{ "ticker": { "uuid": "05ee2f8a-320d-4ea7-9776-d7eb92d8e433", "symbol": "TFPM", "name": "Triple Flag Precious Metals Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/05ee2f8a-320d-4ea7-9776-d7eb92d8e433/", "api_url": "https://sharemaestro.com/factors/api/tickers/05ee2f8a-320d-4ea7-9776-d7eb92d8e433/" }, "ticker_metadata": { "id": 36682, "uuid": "05ee2f8a-320d-4ea7-9776-d7eb92d8e433", "symbol": "TFPM", "name": "Triple Flag Precious Metals Corp.", "asset_type": "equity", "market_cap": 9160816640, "stock_exchange_id": 42, "industry": "Other Precious Metals & Mining", "sector": "Basic Materials", "description": "Triple Flag Precious Metals Corp., a precious metals streaming and royalty company, engages in acquiring and managing precious metals, streams, royalties, and other mineral interests in Australia, Canada, Colombia, Cote d'Ivoire, Mexico, Mongolia, Peru, South Africa, and the United States. The company has a portfolio of streams and royalties providing exposure to copper, gold, silver, nickel, lead, lithium, and zinc. The company was founded in 2016 and is based in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "05ee2f8a-320d-4ea7-9776-d7eb92d8e433", "symbol": "TFPM", "name": "Triple Flag Precious Metals Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/05ee2f8a-320d-4ea7-9776-d7eb92d8e433/", "api_url": "https://sharemaestro.com/factors/api/tickers/05ee2f8a-320d-4ea7-9776-d7eb92d8e433/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.19, "value": 0.07, "quality": 0.9, "momentum": 0.34, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 39.4, "market_cap": 8140194546.01, "pe_ratio": 26.1395, "earnings_yield": 0.0338, "ebitda_to_ev": 0.0515, "shareholder_yield": 0.0067, "roe": 0.1449, "piotroski_f_score": 7, "momentum_12_1": 0.3971, "volatility_252d": 0.4412 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.541922+00:00", "batch_id": "" }, "size": { "price_close": 39.4, "market_cap": 8140194546.0078, "market_cap_usd": 8140194546.0078, "enterprise_value": 7997260546.0078, "shares_outstanding": 206603912, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.1395, "pb_ratio": 3.7873, "ptbv_ratio": 3.7873, "ps_ratio": 17.9516, "pcf_ratio": 22.5923, "pfcf_ratio": 45.351, "ev_ebitda": 19.4, "ev_ebit": 29.5794, "ev_sales": 17.6364, "ev_fcf": 44.5547, "earnings_yield": 0.0338, "fcf_yield": 0.0224, "price_to_sales": 17.9516, "price_to_book": 3.7873, "price_to_cashflow": 22.5923, "ebitda_to_ev": 0.0515, "sales_yield": 0.0567 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0011, "shareholder_yield": 0.0067, "debt_paydown_yield": 0.0001, "total_yield": 0.0068 }, "quality": { "gross_margin": 0.7032, "operating_margin": 0.5962, "net_margin": 0.6868, "ebitda_margin": 0.9091, "fcf_margin": 0.3958, "roe": 0.1449, "roa": 0.1404, "roic": 0.1011, "roc_greenblatt": 0.1376, "asset_turnover": 0.2044, "cash_conversion": 0.5764, "accruals_ratio": -0.022, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.3904, "revenue_stability_5y": 0.403, "eps_surprise_avg": 7.715, "sue_score": 2.5571, "gross_profit_to_assets": 0.1437, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.3467, "debt_to_assets": 0.0006, "interest_coverage": 72.601, "current_ratio": 6.3109, "quick_ratio": 6.3109, "net_debt": -142934000, "local_beta": 2.7625, "volatility_252d": 0.4412, "volatility_60d": 1.0304, "max_drawdown_12m": -0.3005, "risk_adjusted_momentum": 0.9001 }, "growth": { "revenue_growth_1y": 0.445, "revenue_growth_3y_cagr": 0.3678, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.6333, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3961, "book_value_growth_1y": 0.148, "revenue_growth": 0.445, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1352, "price_return_3m": -0.2517, "price_return_6m": -0.1275, "price_return_9m": 0.0051, "price_return_12m": 0.2082, "price_return_12m_ex1m": 0.3971, "momentum_6m": -0.1275, "momentum_12m": 0.2082, "momentum_12_1": 0.3971, "distance_from_52w_high": -0.3005, "distance_from_52w_low": 0.2533, "relative_strength": -0.0939 }, "raw_ttm": { "revenue_ttm": 453452000, "gross_profit_ttm": 318870000, "ebit_ttm": 270366000, "ebitda_ttm": 412230000, "net_income_ttm": 311413000, "eps_diluted_ttm": 1.5073, "operating_cash_flow_ttm": 360308000, "capital_expenditure_ttm": -218619000, "fcf_ttm": 179493000, "dividends_paid_ttm": -45845000, "share_repurchases_ttm": -9013000, "shares_issued_ttm": null, "interest_expense_ttm": 3724000, "cash_and_equivalents": 144319000, "total_current_assets": 242170000, "total_current_liabilities": 38373000, "net_ppe": 1905033000, "total_assets": 2218555000, "total_debt": 1385000, "total_equity": 2149336000, "net_working_capital": 59861000, "book_value_per_share": 10.4032, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.4032 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 64, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 95, "rank_pcf": 81, "rank_ev_ebitda": 78, "rank_ev_ebit": 78, "rank_earnings_yield": 78, "rank_fcf_yield": 59, "rank_dividend_yield": 93, "rank_shareholder_yield": 62, "rank_total_yield": 76, "rank_roe": 30, "rank_roc": 47, "rank_roic": 34, "rank_gross_margin": 14, "rank_fcf_margin": 10, "rank_piotroski": 29, "rank_accruals": 68, "rank_sue": 4, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 59 }, "composites": { "value_composite": 93, "quality_composite": 10, "momentum_composite": 66, "growth_composite": 16, "yield_composite": 92, "svqf_composite": 75, "vc1_composite": 94, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.251, "os_score": 0.19, "value_percentile": 0.07, "quality_percentile": 0.9, "momentum_percentile": 0.34, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11710, "ticker_id": 36682, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.541922+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39.4, "market_cap": 8140194546.0078, "market_cap_usd": 8140194546.0078, "enterprise_value": 7997260546.0078, "shares_outstanding": 206603912, "fx_rate_to_usd": null, "pe_ratio": 26.13954635, "pb_ratio": 3.78730666, "ptbv_ratio": 3.78730666, "ps_ratio": 17.9516124, "pcf_ratio": 22.59232253, "pfcf_ratio": 45.3510418, "ev_ebitda": 19.39999647, "ev_ebit": 29.579387, "ev_sales": 17.63639932, "ev_fcf": 44.55472105, "earnings_yield": 0.03380733, "fcf_yield": 0.02244431, "dividend_yield": 0, "buyback_yield": 0.00110722, "shareholder_yield": 0.00673915, "debt_paydown_yield": 5.614e-05, "total_yield": 0.00679529, "gross_margin": 0.70320563, "operating_margin": 0.59623951, "net_margin": 0.68676067, "ebitda_margin": 0.90909291, "fcf_margin": 0.39583683, "roe": 0.144888, "roa": 0.14036749, "roic": 0.10106374, "roc_greenblatt": 0.13759826, "asset_turnover": 0.2043907, "cash_conversion": 0.57638249, "accruals_ratio": -0.02203912, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.34673362, "debt_to_assets": 0.00062428, "interest_coverage": 72.6009667, "current_ratio": 6.3109478, "quick_ratio": 6.3109478, "net_debt": -142934000, "revenue_growth_1y": 0.44504463, "revenue_growth_3y_cagr": 0.36783814, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.63327639, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.39612471, "book_value_growth_1y": 0.14795886, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.390438, "revenue_stability_5y": 0.403049, "eps_surprise_avg": 7.715, "sue_score": 2.5571, "price_return_1m": -0.1352063, "price_return_3m": -0.25166191, "price_return_6m": -0.12749744, "price_return_9m": 0.00513768, "price_return_12m": 0.20821584, "price_return_12m_ex1m": 0.39711452, "distance_from_52w_high": -0.30045093, "distance_from_52w_low": 0.25333277, "relative_strength": -0.09389057, "local_beta": 2.7625, "volatility_252d": 0.441213, "volatility_60d": 1.030382, "max_drawdown_12m": -0.30045093, "revenue_ttm": 453452000, "gross_profit_ttm": 318870000, "ebit_ttm": 270366000, "ebitda_ttm": 412230000, "net_income_ttm": 311413000, "eps_diluted_ttm": 1.50729479, "operating_cash_flow_ttm": 360308000, "capital_expenditure_ttm": -218619000, "fcf_ttm": 179493000, "dividends_paid_ttm": -45845000, "share_repurchases_ttm": -9013000, "shares_issued_ttm": null, "interest_expense_ttm": 3724000, "cash_and_equivalents": 144319000, "total_current_assets": 242170000, "total_current_liabilities": 38373000, "net_ppe": 1905033000, "total_assets": 2218555000, "total_debt": 1385000, "total_equity": 2149336000, "net_working_capital": 59861000, "book_value_per_share": 10.40317184, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.40317184, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 64, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 95, "rank_pcf": 81, "rank_ev_ebitda": 78, "rank_ev_ebit": 78, "rank_earnings_yield": 78, "rank_fcf_yield": 59, "rank_dividend_yield": 93, "rank_shareholder_yield": 62, "rank_total_yield": 76, "rank_roe": 30, "rank_roc": 47, "rank_roic": 34, "rank_gross_margin": 14, "rank_fcf_margin": 10, "rank_piotroski": 29, "rank_accruals": 68, "rank_sue": 4, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 59, "value_composite": 93, "quality_composite": 10, "momentum_composite": 66, "growth_composite": 16, "yield_composite": 92, "svqf_composite": 75, "vc1_composite": 94, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 39.4, "os": 0.19, "value": 0.07, "quality": 0.9, "momentum": 0.34, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 26.1395, "earnings_yield": 0.0338, "shareholder_yield": 0.0067, "roe": 0.1449, "momentum_12_1": 0.3971, "complete_fields": { "id": 11710, "ticker_id": 36682, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.541922+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39.4, "market_cap": 8140194546.0078, "market_cap_usd": 8140194546.0078, "enterprise_value": 7997260546.0078, "shares_outstanding": 206603912, "fx_rate_to_usd": null, "pe_ratio": 26.13954635, "pb_ratio": 3.78730666, "ptbv_ratio": 3.78730666, "ps_ratio": 17.9516124, "pcf_ratio": 22.59232253, "pfcf_ratio": 45.3510418, "ev_ebitda": 19.39999647, "ev_ebit": 29.579387, "ev_sales": 17.63639932, "ev_fcf": 44.55472105, "earnings_yield": 0.03380733, "fcf_yield": 0.02244431, "dividend_yield": 0, "buyback_yield": 0.00110722, "shareholder_yield": 0.00673915, "debt_paydown_yield": 5.614e-05, "total_yield": 0.00679529, "gross_margin": 0.70320563, "operating_margin": 0.59623951, "net_margin": 0.68676067, "ebitda_margin": 0.90909291, "fcf_margin": 0.39583683, "roe": 0.144888, "roa": 0.14036749, "roic": 0.10106374, "roc_greenblatt": 0.13759826, "asset_turnover": 0.2043907, "cash_conversion": 0.57638249, "accruals_ratio": -0.02203912, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.34673362, "debt_to_assets": 0.00062428, "interest_coverage": 72.6009667, "current_ratio": 6.3109478, "quick_ratio": 6.3109478, "net_debt": -142934000, "revenue_growth_1y": 0.44504463, "revenue_growth_3y_cagr": 0.36783814, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.63327639, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.39612471, "book_value_growth_1y": 0.14795886, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.390438, "revenue_stability_5y": 0.403049, "eps_surprise_avg": 7.715, "sue_score": 2.5571, "price_return_1m": -0.1352063, "price_return_3m": -0.25166191, "price_return_6m": -0.12749744, "price_return_9m": 0.00513768, "price_return_12m": 0.20821584, "price_return_12m_ex1m": 0.39711452, "distance_from_52w_high": -0.30045093, "distance_from_52w_low": 0.25333277, "relative_strength": -0.09389057, "local_beta": 2.7625, "volatility_252d": 0.441213, "volatility_60d": 1.030382, "max_drawdown_12m": -0.30045093, "revenue_ttm": 453452000, "gross_profit_ttm": 318870000, "ebit_ttm": 270366000, "ebitda_ttm": 412230000, "net_income_ttm": 311413000, "eps_diluted_ttm": 1.50729479, "operating_cash_flow_ttm": 360308000, "capital_expenditure_ttm": -218619000, "fcf_ttm": 179493000, "dividends_paid_ttm": -45845000, "share_repurchases_ttm": -9013000, "shares_issued_ttm": null, "interest_expense_ttm": 3724000, "cash_and_equivalents": 144319000, "total_current_assets": 242170000, "total_current_liabilities": 38373000, "net_ppe": 1905033000, "total_assets": 2218555000, "total_debt": 1385000, "total_equity": 2149336000, "net_working_capital": 59861000, "book_value_per_share": 10.40317184, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 10.40317184, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 64, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 95, "rank_pcf": 81, "rank_ev_ebitda": 78, "rank_ev_ebit": 78, "rank_earnings_yield": 78, "rank_fcf_yield": 59, "rank_dividend_yield": 93, "rank_shareholder_yield": 62, "rank_total_yield": 76, "rank_roe": 30, "rank_roc": 47, "rank_roic": 34, "rank_gross_margin": 14, "rank_fcf_margin": 10, "rank_piotroski": 29, "rank_accruals": 68, "rank_sue": 4, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 59, "value_composite": 93, "quality_composite": 10, "momentum_composite": 66, "growth_composite": 16, "yield_composite": 92, "svqf_composite": 75, "vc1_composite": 94, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:40.730446+00:00", "is_restated": false, "income_statement": { "revenue": 388704000, "cost_of_revenue": 125786000, "gross_profit": 262918000, "ebit": 216519000, "ebitda": 353153000, "pretax_income": null, "tax_provision": null, "net_income": 240005000, "net_income_to_common": 240005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71284000, "total_current_assets": 152797000, "total_assets": 2113478000, "short_term_debt": 379000, "long_term_debt": null, "total_debt": 1463000, "total_liabilities": null, "total_equity": 2045217000, "shares_outstanding": 206531806, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 312832000, "capital_expenditure": -218619000, "free_cash_flow": 94213000, "dividends_paid": -45845000, "share_repurchases": -9013000, "shares_issued": null, "net_debt_issued": -457000 }, "complete_fields": { "id": 424982, "ticker_id": 36682, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:40.730446+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "353153000", "netIncome": "240005000", "grossProfit": "262918000", "totalRevenue": "388704000", "costOfRevenue": "125786000", "interestExpense": "4217000", "operatingIncome": "216519000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79578000" }, "balance": { "totalDebt": "1463000", "totalAssets": "2113478000", "longTermDebt": null, "shortTermDebt": "379000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "206531806", "totalCurrentAssets": "152797000", "totalShareholderEquity": "2045217000", "totalCurrentLiabilities": "38947000", "propertyPlantEquipmentNet": "1894470000", "cashAndShortTermInvestments": "71284000" }, "cashflow": { "freeCashFlow": "94213000", "dividendsPaid": "-45845000", "issuanceOfDebt": "113000000", "issuanceOfStock": null, "repaymentOfDebt": "-113457000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "312832000", "repurchaseOfStock": "-9013000", "capitalExpenditures": "-218619000" } }, "revenue": 388704000, "cost_of_revenue": 125786000, "gross_profit": 262918000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 216519000, "depreciation_amortisation": 79578000, "ebitda": 353153000, "interest_expense": 4217000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 240005000, "net_income_continuing_ops": null, "net_income_to_common": 240005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71284000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152797000, "net_ppe": 1894470000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2113478000, "short_term_debt": 379000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38947000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1463000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2045217000, "shares_outstanding": 206531806, "operating_cash_flow": 312832000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -218619000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -45845000, "share_repurchases": -9013000, "shares_issued": null, "net_debt_issued": -457000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 94213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "353153000", "netIncome": "240005000", "grossProfit": "262918000", "totalRevenue": "388704000", "costOfRevenue": "125786000", "interestExpense": "4217000", "operatingIncome": "216519000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79578000" }, "balance": { "totalDebt": "1463000", "totalAssets": "2113478000", "longTermDebt": null, "shortTermDebt": "379000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "206531806", "totalCurrentAssets": "152797000", "totalShareholderEquity": "2045217000", "totalCurrentLiabilities": "38947000", "propertyPlantEquipmentNet": "1894470000", "cashAndShortTermInvestments": "71284000" }, "cashflow": { "freeCashFlow": "94213000", "dividendsPaid": "-45845000", "issuanceOfDebt": "113000000", "issuanceOfStock": null, "repaymentOfDebt": "-113457000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "312832000", "repurchaseOfStock": "-9013000", "capitalExpenditures": "-218619000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:40.730446+00:00", "is_restated": false, "income_statement": { "revenue": 268991000, "cost_of_revenue": 113781000, "gross_profit": 155210000, "ebit": 130050000, "ebitda": 68748000, "pretax_income": null, "tax_provision": null, "net_income": -23084000, "net_income_to_common": -23084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36245000, "total_current_assets": 75645000, "total_assets": 1769979000, "short_term_debt": 318000, "long_term_debt": null, "total_debt": 1691000, "total_liabilities": null, "total_equity": 1735720000, "shares_outstanding": 201211843, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 213503000, "capital_expenditure": -57489000, "free_cash_flow": 156014000, "dividends_paid": -43279000, "share_repurchases": -8917000, "shares_issued": null, "net_debt_issued": -57431000 }, "complete_fields": { "id": 424987, "ticker_id": 36682, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:40.730446+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "68748000", "netIncome": "-23084000", "grossProfit": "155210000", "totalRevenue": "268991000", "costOfRevenue": "113781000", "interestExpense": "5618000", "operatingIncome": "130050000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "3405000", "depreciationAndAmortization": "75900000" }, "balance": { "totalDebt": "1691000", "totalAssets": "1769979000", "longTermDebt": null, "shortTermDebt": "318000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "201211843", "totalCurrentAssets": "75645000", "totalShareholderEquity": "1735720000", "totalCurrentLiabilities": "27126000", "propertyPlantEquipmentNet": "1646634000", "cashAndShortTermInvestments": "36245000" }, "cashflow": { "freeCashFlow": "156014000", "dividendsPaid": "-43279000", "issuanceOfDebt": "63000000", "issuanceOfStock": null, "repaymentOfDebt": "-120431000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "213503000", "repurchaseOfStock": "-8917000", "capitalExpenditures": "-57489000" } }, "revenue": 268991000, "cost_of_revenue": 113781000, "gross_profit": 155210000, "research_and_development": 3405000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130050000, "depreciation_amortisation": 75900000, "ebitda": 68748000, "interest_expense": 5618000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -23084000, "net_income_continuing_ops": null, "net_income_to_common": -23084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36245000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75645000, "net_ppe": 1646634000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1769979000, "short_term_debt": 318000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27126000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1691000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1735720000, "shares_outstanding": 201211843, "operating_cash_flow": 213503000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -57489000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -43279000, "share_repurchases": -8917000, "shares_issued": null, "net_debt_issued": -57431000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 156014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "68748000", "netIncome": "-23084000", "grossProfit": "155210000", "totalRevenue": "268991000", "costOfRevenue": "113781000", "interestExpense": "5618000", "operatingIncome": "130050000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "3405000", "depreciationAndAmortization": "75900000" }, "balance": { "totalDebt": "1691000", "totalAssets": "1769979000", "longTermDebt": null, "shortTermDebt": "318000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "201211843", "totalCurrentAssets": "75645000", "totalShareholderEquity": "1735720000", "totalCurrentLiabilities": "27126000", "propertyPlantEquipmentNet": "1646634000", "cashAndShortTermInvestments": "36245000" }, "cashflow": { "freeCashFlow": "156014000", "dividendsPaid": "-43279000", "issuanceOfDebt": "63000000", "issuanceOfStock": null, "repaymentOfDebt": "-120431000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "213503000", "repurchaseOfStock": "-8917000", "capitalExpenditures": "-57489000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:40.730446+00:00", "is_restated": false, "income_statement": { "revenue": 204024000, "cost_of_revenue": 101948000, "gross_profit": 102076000, "ebit": 77762000, "ebitda": 109188000, "pretax_income": null, "tax_provision": null, "net_income": 36282000, "net_income_to_common": 36282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17379000, "total_current_assets": 57038000, "total_assets": 1894464000, "short_term_debt": 390000, "long_term_debt": 57000000, "total_debt": 59146000, "total_liabilities": null, "total_equity": 1810741000, "shares_outstanding": 201353962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 154138000, "capital_expenditure": -190895000, "free_cash_flow": -36757000, "dividends_paid": -41311000, "share_repurchases": -20713000, "shares_issued": null, "net_debt_issued": 56564000 }, "complete_fields": { "id": 424989, "ticker_id": 36682, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:40.730446+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "109188000", "netIncome": "36282000", "grossProfit": "102076000", "totalRevenue": "204024000", "costOfRevenue": "101948000", "interestExpense": "7322000", "operatingIncome": "77762000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "4219000", "depreciationAndAmortization": "65477000" }, "balance": { "totalDebt": "59146000", "totalAssets": "1894464000", "longTermDebt": "57000000", "shortTermDebt": "390000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "201353962", "totalCurrentAssets": "57038000", "totalShareholderEquity": "1810741000", "totalCurrentLiabilities": "17315000", "propertyPlantEquipmentNet": "1773053000", "cashAndShortTermInvestments": "17379000" }, "cashflow": { "freeCashFlow": "-36757000", "dividendsPaid": "-41311000", "issuanceOfDebt": "130000000", "issuanceOfStock": null, "repaymentOfDebt": "-73436000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "154138000", "repurchaseOfStock": "-20713000", "capitalExpenditures": "-190895000" } }, "revenue": 204024000, "cost_of_revenue": 101948000, "gross_profit": 102076000, "research_and_development": 4219000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77762000, "depreciation_amortisation": 65477000, "ebitda": 109188000, "interest_expense": 7322000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36282000, "net_income_continuing_ops": null, "net_income_to_common": 36282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17379000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 57038000, "net_ppe": 1773053000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1894464000, "short_term_debt": 390000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17315000, "long_term_debt": 57000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1810741000, "shares_outstanding": 201353962, "operating_cash_flow": 154138000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -190895000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -41311000, "share_repurchases": -20713000, "shares_issued": null, "net_debt_issued": 56564000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -36757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "109188000", "netIncome": "36282000", "grossProfit": "102076000", "totalRevenue": "204024000", "costOfRevenue": "101948000", "interestExpense": "7322000", "operatingIncome": "77762000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "4219000", "depreciationAndAmortization": "65477000" }, "balance": { "totalDebt": "59146000", "totalAssets": "1894464000", "longTermDebt": "57000000", "shortTermDebt": "390000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "201353962", "totalCurrentAssets": "57038000", "totalShareholderEquity": "1810741000", "totalCurrentLiabilities": "17315000", "propertyPlantEquipmentNet": "1773053000", "cashAndShortTermInvestments": "17379000" }, "cashflow": { "freeCashFlow": "-36757000", "dividendsPaid": "-41311000", "issuanceOfDebt": "130000000", "issuanceOfStock": null, "repaymentOfDebt": "-73436000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "154138000", "repurchaseOfStock": "-20713000", "capitalExpenditures": "-190895000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:40.730446+00:00", "is_restated": false, "income_statement": { "revenue": 151885000, "cost_of_revenue": 64881000, "gross_profit": 87004000, "ebit": 68512000, "ebitda": 113646000, "pretax_income": null, "tax_provision": null, "net_income": 55086000, "net_income_to_common": 55086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71098000, "total_current_assets": 90607000, "total_assets": 1337031000, "short_term_debt": 277000, "long_term_debt": null, "total_debt": 1917000, "total_liabilities": null, "total_equity": 1318479000, "shares_outstanding": 155685593, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118376000, "capital_expenditure": -52280000, "free_cash_flow": 66096000, "dividends_paid": -30406000, "share_repurchases": -4127000, "shares_issued": 0, "net_debt_issued": -359000 }, "complete_fields": { "id": 424990, "ticker_id": 36682, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:40.730446+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "113646000", "netIncome": "55086000", "grossProfit": "87004000", "totalRevenue": "151885000", "costOfRevenue": "64881000", "interestExpense": "3312000", "operatingIncome": "68512000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "2976000", "depreciationAndAmortization": "50459000" }, "balance": { "totalDebt": "1917000", "totalAssets": "1337031000", "longTermDebt": null, "shortTermDebt": "277000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "155685593", "totalCurrentAssets": "90607000", "totalShareholderEquity": "1318479000", "totalCurrentLiabilities": "12586000", "propertyPlantEquipmentNet": "1228171000", "cashAndShortTermInvestments": "71098000" }, "cashflow": { "freeCashFlow": "66096000", "dividendsPaid": "-30406000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-359000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "118376000", "repurchaseOfStock": "-4127000", "capitalExpenditures": "-52280000" } }, "revenue": 151885000, "cost_of_revenue": 64881000, "gross_profit": 87004000, "research_and_development": 2976000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68512000, "depreciation_amortisation": 50459000, "ebitda": 113646000, "interest_expense": 3312000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 55086000, "net_income_continuing_ops": null, "net_income_to_common": 55086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71098000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90607000, "net_ppe": 1228171000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1337031000, "short_term_debt": 277000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12586000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1318479000, "shares_outstanding": 155685593, "operating_cash_flow": 118376000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -52280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -30406000, "share_repurchases": -4127000, "shares_issued": 0, "net_debt_issued": -359000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 66096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "113646000", "netIncome": "55086000", "grossProfit": "87004000", "totalRevenue": "151885000", "costOfRevenue": "64881000", "interestExpense": "3312000", "operatingIncome": "68512000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "2976000", "depreciationAndAmortization": "50459000" }, "balance": { "totalDebt": "1917000", "totalAssets": "1337031000", "longTermDebt": null, "shortTermDebt": "277000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "155685593", "totalCurrentAssets": "90607000", "totalShareholderEquity": "1318479000", "totalCurrentLiabilities": "12586000", "propertyPlantEquipmentNet": "1228171000", "cashAndShortTermInvestments": "71098000" }, "cashflow": { "freeCashFlow": "66096000", "dividendsPaid": "-30406000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-359000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "118376000", "repurchaseOfStock": "-4127000", "capitalExpenditures": "-52280000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:40.730446+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 245115000, "net_debt_issued": null }, "complete_fields": { "id": 424991, "ticker_id": 36682, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:40.730446+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "771000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "245115000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 771000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 245115000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "771000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "245115000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:40.730446+00:00", "is_restated": false, "income_statement": { "revenue": 146993000, "cost_of_revenue": 41107000, "gross_profit": 105886000, "ebit": 98398000, "ebitda": 150598000, "pretax_income": null, "tax_provision": null, "net_income": 116929000, "net_income_to_common": 116929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144319000, "total_current_assets": 242170000, "total_assets": 2218555000, "short_term_debt": 383000, "long_term_debt": null, "total_debt": 1385000, "total_liabilities": null, "total_equity": 2149336000, "shares_outstanding": 206603912, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 113331000, "capital_expenditure": -29707000, "free_cash_flow": 83624000, "dividends_paid": -11880000, "share_repurchases": -1001000, "shares_issued": 505000, "net_debt_issued": -133000 }, "complete_fields": { "id": 424980, "ticker_id": 36682, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:40.730446+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "150598000", "netIncome": "116929000", "grossProfit": "105886000", "totalRevenue": "146993000", "costOfRevenue": "41107000", "interestExpense": "108000", "operatingIncome": "98398000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20208000" }, "balance": { "totalDebt": "1385000", "totalAssets": "2218555000", "longTermDebt": null, "shortTermDebt": "383000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "206603912", "totalCurrentAssets": "242170000", "totalShareholderEquity": "2149336000", "totalCurrentLiabilities": "38373000", "propertyPlantEquipmentNet": "1905033000", "cashAndShortTermInvestments": "144319000" }, "cashflow": { "freeCashFlow": "83624000", "dividendsPaid": "-11880000", "issuanceOfDebt": "0", "issuanceOfStock": "505000", "repaymentOfDebt": "-133000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "113331000", "repurchaseOfStock": "-1001000", "capitalExpenditures": "-29707000" } }, "revenue": 146993000, "cost_of_revenue": 41107000, "gross_profit": 105886000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98398000, "depreciation_amortisation": 20208000, "ebitda": 150598000, "interest_expense": 108000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 116929000, "net_income_continuing_ops": null, "net_income_to_common": 116929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144319000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 242170000, "net_ppe": 1905033000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2218555000, "short_term_debt": 383000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38373000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2149336000, "shares_outstanding": 206603912, "operating_cash_flow": 113331000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -29707000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11880000, "share_repurchases": -1001000, "shares_issued": 505000, "net_debt_issued": -133000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 83624000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "150598000", "netIncome": "116929000", "grossProfit": "105886000", "totalRevenue": "146993000", "costOfRevenue": "41107000", "interestExpense": "108000", "operatingIncome": "98398000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20208000" }, "balance": { "totalDebt": "1385000", "totalAssets": "2218555000", "longTermDebt": null, "shortTermDebt": "383000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "206603912", "totalCurrentAssets": "242170000", "totalShareholderEquity": "2149336000", "totalCurrentLiabilities": "38373000", "propertyPlantEquipmentNet": "1905033000", "cashAndShortTermInvestments": "144319000" }, "cashflow": { "freeCashFlow": "83624000", "dividendsPaid": "-11880000", "issuanceOfDebt": "0", "issuanceOfStock": "505000", "repaymentOfDebt": "-133000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "113331000", "repurchaseOfStock": "-1001000", "capitalExpenditures": "-29707000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:40.730446+00:00", "is_restated": false, "income_statement": { "revenue": 118916000, "cost_of_revenue": 32327000, "gross_profit": 86589000, "ebit": 65320000, "ebitda": 111420000, "pretax_income": null, "tax_provision": null, "net_income": 76832000, "net_income_to_common": 76832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71284000, "total_current_assets": 152797000, "total_assets": 2113478000, "short_term_debt": 379000, "long_term_debt": null, "total_debt": 1463000, "total_liabilities": null, "total_equity": 2045217000, "shares_outstanding": 206531806, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 89497000, "capital_expenditure": -200000, "free_cash_flow": 89297000, "dividends_paid": -11877000, "share_repurchases": -995000, "shares_issued": 0, "net_debt_issued": -13100000 }, "complete_fields": { "id": 424981, "ticker_id": 36682, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:40.730446+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "111420000", "netIncome": "76832000", "grossProfit": "86589000", "totalRevenue": "118916000", "costOfRevenue": "32327000", "interestExpense": "1333000", "operatingIncome": "65320000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19468000" }, "balance": { "totalDebt": "1463000", "totalAssets": "2113478000", "longTermDebt": null, "shortTermDebt": "379000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "206531806", "totalCurrentAssets": "152797000", "totalShareholderEquity": "2045217000", "totalCurrentLiabilities": "38947000", "propertyPlantEquipmentNet": "1894470000", "cashAndShortTermInvestments": "71284000" }, "cashflow": { "freeCashFlow": "89297000", "dividendsPaid": "-11877000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-13100000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "89497000", "repurchaseOfStock": "-995000", "capitalExpenditures": "-200000" } }, "revenue": 118916000, "cost_of_revenue": 32327000, "gross_profit": 86589000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65320000, "depreciation_amortisation": 19468000, "ebitda": 111420000, "interest_expense": 1333000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 76832000, "net_income_continuing_ops": null, "net_income_to_common": 76832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71284000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152797000, "net_ppe": 1894470000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2113478000, "short_term_debt": 379000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38947000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1463000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2045217000, "shares_outstanding": 206531806, "operating_cash_flow": 89497000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11877000, "share_repurchases": -995000, "shares_issued": 0, "net_debt_issued": -13100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 89297000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "111420000", "netIncome": "76832000", "grossProfit": "86589000", "totalRevenue": "118916000", "costOfRevenue": "32327000", "interestExpense": "1333000", "operatingIncome": "65320000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19468000" }, "balance": { "totalDebt": "1463000", "totalAssets": "2113478000", "longTermDebt": null, "shortTermDebt": "379000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "206531806", "totalCurrentAssets": "152797000", "totalShareholderEquity": "2045217000", "totalCurrentLiabilities": "38947000", "propertyPlantEquipmentNet": "1894470000", "cashAndShortTermInvestments": "71284000" }, "cashflow": { "freeCashFlow": "89297000", "dividendsPaid": "-11877000", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-13100000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "89497000", "repurchaseOfStock": "-995000", "capitalExpenditures": "-200000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:40.730446+00:00", "is_restated": false, "income_statement": { "revenue": 93456000, "cost_of_revenue": 29397000, "gross_profit": 64059000, "ebit": 54723000, "ebitda": 88991000, "pretax_income": null, "tax_provision": null, "net_income": 61916000, "net_income_to_common": 61916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8914000, "total_current_assets": 63249000, "total_assets": 2046309000, "short_term_debt": 368000, "long_term_debt": 13000000, "total_debt": 14497000, "total_liabilities": null, "total_equity": 1981257000, "shares_outstanding": 206561506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 81366000, "capital_expenditure": -150908000, "free_cash_flow": -69542000, "dividends_paid": -11877000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 12864000 }, "complete_fields": { "id": 424983, "ticker_id": 36682, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:40.730446+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "88991000", "netIncome": "61916000", "grossProfit": "64059000", "totalRevenue": "93456000", "costOfRevenue": "29397000", "interestExpense": "1382000", "operatingIncome": "54723000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1442000", "depreciationAndAmortization": "18712000" }, "balance": { "totalDebt": "14497000", "totalAssets": "2046309000", "longTermDebt": "13000000", "shortTermDebt": "368000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "206561506", "totalCurrentAssets": "63249000", "totalShareholderEquity": "1981257000", "totalCurrentLiabilities": "37745000", "propertyPlantEquipmentNet": "1935627000", "cashAndShortTermInvestments": "8914000" }, "cashflow": { "freeCashFlow": "-69542000", "dividendsPaid": "-11877000", "issuanceOfDebt": "93000000", "issuanceOfStock": "0", "repaymentOfDebt": "-80136000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "81366000", "repurchaseOfStock": "0", "capitalExpenditures": "-150908000" } }, "revenue": 93456000, "cost_of_revenue": 29397000, "gross_profit": 64059000, "research_and_development": 1442000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54723000, "depreciation_amortisation": 18712000, "ebitda": 88991000, "interest_expense": 1382000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 61916000, "net_income_continuing_ops": null, "net_income_to_common": 61916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8914000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 63249000, "net_ppe": 1935627000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2046309000, "short_term_debt": 368000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37745000, "long_term_debt": 13000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1981257000, "shares_outstanding": 206561506, "operating_cash_flow": 81366000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -150908000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11877000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 12864000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -69542000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "88991000", "netIncome": "61916000", "grossProfit": "64059000", "totalRevenue": "93456000", "costOfRevenue": "29397000", "interestExpense": "1382000", "operatingIncome": "54723000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1442000", "depreciationAndAmortization": "18712000" }, "balance": { "totalDebt": "14497000", "totalAssets": "2046309000", "longTermDebt": "13000000", "shortTermDebt": "368000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "206561506", "totalCurrentAssets": "63249000", "totalShareholderEquity": "1981257000", "totalCurrentLiabilities": "37745000", "propertyPlantEquipmentNet": "1935627000", "cashAndShortTermInvestments": "8914000" }, "cashflow": { "freeCashFlow": "-69542000", "dividendsPaid": "-11877000", "issuanceOfDebt": "93000000", "issuanceOfStock": "0", "repaymentOfDebt": "-80136000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "81366000", "repurchaseOfStock": "0", "capitalExpenditures": "-150908000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:40.730446+00:00", "is_restated": false, "income_statement": { "revenue": 94087000, "cost_of_revenue": 31751000, "gross_profit": 62336000, "ebit": 51925000, "ebitda": 61221000, "pretax_income": null, "tax_provision": null, "net_income": 55736000, "net_income_to_common": 55736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81770000, "total_current_assets": 122651000, "total_assets": 1848480000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1807898000, "shares_outstanding": 200861733, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 76114000, "capital_expenditure": null, "free_cash_flow": 76114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424984, "ticker_id": 36682, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:40.730446+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "61221000", "netIncome": "55736000", "grossProfit": "62336000", "totalRevenue": "94087000", "costOfRevenue": "31751000", "interestExpense": "901000", "operatingIncome": "51925000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1775000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "1848480000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "200861733", "totalCurrentAssets": "122651000", "totalShareholderEquity": "1807898000", "totalCurrentLiabilities": "29058000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "81770000" }, "cashflow": { "freeCashFlow": "76114000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "76114000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 94087000, "cost_of_revenue": 31751000, "gross_profit": 62336000, "research_and_development": 1775000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51925000, "depreciation_amortisation": null, "ebitda": 61221000, "interest_expense": 901000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 55736000, "net_income_continuing_ops": null, "net_income_to_common": 55736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81770000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 122651000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1848480000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29058000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1807898000, "shares_outstanding": 200861733, "operating_cash_flow": 76114000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 76114000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "61221000", "netIncome": "55736000", "grossProfit": "62336000", "totalRevenue": "94087000", "costOfRevenue": "31751000", "interestExpense": "901000", "operatingIncome": "51925000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1775000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "1848480000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "200861733", "totalCurrentAssets": "122651000", "totalShareholderEquity": "1807898000", "totalCurrentLiabilities": "29058000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "81770000" }, "cashflow": { "freeCashFlow": "76114000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "76114000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:40.730446+00:00", "is_restated": false, "income_statement": { "revenue": 82245000, "cost_of_revenue": 32311000, "gross_profit": 49934000, "ebit": 44551000, "ebitda": 70757000, "pretax_income": null, "tax_provision": null, "net_income": 45521000, "net_income_to_common": 45521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18757000, "total_current_assets": 58641000, "total_assets": 1794055000, "short_term_debt": 331000, "long_term_debt": null, "total_debt": 1612000, "total_liabilities": null, "total_equity": 1761691000, "shares_outstanding": 200820552, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 65854000, "capital_expenditure": -63511000, "free_cash_flow": 2343000, "dividends_paid": -11045000, "share_repurchases": -8017000, "shares_issued": 0, "net_debt_issued": -108000 }, "complete_fields": { "id": 424985, "ticker_id": 36682, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:40.730446+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "70757000", "netIncome": "45521000", "grossProfit": "49934000", "totalRevenue": "82245000", "costOfRevenue": "32311000", "interestExpense": "601000", "operatingIncome": "44551000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "262000", "depreciationAndAmortization": "20634000" }, "balance": { "totalDebt": "1612000", "totalAssets": "1794055000", "longTermDebt": null, "shortTermDebt": "331000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "200820552", "totalCurrentAssets": "58641000", "totalShareholderEquity": "1761691000", "totalCurrentLiabilities": "25255000", "propertyPlantEquipmentNet": "1688558000", "cashAndShortTermInvestments": "18757000" }, "cashflow": { "freeCashFlow": "2343000", "dividendsPaid": "-11045000", "issuanceOfDebt": "20000000", "issuanceOfStock": "0", "repaymentOfDebt": "-20108000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "65854000", "repurchaseOfStock": "-8017000", "capitalExpenditures": "-63511000" } }, "revenue": 82245000, "cost_of_revenue": 32311000, "gross_profit": 49934000, "research_and_development": 262000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44551000, "depreciation_amortisation": 20634000, "ebitda": 70757000, "interest_expense": 601000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 45521000, "net_income_continuing_ops": null, "net_income_to_common": 45521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18757000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58641000, "net_ppe": 1688558000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1794055000, "short_term_debt": 331000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25255000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1612000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1761691000, "shares_outstanding": 200820552, "operating_cash_flow": 65854000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -63511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11045000, "share_repurchases": -8017000, "shares_issued": 0, "net_debt_issued": -108000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2343000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "70757000", "netIncome": "45521000", "grossProfit": "49934000", "totalRevenue": "82245000", "costOfRevenue": "32311000", "interestExpense": "601000", "operatingIncome": "44551000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "262000", "depreciationAndAmortization": "20634000" }, "balance": { "totalDebt": "1612000", "totalAssets": "1794055000", "longTermDebt": null, "shortTermDebt": "331000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "200820552", "totalCurrentAssets": "58641000", "totalShareholderEquity": "1761691000", "totalCurrentLiabilities": "25255000", "propertyPlantEquipmentNet": "1688558000", "cashAndShortTermInvestments": "18757000" }, "cashflow": { "freeCashFlow": "2343000", "dividendsPaid": "-11045000", "issuanceOfDebt": "20000000", "issuanceOfStock": "0", "repaymentOfDebt": "-20108000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "65854000", "repurchaseOfStock": "-8017000", "capitalExpenditures": "-63511000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:40.730446+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 318000, "long_term_debt": null, "total_debt": 1691000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424986, "ticker_id": 36682, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:40.730446+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "366000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "1691000", "totalAssets": null, "longTermDebt": null, "shortTermDebt": "318000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "1646634000", "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 366000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 1646634000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 318000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1691000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "366000", "depreciationAndAmortization": null }, "balance": { "totalDebt": "1691000", "totalAssets": null, "longTermDebt": null, "shortTermDebt": "318000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "1646634000", "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:40.730446+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 35000000, "total_debt": 35000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 424988, "ticker_id": 36682, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:04:40.730446+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "851000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "35000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 851000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 35000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "851000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "35000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }