rank_fcf_margin": 43, "rank_piotroski": 86, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 74, "value_composite": 19, "quality_composite": 78, "momentum_composite": 82, "growth_composite": 79, "yield_composite": 26, "svqf_composite": 43, "vc1_composite": 18, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.7, "os": 0.55, "value": 0.81, "quality": 0.22, "momentum": 0.18, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0178, "roe": -0.0007, "momentum_12_1": -0.0766, "complete_fields": { "id": 598, "ticker_id": 5510, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:43.444457+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.7, "market_cap": 80918757.7, "market_cap_usd": 80918757.7, "enterprise_value": 64598268.7, "shares_outstanding": 5154061, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.96327601, "ptbv_ratio": 0.96327601, "ps_ratio": 1.35009761, "pcf_ratio": 9.18991952, "pfcf_ratio": 6.16987137, "ev_ebitda": 9.78811626, "ev_ebit": 26.00437284, "ev_sales": 1.07779668, "ev_fcf": 4.92547118, "earnings_yield": null, "fcf_yield": 0.20302626, "dividend_yield": 0.01775979, "buyback_yield": 0, "shareholder_yield": 0.01775979, "debt_paydown_yield": null, "total_yield": 0.01775979, "gross_margin": 0.50962866, "operating_margin": 0.04144675, "net_margin": -0.0010068, "ebitda_margin": 0.11011278, "fcf_margin": 0.21882103, "roe": -0.00071834, "roa": -0.00053157, "roic": 0.02752674, "roc_greenblatt": null, "asset_turnover": 0.52798117, "cash_conversion": -217.34327097, "accruals_ratio": -0.07809766, "sbc_to_revenue": 0.02718767, "debt_to_equity": 0.35134782, "net_debt_to_ebitda": -2.47292763, "debt_to_assets": 0.00032268, "interest_coverage": null, "current_ratio": 2.42482712, "quick_ratio": 2.39955338, "net_debt": -16320489, "revenue_growth_1y": -0.01106235, "revenue_growth_3y_cagr": -0.03759154, "revenue_growth_5y_cagr": 0.12442576, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.38564252, "book_value_growth_1y": -0.01021759, "piotroski_f_score": 3, "altman_z_score": 3.05790183, "earnings_stability_5y": 10.048155, "revenue_stability_5y": 0.191728, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00786128, "price_return_3m": 0.02755416, "price_return_6m": 0.02207553, "price_return_9m": -0.03810218, "price_return_12m": -0.08382692, "price_return_12m_ex1m": -0.07656756, "distance_from_52w_high": -0.15508269, "distance_from_52w_low": 0.09256153, "relative_strength": -0.24176797, "local_beta": -0.0001, "volatility_252d": 0.190654, "volatility_60d": 0.343339, "max_drawdown_12m": -0.22666387, "revenue_ttm": 59935487, "gross_profit_ttm": 30544842, "ebit_ttm": 2484131, "ebitda_ttm": 6599663, "net_income_ttm": -60343, "eps_diluted_ttm": -0.01170786, "operating_cash_flow_ttm": 8805165, "capital_expenditure_ttm": 4309980, "fcf_ttm": 13115145, "dividends_paid_ttm": 1437100, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 16357119, "total_current_assets": 25738890, "total_current_liabilities": 10614732, "net_ppe": null, "total_assets": 113518229, "total_debt": 36630, "total_equity": 84003709, "net_working_capital": -1196331, "book_value_per_share": 16.29854769, "retained_earnings": 52934648, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.29854769, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 16, "rank_ps": 35, "rank_pcf": 39, "rank_ev_ebitda": 37, "rank_ev_ebit": 79, "rank_earnings_yield": 50, "rank_fcf_yield": 16, "rank_dividend_yield": 37, "rank_shareholder_yield": 38, "rank_total_yield": 38, "rank_roe": 71, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 44, "rank_fcf_margin": 43, "rank_piotroski": 86, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 74, "value_composite": 19, "quality_composite": 78, "momentum_composite": 82, "growth_composite": 79, "yield_composite": 26, "svqf_composite": 43, "vc1_composite": 18, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "income_statement": { "revenue": 59567585, "cost_of_revenue": 42489784, "gross_profit": 17077801, "ebit": 2517866, "ebitda": 6515907, "pretax_income": -814431, "tax_provision": -285000, "net_income": -529431, "net_income_to_common": -529431, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15824102, "total_current_assets": 25043269, "total_assets": 113399780, "short_term_debt": 35862, "long_term_debt": null, "total_debt": 35862, "total_liabilities": 29521732, "total_equity": 83878048, "shares_outstanding": 5071423, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8900209, "capital_expenditure": 4182822, "free_cash_flow": 13083031, "dividends_paid": 1426238, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48402, "ticker_id": 5510, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2517866", "ebitda": "6515907", "netIncome": "-529431", "grossProfit": "17077801", "depreciation": "None", "totalRevenue": "59567585", "costOfRevenue": "42489784", "interestIncome": "1966803", "incomeBeforeTax": "-814431", "interestExpense": "None", "operatingIncome": "2517866", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-285000", "reportedCurrency": "USD", "netInterestIncome": "1966803", "nonInterestIncome": "None", "operatingExpenses": "14559935", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42489784", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3998041", "sellingGeneralAndAdministrative": "32307965", "netIncomeFromContinuingOperations": "-529431" }, "balance": { "goodwill": "None", "inventory": "269419", "commonStock": "51213", "currentDebt": "None", "investments": "None", "totalAssets": "113399780", "longTermDebt": "None", "shortTermDebt": "35862", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "53136175", "totalLiabilities": "29521732", "otherCurrentAssets": "1180025", "totalCurrentAssets": "25043269", "currentLongTermDebt": "None", "longTermInvestments": "5155644", "shortTermInvestments": "5000000", "currentNetReceivables": "2769723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88356511", "currentAccountsPayable": "2218679", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117181", "totalShareholderEquity": "83878048", "capitalLeaseObligations": "117181", "otherCurrentLiabilities": "6833472", "totalCurrentLiabilities": "9629249", "otherNonCurrentLiabilities": "8521464", "totalNonCurrentLiabilities": "19892483", "cashAndShortTermInvestments": "15824102", "commonStockSharesOutstanding": "5071423", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15824102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-529431", "profitLoss": "None", "dividendPayout": "1426238", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-151489", "operatingCashflow": "8900209", "capitalExpenditures": "4182822", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1310127", "cashflowFromInvestment": "-5453398", "stockBasedCompensation": "1601556", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1426238", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3998041", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59567585, "cost_of_revenue": 42489784, "gross_profit": 17077801, "research_and_development": null, "selling_general_admin": 32307965, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2517866, "depreciation_amortisation": 3998041, "ebitda": 6515907, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -814431, "tax_provision": -285000, "effective_tax_rate": null, "net_income": -529431, "net_income_continuing_ops": -529431, "net_income_to_common": -529431, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15824102, "short_term_investments": 5000000, "net_receivables": 2769723, "inventory": 269419, "other_current_assets": null, "total_current_assets": 25043269, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88356511, "total_assets": 113399780, "short_term_debt": 35862, "accounts_payable": 2218679, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9629249, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19892483, "total_liabilities": 29521732, "total_debt": 35862, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53136175, "total_equity": 83878048, "shares_outstanding": 5071423, "operating_cash_flow": 8900209, "stock_based_compensation": 1601556, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4182822, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5453398, "dividends_paid": 1426238, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1310127, "free_cash_flow": 13083031, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2517866", "ebitda": "6515907", "netIncome": "-529431", "grossProfit": "17077801", "depreciation": "None", "totalRevenue": "59567585", "costOfRevenue": "42489784", "interestIncome": "1966803", "incomeBeforeTax": "-814431", "interestExpense": "None", "operatingIncome": "2517866", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-285000", "reportedCurrency": "USD", "netInterestIncome": "1966803", "nonInterestIncome": "None", "operatingExpenses": "14559935", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42489784", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3998041", "sellingGeneralAndAdministrative": "32307965", "netIncomeFromContinuingOperations": "-529431" }, "balance": { "goodwill": "None", "inventory": "269419", "commonStock": "51213", "currentDebt": "None", "investments": "None", "totalAssets": "113399780", "longTermDebt": "None", "shortTermDebt": "35862", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "53136175", "totalLiabilities": "29521732", "otherCurrentAssets": "1180025", "totalCurrentAssets": "25043269", "currentLongTermDebt": "None", "longTermInvestments": "5155644", "shortTermInvestments": "5000000", "currentNetReceivables": "2769723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88356511", "currentAccountsPayable": "2218679", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117181", "totalShareholderEquity": "83878048", "capitalLeaseObligations": "117181", "otherCurrentLiabilities": "6833472", "totalCurrentLiabilities": "9629249", "otherNonCurrentLiabilities": "8521464", "totalNonCurrentLiabilities": "19892483", "cashAndShortTermInvestments": "15824102", "commonStockSharesOutstanding": "5071423", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15824102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-529431", "profitLoss": "None", "dividendPayout": "1426238", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-151489", "operatingCashflow": "8900209", "capitalExpenditures": "4182822", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1310127", "cashflowFromInvestment": "-5453398", "stockBasedCompensation": "1601556", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1426238", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3998041", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "income_statement": { "revenue": 61562288, "cost_of_revenue": 13042623, "gross_profit": 48519665, "ebit": 4749848, "ebitda": 8370747, "pretax_income": 3036727, "tax_provision": 923885, "net_income": 2112842, "net_income_to_common": 2112842, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10075642, "total_current_assets": 24412677, "total_assets": 109922782, "short_term_debt": 60624, "long_term_debt": null, "total_debt": 60624, "total_liabilities": 25834108, "total_equity": 84088674, "shares_outstanding": 5032210, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6524294, "capital_expenditure": 11984134, "free_cash_flow": 18508428, "dividends_paid": 1405636, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48407, "ticker_id": 5510, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4749848", "ebitda": "8370747", "netIncome": "2112842", "grossProfit": "48519665", "depreciation": "None", "totalRevenue": "61562288", "costOfRevenue": "13042623", "interestIncome": "2071511", "incomeBeforeTax": "3036727", "interestExpense": "None", "operatingIncome": "6432987", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "923885", "reportedCurrency": "USD", "netInterestIncome": "2071511", "nonInterestIncome": "None", "operatingExpenses": "42086678", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13042623", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3620899", "sellingGeneralAndAdministrative": "31803039", "netIncomeFromContinuingOperations": "2112842" }, "balance": { "goodwill": "None", "inventory": "250658", "commonStock": "50367", "currentDebt": "None", "investments": "None", "totalAssets": "109922782", "longTermDebt": "None", "shortTermDebt": "60624", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "55097420", "totalLiabilities": "25834108", "otherCurrentAssets": "5460791", "totalCurrentAssets": "24412677", "currentLongTermDebt": "None", "longTermInvestments": "6976091", "shortTermInvestments": "5000000", "currentNetReceivables": "3625586", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85510105", "currentAccountsPayable": "3665155", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177806", "totalShareholderEquity": "84088674", "capitalLeaseObligations": "177806", "otherCurrentLiabilities": "5532921", "totalCurrentLiabilities": "10673728", "otherNonCurrentLiabilities": "5197198", "totalNonCurrentLiabilities": "15160380", "cashAndShortTermInvestments": "10075642", "commonStockSharesOutstanding": "5032210", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10075642", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2112842", "profitLoss": "None", "dividendPayout": "1405636", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1233504", "operatingCashflow": "6524294", "capitalExpenditures": "11984134", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1293218", "cashflowFromInvestment": "-17385411", "stockBasedCompensation": "1447430", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1405636", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3620899", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61562288, "cost_of_revenue": 13042623, "gross_profit": 48519665, "research_and_development": null, "selling_general_admin": 31803039, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4749848, "depreciation_amortisation": 3620899, "ebitda": 8370747, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3036727, "tax_provision": 923885, "effective_tax_rate": null, "net_income": 2112842, "net_income_continuing_ops": 2112842, "net_income_to_common": 2112842, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10075642, "short_term_investments": 5000000, "net_receivables": 3625586, "inventory": 250658, "other_current_assets": null, "total_current_assets": 24412677, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85510105, "total_assets": 109922782, "short_term_debt": 60624, "accounts_payable": 3665155, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10673728, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15160380, "total_liabilities": 25834108, "total_debt": 60624, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55097420, "total_equity": 84088674, "shares_outstanding": 5032210, "operating_cash_flow": 6524294, "stock_based_compensation": 1447430, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11984134, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17385411, "dividends_paid": 1405636, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1293218, "free_cash_flow": 18508428, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4749848", "ebitda": "8370747", "netIncome": "2112842", "grossProfit": "48519665", "depreciation": "None", "totalRevenue": "61562288", "costOfRevenue": "13042623", "interestIncome": "2071511", "incomeBeforeTax": "3036727", "interestExpense": "None", "operatingIncome": "6432987", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "923885", "reportedCurrency": "USD", "netInterestIncome": "2071511", "nonInterestIncome": "None", "operatingExpenses": "42086678", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13042623", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3620899", "sellingGeneralAndAdministrative": "31803039", "netIncomeFromContinuingOperations": "2112842" }, "balance": { "goodwill": "None", "inventory": "250658", "commonStock": "50367", "currentDebt": "None", "investments": "None", "totalAssets": "109922782", "longTermDebt": "None", "shortTermDebt": "60624", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "55097420", "totalLiabilities": "25834108", "otherCurrentAssets": "5460791", "totalCurrentAssets": "24412677", "currentLongTermDebt": "None", "longTermInvestments": "6976091", "shortTermInvestments": "5000000", "currentNetReceivables": "3625586", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85510105", "currentAccountsPayable": "3665155", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177806", "totalShareholderEquity": "84088674", "capitalLeaseObligations": "177806", "otherCurrentLiabilities": "5532921", "totalCurrentLiabilities": "10673728", "otherNonCurrentLiabilities": "5197198", "totalNonCurrentLiabilities": "15160380", "cashAndShortTermInvestments": "10075642", "commonStockSharesOutstanding": "5032210", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10075642", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2112842", "profitLoss": "None", "dividendPayout": "1405636", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1233504", "operatingCashflow": "6524294", "capitalExpenditures": "11984134", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1293218", "cashflowFromInvestment": "-17385411", "stockBasedCompensation": "1447430", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1405636", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3620899", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "income_statement": { "revenue": 61436858, "cost_of_revenue": 12632537, "gross_profit": 48804321, "ebit": 5168043, "ebitda": 8313415, "pretax_income": 14980249, "tax_provision": 4417000, "net_income": 10563249, "net_income_to_common": 10563249, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21936210, "total_current_assets": 36304002, "total_assets": 104678668, "short_term_debt": 26956, "long_term_debt": null, "total_debt": 26956, "total_liabilities": 22882071, "total_equity": 81796597, "shares_outstanding": 4949182, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11536509, "capital_expenditure": 7907963, "free_cash_flow": 19444472, "dividends_paid": 1384773, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48412, "ticker_id": 5510, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5168043", "ebitda": "8313415", "netIncome": "10563249", "grossProfit": "48804321", "depreciation": "None", "totalRevenue": "61436858", "costOfRevenue": "12632537", "interestIncome": "1978122", "incomeBeforeTax": "14980249", "interestExpense": "None", "operatingIncome": "11500859", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4417000", "reportedCurrency": "USD", "netInterestIncome": "1978122", "nonInterestIncome": "None", "operatingExpenses": "37303462", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12632537", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3145372", "sellingGeneralAndAdministrative": "31472270", "netIncomeFromContinuingOperations": "10563249" }, "balance": { "goodwill": "None", "inventory": "249370", "commonStock": "49626", "currentDebt": "None", "investments": "None", "totalAssets": "104678668", "longTermDebt": "None", "shortTermDebt": "26956", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "54395462", "totalLiabilities": "22882071", "otherCurrentAssets": "4550966", "totalCurrentAssets": "36304002", "currentLongTermDebt": "None", "longTermInvestments": "6612712", "shortTermInvestments": "5000000", "currentNetReceivables": "4567456", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68374666", "currentAccountsPayable": "4599391", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62400", "totalShareholderEquity": "81796597", "capitalLeaseObligations": "62400", "otherCurrentLiabilities": "5439934", "totalCurrentLiabilities": "11082394", "otherNonCurrentLiabilities": "1464218", "totalNonCurrentLiabilities": "11799677", "cashAndShortTermInvestments": "21936210", "commonStockSharesOutstanding": "4949182", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21936210", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10563249", "profitLoss": "None", "dividendPayout": "1384773", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-17403", "operatingCashflow": "11536509", "capitalExpenditures": "7907963", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1345411", "cashflowFromInvestment": "-455347", "stockBasedCompensation": "1378760", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1384773", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171748", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3145372", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61436858, "cost_of_revenue": 12632537, "gross_profit": 48804321, "research_and_development": null, "selling_general_admin": 31472270, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5168043, "depreciation_amortisation": 3145372, "ebitda": 8313415, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14980249, "tax_provision": 4417000, "effective_tax_rate": null, "net_income": 10563249, "net_income_continuing_ops": 10563249, "net_income_to_common": 10563249, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21936210, "short_term_investments": 5000000, "net_receivables": 4567456, "inventory": 249370, "other_current_assets": null, "total_current_assets": 36304002, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68374666, "total_assets": 104678668, "short_term_debt": 26956, "accounts_payable": 4599391, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11082394, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11799677, "total_liabilities": 22882071, "total_debt": 26956, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54395462, "total_equity": 81796597, "shares_outstanding": 4949182, "operating_cash_flow": 11536509, "stock_based_compensation": 1378760, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7907963, "acquisitions": null, "other_investing": null, "investing_cash_flow": -455347, "dividends_paid": 1384773, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1345411, "free_cash_flow": 19444472, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5168043", "ebitda": "8313415", "netIncome": "10563249", "grossProfit": "48804321", "depreciation": "None", "totalRevenue": "61436858", "costOfRevenue": "12632537", "interestIncome": "1978122", "incomeBeforeTax": "14980249", "interestExpense": "None", "operatingIncome": "11500859", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4417000", "reportedCurrency": "USD", "netInterestIncome": "1978122", "nonInterestIncome": "None", "operatingExpenses": "37303462", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12632537", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3145372", "sellingGeneralAndAdministrative": "31472270", "netIncomeFromContinuingOperations": "10563249" }, "balance": { "goodwill": "None", "inventory": "249370", "commonStock": "49626", "currentDebt": "None", "investments": "None", "totalAssets": "104678668", "longTermDebt": "None", "shortTermDebt": "26956", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "54395462", "totalLiabilities": "22882071", "otherCurrentAssets": "4550966", "totalCurrentAssets": "36304002", "currentLongTermDebt": "None", "longTermInvestments": "6612712", "shortTermInvestments": "5000000", "currentNetReceivables": "4567456", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68374666", "currentAccountsPayable": "4599391", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62400", "totalShareholderEquity": "81796597", "capitalLeaseObligations": "62400", "otherCurrentLiabilities": "5439934", "totalCurrentLiabilities": "11082394", "otherNonCurrentLiabilities": "1464218", "totalNonCurrentLiabilities": "11799677", "cashAndShortTermInvestments": "21936210", "commonStockSharesOutstanding": "4949182", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21936210", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10563249", "profitLoss": "None", "dividendPayout": "1384773", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-17403", "operatingCashflow": "11536509", "capitalExpenditures": "7907963", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1345411", "cashflowFromInvestment": "-455347", "stockBasedCompensation": "1378760", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1384773", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-171748", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3145372", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "income_statement": { "revenue": 66823881, "cost_of_revenue": 13884109, "gross_profit": 52939772, "ebit": 11037894, "ebitda": 14019062, "pretax_income": 10234746, "tax_provision": 2721800, "net_income": 7512946, "net_income_to_common": 7512946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12989087, "total_current_assets": 30699561, "total_assets": 92276179, "short_term_debt": 18973, "long_term_debt": null, "total_debt": 18973, "total_liabilities": 21091136, "total_equity": 71185043, "shares_outstanding": 4892600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11217442, "capital_expenditure": 4997481, "free_cash_flow": 16214923, "dividends_paid": 1360369, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48417, "ticker_id": 5510, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11037894", "ebitda": "14019062", "netIncome": "7512946", "grossProfit": "52939772", "depreciation": "None", "totalRevenue": "66823881", "costOfRevenue": "13884109", "interestIncome": "909958", "incomeBeforeTax": "10234746", "interestExpense": "907099", "operatingIncome": "10892610", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2721800", "reportedCurrency": "USD", "netInterestIncome": "909958", "nonInterestIncome": "None", "operatingExpenses": "42047162", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-657864", "costofGoodsAndServicesSold": "13884109", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2981168", "sellingGeneralAndAdministrative": "29127614", "netIncomeFromContinuingOperations": "7512946" }, "balance": { "goodwill": "None", "inventory": "262073", "commonStock": "48890", "currentDebt": "None", "investments": "None", "totalAssets": "92276179", "longTermDebt": "None", "shortTermDebt": "18973", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "45221509", "totalLiabilities": "21091136", "otherCurrentAssets": "3674436", "totalCurrentAssets": "30699561", "currentLongTermDebt": "None", "longTermInvestments": "22713174", "shortTermInvestments": "5000000", "currentNetReceivables": "8773965", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61576618", "currentAccountsPayable": "3368683", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36491660", "shortLongTermDebtTotal": "18973", "totalShareholderEquity": "71185043", "capitalLeaseObligations": "18973", "otherCurrentLiabilities": "5834454", "totalCurrentLiabilities": "10431198", "otherNonCurrentLiabilities": "3185923", "totalNonCurrentLiabilities": "10659938", "cashAndShortTermInvestments": "12989087", "commonStockSharesOutstanding": "4892600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12989087", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7512946", "profitLoss": "None", "dividendPayout": "1360369", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "36953", "operatingCashflow": "11217442", "capitalExpenditures": "4997481", "changeInReceivables": "-230061", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1435215", "cashflowFromInvestment": "-9274977", "stockBasedCompensation": "1068626", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1360369", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "507250", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "164824", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2981168", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66823881, "cost_of_revenue": 13884109, "gross_profit": 52939772, "research_and_development": null, "selling_general_admin": 29127614, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11037894, "depreciation_amortisation": 2981168, "ebitda": 14019062, "interest_expense": 907099, "interest_income": null, "other_non_operating": null, "pretax_income": 10234746, "tax_provision": 2721800, "effective_tax_rate": null, "net_income": 7512946, "net_income_continuing_ops": 7512946, "net_income_to_common": 7512946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12989087, "short_term_investments": 5000000, "net_receivables": 8773965, "inventory": 262073, "other_current_assets": null, "total_current_assets": 30699561, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61576618, "total_assets": 92276179, "short_term_debt": 18973, "accounts_payable": 3368683, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10431198, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10659938, "total_liabilities": 21091136, "total_debt": 18973, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45221509, "total_equity": 71185043, "shares_outstanding": 4892600, "operating_cash_flow": 11217442, "stock_based_compensation": 1068626, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4997481, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9274977, "dividends_paid": 1360369, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1435215, "free_cash_flow": 16214923, "net_change_in_cash": 507250 }, "raw_data": { "income": { "ebit": "11037894", "ebitda": "14019062", "netIncome": "7512946", "grossProfit": "52939772", "depreciation": "None", "totalRevenue": "66823881", "costOfRevenue": "13884109", "interestIncome": "909958", "incomeBeforeTax": "10234746", "interestExpense": "907099", "operatingIncome": "10892610", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2721800", "reportedCurrency": "USD", "netInterestIncome": "909958", "nonInterestIncome": "None", "operatingExpenses": "42047162", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-657864", "costofGoodsAndServicesSold": "13884109", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2981168", "sellingGeneralAndAdministrative": "29127614", "netIncomeFromContinuingOperations": "7512946" }, "balance": { "goodwill": "None", "inventory": "262073", "commonStock": "48890", "currentDebt": "None", "investments": "None", "totalAssets": "92276179", "longTermDebt": "None", "shortTermDebt": "18973", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "45221509", "totalLiabilities": "21091136", "otherCurrentAssets": "3674436", "totalCurrentAssets": "30699561", "currentLongTermDebt": "None", "longTermInvestments": "22713174", "shortTermInvestments": "5000000", "currentNetReceivables": "8773965", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61576618", "currentAccountsPayable": "3368683", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36491660", "shortLongTermDebtTotal": "18973", "totalShareholderEquity": "71185043", "capitalLeaseObligations": "18973", "otherCurrentLiabilities": "5834454", "totalCurrentLiabilities": "10431198", "otherNonCurrentLiabilities": "3185923", "totalNonCurrentLiabilities": "10659938", "cashAndShortTermInvestments": "12989087", "commonStockSharesOutstanding": "4892600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12989087", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7512946", "profitLoss": "None", "dividendPayout": "1360369", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "36953", "operatingCashflow": "11217442", "capitalExpenditures": "4997481", "changeInReceivables": "-230061", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1435215", "cashflowFromInvestment": "-9274977", "stockBasedCompensation": "1068626", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1360369", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "507250", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "164824", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2981168", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "income_statement": { "revenue": 60399698, "cost_of_revenue": 12535890, "gross_profit": 47863808, "ebit": 17517906, "ebitda": 20362553, "pretax_income": 15797553, "tax_provision": 3999400, "net_income": 11798153, "net_income_to_common": 11798153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11869866, "total_current_assets": 24394769, "total_assets": 83062455, "short_term_debt": 49848, "long_term_debt": null, "total_debt": 49848, "total_liabilities": 18709229, "total_equity": 64353226, "shares_outstanding": 4827761, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13498268, "capital_expenditure": 3780759, "free_cash_flow": 17279027, "dividends_paid": 1706, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48422, "ticker_id": 5510, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17517906", "ebitda": "20362553", "netIncome": "11798153", "grossProfit": "47863808", "depreciation": "None", "totalRevenue": "60399698", "costOfRevenue": "12535890", "interestIncome": "719365", "incomeBeforeTax": "15797553", "interestExpense": "905729", "operatingIncome": "17781487", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3999400", "reportedCurrency": "USD", "netInterestIncome": "719365", "nonInterestIncome": "None", "operatingExpenses": "30082321", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12535890", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2844647", "sellingGeneralAndAdministrative": "19314180", "netIncomeFromContinuingOperations": "11798153" }, "balance": { "goodwill": "None", "inventory": "248389", "commonStock": "48121", "currentDebt": "None", "investments": "None", "totalAssets": "83062455", "longTermDebt": "None", "shortTermDebt": "49848", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "39410534", "totalLiabilities": "18709229", "otherCurrentAssets": "4309686", "totalCurrentAssets": "24394769", "currentLongTermDebt": "None", "longTermInvestments": "6389869", "shortTermInvestments": "0", "currentNetReceivables": "7966828", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58667686", "currentAccountsPayable": "2306431", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34383372", "shortLongTermDebtTotal": "68821", "totalShareholderEquity": "64353226", "capitalLeaseObligations": "68821", "otherCurrentLiabilities": "5950278", "totalCurrentLiabilities": "9814173", "otherNonCurrentLiabilities": "1205068", "totalNonCurrentLiabilities": "8895056", "cashAndShortTermInvestments": "11869866", "commonStockSharesOutstanding": "4827761", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11869866", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11798153", "profitLoss": "None", "dividendPayout": "1706", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7020035", "operatingCashflow": "13498268", "capitalExpenditures": "3780759", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130461", "cashflowFromInvestment": "-2501688", "stockBasedCompensation": "1105678", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1706", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25948", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2844647", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60399698, "cost_of_revenue": 12535890, "gross_profit": 47863808, "research_and_development": null, "selling_general_admin": 19314180, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17517906, "depreciation_amortisation": 2844647, "ebitda": 20362553, "interest_expense": 905729, "interest_income": null, "other_non_operating": null, "pretax_income": 15797553, "tax_provision": 3999400, "effective_tax_rate": null, "net_income": 11798153, "net_income_continuing_ops": 11798153, "net_income_to_common": 11798153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11869866, "short_term_investments": 0, "net_receivables": 7966828, "inventory": 248389, "other_current_assets": null, "total_current_assets": 24394769, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58667686, "total_assets": 83062455, "short_term_debt": 49848, "accounts_payable": 2306431, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9814173, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8895056, "total_liabilities": 18709229, "total_debt": 49848, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39410534, "total_equity": 64353226, "shares_outstanding": 4827761, "operating_cash_flow": 13498268, "stock_based_compensation": 1105678, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3780759, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2501688, "dividends_paid": 1706, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 130461, "free_cash_flow": 17279027, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17517906", "ebitda": "20362553", "netIncome": "11798153", "grossProfit": "47863808", "depreciation": "None", "totalRevenue": "60399698", "costOfRevenue": "12535890", "interestIncome": "719365", "incomeBeforeTax": "15797553", "interestExpense": "905729", "operatingIncome": "17781487", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3999400", "reportedCurrency": "USD", "netInterestIncome": "719365", "nonInterestIncome": "None", "operatingExpenses": "30082321", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12535890", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2844647", "sellingGeneralAndAdministrative": "19314180", "netIncomeFromContinuingOperations": "11798153" }, "balance": { "goodwill": "None", "inventory": "248389", "commonStock": "48121", "currentDebt": "None", "investments": "None", "totalAssets": "83062455", "longTermDebt": "None", "shortTermDebt": "49848", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "39410534", "totalLiabilities": "18709229", "otherCurrentAssets": "4309686", "totalCurrentAssets": "24394769", "currentLongTermDebt": "None", "longTermInvestments": "6389869", "shortTermInvestments": "0", "currentNetReceivables": "7966828", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58667686", "currentAccountsPayable": "2306431", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34383372", "shortLongTermDebtTotal": "68821", "totalShareholderEquity": "64353226", "capitalLeaseObligations": "68821", "otherCurrentLiabilities": "5950278", "totalCurrentLiabilities": "9814173", "otherNonCurrentLiabilities": "1205068", "totalNonCurrentLiabilities": "8895056", "cashAndShortTermInvestments": "11869866", "commonStockSharesOutstanding": "4827761", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11869866", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11798153", "profitLoss": "None", "dividendPayout": "1706", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7020035", "operatingCashflow": "13498268", "capitalExpenditures": "3780759", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130461", "cashflowFromInvestment": "-2501688", "stockBasedCompensation": "1105678", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1706", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25948", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2844647", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "income_statement": { "revenue": 33140272, "cost_of_revenue": 7611544, "gross_profit": 25528728, "ebit": -1728310, "ebitda": 1020204, "pretax_income": -188831, "tax_provision": -1250845, "net_income": 1062014, "net_income_to_common": 1062014, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -116841, "total_current_assets": 9452021, "total_assets": 68804787, "short_term_debt": 48020, "long_term_debt": null, "total_debt": 48020, "total_liabilities": 17511602, "total_equity": 51293185, "shares_outstanding": 4697791, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1676708, "capital_expenditure": 1536948, "free_cash_flow": 3213656, "dividends_paid": 328587, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48427, "ticker_id": 5510, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1728310", "ebitda": "1020204", "netIncome": "1062014", "grossProfit": "25528728", "depreciation": "None", "totalRevenue": "33140272", "costOfRevenue": "7611544", "interestIncome": "663571", "incomeBeforeTax": "-188831", "interestExpense": "345379", "operatingIncome": "625797", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1250845", "reportedCurrency": "USD", "netInterestIncome": "663571", "nonInterestIncome": "None", "operatingExpenses": "24902931", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-814628", "costofGoodsAndServicesSold": "7611544", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2748514", "sellingGeneralAndAdministrative": "19266843", "netIncomeFromContinuingOperations": "1062014" }, "balance": { "goodwill": "None", "inventory": "218791", "commonStock": "47480", "currentDebt": "None", "investments": "None", "totalAssets": "68804787", "longTermDebt": "None", "shortTermDebt": "48020", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "27614087", "totalLiabilities": "17511602", "otherCurrentAssets": "9001975", "totalCurrentAssets": "9452021", "currentLongTermDebt": "None", "longTermInvestments": "7515108", "shortTermInvestments": "7.52", "currentNetReceivables": "231255", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59352766", "currentAccountsPayable": "2953586", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33552261", "shortLongTermDebtTotal": "116841", "totalShareholderEquity": "51293185", "capitalLeaseObligations": "116841", "otherCurrentLiabilities": "7093475", "totalCurrentLiabilities": "10095081", "otherNonCurrentLiabilities": "68821", "totalNonCurrentLiabilities": "7416521", "cashAndShortTermInvestments": "-116841", "commonStockSharesOutstanding": "4697791", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-116841", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1062014", "profitLoss": "None", "dividendPayout": "328587", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "972547", "operatingCashflow": "1676708", "capitalExpenditures": "1536948", "changeInReceivables": "70782", "changeInExchangeRate": "None", "cashflowFromFinancing": "-374142", "cashflowFromInvestment": "-757952", "stockBasedCompensation": "840264", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "328587", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "544614", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5866416", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2748514", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33140272, "cost_of_revenue": 7611544, "gross_profit": 25528728, "research_and_development": null, "selling_general_admin": 19266843, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1728310, "depreciation_amortisation": 2748514, "ebitda": 1020204, "interest_expense": 345379, "interest_income": null, "other_non_operating": null, "pretax_income": -188831, "tax_provision": -1250845, "effective_tax_rate": null, "net_income": 1062014, "net_income_continuing_ops": 1062014, "net_income_to_common": 1062014, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -116841, "short_term_investments": 7.52, "net_receivables": 231255, "inventory": 218791, "other_current_assets": null, "total_current_assets": 9452021, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59352766, "total_assets": 68804787, "short_term_debt": 48020, "accounts_payable": 2953586, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10095081, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7416521, "total_liabilities": 17511602, "total_debt": 48020, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27614087, "total_equity": 51293185, "shares_outstanding": 4697791, "operating_cash_flow": 1676708, "stock_based_compensation": 840264, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1536948, "acquisitions": null, "other_investing": null, "investing_cash_flow": -757952, "dividends_paid": 328587, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -374142, "free_cash_flow": 3213656, "net_change_in_cash": 544614 }, "raw_data": { "income": { "ebit": "-1728310", "ebitda": "1020204", "netIncome": "1062014", "grossProfit": "25528728", "depreciation": "None", "totalRevenue": "33140272", "costOfRevenue": "7611544", "interestIncome": "663571", "incomeBeforeTax": "-188831", "interestExpense": "345379", "operatingIncome": "625797", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1250845", "reportedCurrency": "USD", "netInterestIncome": "663571", "nonInterestIncome": "None", "operatingExpenses": "24902931", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-814628", "costofGoodsAndServicesSold": "7611544", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2748514", "sellingGeneralAndAdministrative": "19266843", "netIncomeFromContinuingOperations": "1062014" }, "balance": { "goodwill": "None", "inventory": "218791", "commonStock": "47480", "currentDebt": "None", "investments": "None", "totalAssets": "68804787", "longTermDebt": "None", "shortTermDebt": "48020", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "27614087", "totalLiabilities": "17511602", "otherCurrentAssets": "9001975", "totalCurrentAssets": "9452021", "currentLongTermDebt": "None", "longTermInvestments": "7515108", "shortTermInvestments": "7.52", "currentNetReceivables": "231255", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59352766", "currentAccountsPayable": "2953586", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33552261", "shortLongTermDebtTotal": "116841", "totalShareholderEquity": "51293185", "capitalLeaseObligations": "116841", "otherCurrentLiabilities": "7093475", "totalCurrentLiabilities": "10095081", "otherNonCurrentLiabilities": "68821", "totalNonCurrentLiabilities": "7416521", "cashAndShortTermInvestments": "-116841", "commonStockSharesOutstanding": "4697791", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "-116841", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1062014", "profitLoss": "None", "dividendPayout": "328587", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "972547", "operatingCashflow": "1676708", "capitalExpenditures": "1536948", "changeInReceivables": "70782", "changeInExchangeRate": "None", "cashflowFromFinancing": "-374142", "cashflowFromInvestment": "-757952", "stockBasedCompensation": "840264", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "328587", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "544614", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5866416", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2748514", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "income_statement": { "revenue": 59226857, "cost_of_revenue": 13439824, "gross_profit": 45787033, "ebit": 3686477, "ebitda": 6366205, "pretax_income": 3962537, "tax_provision": 1244263, "net_income": 2718274, "net_income_to_common": 2718274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355399, "total_current_assets": 3961888, "total_assets": 65413082, "short_term_debt": 54276, "long_term_debt": null, "total_debt": 54276, "total_liabilities": 15996972, "total_equity": 49416110, "shares_outstanding": 4607809, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6737821, "capital_expenditure": 15165716, "free_cash_flow": 21903537, "dividends_paid": 1281180, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48432, "ticker_id": 5510, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3686477", "ebitda": "6366205", "netIncome": "2718274", "grossProfit": "45787033", "depreciation": "None", "totalRevenue": "59226857", "costOfRevenue": "13439824", "interestIncome": "326770", "incomeBeforeTax": "3962537", "interestExpense": "225347", "operatingIncome": "3635764", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1244263", "reportedCurrency": "USD", "netInterestIncome": "326773", "nonInterestIncome": "None", "operatingExpenses": "42100556", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "326773", "costofGoodsAndServicesSold": "13439824", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2679728", "sellingGeneralAndAdministrative": "30511147", "netIncomeFromContinuingOperations": "2718274" }, "balance": { "goodwill": "None", "inventory": "390118", "commonStock": "46445", "currentDebt": "None", "investments": "None", "totalAssets": "65413082", "longTermDebt": "None", "shortTermDebt": "54276", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26635732", "totalLiabilities": "15996972", "otherCurrentAssets": "2810448", "totalCurrentAssets": "3961888", "currentLongTermDebt": "None", "longTermInvestments": "2992633", "shortTermInvestments": "103886", "currentNetReceivables": "302037", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61451194", "currentAccountsPayable": "3495238", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34717427", "shortLongTermDebtTotal": "171116", "totalShareholderEquity": "49416110", "capitalLeaseObligations": "171116", "otherCurrentLiabilities": "5303570", "totalCurrentLiabilities": "11475832", "otherNonCurrentLiabilities": "116840", "totalNonCurrentLiabilities": "4521140", "cashAndShortTermInvestments": "355399", "commonStockSharesOutstanding": "4607809", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "355399", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2718274", "profitLoss": "None", "dividendPayout": "1281180", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "312813", "operatingCashflow": "6737821", "capitalExpenditures": "15165716", "changeInReceivables": "-60294", "changeInExchangeRate": "None", "cashflowFromFinancing": "-977822", "cashflowFromInvestment": "-13036899", "stockBasedCompensation": "923605", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1281180", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7276900", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5932532", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2679728", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59226857, "cost_of_revenue": 13439824, "gross_profit": 45787033, "research_and_development": null, "selling_general_admin": 30511147, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3686477, "depreciation_amortisation": 2679728, "ebitda": 6366205, "interest_expense": 225347, "interest_income": null, "other_non_operating": null, "pretax_income": 3962537, "tax_provision": 1244263, "effective_tax_rate": null, "net_income": 2718274, "net_income_continuing_ops": 2718274, "net_income_to_common": 2718274, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355399, "short_term_investments": 103886, "net_receivables": 302037, "inventory": 390118, "other_current_assets": null, "total_current_assets": 3961888, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61451194, "total_assets": 65413082, "short_term_debt": 54276, "accounts_payable": 3495238, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11475832, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4521140, "total_liabilities": 15996972, "total_debt": 54276, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26635732, "total_equity": 49416110, "shares_outstanding": 4607809, "operating_cash_flow": 6737821, "stock_based_compensation": 923605, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15165716, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13036899, "dividends_paid": 1281180, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -977822, "free_cash_flow": 21903537, "net_change_in_cash": -7276900 }, "raw_data": { "income": { "ebit": "3686477", "ebitda": "6366205", "netIncome": "2718274", "grossProfit": "45787033", "depreciation": "None", "totalRevenue": "59226857", "costOfRevenue": "13439824", "interestIncome": "326770", "incomeBeforeTax": "3962537", "interestExpense": "225347", "operatingIncome": "3635764", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1244263", "reportedCurrency": "USD", "netInterestIncome": "326773", "nonInterestIncome": "None", "operatingExpenses": "42100556", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "326773", "costofGoodsAndServicesSold": "13439824", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2679728", "sellingGeneralAndAdministrative": "30511147", "netIncomeFromContinuingOperations": "2718274" }, "balance": { "goodwill": "None", "inventory": "390118", "commonStock": "46445", "currentDebt": "None", "investments": "None", "totalAssets": "65413082", "longTermDebt": "None", "shortTermDebt": "54276", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26635732", "totalLiabilities": "15996972", "otherCurrentAssets": "2810448", "totalCurrentAssets": "3961888", "currentLongTermDebt": "None", "longTermInvestments": "2992633", "shortTermInvestments": "103886", "currentNetReceivables": "302037", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61451194", "currentAccountsPayable": "3495238", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34717427", "shortLongTermDebtTotal": "171116", "totalShareholderEquity": "49416110", "capitalLeaseObligations": "171116", "otherCurrentLiabilities": "5303570", "totalCurrentLiabilities": "11475832", "otherNonCurrentLiabilities": "116840", "totalNonCurrentLiabilities": "4521140", "cashAndShortTermInvestments": "355399", "commonStockSharesOutstanding": "4607809", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "355399", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2718274", "profitLoss": "None", "dividendPayout": "1281180", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "312813", "operatingCashflow": "6737821", "capitalExpenditures": "15165716", "changeInReceivables": "-60294", "changeInExchangeRate": "None", "cashflowFromFinancing": "-977822", "cashflowFromInvestment": "-13036899", "stockBasedCompensation": "923605", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1281180", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7276900", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5932532", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2679728", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "income_statement": { "revenue": 59141570, "cost_of_revenue": 13231732, "gross_profit": 45909838, "ebit": 5376019, "ebitda": 7939598, "pretax_income": 7708444, "tax_provision": 1990000, "net_income": 5718444, "net_income_to_common": 5718444, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4895359, "total_current_assets": 12805173, "total_assets": 61426061, "short_term_debt": 23216, "long_term_debt": null, "total_debt": 23216, "total_liabilities": 14691711, "total_equity": 46734350, "shares_outstanding": 4534936, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6332917, "capital_expenditure": 5501468, "free_cash_flow": 11834385, "dividends_paid": 1206111, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48437, "ticker_id": 5510, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5376019", "ebitda": "7939598", "netIncome": "5718444", "grossProfit": "45909838", "depreciation": "None", "totalRevenue": "59141570", "costOfRevenue": "13231732", "interestIncome": "61515", "incomeBeforeTax": "7708444", "interestExpense": "0", "operatingIncome": "7646929", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1990000", "reportedCurrency": "USD", "netInterestIncome": "61515", "nonInterestIncome": "None", "operatingExpenses": "40533819", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "61515", "costofGoodsAndServicesSold": "13231732", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2563579", "sellingGeneralAndAdministrative": "28814559", "netIncomeFromContinuingOperations": "5718444" }, "balance": { "goodwill": "None", "inventory": "297209", "commonStock": "45277", "currentDebt": "None", "investments": "None", "totalAssets": "61426061", "longTermDebt": "None", "shortTermDebt": "23216", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25268187", "totalLiabilities": "14691711", "otherCurrentAssets": "5683664", "totalCurrentAssets": "12805173", "currentLongTermDebt": "None", "longTermInvestments": "2995010", "shortTermInvestments": "206545", "currentNetReceivables": "1722396", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48620888", "currentAccountsPayable": "3587328", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38131052", "shortLongTermDebtTotal": "121488", "totalShareholderEquity": "46734350", "capitalLeaseObligations": "121488", "otherCurrentLiabilities": "5032337", "totalCurrentLiabilities": "10623439", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4068272", "cashAndShortTermInvestments": "4895359", "commonStockSharesOutstanding": "4534936", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4895359", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5718444", "profitLoss": "None", "dividendPayout": "1206111", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1170961", "operatingCashflow": "6332917", "capitalExpenditures": "5501468", "changeInReceivables": "24346", "changeInExchangeRate": "None", "cashflowFromFinancing": "-525983", "cashflowFromInvestment": "-6628489", "stockBasedCompensation": "870726", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1206111", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-821555", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "686019", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2563579", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59141570, "cost_of_revenue": 13231732, "gross_profit": 45909838, "research_and_development": 0, "selling_general_admin": 28814559, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5376019, "depreciation_amortisation": 2563579, "ebitda": 7939598, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 7708444, "tax_provision": 1990000, "effective_tax_rate": null, "net_income": 5718444, "net_income_continuing_ops": 5718444, "net_income_to_common": 5718444, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4895359, "short_term_investments": 206545, "net_receivables": 1722396, "inventory": 297209, "other_current_assets": null, "total_current_assets": 12805173, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48620888, "total_assets": 61426061, "short_term_debt": 23216, "accounts_payable": 3587328, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10623439, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4068272, "total_liabilities": 14691711, "total_debt": 23216, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25268187, "total_equity": 46734350, "shares_outstanding": 4534936, "operating_cash_flow": 6332917, "stock_based_compensation": 870726, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5501468, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6628489, "dividends_paid": 1206111, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -525983, "free_cash_flow": 11834385, "net_change_in_cash": -821555 }, "raw_data": { "income": { "ebit": "5376019", "ebitda": "7939598", "netIncome": "5718444", "grossProfit": "45909838", "depreciation": "None", "totalRevenue": "59141570", "costOfRevenue": "13231732", "interestIncome": "61515", "incomeBeforeTax": "7708444", "interestExpense": "0", "operatingIncome": "7646929", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1990000", "reportedCurrency": "USD", "netInterestIncome": "61515", "nonInterestIncome": "None", "operatingExpenses": "40533819", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "61515", "costofGoodsAndServicesSold": "13231732", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2563579", "sellingGeneralAndAdministrative": "28814559", "netIncomeFromContinuingOperations": "5718444" }, "balance": { "goodwill": "None", "inventory": "297209", "commonStock": "45277", "currentDebt": "None", "investments": "None", "totalAssets": "61426061", "longTermDebt": "None", "shortTermDebt": "23216", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25268187", "totalLiabilities": "14691711", "otherCurrentAssets": "5683664", "totalCurrentAssets": "12805173", "currentLongTermDebt": "None", "longTermInvestments": "2995010", "shortTermInvestments": "206545", "currentNetReceivables": "1722396", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48620888", "currentAccountsPayable": "3587328", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38131052", "shortLongTermDebtTotal": "121488", "totalShareholderEquity": "46734350", "capitalLeaseObligations": "121488", "otherCurrentLiabilities": "5032337", "totalCurrentLiabilities": "10623439", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4068272", "cashAndShortTermInvestments": "4895359", "commonStockSharesOutstanding": "4534936", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4895359", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5718444", "profitLoss": "None", "dividendPayout": "1206111", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1170961", "operatingCashflow": "6332917", "capitalExpenditures": "5501468", "changeInReceivables": "24346", "changeInExchangeRate": "None", "cashflowFromFinancing": "-525983", "cashflowFromInvestment": "-6628489", "stockBasedCompensation": "870726", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1206111", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-821555", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "686019", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2563579", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "income_statement": { "revenue": 13509534, "cost_of_revenue": 9361262, "gross_profit": 4148272, "ebit": 1023698, "ebitda": 2072677, "pretax_income": 350269, "tax_provision": 180391, "net_income": 169878, "net_income_to_common": 169878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16357119, "total_current_assets": 25738890, "total_assets": 113518229, "short_term_debt": 36630, "long_term_debt": null, "total_debt": 36630, "total_liabilities": 29514520, "total_equity": 84003709, "shares_outstanding": 5154061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3279128, "capital_expenditure": 634978, "free_cash_flow": 3914106, "dividends_paid": 368867, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48400, "ticker_id": 5510, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1023698", "ebitda": "2072677", "netIncome": "169878", "grossProfit": "4148272", "depreciation": "None", "totalRevenue": "13509534", "costOfRevenue": "9361262", "interestIncome": "511364", "incomeBeforeTax": "350269", "interestExpense": "None", "operatingIncome": "1023698", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "180391", "reportedCurrency": "USD", "netInterestIncome": "511364", "nonInterestIncome": "None", "operatingExpenses": "3124573", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9361262", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1048979", "sellingGeneralAndAdministrative": "7398365", "netIncomeFromContinuingOperations": "169878" }, "balance": { "goodwill": "None", "inventory": "268274", "commonStock": "51503", "currentDebt": "None", "investments": "None", "totalAssets": "113518229", "longTermDebt": "None", "shortTermDebt": "36630", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "52934648", "totalLiabilities": "29514520", "otherCurrentAssets": "1196475", "totalCurrentAssets": "25738890", "currentLongTermDebt": "None", "longTermInvestments": "5207371", "shortTermInvestments": "5000000", "currentNetReceivables": "2917022", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87779339", "currentAccountsPayable": "2107616", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108499", "totalShareholderEquity": "84003709", "capitalLeaseObligations": "108499", "otherCurrentLiabilities": "7828946", "totalCurrentLiabilities": "10614732", "otherNonCurrentLiabilities": "8356919", "totalNonCurrentLiabilities": "18899788", "cashAndShortTermInvestments": "16357119", "commonStockSharesOutstanding": "5154061", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16357119", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169878", "profitLoss": "None", "dividendPayout": "368867", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-15305", "operatingCashflow": "3279128", "capitalExpenditures": "634978", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-452010", "cashflowFromInvestment": "-2294101", "stockBasedCompensation": "401649", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "368867", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1048979", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13509534, "cost_of_revenue": 9361262, "gross_profit": 4148272, "research_and_development": null, "selling_general_admin": 7398365, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1023698, "depreciation_amortisation": 1048979, "ebitda": 2072677, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 350269, "tax_provision": 180391, "effective_tax_rate": null, "net_income": 169878, "net_income_continuing_ops": 169878, "net_income_to_common": 169878, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16357119, "short_term_investments": 5000000, "net_receivables": 2917022, "inventory": 268274, "other_current_assets": null, "total_current_assets": 25738890, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87779339, "total_assets": 113518229, "short_term_debt": 36630, "accounts_payable": 2107616, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10614732, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18899788, "total_liabilities": 29514520, "total_debt": 36630, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52934648, "total_equity": 84003709, "shares_outstanding": 5154061, "operating_cash_flow": 3279128, "stock_based_compensation": 401649, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 634978, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2294101, "dividends_paid": 368867, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -452010, "free_cash_flow": 3914106, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1023698", "ebitda": "2072677", "netIncome": "169878", "grossProfit": "4148272", "depreciation": "None", "totalRevenue": "13509534", "costOfRevenue": "9361262", "interestIncome": "511364", "incomeBeforeTax": "350269", "interestExpense": "None", "operatingIncome": "1023698", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "180391", "reportedCurrency": "USD", "netInterestIncome": "511364", "nonInterestIncome": "None", "operatingExpenses": "3124573", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9361262", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1048979", "sellingGeneralAndAdministrative": "7398365", "netIncomeFromContinuingOperations": "169878" }, "balance": { "goodwill": "None", "inventory": "268274", "commonStock": "51503", "currentDebt": "None", "investments": "None", "totalAssets": "113518229", "longTermDebt": "None", "shortTermDebt": "36630", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "52934648", "totalLiabilities": "29514520", "otherCurrentAssets": "1196475", "totalCurrentAssets": "25738890", "currentLongTermDebt": "None", "longTermInvestments": "5207371", "shortTermInvestments": "5000000", "currentNetReceivables": "2917022", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87779339", "currentAccountsPayable": "2107616", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108499", "totalShareholderEquity": "84003709", "capitalLeaseObligations": "108499", "otherCurrentLiabilities": "7828946", "totalCurrentLiabilities": "10614732", "otherNonCurrentLiabilities": "8356919", "totalNonCurrentLiabilities": "18899788", "cashAndShortTermInvestments": "16357119", "commonStockSharesOutstanding": "5154061", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16357119", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169878", "profitLoss": "None", "dividendPayout": "368867", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-15305", "operatingCashflow": "3279128", "capitalExpenditures": "634978", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-452010", "cashflowFromInvestment": "-2294101", "stockBasedCompensation": "401649", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "368867", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1048979", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "income_statement": { "revenue": 12445518, "cost_of_revenue": 9412947, "gross_profit": 3032571, "ebit": 385332, "ebitda": 1438473, "pretax_income": -499098, "tax_provision": -109000, "net_income": -390098, "net_income_to_common": -390098, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15824102, "total_current_assets": 25043269, "total_assets": 113399780, "short_term_debt": 35862, "long_term_debt": null, "total_debt": 35862, "total_liabilities": 29521732, "total_equity": 83878048, "shares_outstanding": 5121331, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -103443, "capital_expenditure": 858600, "free_cash_flow": 755157, "dividends_paid": 356022, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48401, "ticker_id": 5510, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "385332", "ebitda": "1438473", "netIncome": "-390098", "grossProfit": "3032571", "depreciation": "None", "totalRevenue": "12445518", "costOfRevenue": "9412947", "interestIncome": "515641", "incomeBeforeTax": "-499098", "interestExpense": "None", "operatingIncome": "385332", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-109000", "reportedCurrency": "USD", "netInterestIncome": "515641", "nonInterestIncome": "None", "operatingExpenses": "2647239", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9412947", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1053141", "sellingGeneralAndAdministrative": "7014875", "netIncomeFromContinuingOperations": "-390098" }, "balance": { "goodwill": "None", "inventory": "269419", "commonStock": "51213", "currentDebt": "None", "investments": "None", "totalAssets": "113399780", "longTermDebt": "None", "shortTermDebt": "35862", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "53136175", "totalLiabilities": "29521732", "otherCurrentAssets": "1180025", "totalCurrentAssets": "25043269", "currentLongTermDebt": "None", "longTermInvestments": "5155644", "shortTermInvestments": "5000000", "currentNetReceivables": "2769723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88356511", "currentAccountsPayable": "2218679", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117181", "totalShareholderEquity": "83878048", "capitalLeaseObligations": "117181", "otherCurrentLiabilities": "6833472", "totalCurrentLiabilities": "9629249", "otherNonCurrentLiabilities": "8521464", "totalNonCurrentLiabilities": "19892483", "cashAndShortTermInvestments": "15824102", "commonStockSharesOutstanding": "5121331", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15824102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-390098", "profitLoss": "None", "dividendPayout": "356022", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-740698", "operatingCashflow": "-103443", "capitalExpenditures": "858600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264102", "cashflowFromInvestment": "-798237", "stockBasedCompensation": "408565", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "356022", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1053141", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12445518, "cost_of_revenue": 9412947, "gross_profit": 3032571, "research_and_development": null, "selling_general_admin": 7014875, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 385332, "depreciation_amortisation": 1053141, "ebitda": 1438473, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -499098, "tax_provision": -109000, "effective_tax_rate": null, "net_income": -390098, "net_income_continuing_ops": -390098, "net_income_to_common": -390098, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15824102, "short_term_investments": 5000000, "net_receivables": 2769723, "inventory": 269419, "other_current_assets": null, "total_current_assets": 25043269, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88356511, "total_assets": 113399780, "short_term_debt": 35862, "accounts_payable": 2218679, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9629249, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19892483, "total_liabilities": 29521732, "total_debt": 35862, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53136175, "total_equity": 83878048, "shares_outstanding": 5121331, "operating_cash_flow": -103443, "stock_based_compensation": 408565, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 858600, "acquisitions": null, "other_investing": null, "investing_cash_flow": -798237, "dividends_paid": 356022, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -264102, "free_cash_flow": 755157, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "385332", "ebitda": "1438473", "netIncome": "-390098", "grossProfit": "3032571", "depreciation": "None", "totalRevenue": "12445518", "costOfRevenue": "9412947", "interestIncome": "515641", "incomeBeforeTax": "-499098", "interestExpense": "None", "operatingIncome": "385332", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-109000", "reportedCurrency": "USD", "netInterestIncome": "515641", "nonInterestIncome": "None", "operatingExpenses": "2647239", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9412947", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1053141", "sellingGeneralAndAdministrative": "7014875", "netIncomeFromContinuingOperations": "-390098" }, "balance": { "goodwill": "None", "inventory": "269419", "commonStock": "51213", "currentDebt": "None", "investments": "None", "totalAssets": "113399780", "longTermDebt": "None", "shortTermDebt": "35862", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "53136175", "totalLiabilities": "29521732", "otherCurrentAssets": "1180025", "totalCurrentAssets": "25043269", "currentLongTermDebt": "None", "longTermInvestments": "5155644", "shortTermInvestments": "5000000", "currentNetReceivables": "2769723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88356511", "currentAccountsPayable": "2218679", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117181", "totalShareholderEquity": "83878048", "capitalLeaseObligations": "117181", "otherCurrentLiabilities": "6833472", "totalCurrentLiabilities": "9629249", "otherNonCurrentLiabilities": "8521464", "totalNonCurrentLiabilities": "19892483", "cashAndShortTermInvestments": "15824102", "commonStockSharesOutstanding": "5121331", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15824102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-390098", "profitLoss": "None", "dividendPayout": "356022", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-740698", "operatingCashflow": "-103443", "capitalExpenditures": "858600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264102", "cashflowFromInvestment": "-798237", "stockBasedCompensation": "408565", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "356022", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1053141", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "income_statement": { "revenue": 18314701, "cost_of_revenue": 7273226, "gross_profit": 11041475, "ebit": 643283, "ebitda": 1670277, "pretax_income": 643283, "tax_provision": 156000, "net_income": 487283, "net_income_to_common": 487283, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11955482, "total_current_assets": 26475226, "total_assets": 114380828, "short_term_debt": 35111, "long_term_debt": null, "total_debt": 35111, "total_liabilities": 30255962, "total_equity": 84124866, "shares_outstanding": 5101084, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1247756, "capital_expenditure": 1643031, "free_cash_flow": 2890787, "dividends_paid": 354613, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48403, "ticker_id": 5510, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "643283", "ebitda": "1670277", "netIncome": "487283", "grossProfit": "11041475", "depreciation": "None", "totalRevenue": "18314701", "costOfRevenue": "7273226", "interestIncome": "528501", "incomeBeforeTax": "643283", "interestExpense": "None", "operatingIncome": "1051046", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "156000", "reportedCurrency": "USD", "netInterestIncome": "528501", "nonInterestIncome": "None", "operatingExpenses": "9990429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7273226", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1026994", "sellingGeneralAndAdministrative": "9225218", "netIncomeFromContinuingOperations": "487283" }, "balance": { "goodwill": "None", "inventory": "290726", "commonStock": "50992", "currentDebt": "None", "investments": "None", "totalAssets": "114380828", "longTermDebt": "None", "shortTermDebt": "35111", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "53883222", "totalLiabilities": "30255962", "otherCurrentAssets": "6244020", "totalCurrentAssets": "26475226", "currentLongTermDebt": "None", "longTermInvestments": "5351978", "shortTermInvestments": "4750000", "currentNetReceivables": "3234998", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87905602", "currentAccountsPayable": "3410569", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125682", "totalShareholderEquity": "84124866", "capitalLeaseObligations": "125682", "otherCurrentLiabilities": "7505095", "totalCurrentLiabilities": "12791334", "otherNonCurrentLiabilities": "7528057", "totalNonCurrentLiabilities": "17464628", "cashAndShortTermInvestments": "11955482", "commonStockSharesOutstanding": "5101084", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11955482", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "487283", "profitLoss": "None", "dividendPayout": "354613", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "529692", "operatingCashflow": "1247756", "capitalExpenditures": "1643031", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362936", "cashflowFromInvestment": "-2278102", "stockBasedCompensation": "392994", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "354613", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1026994", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18314701, "cost_of_revenue": 7273226, "gross_profit": 11041475, "research_and_development": null, "selling_general_admin": 9225218, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 643283, "depreciation_amortisation": 1026994, "ebitda": 1670277, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 643283, "tax_provision": 156000, "effective_tax_rate": null, "net_income": 487283, "net_income_continuing_ops": 487283, "net_income_to_common": 487283, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11955482, "short_term_investments": 4750000, "net_receivables": 3234998, "inventory": 290726, "other_current_assets": null, "total_current_assets": 26475226, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87905602, "total_assets": 114380828, "short_term_debt": 35111, "accounts_payable": 3410569, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12791334, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17464628, "total_liabilities": 30255962, "total_debt": 35111, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53883222, "total_equity": 84124866, "shares_outstanding": 5101084, "operating_cash_flow": 1247756, "stock_based_compensation": 392994, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1643031, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2278102, "dividends_paid": 354613, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -362936, "free_cash_flow": 2890787, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "643283", "ebitda": "1670277", "netIncome": "487283", "grossProfit": "11041475", "depreciation": "None", "totalRevenue": "18314701", "costOfRevenue": "7273226", "interestIncome": "528501", "incomeBeforeTax": "643283", "interestExpense": "None", "operatingIncome": "1051046", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "156000", "reportedCurrency": "USD", "netInterestIncome": "528501", "nonInterestIncome": "None", "operatingExpenses": "9990429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7273226", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1026994", "sellingGeneralAndAdministrative": "9225218", "netIncomeFromContinuingOperations": "487283" }, "balance": { "goodwill": "None", "inventory": "290726", "commonStock": "50992", "currentDebt": "None", "investments": "None", "totalAssets": "114380828", "longTermDebt": "None", "shortTermDebt": "35111", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "53883222", "totalLiabilities": "30255962", "otherCurrentAssets": "6244020", "totalCurrentAssets": "26475226", "currentLongTermDebt": "None", "longTermInvestments": "5351978", "shortTermInvestments": "4750000", "currentNetReceivables": "3234998", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87905602", "currentAccountsPayable": "3410569", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "125682", "totalShareholderEquity": "84124866", "capitalLeaseObligations": "125682", "otherCurrentLiabilities": "7505095", "totalCurrentLiabilities": "12791334", "otherNonCurrentLiabilities": "7528057", "totalNonCurrentLiabilities": "17464628", "cashAndShortTermInvestments": "11955482", "commonStockSharesOutstanding": "5101084", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11955482", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "487283", "profitLoss": "None", "dividendPayout": "354613", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "529692", "operatingCashflow": "1247756", "capitalExpenditures": "1643031", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362936", "cashflowFromInvestment": "-2278102", "stockBasedCompensation": "392994", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "354613", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1026994", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "income_statement": { "revenue": 15665734, "cost_of_revenue": 3343210, "gross_profit": 12322524, "ebit": 431818, "ebitda": 1418236, "pretax_income": -478406, "tax_provision": -151000, "net_income": -327406, "net_income_to_common": -327406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12442407, "total_current_assets": 27908761, "total_assets": 114930206, "short_term_debt": 51106, "long_term_debt": null, "total_debt": 51106, "total_liabilities": 31329595, "total_equity": 83600611, "shares_outstanding": 5060543, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4381724, "capital_expenditure": 1173371, "free_cash_flow": 5555095, "dividends_paid": 357598, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48404, "ticker_id": 5510, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "431818", "ebitda": "1418236", "netIncome": "-327406", "grossProfit": "12322524", "depreciation": "None", "totalRevenue": "15665734", "costOfRevenue": "3343210", "interestIncome": "479380", "incomeBeforeTax": "-478406", "interestExpense": "None", "operatingIncome": "431818", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-151000", "reportedCurrency": "USD", "netInterestIncome": "479380", "nonInterestIncome": "None", "operatingExpenses": "11890706", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3343210", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "986418", "sellingGeneralAndAdministrative": "8546302", "netIncomeFromContinuingOperations": "-327406" }, "balance": { "goodwill": "None", "inventory": "363539", "commonStock": "50860", "currentDebt": "None", "investments": "None", "totalAssets": "114930206", "longTermDebt": "None", "shortTermDebt": "51106", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "53751961", "totalLiabilities": "31329595", "otherCurrentAssets": "7607256", "totalCurrentAssets": "27908761", "currentLongTermDebt": "None", "longTermInvestments": "5812399", "shortTermInvestments": "4500000", "currentNetReceivables": "2995559", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87021445", "currentAccountsPayable": "4427107", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150736", "totalShareholderEquity": "83600611", "capitalLeaseObligations": "150736", "otherCurrentLiabilities": "7676354", "totalCurrentLiabilities": "14350398", "otherNonCurrentLiabilities": "7033567", "totalNonCurrentLiabilities": "16979197", "cashAndShortTermInvestments": "12442407", "commonStockSharesOutstanding": "5060543", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12442407", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-327406", "profitLoss": "None", "dividendPayout": "357598", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-68700", "operatingCashflow": "4381724", "capitalExpenditures": "1173371", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253376", "cashflowFromInvestment": "-1486210", "stockBasedCompensation": "426298", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "357598", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "986418", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15665734, "cost_of_revenue": 3343210, "gross_profit": 12322524, "research_and_development": null, "selling_general_admin": 8546302, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 431818, "depreciation_amortisation": 986418, "ebitda": 1418236, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -478406, "tax_provision": -151000, "effective_tax_rate": null, "net_income": -327406, "net_income_continuing_ops": -327406, "net_income_to_common": -327406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12442407, "short_term_investments": 4500000, "net_receivables": 2995559, "inventory": 363539, "other_current_assets": null, "total_current_assets": 27908761, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87021445, "total_assets": 114930206, "short_term_debt": 51106, "accounts_payable": 4427107, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14350398, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16979197, "total_liabilities": 31329595, "total_debt": 51106, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53751961, "total_equity": 83600611, "shares_outstanding": 5060543, "operating_cash_flow": 4381724, "stock_based_compensation": 426298, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1173371, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1486210, "dividends_paid": 357598, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -253376, "free_cash_flow": 5555095, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "431818", "ebitda": "1418236", "netIncome": "-327406", "grossProfit": "12322524", "depreciation": "None", "totalRevenue": "15665734", "costOfRevenue": "3343210", "interestIncome": "479380", "incomeBeforeTax": "-478406", "interestExpense": "None", "operatingIncome": "431818", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-151000", "reportedCurrency": "USD", "netInterestIncome": "479380", "nonInterestIncome": "None", "operatingExpenses": "11890706", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3343210", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "986418", "sellingGeneralAndAdministrative": "8546302", "netIncomeFromContinuingOperations": "-327406" }, "balance": { "goodwill": "None", "inventory": "363539", "commonStock": "50860", "currentDebt": "None", "investments": "None", "totalAssets": "114930206", "longTermDebt": "None", "shortTermDebt": "51106", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "53751961", "totalLiabilities": "31329595", "otherCurrentAssets": "7607256", "totalCurrentAssets": "27908761", "currentLongTermDebt": "None", "longTermInvestments": "5812399", "shortTermInvestments": "4500000", "currentNetReceivables": "2995559", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87021445", "currentAccountsPayable": "4427107", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150736", "totalShareholderEquity": "83600611", "capitalLeaseObligations": "150736", "otherCurrentLiabilities": "7676354", "totalCurrentLiabilities": "14350398", "otherNonCurrentLiabilities": "7033567", "totalNonCurrentLiabilities": "16979197", "cashAndShortTermInvestments": "12442407", "commonStockSharesOutstanding": "5060543", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12442407", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-327406", "profitLoss": "None", "dividendPayout": "357598", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-68700", "operatingCashflow": "4381724", "capitalExpenditures": "1173371", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253376", "cashflowFromInvestment": "-1486210", "stockBasedCompensation": "426298", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "357598", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "986418", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "income_statement": { "revenue": 13141632, "cost_of_revenue": 2225798, "gross_profit": 10915834, "ebit": 649671, "ebitda": 1581159, "pretax_income": -480210, "tax_provision": -181000, "net_income": -299210, "net_income_to_common": -299210, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10603352, "total_current_assets": 26563556, "total_assets": 112358446, "short_term_debt": 61329, "long_term_debt": null, "total_debt": 61329, "total_liabilities": 28610106, "total_equity": 83748340, "shares_outstanding": 5039464, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3374172, "capital_expenditure": 858600, "free_cash_flow": 4232772, "dividends_paid": 358005, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48405, "ticker_id": 5510, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "649671", "ebitda": "1581159", "netIncome": "-299210", "grossProfit": "10915834", "depreciation": "None", "totalRevenue": "13141632", "costOfRevenue": "2225798", "interestIncome": "443281", "incomeBeforeTax": "-480210", "interestExpense": "None", "operatingIncome": "649671", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-181000", "reportedCurrency": "USD", "netInterestIncome": "443281", "nonInterestIncome": "None", "operatingExpenses": "10266163", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2225798", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "931488", "sellingGeneralAndAdministrative": "7521570", "netIncomeFromContinuingOperations": "-299210" }, "balance": { "goodwill": "None", "inventory": "251409", "commonStock": "50581", "currentDebt": "None", "investments": "None", "totalAssets": "112358446", "longTermDebt": "None", "shortTermDebt": "61329", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "54438359", "totalLiabilities": "28610106", "otherCurrentAssets": "6855926", "totalCurrentAssets": "26563556", "currentLongTermDebt": "None", "longTermInvestments": "6380941", "shortTermInvestments": "4750000", "currentNetReceivables": "4102869", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85794890", "currentAccountsPayable": "2875258", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169828", "totalShareholderEquity": "83748340", "capitalLeaseObligations": "169828", "otherCurrentLiabilities": "7278009", "totalCurrentLiabilities": "12461749", "otherNonCurrentLiabilities": "6193858", "totalNonCurrentLiabilities": "16148357", "cashAndShortTermInvestments": "10603352", "commonStockSharesOutstanding": "5039464", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10603352", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-299210", "profitLoss": "None", "dividendPayout": "358005", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "128217", "operatingCashflow": "3374172", "capitalExpenditures": "858600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-429713", "cashflowFromInvestment": "-890849", "stockBasedCompensation": "382457", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "358005", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "931488", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13141632, "cost_of_revenue": 2225798, "gross_profit": 10915834, "research_and_development": null, "selling_general_admin": 7521570, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 649671, "depreciation_amortisation": 931488, "ebitda": 1581159, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -480210, "tax_provision": -181000, "effective_tax_rate": null, "net_income": -299210, "net_income_continuing_ops": -299210, "net_income_to_common": -299210, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10603352, "short_term_investments": 4750000, "net_receivables": 4102869, "inventory": 251409, "other_current_assets": null, "total_current_assets": 26563556, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85794890, "total_assets": 112358446, "short_term_debt": 61329, "accounts_payable": 2875258, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12461749, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16148357, "total_liabilities": 28610106, "total_debt": 61329, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54438359, "total_equity": 83748340, "shares_outstanding": 5039464, "operating_cash_flow": 3374172, "stock_based_compensation": 382457, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 858600, "acquisitions": null, "other_investing": null, "investing_cash_flow": -890849, "dividends_paid": 358005, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -429713, "free_cash_flow": 4232772, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "649671", "ebitda": "1581159", "netIncome": "-299210", "grossProfit": "10915834", "depreciation": "None", "totalRevenue": "13141632", "costOfRevenue": "2225798", "interestIncome": "443281", "incomeBeforeTax": "-480210", "interestExpense": "None", "operatingIncome": "649671", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-181000", "reportedCurrency": "USD", "netInterestIncome": "443281", "nonInterestIncome": "None", "operatingExpenses": "10266163", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2225798", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "931488", "sellingGeneralAndAdministrative": "7521570", "netIncomeFromContinuingOperations": "-299210" }, "balance": { "goodwill": "None", "inventory": "251409", "commonStock": "50581", "currentDebt": "None", "investments": "None", "totalAssets": "112358446", "longTermDebt": "None", "shortTermDebt": "61329", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "54438359", "totalLiabilities": "28610106", "otherCurrentAssets": "6855926", "totalCurrentAssets": "26563556", "currentLongTermDebt": "None", "longTermInvestments": "6380941", "shortTermInvestments": "4750000", "currentNetReceivables": "4102869", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85794890", "currentAccountsPayable": "2875258", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "169828", "totalShareholderEquity": "83748340", "capitalLeaseObligations": "169828", "otherCurrentLiabilities": "7278009", "totalCurrentLiabilities": "12461749", "otherNonCurrentLiabilities": "6193858", "totalNonCurrentLiabilities": "16148357", "cashAndShortTermInvestments": "10603352", "commonStockSharesOutstanding": "5039464", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10603352", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-299210", "profitLoss": "None", "dividendPayout": "358005", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "128217", "operatingCashflow": "3374172", "capitalExpenditures": "858600", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-429713", "cashflowFromInvestment": "-890849", "stockBasedCompensation": "382457", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "358005", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "931488", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "income_statement": { "revenue": 11977537, "cost_of_revenue": 2388118, "gross_profit": 9589419, "ebit": -48516, "ebitda": 896291, "pretax_income": -1685519, "tax_provision": -440115, "net_income": -1245404, "net_income_to_common": -1245404, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10075642, "total_current_assets": 24412677, "total_assets": 109922782, "short_term_debt": 60624, "long_term_debt": null, "total_debt": 60624, "total_liabilities": 25834108, "total_equity": 84088674, "shares_outstanding": 5036717, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2756226, "capital_expenditure": 3903904, "free_cash_flow": 1147678, "dividends_paid": 350554, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48406, "ticker_id": 5510, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-48516", "ebitda": "896291", "netIncome": "-1245404", "grossProfit": "9589419", "depreciation": "None", "totalRevenue": "11977537", "costOfRevenue": "2388118", "interestIncome": "478835", "incomeBeforeTax": "-1685519", "interestExpense": "None", "operatingIncome": "-97730", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-440115", "reportedCurrency": "USD", "netInterestIncome": "478835", "nonInterestIncome": "None", "operatingExpenses": "9687149", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2388118", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "944807", "sellingGeneralAndAdministrative": "6908658", "netIncomeFromContinuingOperations": "-1245404" }, "balance": { "goodwill": "None", "inventory": "250658", "commonStock": "50367", "currentDebt": "None", "investments": "None", "totalAssets": "109922782", "longTermDebt": "None", "shortTermDebt": "60624", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "55097420", "totalLiabilities": "25834108", "otherCurrentAssets": "5460791", "totalCurrentAssets": "24412677", "currentLongTermDebt": "None", "longTermInvestments": "6976091", "shortTermInvestments": "5000000", "currentNetReceivables": "3625586", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85510105", "currentAccountsPayable": "3665155", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177806", "totalShareholderEquity": "84088674", "capitalLeaseObligations": "177806", "otherCurrentLiabilities": "5532921", "totalCurrentLiabilities": "10673728", "otherNonCurrentLiabilities": "5197198", "totalNonCurrentLiabilities": "15160380", "cashAndShortTermInvestments": "10075642", "commonStockSharesOutstanding": "5036717", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10075642", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1245404", "profitLoss": "None", "dividendPayout": "350554", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-102068", "operatingCashflow": "-2756226", "capitalExpenditures": "3903904", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235563", "cashflowFromInvestment": "-5748186", "stockBasedCompensation": "373033", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350554", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "944807", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11977537, "cost_of_revenue": 2388118, "gross_profit": 9589419, "research_and_development": null, "selling_general_admin": 6908658, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48516, "depreciation_amortisation": 944807, "ebitda": 896291, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1685519, "tax_provision": -440115, "effective_tax_rate": null, "net_income": -1245404, "net_income_continuing_ops": -1245404, "net_income_to_common": -1245404, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10075642, "short_term_investments": 5000000, "net_receivables": 3625586, "inventory": 250658, "other_current_assets": null, "total_current_assets": 24412677, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85510105, "total_assets": 109922782, "short_term_debt": 60624, "accounts_payable": 3665155, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10673728, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15160380, "total_liabilities": 25834108, "total_debt": 60624, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55097420, "total_equity": 84088674, "shares_outstanding": 5036717, "operating_cash_flow": -2756226, "stock_based_compensation": 373033, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3903904, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5748186, "dividends_paid": 350554, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -235563, "free_cash_flow": 1147678, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-48516", "ebitda": "896291", "netIncome": "-1245404", "grossProfit": "9589419", "depreciation": "None", "totalRevenue": "11977537", "costOfRevenue": "2388118", "interestIncome": "478835", "incomeBeforeTax": "-1685519", "interestExpense": "None", "operatingIncome": "-97730", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-440115", "reportedCurrency": "USD", "netInterestIncome": "478835", "nonInterestIncome": "None", "operatingExpenses": "9687149", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2388118", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "944807", "sellingGeneralAndAdministrative": "6908658", "netIncomeFromContinuingOperations": "-1245404" }, "balance": { "goodwill": "None", "inventory": "250658", "commonStock": "50367", "currentDebt": "None", "investments": "None", "totalAssets": "109922782", "longTermDebt": "None", "shortTermDebt": "60624", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "55097420", "totalLiabilities": "25834108", "otherCurrentAssets": "5460791", "totalCurrentAssets": "24412677", "currentLongTermDebt": "None", "longTermInvestments": "6976091", "shortTermInvestments": "5000000", "currentNetReceivables": "3625586", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85510105", "currentAccountsPayable": "3665155", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177806", "totalShareholderEquity": "84088674", "capitalLeaseObligations": "177806", "otherCurrentLiabilities": "5532921", "totalCurrentLiabilities": "10673728", "otherNonCurrentLiabilities": "5197198", "totalNonCurrentLiabilities": "15160380", "cashAndShortTermInvestments": "10075642", "commonStockSharesOutstanding": "5036717", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10075642", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1245404", "profitLoss": "None", "dividendPayout": "350554", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-102068", "operatingCashflow": "-2756226", "capitalExpenditures": "3903904", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235563", "cashflowFromInvestment": "-5748186", "stockBasedCompensation": "373033", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350554", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "944807", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "income_statement": { "revenue": 19284367, "cost_of_revenue": 4442822, "gross_profit": 14841545, "ebit": 1914275, "ebitda": 2850308, "pretax_income": 2793806, "tax_provision": 772000, "net_income": 2021806, "net_income_to_common": 2021806, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16713056, "total_current_assets": 34011547, "total_assets": 114227120, "short_term_debt": 59933, "long_term_debt": null, "total_debt": 59933, "total_liabilities": 29037502, "total_equity": 85189618, "shares_outstanding": 5029850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2270057, "capital_expenditure": 4710435, "free_cash_flow": 6980492, "dividends_paid": 353109, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48408, "ticker_id": 5510, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1914275", "ebitda": "2850308", "netIncome": "2021806", "grossProfit": "14841545", "depreciation": "None", "totalRevenue": "19284367", "costOfRevenue": "4442822", "interestIncome": "521579", "incomeBeforeTax": "2793806", "interestExpense": "None", "operatingIncome": "3646628", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "772000", "reportedCurrency": "USD", "netInterestIncome": "521579", "nonInterestIncome": "None", "operatingExpenses": "11194917", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4442822", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "936033", "sellingGeneralAndAdministrative": "9206278", "netIncomeFromContinuingOperations": "2021806" }, "balance": { "goodwill": "None", "inventory": "292986", "commonStock": "50196", "currentDebt": "None", "investments": "None", "totalAssets": "114227120", "longTermDebt": "None", "shortTermDebt": "59933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "56694196", "totalLiabilities": "29037502", "otherCurrentAssets": "7420376", "totalCurrentAssets": "34011547", "currentLongTermDebt": "None", "longTermInvestments": "8046985", "shortTermInvestments": "5000000", "currentNetReceivables": "4585129", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80215573", "currentAccountsPayable": "5783824", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185615", "totalShareholderEquity": "85189618", "capitalLeaseObligations": "185615", "otherCurrentLiabilities": "8304703", "totalCurrentLiabilities": "15200674", "otherNonCurrentLiabilities": "4003146", "totalNonCurrentLiabilities": "13836828", "cashAndShortTermInvestments": "16713056", "commonStockSharesOutstanding": "5029850", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16713056", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2021806", "profitLoss": "None", "dividendPayout": "353109", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1007900", "operatingCashflow": "2270057", "capitalExpenditures": "4710435", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-360756", "cashflowFromInvestment": "-4948379", "stockBasedCompensation": "358922", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "353109", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "108887", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "936033", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19284367, "cost_of_revenue": 4442822, "gross_profit": 14841545, "research_and_development": null, "selling_general_admin": 9206278, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1914275, "depreciation_amortisation": 936033, "ebitda": 2850308, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2793806, "tax_provision": 772000, "effective_tax_rate": null, "net_income": 2021806, "net_income_continuing_ops": 2021806, "net_income_to_common": 2021806, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16713056, "short_term_investments": 5000000, "net_receivables": 4585129, "inventory": 292986, "other_current_assets": null, "total_current_assets": 34011547, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80215573, "total_assets": 114227120, "short_term_debt": 59933, "accounts_payable": 5783824, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15200674, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13836828, "total_liabilities": 29037502, "total_debt": 59933, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56694196, "total_equity": 85189618, "shares_outstanding": 5029850, "operating_cash_flow": 2270057, "stock_based_compensation": 358922, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4710435, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4948379, "dividends_paid": 353109, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -360756, "free_cash_flow": 6980492, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1914275", "ebitda": "2850308", "netIncome": "2021806", "grossProfit": "14841545", "depreciation": "None", "totalRevenue": "19284367", "costOfRevenue": "4442822", "interestIncome": "521579", "incomeBeforeTax": "2793806", "interestExpense": "None", "operatingIncome": "3646628", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "772000", "reportedCurrency": "USD", "netInterestIncome": "521579", "nonInterestIncome": "None", "operatingExpenses": "11194917", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4442822", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "936033", "sellingGeneralAndAdministrative": "9206278", "netIncomeFromContinuingOperations": "2021806" }, "balance": { "goodwill": "None", "inventory": "292986", "commonStock": "50196", "currentDebt": "None", "investments": "None", "totalAssets": "114227120", "longTermDebt": "None", "shortTermDebt": "59933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "56694196", "totalLiabilities": "29037502", "otherCurrentAssets": "7420376", "totalCurrentAssets": "34011547", "currentLongTermDebt": "None", "longTermInvestments": "8046985", "shortTermInvestments": "5000000", "currentNetReceivables": "4585129", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80215573", "currentAccountsPayable": "5783824", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185615", "totalShareholderEquity": "85189618", "capitalLeaseObligations": "185615", "otherCurrentLiabilities": "8304703", "totalCurrentLiabilities": "15200674", "otherNonCurrentLiabilities": "4003146", "totalNonCurrentLiabilities": "13836828", "cashAndShortTermInvestments": "16713056", "commonStockSharesOutstanding": "5029850", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16713056", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2021806", "profitLoss": "None", "dividendPayout": "353109", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1007900", "operatingCashflow": "2270057", "capitalExpenditures": "4710435", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-360756", "cashflowFromInvestment": "-4948379", "stockBasedCompensation": "358922", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "353109", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "108887", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "936033", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "income_statement": { "revenue": 16202395, "cost_of_revenue": 3787049, "gross_profit": 12415346, "ebit": 1122215, "ebitda": 2011288, "pretax_income": 480286, "tax_provision": 142000, "net_income": 338286, "net_income_to_common": 338286, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18768132, "total_current_assets": 36239878, "total_assets": 111408058, "short_term_debt": 57838, "long_term_debt": null, "total_debt": 57838, "total_liabilities": 28248729, "total_equity": 83159329, "shares_outstanding": 5011548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5394050, "capital_expenditure": 3592750, "free_cash_flow": 8986800, "dividends_paid": 348097, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48409, "ticker_id": 5510, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1122215", "ebitda": "2011288", "netIncome": "338286", "grossProfit": "12415346", "depreciation": "None", "totalRevenue": "16202395", "costOfRevenue": "3787049", "interestIncome": "532570", "incomeBeforeTax": "480286", "interestExpense": "None", "operatingIncome": "1122215", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "142000", "reportedCurrency": "USD", "netInterestIncome": "532570", "nonInterestIncome": "None", "operatingExpenses": "11293131", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3787049", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "889073", "sellingGeneralAndAdministrative": "8283821", "netIncomeFromContinuingOperations": "338286" }, "balance": { "goodwill": "None", "inventory": "348898", "commonStock": "50079", "currentDebt": "None", "investments": "None", "totalAssets": "111408058", "longTermDebt": "None", "shortTermDebt": "57838", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "55022946", "totalLiabilities": "28248729", "otherCurrentAssets": "7352644", "totalCurrentAssets": "36239878", "currentLongTermDebt": "None", "longTermInvestments": "6185617", "shortTermInvestments": "5000000", "currentNetReceivables": "4770204", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75168180", "currentAccountsPayable": "4723626", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208574", "totalShareholderEquity": "83159329", "capitalLeaseObligations": "208574", "otherCurrentLiabilities": "8261233", "totalCurrentLiabilities": "14721337", "otherNonCurrentLiabilities": "3076641", "totalNonCurrentLiabilities": "13527392", "cashAndShortTermInvestments": "18768132", "commonStockSharesOutstanding": "5011548", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18768132", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "338286", "profitLoss": "None", "dividendPayout": "348097", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-48233", "operatingCashflow": "5394050", "capitalExpenditures": "3592750", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226806", "cashflowFromInvestment": "-3981499", "stockBasedCompensation": "368893", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "348097", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "889073", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16202395, "cost_of_revenue": 3787049, "gross_profit": 12415346, "research_and_development": null, "selling_general_admin": 8283821, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1122215, "depreciation_amortisation": 889073, "ebitda": 2011288, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 480286, "tax_provision": 142000, "effective_tax_rate": null, "net_income": 338286, "net_income_continuing_ops": 338286, "net_income_to_common": 338286, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18768132, "short_term_investments": 5000000, "net_receivables": 4770204, "inventory": 348898, "other_current_assets": null, "total_current_assets": 36239878, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75168180, "total_assets": 111408058, "short_term_debt": 57838, "accounts_payable": 4723626, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14721337, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13527392, "total_liabilities": 28248729, "total_debt": 57838, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55022946, "total_equity": 83159329, "shares_outstanding": 5011548, "operating_cash_flow": 5394050, "stock_based_compensation": 368893, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3592750, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3981499, "dividends_paid": 348097, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -226806, "free_cash_flow": 8986800, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1122215", "ebitda": "2011288", "netIncome": "338286", "grossProfit": "12415346", "depreciation": "None", "totalRevenue": "16202395", "costOfRevenue": "3787049", "interestIncome": "532570", "incomeBeforeTax": "480286", "interestExpense": "None", "operatingIncome": "1122215", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "142000", "reportedCurrency": "USD", "netInterestIncome": "532570", "nonInterestIncome": "None", "operatingExpenses": "11293131", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3787049", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "889073", "sellingGeneralAndAdministrative": "8283821", "netIncomeFromContinuingOperations": "338286" }, "balance": { "goodwill": "None", "inventory": "348898", "commonStock": "50079", "currentDebt": "None", "investments": "None", "totalAssets": "111408058", "longTermDebt": "None", "shortTermDebt": "57838", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "55022946", "totalLiabilities": "28248729", "otherCurrentAssets": "7352644", "totalCurrentAssets": "36239878", "currentLongTermDebt": "None", "longTermInvestments": "6185617", "shortTermInvestments": "5000000", "currentNetReceivables": "4770204", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75168180", "currentAccountsPayable": "4723626", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "208574", "totalShareholderEquity": "83159329", "capitalLeaseObligations": "208574", "otherCurrentLiabilities": "8261233", "totalCurrentLiabilities": "14721337", "otherNonCurrentLiabilities": "3076641", "totalNonCurrentLiabilities": "13527392", "cashAndShortTermInvestments": "18768132", "commonStockSharesOutstanding": "5011548", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18768132", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "338286", "profitLoss": "None", "dividendPayout": "348097", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-48233", "operatingCashflow": "5394050", "capitalExpenditures": "3592750", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226806", "cashflowFromInvestment": "-3981499", "stockBasedCompensation": "368893", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "348097", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "889073", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "income_statement": { "revenue": 14097989, "cost_of_revenue": 2424634, "gross_profit": 11673355, "ebit": 1761875, "ebitda": 2612861, "pretax_income": 1448154, "tax_provision": 450000, "net_income": 998154, "net_income_to_common": 998154, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20233333, "total_current_assets": 34697497, "total_assets": 105582117, "short_term_debt": 56274, "long_term_debt": null, "total_debt": 56274, "total_liabilities": 22905636, "total_equity": 82676481, "shares_outstanding": 4991956, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1616413, "capital_expenditure": 2217399, "free_cash_flow": 3833812, "dividends_paid": 353876, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48410, "ticker_id": 5510, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1761875", "ebitda": "2612861", "netIncome": "998154", "grossProfit": "11673355", "depreciation": "None", "totalRevenue": "14097989", "costOfRevenue": "2424634", "interestIncome": "538527", "incomeBeforeTax": "1448154", "interestExpense": "None", "operatingIncome": "1761875", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "450000", "reportedCurrency": "USD", "netInterestIncome": "538527", "nonInterestIncome": "None", "operatingExpenses": "9911480", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2424634", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "850986", "sellingGeneralAndAdministrative": "7404282", "netIncomeFromContinuingOperations": "998154" }, "balance": { "goodwill": "None", "inventory": "265147", "commonStock": "49828", "currentDebt": "None", "investments": "None", "totalAssets": "105582117", "longTermDebt": "None", "shortTermDebt": "56274", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "55037768", "totalLiabilities": "22905636", "otherCurrentAssets": "4737216", "totalCurrentAssets": "34697497", "currentLongTermDebt": "None", "longTermInvestments": "6524870", "shortTermInvestments": "5000000", "currentNetReceivables": "4461801", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70884620", "currentAccountsPayable": "2732774", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "226101", "totalShareholderEquity": "82676481", "capitalLeaseObligations": "226101", "otherCurrentLiabilities": "6109237", "totalCurrentLiabilities": "10207170", "otherNonCurrentLiabilities": "2228624", "totalNonCurrentLiabilities": "12698466", "cashAndShortTermInvestments": "20233333", "commonStockSharesOutstanding": "4991956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20233333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "998154", "profitLoss": "None", "dividendPayout": "353876", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-75302", "operatingCashflow": "1616413", "capitalExpenditures": "2217399", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-470093", "cashflowFromInvestment": "-2707347", "stockBasedCompensation": "346466", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "353876", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108888", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "850986", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14097989, "cost_of_revenue": 2424634, "gross_profit": 11673355, "research_and_development": null, "selling_general_admin": 7404282, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1761875, "depreciation_amortisation": 850986, "ebitda": 2612861, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1448154, "tax_provision": 450000, "effective_tax_rate": null, "net_income": 998154, "net_income_continuing_ops": 998154, "net_income_to_common": 998154, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20233333, "short_term_investments": 5000000, "net_receivables": 4461801, "inventory": 265147, "other_current_assets": null, "total_current_assets": 34697497, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70884620, "total_assets": 105582117, "short_term_debt": 56274, "accounts_payable": 2732774, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10207170, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12698466, "total_liabilities": 22905636, "total_debt": 56274, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55037768, "total_equity": 82676481, "shares_outstanding": 4991956, "operating_cash_flow": 1616413, "stock_based_compensation": 346466, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2217399, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2707347, "dividends_paid": 353876, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -470093, "free_cash_flow": 3833812, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1761875", "ebitda": "2612861", "netIncome": "998154", "grossProfit": "11673355", "depreciation": "None", "totalRevenue": "14097989", "costOfRevenue": "2424634", "interestIncome": "538527", "incomeBeforeTax": "1448154", "interestExpense": "None", "operatingIncome": "1761875", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "450000", "reportedCurrency": "USD", "netInterestIncome": "538527", "nonInterestIncome": "None", "operatingExpenses": "9911480", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2424634", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "850986", "sellingGeneralAndAdministrative": "7404282", "netIncomeFromContinuingOperations": "998154" }, "balance": { "goodwill": "None", "inventory": "265147", "commonStock": "49828", "currentDebt": "None", "investments": "None", "totalAssets": "105582117", "longTermDebt": "None", "shortTermDebt": "56274", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "55037768", "totalLiabilities": "22905636", "otherCurrentAssets": "4737216", "totalCurrentAssets": "34697497", "currentLongTermDebt": "None", "longTermInvestments": "6524870", "shortTermInvestments": "5000000", "currentNetReceivables": "4461801", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70884620", "currentAccountsPayable": "2732774", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "226101", "totalShareholderEquity": "82676481", "capitalLeaseObligations": "226101", "otherCurrentLiabilities": "6109237", "totalCurrentLiabilities": "10207170", "otherNonCurrentLiabilities": "2228624", "totalNonCurrentLiabilities": "12698466", "cashAndShortTermInvestments": "20233333", "commonStockSharesOutstanding": "4991956", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20233333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "998154", "profitLoss": "None", "dividendPayout": "353876", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-75302", "operatingCashflow": "1616413", "capitalExpenditures": "2217399", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-470093", "cashflowFromInvestment": "-2707347", "stockBasedCompensation": "346466", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "353876", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108888", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "850986", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "income_statement": { "revenue": 12527063, "cost_of_revenue": 2516152, "gross_profit": 10010911, "ebit": 764297, "ebitda": 1601397, "pretax_income": 2071918, "tax_provision": 708000, "net_income": 1363918, "net_income_to_common": 1363918, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21936210, "total_current_assets": 36304002, "total_assets": 104678668, "short_term_debt": 26956, "long_term_debt": null, "total_debt": 26956, "total_liabilities": 22882071, "total_equity": 81796597, "shares_outstanding": 4962573, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1335816, "capital_expenditure": 2330847, "free_cash_flow": 3666663, "dividends_paid": 345369, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48411, "ticker_id": 5510, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "764297", "ebitda": "1601397", "netIncome": "1363918", "grossProfit": "10010911", "depreciation": "None", "totalRevenue": "12527063", "costOfRevenue": "2516152", "interestIncome": "544769", "incomeBeforeTax": "2071918", "interestExpense": "2257687", "operatingIncome": "587872", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "708000", "reportedCurrency": "USD", "netInterestIncome": "544769", "nonInterestIncome": "None", "operatingExpenses": "9423039", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2516152", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "837100", "sellingGeneralAndAdministrative": "6692188", "netIncomeFromContinuingOperations": "1363918" }, "balance": { "goodwill": "None", "inventory": "249370", "commonStock": "49626", "currentDebt": "None", "investments": "None", "totalAssets": "104678668", "longTermDebt": "None", "shortTermDebt": "26956", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "54395462", "totalLiabilities": "22882071", "otherCurrentAssets": "4550966", "totalCurrentAssets": "36304002", "currentLongTermDebt": "None", "longTermInvestments": "6612712", "shortTermInvestments": "5000000", "currentNetReceivables": "4567456", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68374666", "currentAccountsPayable": "4599391", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62400", "totalShareholderEquity": "81796597", "capitalLeaseObligations": "62400", "otherCurrentLiabilities": "5439934", "totalCurrentLiabilities": "11082394", "otherNonCurrentLiabilities": "1464218", "totalNonCurrentLiabilities": "11799677", "cashAndShortTermInvestments": "21936210", "commonStockSharesOutstanding": "4962573", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21936210", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1363918", "profitLoss": "None", "dividendPayout": "345369", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-113763", "operatingCashflow": "1335816", "capitalExpenditures": "2330847", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219672", "cashflowFromInvestment": "-3349943", "stockBasedCompensation": "335918", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "345369", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "837100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12527063, "cost_of_revenue": 2516152, "gross_profit": 10010911, "research_and_development": null, "selling_general_admin": 6692188, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 764297, "depreciation_amortisation": 837100, "ebitda": 1601397, "interest_expense": 2257687, "interest_income": null, "other_non_operating": null, "pretax_income": 2071918, "tax_provision": 708000, "effective_tax_rate": null, "net_income": 1363918, "net_income_continuing_ops": 1363918, "net_income_to_common": 1363918, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21936210, "short_term_investments": 5000000, "net_receivables": 4567456, "inventory": 249370, "other_current_assets": null, "total_current_assets": 36304002, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68374666, "total_assets": 104678668, "short_term_debt": 26956, "accounts_payable": 4599391, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11082394, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11799677, "total_liabilities": 22882071, "total_debt": 26956, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54395462, "total_equity": 81796597, "shares_outstanding": 4962573, "operating_cash_flow": 1335816, "stock_based_compensation": 335918, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2330847, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3349943, "dividends_paid": 345369, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -219672, "free_cash_flow": 3666663, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "764297", "ebitda": "1601397", "netIncome": "1363918", "grossProfit": "10010911", "depreciation": "None", "totalRevenue": "12527063", "costOfRevenue": "2516152", "interestIncome": "544769", "incomeBeforeTax": "2071918", "interestExpense": "2257687", "operatingIncome": "587872", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "708000", "reportedCurrency": "USD", "netInterestIncome": "544769", "nonInterestIncome": "None", "operatingExpenses": "9423039", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2516152", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "837100", "sellingGeneralAndAdministrative": "6692188", "netIncomeFromContinuingOperations": "1363918" }, "balance": { "goodwill": "None", "inventory": "249370", "commonStock": "49626", "currentDebt": "None", "investments": "None", "totalAssets": "104678668", "longTermDebt": "None", "shortTermDebt": "26956", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "54395462", "totalLiabilities": "22882071", "otherCurrentAssets": "4550966", "totalCurrentAssets": "36304002", "currentLongTermDebt": "None", "longTermInvestments": "6612712", "shortTermInvestments": "5000000", "currentNetReceivables": "4567456", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68374666", "currentAccountsPayable": "4599391", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62400", "totalShareholderEquity": "81796597", "capitalLeaseObligations": "62400", "otherCurrentLiabilities": "5439934", "totalCurrentLiabilities": "11082394", "otherNonCurrentLiabilities": "1464218", "totalNonCurrentLiabilities": "11799677", "cashAndShortTermInvestments": "21936210", "commonStockSharesOutstanding": "4962573", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21936210", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1363918", "profitLoss": "None", "dividendPayout": "345369", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-113763", "operatingCashflow": "1335816", "capitalExpenditures": "2330847", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219672", "cashflowFromInvestment": "-3349943", "stockBasedCompensation": "335918", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "345369", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "837100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "income_statement": { "revenue": 19268549, "cost_of_revenue": 4274185, "gross_profit": 14994364, "ebit": 1787471, "ebitda": 2618850, "pretax_income": 1669299, "tax_provision": 533000, "net_income": 1136299, "net_income_to_common": 1136299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25727477, "total_current_assets": 37405396, "total_assets": 101237754, "short_term_debt": 26922, "long_term_debt": null, "total_debt": 26922, "total_liabilities": 20930825, "total_equity": 80306929, "shares_outstanding": 4950524, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -599680, "capital_expenditure": 985180, "free_cash_flow": 385500, "dividends_paid": 344329, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48413, "ticker_id": 5510, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1787471", "ebitda": "2618850", "netIncome": "1136299", "grossProfit": "14994364", "depreciation": "None", "totalRevenue": "19268549", "costOfRevenue": "4274185", "interestIncome": "536904", "incomeBeforeTax": "1669299", "interestExpense": "None", "operatingIncome": "1806736", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "533000", "reportedCurrency": "USD", "netInterestIncome": "536904", "nonInterestIncome": "None", "operatingExpenses": "13187628", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4274185", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "831379", "sellingGeneralAndAdministrative": "9529956", "netIncomeFromContinuingOperations": "1136299" }, "balance": { "goodwill": "None", "inventory": "284443", "commonStock": "49446", "currentDebt": "None", "investments": "None", "totalAssets": "101237754", "longTermDebt": "None", "shortTermDebt": "26922", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "53377669", "totalLiabilities": "20930825", "otherCurrentAssets": "2847225", "totalCurrentAssets": "37405396", "currentLongTermDebt": "None", "longTermInvestments": "6789772", "shortTermInvestments": "4500000", "currentNetReceivables": "4046251", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63832358", "currentAccountsPayable": "3512863", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62780", "totalShareholderEquity": "80306929", "capitalLeaseObligations": "62780", "otherCurrentLiabilities": "5655090", "totalCurrentLiabilities": "10094765", "otherNonCurrentLiabilities": "2550187", "totalNonCurrentLiabilities": "10836060", "cashAndShortTermInvestments": "25727477", "commonStockSharesOutstanding": "4950524", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25727477", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1136296", "profitLoss": "None", "dividendPayout": "344329", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "263641", "operatingCashflow": "-599680", "capitalExpenditures": "985180", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-339504", "cashflowFromInvestment": "-651485", "stockBasedCompensation": "341917", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "344329", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "831379", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19268549, "cost_of_revenue": 4274185, "gross_profit": 14994364, "research_and_development": null, "selling_general_admin": 9529956, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1787471, "depreciation_amortisation": 831379, "ebitda": 2618850, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1669299, "tax_provision": 533000, "effective_tax_rate": null, "net_income": 1136299, "net_income_continuing_ops": 1136299, "net_income_to_common": 1136299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25727477, "short_term_investments": 4500000, "net_receivables": 4046251, "inventory": 284443, "other_current_assets": null, "total_current_assets": 37405396, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63832358, "total_assets": 101237754, "short_term_debt": 26922, "accounts_payable": 3512863, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10094765, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10836060, "total_liabilities": 20930825, "total_debt": 26922, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53377669, "total_equity": 80306929, "shares_outstanding": 4950524, "operating_cash_flow": -599680, "stock_based_compensation": 341917, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 985180, "acquisitions": null, "other_investing": null, "investing_cash_flow": -651485, "dividends_paid": 344329, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -339504, "free_cash_flow": 385500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1787471", "ebitda": "2618850", "netIncome": "1136299", "grossProfit": "14994364", "depreciation": "None", "totalRevenue": "19268549", "costOfRevenue": "4274185", "interestIncome": "536904", "incomeBeforeTax": "1669299", "interestExpense": "None", "operatingIncome": "1806736", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "533000", "reportedCurrency": "USD", "netInterestIncome": "536904", "nonInterestIncome": "None", "operatingExpenses": "13187628", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4274185", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "831379", "sellingGeneralAndAdministrative": "9529956", "netIncomeFromContinuingOperations": "1136299" }, "balance": { "goodwill": "None", "inventory": "284443", "commonStock": "49446", "currentDebt": "None", "investments": "None", "totalAssets": "101237754", "longTermDebt": "None", "shortTermDebt": "26922", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "53377669", "totalLiabilities": "20930825", "otherCurrentAssets": "2847225", "totalCurrentAssets": "37405396", "currentLongTermDebt": "None", "longTermInvestments": "6789772", "shortTermInvestments": "4500000", "currentNetReceivables": "4046251", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63832358", "currentAccountsPayable": "3512863", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62780", "totalShareholderEquity": "80306929", "capitalLeaseObligations": "62780", "otherCurrentLiabilities": "5655090", "totalCurrentLiabilities": "10094765", "otherNonCurrentLiabilities": "2550187", "totalNonCurrentLiabilities": "10836060", "cashAndShortTermInvestments": "25727477", "commonStockSharesOutstanding": "4950524", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25727477", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1136296", "profitLoss": "None", "dividendPayout": "344329", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "263641", "operatingCashflow": "-599680", "capitalExpenditures": "985180", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-339504", "cashflowFromInvestment": "-651485", "stockBasedCompensation": "341917", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "344329", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "831379", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "income_statement": { "revenue": 16341688, "cost_of_revenue": 3521661, "gross_profit": 12820027, "ebit": 1062455, "ebitda": 1804087, "pretax_income": 7427525, "tax_provision": 2135000, "net_income": 5292525, "net_income_to_common": 5292525, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24045159, "total_current_assets": 38653350, "total_assets": 102165293, "short_term_debt": 29781, "long_term_debt": null, "total_debt": 29781, "total_liabilities": 22991208, "total_equity": 79174085, "shares_outstanding": 4930713, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4977902, "capital_expenditure": 3581622, "free_cash_flow": 8559524, "dividends_paid": 349648, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48414, "ticker_id": 5510, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:16:03.215720+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1062455", "ebitda": "1804087", "netIncome": "5292525", "grossProfit": "12820027", "depreciation": "None", "totalRevenue": "16341688", "costOfRevenue": "3521661", "interestIncome": "497274", "incomeBeforeTax": "7427525", "interestExpense": "None", "operatingIncome": "7552431", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2135000", "reportedCurrency": "USD", "netInterestIncome": "497274", "nonInterestIncome": "None", "operatingExpenses": "5267596", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-124906", "costofGoodsAndServicesSold": "3521661", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "741632", "sellingGeneralAndAdministrative": "8371094", "netIncomeFromContinuingOperations": "5292525" }, "balance": { "goodwill": "None", "inventory": "405531", "commonStock": "49338", "currentDebt": "None", "investments": "None", "totalAssets": "102165293", "longTermDebt": "None", "shortTermDebt": "29781", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "52586742", "totalLiabilities": "22991208", "otherCurrentAssets": "6253147", "totalCurrentAssets": "38653350", "currentLongTermDebt": "None", "longTermInvestments": "6814214", "shortTermInvestments": "5000000", "currentNetReceivables": "2949513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63511943", "currentAccountsPayable": "3385859", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38997855", "shortLongTermDebtTotal": "72767", "totalShareholderEquity": "79174085", "capitalLeaseObligations": "72767", "otherCurrentLiabilities": "8080518", "totalCurrentLiabilities": "12846919", "otherNonCurrentLiabilities": "1943274", "totalNonCurrentLiabilities": "10144289", "cashAndShortTermInvestments": "24045159", "commonStockSharesOutstanding": "4930713", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24045159", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5292527", "profitLoss": "None", "dividendPayout": "349648", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-118599", "operatingCashflow": "4977902", "capitalExpenditures": "3581622", "changeInReceivables": "-805778", "changeInExchangeRate": "None", "cashflowFromFinancing": "-267124", "cashflowFromInvestment": "4602251", "stockBasedCompensation": "364642", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "349648", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9313029", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "94633", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741632", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16341688, "cost_of_revenue": 3521661, "gross_profit": 12820027, "research_and_development": null, "selling_general_admin": 8371094, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1062455, "depreciation_amortisation": 741632, "ebitda": 1804087, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7427525, "tax_provision": 2135000, "effective_tax_rate": null, "net_income": 5292525, "net_income_continuing_ops": 5292525, "net_income_to_common": 5292525, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24045159, "short_term_investments": 5000000, "net_receivables": 2949513, "inventory": 405531, "other_current_assets": null, "total_current_assets": 38653350, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63511943, "total_assets": 102165293, "short_term_debt": 29781, "accounts_payable": 3385859, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12846919, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10144289, "total_liabilities": 22991208, "total_debt": 29781, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52586742, "total_equity": 79174085, "shares_outstanding": 4930713, "operating_cash_flow": 4977902, "stock_based_compensation": 364642, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3581622, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4602251, "dividends_paid": 349648, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -267124, "free_cash_flow": 8559524, "net_change_in_cash": 9313029 }, "raw_data": { "income": { "ebit": "1062455", "ebitda": "1804087", "netIncome": "5292525", "grossProfit": "12820027", "depreciation": "None", "totalRevenue": "16341688", "costOfRevenue": "3521661", "interestIncome": "497274", "incomeBeforeTax": "7427525", "interestExpense": "None", "operatingIncome": "7552431", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2135000", "reportedCurrency": "USD", "netInterestIncome": "497274", "nonInterestIncome": "None", "operatingExpenses": "5267596", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-124906", "costofGoodsAndServicesSold": "3521661", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "741632", "sellingGeneralAndAdministrative": "8371094", "netIncomeFromContinuingOperations": "5292525" }, "balance": { "goodwill": "None", "inventory": "405531", "commonStock": "49338", "currentDebt": "None", "investments": "None", "totalAssets": "102165293", "longTermDebt": "None", "shortTermDebt": "29781", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "52586742", "totalLiabilities": "22991208", "otherCurrentAssets": "6253147", "totalCurrentAssets": "38653350", "currentLongTermDebt": "None", "longTermInvestments": "6814214", "shortTermInvestments": "5000000", "currentNetReceivables": "2949513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63511943", "currentAccountsPayable": "3385859", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38997855", "shortLongTermDebtTotal": "72767", "totalShareholderEquity": "79174085", "capitalLeaseObligations": "72767", "otherCurrentLiabilities": "8080518", "totalCurrentLiabilities": "12846919", "otherNonCurrentLiabilities": "1943274", "totalNonCurrentLiabilities": "10144289", "cashAndShortTermInvestments": "24045159", "commonStockSharesOutstanding": "4930713", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24045159", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5292527", "profitLoss": "None", "dividendPayout": "349648", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-118599", "operatingCashflow": "4977902", "capitalExpenditures": "3581622", "changeInReceivables": "-805778", "changeInExchangeRate": "None", "cashflowFromFinancing": "-267124", "cashflowFromInvestment": "4602251", "stockBasedCompensation": "364642", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "349648", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9313029", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "94633", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741632", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }