{ "ticker": { "uuid": "05d0ddb3-9d5a-4665-84a4-b99dbf307270", "symbol": "SOMANYCERA", "name": "Somany Ceramics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/05d0ddb3-9d5a-4665-84a4-b99dbf307270/", "api_url": "https://sharemaestro.com/factors/api/tickers/05d0ddb3-9d5a-4665-84a4-b99dbf307270/" }, "ticker_metadata": { "id": 17514, "uuid": "05d0ddb3-9d5a-4665-84a4-b99dbf307270", "symbol": "SOMANYCERA", "name": "Somany Ceramics Limited", "asset_type": "equity", "market_cap": 20215212032, "stock_exchange_id": 7, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Somany Ceramics Limited manufactures and sells ceramic tiles and related products in India. It offers ceramic wall and floor, polished vitrified, and glazed vitrified tiles; sanitaryware, such as toilets, basins, vanity cabinets, cisterns, urinals, and sanitaryware accessories; bath fittings, including faucets, showers, bath fitting accessories, allied products, and health faucets; smart bath ware products comprising sensor urinals, sensor faucets and toilets, and dispensers and sanitizers; water heaters; and adhesives, grouts, spacers, admixtures, tile cleaners, and waterproofing products. The company provides its products under the Somany brand name. It also exports its products. The company was incorporated in 1968 and is headquartered in Noida, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "05d0ddb3-9d5a-4665-84a4-b99dbf307270", "symbol": "SOMANYCERA", "name": "Somany Ceramics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/05d0ddb3-9d5a-4665-84a4-b99dbf307270/", "api_url": "https://sharemaestro.com/factors/api/tickers/05d0ddb3-9d5a-4665-84a4-b99dbf307270/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.96, "value": 0.82, "quality": 0.89, "momentum": 0.77, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 512.3, "market_cap": 21010860021.65, "pe_ratio": 25.8786, "earnings_yield": 0.0386, "ebitda_to_ev": 0.1124, "shareholder_yield": 0, "roe": 0.0964, "piotroski_f_score": 7, "momentum_12_1": 0.0261, "volatility_252d": 0.342 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:54.861227+00:00", "batch_id": "" }, "size": { "price_close": 512.3, "market_cap": 21010860021.6463, "market_cap_usd": 21010860021.6463, "enterprise_value": 23470760021.6463, "shares_outstanding": 41012806, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.8786, "pb_ratio": 2.4942, "ptbv_ratio": 2.4942, "ps_ratio": 0.7584, "pcf_ratio": 8.5147, "pfcf_ratio": 10.9918, "ev_ebitda": 8.8955, "ev_ebit": 15.7999, "ev_sales": 0.8472, "ev_fcf": 12.2787, "earnings_yield": 0.0386, "fcf_yield": 0.0814, "price_to_sales": 0.7584, "price_to_book": 2.4942, "price_to_cashflow": 8.5147, "ebitda_to_ev": 0.1124, "sales_yield": 1.1804 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0271, "total_yield": 0.0271 }, "quality": { "gross_margin": 0.4889, "operating_margin": 0.0536, "net_margin": 0.0293, "ebitda_margin": 0.0952, "fcf_margin": 0.069, "roe": 0.0964, "roa": 0.0404, "roic": 0.1024, "roc_greenblatt": null, "asset_turnover": 1.3775, "cash_conversion": 2.3544, "accruals_ratio": -0.0823, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.5114, "revenue_stability_5y": 0.0484, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6734, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9323, "debt_to_assets": 0.1861, "interest_coverage": 3.113, "current_ratio": 1.0989, "quick_ratio": 1.0989, "net_debt": 2459900000, "local_beta": 1.0144, "volatility_252d": 0.342, "volatility_60d": 0.8012, "max_drawdown_12m": -0.386, "risk_adjusted_momentum": 0.0764 }, "growth": { "revenue_growth_1y": 0.0481, "revenue_growth_3y_cagr": 0.0397, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3515, "eps_growth_3y_cagr": 0.0433, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.3077, "book_value_growth_1y": 0.0916, "revenue_growth": 0.0481, "earnings_growth": 0.3515 }, "momentum": { "price_return_1m": 0.078, "price_return_3m": 0.378, "price_return_6m": 0.2341, "price_return_9m": 0.1178, "price_return_12m": 0.1061, "price_return_12m_ex1m": 0.0261, "momentum_6m": 0.2341, "momentum_12m": 0.1061, "momentum_12_1": 0.0261, "distance_from_52w_high": -0.1197, "distance_from_52w_low": 0.4336, "relative_strength": 0.2138 }, "raw_ttm": { "revenue_ttm": 27705100000, "gross_profit_ttm": 13544500000, "ebit_ttm": 1485500000, "ebitda_ttm": 2638500000, "net_income_ttm": 811900000, "eps_diluted_ttm": 19.7963, "operating_cash_flow_ttm": 2467600000, "capital_expenditure_ttm": -556100000, "fcf_ttm": 1911500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 477200000, "cash_and_equivalents": 1283300000, "total_current_assets": 8543300000, "total_current_liabilities": 7774300000, "net_ppe": null, "total_assets": 20112600000, "total_debt": 3743200000, "total_equity": 8423800000, "net_working_capital": 853200000, "book_value_per_share": 205.3944, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 205.3944 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 48, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 17, "rank_pcf": 18, "rank_ev_ebitda": 21, "rank_ev_ebit": 36, "rank_earnings_yield": 48, "rank_fcf_yield": 10, "rank_dividend_yield": 68, "rank_shareholder_yield": 54, "rank_total_yield": 13, "rank_roe": 57, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 34, "rank_fcf_margin": 31, "rank_piotroski": 15, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 28 }, "composites": { "value_composite": 18, "quality_composite": 11, "momentum_composite": 23, "growth_composite": 39, "yield_composite": 35, "svqf_composite": 36, "vc1_composite": 17, "vc2_composite": 19, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 4, "quality_value_composite": 0.8543, "os_score": 0.96, "value_percentile": 0.82, "quality_percentile": 0.89, "momentum_percentile": 0.77, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7167, "ticker_id": 17514, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:54.861227+00:00", "batch_id": "", "os_score_delta": null, "price_close": 512.3, "market_cap": 21010860021.6463, "market_cap_usd": 21010860021.6463, "enterprise_value": 23470760021.6463, "shares_outstanding": 41012806, "fx_rate_to_usd": null, "pe_ratio": 25.8786304, "pb_ratio": 2.49422589, "ptbv_ratio": 2.49422589, "ps_ratio": 0.75837517, "pcf_ratio": 8.51469445, "pfcf_ratio": 10.99181796, "ev_ebitda": 8.89549366, "ev_ebit": 15.79990577, "ev_sales": 0.84716388, "ev_fcf": 12.27871306, "earnings_yield": 0.03864192, "fcf_yield": 0.08144176, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.02707171, "total_yield": 0.02707171, "gross_margin": 0.48888111, "operating_margin": 0.05361829, "net_margin": 0.02930507, "ebitda_margin": 0.09523517, "fcf_margin": 0.06899452, "roe": 0.09638168, "roa": 0.04036773, "roic": 0.10236638, "roc_greenblatt": null, "asset_turnover": 1.37749968, "cash_conversion": 2.35435398, "accruals_ratio": -0.08232153, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.93231002, "debt_to_assets": 0.18611219, "interest_coverage": 3.11295054, "current_ratio": 1.09891566, "quick_ratio": 1.09891566, "net_debt": 2459900000, "revenue_growth_1y": 0.04812148, "revenue_growth_3y_cagr": 0.03970885, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.35148432, "eps_growth_3y_cagr": 0.04331594, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.30766569, "book_value_growth_1y": 0.09155657, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.511386, "revenue_stability_5y": 0.048354, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07795894, "price_return_3m": 0.37798331, "price_return_6m": 0.23414515, "price_return_9m": 0.11776892, "price_return_12m": 0.10611682, "price_return_12m_ex1m": 0.02612147, "distance_from_52w_high": -0.11973215, "distance_from_52w_low": 0.43361506, "relative_strength": 0.21379655, "local_beta": 1.0144, "volatility_252d": 0.34201, "volatility_60d": 0.801168, "max_drawdown_12m": -0.38598032, "revenue_ttm": 27705100000, "gross_profit_ttm": 13544500000, "ebit_ttm": 1485500000, "ebitda_ttm": 2638500000, "net_income_ttm": 811900000, "eps_diluted_ttm": 19.79625583, "operating_cash_flow_ttm": 2467600000, "capital_expenditure_ttm": -556100000, "fcf_ttm": 1911500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 477200000, "cash_and_equivalents": 1283300000, "total_current_assets": 8543300000, "total_current_liabilities": 7774300000, "net_ppe": null, "total_assets": 20112600000, "total_debt": 3743200000, "total_equity": 8423800000, "net_working_capital": 853200000, "book_value_per_share": 205.3943834, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 205.3943834, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 48, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 17, "rank_pcf": 18, "rank_ev_ebitda": 21, "rank_ev_ebit": 36, "rank_earnings_yield": 48, "rank_fcf_yield": 10, "rank_dividend_yield": 68, "rank_shareholder_yield": 54, "rank_total_yield": 13, "rank_roe": 57, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 34, "rank_fcf_margin": 31, "rank_piotroski": 15, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 28, "value_composite": 18, "quality_composite": 11, "momentum_composite": 23, "growth_composite": 39, "yield_composite": 35, "svqf_composite": 36, "vc1_composite": 17, "vc2_composite": 19, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 512.3, "os": 0.96, "value": 0.82, "quality": 0.89, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.8786, "earnings_yield": 0.0386, "shareholder_yield": 0, "roe": 0.0964, "momentum_12_1": 0.0261, "complete_fields": { "id": 7167, "ticker_id": 17514, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:54.861227+00:00", "batch_id": "", "os_score_delta": null, "price_close": 512.3, "market_cap": 21010860021.6463, "market_cap_usd": 21010860021.6463, "enterprise_value": 23470760021.6463, "shares_outstanding": 41012806, "fx_rate_to_usd": null, "pe_ratio": 25.8786304, "pb_ratio": 2.49422589, "ptbv_ratio": 2.49422589, "ps_ratio": 0.75837517, "pcf_ratio": 8.51469445, "pfcf_ratio": 10.99181796, "ev_ebitda": 8.89549366, "ev_ebit": 15.79990577, "ev_sales": 0.84716388, "ev_fcf": 12.27871306, "earnings_yield": 0.03864192, "fcf_yield": 0.08144176, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.02707171, "total_yield": 0.02707171, "gross_margin": 0.48888111, "operating_margin": 0.05361829, "net_margin": 0.02930507, "ebitda_margin": 0.09523517, "fcf_margin": 0.06899452, "roe": 0.09638168, "roa": 0.04036773, "roic": 0.10236638, "roc_greenblatt": null, "asset_turnover": 1.37749968, "cash_conversion": 2.35435398, "accruals_ratio": -0.08232153, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.93231002, "debt_to_assets": 0.18611219, "interest_coverage": 3.11295054, "current_ratio": 1.09891566, "quick_ratio": 1.09891566, "net_debt": 2459900000, "revenue_growth_1y": 0.04812148, "revenue_growth_3y_cagr": 0.03970885, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.35148432, "eps_growth_3y_cagr": 0.04331594, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.30766569, "book_value_growth_1y": 0.09155657, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.511386, "revenue_stability_5y": 0.048354, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07795894, "price_return_3m": 0.37798331, "price_return_6m": 0.23414515, "price_return_9m": 0.11776892, "price_return_12m": 0.10611682, "price_return_12m_ex1m": 0.02612147, "distance_from_52w_high": -0.11973215, "distance_from_52w_low": 0.43361506, "relative_strength": 0.21379655, "local_beta": 1.0144, "volatility_252d": 0.34201, "volatility_60d": 0.801168, "max_drawdown_12m": -0.38598032, "revenue_ttm": 27705100000, "gross_profit_ttm": 13544500000, "ebit_ttm": 1485500000, "ebitda_ttm": 2638500000, "net_income_ttm": 811900000, "eps_diluted_ttm": 19.79625583, "operating_cash_flow_ttm": 2467600000, "capital_expenditure_ttm": -556100000, "fcf_ttm": 1911500000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 477200000, "cash_and_equivalents": 1283300000, "total_current_assets": 8543300000, "total_current_liabilities": 7774300000, "net_ppe": null, "total_assets": 20112600000, "total_debt": 3743200000, "total_equity": 8423800000, "net_working_capital": 853200000, "book_value_per_share": 205.3943834, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 205.3943834, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 48, "rank_pb": 47, "rank_ptbv": 47, "rank_ps": 17, "rank_pcf": 18, "rank_ev_ebitda": 21, "rank_ev_ebit": 36, "rank_earnings_yield": 48, "rank_fcf_yield": 10, "rank_dividend_yield": 68, "rank_shareholder_yield": 54, "rank_total_yield": 13, "rank_roe": 57, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 34, "rank_fcf_margin": 31, "rank_piotroski": 15, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 28, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 28, "value_composite": 18, "quality_composite": 11, "momentum_composite": 23, "growth_composite": 39, "yield_composite": 35, "svqf_composite": 36, "vc1_composite": 17, "vc2_composite": 19, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:48.052184+00:00", "is_restated": false, "income_statement": { "revenue": 27705100000, "cost_of_revenue": 14160600000, "gross_profit": 13544500000, "ebit": 1502700000, "ebitda": 2638500000, "pretax_income": null, "tax_provision": null, "net_income": 811900000, "net_income_to_common": 811900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1283300000, "total_current_assets": 8543300000, "total_assets": 20112600000, "short_term_debt": 1367500000, "long_term_debt": 1145100000, "total_debt": 3743200000, "total_liabilities": null, "total_equity": 8423800000, "shares_outstanding": 41012806, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2467600000, "capital_expenditure": -556100000, "free_cash_flow": 1911500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -568800000 }, "complete_fields": { "id": 379429, "ticker_id": 17514, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:48.052184+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2638500000", "netIncome": "811900000", "grossProfit": "13544500000", "totalRevenue": "27705100000", "costOfRevenue": "14160600000", "interestExpense": "477200000", "operatingIncome": "1502700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1074800000" }, "balance": { "totalDebt": "3743200000", "totalAssets": "20112600000", "longTermDebt": "1145100000", "shortTermDebt": "1367500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "41012806", "totalCurrentAssets": "8543300000", "totalShareholderEquity": "8423800000", "totalCurrentLiabilities": "7774300000", "cashAndShortTermInvestments": "1283300000" }, "cashflow": { "freeCashFlow": "1911500000", "dividendsPaid": null, "issuanceOfDebt": "1288000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1856800000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2467600000", "repurchaseOfStock": null, "capitalExpenditures": "-556100000" } }, "revenue": 27705100000, "cost_of_revenue": 14160600000, "gross_profit": 13544500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1502700000, "depreciation_amortisation": 1074800000, "ebitda": 2638500000, "interest_expense": 477200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 811900000, "net_income_continuing_ops": null, "net_income_to_common": 811900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1283300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8543300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20112600000, "short_term_debt": 1367500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7774300000, "long_term_debt": 1145100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3743200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8423800000, "shares_outstanding": 41012806, "operating_cash_flow": 2467600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -556100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -568800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1911500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2638500000", "netIncome": "811900000", "grossProfit": "13544500000", "totalRevenue": "27705100000", "costOfRevenue": "14160600000", "interestExpense": "477200000", "operatingIncome": "1502700000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1074800000" }, "balance": { "totalDebt": "3743200000", "totalAssets": "20112600000", "longTermDebt": "1145100000", "shortTermDebt": "1367500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "41012806", "totalCurrentAssets": "8543300000", "totalShareholderEquity": "8423800000", "totalCurrentLiabilities": "7774300000", "cashAndShortTermInvestments": "1283300000" }, "cashflow": { "freeCashFlow": "1911500000", "dividendsPaid": null, "issuanceOfDebt": "1288000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1856800000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2467600000", "repurchaseOfStock": null, "capitalExpenditures": "-556100000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:48.052184+00:00", "is_restated": false, "income_statement": { "revenue": 26433100000, "cost_of_revenue": 12803900000, "gross_profit": 13629200000, "ebit": 1306200000, "ebitda": 2279000000, "pretax_income": null, "tax_provision": null, "net_income": 600700000, "net_income_to_common": 600700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 597855000, "total_current_assets": 8456996000, "total_assets": 19668790000, "short_term_debt": 1529535000, "long_term_debt": 1351932000, "total_debt": 3464784000, "total_liabilities": null, "total_equity": 7716634000, "shares_outstanding": 41009605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1411800000, "capital_expenditure": -833900000, "free_cash_flow": 577900000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3600000, "net_debt_issued": 21900000 }, "complete_fields": { "id": 379434, "ticker_id": 17514, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:48.052184+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2279000000", "netIncome": "600700000", "grossProfit": "13629200000", "totalRevenue": "26433100000", "costOfRevenue": "12803900000", "interestExpense": "524300000", "operatingIncome": "1306200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "902600000" }, "balance": { "totalDebt": "3464784000", "totalAssets": "19668790000", "longTermDebt": "1351932000", "shortTermDebt": "1529535000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "41009605", "totalCurrentAssets": "8456996000", "totalShareholderEquity": "7716634000", "totalCurrentLiabilities": "8340954000", "cashAndShortTermInvestments": "597855000" }, "cashflow": { "freeCashFlow": "577900000", "dividendsPaid": null, "issuanceOfDebt": "1021600000", "issuanceOfStock": "3600000", "repaymentOfDebt": "-999700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1411800000", "repurchaseOfStock": "0", "capitalExpenditures": "-833900000" } }, "revenue": 26433100000, "cost_of_revenue": 12803900000, "gross_profit": 13629200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1306200000, "depreciation_amortisation": 902600000, "ebitda": 2279000000, "interest_expense": 524300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 600700000, "net_income_continuing_ops": null, "net_income_to_common": 600700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 597855000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8456996000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19668790000, "short_term_debt": 1529535000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8340954000, "long_term_debt": 1351932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3464784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7716634000, "shares_outstanding": 41009605, "operating_cash_flow": 1411800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -833900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3600000, "net_debt_issued": 21900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 577900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2279000000", "netIncome": "600700000", "grossProfit": "13629200000", "totalRevenue": "26433100000", "costOfRevenue": "12803900000", "interestExpense": "524300000", "operatingIncome": "1306200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "902600000" }, "balance": { "totalDebt": "3464784000", "totalAssets": "19668790000", "longTermDebt": "1351932000", "shortTermDebt": "1529535000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "41009605", "totalCurrentAssets": "8456996000", "totalShareholderEquity": "7716634000", "totalCurrentLiabilities": "8340954000", "cashAndShortTermInvestments": "597855000" }, "cashflow": { "freeCashFlow": "577900000", "dividendsPaid": null, "issuanceOfDebt": "1021600000", "issuanceOfStock": "3600000", "repaymentOfDebt": "-999700000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1411800000", "repurchaseOfStock": "0", "capitalExpenditures": "-833900000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:48.052184+00:00", "is_restated": false, "income_statement": { "revenue": 25904936000, "cost_of_revenue": 18141747000, "gross_profit": 7763189000, "ebit": 1788447000, "ebitda": 2617761000, "pretax_income": null, "tax_provision": null, "net_income": 968894000, "net_income_to_common": 968894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 591983000, "total_current_assets": 8214511000, "total_assets": 19837937000, "short_term_debt": 1494401000, "long_term_debt": 1786682000, "total_debt": 3705182000, "total_liabilities": null, "total_equity": 7201395000, "shares_outstanding": 41003620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3933876000, "capital_expenditure": -1614552000, "free_cash_flow": 2319324000, "dividends_paid": null, "share_repurchases": -1554282000, "shares_issued": 0, "net_debt_issued": -1462536000 }, "complete_fields": { "id": 379436, "ticker_id": 17514, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:48.052184+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2617761000", "netIncome": "968894000", "grossProfit": "7763189000", "totalRevenue": "25904936000", "costOfRevenue": "18141747000", "interestExpense": "464557000", "operatingIncome": "1788447000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "725122000" }, "balance": { "totalDebt": "3705182000", "totalAssets": "19837937000", "longTermDebt": "1786682000", "shortTermDebt": "1494401000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "41003620", "totalCurrentAssets": "8214511000", "totalShareholderEquity": "7201395000", "totalCurrentLiabilities": "8422718000", "cashAndShortTermInvestments": "591983000" }, "cashflow": { "freeCashFlow": "2319324000", "dividendsPaid": null, "issuanceOfDebt": "2197519000", "issuanceOfStock": "0", "repaymentOfDebt": "-3660055000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3933876000", "repurchaseOfStock": "-1554282000", "capitalExpenditures": "-1614552000" } }, "revenue": 25904936000, "cost_of_revenue": 18141747000, "gross_profit": 7763189000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1788447000, "depreciation_amortisation": 725122000, "ebitda": 2617761000, "interest_expense": 464557000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 968894000, "net_income_continuing_ops": null, "net_income_to_common": 968894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 591983000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8214511000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19837937000, "short_term_debt": 1494401000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8422718000, "long_term_debt": 1786682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3705182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7201395000, "shares_outstanding": 41003620, "operating_cash_flow": 3933876000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1614552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1554282000, "shares_issued": 0, "net_debt_issued": -1462536000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2319324000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2617761000", "netIncome": "968894000", "grossProfit": "7763189000", "totalRevenue": "25904936000", "costOfRevenue": "18141747000", "interestExpense": "464557000", "operatingIncome": "1788447000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "725122000" }, "balance": { "totalDebt": "3705182000", "totalAssets": "19837937000", "longTermDebt": "1786682000", "shortTermDebt": "1494401000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "41003620", "totalCurrentAssets": "8214511000", "totalShareholderEquity": "7201395000", "totalCurrentLiabilities": "8422718000", "cashAndShortTermInvestments": "591983000" }, "cashflow": { "freeCashFlow": "2319324000", "dividendsPaid": null, "issuanceOfDebt": "2197519000", "issuanceOfStock": "0", "repaymentOfDebt": "-3660055000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "3933876000", "repurchaseOfStock": "-1554282000", "capitalExpenditures": "-1614552000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:48.052184+00:00", "is_restated": false, "income_statement": { "revenue": 24650430000, "cost_of_revenue": 17986876000, "gross_profit": 6663554000, "ebit": 1143997000, "ebitda": 2010699000, "pretax_income": null, "tax_provision": null, "net_income": 714916000, "net_income_to_common": 714916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1460752000, "total_current_assets": 8994048000, "total_assets": 20111097000, "short_term_debt": 3032583000, "long_term_debt": 1851102000, "total_debt": 5342264000, "total_liabilities": null, "total_equity": 7869694000, "shares_outstanding": 42474208, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1645420000, "capital_expenditure": -1765325000, "free_cash_flow": -119905000, "dividends_paid": -127423000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 266235000 }, "complete_fields": { "id": 379437, "ticker_id": 17514, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:48.052184+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2010699000", "netIncome": "714916000", "grossProfit": "6663554000", "totalRevenue": "24650430000", "costOfRevenue": "17986876000", "interestExpense": "403599000", "operatingIncome": "1143997000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "678525000" }, "balance": { "totalDebt": "5342264000", "totalAssets": "20111097000", "longTermDebt": "1851102000", "shortTermDebt": "3032583000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "42474208", "totalCurrentAssets": "8994048000", "totalShareholderEquity": "7869694000", "totalCurrentLiabilities": "8138373000", "cashAndShortTermInvestments": "1460752000" }, "cashflow": { "freeCashFlow": "-119905000", "dividendsPaid": "-127423000", "issuanceOfDebt": "932445000", "issuanceOfStock": null, "repaymentOfDebt": "-666210000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1645420000", "repurchaseOfStock": "0", "capitalExpenditures": "-1765325000" } }, "revenue": 24650430000, "cost_of_revenue": 17986876000, "gross_profit": 6663554000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1143997000, "depreciation_amortisation": 678525000, "ebitda": 2010699000, "interest_expense": 403599000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 714916000, "net_income_continuing_ops": null, "net_income_to_common": 714916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1460752000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8994048000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20111097000, "short_term_debt": 3032583000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8138373000, "long_term_debt": 1851102000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5342264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7869694000, "shares_outstanding": 42474208, "operating_cash_flow": 1645420000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1765325000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -127423000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 266235000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -119905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2010699000", "netIncome": "714916000", "grossProfit": "6663554000", "totalRevenue": "24650430000", "costOfRevenue": "17986876000", "interestExpense": "403599000", "operatingIncome": "1143997000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "678525000" }, "balance": { "totalDebt": "5342264000", "totalAssets": "20111097000", "longTermDebt": "1851102000", "shortTermDebt": "3032583000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "42474208", "totalCurrentAssets": "8994048000", "totalShareholderEquity": "7869694000", "totalCurrentLiabilities": "8138373000", "cashAndShortTermInvestments": "1460752000" }, "cashflow": { "freeCashFlow": "-119905000", "dividendsPaid": "-127423000", "issuanceOfDebt": "932445000", "issuanceOfStock": null, "repaymentOfDebt": "-666210000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1645420000", "repurchaseOfStock": "0", "capitalExpenditures": "-1765325000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:48.052184+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379438, "ticker_id": 17514, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:48.052184+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:48.052184+00:00", "is_restated": false, "income_statement": { "revenue": 8119700000, "cost_of_revenue": 4380500000, "gross_profit": 3739200000, "ebit": 650500000, "ebitda": 920200000, "pretax_income": null, "tax_provision": null, "net_income": 378200000, "net_income_to_common": 378200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1283300000, "total_current_assets": 8543300000, "total_assets": 20112600000, "short_term_debt": 1367500000, "long_term_debt": 1145100000, "total_debt": 3743200000, "total_liabilities": null, "total_equity": 8423800000, "shares_outstanding": 41012806, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379428, "ticker_id": 17514, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:48.052184+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "920200000", "netIncome": "378200000", "grossProfit": "3739200000", "totalRevenue": "8119700000", "costOfRevenue": "4380500000", "interestExpense": "105700000", "operatingIncome": "650500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "272900000" }, "balance": { "totalDebt": "3743200000", "totalAssets": "20112600000", "longTermDebt": "1145100000", "shortTermDebt": "1367500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "41012806", "totalCurrentAssets": "8543300000", "totalShareholderEquity": "8423800000", "totalCurrentLiabilities": "7774300000", "cashAndShortTermInvestments": "1283300000" } }, "revenue": 8119700000, "cost_of_revenue": 4380500000, "gross_profit": 3739200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 650500000, "depreciation_amortisation": 272900000, "ebitda": 920200000, "interest_expense": 105700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 378200000, "net_income_continuing_ops": null, "net_income_to_common": 378200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1283300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8543300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20112600000, "short_term_debt": 1367500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7774300000, "long_term_debt": 1145100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3743200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8423800000, "shares_outstanding": 41012806, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "920200000", "netIncome": "378200000", "grossProfit": "3739200000", "totalRevenue": "8119700000", "costOfRevenue": "4380500000", "interestExpense": "105700000", "operatingIncome": "650500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "272900000" }, "balance": { "totalDebt": "3743200000", "totalAssets": "20112600000", "longTermDebt": "1145100000", "shortTermDebt": "1367500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "41012806", "totalCurrentAssets": "8543300000", "totalShareholderEquity": "8423800000", "totalCurrentLiabilities": "7774300000", "cashAndShortTermInvestments": "1283300000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:48.052184+00:00", "is_restated": false, "income_statement": { "revenue": 6765400000, "cost_of_revenue": 3280900000, "gross_profit": 3484500000, "ebit": 340800000, "ebitda": 645500000, "pretax_income": null, "tax_provision": null, "net_income": 180100000, "net_income_to_common": 180100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379430, "ticker_id": 17514, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:48.052184+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "645500000", "netIncome": "180100000", "grossProfit": "3484500000", "totalRevenue": "6765400000", "costOfRevenue": "3280900000", "interestExpense": "121100000", "operatingIncome": "340800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "279200000" } }, "revenue": 6765400000, "cost_of_revenue": 3280900000, "gross_profit": 3484500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 340800000, "depreciation_amortisation": 279200000, "ebitda": 645500000, "interest_expense": 121100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 180100000, "net_income_continuing_ops": null, "net_income_to_common": 180100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "645500000", "netIncome": "180100000", "grossProfit": "3484500000", "totalRevenue": "6765400000", "costOfRevenue": "3280900000", "interestExpense": "121100000", "operatingIncome": "340800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "279200000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:48.052184+00:00", "is_restated": false, "income_statement": { "revenue": 6805300000, "cost_of_revenue": 3609000000, "gross_profit": 3196300000, "ebit": 272200000, "ebitda": 572000000, "pretax_income": null, "tax_provision": null, "net_income": 149900000, "net_income_to_common": 149900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 466000000, "total_current_assets": 7870700000, "total_assets": 19033200000, "short_term_debt": 1514600000, "long_term_debt": 1199700000, "total_debt": 3273000000, "total_liabilities": null, "total_equity": 7853200000, "shares_outstanding": 41012806, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379431, "ticker_id": 17514, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:48.052184+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "572000000", "netIncome": "149900000", "grossProfit": "3196300000", "totalRevenue": "6805300000", "costOfRevenue": "3609000000", "interestExpense": "123300000", "operatingIncome": "272200000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "262900000" }, "balance": { "totalDebt": "3273000000", "totalAssets": "19033200000", "longTermDebt": "1199700000", "shortTermDebt": "1514600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "41012806", "totalCurrentAssets": "7870700000", "totalShareholderEquity": "7853200000", "totalCurrentLiabilities": "7787100000", "cashAndShortTermInvestments": "466000000" } }, "revenue": 6805300000, "cost_of_revenue": 3609000000, "gross_profit": 3196300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 272200000, "depreciation_amortisation": 262900000, "ebitda": 572000000, "interest_expense": 123300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 149900000, "net_income_continuing_ops": null, "net_income_to_common": 149900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 466000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7870700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19033200000, "short_term_debt": 1514600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7787100000, "long_term_debt": 1199700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3273000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7853200000, "shares_outstanding": 41012806, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "572000000", "netIncome": "149900000", "grossProfit": "3196300000", "totalRevenue": "6805300000", "costOfRevenue": "3609000000", "interestExpense": "123300000", "operatingIncome": "272200000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "262900000" }, "balance": { "totalDebt": "3273000000", "totalAssets": "19033200000", "longTermDebt": "1199700000", "shortTermDebt": "1514600000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "41012806", "totalCurrentAssets": "7870700000", "totalShareholderEquity": "7853200000", "totalCurrentLiabilities": "7787100000", "cashAndShortTermInvestments": "466000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:48.052184+00:00", "is_restated": false, "income_statement": { "revenue": 6014700000, "cost_of_revenue": 2890200000, "gross_profit": 3124500000, "ebit": 222000000, "ebitda": 500800000, "pretax_income": null, "tax_provision": null, "net_income": 103700000, "net_income_to_common": 103700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379432, "ticker_id": 17514, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:48.052184+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "500800000", "netIncome": "103700000", "grossProfit": "3124500000", "totalRevenue": "6014700000", "costOfRevenue": "2890200000", "interestExpense": "127100000", "operatingIncome": "222000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "259800000" } }, "revenue": 6014700000, "cost_of_revenue": 2890200000, "gross_profit": 3124500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222000000, "depreciation_amortisation": 259800000, "ebitda": 500800000, "interest_expense": 127100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 103700000, "net_income_continuing_ops": null, "net_income_to_common": 103700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "500800000", "netIncome": "103700000", "grossProfit": "3124500000", "totalRevenue": "6014700000", "costOfRevenue": "2890200000", "interestExpense": "127100000", "operatingIncome": "222000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "259800000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:48.052184+00:00", "is_restated": false, "income_statement": { "revenue": 7658600000, "cost_of_revenue": 4170800000, "gross_profit": 3487800000, "ebit": 333500000, "ebitda": 662500000, "pretax_income": null, "tax_provision": null, "net_income": 213400000, "net_income_to_common": 213400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 597855000, "total_current_assets": 8456996000, "total_assets": 19668790000, "short_term_debt": 1529535000, "long_term_debt": 1351932000, "total_debt": 3464784000, "total_liabilities": null, "total_equity": 7716634000, "shares_outstanding": 41009605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379433, "ticker_id": 17514, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:48.052184+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "662500000", "netIncome": "213400000", "grossProfit": "3487800000", "totalRevenue": "7658600000", "costOfRevenue": "4170800000", "interestExpense": "121800000", "operatingIncome": "333500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "291100000" }, "balance": { "totalDebt": "3464784000", "totalAssets": "19668790000", "longTermDebt": "1351932000", "shortTermDebt": "1529535000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "41009605", "totalCurrentAssets": "8456996000", "totalShareholderEquity": "7716634000", "totalCurrentLiabilities": "8340954000", "cashAndShortTermInvestments": "597855000" } }, "revenue": 7658600000, "cost_of_revenue": 4170800000, "gross_profit": 3487800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 333500000, "depreciation_amortisation": 291100000, "ebitda": 662500000, "interest_expense": 121800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 213400000, "net_income_continuing_ops": null, "net_income_to_common": 213400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 597855000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8456996000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19668790000, "short_term_debt": 1529535000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8340954000, "long_term_debt": 1351932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3464784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7716634000, "shares_outstanding": 41009605, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "662500000", "netIncome": "213400000", "grossProfit": "3487800000", "totalRevenue": "7658600000", "costOfRevenue": "4170800000", "interestExpense": "121800000", "operatingIncome": "333500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "291100000" }, "balance": { "totalDebt": "3464784000", "totalAssets": "19668790000", "longTermDebt": "1351932000", "shortTermDebt": "1529535000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "41009605", "totalCurrentAssets": "8456996000", "totalShareholderEquity": "7716634000", "totalCurrentLiabilities": "8340954000", "cashAndShortTermInvestments": "597855000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:48.052184+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353500000, "total_current_assets": 7866400000, "total_assets": 19540900000, "short_term_debt": 1594100000, "long_term_debt": 1704500000, "total_debt": 3696300000, "total_liabilities": null, "total_equity": 7390500000, "shares_outstanding": 41003620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379435, "ticker_id": 17514, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:48.052184+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3696300000", "totalAssets": "19540900000", "longTermDebt": "1704500000", "shortTermDebt": "1594100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "41003620", "totalCurrentAssets": "7866400000", "totalShareholderEquity": "7390500000", "totalCurrentLiabilities": "8013100000", "cashAndShortTermInvestments": "353500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 353500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7866400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19540900000, "short_term_debt": 1594100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8013100000, "long_term_debt": 1704500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3696300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7390500000, "shares_outstanding": 41003620, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3696300000", "totalAssets": "19540900000", "longTermDebt": "1704500000", "shortTermDebt": "1594100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "41003620", "totalCurrentAssets": "7866400000", "totalShareholderEquity": "7390500000", "totalCurrentLiabilities": "8013100000", "cashAndShortTermInvestments": "353500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }