{ "ticker": { "uuid": "060ccdb0-d999-43a5-88a7-988ac97e06a8", "symbol": "SND", "name": "Smart Sand Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/060ccdb0-d999-43a5-88a7-988ac97e06a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/060ccdb0-d999-43a5-88a7-988ac97e06a8/" }, "latest_snapshot": { "ticker": { "uuid": "060ccdb0-d999-43a5-88a7-988ac97e06a8", "symbol": "SND", "name": "Smart Sand Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/060ccdb0-d999-43a5-88a7-988ac97e06a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/060ccdb0-d999-43a5-88a7-988ac97e06a8/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.89, "value": 0.93, "quality": 0.18, "momentum": 0.96, "coverage": 0.939, "confidence": 0.91, "delta": 1 }, "headline_factors": { "price": 4.77, "market_cap": 205041698.37, "pe_ratio": 9.442, "earnings_yield": null, "ebitda_to_ev": 0.1218, "shareholder_yield": 0.0756, "roe": 0.0928, "piotroski_f_score": 6, "momentum_12_1": 1.6515, "volatility_252d": 0.7595 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 9.442, "ev_ebitda": 8.2099, "earnings_yield": null, "fcf_yield": 0.217, "shareholder_yield": 0.0756 }, "quality": { "roe": 0.0928, "roic": -0.008, "gross_margin": 0.112, "fcf_margin": 0.1361, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.2172, "eps_growth_1y": null, "fcf_growth_1y": 0.2375 }, "momentum": { "price_return_12m": 1.6404, "momentum_12_1": 1.6515, "relative_strength": 1.4443 }, "scores": { "value_percentile": 0.93, "quality_percentile": 0.18, "momentum_percentile": 0.96, "growth_composite": 75, "yield_composite": 7, "overall_composite": 11, "os_score": 0.89, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.45, "os": 0.88, "value": 0.9, "quality": 0.19, "momentum": 0.96, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.788, "earnings_yield": null, "shareholder_yield": 0.0662, "roe": 0.0928, "momentum_12_1": 1.725 }, { "week_end_date": "2026-06-14", "price": 5.32, "os": 0.88, "value": 0.91, "quality": 0.18, "momentum": 0.94, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.5307, "earnings_yield": null, "shareholder_yield": 0.0678, "roe": 0.0928, "momentum_12_1": 1.4371 }, { "week_end_date": "2026-06-21", "price": 4.79, "os": 0.88, "value": 0.92, "quality": 0.17, "momentum": 0.95, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.4816, "earnings_yield": null, "shareholder_yield": 0.0753, "roe": 0.0928, "momentum_12_1": 1.5074 }, { "week_end_date": "2026-06-28", "price": 5.02, "os": 0.87, "value": 0.92, "quality": 0.2, "momentum": 0.88, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.9368, "earnings_yield": null, "shareholder_yield": 0.0718, "roe": 0.0928, "momentum_12_1": 1.2543 }, { "week_end_date": "2026-07-05", "price": 4.7, "os": 0.89, "value": 0.93, "quality": 0.18, "momentum": 0.96, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 9.3034, "earnings_yield": null, "shareholder_yield": 0.0767, "roe": 0.0928, "momentum_12_1": 2.0092 }, { "week_end_date": "2026-07-12", "price": 4.8, "os": 0.9, "value": 0.93, "quality": 0.21, "momentum": 0.96, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 9.5013, "earnings_yield": null, "shareholder_yield": 0.0751, "roe": 0.0928, "momentum_12_1": 1.8506 }, { "week_end_date": "2026-07-19", "price": 4.77, "os": 0.89, "value": 0.93, "quality": 0.18, "momentum": 0.96, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 9.442, "earnings_yield": null, "shareholder_yield": 0.0756, "roe": 0.0928, "momentum_12_1": 1.6515 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 330153000, "cost_of_revenue": 294655000, "gross_profit": 35498000, "ebit": -4117000, "ebitda": 25769000, "pretax_income": -5586000, "tax_provision": -6931000, "net_income": 1345000, "net_income_to_common": 1345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22551000, "total_current_assets": 88142000, "total_assets": 340014000, "short_term_debt": 13131000, "long_term_debt": 8587000, "total_debt": 36180000, "total_liabilities": 100317000, "total_equity": 239697000, "shares_outstanding": 39588000, "goodwill_and_intangibles": 4292000 }, "cash_flow": { "operating_cash_flow": 44116000, "capital_expenditure": 11595000, "free_cash_flow": 55711000, "dividends_paid": 5948000, "share_repurchases": -2723000, "shares_issued": null, "net_debt_issued": -3630000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 330153000, "cost_of_revenue": 294655000, "gross_profit": 35498000, "ebit": -4117000, "ebitda": 25769000, "pretax_income": -5586000, "tax_provision": -6931000, "net_income": 1345000, "net_income_to_common": 1345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22551000, "total_current_assets": 88142000, "total_assets": 340014000, "short_term_debt": 13131000, "long_term_debt": 8587000, "total_debt": 36180000, "total_liabilities": 100317000, "total_equity": 239697000, "shares_outstanding": 39588000, "goodwill_and_intangibles": 4292000 }, "cash_flow": { "operating_cash_flow": 44116000, "capital_expenditure": 11595000, "free_cash_flow": 55711000, "dividends_paid": 5948000, "share_repurchases": -2723000, "shares_issued": null, "net_debt_issued": -3630000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 330153000, "cost_of_revenue": 294655000, "gross_profit": 35498000, "ebit": -4117000, "ebitda": 25769000, "pretax_income": -5586000, "tax_provision": -6931000, "net_income": 1345000, "net_income_to_common": 1345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22551000, "total_current_assets": 88142000, "total_assets": 340014000, "short_term_debt": 13131000, "long_term_debt": 8587000, "total_debt": 36180000, "total_liabilities": 100317000, "total_equity": 239697000, "shares_outstanding": 39588000, "goodwill_and_intangibles": 4292000 }, "cash_flow": { "operating_cash_flow": 44116000, "capital_expenditure": 11595000, "free_cash_flow": 55711000, "dividends_paid": 5948000, "share_repurchases": -2723000, "shares_issued": null, "net_debt_issued": -3630000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 330153000, "cost_of_revenue": 294655000, "gross_profit": 35498000, "ebit": -4117000, "ebitda": 25769000, "pretax_income": -5586000, "tax_provision": -6931000, "net_income": 1345000, "net_income_to_common": 1345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22551000, "total_current_assets": 88142000, "total_assets": 340014000, "short_term_debt": 13131000, "long_term_debt": 8587000, "total_debt": 36180000, "total_liabilities": 100317000, "total_equity": 239697000, "shares_outstanding": 39588000, "goodwill_and_intangibles": 4292000 }, "cash_flow": { "operating_cash_flow": 44116000, "capital_expenditure": 11595000, "free_cash_flow": 55711000, "dividends_paid": 5948000, "share_repurchases": -2723000, "shares_issued": null, "net_debt_issued": -3630000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 330153000, "cost_of_revenue": 294655000, "gross_profit": 35498000, "ebit": -4117000, "ebitda": 25769000, "pretax_income": -5586000, "tax_provision": -6931000, "net_income": 1345000, "net_income_to_common": 1345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22551000, "total_current_assets": 88142000, "total_assets": 340014000, "short_term_debt": 13131000, "long_term_debt": 8587000, "total_debt": 36180000, "total_liabilities": 100317000, "total_equity": 239697000, "shares_outstanding": 39588000, "goodwill_and_intangibles": 4292000 }, "cash_flow": { "operating_cash_flow": 44116000, "capital_expenditure": 11595000, "free_cash_flow": 55711000, "dividends_paid": 5948000, "share_repurchases": -2723000, "shares_issued": null, "net_debt_issued": -3630000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 330153000, "cost_of_revenue": 294655000, "gross_profit": 35498000, "ebit": -5026000, "ebitda": 24860000, "pretax_income": -5586000, "tax_provision": -6931000, "net_income": 1345000, "net_income_to_common": 1345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22551000, "total_current_assets": 88142000, "total_assets": 340014000, "short_term_debt": 13131000, "long_term_debt": 8587000, "total_debt": 36180000, "total_liabilities": 100317000, "total_equity": 239697000, "shares_outstanding": 39588000, "goodwill_and_intangibles": 4292000 }, "cash_flow": { "operating_cash_flow": 44116000, "capital_expenditure": 11595000, "free_cash_flow": 55711000, "dividends_paid": 5948000, "share_repurchases": -2723000, "shares_issued": null, "net_debt_issued": -3630000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 311372000, "cost_of_revenue": 266549000, "gross_profit": 44823000, "ebit": 2021000, "ebitda": 31749000, "pretax_income": 252000, "tax_provision": -2740000, "net_income": 2992000, "net_income_to_common": 2992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1554000, "total_current_assets": 75525000, "total_assets": 341546000, "short_term_debt": 13607000, "long_term_debt": 8817000, "total_debt": 37223000, "total_liabilities": 97736000, "total_equity": 243810000, "shares_outstanding": 39084000, "goodwill_and_intangibles": 5084000 }, "cash_flow": { "operating_cash_flow": 17864000, "capital_expenditure": 7010000, "free_cash_flow": 24874000, "dividends_paid": 3902000, "share_repurchases": -422000, "shares_issued": 0, "net_debt_issued": -8729000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 311372000, "cost_of_revenue": 266549000, "gross_profit": 44823000, "ebit": 2021000, "ebitda": 31749000, "pretax_income": 252000, "tax_provision": -2740000, "net_income": 2992000, "net_income_to_common": 2992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1554000, "total_current_assets": 75525000, "total_assets": 341546000, "short_term_debt": 13607000, "long_term_debt": 8817000, "total_debt": 37223000, "total_liabilities": 97736000, "total_equity": 243810000, "shares_outstanding": 39084000, "goodwill_and_intangibles": 5084000 }, "cash_flow": { "operating_cash_flow": 17864000, "capital_expenditure": 7010000, "free_cash_flow": 24874000, "dividends_paid": 3902000, "share_repurchases": -422000, "shares_issued": 0, "net_debt_issued": -8729000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93111000, "cost_of_revenue": 87572000, "gross_profit": 5539000, "ebit": -4777000, "ebitda": 2950000, "pretax_income": -5032000, "tax_provision": -1172000, "net_income": -3860000, "net_income_to_common": -3860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19454000, "total_current_assets": 83030000, "total_assets": 335665000, "short_term_debt": 13800000, "long_term_debt": 9121000, "total_debt": 38864000, "total_liabilities": 101547000, "total_equity": 234118000, "shares_outstanding": 39173000, "goodwill_and_intangibles": 4094000 }, "cash_flow": { "operating_cash_flow": 3043000, "capital_expenditure": 2201000, "free_cash_flow": 5244000, "dividends_paid": 0, "share_repurchases": -2710000, "shares_issued": 20000, "net_debt_issued": -1249000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93111000, "cost_of_revenue": 87572000, "gross_profit": 5539000, "ebit": -4777000, "ebitda": 2950000, "pretax_income": -5032000, "tax_provision": -1172000, "net_income": -3860000, "net_income_to_common": -3860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19454000, "total_current_assets": 83030000, "total_assets": 335665000, "short_term_debt": 13800000, "long_term_debt": 9121000, "total_debt": 38864000, "total_liabilities": 101547000, "total_equity": 234118000, "shares_outstanding": 39173000, "goodwill_and_intangibles": 4094000 }, "cash_flow": { "operating_cash_flow": 3043000, "capital_expenditure": 2201000, "free_cash_flow": 5244000, "dividends_paid": 0, "share_repurchases": -2710000, "shares_issued": 20000, "net_debt_issued": -1249000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93111000, "cost_of_revenue": 87572000, "gross_profit": 5539000, "ebit": -4777000, "ebitda": 2950000, "pretax_income": -5032000, "tax_provision": -1172000, "net_income": -3860000, "net_income_to_common": -3860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19454000, "total_current_assets": 83030000, "total_assets": 335665000, "short_term_debt": 13800000, "long_term_debt": 9121000, "total_debt": 38864000, "total_liabilities": 101547000, "total_equity": 234118000, "shares_outstanding": 39173000, "goodwill_and_intangibles": 4094000 }, "cash_flow": { "operating_cash_flow": 3043000, "capital_expenditure": 2201000, "free_cash_flow": 5244000, "dividends_paid": 0, "share_repurchases": -2710000, "shares_issued": 20000, "net_debt_issued": -1249000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93111000, "cost_of_revenue": 87572000, "gross_profit": 5539000, "ebit": -4777000, "ebitda": 2950000, "pretax_income": -5032000, "tax_provision": -1172000, "net_income": -3860000, "net_income_to_common": -3860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19454000, "total_current_assets": 83030000, "total_assets": 335665000, "short_term_debt": 13800000, "long_term_debt": 9121000, "total_debt": 38864000, "total_liabilities": 101547000, "total_equity": 234118000, "shares_outstanding": 39173000, "goodwill_and_intangibles": 4094000 }, "cash_flow": { "operating_cash_flow": 3043000, "capital_expenditure": 2201000, "free_cash_flow": 5244000, "dividends_paid": 0, "share_repurchases": -2710000, "shares_issued": 20000, "net_debt_issued": -1249000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93111000, "cost_of_revenue": 87572000, "gross_profit": 5539000, "ebit": -4777000, "ebitda": 2950000, "pretax_income": -5032000, "tax_provision": -1172000, "net_income": -3860000, "net_income_to_common": -3860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19454000, "total_current_assets": 83030000, "total_assets": 335665000, "short_term_debt": 13800000, "long_term_debt": 9121000, "total_debt": 38864000, "total_liabilities": 101547000, "total_equity": 234118000, "shares_outstanding": 39173000, "goodwill_and_intangibles": 4094000 }, "cash_flow": { "operating_cash_flow": 3043000, "capital_expenditure": 2201000, "free_cash_flow": 5244000, "dividends_paid": 0, "share_repurchases": -2710000, "shares_issued": 20000, "net_debt_issued": -1249000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93111000, "cost_of_revenue": 87572000, "gross_profit": 5539000, "ebit": -5170000, "ebitda": 2557000, "pretax_income": -5032000, "tax_provision": -1172000, "net_income": -3860000, "net_income_to_common": -3860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19454000, "total_current_assets": 83030000, "total_assets": 335665000, "short_term_debt": 13800000, "long_term_debt": 9121000, "total_debt": 38864000, "total_liabilities": 101547000, "total_equity": 234118000, "shares_outstanding": 39173000, "goodwill_and_intangibles": 4094000 }, "cash_flow": { "operating_cash_flow": 3043000, "capital_expenditure": 2201000, "free_cash_flow": 5244000, "dividends_paid": 0, "share_repurchases": -2710000, "shares_issued": 20000, "net_debt_issued": -1249000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 86045000, "cost_of_revenue": 75399000, "gross_profit": 10646000, "ebit": -2583000, "ebitda": 4853000, "pretax_income": -3074000, "tax_provision": -4252000, "net_income": 1178000, "net_income_to_common": 1178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22551000, "total_current_assets": 88142000, "total_assets": 340014000, "short_term_debt": 13131000, "long_term_debt": 8587000, "total_debt": 36180000, "total_liabilities": 100317000, "total_equity": 239697000, "shares_outstanding": 39588000, "goodwill_and_intangibles": 4292000 }, "cash_flow": { "operating_cash_flow": 22370000, "capital_expenditure": 1998000, "free_cash_flow": 24368000, "dividends_paid": 1978000, "share_repurchases": -49000, "shares_issued": 0, "net_debt_issued": -875000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 86045000, "cost_of_revenue": 75399000, "gross_profit": 10646000, "ebit": -2583000, "ebitda": 4853000, "pretax_income": -3074000, "tax_provision": -4252000, "net_income": 1178000, "net_income_to_common": 1178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22551000, "total_current_assets": 88142000, "total_assets": 340014000, "short_term_debt": 13131000, "long_term_debt": 8587000, "total_debt": 36180000, "total_liabilities": 100317000, "total_equity": 239697000, "shares_outstanding": 39588000, "goodwill_and_intangibles": 4292000 }, "cash_flow": { "operating_cash_flow": 22370000, "capital_expenditure": 1998000, "free_cash_flow": 24368000, "dividends_paid": 1978000, "share_repurchases": -49000, "shares_issued": 0, "net_debt_issued": -875000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 86045000, "cost_of_revenue": 75399000, "gross_profit": 10646000, "ebit": -2583000, "ebitda": 4853000, "pretax_income": -3074000, "tax_provision": -4252000, "net_income": 1178000, "net_income_to_common": 1178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22551000, "total_current_assets": 88142000, "total_assets": 340014000, "short_term_debt": 13131000, "long_term_debt": 8587000, "total_debt": 36180000, "total_liabilities": 100317000, "total_equity": 239697000, "shares_outstanding": 39588000, "goodwill_and_intangibles": 4292000 }, "cash_flow": { "operating_cash_flow": 22370000, "capital_expenditure": 1998000, "free_cash_flow": 24368000, "dividends_paid": 1978000, "share_repurchases": -49000, "shares_issued": 0, "net_debt_issued": -875000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 86045000, "cost_of_revenue": 75399000, "gross_profit": 10646000, "ebit": -2583000, "ebitda": 4853000, "pretax_income": -3074000, "tax_provision": -4252000, "net_income": 1178000, "net_income_to_common": 1178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22551000, "total_current_assets": 88142000, "total_assets": 340014000, "short_term_debt": 13131000, "long_term_debt": 8587000, "total_debt": 36180000, "total_liabilities": 100317000, "total_equity": 239697000, "shares_outstanding": 39588000, "goodwill_and_intangibles": 4292000 }, "cash_flow": { "operating_cash_flow": 22370000, "capital_expenditure": 1998000, "free_cash_flow": 24368000, "dividends_paid": 1978000, "share_repurchases": -49000, "shares_issued": 0, "net_debt_issued": -875000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 86045000, "cost_of_revenue": 75399000, "gross_profit": 10646000, "ebit": -2583000, "ebitda": 4853000, "pretax_income": -3074000, "tax_provision": -4252000, "net_income": 1178000, "net_income_to_common": 1178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22551000, "total_current_assets": 88142000, "total_assets": 340014000, "short_term_debt": 13131000, "long_term_debt": 8587000, "total_debt": 36180000, "total_liabilities": 100317000, "total_equity": 239697000, "shares_outstanding": 39588000, "goodwill_and_intangibles": 4292000 }, "cash_flow": { "operating_cash_flow": 22370000, "capital_expenditure": 1998000, "free_cash_flow": 24368000, "dividends_paid": 1978000, "share_repurchases": -49000, "shares_issued": 0, "net_debt_issued": -875000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 86045000, "cost_of_revenue": 75399000, "gross_profit": 10646000, "ebit": -2439000, "ebitda": 4997000, "pretax_income": -3074000, "tax_provision": -4252000, "net_income": 1178000, "net_income_to_common": 1178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22551000, "total_current_assets": 88142000, "total_assets": 340014000, "short_term_debt": 13131000, "long_term_debt": 8587000, "total_debt": 36180000, "total_liabilities": 100317000, "total_equity": 239697000, "shares_outstanding": 39588000, "goodwill_and_intangibles": 4292000 }, "cash_flow": { "operating_cash_flow": 22370000, "capital_expenditure": 1998000, "free_cash_flow": 24368000, "dividends_paid": 1978000, "share_repurchases": -49000, "shares_issued": 0, "net_debt_issued": -875000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }