{ "ticker": { "uuid": "05f9626d-f194-41f6-95ce-4f8524d57124", "symbol": "BBWI", "name": "Bath & Body Works Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/05f9626d-f194-41f6-95ce-4f8524d57124/", "api_url": "https://sharemaestro.com/factors/api/tickers/05f9626d-f194-41f6-95ce-4f8524d57124/" }, "ticker_metadata": { "id": 376, "uuid": "05f9626d-f194-41f6-95ce-4f8524d57124", "symbol": "BBWI", "name": "Bath & Body Works Inc.", "asset_type": "equity", "market_cap": 4103799000, "stock_exchange_id": 3, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Bath & Body Works Inc. (BBWI) is a leading specialty retailer that offers a broad range of premium personal care and home fragrance products, capitalizing on a strong omnichannel strategy that integrates an expansive network of physical stores with a thriving online platform. The company continuously innovates and adapts its marketing approaches to stay ahead of shifting consumer preferences in the competitive beauty and personal care market. As a subsidiary of L Brands, Inc., Bath & Body Works fosters operational synergies while actively pursuing sustainability initiatives and community engagement, positioning itself for long-term growth and a robust industry presence. With a loyal customer base and a commitment to excellence, BBWI is well-equipped to navigate the evolving retail landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "05f9626d-f194-41f6-95ce-4f8524d57124", "symbol": "BBWI", "name": "Bath & Body Works Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/05f9626d-f194-41f6-95ce-4f8524d57124/", "api_url": "https://sharemaestro.com/factors/api/tickers/05f9626d-f194-41f6-95ce-4f8524d57124/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.84, "value": 0.96, "quality": 0.71, "momentum": 0.09, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 17.43, "market_cap": 3520860000, "pe_ratio": 4.843, "earnings_yield": 0.2065, "ebitda_to_ev": 0.2181, "shareholder_yield": 0.0466, "roe": -0.6417, "piotroski_f_score": 5, "momentum_12_1": -0.2467, "volatility_252d": 0.6098 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:11.475599+00:00", "batch_id": "" }, "size": { "price_close": 17.43, "market_cap": 3520860000, "market_cap_usd": 3520860000, "enterprise_value": 6519860000, "shares_outstanding": 202000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.843, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.486, "pcf_ratio": 3.0405, "pfcf_ratio": 2.5024, "ev_ebitda": 4.585, "ev_ebit": 5.5678, "ev_sales": 0.8999, "ev_fcf": 4.6339, "earnings_yield": 0.2065, "fcf_yield": 0.2158, "price_to_sales": 0.486, "price_to_book": null, "price_to_cashflow": 3.0405, "ebitda_to_ev": 0.2181, "sales_yield": 1.1112 }, "yield": { "dividend_yield": 0.0466, "buyback_yield": 0, "shareholder_yield": 0.0466, "debt_paydown_yield": null, "total_yield": 0.0466 }, "quality": { "gross_margin": 0.4319, "operating_margin": 0.1616, "net_margin": 0.1003, "ebitda_margin": 0.1963, "fcf_margin": 0.1942, "roe": -0.6417, "roa": 0.1465, "roic": 0.5058, "roc_greenblatt": null, "asset_turnover": 1.4598, "cash_conversion": 1.9354, "accruals_ratio": -0.0868, "sbc_to_revenue": 0.004, "piotroski_f_score": 5, "altman_z_score": 2.3468, "earnings_stability_5y": 0.7811, "revenue_stability_5y": 0.1203, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6305, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -5.3786, "net_debt_to_ebitda": 2.109, "debt_to_assets": 0.7695, "interest_coverage": 4.2737, "current_ratio": 1.3791, "quick_ratio": 0.8112, "net_debt": 2999000000, "local_beta": 0.0024, "volatility_252d": 0.6098, "volatility_60d": 1.4213, "max_drawdown_12m": -0.5429, "risk_adjusted_momentum": -0.4046 }, "growth": { "revenue_growth_1y": -0.0139, "revenue_growth_3y_cagr": -0.012, "revenue_growth_5y_cagr": 0.0253, "eps_growth_1y": -0.1091, "eps_growth_3y_cagr": -0.0674, "eps_growth_5y_cagr": -0.0512, "fcf_growth_1y": 0.158, "book_value_growth_1y": null, "revenue_growth": -0.0139, "earnings_growth": -0.1091 }, "momentum": { "price_return_1m": -0.1064, "price_return_3m": -0.162, "price_return_6m": -0.0668, "price_return_9m": -0.3944, "price_return_12m": -0.3269, "price_return_12m_ex1m": -0.2467, "momentum_6m": -0.0668, "momentum_12m": -0.3269, "momentum_12_1": -0.2467, "distance_from_52w_high": -0.4591, "distance_from_52w_low": 0.1834, "relative_strength": -0.4269 }, "raw_ttm": { "revenue_ttm": 7245000000, "gross_profit_ttm": 3129000000, "ebit_ttm": 1171000000, "ebitda_ttm": 1422000000, "net_income_ttm": 727000000, "eps_diluted_ttm": 3.599, "operating_cash_flow_ttm": 1158000000, "capital_expenditure_ttm": 249000000, "fcf_ttm": 1407000000, "dividends_paid_ttm": 164000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 274000000, "cash_and_equivalents": 820000000, "total_current_assets": 1899000000, "total_current_liabilities": 1377000000, "net_ppe": null, "total_assets": 4963000000, "total_debt": 3819000000, "total_equity": -1133000000, "net_working_capital": -92000000, "book_value_per_share": -5.6089, "retained_earnings": -1292000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1926000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 7, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 14, "rank_pcf": 9, "rank_ev_ebitda": 10, "rank_ev_ebit": 29, "rank_earnings_yield": 7, "rank_fcf_yield": 14, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 17, "rank_roe": 93, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 53, "rank_fcf_margin": 48, "rank_piotroski": 53, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 86 }, "composites": { "value_composite": 4, "quality_composite": 29, "momentum_composite": 91, "growth_composite": 97, "yield_composite": 11, "svqf_composite": 4, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 63, "overall_composite": 16, "quality_value_composite": 0.8256, "os_score": 0.84, "value_percentile": 0.96, "quality_percentile": 0.71, "momentum_percentile": 0.09, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 63, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3626, "ticker_id": 376, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:11.475599+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.43, "market_cap": 3520860000, "market_cap_usd": 3520860000, "enterprise_value": 6519860000, "shares_outstanding": 202000000, "fx_rate_to_usd": null, "pe_ratio": 4.84299862, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.48597101, "pcf_ratio": 3.04046632, "pfcf_ratio": 2.50238806, "ev_ebitda": 4.58499297, "ev_ebit": 5.56777114, "ev_sales": 0.89991166, "ev_fcf": 4.63387349, "earnings_yield": 0.20648364, "fcf_yield": 0.21580218, "dividend_yield": 0.04657953, "buyback_yield": 0, "shareholder_yield": 0.04657953, "debt_paydown_yield": null, "total_yield": 0.04657953, "gross_margin": 0.43188406, "operating_margin": 0.16162871, "net_margin": 0.10034507, "ebitda_margin": 0.19627329, "fcf_margin": 0.1942029, "roe": -0.64165931, "roa": 0.14648398, "roic": 0.50579337, "roc_greenblatt": null, "asset_turnover": 1.45980254, "cash_conversion": 1.93535076, "accruals_ratio": -0.08684264, "sbc_to_revenue": 0.00400276, "debt_to_equity": -5.37864078, "net_debt_to_ebitda": 2.10900141, "debt_to_assets": 0.76949426, "interest_coverage": 4.27372263, "current_ratio": 1.37908497, "quick_ratio": 0.81118373, "net_debt": 2999000000, "revenue_growth_1y": -0.01388322, "revenue_growth_3y_cagr": -0.01200419, "revenue_growth_5y_cagr": 0.0253242, "eps_growth_1y": -0.10906863, "eps_growth_3y_cagr": -0.06735098, "eps_growth_5y_cagr": -0.05118739, "fcf_growth_1y": 0.15802469, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 2.34683641, "earnings_stability_5y": 0.781132, "revenue_stability_5y": 0.120256, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10643795, "price_return_3m": -0.16201923, "price_return_6m": -0.06675662, "price_return_9m": -0.39443421, "price_return_12m": -0.32691528, "price_return_12m_ex1m": -0.24673981, "distance_from_52w_high": -0.45913573, "distance_from_52w_low": 0.18336366, "relative_strength": -0.42687886, "local_beta": 0.0024, "volatility_252d": 0.609817, "volatility_60d": 1.4213, "max_drawdown_12m": -0.54294332, "revenue_ttm": 7245000000, "gross_profit_ttm": 3129000000, "ebit_ttm": 1171000000, "ebitda_ttm": 1422000000, "net_income_ttm": 727000000, "eps_diluted_ttm": 3.5990099, "operating_cash_flow_ttm": 1158000000, "capital_expenditure_ttm": 249000000, "fcf_ttm": 1407000000, "dividends_paid_ttm": 164000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 274000000, "cash_and_equivalents": 820000000, "total_current_assets": 1899000000, "total_current_liabilities": 1377000000, "net_ppe": null, "total_assets": 4963000000, "total_debt": 3819000000, "total_equity": -1133000000, "net_working_capital": -92000000, "book_value_per_share": -5.60891089, "retained_earnings": -1292000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1926000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 7, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 14, "rank_pcf": 9, "rank_ev_ebitda": 10, "rank_ev_ebit": 29, "rank_earnings_yield": 7, "rank_fcf_yield": 14, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 17, "rank_roe": 93, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 53, "rank_fcf_margin": 48, "rank_piotroski": 53, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 86, "value_composite": 4, "quality_composite": 29, "momentum_composite": 91, "growth_composite": 97, "yield_composite": 11, "svqf_composite": 4, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 63, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.43, "os": 0.84, "value": 0.96, "quality": 0.71, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.843, "earnings_yield": 0.2065, "shareholder_yield": 0.0466, "roe": -0.6417, "momentum_12_1": -0.2467, "complete_fields": { "id": 3626, "ticker_id": 376, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:11.475599+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.43, "market_cap": 3520860000, "market_cap_usd": 3520860000, "enterprise_value": 6519860000, "shares_outstanding": 202000000, "fx_rate_to_usd": null, "pe_ratio": 4.84299862, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.48597101, "pcf_ratio": 3.04046632, "pfcf_ratio": 2.50238806, "ev_ebitda": 4.58499297, "ev_ebit": 5.56777114, "ev_sales": 0.89991166, "ev_fcf": 4.63387349, "earnings_yield": 0.20648364, "fcf_yield": 0.21580218, "dividend_yield": 0.04657953, "buyback_yield": 0, "shareholder_yield": 0.04657953, "debt_paydown_yield": null, "total_yield": 0.04657953, "gross_margin": 0.43188406, "operating_margin": 0.16162871, "net_margin": 0.10034507, "ebitda_margin": 0.19627329, "fcf_margin": 0.1942029, "roe": -0.64165931, "roa": 0.14648398, "roic": 0.50579337, "roc_greenblatt": null, "asset_turnover": 1.45980254, "cash_conversion": 1.93535076, "accruals_ratio": -0.08684264, "sbc_to_revenue": 0.00400276, "debt_to_equity": -5.37864078, "net_debt_to_ebitda": 2.10900141, "debt_to_assets": 0.76949426, "interest_coverage": 4.27372263, "current_ratio": 1.37908497, "quick_ratio": 0.81118373, "net_debt": 2999000000, "revenue_growth_1y": -0.01388322, "revenue_growth_3y_cagr": -0.01200419, "revenue_growth_5y_cagr": 0.0253242, "eps_growth_1y": -0.10906863, "eps_growth_3y_cagr": -0.06735098, "eps_growth_5y_cagr": -0.05118739, "fcf_growth_1y": 0.15802469, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": 2.34683641, "earnings_stability_5y": 0.781132, "revenue_stability_5y": 0.120256, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10643795, "price_return_3m": -0.16201923, "price_return_6m": -0.06675662, "price_return_9m": -0.39443421, "price_return_12m": -0.32691528, "price_return_12m_ex1m": -0.24673981, "distance_from_52w_high": -0.45913573, "distance_from_52w_low": 0.18336366, "relative_strength": -0.42687886, "local_beta": 0.0024, "volatility_252d": 0.609817, "volatility_60d": 1.4213, "max_drawdown_12m": -0.54294332, "revenue_ttm": 7245000000, "gross_profit_ttm": 3129000000, "ebit_ttm": 1171000000, "ebitda_ttm": 1422000000, "net_income_ttm": 727000000, "eps_diluted_ttm": 3.5990099, "operating_cash_flow_ttm": 1158000000, "capital_expenditure_ttm": 249000000, "fcf_ttm": 1407000000, "dividends_paid_ttm": 164000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 274000000, "cash_and_equivalents": 820000000, "total_current_assets": 1899000000, "total_current_liabilities": 1377000000, "net_ppe": null, "total_assets": 4963000000, "total_debt": 3819000000, "total_equity": -1133000000, "net_working_capital": -92000000, "book_value_per_share": -5.60891089, "retained_earnings": -1292000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1926000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 7, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 14, "rank_pcf": 9, "rank_ev_ebitda": 10, "rank_ev_ebit": 29, "rank_earnings_yield": 7, "rank_fcf_yield": 14, "rank_dividend_yield": 16, "rank_shareholder_yield": 16, "rank_total_yield": 17, "rank_roe": 93, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 53, "rank_fcf_margin": 48, "rank_piotroski": 53, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 86, "value_composite": 4, "quality_composite": 29, "momentum_composite": 91, "growth_composite": 97, "yield_composite": 11, "svqf_composite": 4, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 63, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "income_statement": { "revenue": 7291000000, "cost_of_revenue": 4102000000, "gross_profit": 3189000000, "ebit": 1158000000, "ebitda": 1412000000, "pretax_income": 882000000, "tax_provision": 233000000, "net_income": 649000000, "net_income_to_common": 649000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953000000, "total_current_assets": 2019000000, "total_assets": 5069000000, "short_term_debt": 475000000, "long_term_debt": 3612000000, "total_debt": 4087000000, "total_liabilities": 6348000000, "total_equity": -1279000000, "shares_outstanding": 211611794, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": 1102000000, "capital_expenditure": 237000000, "free_cash_flow": 1339000000, "dividends_paid": 167000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223692, "ticker_id": 376, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1158000000", "ebitda": "1412000000", "netIncome": "649000000", "grossProfit": "3189000000", "depreciation": "None", "totalRevenue": "7291000000", "costOfRevenue": "4102000000", "interestIncome": "276000000", "incomeBeforeTax": "882000000", "interestExpense": "276000000", "operatingIncome": "1126000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "233000000", "reportedCurrency": "USD", "netInterestIncome": "-276000000", "nonInterestIncome": "None", "operatingExpenses": "2063000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4102000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254000000", "sellingGeneralAndAdministrative": "2063000000", "netIncomeFromContinuingOperations": "649000000" }, "balance": { "goodwill": "628000000", "inventory": "699000000", "commonStock": "108000000", "currentDebt": "None", "investments": "None", "totalAssets": "5069000000", "longTermDebt": "3612000000", "shortTermDebt": "475000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-1435000000", "totalLiabilities": "6348000000", "otherCurrentAssets": "187000000", "totalCurrentAssets": "2019000000", "currentLongTermDebt": "280000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "180000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3050000000", "currentAccountsPayable": "465000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2068000000", "shortLongTermDebtTotal": "4954000000", "totalShareholderEquity": "-1279000000", "capitalLeaseObligations": "1062000000", "otherCurrentLiabilities": "651000000", "totalCurrentLiabilities": "1591000000", "otherNonCurrentLiabilities": "213000000", "totalNonCurrentLiabilities": "4757000000", "cashAndShortTermInvestments": "953000000", "commonStockSharesOutstanding": "211611794", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "953000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "649000000", "profitLoss": "None", "dividendPayout": "167000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "37000000", "operatingCashflow": "1102000000", "capitalExpenditures": "237000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-599000000", "cashflowFromInvestment": "-227000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-401000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7291000000, "cost_of_revenue": 4102000000, "gross_profit": 3189000000, "research_and_development": null, "selling_general_admin": 2063000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1158000000, "depreciation_amortisation": 254000000, "ebitda": 1412000000, "interest_expense": 276000000, "interest_income": null, "other_non_operating": null, "pretax_income": 882000000, "tax_provision": 233000000, "effective_tax_rate": null, "net_income": 649000000, "net_income_continuing_ops": 649000000, "net_income_to_common": 649000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 953000000, "short_term_investments": null, "net_receivables": 180000000, "inventory": 699000000, "other_current_assets": null, "total_current_assets": 2019000000, "net_ppe": null, "goodwill": 628000000, "intangible_assets": 165000000, "goodwill_and_intangibles": 793000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3050000000, "total_assets": 5069000000, "short_term_debt": 475000000, "accounts_payable": 465000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1591000000, "long_term_debt": 3612000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4757000000, "total_liabilities": 6348000000, "total_debt": 4087000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1435000000, "total_equity": -1279000000, "shares_outstanding": 211611794, "operating_cash_flow": 1102000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 237000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -227000000, "dividends_paid": 167000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -599000000, "free_cash_flow": 1339000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1158000000", "ebitda": "1412000000", "netIncome": "649000000", "grossProfit": "3189000000", "depreciation": "None", "totalRevenue": "7291000000", "costOfRevenue": "4102000000", "interestIncome": "276000000", "incomeBeforeTax": "882000000", "interestExpense": "276000000", "operatingIncome": "1126000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "233000000", "reportedCurrency": "USD", "netInterestIncome": "-276000000", "nonInterestIncome": "None", "operatingExpenses": "2063000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4102000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254000000", "sellingGeneralAndAdministrative": "2063000000", "netIncomeFromContinuingOperations": "649000000" }, "balance": { "goodwill": "628000000", "inventory": "699000000", "commonStock": "108000000", "currentDebt": "None", "investments": "None", "totalAssets": "5069000000", "longTermDebt": "3612000000", "shortTermDebt": "475000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-1435000000", "totalLiabilities": "6348000000", "otherCurrentAssets": "187000000", "totalCurrentAssets": "2019000000", "currentLongTermDebt": "280000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "180000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3050000000", "currentAccountsPayable": "465000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2068000000", "shortLongTermDebtTotal": "4954000000", "totalShareholderEquity": "-1279000000", "capitalLeaseObligations": "1062000000", "otherCurrentLiabilities": "651000000", "totalCurrentLiabilities": "1591000000", "otherNonCurrentLiabilities": "213000000", "totalNonCurrentLiabilities": "4757000000", "cashAndShortTermInvestments": "953000000", "commonStockSharesOutstanding": "211611794", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "953000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "649000000", "profitLoss": "None", "dividendPayout": "167000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "37000000", "operatingCashflow": "1102000000", "capitalExpenditures": "237000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-599000000", "cashflowFromInvestment": "-227000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-401000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "income_statement": { "revenue": 7307000000, "cost_of_revenue": 4073000000, "gross_profit": 3234000000, "ebit": 1340000000, "ebitda": 1622000000, "pretax_income": 1028000000, "tax_provision": 230000000, "net_income": 798000000, "net_income_to_common": 798000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 674000000, "total_current_assets": 1823000000, "total_assets": 4872000000, "short_term_debt": 192000000, "long_term_debt": 3884000000, "total_debt": 4076000000, "total_liabilities": 6255000000, "total_equity": -1385000000, "shares_outstanding": 221000000, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": 886000000, "capital_expenditure": 226000000, "free_cash_flow": 1112000000, "dividends_paid": 177000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223697, "ticker_id": 376, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1340000000", "ebitda": "1622000000", "netIncome": "798000000", "grossProfit": "3234000000", "depreciation": "None", "totalRevenue": "7307000000", "costOfRevenue": "4073000000", "interestIncome": "312000000", "incomeBeforeTax": "1028000000", "interestExpense": "312000000", "operatingIncome": "1266000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "230000000", "reportedCurrency": "USD", "netInterestIncome": "-312000000", "nonInterestIncome": "None", "operatingExpenses": "1968000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4073000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282000000", "sellingGeneralAndAdministrative": "1968000000", "netIncomeFromContinuingOperations": "798000000" }, "balance": { "goodwill": "628000000", "inventory": "734000000", "commonStock": "115000000", "currentDebt": "None", "investments": "None", "totalAssets": "4872000000", "longTermDebt": "3884000000", "shortTermDebt": "192000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-1578000000", "totalLiabilities": "6255000000", "otherCurrentAssets": "210000000", "totalCurrentAssets": "1823000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "205000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3049000000", "currentAccountsPayable": "338000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2076000000", "shortLongTermDebtTotal": "4959000000", "totalShareholderEquity": "-1385000000", "capitalLeaseObligations": "1075000000", "otherCurrentLiabilities": "387000000", "totalCurrentLiabilities": "1231000000", "otherNonCurrentLiabilities": "233000000", "totalNonCurrentLiabilities": "5024000000", "cashAndShortTermInvestments": "674000000", "commonStockSharesOutstanding": "221000000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "674000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "798000000", "profitLoss": "None", "dividendPayout": "177000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "886000000", "capitalExpenditures": "226000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1132000000", "cashflowFromInvestment": "-162000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-401000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7307000000, "cost_of_revenue": 4073000000, "gross_profit": 3234000000, "research_and_development": null, "selling_general_admin": 1968000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1340000000, "depreciation_amortisation": 282000000, "ebitda": 1622000000, "interest_expense": 312000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1028000000, "tax_provision": 230000000, "effective_tax_rate": null, "net_income": 798000000, "net_income_continuing_ops": 798000000, "net_income_to_common": 798000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 674000000, "short_term_investments": null, "net_receivables": 205000000, "inventory": 734000000, "other_current_assets": null, "total_current_assets": 1823000000, "net_ppe": null, "goodwill": 628000000, "intangible_assets": 165000000, "goodwill_and_intangibles": 793000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3049000000, "total_assets": 4872000000, "short_term_debt": 192000000, "accounts_payable": 338000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1231000000, "long_term_debt": 3884000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5024000000, "total_liabilities": 6255000000, "total_debt": 4076000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1578000000, "total_equity": -1385000000, "shares_outstanding": 221000000, "operating_cash_flow": 886000000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 226000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162000000, "dividends_paid": 177000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1132000000, "free_cash_flow": 1112000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1340000000", "ebitda": "1622000000", "netIncome": "798000000", "grossProfit": "3234000000", "depreciation": "None", "totalRevenue": "7307000000", "costOfRevenue": "4073000000", "interestIncome": "312000000", "incomeBeforeTax": "1028000000", "interestExpense": "312000000", "operatingIncome": "1266000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "230000000", "reportedCurrency": "USD", "netInterestIncome": "-312000000", "nonInterestIncome": "None", "operatingExpenses": "1968000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4073000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282000000", "sellingGeneralAndAdministrative": "1968000000", "netIncomeFromContinuingOperations": "798000000" }, "balance": { "goodwill": "628000000", "inventory": "734000000", "commonStock": "115000000", "currentDebt": "None", "investments": "None", "totalAssets": "4872000000", "longTermDebt": "3884000000", "shortTermDebt": "192000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-1578000000", "totalLiabilities": "6255000000", "otherCurrentAssets": "210000000", "totalCurrentAssets": "1823000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "205000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3049000000", "currentAccountsPayable": "338000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2076000000", "shortLongTermDebtTotal": "4959000000", "totalShareholderEquity": "-1385000000", "capitalLeaseObligations": "1075000000", "otherCurrentLiabilities": "387000000", "totalCurrentLiabilities": "1231000000", "otherNonCurrentLiabilities": "233000000", "totalNonCurrentLiabilities": "5024000000", "cashAndShortTermInvestments": "674000000", "commonStockSharesOutstanding": "221000000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "674000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "798000000", "profitLoss": "None", "dividendPayout": "177000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-26000000", "operatingCashflow": "886000000", "capitalExpenditures": "226000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1132000000", "cashflowFromInvestment": "-162000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-401000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "income_statement": { "revenue": 7429000000, "cost_of_revenue": 4193000000, "gross_profit": 3236000000, "ebit": 1366000000, "ebitda": 1635000000, "pretax_income": 1021000000, "tax_provision": 143000000, "net_income": 878000000, "net_income_to_common": 878000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1084000000, "total_current_assets": 2115000000, "total_assets": 5463000000, "short_term_debt": 181000000, "long_term_debt": 4388000000, "total_debt": 4569000000, "total_liabilities": 7089000000, "total_equity": -1627000000, "shares_outstanding": 229000000, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": 954000000, "capital_expenditure": 298000000, "free_cash_flow": 1252000000, "dividends_paid": 182000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223702, "ticker_id": 376, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1366000000", "ebitda": "1635000000", "netIncome": "878000000", "grossProfit": "3236000000", "depreciation": "None", "totalRevenue": "7429000000", "costOfRevenue": "4193000000", "interestIncome": "345000000", "incomeBeforeTax": "1021000000", "interestExpense": "345000000", "operatingIncome": "1285000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "143000000", "reportedCurrency": "USD", "netInterestIncome": "-345000000", "nonInterestIncome": "None", "operatingExpenses": "1951000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4193000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269000000", "sellingGeneralAndAdministrative": "594000000", "netIncomeFromContinuingOperations": "878000000" }, "balance": { "goodwill": "628000000", "inventory": "710000000", "commonStock": "120000000", "currentDebt": "None", "investments": "None", "totalAssets": "5463000000", "longTermDebt": "4388000000", "shortTermDebt": "181000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-1838000000", "totalLiabilities": "7089000000", "otherCurrentAssets": "97000000", "totalCurrentAssets": "2115000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3348000000", "currentAccountsPayable": "380000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2276000000", "shortLongTermDebtTotal": "5573000000", "totalShareholderEquity": "-1627000000", "capitalLeaseObligations": "1185000000", "otherCurrentLiabilities": "410000000", "totalCurrentLiabilities": "1289000000", "otherNonCurrentLiabilities": "261000000", "totalNonCurrentLiabilities": "5800000000", "cashAndShortTermInvestments": "1084000000", "commonStockSharesOutstanding": "229000000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "1084000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "878000000", "profitLoss": "None", "dividendPayout": "182000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "954000000", "capitalExpenditures": "298000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-815000000", "cashflowFromInvestment": "-286000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7429000000, "cost_of_revenue": 4193000000, "gross_profit": 3236000000, "research_and_development": null, "selling_general_admin": 594000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1366000000, "depreciation_amortisation": 269000000, "ebitda": 1635000000, "interest_expense": 345000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1021000000, "tax_provision": 143000000, "effective_tax_rate": null, "net_income": 878000000, "net_income_continuing_ops": 878000000, "net_income_to_common": 878000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1084000000, "short_term_investments": null, "net_receivables": 224000000, "inventory": 710000000, "other_current_assets": null, "total_current_assets": 2115000000, "net_ppe": null, "goodwill": 628000000, "intangible_assets": 165000000, "goodwill_and_intangibles": 793000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3348000000, "total_assets": 5463000000, "short_term_debt": 181000000, "accounts_payable": 380000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1289000000, "long_term_debt": 4388000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5800000000, "total_liabilities": 7089000000, "total_debt": 4569000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1838000000, "total_equity": -1627000000, "shares_outstanding": 229000000, "operating_cash_flow": 954000000, "stock_based_compensation": 43000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -286000000, "dividends_paid": 182000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -815000000, "free_cash_flow": 1252000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1366000000", "ebitda": "1635000000", "netIncome": "878000000", "grossProfit": "3236000000", "depreciation": "None", "totalRevenue": "7429000000", "costOfRevenue": "4193000000", "interestIncome": "345000000", "incomeBeforeTax": "1021000000", "interestExpense": "345000000", "operatingIncome": "1285000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "143000000", "reportedCurrency": "USD", "netInterestIncome": "-345000000", "nonInterestIncome": "None", "operatingExpenses": "1951000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4193000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269000000", "sellingGeneralAndAdministrative": "594000000", "netIncomeFromContinuingOperations": "878000000" }, "balance": { "goodwill": "628000000", "inventory": "710000000", "commonStock": "120000000", "currentDebt": "None", "investments": "None", "totalAssets": "5463000000", "longTermDebt": "4388000000", "shortTermDebt": "181000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-1838000000", "totalLiabilities": "7089000000", "otherCurrentAssets": "97000000", "totalCurrentAssets": "2115000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3348000000", "currentAccountsPayable": "380000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2276000000", "shortLongTermDebtTotal": "5573000000", "totalShareholderEquity": "-1627000000", "capitalLeaseObligations": "1185000000", "otherCurrentLiabilities": "410000000", "totalCurrentLiabilities": "1289000000", "otherNonCurrentLiabilities": "261000000", "totalNonCurrentLiabilities": "5800000000", "cashAndShortTermInvestments": "1084000000", "commonStockSharesOutstanding": "229000000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "1084000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "878000000", "profitLoss": "None", "dividendPayout": "182000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "954000000", "capitalExpenditures": "298000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-815000000", "cashflowFromInvestment": "-286000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "182000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "income_statement": { "revenue": 7560000000, "cost_of_revenue": 4305000000, "gross_profit": 3255000000, "ebit": 1393000000, "ebitda": 1614000000, "pretax_income": 1045000000, "tax_provision": 251000000, "net_income": 800000000, "net_income_to_common": 800000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1232000000, "total_current_assets": 2266000000, "total_assets": 5494000000, "short_term_debt": 177000000, "long_term_debt": 4862000000, "total_debt": 5039000000, "total_liabilities": 7699000000, "total_equity": -2205000000, "shares_outstanding": 233000000, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": 1144000000, "capital_expenditure": 328000000, "free_cash_flow": 1472000000, "dividends_paid": 186000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223707, "ticker_id": 376, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1393000000", "ebitda": "1614000000", "netIncome": "800000000", "grossProfit": "3255000000", "depreciation": "None", "totalRevenue": "7560000000", "costOfRevenue": "4305000000", "interestIncome": "348000000", "incomeBeforeTax": "1045000000", "interestExpense": "348000000", "operatingIncome": "1376000000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "251000000", "reportedCurrency": "USD", "netInterestIncome": "-348000000", "nonInterestIncome": "None", "operatingExpenses": "1879000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "17000000", "costofGoodsAndServicesSold": "4305000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221000000", "sellingGeneralAndAdministrative": "499000000", "netIncomeFromContinuingOperations": "794000000" }, "balance": { "goodwill": "628000000", "inventory": "709000000", "commonStock": "122000000", "currentDebt": "None", "investments": "None", "totalAssets": "5494000000", "longTermDebt": "4862000000", "shortTermDebt": "177000000", "treasuryStock": "-822000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-2401000000", "totalLiabilities": "7699000000", "otherCurrentAssets": "99000000", "totalCurrentAssets": "2266000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "226000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3228000000", "currentAccountsPayable": "455000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1193000000", "shortLongTermDebtTotal": "6053000000", "totalShareholderEquity": "-2205000000", "capitalLeaseObligations": "1191000000", "otherCurrentLiabilities": "478000000", "totalCurrentLiabilities": "1379000000", "otherNonCurrentLiabilities": "276000000", "totalNonCurrentLiabilities": "6320000000", "cashAndShortTermInvestments": "1232000000", "commonStockSharesOutstanding": "233000000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "1232000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "800000000", "profitLoss": "None", "dividendPayout": "186000000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "1144000000", "capitalExpenditures": "328000000", "changeInReceivables": "11000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1562000000", "cashflowFromInvestment": "-328000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-746000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1312000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7560000000, "cost_of_revenue": 4305000000, "gross_profit": 3255000000, "research_and_development": null, "selling_general_admin": 499000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1393000000, "depreciation_amortisation": 221000000, "ebitda": 1614000000, "interest_expense": 348000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1045000000, "tax_provision": 251000000, "effective_tax_rate": null, "net_income": 800000000, "net_income_continuing_ops": 794000000, "net_income_to_common": 800000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1232000000, "short_term_investments": null, "net_receivables": 226000000, "inventory": 709000000, "other_current_assets": null, "total_current_assets": 2266000000, "net_ppe": null, "goodwill": 628000000, "intangible_assets": 165000000, "goodwill_and_intangibles": 793000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3228000000, "total_assets": 5494000000, "short_term_debt": 177000000, "accounts_payable": 455000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1379000000, "long_term_debt": 4862000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6320000000, "total_liabilities": 7699000000, "total_debt": 5039000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2401000000, "total_equity": -2205000000, "shares_outstanding": 233000000, "operating_cash_flow": 1144000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 328000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -328000000, "dividends_paid": 186000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1562000000, "free_cash_flow": 1472000000, "net_change_in_cash": -746000000 }, "raw_data": { "income": { "ebit": "1393000000", "ebitda": "1614000000", "netIncome": "800000000", "grossProfit": "3255000000", "depreciation": "None", "totalRevenue": "7560000000", "costOfRevenue": "4305000000", "interestIncome": "348000000", "incomeBeforeTax": "1045000000", "interestExpense": "348000000", "operatingIncome": "1376000000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "251000000", "reportedCurrency": "USD", "netInterestIncome": "-348000000", "nonInterestIncome": "None", "operatingExpenses": "1879000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "17000000", "costofGoodsAndServicesSold": "4305000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221000000", "sellingGeneralAndAdministrative": "499000000", "netIncomeFromContinuingOperations": "794000000" }, "balance": { "goodwill": "628000000", "inventory": "709000000", "commonStock": "122000000", "currentDebt": "None", "investments": "None", "totalAssets": "5494000000", "longTermDebt": "4862000000", "shortTermDebt": "177000000", "treasuryStock": "-822000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-2401000000", "totalLiabilities": "7699000000", "otherCurrentAssets": "99000000", "totalCurrentAssets": "2266000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "226000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3228000000", "currentAccountsPayable": "455000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1193000000", "shortLongTermDebtTotal": "6053000000", "totalShareholderEquity": "-2205000000", "capitalLeaseObligations": "1191000000", "otherCurrentLiabilities": "478000000", "totalCurrentLiabilities": "1379000000", "otherNonCurrentLiabilities": "276000000", "totalNonCurrentLiabilities": "6320000000", "cashAndShortTermInvestments": "1232000000", "commonStockSharesOutstanding": "233000000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "1232000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "800000000", "profitLoss": "None", "dividendPayout": "186000000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "1144000000", "capitalExpenditures": "328000000", "changeInReceivables": "11000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1562000000", "cashflowFromInvestment": "-328000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "186000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-746000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1312000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "income_statement": { "revenue": 7882000000, "cost_of_revenue": 4027000000, "gross_profit": 3855000000, "ebit": 1811000000, "ebitda": 2174000000, "pretax_income": 1423000000, "tax_provision": 348000000, "net_income": 1333000000, "net_income_to_common": 1333000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1979000000, "total_current_assets": 3009000000, "total_assets": 6026000000, "short_term_debt": 170000000, "long_term_debt": 4854000000, "total_debt": 5024000000, "total_liabilities": 7543000000, "total_equity": -1518000000, "shares_outstanding": 273000000, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": 1492000000, "capital_expenditure": 270000000, "free_cash_flow": 1762000000, "dividends_paid": 120000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223712, "ticker_id": 376, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1811000000", "ebitda": "2174000000", "netIncome": "1333000000", "grossProfit": "3855000000", "depreciation": "None", "totalRevenue": "7882000000", "costOfRevenue": "4027000000", "interestIncome": "388000000", "incomeBeforeTax": "1423000000", "interestExpense": "388000000", "operatingIncome": "2009000000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "348000000", "reportedCurrency": "USD", "netInterestIncome": "-388033000", "nonInterestIncome": "None", "operatingExpenses": "1846000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-198000000", "costofGoodsAndServicesSold": "4027000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363000000", "sellingGeneralAndAdministrative": "1680000000", "netIncomeFromContinuingOperations": "1075229000" }, "balance": { "goodwill": "628000000", "inventory": "709000000", "commonStock": "134000000", "currentDebt": "None", "investments": "None", "totalAssets": "6026000000", "longTermDebt": "4854000000", "shortTermDebt": "170000000", "treasuryStock": "-822000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-1803000000", "totalLiabilities": "7543000000", "otherCurrentAssets": "81000000", "totalCurrentAssets": "3009000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "240000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3017000000", "currentAccountsPayable": "435000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1009000000", "shortLongTermDebtTotal": "6013000000", "totalShareholderEquity": "-1518000000", "capitalLeaseObligations": "1159000000", "otherCurrentLiabilities": "464000000", "totalCurrentLiabilities": "1290000000", "otherNonCurrentLiabilities": "253000000", "totalNonCurrentLiabilities": "6253000000", "cashAndShortTermInvestments": "1979000000", "commonStockSharesOutstanding": "273000000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "1979000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1333000000", "profitLoss": "None", "dividendPayout": "120000000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-177000000", "operatingCashflow": "1492000000", "capitalExpenditures": "270000000", "changeInReceivables": "-64000000", "changeInExchangeRate": "1000000", "cashflowFromFinancing": "-3188000000", "cashflowFromInvestment": "-259000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1954000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1964000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7882000000, "cost_of_revenue": 4027000000, "gross_profit": 3855000000, "research_and_development": null, "selling_general_admin": 1680000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1811000000, "depreciation_amortisation": 363000000, "ebitda": 2174000000, "interest_expense": 388000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1423000000, "tax_provision": 348000000, "effective_tax_rate": null, "net_income": 1333000000, "net_income_continuing_ops": 1075229000, "net_income_to_common": 1333000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1979000000, "short_term_investments": null, "net_receivables": 240000000, "inventory": 709000000, "other_current_assets": null, "total_current_assets": 3009000000, "net_ppe": null, "goodwill": 628000000, "intangible_assets": 165000000, "goodwill_and_intangibles": 793000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3017000000, "total_assets": 6026000000, "short_term_debt": 170000000, "accounts_payable": 435000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1290000000, "long_term_debt": 4854000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6253000000, "total_liabilities": 7543000000, "total_debt": 5024000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1803000000, "total_equity": -1518000000, "shares_outstanding": 273000000, "operating_cash_flow": 1492000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 270000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -259000000, "dividends_paid": 120000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3188000000, "free_cash_flow": 1762000000, "net_change_in_cash": -1954000000 }, "raw_data": { "income": { "ebit": "1811000000", "ebitda": "2174000000", "netIncome": "1333000000", "grossProfit": "3855000000", "depreciation": "None", "totalRevenue": "7882000000", "costOfRevenue": "4027000000", "interestIncome": "388000000", "incomeBeforeTax": "1423000000", "interestExpense": "388000000", "operatingIncome": "2009000000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "348000000", "reportedCurrency": "USD", "netInterestIncome": "-388033000", "nonInterestIncome": "None", "operatingExpenses": "1846000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-198000000", "costofGoodsAndServicesSold": "4027000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "363000000", "sellingGeneralAndAdministrative": "1680000000", "netIncomeFromContinuingOperations": "1075229000" }, "balance": { "goodwill": "628000000", "inventory": "709000000", "commonStock": "134000000", "currentDebt": "None", "investments": "None", "totalAssets": "6026000000", "longTermDebt": "4854000000", "shortTermDebt": "170000000", "treasuryStock": "-822000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-1803000000", "totalLiabilities": "7543000000", "otherCurrentAssets": "81000000", "totalCurrentAssets": "3009000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "240000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3017000000", "currentAccountsPayable": "435000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1009000000", "shortLongTermDebtTotal": "6013000000", "totalShareholderEquity": "-1518000000", "capitalLeaseObligations": "1159000000", "otherCurrentLiabilities": "464000000", "totalCurrentLiabilities": "1290000000", "otherNonCurrentLiabilities": "253000000", "totalNonCurrentLiabilities": "6253000000", "cashAndShortTermInvestments": "1979000000", "commonStockSharesOutstanding": "273000000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "1979000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1333000000", "profitLoss": "None", "dividendPayout": "120000000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-177000000", "operatingCashflow": "1492000000", "capitalExpenditures": "270000000", "changeInReceivables": "-64000000", "changeInExchangeRate": "1000000", "cashflowFromFinancing": "-3188000000", "cashflowFromInvestment": "-259000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1954000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1964000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "363000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "income_statement": { "revenue": 6434000000, "cost_of_revenue": 3338000000, "gross_profit": 3096000000, "ebit": 1554000000, "ebitda": 2075000000, "pretax_income": 1122000000, "tax_provision": 257000000, "net_income": 844000000, "net_income_to_common": 844000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3568000000, "total_current_assets": 5579000000, "total_assets": 11571000000, "short_term_debt": 173000000, "long_term_debt": 6366000000, "total_debt": 6539000000, "total_liabilities": 12232000000, "total_equity": -662000000, "shares_outstanding": 281000000, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": 2039000000, "capital_expenditure": 228000000, "free_cash_flow": 2267000000, "dividends_paid": 83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223717, "ticker_id": 376, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1554000000", "ebitda": "2075000000", "netIncome": "844000000", "grossProfit": "3096000000", "depreciation": "None", "totalRevenue": "6434000000", "costOfRevenue": "3338000000", "interestIncome": "432000000", "incomeBeforeTax": "1122000000", "interestExpense": "432000000", "operatingIncome": "1604000000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "257000000", "reportedCurrency": "USD", "netInterestIncome": "-438000000", "nonInterestIncome": "None", "operatingExpenses": "1492000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-50000000", "costofGoodsAndServicesSold": "3338000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521000000", "sellingGeneralAndAdministrative": "1380000000", "netIncomeFromContinuingOperations": "844000000" }, "balance": { "goodwill": "628000000", "inventory": "572000000", "commonStock": "143000000", "currentDebt": "None", "investments": "None", "totalAssets": "11571000000", "longTermDebt": "6366000000", "shortTermDebt": "173000000", "treasuryStock": "-358000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-1421000000", "totalLiabilities": "12232000000", "otherCurrentAssets": "1291000000", "totalCurrentAssets": "5579000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5992000000", "currentAccountsPayable": "345000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4653000000", "shortLongTermDebtTotal": "7481000000", "totalShareholderEquity": "-662000000", "capitalLeaseObligations": "3089000000", "otherCurrentLiabilities": "2013000000", "totalCurrentLiabilities": "2826000000", "otherNonCurrentLiabilities": "311000000", "totalNonCurrentLiabilities": "9406000000", "cashAndShortTermInvestments": "3568000000", "commonStockSharesOutstanding": "281000000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "3568000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "844000000", "profitLoss": "None", "dividendPayout": "83000000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "2039000000", "capitalExpenditures": "228000000", "changeInReceivables": "38000000", "changeInExchangeRate": "4000000", "cashflowFromFinancing": "610000000", "cashflowFromInvestment": "-219000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2434000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6434000000, "cost_of_revenue": 3338000000, "gross_profit": 3096000000, "research_and_development": null, "selling_general_admin": 1380000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1554000000, "depreciation_amortisation": 521000000, "ebitda": 2075000000, "interest_expense": 432000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1122000000, "tax_provision": 257000000, "effective_tax_rate": null, "net_income": 844000000, "net_income_continuing_ops": 844000000, "net_income_to_common": 844000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3568000000, "short_term_investments": null, "net_receivables": 148000000, "inventory": 572000000, "other_current_assets": null, "total_current_assets": 5579000000, "net_ppe": null, "goodwill": 628000000, "intangible_assets": 165000000, "goodwill_and_intangibles": 793000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5992000000, "total_assets": 11571000000, "short_term_debt": 173000000, "accounts_payable": 345000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2826000000, "long_term_debt": 6366000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9406000000, "total_liabilities": 12232000000, "total_debt": 6539000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1421000000, "total_equity": -662000000, "shares_outstanding": 281000000, "operating_cash_flow": 2039000000, "stock_based_compensation": 50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219000000, "dividends_paid": 83000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 610000000, "free_cash_flow": 2267000000, "net_change_in_cash": 2434000000 }, "raw_data": { "income": { "ebit": "1554000000", "ebitda": "2075000000", "netIncome": "844000000", "grossProfit": "3096000000", "depreciation": "None", "totalRevenue": "6434000000", "costOfRevenue": "3338000000", "interestIncome": "432000000", "incomeBeforeTax": "1122000000", "interestExpense": "432000000", "operatingIncome": "1604000000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "257000000", "reportedCurrency": "USD", "netInterestIncome": "-438000000", "nonInterestIncome": "None", "operatingExpenses": "1492000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-50000000", "costofGoodsAndServicesSold": "3338000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521000000", "sellingGeneralAndAdministrative": "1380000000", "netIncomeFromContinuingOperations": "844000000" }, "balance": { "goodwill": "628000000", "inventory": "572000000", "commonStock": "143000000", "currentDebt": "None", "investments": "None", "totalAssets": "11571000000", "longTermDebt": "6366000000", "shortTermDebt": "173000000", "treasuryStock": "-358000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-1421000000", "totalLiabilities": "12232000000", "otherCurrentAssets": "1291000000", "totalCurrentAssets": "5579000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5992000000", "currentAccountsPayable": "345000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4653000000", "shortLongTermDebtTotal": "7481000000", "totalShareholderEquity": "-662000000", "capitalLeaseObligations": "3089000000", "otherCurrentLiabilities": "2013000000", "totalCurrentLiabilities": "2826000000", "otherNonCurrentLiabilities": "311000000", "totalNonCurrentLiabilities": "9406000000", "cashAndShortTermInvestments": "3568000000", "commonStockSharesOutstanding": "281000000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "3568000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "844000000", "profitLoss": "None", "dividendPayout": "83000000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "2039000000", "capitalExpenditures": "228000000", "changeInReceivables": "38000000", "changeInExchangeRate": "4000000", "cashflowFromFinancing": "610000000", "cashflowFromInvestment": "-219000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2434000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "income_statement": { "revenue": 5405000000, "cost_of_revenue": 3018000000, "gross_profit": 2387000000, "ebit": 978000000, "ebitda": 1566000000, "pretax_income": 608000000, "tax_provision": 148000000, "net_income": -366000000, "net_income_to_common": -366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1499000000, "total_current_assets": 3245000000, "total_assets": 10125000000, "short_term_debt": 539000000, "long_term_debt": 5487000000, "total_debt": 6026000000, "total_liabilities": 11620000000, "total_equity": -1499000000, "shares_outstanding": 276000000, "goodwill_and_intangibles": 1039000000 }, "cash_flow": { "operating_cash_flow": 1236000000, "capital_expenditure": 458000000, "free_cash_flow": 1694000000, "dividends_paid": 332000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223722, "ticker_id": 376, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "978000000", "ebitda": "1566000000", "netIncome": "-366000000", "grossProfit": "2387000000", "depreciation": "None", "totalRevenue": "5405000000", "costOfRevenue": "3018000000", "interestIncome": "None", "incomeBeforeTax": "608000000", "interestExpense": "370000000", "operatingIncome": "1040000000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "148000000", "reportedCurrency": "USD", "netInterestIncome": "-378000000", "nonInterestIncome": "None", "operatingExpenses": "1347000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3018000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "588000000", "sellingGeneralAndAdministrative": "1347000000", "netIncomeFromContinuingOperations": "-366000000" }, "balance": { "goodwill": "628000000", "inventory": "1287000000", "commonStock": "142000000", "currentDebt": "None", "investments": "None", "totalAssets": "10125000000", "longTermDebt": "5487000000", "shortTermDebt": "539000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "411000000", "reportedCurrency": "USD", "retainedEarnings": "-2182000000", "totalLiabilities": "11620000000", "otherCurrentAssets": "153000000", "totalCurrentAssets": "3245000000", "currentLongTermDebt": "61000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "306000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6880000000", "currentAccountsPayable": "647000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5539000000", "shortLongTermDebtTotal": "9078000000", "totalShareholderEquity": "-1499000000", "capitalLeaseObligations": "3530000000", "otherCurrentLiabilities": "648000000", "totalCurrentLiabilities": "2372000000", "otherNonCurrentLiabilities": "490000000", "totalNonCurrentLiabilities": "9248000000", "cashAndShortTermInvestments": "1499000000", "commonStockSharesOutstanding": "276000000", "intangibleAssetsExcludingGoodwill": "411000000", "cashAndCashEquivalentsAtCarryingValue": "1499000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-366000000", "profitLoss": "None", "dividendPayout": "332000000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-40000000", "operatingCashflow": "1236000000", "capitalExpenditures": "458000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-666000000", "cashflowFromInvestment": "-480000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "332000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "588000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5405000000, "cost_of_revenue": 3018000000, "gross_profit": 2387000000, "research_and_development": null, "selling_general_admin": 1347000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 978000000, "depreciation_amortisation": 588000000, "ebitda": 1566000000, "interest_expense": 370000000, "interest_income": null, "other_non_operating": null, "pretax_income": 608000000, "tax_provision": 148000000, "effective_tax_rate": null, "net_income": -366000000, "net_income_continuing_ops": -366000000, "net_income_to_common": -366000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1499000000, "short_term_investments": null, "net_receivables": 306000000, "inventory": 1287000000, "other_current_assets": null, "total_current_assets": 3245000000, "net_ppe": null, "goodwill": 628000000, "intangible_assets": 411000000, "goodwill_and_intangibles": 1039000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6880000000, "total_assets": 10125000000, "short_term_debt": 539000000, "accounts_payable": 647000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2372000000, "long_term_debt": 5487000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9248000000, "total_liabilities": 11620000000, "total_debt": 6026000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2182000000, "total_equity": -1499000000, "shares_outstanding": 276000000, "operating_cash_flow": 1236000000, "stock_based_compensation": 87000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 458000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -480000000, "dividends_paid": 332000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -666000000, "free_cash_flow": 1694000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "978000000", "ebitda": "1566000000", "netIncome": "-366000000", "grossProfit": "2387000000", "depreciation": "None", "totalRevenue": "5405000000", "costOfRevenue": "3018000000", "interestIncome": "None", "incomeBeforeTax": "608000000", "interestExpense": "370000000", "operatingIncome": "1040000000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "148000000", "reportedCurrency": "USD", "netInterestIncome": "-378000000", "nonInterestIncome": "None", "operatingExpenses": "1347000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3018000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "588000000", "sellingGeneralAndAdministrative": "1347000000", "netIncomeFromContinuingOperations": "-366000000" }, "balance": { "goodwill": "628000000", "inventory": "1287000000", "commonStock": "142000000", "currentDebt": "None", "investments": "None", "totalAssets": "10125000000", "longTermDebt": "5487000000", "shortTermDebt": "539000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "411000000", "reportedCurrency": "USD", "retainedEarnings": "-2182000000", "totalLiabilities": "11620000000", "otherCurrentAssets": "153000000", "totalCurrentAssets": "3245000000", "currentLongTermDebt": "61000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "306000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6880000000", "currentAccountsPayable": "647000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5539000000", "shortLongTermDebtTotal": "9078000000", "totalShareholderEquity": "-1499000000", "capitalLeaseObligations": "3530000000", "otherCurrentLiabilities": "648000000", "totalCurrentLiabilities": "2372000000", "otherNonCurrentLiabilities": "490000000", "totalNonCurrentLiabilities": "9248000000", "cashAndShortTermInvestments": "1499000000", "commonStockSharesOutstanding": "276000000", "intangibleAssetsExcludingGoodwill": "411000000", "cashAndCashEquivalentsAtCarryingValue": "1499000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-366000000", "profitLoss": "None", "dividendPayout": "332000000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-40000000", "operatingCashflow": "1236000000", "capitalExpenditures": "458000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-666000000", "cashflowFromInvestment": "-480000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "332000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "588000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "income_statement": { "revenue": 13237000000, "cost_of_revenue": 8338000000, "gross_profit": 4899000000, "ebit": 1242000000, "ebitda": 1832000000, "pretax_income": 857000000, "tax_provision": 213000000, "net_income": 644000000, "net_income_to_common": 644000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1413000000, "total_current_assets": 3260000000, "total_assets": 8090000000, "short_term_debt": 80000000, "long_term_debt": 5739000000, "total_debt": 5819000000, "total_liabilities": 8955000000, "total_equity": -869000000, "shares_outstanding": 276163000, "goodwill_and_intangibles": 1759000000 }, "cash_flow": { "operating_cash_flow": 1377000000, "capital_expenditure": 629000000, "free_cash_flow": 2006000000, "dividends_paid": 666000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223727, "ticker_id": 376, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1242000000", "ebitda": "1832000000", "netIncome": "644000000", "grossProfit": "4899000000", "depreciation": "None", "totalRevenue": "13237000000", "costOfRevenue": "8338000000", "interestIncome": "None", "incomeBeforeTax": "857000000", "interestExpense": "385000000", "operatingIncome": "1237000000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "213000000", "reportedCurrency": "USD", "netInterestIncome": "-385000000", "nonInterestIncome": "None", "operatingExpenses": "3662000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8338000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "590000000", "sellingGeneralAndAdministrative": "3563000000", "netIncomeFromContinuingOperations": "644000000" }, "balance": { "goodwill": "1348000000", "inventory": "1248000000", "commonStock": "141000000", "currentDebt": "None", "investments": "None", "totalAssets": "8090000000", "longTermDebt": "5739000000", "shortTermDebt": "80000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "411000000", "reportedCurrency": "USD", "retainedEarnings": "-1482000000", "totalLiabilities": "8955000000", "otherCurrentAssets": "232000000", "totalCurrentAssets": "3260000000", "currentLongTermDebt": "72000000", "longTermInvestments": "None", "shortTermInvestments": "11000000", "currentNetReceivables": "367000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4830000000", "currentAccountsPayable": "711000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2818000000", "shortLongTermDebtTotal": "5811000000", "totalShareholderEquity": "-869000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "688000000", "totalCurrentLiabilities": "1986000000", "otherNonCurrentLiabilities": "1004000000", "totalNonCurrentLiabilities": "6969000000", "cashAndShortTermInvestments": "1413000000", "commonStockSharesOutstanding": "276163000", "intangibleAssetsExcludingGoodwill": "411000000", "cashAndCashEquivalentsAtCarryingValue": "1413000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "644000000", "profitLoss": "None", "dividendPayout": "666000000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-40000000", "operatingCashflow": "1377000000", "capitalExpenditures": "629000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-872000000", "cashflowFromInvestment": "-609000000", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "666000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "590000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13237000000, "cost_of_revenue": 8338000000, "gross_profit": 4899000000, "research_and_development": null, "selling_general_admin": 3563000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1242000000, "depreciation_amortisation": 590000000, "ebitda": 1832000000, "interest_expense": 385000000, "interest_income": null, "other_non_operating": null, "pretax_income": 857000000, "tax_provision": 213000000, "effective_tax_rate": null, "net_income": 644000000, "net_income_continuing_ops": 644000000, "net_income_to_common": 644000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1413000000, "short_term_investments": 11000000, "net_receivables": 367000000, "inventory": 1248000000, "other_current_assets": null, "total_current_assets": 3260000000, "net_ppe": null, "goodwill": 1348000000, "intangible_assets": 411000000, "goodwill_and_intangibles": 1759000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4830000000, "total_assets": 8090000000, "short_term_debt": 80000000, "accounts_payable": 711000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1986000000, "long_term_debt": 5739000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6969000000, "total_liabilities": 8955000000, "total_debt": 5819000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1482000000, "total_equity": -869000000, "shares_outstanding": 276163000, "operating_cash_flow": 1377000000, "stock_based_compensation": 97000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 629000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -609000000, "dividends_paid": 666000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -872000000, "free_cash_flow": 2006000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1242000000", "ebitda": "1832000000", "netIncome": "644000000", "grossProfit": "4899000000", "depreciation": "None", "totalRevenue": "13237000000", "costOfRevenue": "8338000000", "interestIncome": "None", "incomeBeforeTax": "857000000", "interestExpense": "385000000", "operatingIncome": "1237000000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "213000000", "reportedCurrency": "USD", "netInterestIncome": "-385000000", "nonInterestIncome": "None", "operatingExpenses": "3662000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8338000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "590000000", "sellingGeneralAndAdministrative": "3563000000", "netIncomeFromContinuingOperations": "644000000" }, "balance": { "goodwill": "1348000000", "inventory": "1248000000", "commonStock": "141000000", "currentDebt": "None", "investments": "None", "totalAssets": "8090000000", "longTermDebt": "5739000000", "shortTermDebt": "80000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "411000000", "reportedCurrency": "USD", "retainedEarnings": "-1482000000", "totalLiabilities": "8955000000", "otherCurrentAssets": "232000000", "totalCurrentAssets": "3260000000", "currentLongTermDebt": "72000000", "longTermInvestments": "None", "shortTermInvestments": "11000000", "currentNetReceivables": "367000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4830000000", "currentAccountsPayable": "711000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2818000000", "shortLongTermDebtTotal": "5811000000", "totalShareholderEquity": "-869000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "688000000", "totalCurrentLiabilities": "1986000000", "otherNonCurrentLiabilities": "1004000000", "totalNonCurrentLiabilities": "6969000000", "cashAndShortTermInvestments": "1413000000", "commonStockSharesOutstanding": "276163000", "intangibleAssetsExcludingGoodwill": "411000000", "cashAndCashEquivalentsAtCarryingValue": "1413000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "644000000", "profitLoss": "None", "dividendPayout": "666000000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-40000000", "operatingCashflow": "1377000000", "capitalExpenditures": "629000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-872000000", "cashflowFromInvestment": "-609000000", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "666000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "590000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "income_statement": { "revenue": 1378000000, "cost_of_revenue": 791000000, "gross_profit": 587000000, "ebit": 231000000, "ebitda": 292000000, "pretax_income": 166000000, "tax_provision": -17000000, "net_income": 183000000, "net_income_to_common": 183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 820000000, "total_current_assets": 1899000000, "total_assets": 4963000000, "short_term_debt": 206000000, "long_term_debt": 3613000000, "total_debt": 3819000000, "total_liabilities": 6094000000, "total_equity": -1133000000, "shares_outstanding": 202000000, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": 244000000, "capital_expenditure": 49000000, "free_cash_flow": 293000000, "dividends_paid": 40000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223690, "ticker_id": 376, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "231000000", "ebitda": "292000000", "netIncome": "183000000", "grossProfit": "587000000", "depreciation": "None", "totalRevenue": "1378000000", "costOfRevenue": "791000000", "interestIncome": "None", "incomeBeforeTax": "166000000", "interestExpense": "69000000", "operatingIncome": "231000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "-17000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "356000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "791000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000000", "sellingGeneralAndAdministrative": "356000000", "netIncomeFromContinuingOperations": "183000000" }, "balance": { "goodwill": "628000000", "inventory": "782000000", "commonStock": "108000000", "currentDebt": "None", "investments": "None", "totalAssets": "4963000000", "longTermDebt": "3613000000", "shortTermDebt": "206000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-1292000000", "totalLiabilities": "6094000000", "otherCurrentAssets": "199000000", "totalCurrentAssets": "1899000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3064000000", "currentAccountsPayable": "557000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4713000000", "totalShareholderEquity": "-1133000000", "capitalLeaseObligations": "1100000000", "otherCurrentLiabilities": "513000000", "totalCurrentLiabilities": "1377000000", "otherNonCurrentLiabilities": "95000000", "totalNonCurrentLiabilities": "4717000000", "cashAndShortTermInvestments": "820000000", "commonStockSharesOutstanding": "202000000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "820000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183000000", "profitLoss": "None", "dividendPayout": "40000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-83000000", "operatingCashflow": "244000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-335000000", "cashflowFromInvestment": "-42000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1378000000, "cost_of_revenue": 791000000, "gross_profit": 587000000, "research_and_development": null, "selling_general_admin": 356000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 231000000, "depreciation_amortisation": 61000000, "ebitda": 292000000, "interest_expense": 69000000, "interest_income": null, "other_non_operating": null, "pretax_income": 166000000, "tax_provision": -17000000, "effective_tax_rate": null, "net_income": 183000000, "net_income_continuing_ops": 183000000, "net_income_to_common": 183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 820000000, "short_term_investments": null, "net_receivables": 98000000, "inventory": 782000000, "other_current_assets": null, "total_current_assets": 1899000000, "net_ppe": null, "goodwill": 628000000, "intangible_assets": 165000000, "goodwill_and_intangibles": 793000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3064000000, "total_assets": 4963000000, "short_term_debt": 206000000, "accounts_payable": 557000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1377000000, "long_term_debt": 3613000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4717000000, "total_liabilities": 6094000000, "total_debt": 3819000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1292000000, "total_equity": -1133000000, "shares_outstanding": 202000000, "operating_cash_flow": 244000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42000000, "dividends_paid": 40000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -335000000, "free_cash_flow": 293000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "231000000", "ebitda": "292000000", "netIncome": "183000000", "grossProfit": "587000000", "depreciation": "None", "totalRevenue": "1378000000", "costOfRevenue": "791000000", "interestIncome": "None", "incomeBeforeTax": "166000000", "interestExpense": "69000000", "operatingIncome": "231000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "-17000000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "356000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "791000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000000", "sellingGeneralAndAdministrative": "356000000", "netIncomeFromContinuingOperations": "183000000" }, "balance": { "goodwill": "628000000", "inventory": "782000000", "commonStock": "108000000", "currentDebt": "None", "investments": "None", "totalAssets": "4963000000", "longTermDebt": "3613000000", "shortTermDebt": "206000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-1292000000", "totalLiabilities": "6094000000", "otherCurrentAssets": "199000000", "totalCurrentAssets": "1899000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "98000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3064000000", "currentAccountsPayable": "557000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4713000000", "totalShareholderEquity": "-1133000000", "capitalLeaseObligations": "1100000000", "otherCurrentLiabilities": "513000000", "totalCurrentLiabilities": "1377000000", "otherNonCurrentLiabilities": "95000000", "totalNonCurrentLiabilities": "4717000000", "cashAndShortTermInvestments": "820000000", "commonStockSharesOutstanding": "202000000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "820000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183000000", "profitLoss": "None", "dividendPayout": "40000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-83000000", "operatingCashflow": "244000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-335000000", "cashflowFromInvestment": "-42000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "income_statement": { "revenue": 2724000000, "cost_of_revenue": 1480000000, "gross_profit": 1244000000, "ebit": 606000000, "ebitda": 669000000, "pretax_income": 538000000, "tax_provision": 135000000, "net_income": 403000000, "net_income_to_common": 403000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 953000000, "total_current_assets": 2019000000, "total_assets": 5069000000, "short_term_debt": 475000000, "long_term_debt": 3612000000, "total_debt": 4087000000, "total_liabilities": 6348000000, "total_equity": -1279000000, "shares_outstanding": 211611794, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": 877000000, "capital_expenditure": 63000000, "free_cash_flow": 940000000, "dividends_paid": 41000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223691, "ticker_id": 376, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "606000000", "ebitda": "669000000", "netIncome": "403000000", "grossProfit": "1244000000", "depreciation": "None", "totalRevenue": "2724000000", "costOfRevenue": "1480000000", "interestIncome": "68000000", "incomeBeforeTax": "538000000", "interestExpense": "69000000", "operatingIncome": "599000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "135000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "645000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1480000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "1656000000", "netIncomeFromContinuingOperations": "403000000" }, "balance": { "goodwill": "628000000", "inventory": "699000000", "commonStock": "108000000", "currentDebt": "None", "investments": "None", "totalAssets": "5069000000", "longTermDebt": "3612000000", "shortTermDebt": "475000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-1435000000", "totalLiabilities": "6348000000", "otherCurrentAssets": "187000000", "totalCurrentAssets": "2019000000", "currentLongTermDebt": "280000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "180000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3050000000", "currentAccountsPayable": "465000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2068000000", "shortLongTermDebtTotal": "4954000000", "totalShareholderEquity": "-1279000000", "capitalLeaseObligations": "1062000000", "otherCurrentLiabilities": "579000000", "totalCurrentLiabilities": "1591000000", "otherNonCurrentLiabilities": "213000000", "totalNonCurrentLiabilities": "4757000000", "cashAndShortTermInvestments": "953000000", "commonStockSharesOutstanding": "211611794", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "953000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "403000000", "profitLoss": "None", "dividendPayout": "41000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "553000000", "operatingCashflow": "877000000", "capitalExpenditures": "63000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000000", "cashflowFromInvestment": "-60000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2724000000, "cost_of_revenue": 1480000000, "gross_profit": 1244000000, "research_and_development": null, "selling_general_admin": 1656000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 606000000, "depreciation_amortisation": 63000000, "ebitda": 669000000, "interest_expense": 69000000, "interest_income": null, "other_non_operating": null, "pretax_income": 538000000, "tax_provision": 135000000, "effective_tax_rate": null, "net_income": 403000000, "net_income_continuing_ops": 403000000, "net_income_to_common": 403000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 953000000, "short_term_investments": null, "net_receivables": 180000000, "inventory": 699000000, "other_current_assets": null, "total_current_assets": 2019000000, "net_ppe": null, "goodwill": 628000000, "intangible_assets": 165000000, "goodwill_and_intangibles": 793000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3050000000, "total_assets": 5069000000, "short_term_debt": 475000000, "accounts_payable": 465000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1591000000, "long_term_debt": 3612000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4757000000, "total_liabilities": 6348000000, "total_debt": 4087000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1435000000, "total_equity": -1279000000, "shares_outstanding": 211611794, "operating_cash_flow": 877000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60000000, "dividends_paid": 41000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102000000, "free_cash_flow": 940000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "606000000", "ebitda": "669000000", "netIncome": "403000000", "grossProfit": "1244000000", "depreciation": "None", "totalRevenue": "2724000000", "costOfRevenue": "1480000000", "interestIncome": "68000000", "incomeBeforeTax": "538000000", "interestExpense": "69000000", "operatingIncome": "599000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "135000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "645000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1480000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "1656000000", "netIncomeFromContinuingOperations": "403000000" }, "balance": { "goodwill": "628000000", "inventory": "699000000", "commonStock": "108000000", "currentDebt": "None", "investments": "None", "totalAssets": "5069000000", "longTermDebt": "3612000000", "shortTermDebt": "475000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-1435000000", "totalLiabilities": "6348000000", "otherCurrentAssets": "187000000", "totalCurrentAssets": "2019000000", "currentLongTermDebt": "280000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "180000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3050000000", "currentAccountsPayable": "465000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2068000000", "shortLongTermDebtTotal": "4954000000", "totalShareholderEquity": "-1279000000", "capitalLeaseObligations": "1062000000", "otherCurrentLiabilities": "579000000", "totalCurrentLiabilities": "1591000000", "otherNonCurrentLiabilities": "213000000", "totalNonCurrentLiabilities": "4757000000", "cashAndShortTermInvestments": "953000000", "commonStockSharesOutstanding": "211611794", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "953000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "403000000", "profitLoss": "None", "dividendPayout": "41000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "553000000", "operatingCashflow": "877000000", "capitalExpenditures": "63000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000000", "cashflowFromInvestment": "-60000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "income_statement": { "revenue": 1594000000, "cost_of_revenue": 936000000, "gross_profit": 658000000, "ebit": 171000000, "ebitda": 234000000, "pretax_income": 103000000, "tax_provision": 26000000, "net_income": 77000000, "net_income_to_common": 77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236000000, "total_current_assets": 1881000000, "total_assets": 4989000000, "short_term_debt": 193000000, "long_term_debt": 3890000000, "total_debt": 4083000000, "total_liabilities": 6581000000, "total_equity": -1592000000, "shares_outstanding": 211611794, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": 80000000, "capital_expenditure": 81000000, "free_cash_flow": 161000000, "dividends_paid": 41000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223693, "ticker_id": 376, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171000000", "ebitda": "234000000", "netIncome": "77000000", "grossProfit": "658000000", "depreciation": "None", "totalRevenue": "1594000000", "costOfRevenue": "936000000", "interestIncome": "68000000", "incomeBeforeTax": "103000000", "interestExpense": "68000000", "operatingIncome": "161000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "497000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "936000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "127000000", "netIncomeFromContinuingOperations": "77000000" }, "balance": { "goodwill": "628000000", "inventory": "1251000000", "commonStock": "109000000", "currentDebt": "None", "investments": "None", "totalAssets": "4989000000", "longTermDebt": "3890000000", "shortTermDebt": "193000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-1754000000", "totalLiabilities": "6581000000", "otherCurrentAssets": "225000000", "totalCurrentAssets": "1881000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3108000000", "currentAccountsPayable": "781000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2109000000", "shortLongTermDebtTotal": "4980000000", "totalShareholderEquity": "-1592000000", "capitalLeaseObligations": "1090000000", "otherCurrentLiabilities": "376000000", "totalCurrentLiabilities": "1553000000", "otherNonCurrentLiabilities": "218000000", "totalNonCurrentLiabilities": "5028000000", "cashAndShortTermInvestments": "236000000", "commonStockSharesOutstanding": "211611794", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "236000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77000000", "profitLoss": "None", "dividendPayout": "41000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-275000000", "operatingCashflow": "80000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135000000", "cashflowFromInvestment": "-72000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1594000000, "cost_of_revenue": 936000000, "gross_profit": 658000000, "research_and_development": null, "selling_general_admin": 127000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171000000, "depreciation_amortisation": 63000000, "ebitda": 234000000, "interest_expense": 68000000, "interest_income": null, "other_non_operating": null, "pretax_income": 103000000, "tax_provision": 26000000, "effective_tax_rate": null, "net_income": 77000000, "net_income_continuing_ops": 77000000, "net_income_to_common": 77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236000000, "short_term_investments": null, "net_receivables": 169000000, "inventory": 1251000000, "other_current_assets": null, "total_current_assets": 1881000000, "net_ppe": null, "goodwill": 628000000, "intangible_assets": 165000000, "goodwill_and_intangibles": 793000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3108000000, "total_assets": 4989000000, "short_term_debt": 193000000, "accounts_payable": 781000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1553000000, "long_term_debt": 3890000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5028000000, "total_liabilities": 6581000000, "total_debt": 4083000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1754000000, "total_equity": -1592000000, "shares_outstanding": 211611794, "operating_cash_flow": 80000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72000000, "dividends_paid": 41000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135000000, "free_cash_flow": 161000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "171000000", "ebitda": "234000000", "netIncome": "77000000", "grossProfit": "658000000", "depreciation": "None", "totalRevenue": "1594000000", "costOfRevenue": "936000000", "interestIncome": "68000000", "incomeBeforeTax": "103000000", "interestExpense": "68000000", "operatingIncome": "161000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "26000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "497000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "936000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "127000000", "netIncomeFromContinuingOperations": "77000000" }, "balance": { "goodwill": "628000000", "inventory": "1251000000", "commonStock": "109000000", "currentDebt": "None", "investments": "None", "totalAssets": "4989000000", "longTermDebt": "3890000000", "shortTermDebt": "193000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-1754000000", "totalLiabilities": "6581000000", "otherCurrentAssets": "225000000", "totalCurrentAssets": "1881000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "169000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3108000000", "currentAccountsPayable": "781000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2109000000", "shortLongTermDebtTotal": "4980000000", "totalShareholderEquity": "-1592000000", "capitalLeaseObligations": "1090000000", "otherCurrentLiabilities": "376000000", "totalCurrentLiabilities": "1553000000", "otherNonCurrentLiabilities": "218000000", "totalNonCurrentLiabilities": "5028000000", "cashAndShortTermInvestments": "236000000", "commonStockSharesOutstanding": "211611794", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "236000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77000000", "profitLoss": "None", "dividendPayout": "41000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-275000000", "operatingCashflow": "80000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135000000", "cashflowFromInvestment": "-72000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "income_statement": { "revenue": 1549000000, "cost_of_revenue": 909000000, "gross_profit": 640000000, "ebit": 163000000, "ebitda": 227000000, "pretax_income": 95000000, "tax_provision": 31000000, "net_income": 64000000, "net_income_to_common": 64000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364000000, "total_current_assets": 1706000000, "total_assets": 4814000000, "short_term_debt": 194000000, "long_term_debt": 3888000000, "total_debt": 4082000000, "total_liabilities": 6361000000, "total_equity": -1548000000, "shares_outstanding": 211611794, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": -43000000, "capital_expenditure": 56000000, "free_cash_flow": 13000000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223694, "ticker_id": 376, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163000000", "ebitda": "227000000", "netIncome": "64000000", "grossProfit": "640000000", "depreciation": "None", "totalRevenue": "1549000000", "costOfRevenue": "909000000", "interestIncome": "68000000", "incomeBeforeTax": "95000000", "interestExpense": "68000000", "operatingIncome": "157000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "483000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "909000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000000", "sellingGeneralAndAdministrative": "148000000", "netIncomeFromContinuingOperations": "64000000" }, "balance": { "goodwill": "628000000", "inventory": "977000000", "commonStock": "111000000", "currentDebt": "None", "investments": "None", "totalAssets": "4814000000", "longTermDebt": "3888000000", "shortTermDebt": "194000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-1716000000", "totalLiabilities": "6361000000", "otherCurrentAssets": "234000000", "totalCurrentAssets": "1706000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3108000000", "currentAccountsPayable": "567000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2108000000", "shortLongTermDebtTotal": "4994000000", "totalShareholderEquity": "-1548000000", "capitalLeaseObligations": "1106000000", "otherCurrentLiabilities": "369000000", "totalCurrentLiabilities": "1303000000", "otherNonCurrentLiabilities": "235000000", "totalNonCurrentLiabilities": "5058000000", "cashAndShortTermInvestments": "364000000", "commonStockSharesOutstanding": "211611794", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "364000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64000000", "profitLoss": "None", "dividendPayout": "42000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-107000000", "operatingCashflow": "-43000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174000000", "cashflowFromInvestment": "-56000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1549000000, "cost_of_revenue": 909000000, "gross_profit": 640000000, "research_and_development": null, "selling_general_admin": 148000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163000000, "depreciation_amortisation": 64000000, "ebitda": 227000000, "interest_expense": 68000000, "interest_income": null, "other_non_operating": null, "pretax_income": 95000000, "tax_provision": 31000000, "effective_tax_rate": null, "net_income": 64000000, "net_income_continuing_ops": 64000000, "net_income_to_common": 64000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 364000000, "short_term_investments": null, "net_receivables": 131000000, "inventory": 977000000, "other_current_assets": null, "total_current_assets": 1706000000, "net_ppe": null, "goodwill": 628000000, "intangible_assets": 165000000, "goodwill_and_intangibles": 793000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3108000000, "total_assets": 4814000000, "short_term_debt": 194000000, "accounts_payable": 567000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1303000000, "long_term_debt": 3888000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5058000000, "total_liabilities": 6361000000, "total_debt": 4082000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1716000000, "total_equity": -1548000000, "shares_outstanding": 211611794, "operating_cash_flow": -43000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56000000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -174000000, "free_cash_flow": 13000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "163000000", "ebitda": "227000000", "netIncome": "64000000", "grossProfit": "640000000", "depreciation": "None", "totalRevenue": "1549000000", "costOfRevenue": "909000000", "interestIncome": "68000000", "incomeBeforeTax": "95000000", "interestExpense": "68000000", "operatingIncome": "157000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-68000000", "nonInterestIncome": "None", "operatingExpenses": "483000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "909000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000000", "sellingGeneralAndAdministrative": "148000000", "netIncomeFromContinuingOperations": "64000000" }, "balance": { "goodwill": "628000000", "inventory": "977000000", "commonStock": "111000000", "currentDebt": "None", "investments": "None", "totalAssets": "4814000000", "longTermDebt": "3888000000", "shortTermDebt": "194000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-1716000000", "totalLiabilities": "6361000000", "otherCurrentAssets": "234000000", "totalCurrentAssets": "1706000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3108000000", "currentAccountsPayable": "567000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2108000000", "shortLongTermDebtTotal": "4994000000", "totalShareholderEquity": "-1548000000", "capitalLeaseObligations": "1106000000", "otherCurrentLiabilities": "369000000", "totalCurrentLiabilities": "1303000000", "otherNonCurrentLiabilities": "235000000", "totalNonCurrentLiabilities": "5058000000", "cashAndShortTermInvestments": "364000000", "commonStockSharesOutstanding": "211611794", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "364000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64000000", "profitLoss": "None", "dividendPayout": "42000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-107000000", "operatingCashflow": "-43000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174000000", "cashflowFromInvestment": "-56000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-118000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "income_statement": { "revenue": 1424000000, "cost_of_revenue": 778000000, "gross_profit": 646000000, "ebit": 217000000, "ebitda": 281000000, "pretax_income": 146000000, "tax_provision": 41000000, "net_income": 105000000, "net_income_to_common": 105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636000000, "total_current_assets": 1820000000, "total_assets": 4881000000, "short_term_debt": 201000000, "long_term_debt": 3886000000, "total_debt": 4087000000, "total_liabilities": 6331000000, "total_equity": -1451000000, "shares_outstanding": 215000000, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": 188000000, "capital_expenditure": 37000000, "free_cash_flow": 225000000, "dividends_paid": 43000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223695, "ticker_id": 376, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "217000000", "ebitda": "281000000", "netIncome": "105000000", "grossProfit": "646000000", "depreciation": "None", "totalRevenue": "1424000000", "costOfRevenue": "778000000", "interestIncome": "71000000", "incomeBeforeTax": "146000000", "interestExpense": "71000000", "operatingIncome": "209000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-71000000", "nonInterestIncome": "None", "operatingExpenses": "437000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "778000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000000", "sellingGeneralAndAdministrative": "132000000", "netIncomeFromContinuingOperations": "105000000" }, "balance": { "goodwill": "628000000", "inventory": "869000000", "commonStock": "113000000", "currentDebt": "None", "investments": "None", "totalAssets": "4881000000", "longTermDebt": "3886000000", "shortTermDebt": "201000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-1633000000", "totalLiabilities": "6331000000", "otherCurrentAssets": "212000000", "totalCurrentAssets": "1820000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3061000000", "currentAccountsPayable": "452000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2081000000", "shortLongTermDebtTotal": "4982000000", "totalShareholderEquity": "-1451000000", "capitalLeaseObligations": "1096000000", "otherCurrentLiabilities": "318000000", "totalCurrentLiabilities": "1294000000", "otherNonCurrentLiabilities": "233000000", "totalNonCurrentLiabilities": "5037000000", "cashAndShortTermInvestments": "636000000", "commonStockSharesOutstanding": "215000000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "636000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105000000", "profitLoss": "None", "dividendPayout": "43000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-134000000", "operatingCashflow": "188000000", "capitalExpenditures": "37000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188000000", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1424000000, "cost_of_revenue": 778000000, "gross_profit": 646000000, "research_and_development": null, "selling_general_admin": 132000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217000000, "depreciation_amortisation": 64000000, "ebitda": 281000000, "interest_expense": 71000000, "interest_income": null, "other_non_operating": null, "pretax_income": 146000000, "tax_provision": 41000000, "effective_tax_rate": null, "net_income": 105000000, "net_income_continuing_ops": 105000000, "net_income_to_common": 105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 636000000, "short_term_investments": null, "net_receivables": 103000000, "inventory": 869000000, "other_current_assets": null, "total_current_assets": 1820000000, "net_ppe": null, "goodwill": 628000000, "intangible_assets": 165000000, "goodwill_and_intangibles": 793000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3061000000, "total_assets": 4881000000, "short_term_debt": 201000000, "accounts_payable": 452000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1294000000, "long_term_debt": 3886000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5037000000, "total_liabilities": 6331000000, "total_debt": 4087000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1633000000, "total_equity": -1451000000, "shares_outstanding": 215000000, "operating_cash_flow": 188000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000000, "dividends_paid": 43000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -188000000, "free_cash_flow": 225000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "217000000", "ebitda": "281000000", "netIncome": "105000000", "grossProfit": "646000000", "depreciation": "None", "totalRevenue": "1424000000", "costOfRevenue": "778000000", "interestIncome": "71000000", "incomeBeforeTax": "146000000", "interestExpense": "71000000", "operatingIncome": "209000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-71000000", "nonInterestIncome": "None", "operatingExpenses": "437000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "778000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000000", "sellingGeneralAndAdministrative": "132000000", "netIncomeFromContinuingOperations": "105000000" }, "balance": { "goodwill": "628000000", "inventory": "869000000", "commonStock": "113000000", "currentDebt": "None", "investments": "None", "totalAssets": "4881000000", "longTermDebt": "3886000000", "shortTermDebt": "201000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-1633000000", "totalLiabilities": "6331000000", "otherCurrentAssets": "212000000", "totalCurrentAssets": "1820000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3061000000", "currentAccountsPayable": "452000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2081000000", "shortLongTermDebtTotal": "4982000000", "totalShareholderEquity": "-1451000000", "capitalLeaseObligations": "1096000000", "otherCurrentLiabilities": "318000000", "totalCurrentLiabilities": "1294000000", "otherNonCurrentLiabilities": "233000000", "totalNonCurrentLiabilities": "5037000000", "cashAndShortTermInvestments": "636000000", "commonStockSharesOutstanding": "215000000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "636000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105000000", "profitLoss": "None", "dividendPayout": "43000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-134000000", "operatingCashflow": "188000000", "capitalExpenditures": "37000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188000000", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "income_statement": { "revenue": 2787000000, "cost_of_revenue": 1486000000, "gross_profit": 1301000000, "ebit": 688000000, "ebitda": 759000000, "pretax_income": 611000000, "tax_provision": 158000000, "net_income": 453000000, "net_income_to_common": 453000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 674000000, "total_current_assets": 1823000000, "total_assets": 4872000000, "short_term_debt": 192000000, "long_term_debt": 3884000000, "total_debt": 4076000000, "total_liabilities": 6255000000, "total_equity": -1385000000, "shares_outstanding": 217000000, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": 955000000, "capital_expenditure": 60000000, "free_cash_flow": 1015000000, "dividends_paid": 43000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223696, "ticker_id": 376, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "688000000", "ebitda": "759000000", "netIncome": "453000000", "grossProfit": "1301000000", "depreciation": "None", "totalRevenue": "2787000000", "costOfRevenue": "1486000000", "interestIncome": "76000000", "incomeBeforeTax": "611000000", "interestExpense": "76000000", "operatingIncome": "678000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "158000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "623000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1486000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000000", "sellingGeneralAndAdministrative": "623000000", "netIncomeFromContinuingOperations": "453000000" }, "balance": { "goodwill": "628000000", "inventory": "734000000", "commonStock": "115000000", "currentDebt": "None", "investments": "None", "totalAssets": "4872000000", "longTermDebt": "3884000000", "shortTermDebt": "192000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-1578000000", "totalLiabilities": "6255000000", "otherCurrentAssets": "210000000", "totalCurrentAssets": "1823000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "205000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3049000000", "currentAccountsPayable": "338000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2076000000", "shortLongTermDebtTotal": "4959000000", "totalShareholderEquity": "-1385000000", "capitalLeaseObligations": "1075000000", "otherCurrentLiabilities": "387000000", "totalCurrentLiabilities": "1231000000", "otherNonCurrentLiabilities": "233000000", "totalNonCurrentLiabilities": "5024000000", "cashAndShortTermInvestments": "674000000", "commonStockSharesOutstanding": "217000000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "674000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "453000000", "profitLoss": "None", "dividendPayout": "43000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "444000000", "operatingCashflow": "955000000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-422000000", "cashflowFromInvestment": "-48000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2787000000, "cost_of_revenue": 1486000000, "gross_profit": 1301000000, "research_and_development": null, "selling_general_admin": 623000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 688000000, "depreciation_amortisation": 71000000, "ebitda": 759000000, "interest_expense": 76000000, "interest_income": null, "other_non_operating": null, "pretax_income": 611000000, "tax_provision": 158000000, "effective_tax_rate": null, "net_income": 453000000, "net_income_continuing_ops": 453000000, "net_income_to_common": 453000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 674000000, "short_term_investments": null, "net_receivables": 205000000, "inventory": 734000000, "other_current_assets": null, "total_current_assets": 1823000000, "net_ppe": null, "goodwill": 628000000, "intangible_assets": 165000000, "goodwill_and_intangibles": 793000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3049000000, "total_assets": 4872000000, "short_term_debt": 192000000, "accounts_payable": 338000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1231000000, "long_term_debt": 3884000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5024000000, "total_liabilities": 6255000000, "total_debt": 4076000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1578000000, "total_equity": -1385000000, "shares_outstanding": 217000000, "operating_cash_flow": 955000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48000000, "dividends_paid": 43000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -422000000, "free_cash_flow": 1015000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "688000000", "ebitda": "759000000", "netIncome": "453000000", "grossProfit": "1301000000", "depreciation": "None", "totalRevenue": "2787000000", "costOfRevenue": "1486000000", "interestIncome": "76000000", "incomeBeforeTax": "611000000", "interestExpense": "76000000", "operatingIncome": "678000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "158000000", "reportedCurrency": "USD", "netInterestIncome": "-76000000", "nonInterestIncome": "None", "operatingExpenses": "623000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1486000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000000", "sellingGeneralAndAdministrative": "623000000", "netIncomeFromContinuingOperations": "453000000" }, "balance": { "goodwill": "628000000", "inventory": "734000000", "commonStock": "115000000", "currentDebt": "None", "investments": "None", "totalAssets": "4872000000", "longTermDebt": "3884000000", "shortTermDebt": "192000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-1578000000", "totalLiabilities": "6255000000", "otherCurrentAssets": "210000000", "totalCurrentAssets": "1823000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "205000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3049000000", "currentAccountsPayable": "338000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2076000000", "shortLongTermDebtTotal": "4959000000", "totalShareholderEquity": "-1385000000", "capitalLeaseObligations": "1075000000", "otherCurrentLiabilities": "387000000", "totalCurrentLiabilities": "1231000000", "otherNonCurrentLiabilities": "233000000", "totalNonCurrentLiabilities": "5024000000", "cashAndShortTermInvestments": "674000000", "commonStockSharesOutstanding": "217000000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "674000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "453000000", "profitLoss": "None", "dividendPayout": "43000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "444000000", "operatingCashflow": "955000000", "capitalExpenditures": "60000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-422000000", "cashflowFromInvestment": "-48000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "income_statement": { "revenue": 1610000000, "cost_of_revenue": 910000000, "gross_profit": 700000000, "ebit": 222000000, "ebitda": 291000000, "pretax_income": 145000000, "tax_provision": 39000000, "net_income": 106000000, "net_income_to_common": 106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191000000, "total_current_assets": 1720000000, "total_assets": 4984000000, "short_term_debt": 502000000, "long_term_debt": 3883000000, "total_debt": 4385000000, "total_liabilities": 6732000000, "total_equity": -1749000000, "shares_outstanding": 219000000, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": -99000000, "capital_expenditure": 65000000, "free_cash_flow": -34000000, "dividends_paid": 44000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223698, "ticker_id": 376, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "222000000", "ebitda": "291000000", "netIncome": "106000000", "grossProfit": "700000000", "depreciation": "None", "totalRevenue": "1610000000", "costOfRevenue": "910000000", "interestIncome": "77000000", "incomeBeforeTax": "145000000", "interestExpense": "77000000", "operatingIncome": "218000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "482000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "910000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000000", "sellingGeneralAndAdministrative": "125000000", "netIncomeFromContinuingOperations": "106000000" }, "balance": { "goodwill": "628000000", "inventory": "1178000000", "commonStock": "115000000", "currentDebt": "None", "investments": "None", "totalAssets": "4984000000", "longTermDebt": "3883000000", "shortTermDebt": "502000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-1942000000", "totalLiabilities": "6732000000", "otherCurrentAssets": "151000000", "totalCurrentAssets": "1720000000", "currentLongTermDebt": "314000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "200000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3264000000", "currentAccountsPayable": "510000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2187000000", "shortLongTermDebtTotal": "5354000000", "totalShareholderEquity": "-1749000000", "capitalLeaseObligations": "1157000000", "otherCurrentLiabilities": "377000000", "totalCurrentLiabilities": "1575000000", "otherNonCurrentLiabilities": "260000000", "totalNonCurrentLiabilities": "5157000000", "cashAndShortTermInvestments": "191000000", "commonStockSharesOutstanding": "219000000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "191000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106000000", "profitLoss": "None", "dividendPayout": "44000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-316000000", "operatingCashflow": "-99000000", "capitalExpenditures": "65000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000000", "cashflowFromInvestment": "-74000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1610000000, "cost_of_revenue": 910000000, "gross_profit": 700000000, "research_and_development": null, "selling_general_admin": 125000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222000000, "depreciation_amortisation": 69000000, "ebitda": 291000000, "interest_expense": 77000000, "interest_income": null, "other_non_operating": null, "pretax_income": 145000000, "tax_provision": 39000000, "effective_tax_rate": null, "net_income": 106000000, "net_income_continuing_ops": 106000000, "net_income_to_common": 106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191000000, "short_term_investments": null, "net_receivables": 200000000, "inventory": 1178000000, "other_current_assets": null, "total_current_assets": 1720000000, "net_ppe": null, "goodwill": 628000000, "intangible_assets": 165000000, "goodwill_and_intangibles": 793000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3264000000, "total_assets": 4984000000, "short_term_debt": 502000000, "accounts_payable": 510000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1575000000, "long_term_debt": 3883000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5157000000, "total_liabilities": 6732000000, "total_debt": 4385000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1942000000, "total_equity": -1749000000, "shares_outstanding": 219000000, "operating_cash_flow": -99000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74000000, "dividends_paid": 44000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150000000, "free_cash_flow": -34000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "222000000", "ebitda": "291000000", "netIncome": "106000000", "grossProfit": "700000000", "depreciation": "None", "totalRevenue": "1610000000", "costOfRevenue": "910000000", "interestIncome": "77000000", "incomeBeforeTax": "145000000", "interestExpense": "77000000", "operatingIncome": "218000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "482000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "910000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69000000", "sellingGeneralAndAdministrative": "125000000", "netIncomeFromContinuingOperations": "106000000" }, "balance": { "goodwill": "628000000", "inventory": "1178000000", "commonStock": "115000000", "currentDebt": "None", "investments": "None", "totalAssets": "4984000000", "longTermDebt": "3883000000", "shortTermDebt": "502000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-1942000000", "totalLiabilities": "6732000000", "otherCurrentAssets": "151000000", "totalCurrentAssets": "1720000000", "currentLongTermDebt": "314000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "200000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3264000000", "currentAccountsPayable": "510000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2187000000", "shortLongTermDebtTotal": "5354000000", "totalShareholderEquity": "-1749000000", "capitalLeaseObligations": "1157000000", "otherCurrentLiabilities": "377000000", "totalCurrentLiabilities": "1575000000", "otherNonCurrentLiabilities": "260000000", "totalNonCurrentLiabilities": "5157000000", "cashAndShortTermInvestments": "191000000", "commonStockSharesOutstanding": "219000000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "191000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106000000", "profitLoss": "None", "dividendPayout": "44000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-316000000", "operatingCashflow": "-99000000", "capitalExpenditures": "65000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000000", "cashflowFromInvestment": "-74000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "income_statement": { "revenue": 1526000000, "cost_of_revenue": 900000000, "gross_profit": 626000000, "ebit": 230000000, "ebitda": 301000000, "pretax_income": 153000000, "tax_provision": 1000000, "net_income": 152000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514000000, "total_current_assets": 1666000000, "total_assets": 4948000000, "short_term_debt": 499000000, "long_term_debt": 3881000000, "total_debt": 4380000000, "total_liabilities": 6666000000, "total_equity": -1719000000, "shares_outstanding": 223000000, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": -46000000, "capital_expenditure": 55000000, "free_cash_flow": 9000000, "dividends_paid": 45000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223699, "ticker_id": 376, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "230000000", "ebitda": "301000000", "netIncome": "152000000", "grossProfit": "626000000", "depreciation": "None", "totalRevenue": "1526000000", "costOfRevenue": "900000000", "interestIncome": "None", "incomeBeforeTax": "153000000", "interestExpense": "77000000", "operatingIncome": "183000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "443000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "900000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000000", "sellingGeneralAndAdministrative": "131000000", "netIncomeFromContinuingOperations": "152000000" }, "balance": { "goodwill": "628000000", "inventory": "863000000", "commonStock": "117000000", "currentDebt": "None", "investments": "None", "totalAssets": "4948000000", "longTermDebt": "3881000000", "shortTermDebt": "499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-1918000000", "totalLiabilities": "6666000000", "otherCurrentAssets": "143000000", "totalCurrentAssets": "1666000000", "currentLongTermDebt": "313000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3282000000", "currentAccountsPayable": "411000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5364000000", "totalShareholderEquity": "-1719000000", "capitalLeaseObligations": "1170000000", "otherCurrentLiabilities": "360000000", "totalCurrentLiabilities": "1497000000", "otherNonCurrentLiabilities": "259000000", "totalNonCurrentLiabilities": "5169000000", "cashAndShortTermInvestments": "514000000", "commonStockSharesOutstanding": "223000000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "514000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152000000", "profitLoss": "None", "dividendPayout": "45000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-49000000", "operatingCashflow": "-46000000", "capitalExpenditures": "55000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-301000000", "cashflowFromInvestment": "6000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1526000000, "cost_of_revenue": 900000000, "gross_profit": 626000000, "research_and_development": null, "selling_general_admin": 131000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 230000000, "depreciation_amortisation": 71000000, "ebitda": 301000000, "interest_expense": 77000000, "interest_income": null, "other_non_operating": null, "pretax_income": 153000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": 152000000, "net_income_continuing_ops": 152000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 514000000, "short_term_investments": null, "net_receivables": 146000000, "inventory": 863000000, "other_current_assets": null, "total_current_assets": 1666000000, "net_ppe": null, "goodwill": 628000000, "intangible_assets": 165000000, "goodwill_and_intangibles": 793000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3282000000, "total_assets": 4948000000, "short_term_debt": 499000000, "accounts_payable": 411000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1497000000, "long_term_debt": 3881000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5169000000, "total_liabilities": 6666000000, "total_debt": 4380000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1918000000, "total_equity": -1719000000, "shares_outstanding": 223000000, "operating_cash_flow": -46000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6000000, "dividends_paid": 45000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -301000000, "free_cash_flow": 9000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "230000000", "ebitda": "301000000", "netIncome": "152000000", "grossProfit": "626000000", "depreciation": "None", "totalRevenue": "1526000000", "costOfRevenue": "900000000", "interestIncome": "None", "incomeBeforeTax": "153000000", "interestExpense": "77000000", "operatingIncome": "183000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "443000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "900000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000000", "sellingGeneralAndAdministrative": "131000000", "netIncomeFromContinuingOperations": "152000000" }, "balance": { "goodwill": "628000000", "inventory": "863000000", "commonStock": "117000000", "currentDebt": "None", "investments": "None", "totalAssets": "4948000000", "longTermDebt": "3881000000", "shortTermDebt": "499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-1918000000", "totalLiabilities": "6666000000", "otherCurrentAssets": "143000000", "totalCurrentAssets": "1666000000", "currentLongTermDebt": "313000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3282000000", "currentAccountsPayable": "411000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5364000000", "totalShareholderEquity": "-1719000000", "capitalLeaseObligations": "1170000000", "otherCurrentLiabilities": "360000000", "totalCurrentLiabilities": "1497000000", "otherNonCurrentLiabilities": "259000000", "totalNonCurrentLiabilities": "5169000000", "cashAndShortTermInvestments": "514000000", "commonStockSharesOutstanding": "223000000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "514000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152000000", "profitLoss": "None", "dividendPayout": "45000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-49000000", "operatingCashflow": "-46000000", "capitalExpenditures": "55000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-301000000", "cashflowFromInvestment": "6000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-152000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "income_statement": { "revenue": 1384000000, "cost_of_revenue": 778000000, "gross_profit": 606000000, "ebit": 200000000, "ebitda": 271000000, "pretax_income": 118000000, "tax_provision": 31000000, "net_income": 87000000, "net_income_to_common": 87000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 855000000, "total_current_assets": 1917000000, "total_assets": 5221000000, "short_term_debt": 186000000, "long_term_debt": 4282000000, "total_debt": 4468000000, "total_liabilities": 6897000000, "total_equity": -1677000000, "shares_outstanding": 226000000, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": 76000000, "capital_expenditure": 46000000, "free_cash_flow": 122000000, "dividends_paid": 45000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223700, "ticker_id": 376, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "200000000", "ebitda": "271000000", "netIncome": "87000000", "grossProfit": "606000000", "depreciation": "None", "totalRevenue": "1384000000", "costOfRevenue": "778000000", "interestIncome": "None", "incomeBeforeTax": "118000000", "interestExpense": "82000000", "operatingIncome": "187000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-82000000", "nonInterestIncome": "None", "operatingExpenses": "419000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "778000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000000", "sellingGeneralAndAdministrative": "127000000", "netIncomeFromContinuingOperations": "87000000" }, "balance": { "goodwill": "628000000", "inventory": "814000000", "commonStock": "119000000", "currentDebt": "None", "investments": "None", "totalAssets": "5221000000", "longTermDebt": "4282000000", "shortTermDebt": "186000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-1889000000", "totalLiabilities": "6897000000", "otherCurrentAssets": "127000000", "totalCurrentAssets": "1917000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3304000000", "currentAccountsPayable": "403000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5458000000", "totalShareholderEquity": "-1677000000", "capitalLeaseObligations": "1176000000", "otherCurrentLiabilities": "311000000", "totalCurrentLiabilities": "1221000000", "otherNonCurrentLiabilities": "257000000", "totalNonCurrentLiabilities": "5676000000", "cashAndShortTermInvestments": "855000000", "commonStockSharesOutstanding": "226000000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "855000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87000000", "profitLoss": "None", "dividendPayout": "45000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-105000000", "operatingCashflow": "76000000", "capitalExpenditures": "46000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259000000", "cashflowFromInvestment": "-46000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1384000000, "cost_of_revenue": 778000000, "gross_profit": 606000000, "research_and_development": null, "selling_general_admin": 127000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200000000, "depreciation_amortisation": 71000000, "ebitda": 271000000, "interest_expense": 82000000, "interest_income": null, "other_non_operating": null, "pretax_income": 118000000, "tax_provision": 31000000, "effective_tax_rate": null, "net_income": 87000000, "net_income_continuing_ops": 87000000, "net_income_to_common": 87000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 855000000, "short_term_investments": null, "net_receivables": 121000000, "inventory": 814000000, "other_current_assets": null, "total_current_assets": 1917000000, "net_ppe": null, "goodwill": 628000000, "intangible_assets": 165000000, "goodwill_and_intangibles": 793000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3304000000, "total_assets": 5221000000, "short_term_debt": 186000000, "accounts_payable": 403000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1221000000, "long_term_debt": 4282000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5676000000, "total_liabilities": 6897000000, "total_debt": 4468000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1889000000, "total_equity": -1677000000, "shares_outstanding": 226000000, "operating_cash_flow": 76000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46000000, "dividends_paid": 45000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -259000000, "free_cash_flow": 122000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "200000000", "ebitda": "271000000", "netIncome": "87000000", "grossProfit": "606000000", "depreciation": "None", "totalRevenue": "1384000000", "costOfRevenue": "778000000", "interestIncome": "None", "incomeBeforeTax": "118000000", "interestExpense": "82000000", "operatingIncome": "187000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-82000000", "nonInterestIncome": "None", "operatingExpenses": "419000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "778000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000000", "sellingGeneralAndAdministrative": "127000000", "netIncomeFromContinuingOperations": "87000000" }, "balance": { "goodwill": "628000000", "inventory": "814000000", "commonStock": "119000000", "currentDebt": "None", "investments": "None", "totalAssets": "5221000000", "longTermDebt": "4282000000", "shortTermDebt": "186000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-1889000000", "totalLiabilities": "6897000000", "otherCurrentAssets": "127000000", "totalCurrentAssets": "1917000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3304000000", "currentAccountsPayable": "403000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5458000000", "totalShareholderEquity": "-1677000000", "capitalLeaseObligations": "1176000000", "otherCurrentLiabilities": "311000000", "totalCurrentLiabilities": "1221000000", "otherNonCurrentLiabilities": "257000000", "totalNonCurrentLiabilities": "5676000000", "cashAndShortTermInvestments": "855000000", "commonStockSharesOutstanding": "226000000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "855000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87000000", "profitLoss": "None", "dividendPayout": "45000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-105000000", "operatingCashflow": "76000000", "capitalExpenditures": "46000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-259000000", "cashflowFromInvestment": "-46000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "income_statement": { "revenue": 2912000000, "cost_of_revenue": 1576000000, "gross_profit": 1336000000, "ebit": 709000000, "ebitda": 779000000, "pretax_income": 622000000, "tax_provision": 43000000, "net_income": 579000000, "net_income_to_common": 579000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1084000000, "total_current_assets": 2115000000, "total_assets": 5463000000, "short_term_debt": 181000000, "long_term_debt": 4388000000, "total_debt": 4569000000, "total_liabilities": 7089000000, "total_equity": -1627000000, "shares_outstanding": 227000000, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": 926000000, "capital_expenditure": 48000000, "free_cash_flow": 974000000, "dividends_paid": 45000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223701, "ticker_id": 376, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "709000000", "ebitda": "779000000", "netIncome": "579000000", "grossProfit": "1336000000", "depreciation": "None", "totalRevenue": "2912000000", "costOfRevenue": "1576000000", "interestIncome": "None", "incomeBeforeTax": "622000000", "interestExpense": "86000000", "operatingIncome": "695000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-86000000", "nonInterestIncome": "None", "operatingExpenses": "641000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1576000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000000", "sellingGeneralAndAdministrative": "63000000", "netIncomeFromContinuingOperations": "579000000" }, "balance": { "goodwill": "628000000", "inventory": "710000000", "commonStock": "120000000", "currentDebt": "None", "investments": "None", "totalAssets": "5463000000", "longTermDebt": "4388000000", "shortTermDebt": "181000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-1838000000", "totalLiabilities": "7089000000", "otherCurrentAssets": "97000000", "totalCurrentAssets": "2115000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3348000000", "currentAccountsPayable": "380000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5573000000", "totalShareholderEquity": "-1627000000", "capitalLeaseObligations": "1185000000", "otherCurrentLiabilities": "410000000", "totalCurrentLiabilities": "1289000000", "otherNonCurrentLiabilities": "261000000", "totalNonCurrentLiabilities": "5800000000", "cashAndShortTermInvestments": "1084000000", "commonStockSharesOutstanding": "227000000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "1084000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "579000000", "profitLoss": "None", "dividendPayout": "45000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "497000000", "operatingCashflow": "926000000", "capitalExpenditures": "48000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206000000", "cashflowFromInvestment": "-47000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2912000000, "cost_of_revenue": 1576000000, "gross_profit": 1336000000, "research_and_development": null, "selling_general_admin": 63000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 709000000, "depreciation_amortisation": 70000000, "ebitda": 779000000, "interest_expense": 86000000, "interest_income": null, "other_non_operating": null, "pretax_income": 622000000, "tax_provision": 43000000, "effective_tax_rate": null, "net_income": 579000000, "net_income_continuing_ops": 579000000, "net_income_to_common": 579000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1084000000, "short_term_investments": null, "net_receivables": 224000000, "inventory": 710000000, "other_current_assets": null, "total_current_assets": 2115000000, "net_ppe": null, "goodwill": 628000000, "intangible_assets": 165000000, "goodwill_and_intangibles": 793000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3348000000, "total_assets": 5463000000, "short_term_debt": 181000000, "accounts_payable": 380000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1289000000, "long_term_debt": 4388000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5800000000, "total_liabilities": 7089000000, "total_debt": 4569000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1838000000, "total_equity": -1627000000, "shares_outstanding": 227000000, "operating_cash_flow": 926000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47000000, "dividends_paid": 45000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -206000000, "free_cash_flow": 974000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "709000000", "ebitda": "779000000", "netIncome": "579000000", "grossProfit": "1336000000", "depreciation": "None", "totalRevenue": "2912000000", "costOfRevenue": "1576000000", "interestIncome": "None", "incomeBeforeTax": "622000000", "interestExpense": "86000000", "operatingIncome": "695000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-86000000", "nonInterestIncome": "None", "operatingExpenses": "641000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1576000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000000", "sellingGeneralAndAdministrative": "63000000", "netIncomeFromContinuingOperations": "579000000" }, "balance": { "goodwill": "628000000", "inventory": "710000000", "commonStock": "120000000", "currentDebt": "None", "investments": "None", "totalAssets": "5463000000", "longTermDebt": "4388000000", "shortTermDebt": "181000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-1838000000", "totalLiabilities": "7089000000", "otherCurrentAssets": "97000000", "totalCurrentAssets": "2115000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "224000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3348000000", "currentAccountsPayable": "380000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5573000000", "totalShareholderEquity": "-1627000000", "capitalLeaseObligations": "1185000000", "otherCurrentLiabilities": "410000000", "totalCurrentLiabilities": "1289000000", "otherNonCurrentLiabilities": "261000000", "totalNonCurrentLiabilities": "5800000000", "cashAndShortTermInvestments": "1084000000", "commonStockSharesOutstanding": "227000000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "1084000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "579000000", "profitLoss": "None", "dividendPayout": "45000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "497000000", "operatingCashflow": "926000000", "capitalExpenditures": "48000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206000000", "cashflowFromInvestment": "-47000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "income_statement": { "revenue": 1562000000, "cost_of_revenue": 880000000, "gross_profit": 682000000, "ebit": 243000000, "ebitda": 313000000, "pretax_income": 159000000, "tax_provision": 40000000, "net_income": 119000000, "net_income_to_common": 119000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 412000000, "total_current_assets": 1959000000, "total_assets": 5243000000, "short_term_debt": 192000000, "long_term_debt": 4497000000, "total_debt": 4689000000, "total_liabilities": 7367000000, "total_equity": -2124000000, "shares_outstanding": 228000000, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": -49000000, "capital_expenditure": 72000000, "free_cash_flow": 23000000, "dividends_paid": 45000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223703, "ticker_id": 376, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "243000000", "ebitda": "313000000", "netIncome": "119000000", "grossProfit": "682000000", "depreciation": "None", "totalRevenue": "1562000000", "costOfRevenue": "880000000", "interestIncome": "None", "incomeBeforeTax": "159000000", "interestExpense": "84000000", "operatingIncome": "221000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-84000000", "nonInterestIncome": "None", "operatingExpenses": "461000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "880000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000000", "sellingGeneralAndAdministrative": "178000000", "netIncomeFromContinuingOperations": "119000000" }, "balance": { "goodwill": "628000000", "inventory": "1205000000", "commonStock": "120000000", "currentDebt": "None", "investments": "None", "totalAssets": "5243000000", "longTermDebt": "4497000000", "shortTermDebt": "192000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-2329000000", "totalLiabilities": "7367000000", "otherCurrentAssets": "145000000", "totalCurrentAssets": "1959000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "197000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3284000000", "currentAccountsPayable": "627000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2311000000", "shortLongTermDebtTotal": "5709000000", "totalShareholderEquity": "-2124000000", "capitalLeaseObligations": "1212000000", "otherCurrentLiabilities": "427000000", "totalCurrentLiabilities": "1409000000", "otherNonCurrentLiabilities": "274000000", "totalNonCurrentLiabilities": "5958000000", "cashAndShortTermInvestments": "412000000", "commonStockSharesOutstanding": "228000000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "412000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119000000", "profitLoss": "None", "dividendPayout": "45000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-390000000", "operatingCashflow": "-49000000", "capitalExpenditures": "72000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-266000000", "cashflowFromInvestment": "-63000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1562000000, "cost_of_revenue": 880000000, "gross_profit": 682000000, "research_and_development": null, "selling_general_admin": 178000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243000000, "depreciation_amortisation": 70000000, "ebitda": 313000000, "interest_expense": 84000000, "interest_income": null, "other_non_operating": null, "pretax_income": 159000000, "tax_provision": 40000000, "effective_tax_rate": null, "net_income": 119000000, "net_income_continuing_ops": 119000000, "net_income_to_common": 119000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 412000000, "short_term_investments": null, "net_receivables": 197000000, "inventory": 1205000000, "other_current_assets": null, "total_current_assets": 1959000000, "net_ppe": null, "goodwill": 628000000, "intangible_assets": 165000000, "goodwill_and_intangibles": 793000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3284000000, "total_assets": 5243000000, "short_term_debt": 192000000, "accounts_payable": 627000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1409000000, "long_term_debt": 4497000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5958000000, "total_liabilities": 7367000000, "total_debt": 4689000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2329000000, "total_equity": -2124000000, "shares_outstanding": 228000000, "operating_cash_flow": -49000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63000000, "dividends_paid": 45000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -266000000, "free_cash_flow": 23000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "243000000", "ebitda": "313000000", "netIncome": "119000000", "grossProfit": "682000000", "depreciation": "None", "totalRevenue": "1562000000", "costOfRevenue": "880000000", "interestIncome": "None", "incomeBeforeTax": "159000000", "interestExpense": "84000000", "operatingIncome": "221000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "-84000000", "nonInterestIncome": "None", "operatingExpenses": "461000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "880000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70000000", "sellingGeneralAndAdministrative": "178000000", "netIncomeFromContinuingOperations": "119000000" }, "balance": { "goodwill": "628000000", "inventory": "1205000000", "commonStock": "120000000", "currentDebt": "None", "investments": "None", "totalAssets": "5243000000", "longTermDebt": "4497000000", "shortTermDebt": "192000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-2329000000", "totalLiabilities": "7367000000", "otherCurrentAssets": "145000000", "totalCurrentAssets": "1959000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "197000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3284000000", "currentAccountsPayable": "627000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2311000000", "shortLongTermDebtTotal": "5709000000", "totalShareholderEquity": "-2124000000", "capitalLeaseObligations": "1212000000", "otherCurrentLiabilities": "427000000", "totalCurrentLiabilities": "1409000000", "otherNonCurrentLiabilities": "274000000", "totalNonCurrentLiabilities": "5958000000", "cashAndShortTermInvestments": "412000000", "commonStockSharesOutstanding": "228000000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "412000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119000000", "profitLoss": "None", "dividendPayout": "45000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-390000000", "operatingCashflow": "-49000000", "capitalExpenditures": "72000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-266000000", "cashflowFromInvestment": "-63000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "income_statement": { "revenue": 1559000000, "cost_of_revenue": 937000000, "gross_profit": 622000000, "ebit": 213000000, "ebitda": 279000000, "pretax_income": 127000000, "tax_provision": 28000000, "net_income": 99000000, "net_income_to_common": 99000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 790000000, "total_current_assets": 1893000000, "total_assets": 5195000000, "short_term_debt": 187000000, "long_term_debt": 4668000000, "total_debt": 4855000000, "total_liabilities": 7349000000, "total_equity": -2154000000, "shares_outstanding": 229000000, "goodwill_and_intangibles": 793000000 }, "cash_flow": { "operating_cash_flow": 33000000, "capital_expenditure": 85000000, "free_cash_flow": 118000000, "dividends_paid": 46000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 223704, "ticker_id": 376, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:02:28.598126+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "213000000", "ebitda": "279000000", "netIncome": "99000000", "grossProfit": "622000000", "depreciation": "None", "totalRevenue": "1559000000", "costOfRevenue": "937000000", "interestIncome": "86000000", "incomeBeforeTax": "127000000", "interestExpense": "86000000", "operatingIncome": "188000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-86000000", "nonInterestIncome": "None", "operatingExpenses": "434000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "25000000", "costofGoodsAndServicesSold": "937000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000000", "sellingGeneralAndAdministrative": "181000000", "netIncomeFromContinuingOperations": "99000000" }, "balance": { "goodwill": "628000000", "inventory": "818000000", "commonStock": "121000000", "currentDebt": "None", "investments": "None", "totalAssets": "5195000000", "longTermDebt": "4668000000", "shortTermDebt": "187000000", "treasuryStock": "-822000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-2358000000", "totalLiabilities": "7349000000", "otherCurrentAssets": "132000000", "totalCurrentAssets": "1893000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3302000000", "currentAccountsPayable": "508000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1236000000", "shortLongTermDebtTotal": "5891000000", "totalShareholderEquity": "-2154000000", "capitalLeaseObligations": "1223000000", "otherCurrentLiabilities": "357000000", "totalCurrentLiabilities": "1213000000", "otherNonCurrentLiabilities": "264000000", "totalNonCurrentLiabilities": "6136000000", "cashAndShortTermInvestments": "790000000", "commonStockSharesOutstanding": "229000000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "790000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99000000", "profitLoss": "None", "dividendPayout": "46000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-46000000", "operatingCashflow": "33000000", "capitalExpenditures": "85000000", "changeInReceivables": "-7000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208000000", "cashflowFromInvestment": "-176000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-257000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1559000000, "cost_of_revenue": 937000000, "gross_profit": 622000000, "research_and_development": null, "selling_general_admin": 181000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213000000, "depreciation_amortisation": 66000000, "ebitda": 279000000, "interest_expense": 86000000, "interest_income": null, "other_non_operating": null, "pretax_income": 127000000, "tax_provision": 28000000, "effective_tax_rate": null, "net_income": 99000000, "net_income_continuing_ops": 99000000, "net_income_to_common": 99000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 790000000, "short_term_investments": null, "net_receivables": 153000000, "inventory": 818000000, "other_current_assets": null, "total_current_assets": 1893000000, "net_ppe": null, "goodwill": 628000000, "intangible_assets": 165000000, "goodwill_and_intangibles": 793000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3302000000, "total_assets": 5195000000, "short_term_debt": 187000000, "accounts_payable": 508000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1213000000, "long_term_debt": 4668000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6136000000, "total_liabilities": 7349000000, "total_debt": 4855000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2358000000, "total_equity": -2154000000, "shares_outstanding": 229000000, "operating_cash_flow": 33000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -176000000, "dividends_paid": 46000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -208000000, "free_cash_flow": 118000000, "net_change_in_cash": -257000000 }, "raw_data": { "income": { "ebit": "213000000", "ebitda": "279000000", "netIncome": "99000000", "grossProfit": "622000000", "depreciation": "None", "totalRevenue": "1559000000", "costOfRevenue": "937000000", "interestIncome": "86000000", "incomeBeforeTax": "127000000", "interestExpense": "86000000", "operatingIncome": "188000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-86000000", "nonInterestIncome": "None", "operatingExpenses": "434000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "25000000", "costofGoodsAndServicesSold": "937000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000000", "sellingGeneralAndAdministrative": "181000000", "netIncomeFromContinuingOperations": "99000000" }, "balance": { "goodwill": "628000000", "inventory": "818000000", "commonStock": "121000000", "currentDebt": "None", "investments": "None", "totalAssets": "5195000000", "longTermDebt": "4668000000", "shortTermDebt": "187000000", "treasuryStock": "-822000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "165000000", "reportedCurrency": "USD", "retainedEarnings": "-2358000000", "totalLiabilities": "7349000000", "otherCurrentAssets": "132000000", "totalCurrentAssets": "1893000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "153000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3302000000", "currentAccountsPayable": "508000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1236000000", "shortLongTermDebtTotal": "5891000000", "totalShareholderEquity": "-2154000000", "capitalLeaseObligations": "1223000000", "otherCurrentLiabilities": "357000000", "totalCurrentLiabilities": "1213000000", "otherNonCurrentLiabilities": "264000000", "totalNonCurrentLiabilities": "6136000000", "cashAndShortTermInvestments": "790000000", "commonStockSharesOutstanding": "229000000", "intangibleAssetsExcludingGoodwill": "165000000", "cashAndCashEquivalentsAtCarryingValue": "790000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99000000", "profitLoss": "None", "dividendPayout": "46000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-46000000", "operatingCashflow": "33000000", "capitalExpenditures": "85000000", "changeInReceivables": "-7000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208000000", "cashflowFromInvestment": "-176000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-257000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }