{ "ticker": { "uuid": "05f9626d-f194-41f6-95ce-4f8524d57124", "symbol": "BBWI", "name": "Bath & Body Works Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/05f9626d-f194-41f6-95ce-4f8524d57124/", "api_url": "https://sharemaestro.com/factors/api/tickers/05f9626d-f194-41f6-95ce-4f8524d57124/" }, "latest_snapshot": { "ticker": { "uuid": "05f9626d-f194-41f6-95ce-4f8524d57124", "symbol": "BBWI", "name": "Bath & Body Works Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/05f9626d-f194-41f6-95ce-4f8524d57124/", "api_url": "https://sharemaestro.com/factors/api/tickers/05f9626d-f194-41f6-95ce-4f8524d57124/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.83, "value": 0.95, "quality": 0.74, "momentum": 0.09, "coverage": 0.939, "confidence": 0.939, "delta": 0 }, "headline_factors": { "price": 20.87, "market_cap": 4206595016.44, "pe_ratio": 5.7862, "earnings_yield": 0.145, "ebitda_to_ev": 0.176, "shareholder_yield": 0.1013, "roe": -0.6417, "piotroski_f_score": 5, "momentum_12_1": -0.3271, "volatility_252d": 0.6171 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 5.7862, "ev_ebitda": 5.6813, "earnings_yield": 0.145, "fcf_yield": 0.1737, "shareholder_yield": 0.1013 }, "quality": { "roe": -0.6417, "roic": 0.3431, "gross_margin": 0.4319, "fcf_margin": 0.1942, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0139, "eps_growth_1y": -0.1091, "fcf_growth_1y": 0.158 }, "momentum": { "price_return_12m": -0.3169, "momentum_12_1": -0.3271, "relative_strength": -0.4659 }, "scores": { "value_percentile": 0.95, "quality_percentile": 0.74, "momentum_percentile": 0.09, "growth_composite": 97, "yield_composite": 8, "overall_composite": 17, "os_score": 0.83, "factor_coverage": 0.939, "signal_confidence": 0.939 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.43, "os": 0.84, "value": 0.95, "quality": 0.76, "momentum": 0.11, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.8325, "earnings_yield": 0.1586, "shareholder_yield": 0.1213, "roe": -0.6417, "momentum_12_1": -0.2381 }, { "week_end_date": "2026-06-14", "price": 19.4, "os": 0.84, "value": 0.95, "quality": 0.73, "momentum": 0.17, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.3787, "earnings_yield": 0.1505, "shareholder_yield": 0.109, "roe": -0.6417, "momentum_12_1": -0.3029 }, { "week_end_date": "2026-06-21", "price": 20.56, "os": 0.84, "value": 0.94, "quality": 0.75, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.7003, "earnings_yield": 0.1462, "shareholder_yield": 0.1029, "roe": -0.6417, "momentum_12_1": -0.3535 }, { "week_end_date": "2026-06-28", "price": 22.86, "os": 0.84, "value": 0.94, "quality": 0.74, "momentum": 0.17, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.338, "earnings_yield": 0.1382, "shareholder_yield": 0.0925, "roe": -0.6417, "momentum_12_1": -0.3151 }, { "week_end_date": "2026-07-05", "price": 21.96, "os": 0.82, "value": 0.94, "quality": 0.72, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.0884, "earnings_yield": 0.1412, "shareholder_yield": 0.0963, "roe": -0.6417, "momentum_12_1": -0.4529 }, { "week_end_date": "2026-07-12", "price": 20.33, "os": 0.83, "value": 0.95, "quality": 0.73, "momentum": 0.03, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.6365, "earnings_yield": 0.147, "shareholder_yield": 0.104, "roe": -0.6417, "momentum_12_1": -0.3855 }, { "week_end_date": "2026-07-19", "price": 20.87, "os": 0.83, "value": 0.95, "quality": 0.74, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 5.7862, "earnings_yield": 0.145, "shareholder_yield": 0.1013, "roe": -0.6417, "momentum_12_1": -0.3271 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7291000000, "cost_of_revenue": 4102000000, "gross_profit": 3189000000, "ebit": 1158000000, "ebitda": 1412000000, "pretax_income": 882000000, "tax_provision": 233000000, "net_income": 649000000, "net_income_to_common": 649000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953000000, "total_current_assets": 2019000000, "total_assets": 5069000000, "short_term_debt": 475000000, "long_term_debt": 3612000000, "total_debt": 4954000000, "total_liabilities": 6348000000, "total_equity": -1279000000, "shares_outstanding": 211611794, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": 1102000000, "capital_expenditure": 237000000, "free_cash_flow": 1339000000, "dividends_paid": 167000000, "share_repurchases": -401000000, "shares_issued": null, "net_debt_issued": -14000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7291000000, "cost_of_revenue": 4102000000, "gross_profit": 3189000000, "ebit": 1158000000, "ebitda": 1412000000, "pretax_income": 882000000, "tax_provision": 233000000, "net_income": 649000000, "net_income_to_common": 649000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953000000, "total_current_assets": 2019000000, "total_assets": 5069000000, "short_term_debt": 475000000, "long_term_debt": 3612000000, "total_debt": 4954000000, "total_liabilities": 6348000000, "total_equity": -1279000000, "shares_outstanding": 211611794, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": 1102000000, "capital_expenditure": 237000000, "free_cash_flow": 1339000000, "dividends_paid": 167000000, "share_repurchases": -401000000, "shares_issued": null, "net_debt_issued": -14000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7291000000, "cost_of_revenue": 4102000000, "gross_profit": 3189000000, "ebit": 1158000000, "ebitda": 1412000000, "pretax_income": 882000000, "tax_provision": 233000000, "net_income": 649000000, "net_income_to_common": 649000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953000000, "total_current_assets": 2019000000, "total_assets": 5069000000, "short_term_debt": 475000000, "long_term_debt": 3612000000, "total_debt": 4954000000, "total_liabilities": 6348000000, "total_equity": -1279000000, "shares_outstanding": 211611794, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": 1102000000, "capital_expenditure": 237000000, "free_cash_flow": 1339000000, "dividends_paid": 167000000, "share_repurchases": -401000000, "shares_issued": null, "net_debt_issued": -14000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7291000000, "cost_of_revenue": 4102000000, "gross_profit": 3189000000, "ebit": 1158000000, "ebitda": 1412000000, "pretax_income": 882000000, "tax_provision": 233000000, "net_income": 649000000, "net_income_to_common": 649000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953000000, "total_current_assets": 2019000000, "total_assets": 5069000000, "short_term_debt": 475000000, "long_term_debt": 3612000000, "total_debt": 4954000000, "total_liabilities": 6348000000, "total_equity": -1279000000, "shares_outstanding": 211611794, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": 1102000000, "capital_expenditure": 237000000, "free_cash_flow": 1339000000, "dividends_paid": 167000000, "share_repurchases": -401000000, "shares_issued": null, "net_debt_issued": -14000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7291000000, "cost_of_revenue": 4102000000, "gross_profit": 3189000000, "ebit": 1158000000, "ebitda": 1412000000, "pretax_income": 882000000, "tax_provision": 233000000, "net_income": 649000000, "net_income_to_common": 649000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953000000, "total_current_assets": 2019000000, "total_assets": 5069000000, "short_term_debt": 475000000, "long_term_debt": 3612000000, "total_debt": 4954000000, "total_liabilities": 6348000000, "total_equity": -1279000000, "shares_outstanding": 211611794, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": 1102000000, "capital_expenditure": 237000000, "free_cash_flow": 1339000000, "dividends_paid": 167000000, "share_repurchases": -401000000, "shares_issued": null, "net_debt_issued": -14000000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7291000000, "cost_of_revenue": 4102000000, "gross_profit": 3189000000, "ebit": 1158000000, "ebitda": 1412000000, "pretax_income": 882000000, "tax_provision": 233000000, "net_income": 649000000, "net_income_to_common": 649000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953000000, "total_current_assets": 2019000000, "total_assets": 5069000000, "short_term_debt": 475000000, "long_term_debt": 3612000000, "total_debt": 4954000000, "total_liabilities": 6348000000, "total_equity": -1279000000, "shares_outstanding": 211611794, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": 1102000000, "capital_expenditure": 237000000, "free_cash_flow": 1339000000, "dividends_paid": 167000000, "share_repurchases": -401000000, "shares_issued": null, "net_debt_issued": -14000000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7307000000, "cost_of_revenue": 4073000000, "gross_profit": 3234000000, "ebit": 1340000000, "ebitda": 1622000000, "pretax_income": 1028000000, "tax_provision": 230000000, "net_income": 798000000, "net_income_to_common": 798000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 674000000, "total_current_assets": 1823000000, "total_assets": 4872000000, "short_term_debt": 192000000, "long_term_debt": 3884000000, "total_debt": 4959000000, "total_liabilities": 6255000000, "total_equity": -1385000000, "shares_outstanding": 221000000, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": 886000000, "capital_expenditure": 226000000, "free_cash_flow": 1112000000, "dividends_paid": 177000000, "share_repurchases": -401000000, "shares_issued": null, "net_debt_issued": -539000000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7307000000, "cost_of_revenue": 4073000000, "gross_profit": 3234000000, "ebit": 1340000000, "ebitda": 1622000000, "pretax_income": 1028000000, "tax_provision": 230000000, "net_income": 798000000, "net_income_to_common": 798000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 674000000, "total_current_assets": 1823000000, "total_assets": 4872000000, "short_term_debt": 192000000, "long_term_debt": 3884000000, "total_debt": 4959000000, "total_liabilities": 6255000000, "total_equity": -1385000000, "shares_outstanding": 221000000, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": 886000000, "capital_expenditure": 226000000, "free_cash_flow": 1112000000, "dividends_paid": 177000000, "share_repurchases": -401000000, "shares_issued": null, "net_debt_issued": -539000000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1378000000, "cost_of_revenue": 791000000, "gross_profit": 587000000, "ebit": 235000000, "ebitda": 296000000, "pretax_income": 166000000, "tax_provision": -17000000, "net_income": 183000000, "net_income_to_common": 183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 820000000, "total_current_assets": 1899000000, "total_assets": 4963000000, "short_term_debt": 206000000, "long_term_debt": 3613000000, "total_debt": 4713000000, "total_liabilities": 6094000000, "total_equity": -1133000000, "shares_outstanding": 202000000, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": 244000000, "capital_expenditure": 49000000, "free_cash_flow": 293000000, "dividends_paid": 40000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -289000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1378000000, "cost_of_revenue": 791000000, "gross_profit": 587000000, "ebit": 235000000, "ebitda": 296000000, "pretax_income": 166000000, "tax_provision": -17000000, "net_income": 183000000, "net_income_to_common": 183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 820000000, "total_current_assets": 1899000000, "total_assets": 4963000000, "short_term_debt": 206000000, "long_term_debt": 3613000000, "total_debt": 4713000000, "total_liabilities": 6094000000, "total_equity": -1133000000, "shares_outstanding": 202000000, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": 244000000, "capital_expenditure": 49000000, "free_cash_flow": 293000000, "dividends_paid": 40000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -289000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1378000000, "cost_of_revenue": 791000000, "gross_profit": 587000000, "ebit": 235000000, "ebitda": 296000000, "pretax_income": 166000000, "tax_provision": -17000000, "net_income": 183000000, "net_income_to_common": 183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 820000000, "total_current_assets": 1899000000, "total_assets": 4963000000, "short_term_debt": 206000000, "long_term_debt": 3613000000, "total_debt": 4713000000, "total_liabilities": 6094000000, "total_equity": -1133000000, "shares_outstanding": 202000000, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": 244000000, "capital_expenditure": 49000000, "free_cash_flow": 293000000, "dividends_paid": 40000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -289000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1378000000, "cost_of_revenue": 791000000, "gross_profit": 587000000, "ebit": 235000000, "ebitda": 296000000, "pretax_income": 166000000, "tax_provision": -17000000, "net_income": 183000000, "net_income_to_common": 183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 820000000, "total_current_assets": 1899000000, "total_assets": 4963000000, "short_term_debt": 206000000, "long_term_debt": 3613000000, "total_debt": 4713000000, "total_liabilities": 6094000000, "total_equity": -1133000000, "shares_outstanding": 202000000, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": 244000000, "capital_expenditure": 49000000, "free_cash_flow": 293000000, "dividends_paid": 40000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -289000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1378000000, "cost_of_revenue": 791000000, "gross_profit": 587000000, "ebit": 235000000, "ebitda": 296000000, "pretax_income": 166000000, "tax_provision": -17000000, "net_income": 183000000, "net_income_to_common": 183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 820000000, "total_current_assets": 1899000000, "total_assets": 4963000000, "short_term_debt": 206000000, "long_term_debt": 3613000000, "total_debt": 4713000000, "total_liabilities": 6094000000, "total_equity": -1133000000, "shares_outstanding": 202000000, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": 244000000, "capital_expenditure": 49000000, "free_cash_flow": 293000000, "dividends_paid": 40000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -289000000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1378000000, "cost_of_revenue": 791000000, "gross_profit": 587000000, "ebit": 231000000, "ebitda": 292000000, "pretax_income": 166000000, "tax_provision": -17000000, "net_income": 183000000, "net_income_to_common": 183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 820000000, "total_current_assets": 1899000000, "total_assets": 4963000000, "short_term_debt": 206000000, "long_term_debt": 3613000000, "total_debt": 4713000000, "total_liabilities": 6094000000, "total_equity": -1133000000, "shares_outstanding": 202000000, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": 244000000, "capital_expenditure": 49000000, "free_cash_flow": 293000000, "dividends_paid": 40000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -289000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2724000000, "cost_of_revenue": 1480000000, "gross_profit": 1244000000, "ebit": 606000000, "ebitda": 669000000, "pretax_income": 538000000, "tax_provision": 135000000, "net_income": 403000000, "net_income_to_common": 403000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953000000, "total_current_assets": 2019000000, "total_assets": 5069000000, "short_term_debt": 475000000, "long_term_debt": 3612000000, "total_debt": 4954000000, "total_liabilities": 6348000000, "total_equity": -1279000000, "shares_outstanding": 211611794, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": 877000000, "capital_expenditure": 63000000, "free_cash_flow": 940000000, "dividends_paid": 41000000, "share_repurchases": -57000000, "shares_issued": null, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2724000000, "cost_of_revenue": 1480000000, "gross_profit": 1244000000, "ebit": 606000000, "ebitda": 669000000, "pretax_income": 538000000, "tax_provision": 135000000, "net_income": 403000000, "net_income_to_common": 403000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953000000, "total_current_assets": 2019000000, "total_assets": 5069000000, "short_term_debt": 475000000, "long_term_debt": 3612000000, "total_debt": 4954000000, "total_liabilities": 6348000000, "total_equity": -1279000000, "shares_outstanding": 211611794, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": 877000000, "capital_expenditure": 63000000, "free_cash_flow": 940000000, "dividends_paid": 41000000, "share_repurchases": -57000000, "shares_issued": null, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2724000000, "cost_of_revenue": 1480000000, "gross_profit": 1244000000, "ebit": 606000000, "ebitda": 669000000, "pretax_income": 538000000, "tax_provision": 135000000, "net_income": 403000000, "net_income_to_common": 403000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953000000, "total_current_assets": 2019000000, "total_assets": 5069000000, "short_term_debt": 475000000, "long_term_debt": 3612000000, "total_debt": 4954000000, "total_liabilities": 6348000000, "total_equity": -1279000000, "shares_outstanding": 211611794, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": 877000000, "capital_expenditure": 63000000, "free_cash_flow": 940000000, "dividends_paid": 41000000, "share_repurchases": -57000000, "shares_issued": null, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2724000000, "cost_of_revenue": 1480000000, "gross_profit": 1244000000, "ebit": 606000000, "ebitda": 669000000, "pretax_income": 538000000, "tax_provision": 135000000, "net_income": 403000000, "net_income_to_common": 403000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953000000, "total_current_assets": 2019000000, "total_assets": 5069000000, "short_term_debt": 475000000, "long_term_debt": 3612000000, "total_debt": 4954000000, "total_liabilities": 6348000000, "total_equity": -1279000000, "shares_outstanding": 211611794, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": 877000000, "capital_expenditure": 63000000, "free_cash_flow": 940000000, "dividends_paid": 41000000, "share_repurchases": -57000000, "shares_issued": null, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2724000000, "cost_of_revenue": 1480000000, "gross_profit": 1244000000, "ebit": 606000000, "ebitda": 669000000, "pretax_income": 538000000, "tax_provision": 135000000, "net_income": 403000000, "net_income_to_common": 403000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953000000, "total_current_assets": 2019000000, "total_assets": 5069000000, "short_term_debt": 475000000, "long_term_debt": 3612000000, "total_debt": 4954000000, "total_liabilities": 6348000000, "total_equity": -1279000000, "shares_outstanding": 211611794, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": 877000000, "capital_expenditure": 63000000, "free_cash_flow": 940000000, "dividends_paid": 41000000, "share_repurchases": -57000000, "shares_issued": null, "net_debt_issued": -3000000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2724000000, "cost_of_revenue": 1480000000, "gross_profit": 1244000000, "ebit": 606000000, "ebitda": 669000000, "pretax_income": 538000000, "tax_provision": 135000000, "net_income": 403000000, "net_income_to_common": 403000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953000000, "total_current_assets": 2019000000, "total_assets": 5069000000, "short_term_debt": 475000000, "long_term_debt": 3612000000, "total_debt": 4954000000, "total_liabilities": 6348000000, "total_equity": -1279000000, "shares_outstanding": 211611794, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": 877000000, "capital_expenditure": 63000000, "free_cash_flow": 940000000, "dividends_paid": 41000000, "share_repurchases": -57000000, "shares_issued": null, "net_debt_issued": -3000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-01-31" }, "schema": { "public_fields_only": true } }