{ "ticker": { "uuid": "060ccdb0-d999-43a5-88a7-988ac97e06a8", "symbol": "SND", "name": "Smart Sand Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/060ccdb0-d999-43a5-88a7-988ac97e06a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/060ccdb0-d999-43a5-88a7-988ac97e06a8/" }, "ticker_metadata": { "id": 8294, "uuid": "060ccdb0-d999-43a5-88a7-988ac97e06a8", "symbol": "SND", "name": "Smart Sand Inc", "asset_type": "equity", "market_cap": 206331000, "stock_exchange_id": 2, "industry": "Oil & Gas Equipment & Services", "sector": "Energy", "description": "Smart Sand, Inc., an integrated fracturing sand supply and services company, is engaged in the excavation, processing, and sale of sands or proppant for use in hydraulic fracturing operations in the oil and gas industry in the United States. United. The company is headquartered in The Woodlands, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "060ccdb0-d999-43a5-88a7-988ac97e06a8", "symbol": "SND", "name": "Smart Sand Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/060ccdb0-d999-43a5-88a7-988ac97e06a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/060ccdb0-d999-43a5-88a7-988ac97e06a8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.91, "value": 0.97, "quality": 0.19, "momentum": 0.96, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 5.45, "market_cap": 213492850, "pe_ratio": 9.8311, "earnings_yield": 0.1017, "ebitda_to_ev": 0.1249, "shareholder_yield": 0.0278, "roe": 0.0928, "piotroski_f_score": 6, "momentum_12_1": 1.7251, "volatility_252d": 0.7489 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:38.347813+00:00", "batch_id": "" }, "size": { "price_close": 5.45, "market_cap": 213492850, "market_cap_usd": 213492850, "enterprise_value": 216959850, "shares_outstanding": 39173000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.8311, "pb_ratio": 0.9119, "ptbv_ratio": 0.9281, "ps_ratio": 0.5968, "pcf_ratio": 5.5546, "pfcf_ratio": 4.3843, "ev_ebitda": 8.0089, "ev_ebit": -73.0997, "ev_sales": 0.6065, "ev_fcf": 4.4555, "earnings_yield": 0.1017, "fcf_yield": 0.2244, "price_to_sales": 0.5968, "price_to_book": 0.9119, "price_to_cashflow": 5.5546, "ebitda_to_ev": 0.1249, "sales_yield": 1.6487 }, "yield": { "dividend_yield": 0.0278, "buyback_yield": 0, "shareholder_yield": 0.0278, "debt_paydown_yield": null, "total_yield": 0.0278 }, "quality": { "gross_margin": 0.112, "operating_margin": -0.0083, "net_margin": 0.0607, "ebitda_margin": 0.0757, "fcf_margin": 0.1361, "roe": 0.0928, "roa": 0.0647, "roic": -0.0094, "roc_greenblatt": null, "asset_turnover": 1.0657, "cash_conversion": 2.2424, "accruals_ratio": -0.0498, "sbc_to_revenue": 0.0105, "piotroski_f_score": 6, "altman_z_score": 2.6833, "earnings_stability_5y": 143.6768, "revenue_stability_5y": 0.3551, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1194, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4337, "net_debt_to_ebitda": 0.128, "debt_to_assets": 0.0683, "interest_coverage": -2.1476, "current_ratio": 1.6554, "quick_ratio": 1.0526, "net_debt": 3467000, "local_beta": -0.0014, "volatility_252d": 0.7489, "volatility_60d": 1.8675, "max_drawdown_12m": -0.306, "risk_adjusted_momentum": 2.3034 }, "growth": { "revenue_growth_1y": 0.2172, "revenue_growth_3y_cagr": 0.0889, "revenue_growth_5y_cagr": 0.2196, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.4873, "fcf_growth_1y": 0.2375, "book_value_growth_1y": -0.0294, "revenue_growth": 0.2172, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1331, "price_return_3m": 0.3581, "price_return_6m": 0.4279, "price_return_9m": 1.9586, "price_return_12m": 2.0876, "price_return_12m_ex1m": 1.7251, "momentum_6m": 0.4279, "momentum_12m": 2.0876, "momentum_12_1": 1.7251, "distance_from_52w_high": 0, "distance_from_52w_low": 2.0169, "relative_strength": 1.9297 }, "raw_ttm": { "revenue_ttm": 357706000, "gross_profit_ttm": 40077000, "ebit_ttm": -2968000, "ebitda_ttm": 27090000, "net_income_ttm": 21716000, "eps_diluted_ttm": 0.5544, "operating_cash_flow_ttm": 38435000, "capital_expenditure_ttm": 10260000, "fcf_ttm": 48695000, "dividends_paid_ttm": 5941000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1382000, "cash_and_equivalents": 19454000, "total_current_assets": 83030000, "total_current_liabilities": 50158000, "net_ppe": null, "total_assets": 335665000, "total_debt": 22921000, "total_equity": 234118000, "net_working_capital": 27218000, "book_value_per_share": 5.9765, "retained_earnings": 64213000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 230024000, "tangible_book_per_share": 5.872 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 19, "rank_pb": 18, "rank_ptbv": 15, "rank_ps": 17, "rank_pcf": 20, "rank_ev_ebitda": 26, "rank_ev_ebit": 4, "rank_earnings_yield": 19, "rank_fcf_yield": 13, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 47, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 92, "rank_fcf_margin": 62, "rank_piotroski": 32, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 99, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 5 }, "composites": { "value_composite": 3, "quality_composite": 81, "momentum_composite": 4, "growth_composite": 76, "yield_composite": 19, "svqf_composite": 10, "vc1_composite": 5, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 8, "overall_composite": 9, "quality_value_composite": 0.4293, "os_score": 0.91, "value_percentile": 0.97, "quality_percentile": 0.19, "momentum_percentile": 0.96, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 3, "all_cap_buyback_rank": 89, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 8, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2775, "ticker_id": 8294, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:38.347813+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.45, "market_cap": 213492850, "market_cap_usd": 213492850, "enterprise_value": 216959850, "shares_outstanding": 39173000, "fx_rate_to_usd": null, "pe_ratio": 9.83113142, "pb_ratio": 0.91190276, "ptbv_ratio": 0.92813293, "ps_ratio": 0.59683888, "pcf_ratio": 5.55464681, "pfcf_ratio": 4.38428689, "ev_ebitda": 8.00885382, "ev_ebit": -73.09967992, "ev_sales": 0.6065312, "ev_fcf": 4.45548516, "earnings_yield": 0.10171769, "fcf_yield": 0.22444245, "dividend_yield": 0.02782763, "buyback_yield": 0, "shareholder_yield": 0.02782763, "debt_paydown_yield": null, "total_yield": 0.02782763, "gross_margin": 0.11203894, "operating_margin": -0.00829732, "net_margin": 0.06070907, "ebitda_margin": 0.07573258, "fcf_margin": 0.13613135, "roe": 0.09275664, "roa": 0.06469546, "roic": -0.00936928, "roc_greenblatt": null, "asset_turnover": 1.06566368, "cash_conversion": 2.24235587, "accruals_ratio": -0.04980859, "sbc_to_revenue": 0.01047229, "debt_to_equity": 0.43374281, "net_debt_to_ebitda": 0.1279808, "debt_to_assets": 0.06828534, "interest_coverage": -2.14761216, "current_ratio": 1.65536903, "quick_ratio": 1.05257387, "net_debt": 3467000, "revenue_growth_1y": 0.21718803, "revenue_growth_3y_cagr": 0.08886038, "revenue_growth_5y_cagr": 0.21963353, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.48726502, "fcf_growth_1y": 0.23745267, "book_value_growth_1y": -0.02938605, "piotroski_f_score": 6, "altman_z_score": 2.68326553, "earnings_stability_5y": 143.676849, "revenue_stability_5y": 0.355118, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13305613, "price_return_3m": 0.35805238, "price_return_6m": 0.42786031, "price_return_9m": 1.95857988, "price_return_12m": 2.08764376, "price_return_12m_ex1m": 1.72505807, "distance_from_52w_high": 0, "distance_from_52w_low": 2.01688348, "relative_strength": 1.92970271, "local_beta": -0.0014, "volatility_252d": 0.748924, "volatility_60d": 1.867501, "max_drawdown_12m": -0.30595908, "revenue_ttm": 357706000, "gross_profit_ttm": 40077000, "ebit_ttm": -2968000, "ebitda_ttm": 27090000, "net_income_ttm": 21716000, "eps_diluted_ttm": 0.55436142, "operating_cash_flow_ttm": 38435000, "capital_expenditure_ttm": 10260000, "fcf_ttm": 48695000, "dividends_paid_ttm": 5941000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1382000, "cash_and_equivalents": 19454000, "total_current_assets": 83030000, "total_current_liabilities": 50158000, "net_ppe": null, "total_assets": 335665000, "total_debt": 22921000, "total_equity": 234118000, "net_working_capital": 27218000, "book_value_per_share": 5.97651444, "retained_earnings": 64213000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 230024000, "tangible_book_per_share": 5.87200368, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 19, "rank_pb": 18, "rank_ptbv": 15, "rank_ps": 17, "rank_pcf": 20, "rank_ev_ebitda": 26, "rank_ev_ebit": 4, "rank_earnings_yield": 19, "rank_fcf_yield": 13, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 47, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 92, "rank_fcf_margin": 62, "rank_piotroski": 32, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 99, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 5, "value_composite": 3, "quality_composite": 81, "momentum_composite": 4, "growth_composite": 76, "yield_composite": 19, "svqf_composite": 10, "vc1_composite": 5, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 8, "overall_composite": 9, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 3, "all_cap_buyback_rank": 89, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.45, "os": 0.91, "value": 0.97, "quality": 0.19, "momentum": 0.96, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.8311, "earnings_yield": 0.1017, "shareholder_yield": 0.0278, "roe": 0.0928, "momentum_12_1": 1.7251, "complete_fields": { "id": 2775, "ticker_id": 8294, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:38.347813+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.45, "market_cap": 213492850, "market_cap_usd": 213492850, "enterprise_value": 216959850, "shares_outstanding": 39173000, "fx_rate_to_usd": null, "pe_ratio": 9.83113142, "pb_ratio": 0.91190276, "ptbv_ratio": 0.92813293, "ps_ratio": 0.59683888, "pcf_ratio": 5.55464681, "pfcf_ratio": 4.38428689, "ev_ebitda": 8.00885382, "ev_ebit": -73.09967992, "ev_sales": 0.6065312, "ev_fcf": 4.45548516, "earnings_yield": 0.10171769, "fcf_yield": 0.22444245, "dividend_yield": 0.02782763, "buyback_yield": 0, "shareholder_yield": 0.02782763, "debt_paydown_yield": null, "total_yield": 0.02782763, "gross_margin": 0.11203894, "operating_margin": -0.00829732, "net_margin": 0.06070907, "ebitda_margin": 0.07573258, "fcf_margin": 0.13613135, "roe": 0.09275664, "roa": 0.06469546, "roic": -0.00936928, "roc_greenblatt": null, "asset_turnover": 1.06566368, "cash_conversion": 2.24235587, "accruals_ratio": -0.04980859, "sbc_to_revenue": 0.01047229, "debt_to_equity": 0.43374281, "net_debt_to_ebitda": 0.1279808, "debt_to_assets": 0.06828534, "interest_coverage": -2.14761216, "current_ratio": 1.65536903, "quick_ratio": 1.05257387, "net_debt": 3467000, "revenue_growth_1y": 0.21718803, "revenue_growth_3y_cagr": 0.08886038, "revenue_growth_5y_cagr": 0.21963353, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.48726502, "fcf_growth_1y": 0.23745267, "book_value_growth_1y": -0.02938605, "piotroski_f_score": 6, "altman_z_score": 2.68326553, "earnings_stability_5y": 143.676849, "revenue_stability_5y": 0.355118, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13305613, "price_return_3m": 0.35805238, "price_return_6m": 0.42786031, "price_return_9m": 1.95857988, "price_return_12m": 2.08764376, "price_return_12m_ex1m": 1.72505807, "distance_from_52w_high": 0, "distance_from_52w_low": 2.01688348, "relative_strength": 1.92970271, "local_beta": -0.0014, "volatility_252d": 0.748924, "volatility_60d": 1.867501, "max_drawdown_12m": -0.30595908, "revenue_ttm": 357706000, "gross_profit_ttm": 40077000, "ebit_ttm": -2968000, "ebitda_ttm": 27090000, "net_income_ttm": 21716000, "eps_diluted_ttm": 0.55436142, "operating_cash_flow_ttm": 38435000, "capital_expenditure_ttm": 10260000, "fcf_ttm": 48695000, "dividends_paid_ttm": 5941000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1382000, "cash_and_equivalents": 19454000, "total_current_assets": 83030000, "total_current_liabilities": 50158000, "net_ppe": null, "total_assets": 335665000, "total_debt": 22921000, "total_equity": 234118000, "net_working_capital": 27218000, "book_value_per_share": 5.97651444, "retained_earnings": 64213000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 230024000, "tangible_book_per_share": 5.87200368, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 19, "rank_pb": 18, "rank_ptbv": 15, "rank_ps": 17, "rank_pcf": 20, "rank_ev_ebitda": 26, "rank_ev_ebit": 4, "rank_earnings_yield": 19, "rank_fcf_yield": 13, "rank_dividend_yield": 28, "rank_shareholder_yield": 28, "rank_total_yield": 28, "rank_roe": 47, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 92, "rank_fcf_margin": 62, "rank_piotroski": 32, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 99, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 5, "value_composite": 3, "quality_composite": 81, "momentum_composite": 4, "growth_composite": 76, "yield_composite": 19, "svqf_composite": 10, "vc1_composite": 5, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 8, "overall_composite": 9, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 3, "all_cap_buyback_rank": 89, "small_cap_core_rank": 5, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "income_statement": { "revenue": 330153000, "cost_of_revenue": 294655000, "gross_profit": 35498000, "ebit": -5026000, "ebitda": 24860000, "pretax_income": -5586000, "tax_provision": -6931000, "net_income": 1345000, "net_income_to_common": 1345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22551000, "total_current_assets": 88142000, "total_assets": 340014000, "short_term_debt": 13131000, "long_term_debt": 8587000, "total_debt": 21718000, "total_liabilities": 100317000, "total_equity": 239697000, "shares_outstanding": 39588000, "goodwill_and_intangibles": 4292000 }, "cash_flow": { "operating_cash_flow": 44116000, "capital_expenditure": 11595000, "free_cash_flow": 55711000, "dividends_paid": 5948000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172844, "ticker_id": 8294, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5026000", "ebitda": "24860000", "netIncome": "1345000", "grossProfit": "35498000", "depreciation": "None", "totalRevenue": "330153000", "costOfRevenue": "294655000", "interestIncome": "None", "incomeBeforeTax": "-5586000", "interestExpense": "1469000", "operatingIncome": "-5026000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6931000", "reportedCurrency": "USD", "netInterestIncome": "-1469000", "nonInterestIncome": "None", "operatingExpenses": "40524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29886000", "sellingGeneralAndAdministrative": "40524000", "netIncomeFromContinuingOperations": "1345000" }, "balance": { "goodwill": "None", "inventory": "31081000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "340014000", "longTermDebt": "8587000", "shortTermDebt": "13131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4292000", "reportedCurrency": "USD", "retainedEarnings": "68073000", "totalLiabilities": "100317000", "otherCurrentAssets": "3991000", "totalCurrentAssets": "88142000", "currentLongTermDebt": "4123000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251872000", "currentAccountsPayable": "9427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36180000", "totalShareholderEquity": "239697000", "capitalLeaseObligations": "23470000", "otherCurrentLiabilities": "17544000", "totalCurrentLiabilities": "49940000", "otherNonCurrentLiabilities": "668000", "totalNonCurrentLiabilities": "50377000", "cashAndShortTermInvestments": "22551000", "commonStockSharesOutstanding": "39588000", "intangibleAssetsExcludingGoodwill": "4292000", "cashAndCashEquivalentsAtCarryingValue": "22551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1345000", "profitLoss": "None", "dividendPayout": "5948000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6038000", "operatingCashflow": "44116000", "capitalExpenditures": "11595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12264000", "cashflowFromInvestment": "-10855000", "stockBasedCompensation": "3699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5948000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2723000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 330153000, "cost_of_revenue": 294655000, "gross_profit": 35498000, "research_and_development": null, "selling_general_admin": 40524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5026000, "depreciation_amortisation": 29886000, "ebitda": 24860000, "interest_expense": 1469000, "interest_income": null, "other_non_operating": null, "pretax_income": -5586000, "tax_provision": -6931000, "effective_tax_rate": null, "net_income": 1345000, "net_income_continuing_ops": 1345000, "net_income_to_common": 1345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22551000, "short_term_investments": null, "net_receivables": 30519000, "inventory": 31081000, "other_current_assets": null, "total_current_assets": 88142000, "net_ppe": null, "goodwill": null, "intangible_assets": 4292000, "goodwill_and_intangibles": 4292000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 251872000, "total_assets": 340014000, "short_term_debt": 13131000, "accounts_payable": 9427000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49940000, "long_term_debt": 8587000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50377000, "total_liabilities": 100317000, "total_debt": 21718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68073000, "total_equity": 239697000, "shares_outstanding": 39588000, "operating_cash_flow": 44116000, "stock_based_compensation": 3699000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10855000, "dividends_paid": 5948000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12264000, "free_cash_flow": 55711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5026000", "ebitda": "24860000", "netIncome": "1345000", "grossProfit": "35498000", "depreciation": "None", "totalRevenue": "330153000", "costOfRevenue": "294655000", "interestIncome": "None", "incomeBeforeTax": "-5586000", "interestExpense": "1469000", "operatingIncome": "-5026000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6931000", "reportedCurrency": "USD", "netInterestIncome": "-1469000", "nonInterestIncome": "None", "operatingExpenses": "40524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "294655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29886000", "sellingGeneralAndAdministrative": "40524000", "netIncomeFromContinuingOperations": "1345000" }, "balance": { "goodwill": "None", "inventory": "31081000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "340014000", "longTermDebt": "8587000", "shortTermDebt": "13131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4292000", "reportedCurrency": "USD", "retainedEarnings": "68073000", "totalLiabilities": "100317000", "otherCurrentAssets": "3991000", "totalCurrentAssets": "88142000", "currentLongTermDebt": "4123000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251872000", "currentAccountsPayable": "9427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36180000", "totalShareholderEquity": "239697000", "capitalLeaseObligations": "23470000", "otherCurrentLiabilities": "17544000", "totalCurrentLiabilities": "49940000", "otherNonCurrentLiabilities": "668000", "totalNonCurrentLiabilities": "50377000", "cashAndShortTermInvestments": "22551000", "commonStockSharesOutstanding": "39588000", "intangibleAssetsExcludingGoodwill": "4292000", "cashAndCashEquivalentsAtCarryingValue": "22551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1345000", "profitLoss": "None", "dividendPayout": "5948000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6038000", "operatingCashflow": "44116000", "capitalExpenditures": "11595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12264000", "cashflowFromInvestment": "-10855000", "stockBasedCompensation": "3699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5948000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2723000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "income_statement": { "revenue": 311372000, "cost_of_revenue": 266549000, "gross_profit": 44823000, "ebit": 2021000, "ebitda": 31749000, "pretax_income": 252000, "tax_provision": -2740000, "net_income": 2992000, "net_income_to_common": 2992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1554000, "total_current_assets": 75525000, "total_assets": 341546000, "short_term_debt": 13607000, "long_term_debt": 8817000, "total_debt": 22424000, "total_liabilities": 97736000, "total_equity": 243810000, "shares_outstanding": 39084000, "goodwill_and_intangibles": 5084000 }, "cash_flow": { "operating_cash_flow": 17864000, "capital_expenditure": 7010000, "free_cash_flow": 24874000, "dividends_paid": 3902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172849, "ticker_id": 8294, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2021000", "ebitda": "31749000", "netIncome": "2992000", "grossProfit": "44823000", "depreciation": "None", "totalRevenue": "311372000", "costOfRevenue": "266549000", "interestIncome": "None", "incomeBeforeTax": "252000", "interestExpense": "1769000", "operatingIncome": "3004000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2740000", "reportedCurrency": "USD", "netInterestIncome": "-1769000", "nonInterestIncome": "None", "operatingExpenses": "41819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29728000", "sellingGeneralAndAdministrative": "38161000", "netIncomeFromContinuingOperations": "2992000" }, "balance": { "goodwill": "None", "inventory": "25044000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "341546000", "longTermDebt": "8817000", "shortTermDebt": "13607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5084000", "reportedCurrency": "USD", "retainedEarnings": "73239000", "totalLiabilities": "97736000", "otherCurrentAssets": "1903000", "totalCurrentAssets": "75525000", "currentLongTermDebt": "3322000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266021000", "currentAccountsPayable": "16988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37223000", "totalShareholderEquity": "243810000", "capitalLeaseObligations": "25084000", "otherCurrentLiabilities": "10591000", "totalCurrentLiabilities": "43210000", "otherNonCurrentLiabilities": "302000", "totalNonCurrentLiabilities": "54526000", "cashAndShortTermInvestments": "1554000", "commonStockSharesOutstanding": "39084000", "intangibleAssetsExcludingGoodwill": "5084000", "cashAndCashEquivalentsAtCarryingValue": "1554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2992000", "profitLoss": "None", "dividendPayout": "3902000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1779000", "operatingCashflow": "17864000", "capitalExpenditures": "7010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15461000", "cashflowFromInvestment": "-6921000", "stockBasedCompensation": "3239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3902000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 311372000, "cost_of_revenue": 266549000, "gross_profit": 44823000, "research_and_development": null, "selling_general_admin": 38161000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2021000, "depreciation_amortisation": 29728000, "ebitda": 31749000, "interest_expense": 1769000, "interest_income": null, "other_non_operating": null, "pretax_income": 252000, "tax_provision": -2740000, "effective_tax_rate": null, "net_income": 2992000, "net_income_continuing_ops": 2992000, "net_income_to_common": 2992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1554000, "short_term_investments": null, "net_receivables": 47024000, "inventory": 25044000, "other_current_assets": null, "total_current_assets": 75525000, "net_ppe": null, "goodwill": null, "intangible_assets": 5084000, "goodwill_and_intangibles": 5084000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 266021000, "total_assets": 341546000, "short_term_debt": 13607000, "accounts_payable": 16988000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43210000, "long_term_debt": 8817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54526000, "total_liabilities": 97736000, "total_debt": 22424000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73239000, "total_equity": 243810000, "shares_outstanding": 39084000, "operating_cash_flow": 17864000, "stock_based_compensation": 3239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6921000, "dividends_paid": 3902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15461000, "free_cash_flow": 24874000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2021000", "ebitda": "31749000", "netIncome": "2992000", "grossProfit": "44823000", "depreciation": "None", "totalRevenue": "311372000", "costOfRevenue": "266549000", "interestIncome": "None", "incomeBeforeTax": "252000", "interestExpense": "1769000", "operatingIncome": "3004000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2740000", "reportedCurrency": "USD", "netInterestIncome": "-1769000", "nonInterestIncome": "None", "operatingExpenses": "41819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266549000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29728000", "sellingGeneralAndAdministrative": "38161000", "netIncomeFromContinuingOperations": "2992000" }, "balance": { "goodwill": "None", "inventory": "25044000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "341546000", "longTermDebt": "8817000", "shortTermDebt": "13607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5084000", "reportedCurrency": "USD", "retainedEarnings": "73239000", "totalLiabilities": "97736000", "otherCurrentAssets": "1903000", "totalCurrentAssets": "75525000", "currentLongTermDebt": "3322000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266021000", "currentAccountsPayable": "16988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37223000", "totalShareholderEquity": "243810000", "capitalLeaseObligations": "25084000", "otherCurrentLiabilities": "10591000", "totalCurrentLiabilities": "43210000", "otherNonCurrentLiabilities": "302000", "totalNonCurrentLiabilities": "54526000", "cashAndShortTermInvestments": "1554000", "commonStockSharesOutstanding": "39084000", "intangibleAssetsExcludingGoodwill": "5084000", "cashAndCashEquivalentsAtCarryingValue": "1554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2992000", "profitLoss": "None", "dividendPayout": "3902000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1779000", "operatingCashflow": "17864000", "capitalExpenditures": "7010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15461000", "cashflowFromInvestment": "-6921000", "stockBasedCompensation": "3239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3902000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "income_statement": { "revenue": 295973000, "cost_of_revenue": 254418000, "gross_profit": 41555000, "ebit": -980000, "ebitda": 27285000, "pretax_income": -2252000, "tax_provision": -6901000, "net_income": 4649000, "net_income_to_common": 4649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6072000, "total_current_assets": 61904000, "total_assets": 346300000, "short_term_debt": 26247000, "long_term_debt": 2907000, "total_debt": 29154000, "total_liabilities": 104033000, "total_equity": 242267000, "shares_outstanding": 39046000, "goodwill_and_intangibles": 5876000 }, "cash_flow": { "operating_cash_flow": 30991000, "capital_expenditure": 23031000, "free_cash_flow": 54022000, "dividends_paid": 7867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172854, "ticker_id": 8294, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-980000", "ebitda": "27285000", "netIncome": "4649000", "grossProfit": "41555000", "depreciation": "None", "totalRevenue": "295973000", "costOfRevenue": "254418000", "interestIncome": "None", "incomeBeforeTax": "-2252000", "interestExpense": "1272000", "operatingIncome": "-1504000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6901000", "reportedCurrency": "USD", "netInterestIncome": "-1304000", "nonInterestIncome": "None", "operatingExpenses": "43059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28265000", "sellingGeneralAndAdministrative": "38722000", "netIncomeFromContinuingOperations": "12061000" }, "balance": { "goodwill": "None", "inventory": "26823000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "346300000", "longTermDebt": "2907000", "shortTermDebt": "26247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5876000", "reportedCurrency": "USD", "retainedEarnings": "74539000", "totalLiabilities": "104033000", "otherCurrentAssets": "2404000", "totalCurrentAssets": "61904000", "currentLongTermDebt": "15473000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284396000", "currentAccountsPayable": "16041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43752000", "totalShareholderEquity": "242267000", "capitalLeaseObligations": "25372000", "otherCurrentLiabilities": "10159000", "totalCurrentLiabilities": "54466000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "49567000", "cashAndShortTermInvestments": "6072000", "commonStockSharesOutstanding": "39046000", "intangibleAssetsExcludingGoodwill": "5876000", "cashAndCashEquivalentsAtCarryingValue": "6072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4649000", "profitLoss": "None", "dividendPayout": "7867000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6638000", "operatingCashflow": "30991000", "capitalExpenditures": "23031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7527000", "cashflowFromInvestment": "-22902000", "stockBasedCompensation": "3531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4754000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295973000, "cost_of_revenue": 254418000, "gross_profit": 41555000, "research_and_development": 793000, "selling_general_admin": 38722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -980000, "depreciation_amortisation": 28265000, "ebitda": 27285000, "interest_expense": 1272000, "interest_income": null, "other_non_operating": null, "pretax_income": -2252000, "tax_provision": -6901000, "effective_tax_rate": null, "net_income": 4649000, "net_income_continuing_ops": 12061000, "net_income_to_common": 4649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6072000, "short_term_investments": null, "net_receivables": 26605000, "inventory": 26823000, "other_current_assets": null, "total_current_assets": 61904000, "net_ppe": null, "goodwill": null, "intangible_assets": 5876000, "goodwill_and_intangibles": 5876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284396000, "total_assets": 346300000, "short_term_debt": 26247000, "accounts_payable": 16041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54466000, "long_term_debt": 2907000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49567000, "total_liabilities": 104033000, "total_debt": 29154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74539000, "total_equity": 242267000, "shares_outstanding": 39046000, "operating_cash_flow": 30991000, "stock_based_compensation": 3531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23031000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22902000, "dividends_paid": 7867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7527000, "free_cash_flow": 54022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-980000", "ebitda": "27285000", "netIncome": "4649000", "grossProfit": "41555000", "depreciation": "None", "totalRevenue": "295973000", "costOfRevenue": "254418000", "interestIncome": "None", "incomeBeforeTax": "-2252000", "interestExpense": "1272000", "operatingIncome": "-1504000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6901000", "reportedCurrency": "USD", "netInterestIncome": "-1304000", "nonInterestIncome": "None", "operatingExpenses": "43059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28265000", "sellingGeneralAndAdministrative": "38722000", "netIncomeFromContinuingOperations": "12061000" }, "balance": { "goodwill": "None", "inventory": "26823000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "346300000", "longTermDebt": "2907000", "shortTermDebt": "26247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5876000", "reportedCurrency": "USD", "retainedEarnings": "74539000", "totalLiabilities": "104033000", "otherCurrentAssets": "2404000", "totalCurrentAssets": "61904000", "currentLongTermDebt": "15473000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284396000", "currentAccountsPayable": "16041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43752000", "totalShareholderEquity": "242267000", "capitalLeaseObligations": "25372000", "otherCurrentLiabilities": "10159000", "totalCurrentLiabilities": "54466000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "49567000", "cashAndShortTermInvestments": "6072000", "commonStockSharesOutstanding": "39046000", "intangibleAssetsExcludingGoodwill": "5876000", "cashAndCashEquivalentsAtCarryingValue": "6072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4649000", "profitLoss": "None", "dividendPayout": "7867000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-6638000", "operatingCashflow": "30991000", "capitalExpenditures": "23031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7527000", "cashflowFromInvestment": "-22902000", "stockBasedCompensation": "3531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4754000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "income_statement": { "revenue": 255740000, "cost_of_revenue": 226149000, "gross_profit": 29591000, "ebit": -2300000, "ebitda": 24980000, "pretax_income": -3908000, "tax_provision": -3205000, "net_income": -703000, "net_income_to_common": -703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5510000, "total_current_assets": 68113000, "total_assets": 360003000, "short_term_debt": 17093000, "long_term_debt": 9347000, "total_debt": 26440000, "total_liabilities": 116532000, "total_equity": 243471000, "shares_outstanding": 42408000, "goodwill_and_intangibles": 6669000 }, "cash_flow": { "operating_cash_flow": 5420000, "capital_expenditure": 12731000, "free_cash_flow": 18151000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172859, "ticker_id": 8294, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2300000", "ebitda": "24980000", "netIncome": "-703000", "grossProfit": "29591000", "depreciation": "None", "totalRevenue": "255740000", "costOfRevenue": "226149000", "interestIncome": "None", "incomeBeforeTax": "-3908000", "interestExpense": "1608000", "operatingIncome": "-3128000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3205000", "reportedCurrency": "USD", "netInterestIncome": "-1608000", "nonInterestIncome": "None", "operatingExpenses": "32719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "792000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27280000", "sellingGeneralAndAdministrative": "30769000", "netIncomeFromContinuingOperations": "-703000" }, "balance": { "goodwill": "None", "inventory": "20185000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "360003000", "longTermDebt": "9347000", "shortTermDebt": "17093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6669000", "reportedCurrency": "USD", "retainedEarnings": "69890000", "totalLiabilities": "116532000", "otherCurrentAssets": "4117000", "totalCurrentAssets": "68113000", "currentLongTermDebt": "5823000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291890000", "currentAccountsPayable": "14435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "262335000", "shortLongTermDebtTotal": "44542000", "totalShareholderEquity": "243471000", "capitalLeaseObligations": "29372000", "otherCurrentLiabilities": "11593000", "totalCurrentLiabilities": "51917000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "64615000", "cashAndShortTermInvestments": "5510000", "commonStockSharesOutstanding": "42408000", "intangibleAssetsExcludingGoodwill": "6669000", "cashAndCashEquivalentsAtCarryingValue": "5510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-703000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5161000", "operatingCashflow": "5420000", "capitalExpenditures": "12731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7290000", "cashflowFromInvestment": "-18208000", "stockBasedCompensation": "3209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255740000, "cost_of_revenue": 226149000, "gross_profit": 29591000, "research_and_development": 792000, "selling_general_admin": 30769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2300000, "depreciation_amortisation": 27280000, "ebitda": 24980000, "interest_expense": 1608000, "interest_income": null, "other_non_operating": null, "pretax_income": -3908000, "tax_provision": -3205000, "effective_tax_rate": null, "net_income": -703000, "net_income_continuing_ops": -703000, "net_income_to_common": -703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5510000, "short_term_investments": null, "net_receivables": 38301000, "inventory": 20185000, "other_current_assets": null, "total_current_assets": 68113000, "net_ppe": null, "goodwill": null, "intangible_assets": 6669000, "goodwill_and_intangibles": 6669000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 291890000, "total_assets": 360003000, "short_term_debt": 17093000, "accounts_payable": 14435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51917000, "long_term_debt": 9347000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64615000, "total_liabilities": 116532000, "total_debt": 26440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69890000, "total_equity": 243471000, "shares_outstanding": 42408000, "operating_cash_flow": 5420000, "stock_based_compensation": 3209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12731000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18208000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7290000, "free_cash_flow": 18151000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2300000", "ebitda": "24980000", "netIncome": "-703000", "grossProfit": "29591000", "depreciation": "None", "totalRevenue": "255740000", "costOfRevenue": "226149000", "interestIncome": "None", "incomeBeforeTax": "-3908000", "interestExpense": "1608000", "operatingIncome": "-3128000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3205000", "reportedCurrency": "USD", "netInterestIncome": "-1608000", "nonInterestIncome": "None", "operatingExpenses": "32719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "792000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27280000", "sellingGeneralAndAdministrative": "30769000", "netIncomeFromContinuingOperations": "-703000" }, "balance": { "goodwill": "None", "inventory": "20185000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "360003000", "longTermDebt": "9347000", "shortTermDebt": "17093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6669000", "reportedCurrency": "USD", "retainedEarnings": "69890000", "totalLiabilities": "116532000", "otherCurrentAssets": "4117000", "totalCurrentAssets": "68113000", "currentLongTermDebt": "5823000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291890000", "currentAccountsPayable": "14435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "262335000", "shortLongTermDebtTotal": "44542000", "totalShareholderEquity": "243471000", "capitalLeaseObligations": "29372000", "otherCurrentLiabilities": "11593000", "totalCurrentLiabilities": "51917000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "64615000", "cashAndShortTermInvestments": "5510000", "commonStockSharesOutstanding": "42408000", "intangibleAssetsExcludingGoodwill": "6669000", "cashAndCashEquivalentsAtCarryingValue": "5510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-703000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5161000", "operatingCashflow": "5420000", "capitalExpenditures": "12731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7290000", "cashflowFromInvestment": "-18208000", "stockBasedCompensation": "3209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-540000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27280000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "income_statement": { "revenue": 126648000, "cost_of_revenue": 142554000, "gross_profit": -15906000, "ebit": -57712000, "ebitda": -31612000, "pretax_income": -59691000, "tax_provision": -9017000, "net_income": -50674000, "net_income_to_common": -50674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25588000, "total_current_assets": 73863000, "total_assets": 374019000, "short_term_debt": 16156000, "long_term_debt": 15353000, "total_debt": 31509000, "total_liabilities": 132859000, "total_equity": 241160000, "shares_outstanding": 41775000, "goodwill_and_intangibles": 7461000 }, "cash_flow": { "operating_cash_flow": 32438000, "capital_expenditure": 11220000, "free_cash_flow": 43658000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172864, "ticker_id": 8294, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57712000", "ebitda": "-31612000", "netIncome": "-50674000", "grossProfit": "-15906000", "depreciation": "None", "totalRevenue": "126648000", "costOfRevenue": "142554000", "interestIncome": "None", "incomeBeforeTax": "-59691000", "interestExpense": "1979000", "operatingIncome": "-63485000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-9017000", "reportedCurrency": "USD", "netInterestIncome": "-1979000", "nonInterestIncome": "None", "operatingExpenses": "47579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "792000", "otherNonOperatingIncome": "5773000", "costofGoodsAndServicesSold": "142554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26100000", "sellingGeneralAndAdministrative": "25452000", "netIncomeFromContinuingOperations": "-50674000" }, "balance": { "goodwill": "None", "inventory": "15024000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "374019000", "longTermDebt": "15353000", "shortTermDebt": "16156000", "treasuryStock": "-4535000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7461000", "reportedCurrency": "USD", "retainedEarnings": "70593000", "totalLiabilities": "132859000", "otherCurrentAssets": "13886000", "totalCurrentAssets": "73863000", "currentLongTermDebt": "7010000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300156000", "currentAccountsPayable": "8479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "262465000", "shortLongTermDebtTotal": "55199000", "totalShareholderEquity": "241160000", "capitalLeaseObligations": "33070000", "otherCurrentLiabilities": "10066000", "totalCurrentLiabilities": "48550000", "otherNonCurrentLiabilities": "6428000", "totalNonCurrentLiabilities": "84309000", "cashAndShortTermInvestments": "25588000", "commonStockSharesOutstanding": "41775000", "intangibleAssetsExcludingGoodwill": "7461000", "cashAndCashEquivalentsAtCarryingValue": "25588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1942000", "operatingCashflow": "32438000", "capitalExpenditures": "11220000", "changeInReceivables": "30888000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7433000", "cashflowFromInvestment": "-11142000", "stockBasedCompensation": "3195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13863000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126648000, "cost_of_revenue": 142554000, "gross_profit": -15906000, "research_and_development": 792000, "selling_general_admin": 25452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57712000, "depreciation_amortisation": 26100000, "ebitda": -31612000, "interest_expense": 1979000, "interest_income": null, "other_non_operating": null, "pretax_income": -59691000, "tax_provision": -9017000, "effective_tax_rate": null, "net_income": -50674000, "net_income_continuing_ops": -50674000, "net_income_to_common": -50674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25588000, "short_term_investments": null, "net_receivables": 19365000, "inventory": 15024000, "other_current_assets": null, "total_current_assets": 73863000, "net_ppe": null, "goodwill": null, "intangible_assets": 7461000, "goodwill_and_intangibles": 7461000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 300156000, "total_assets": 374019000, "short_term_debt": 16156000, "accounts_payable": 8479000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48550000, "long_term_debt": 15353000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84309000, "total_liabilities": 132859000, "total_debt": 31509000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70593000, "total_equity": 241160000, "shares_outstanding": 41775000, "operating_cash_flow": 32438000, "stock_based_compensation": 3195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7433000, "free_cash_flow": 43658000, "net_change_in_cash": 13863000 }, "raw_data": { "income": { "ebit": "-57712000", "ebitda": "-31612000", "netIncome": "-50674000", "grossProfit": "-15906000", "depreciation": "None", "totalRevenue": "126648000", "costOfRevenue": "142554000", "interestIncome": "None", "incomeBeforeTax": "-59691000", "interestExpense": "1979000", "operatingIncome": "-63485000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-9017000", "reportedCurrency": "USD", "netInterestIncome": "-1979000", "nonInterestIncome": "None", "operatingExpenses": "47579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "792000", "otherNonOperatingIncome": "5773000", "costofGoodsAndServicesSold": "142554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26100000", "sellingGeneralAndAdministrative": "25452000", "netIncomeFromContinuingOperations": "-50674000" }, "balance": { "goodwill": "None", "inventory": "15024000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "374019000", "longTermDebt": "15353000", "shortTermDebt": "16156000", "treasuryStock": "-4535000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "7461000", "reportedCurrency": "USD", "retainedEarnings": "70593000", "totalLiabilities": "132859000", "otherCurrentAssets": "13886000", "totalCurrentAssets": "73863000", "currentLongTermDebt": "7010000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300156000", "currentAccountsPayable": "8479000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "262465000", "shortLongTermDebtTotal": "55199000", "totalShareholderEquity": "241160000", "capitalLeaseObligations": "33070000", "otherCurrentLiabilities": "10066000", "totalCurrentLiabilities": "48550000", "otherNonCurrentLiabilities": "6428000", "totalNonCurrentLiabilities": "84309000", "cashAndShortTermInvestments": "25588000", "commonStockSharesOutstanding": "41775000", "intangibleAssetsExcludingGoodwill": "7461000", "cashAndCashEquivalentsAtCarryingValue": "25588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50674000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1942000", "operatingCashflow": "32438000", "capitalExpenditures": "11220000", "changeInReceivables": "30888000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7433000", "cashflowFromInvestment": "-11142000", "stockBasedCompensation": "3195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13863000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-401000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "income_statement": { "revenue": 122340000, "cost_of_revenue": 104221000, "gross_profit": 18119000, "ebit": 27065000, "ebitda": 49988000, "pretax_income": 24974000, "tax_provision": -12980000, "net_income": 37954000, "net_income_to_common": 37954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11725000, "total_current_assets": 112086000, "total_assets": 427677000, "short_term_debt": 13978000, "long_term_debt": 22445000, "total_debt": 36423000, "total_liabilities": 138870000, "total_equity": 288807000, "shares_outstanding": 40260000, "goodwill_and_intangibles": 8253000 }, "cash_flow": { "operating_cash_flow": 25541000, "capital_expenditure": 8620000, "free_cash_flow": 34161000, "dividends_paid": 6952000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172869, "ticker_id": 8294, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27065000", "ebitda": "49988000", "netIncome": "37954000", "grossProfit": "18119000", "depreciation": "None", "totalRevenue": "122340000", "costOfRevenue": "104221000", "interestIncome": "None", "incomeBeforeTax": "24974000", "interestExpense": "2091000", "operatingIncome": "-13017000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-12980000", "reportedCurrency": "USD", "netInterestIncome": "-2091000", "nonInterestIncome": "None", "operatingExpenses": "31136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "482000", "costofGoodsAndServicesSold": "104221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22923000", "sellingGeneralAndAdministrative": "25520000", "netIncomeFromContinuingOperations": "37954000" }, "balance": { "goodwill": "None", "inventory": "19136000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "427677000", "longTermDebt": "22445000", "shortTermDebt": "13978000", "treasuryStock": "-4134000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8253000", "reportedCurrency": "USD", "retainedEarnings": "121267000", "totalLiabilities": "138870000", "otherCurrentAssets": "11378000", "totalCurrentAssets": "112086000", "currentLongTermDebt": "6778000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315591000", "currentAccountsPayable": "3268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "274676000", "shortLongTermDebtTotal": "63443000", "totalShareholderEquity": "288807000", "capitalLeaseObligations": "34571000", "otherCurrentLiabilities": "10119000", "totalCurrentLiabilities": "37263000", "otherNonCurrentLiabilities": "3662000", "totalNonCurrentLiabilities": "101607000", "cashAndShortTermInvestments": "11725000", "commonStockSharesOutstanding": "40260000", "intangibleAssetsExcludingGoodwill": "8253000", "cashAndCashEquivalentsAtCarryingValue": "11725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37954000", "profitLoss": "None", "dividendPayout": "6952000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4738000", "operatingCashflow": "25541000", "capitalExpenditures": "8620000", "changeInReceivables": "-6081000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7896000", "cashflowFromInvestment": "-8559000", "stockBasedCompensation": "3865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6952000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9086000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122340000, "cost_of_revenue": 104221000, "gross_profit": 18119000, "research_and_development": null, "selling_general_admin": 25520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27065000, "depreciation_amortisation": 22923000, "ebitda": 49988000, "interest_expense": 2091000, "interest_income": null, "other_non_operating": null, "pretax_income": 24974000, "tax_provision": -12980000, "effective_tax_rate": null, "net_income": 37954000, "net_income_continuing_ops": 37954000, "net_income_to_common": 37954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11725000, "short_term_investments": null, "net_receivables": 69847000, "inventory": 19136000, "other_current_assets": null, "total_current_assets": 112086000, "net_ppe": null, "goodwill": null, "intangible_assets": 8253000, "goodwill_and_intangibles": 8253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 315591000, "total_assets": 427677000, "short_term_debt": 13978000, "accounts_payable": 3268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37263000, "long_term_debt": 22445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101607000, "total_liabilities": 138870000, "total_debt": 36423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121267000, "total_equity": 288807000, "shares_outstanding": 40260000, "operating_cash_flow": 25541000, "stock_based_compensation": 3865000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8559000, "dividends_paid": 6952000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7896000, "free_cash_flow": 34161000, "net_change_in_cash": 9086000 }, "raw_data": { "income": { "ebit": "27065000", "ebitda": "49988000", "netIncome": "37954000", "grossProfit": "18119000", "depreciation": "None", "totalRevenue": "122340000", "costOfRevenue": "104221000", "interestIncome": "None", "incomeBeforeTax": "24974000", "interestExpense": "2091000", "operatingIncome": "-13017000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-12980000", "reportedCurrency": "USD", "netInterestIncome": "-2091000", "nonInterestIncome": "None", "operatingExpenses": "31136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "482000", "costofGoodsAndServicesSold": "104221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22923000", "sellingGeneralAndAdministrative": "25520000", "netIncomeFromContinuingOperations": "37954000" }, "balance": { "goodwill": "None", "inventory": "19136000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "427677000", "longTermDebt": "22445000", "shortTermDebt": "13978000", "treasuryStock": "-4134000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8253000", "reportedCurrency": "USD", "retainedEarnings": "121267000", "totalLiabilities": "138870000", "otherCurrentAssets": "11378000", "totalCurrentAssets": "112086000", "currentLongTermDebt": "6778000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315591000", "currentAccountsPayable": "3268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "274676000", "shortLongTermDebtTotal": "63443000", "totalShareholderEquity": "288807000", "capitalLeaseObligations": "34571000", "otherCurrentLiabilities": "10119000", "totalCurrentLiabilities": "37263000", "otherNonCurrentLiabilities": "3662000", "totalNonCurrentLiabilities": "101607000", "cashAndShortTermInvestments": "11725000", "commonStockSharesOutstanding": "40260000", "intangibleAssetsExcludingGoodwill": "8253000", "cashAndCashEquivalentsAtCarryingValue": "11725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37954000", "profitLoss": "None", "dividendPayout": "6952000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4738000", "operatingCashflow": "25541000", "capitalExpenditures": "8620000", "changeInReceivables": "-6081000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7896000", "cashflowFromInvestment": "-8559000", "stockBasedCompensation": "3865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6952000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9086000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1155000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "income_statement": { "revenue": 233073000, "cost_of_revenue": 152021000, "gross_profit": 81052000, "ebit": 43053000, "ebitda": 70872000, "pretax_income": 39432000, "tax_provision": 7809000, "net_income": 31623000, "net_income_to_common": 31623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2639000, "total_current_assets": 90377000, "total_assets": 361603000, "short_term_debt": 19283000, "long_term_debt": 27766000, "total_debt": 47049000, "total_liabilities": 117460000, "total_equity": 244143000, "shares_outstanding": 40337000, "goodwill_and_intangibles": 9046000 }, "cash_flow": { "operating_cash_flow": 44633000, "capital_expenditure": 25525000, "free_cash_flow": 70158000, "dividends_paid": 83952000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172874, "ticker_id": 8294, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43053000", "ebitda": "70872000", "netIncome": "31623000", "grossProfit": "81052000", "depreciation": "None", "totalRevenue": "233073000", "costOfRevenue": "152021000", "interestIncome": "3621000", "incomeBeforeTax": "39432000", "interestExpense": "3621000", "operatingIncome": "43483000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7809000", "reportedCurrency": "USD", "netInterestIncome": "-3621000", "nonInterestIncome": "None", "operatingExpenses": "37569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-430000", "costofGoodsAndServicesSold": "152021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27819000", "sellingGeneralAndAdministrative": "22888000", "netIncomeFromContinuingOperations": "31623000" }, "balance": { "goodwill": "None", "inventory": "21415000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "361603000", "longTermDebt": "27766000", "shortTermDebt": "19283000", "treasuryStock": "-2979000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9046000", "reportedCurrency": "USD", "retainedEarnings": "81900000", "totalLiabilities": "117460000", "otherCurrentAssets": "2633000", "totalCurrentAssets": "90377000", "currentLongTermDebt": "6059000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271226000", "currentAccountsPayable": "3961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "247159000", "shortLongTermDebtTotal": "62992000", "totalShareholderEquity": "244143000", "capitalLeaseObligations": "29167000", "otherCurrentLiabilities": "8578000", "totalCurrentLiabilities": "40018000", "otherNonCurrentLiabilities": "1900000", "totalNonCurrentLiabilities": "77442000", "cashAndShortTermInvestments": "2639000", "commonStockSharesOutstanding": "40337000", "intangibleAssetsExcludingGoodwill": "9046000", "cashAndCashEquivalentsAtCarryingValue": "2639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31623000", "profitLoss": "None", "dividendPayout": "83952000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1021000", "operatingCashflow": "44633000", "capitalExpenditures": "25525000", "changeInReceivables": "-38005000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18035000", "cashflowFromInvestment": "-25425000", "stockBasedCompensation": "2950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83952000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1173000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 233073000, "cost_of_revenue": 152021000, "gross_profit": 81052000, "research_and_development": null, "selling_general_admin": 22888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43053000, "depreciation_amortisation": 27819000, "ebitda": 70872000, "interest_expense": 3621000, "interest_income": null, "other_non_operating": null, "pretax_income": 39432000, "tax_provision": 7809000, "effective_tax_rate": null, "net_income": 31623000, "net_income_continuing_ops": 31623000, "net_income_to_common": 31623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2639000, "short_term_investments": null, "net_receivables": 63690000, "inventory": 21415000, "other_current_assets": null, "total_current_assets": 90377000, "net_ppe": null, "goodwill": null, "intangible_assets": 9046000, "goodwill_and_intangibles": 9046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 271226000, "total_assets": 361603000, "short_term_debt": 19283000, "accounts_payable": 3961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40018000, "long_term_debt": 27766000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77442000, "total_liabilities": 117460000, "total_debt": 47049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81900000, "total_equity": 244143000, "shares_outstanding": 40337000, "operating_cash_flow": 44633000, "stock_based_compensation": 2950000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25525000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25425000, "dividends_paid": 83952000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18035000, "free_cash_flow": 70158000, "net_change_in_cash": 1173000 }, "raw_data": { "income": { "ebit": "43053000", "ebitda": "70872000", "netIncome": "31623000", "grossProfit": "81052000", "depreciation": "None", "totalRevenue": "233073000", "costOfRevenue": "152021000", "interestIncome": "3621000", "incomeBeforeTax": "39432000", "interestExpense": "3621000", "operatingIncome": "43483000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7809000", "reportedCurrency": "USD", "netInterestIncome": "-3621000", "nonInterestIncome": "None", "operatingExpenses": "37569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-430000", "costofGoodsAndServicesSold": "152021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27819000", "sellingGeneralAndAdministrative": "22888000", "netIncomeFromContinuingOperations": "31623000" }, "balance": { "goodwill": "None", "inventory": "21415000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "361603000", "longTermDebt": "27766000", "shortTermDebt": "19283000", "treasuryStock": "-2979000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9046000", "reportedCurrency": "USD", "retainedEarnings": "81900000", "totalLiabilities": "117460000", "otherCurrentAssets": "2633000", "totalCurrentAssets": "90377000", "currentLongTermDebt": "6059000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271226000", "currentAccountsPayable": "3961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "247159000", "shortLongTermDebtTotal": "62992000", "totalShareholderEquity": "244143000", "capitalLeaseObligations": "29167000", "otherCurrentLiabilities": "8578000", "totalCurrentLiabilities": "40018000", "otherNonCurrentLiabilities": "1900000", "totalNonCurrentLiabilities": "77442000", "cashAndShortTermInvestments": "2639000", "commonStockSharesOutstanding": "40337000", "intangibleAssetsExcludingGoodwill": "9046000", "cashAndCashEquivalentsAtCarryingValue": "2639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31623000", "profitLoss": "None", "dividendPayout": "83952000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1021000", "operatingCashflow": "44633000", "capitalExpenditures": "25525000", "changeInReceivables": "-38005000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18035000", "cashflowFromInvestment": "-25425000", "stockBasedCompensation": "2950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83952000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1173000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "income_statement": { "revenue": 212470000, "cost_of_revenue": 144903000, "gross_profit": 67567000, "ebit": 26076000, "ebitda": 44268000, "pretax_income": 23810000, "tax_provision": 5122000, "net_income": 18688000, "net_income_to_common": 18688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1466000, "total_current_assets": 50096000, "total_assets": 320292000, "short_term_debt": 919000, "long_term_debt": 47346000, "total_debt": 48265000, "total_liabilities": 110932000, "total_equity": 209360000, "shares_outstanding": 40449000, "goodwill_and_intangibles": 18068000 }, "cash_flow": { "operating_cash_flow": 50909000, "capital_expenditure": 96090000, "free_cash_flow": 146999000, "dividends_paid": 84000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172879, "ticker_id": 8294, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26076000", "ebitda": "44268000", "netIncome": "18688000", "grossProfit": "67567000", "depreciation": "None", "totalRevenue": "212470000", "costOfRevenue": "144903000", "interestIncome": "2266000", "incomeBeforeTax": "23810000", "interestExpense": "2266000", "operatingIncome": "25879000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5122000", "reportedCurrency": "USD", "netInterestIncome": "-2266000", "nonInterestIncome": "None", "operatingExpenses": "25711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "197000", "costofGoodsAndServicesSold": "144903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18192000", "sellingGeneralAndAdministrative": "23868000", "netIncomeFromContinuingOperations": "18688000" }, "balance": { "goodwill": "None", "inventory": "18575000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "320292000", "longTermDebt": "47346000", "shortTermDebt": "919000", "treasuryStock": "-2839000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "18068000", "reportedCurrency": "USD", "retainedEarnings": "50277000", "totalLiabilities": "110932000", "otherCurrentAssets": "6486000", "totalCurrentAssets": "50096000", "currentLongTermDebt": "739000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270196000", "currentAccountsPayable": "11336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "231927000", "shortLongTermDebtTotal": "48722000", "totalShareholderEquity": "209360000", "capitalLeaseObligations": "637000", "otherCurrentLiabilities": "8302000", "totalCurrentLiabilities": "24652000", "otherNonCurrentLiabilities": "7167000", "totalNonCurrentLiabilities": "86280000", "cashAndShortTermInvestments": "1466000", "commonStockSharesOutstanding": "40449000", "intangibleAssetsExcludingGoodwill": "18068000", "cashAndCashEquivalentsAtCarryingValue": "1466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18688000", "profitLoss": "None", "dividendPayout": "84000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-7343000", "operatingCashflow": "50909000", "capitalExpenditures": "96090000", "changeInReceivables": "-2174000", "changeInExchangeRate": "None", "cashflowFromFinancing": "41319000", "cashflowFromInvestment": "-125989000", "stockBasedCompensation": "3009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33761000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212470000, "cost_of_revenue": 144903000, "gross_profit": 67567000, "research_and_development": 0, "selling_general_admin": 23868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26076000, "depreciation_amortisation": 18192000, "ebitda": 44268000, "interest_expense": 2266000, "interest_income": null, "other_non_operating": null, "pretax_income": 23810000, "tax_provision": 5122000, "effective_tax_rate": null, "net_income": 18688000, "net_income_continuing_ops": 18688000, "net_income_to_common": 18688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1466000, "short_term_investments": null, "net_receivables": 26812000, "inventory": 18575000, "other_current_assets": null, "total_current_assets": 50096000, "net_ppe": null, "goodwill": null, "intangible_assets": 18068000, "goodwill_and_intangibles": 18068000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 270196000, "total_assets": 320292000, "short_term_debt": 919000, "accounts_payable": 11336000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24652000, "long_term_debt": 47346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86280000, "total_liabilities": 110932000, "total_debt": 48265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50277000, "total_equity": 209360000, "shares_outstanding": 40449000, "operating_cash_flow": 50909000, "stock_based_compensation": 3009000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96090000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125989000, "dividends_paid": 84000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41319000, "free_cash_flow": 146999000, "net_change_in_cash": -33761000 }, "raw_data": { "income": { "ebit": "26076000", "ebitda": "44268000", "netIncome": "18688000", "grossProfit": "67567000", "depreciation": "None", "totalRevenue": "212470000", "costOfRevenue": "144903000", "interestIncome": "2266000", "incomeBeforeTax": "23810000", "interestExpense": "2266000", "operatingIncome": "25879000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5122000", "reportedCurrency": "USD", "netInterestIncome": "-2266000", "nonInterestIncome": "None", "operatingExpenses": "25711000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "197000", "costofGoodsAndServicesSold": "144903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18192000", "sellingGeneralAndAdministrative": "23868000", "netIncomeFromContinuingOperations": "18688000" }, "balance": { "goodwill": "None", "inventory": "18575000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "320292000", "longTermDebt": "47346000", "shortTermDebt": "919000", "treasuryStock": "-2839000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "18068000", "reportedCurrency": "USD", "retainedEarnings": "50277000", "totalLiabilities": "110932000", "otherCurrentAssets": "6486000", "totalCurrentAssets": "50096000", "currentLongTermDebt": "739000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270196000", "currentAccountsPayable": "11336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "231927000", "shortLongTermDebtTotal": "48722000", "totalShareholderEquity": "209360000", "capitalLeaseObligations": "637000", "otherCurrentLiabilities": "8302000", "totalCurrentLiabilities": "24652000", "otherNonCurrentLiabilities": "7167000", "totalNonCurrentLiabilities": "86280000", "cashAndShortTermInvestments": "1466000", "commonStockSharesOutstanding": "40449000", "intangibleAssetsExcludingGoodwill": "18068000", "cashAndCashEquivalentsAtCarryingValue": "1466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18688000", "profitLoss": "None", "dividendPayout": "84000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-7343000", "operatingCashflow": "50909000", "capitalExpenditures": "96090000", "changeInReceivables": "-2174000", "changeInExchangeRate": "None", "cashflowFromFinancing": "41319000", "cashflowFromInvestment": "-125989000", "stockBasedCompensation": "3009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33761000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "income_statement": { "revenue": 93111000, "cost_of_revenue": 87572000, "gross_profit": 5539000, "ebit": -5170000, "ebitda": 2557000, "pretax_income": -5032000, "tax_provision": -1172000, "net_income": -3860000, "net_income_to_common": -3860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19454000, "total_current_assets": 83030000, "total_assets": 335665000, "short_term_debt": 13800000, "long_term_debt": 9121000, "total_debt": 22921000, "total_liabilities": 101547000, "total_equity": 234118000, "shares_outstanding": 39173000, "goodwill_and_intangibles": 4094000 }, "cash_flow": { "operating_cash_flow": 3043000, "capital_expenditure": 2201000, "free_cash_flow": 5244000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172842, "ticker_id": 8294, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5170000", "ebitda": "2557000", "netIncome": "-3860000", "grossProfit": "5539000", "depreciation": "None", "totalRevenue": "93111000", "costOfRevenue": "87572000", "interestIncome": "None", "incomeBeforeTax": "-5032000", "interestExpense": "255000", "operatingIncome": "-5170000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1172000", "reportedCurrency": "USD", "netInterestIncome": "-255000", "nonInterestIncome": "None", "operatingExpenses": "10709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7727000", "sellingGeneralAndAdministrative": "10709000", "netIncomeFromContinuingOperations": "-3860000" }, "balance": { "goodwill": "None", "inventory": "30235000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "335665000", "longTermDebt": "9121000", "shortTermDebt": "13800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4094000", "reportedCurrency": "USD", "retainedEarnings": "64213000", "totalLiabilities": "101547000", "otherCurrentAssets": "4824000", "totalCurrentAssets": "83030000", "currentLongTermDebt": "4533000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252635000", "currentAccountsPayable": "12497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38864000", "totalShareholderEquity": "234118000", "capitalLeaseObligations": "25210000", "otherCurrentLiabilities": "22820000", "totalCurrentLiabilities": "50158000", "otherNonCurrentLiabilities": "358000", "totalNonCurrentLiabilities": "51389000", "cashAndShortTermInvestments": "19454000", "commonStockSharesOutstanding": "39173000", "intangibleAssetsExcludingGoodwill": "4094000", "cashAndCashEquivalentsAtCarryingValue": "19454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3860000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "629000", "operatingCashflow": "3043000", "capitalExpenditures": "2201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3939000", "cashflowFromInvestment": "-2201000", "stockBasedCompensation": "970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2710000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93111000, "cost_of_revenue": 87572000, "gross_profit": 5539000, "research_and_development": null, "selling_general_admin": 10709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5170000, "depreciation_amortisation": 7727000, "ebitda": 2557000, "interest_expense": 255000, "interest_income": null, "other_non_operating": null, "pretax_income": -5032000, "tax_provision": -1172000, "effective_tax_rate": null, "net_income": -3860000, "net_income_continuing_ops": -3860000, "net_income_to_common": -3860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19454000, "short_term_investments": null, "net_receivables": 28517000, "inventory": 30235000, "other_current_assets": null, "total_current_assets": 83030000, "net_ppe": null, "goodwill": null, "intangible_assets": 4094000, "goodwill_and_intangibles": 4094000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252635000, "total_assets": 335665000, "short_term_debt": 13800000, "accounts_payable": 12497000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50158000, "long_term_debt": 9121000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51389000, "total_liabilities": 101547000, "total_debt": 22921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64213000, "total_equity": 234118000, "shares_outstanding": 39173000, "operating_cash_flow": 3043000, "stock_based_compensation": 970000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2201000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3939000, "free_cash_flow": 5244000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5170000", "ebitda": "2557000", "netIncome": "-3860000", "grossProfit": "5539000", "depreciation": "None", "totalRevenue": "93111000", "costOfRevenue": "87572000", "interestIncome": "None", "incomeBeforeTax": "-5032000", "interestExpense": "255000", "operatingIncome": "-5170000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1172000", "reportedCurrency": "USD", "netInterestIncome": "-255000", "nonInterestIncome": "None", "operatingExpenses": "10709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7727000", "sellingGeneralAndAdministrative": "10709000", "netIncomeFromContinuingOperations": "-3860000" }, "balance": { "goodwill": "None", "inventory": "30235000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "335665000", "longTermDebt": "9121000", "shortTermDebt": "13800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4094000", "reportedCurrency": "USD", "retainedEarnings": "64213000", "totalLiabilities": "101547000", "otherCurrentAssets": "4824000", "totalCurrentAssets": "83030000", "currentLongTermDebt": "4533000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252635000", "currentAccountsPayable": "12497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38864000", "totalShareholderEquity": "234118000", "capitalLeaseObligations": "25210000", "otherCurrentLiabilities": "22820000", "totalCurrentLiabilities": "50158000", "otherNonCurrentLiabilities": "358000", "totalNonCurrentLiabilities": "51389000", "cashAndShortTermInvestments": "19454000", "commonStockSharesOutstanding": "39173000", "intangibleAssetsExcludingGoodwill": "4094000", "cashAndCashEquivalentsAtCarryingValue": "19454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3860000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "629000", "operatingCashflow": "3043000", "capitalExpenditures": "2201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3939000", "cashflowFromInvestment": "-2201000", "stockBasedCompensation": "970000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2710000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "income_statement": { "revenue": 86045000, "cost_of_revenue": 75399000, "gross_profit": 10646000, "ebit": -2439000, "ebitda": 4997000, "pretax_income": -3074000, "tax_provision": -4252000, "net_income": 1178000, "net_income_to_common": 1178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22551000, "total_current_assets": 88142000, "total_assets": 340014000, "short_term_debt": 13131000, "long_term_debt": 8587000, "total_debt": 21718000, "total_liabilities": 100317000, "total_equity": 239697000, "shares_outstanding": 39588000, "goodwill_and_intangibles": 4292000 }, "cash_flow": { "operating_cash_flow": 22370000, "capital_expenditure": 1998000, "free_cash_flow": 24368000, "dividends_paid": 1978000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172843, "ticker_id": 8294, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2439000", "ebitda": "4997000", "netIncome": "1178000", "grossProfit": "10646000", "depreciation": "None", "totalRevenue": "86045000", "costOfRevenue": "75399000", "interestIncome": "None", "incomeBeforeTax": "-3074000", "interestExpense": "491000", "operatingIncome": "-2439000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4252000", "reportedCurrency": "USD", "netInterestIncome": "-491000", "nonInterestIncome": "None", "operatingExpenses": "13085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7436000", "sellingGeneralAndAdministrative": "13085000", "netIncomeFromContinuingOperations": "1178000" }, "balance": { "goodwill": "None", "inventory": "31081000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "340014000", "longTermDebt": "8587000", "shortTermDebt": "13131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4292000", "reportedCurrency": "USD", "retainedEarnings": "68073000", "totalLiabilities": "100317000", "otherCurrentAssets": "3991000", "totalCurrentAssets": "88142000", "currentLongTermDebt": "4123000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251872000", "currentAccountsPayable": "9427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36180000", "totalShareholderEquity": "239697000", "capitalLeaseObligations": "23470000", "otherCurrentLiabilities": "17544000", "totalCurrentLiabilities": "49940000", "otherNonCurrentLiabilities": "668000", "totalNonCurrentLiabilities": "50377000", "cashAndShortTermInvestments": "22551000", "commonStockSharesOutstanding": "39588000", "intangibleAssetsExcludingGoodwill": "4292000", "cashAndCashEquivalentsAtCarryingValue": "22551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1345000", "profitLoss": "None", "dividendPayout": "1978000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "518000", "operatingCashflow": "22370000", "capitalExpenditures": "1998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2903000", "cashflowFromInvestment": "-1998000", "stockBasedCompensation": "864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1978000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86045000, "cost_of_revenue": 75399000, "gross_profit": 10646000, "research_and_development": null, "selling_general_admin": 13085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2439000, "depreciation_amortisation": 7436000, "ebitda": 4997000, "interest_expense": 491000, "interest_income": null, "other_non_operating": null, "pretax_income": -3074000, "tax_provision": -4252000, "effective_tax_rate": null, "net_income": 1178000, "net_income_continuing_ops": 1178000, "net_income_to_common": 1178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22551000, "short_term_investments": null, "net_receivables": 30519000, "inventory": 31081000, "other_current_assets": null, "total_current_assets": 88142000, "net_ppe": null, "goodwill": null, "intangible_assets": 4292000, "goodwill_and_intangibles": 4292000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 251872000, "total_assets": 340014000, "short_term_debt": 13131000, "accounts_payable": 9427000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49940000, "long_term_debt": 8587000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50377000, "total_liabilities": 100317000, "total_debt": 21718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68073000, "total_equity": 239697000, "shares_outstanding": 39588000, "operating_cash_flow": 22370000, "stock_based_compensation": 864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1998000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1998000, "dividends_paid": 1978000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2903000, "free_cash_flow": 24368000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2439000", "ebitda": "4997000", "netIncome": "1178000", "grossProfit": "10646000", "depreciation": "None", "totalRevenue": "86045000", "costOfRevenue": "75399000", "interestIncome": "None", "incomeBeforeTax": "-3074000", "interestExpense": "491000", "operatingIncome": "-2439000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4252000", "reportedCurrency": "USD", "netInterestIncome": "-491000", "nonInterestIncome": "None", "operatingExpenses": "13085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7436000", "sellingGeneralAndAdministrative": "13085000", "netIncomeFromContinuingOperations": "1178000" }, "balance": { "goodwill": "None", "inventory": "31081000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "340014000", "longTermDebt": "8587000", "shortTermDebt": "13131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4292000", "reportedCurrency": "USD", "retainedEarnings": "68073000", "totalLiabilities": "100317000", "otherCurrentAssets": "3991000", "totalCurrentAssets": "88142000", "currentLongTermDebt": "4123000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251872000", "currentAccountsPayable": "9427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36180000", "totalShareholderEquity": "239697000", "capitalLeaseObligations": "23470000", "otherCurrentLiabilities": "17544000", "totalCurrentLiabilities": "49940000", "otherNonCurrentLiabilities": "668000", "totalNonCurrentLiabilities": "50377000", "cashAndShortTermInvestments": "22551000", "commonStockSharesOutstanding": "39588000", "intangibleAssetsExcludingGoodwill": "4292000", "cashAndCashEquivalentsAtCarryingValue": "22551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1345000", "profitLoss": "None", "dividendPayout": "1978000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "518000", "operatingCashflow": "22370000", "capitalExpenditures": "1998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2903000", "cashflowFromInvestment": "-1998000", "stockBasedCompensation": "864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1978000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "income_statement": { "revenue": 92780000, "cost_of_revenue": 77845000, "gross_profit": 14935000, "ebit": 5398000, "ebitda": 12848000, "pretax_income": 5078000, "tax_provision": 2076000, "net_income": 3002000, "net_income_to_common": 3002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5081000, "total_current_assets": 84019000, "total_assets": 343073000, "short_term_debt": 14167000, "long_term_debt": 8187000, "total_debt": 22354000, "total_liabilities": 103200000, "total_equity": 239873000, "shares_outstanding": 38951000, "goodwill_and_intangibles": 4490000 }, "cash_flow": { "operating_cash_flow": 18159000, "capital_expenditure": 3385000, "free_cash_flow": 21544000, "dividends_paid": 3891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172845, "ticker_id": 8294, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5398000", "ebitda": "12848000", "netIncome": "3002000", "grossProfit": "14935000", "depreciation": "None", "totalRevenue": "92780000", "costOfRevenue": "77845000", "interestIncome": "None", "incomeBeforeTax": "5078000", "interestExpense": "320000", "operatingIncome": "5260000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2076000", "reportedCurrency": "USD", "netInterestIncome": "-320000", "nonInterestIncome": "None", "operatingExpenses": "9675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7450000", "sellingGeneralAndAdministrative": "9086000", "netIncomeFromContinuingOperations": "3002000" }, "balance": { "goodwill": "None", "inventory": "31600000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "343073000", "longTermDebt": "8187000", "shortTermDebt": "14167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4490000", "reportedCurrency": "USD", "retainedEarnings": "69072000", "totalLiabilities": "103200000", "otherCurrentAssets": "3148000", "totalCurrentAssets": "84019000", "currentLongTermDebt": "4035000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259054000", "currentAccountsPayable": "9512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38588000", "totalShareholderEquity": "239873000", "capitalLeaseObligations": "26366000", "otherCurrentLiabilities": "25681000", "totalCurrentLiabilities": "49360000", "otherNonCurrentLiabilities": "560000", "totalNonCurrentLiabilities": "53840000", "cashAndShortTermInvestments": "5081000", "commonStockSharesOutstanding": "38951000", "intangibleAssetsExcludingGoodwill": "4490000", "cashAndCashEquivalentsAtCarryingValue": "5081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3002000", "profitLoss": "None", "dividendPayout": "3891000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2940000", "operatingCashflow": "18159000", "capitalExpenditures": "3385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13986000", "cashflowFromInvestment": "-3385000", "stockBasedCompensation": "919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92780000, "cost_of_revenue": 77845000, "gross_profit": 14935000, "research_and_development": null, "selling_general_admin": 9086000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5398000, "depreciation_amortisation": 7450000, "ebitda": 12848000, "interest_expense": 320000, "interest_income": null, "other_non_operating": null, "pretax_income": 5078000, "tax_provision": 2076000, "effective_tax_rate": null, "net_income": 3002000, "net_income_continuing_ops": 3002000, "net_income_to_common": 3002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5081000, "short_term_investments": null, "net_receivables": 44190000, "inventory": 31600000, "other_current_assets": null, "total_current_assets": 84019000, "net_ppe": null, "goodwill": null, "intangible_assets": 4490000, "goodwill_and_intangibles": 4490000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 259054000, "total_assets": 343073000, "short_term_debt": 14167000, "accounts_payable": 9512000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49360000, "long_term_debt": 8187000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53840000, "total_liabilities": 103200000, "total_debt": 22354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69072000, "total_equity": 239873000, "shares_outstanding": 38951000, "operating_cash_flow": 18159000, "stock_based_compensation": 919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3385000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3385000, "dividends_paid": 3891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13986000, "free_cash_flow": 21544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5398000", "ebitda": "12848000", "netIncome": "3002000", "grossProfit": "14935000", "depreciation": "None", "totalRevenue": "92780000", "costOfRevenue": "77845000", "interestIncome": "None", "incomeBeforeTax": "5078000", "interestExpense": "320000", "operatingIncome": "5260000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2076000", "reportedCurrency": "USD", "netInterestIncome": "-320000", "nonInterestIncome": "None", "operatingExpenses": "9675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7450000", "sellingGeneralAndAdministrative": "9086000", "netIncomeFromContinuingOperations": "3002000" }, "balance": { "goodwill": "None", "inventory": "31600000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "343073000", "longTermDebt": "8187000", "shortTermDebt": "14167000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4490000", "reportedCurrency": "USD", "retainedEarnings": "69072000", "totalLiabilities": "103200000", "otherCurrentAssets": "3148000", "totalCurrentAssets": "84019000", "currentLongTermDebt": "4035000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259054000", "currentAccountsPayable": "9512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38588000", "totalShareholderEquity": "239873000", "capitalLeaseObligations": "26366000", "otherCurrentLiabilities": "25681000", "totalCurrentLiabilities": "49360000", "otherNonCurrentLiabilities": "560000", "totalNonCurrentLiabilities": "53840000", "cashAndShortTermInvestments": "5081000", "commonStockSharesOutstanding": "38951000", "intangibleAssetsExcludingGoodwill": "4490000", "cashAndCashEquivalentsAtCarryingValue": "5081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3002000", "profitLoss": "None", "dividendPayout": "3891000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2940000", "operatingCashflow": "18159000", "capitalExpenditures": "3385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13986000", "cashflowFromInvestment": "-3385000", "stockBasedCompensation": "919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "income_statement": { "revenue": 85770000, "cost_of_revenue": 76813000, "gross_profit": 8957000, "ebit": -757000, "ebitda": 6688000, "pretax_income": -327000, "tax_provision": -21723000, "net_income": 21396000, "net_income_to_common": 21396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4293000, "total_current_assets": 83120000, "total_assets": 345849000, "short_term_debt": 15210000, "long_term_debt": 17405000, "total_debt": 32615000, "total_liabilities": 105349000, "total_equity": 240500000, "shares_outstanding": 39378000, "goodwill_and_intangibles": 4688000 }, "cash_flow": { "operating_cash_flow": -5137000, "capital_expenditure": 2676000, "free_cash_flow": -2461000, "dividends_paid": 72000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172846, "ticker_id": 8294, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-757000", "ebitda": "6688000", "netIncome": "21396000", "grossProfit": "8957000", "depreciation": "None", "totalRevenue": "85770000", "costOfRevenue": "76813000", "interestIncome": "None", "incomeBeforeTax": "-327000", "interestExpense": "316000", "operatingIncome": "-77000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-21723000", "reportedCurrency": "USD", "netInterestIncome": "-316000", "nonInterestIncome": "None", "operatingExpenses": "9034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7445000", "sellingGeneralAndAdministrative": "9110000", "netIncomeFromContinuingOperations": "21396000" }, "balance": { "goodwill": "None", "inventory": "28660000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "345849000", "longTermDebt": "17405000", "shortTermDebt": "15210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4688000", "reportedCurrency": "USD", "retainedEarnings": "70404000", "totalLiabilities": "105349000", "otherCurrentAssets": "2990000", "totalCurrentAssets": "83120000", "currentLongTermDebt": "3799000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262729000", "currentAccountsPayable": "15580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48994999", "totalShareholderEquity": "240500000", "capitalLeaseObligations": "27791000", "otherCurrentLiabilities": "13993000", "totalCurrentLiabilities": "44783000", "otherNonCurrentLiabilities": "221000", "totalNonCurrentLiabilities": "60566000", "cashAndShortTermInvestments": "4293000", "commonStockSharesOutstanding": "39378000", "intangibleAssetsExcludingGoodwill": "4688000", "cashAndCashEquivalentsAtCarryingValue": "4293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21396000", "profitLoss": "None", "dividendPayout": "72000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-351000", "operatingCashflow": "-5137000", "capitalExpenditures": "2676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6259000", "cashflowFromInvestment": "-1937000", "stockBasedCompensation": "993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85770000, "cost_of_revenue": 76813000, "gross_profit": 8957000, "research_and_development": null, "selling_general_admin": 9110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -757000, "depreciation_amortisation": 7445000, "ebitda": 6688000, "interest_expense": 316000, "interest_income": null, "other_non_operating": null, "pretax_income": -327000, "tax_provision": -21723000, "effective_tax_rate": null, "net_income": 21396000, "net_income_continuing_ops": 21396000, "net_income_to_common": 21396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4293000, "short_term_investments": null, "net_receivables": 47177000, "inventory": 28660000, "other_current_assets": null, "total_current_assets": 83120000, "net_ppe": null, "goodwill": null, "intangible_assets": 4688000, "goodwill_and_intangibles": 4688000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 262729000, "total_assets": 345849000, "short_term_debt": 15210000, "accounts_payable": 15580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44783000, "long_term_debt": 17405000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60566000, "total_liabilities": 105349000, "total_debt": 32615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 70404000, "total_equity": 240500000, "shares_outstanding": 39378000, "operating_cash_flow": -5137000, "stock_based_compensation": 993000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2676000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1937000, "dividends_paid": 72000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6259000, "free_cash_flow": -2461000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-757000", "ebitda": "6688000", "netIncome": "21396000", "grossProfit": "8957000", "depreciation": "None", "totalRevenue": "85770000", "costOfRevenue": "76813000", "interestIncome": "None", "incomeBeforeTax": "-327000", "interestExpense": "316000", "operatingIncome": "-77000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-21723000", "reportedCurrency": "USD", "netInterestIncome": "-316000", "nonInterestIncome": "None", "operatingExpenses": "9034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7445000", "sellingGeneralAndAdministrative": "9110000", "netIncomeFromContinuingOperations": "21396000" }, "balance": { "goodwill": "None", "inventory": "28660000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "345849000", "longTermDebt": "17405000", "shortTermDebt": "15210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4688000", "reportedCurrency": "USD", "retainedEarnings": "70404000", "totalLiabilities": "105349000", "otherCurrentAssets": "2990000", "totalCurrentAssets": "83120000", "currentLongTermDebt": "3799000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47177000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262729000", "currentAccountsPayable": "15580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48994999", "totalShareholderEquity": "240500000", "capitalLeaseObligations": "27791000", "otherCurrentLiabilities": "13993000", "totalCurrentLiabilities": "44783000", "otherNonCurrentLiabilities": "221000", "totalNonCurrentLiabilities": "60566000", "cashAndShortTermInvestments": "4293000", "commonStockSharesOutstanding": "39378000", "intangibleAssetsExcludingGoodwill": "4688000", "cashAndCashEquivalentsAtCarryingValue": "4293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21396000", "profitLoss": "None", "dividendPayout": "72000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-351000", "operatingCashflow": "-5137000", "capitalExpenditures": "2676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6259000", "cashflowFromInvestment": "-1937000", "stockBasedCompensation": "993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "72000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1798000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "income_statement": { "revenue": 65558000, "cost_of_revenue": 62786000, "gross_profit": 2772000, "ebit": -6921000, "ebitda": 576000, "pretax_income": -7263000, "tax_provision": 16968000, "net_income": -24231000, "net_income_to_common": -24231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5108000, "total_current_assets": 67231000, "total_assets": 326908000, "short_term_debt": 11864000, "long_term_debt": 8236000, "total_debt": 20100000, "total_liabilities": 106999000, "total_equity": 219909000, "shares_outstanding": 39257000, "goodwill_and_intangibles": 4886000 }, "cash_flow": { "operating_cash_flow": 8724000, "capital_expenditure": 3536000, "free_cash_flow": 12260000, "dividends_paid": 7000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172847, "ticker_id": 8294, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6921000", "ebitda": "576000", "netIncome": "-24231000", "grossProfit": "2772000", "depreciation": "None", "totalRevenue": "65558000", "costOfRevenue": "62786000", "interestIncome": "None", "incomeBeforeTax": "-7263000", "interestExpense": "342000", "operatingIncome": "-7050000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16968000", "reportedCurrency": "USD", "netInterestIncome": "-342000", "nonInterestIncome": "None", "operatingExpenses": "9822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7497000", "sellingGeneralAndAdministrative": "9243000", "netIncomeFromContinuingOperations": "-24231000" }, "balance": { "goodwill": "None", "inventory": "28309000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "326908000", "longTermDebt": "8236000", "shortTermDebt": "11864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4886000", "reportedCurrency": "USD", "retainedEarnings": "49008000", "totalLiabilities": "106999000", "otherCurrentAssets": "2945000", "totalCurrentAssets": "67231000", "currentLongTermDebt": "3281000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259677000", "currentAccountsPayable": "12441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32600000", "totalShareholderEquity": "219909000", "capitalLeaseObligations": "21083000", "otherCurrentLiabilities": "10846000", "totalCurrentLiabilities": "38399000", "otherNonCurrentLiabilities": "300000", "totalNonCurrentLiabilities": "68600000", "cashAndShortTermInvestments": "5108000", "commonStockSharesOutstanding": "39257000", "intangibleAssetsExcludingGoodwill": "4886000", "cashAndCashEquivalentsAtCarryingValue": "5108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24231000", "profitLoss": "None", "dividendPayout": "7000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3265000", "operatingCashflow": "8724000", "capitalExpenditures": "3536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1635000", "cashflowFromInvestment": "-3535000", "stockBasedCompensation": "940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-641000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65558000, "cost_of_revenue": 62786000, "gross_profit": 2772000, "research_and_development": null, "selling_general_admin": 9243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6921000, "depreciation_amortisation": 7497000, "ebitda": 576000, "interest_expense": 342000, "interest_income": null, "other_non_operating": null, "pretax_income": -7263000, "tax_provision": 16968000, "effective_tax_rate": null, "net_income": -24231000, "net_income_continuing_ops": -24231000, "net_income_to_common": -24231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5108000, "short_term_investments": null, "net_receivables": 30869000, "inventory": 28309000, "other_current_assets": null, "total_current_assets": 67231000, "net_ppe": null, "goodwill": null, "intangible_assets": 4886000, "goodwill_and_intangibles": 4886000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 259677000, "total_assets": 326908000, "short_term_debt": 11864000, "accounts_payable": 12441000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38399000, "long_term_debt": 8236000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68600000, "total_liabilities": 106999000, "total_debt": 20100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49008000, "total_equity": 219909000, "shares_outstanding": 39257000, "operating_cash_flow": 8724000, "stock_based_compensation": 940000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3535000, "dividends_paid": 7000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1635000, "free_cash_flow": 12260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6921000", "ebitda": "576000", "netIncome": "-24231000", "grossProfit": "2772000", "depreciation": "None", "totalRevenue": "65558000", "costOfRevenue": "62786000", "interestIncome": "None", "incomeBeforeTax": "-7263000", "interestExpense": "342000", "operatingIncome": "-7050000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16968000", "reportedCurrency": "USD", "netInterestIncome": "-342000", "nonInterestIncome": "None", "operatingExpenses": "9822000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7497000", "sellingGeneralAndAdministrative": "9243000", "netIncomeFromContinuingOperations": "-24231000" }, "balance": { "goodwill": "None", "inventory": "28309000", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "326908000", "longTermDebt": "8236000", "shortTermDebt": "11864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4886000", "reportedCurrency": "USD", "retainedEarnings": "49008000", "totalLiabilities": "106999000", "otherCurrentAssets": "2945000", "totalCurrentAssets": "67231000", "currentLongTermDebt": "3281000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30869000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "259677000", "currentAccountsPayable": "12441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32600000", "totalShareholderEquity": "219909000", "capitalLeaseObligations": "21083000", "otherCurrentLiabilities": "10846000", "totalCurrentLiabilities": "38399000", "otherNonCurrentLiabilities": "300000", "totalNonCurrentLiabilities": "68600000", "cashAndShortTermInvestments": "5108000", "commonStockSharesOutstanding": "39257000", "intangibleAssetsExcludingGoodwill": "4886000", "cashAndCashEquivalentsAtCarryingValue": "5108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24231000", "profitLoss": "None", "dividendPayout": "7000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3265000", "operatingCashflow": "8724000", "capitalExpenditures": "3536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1635000", "cashflowFromInvestment": "-3535000", "stockBasedCompensation": "940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-641000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "income_statement": { "revenue": 91363000, "cost_of_revenue": 77911000, "gross_profit": 13452000, "ebit": 3597000, "ebitda": 10847000, "pretax_income": 3195000, "tax_provision": -541000, "net_income": 3736000, "net_income_to_common": 3736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1554000, "total_current_assets": 75525000, "total_assets": 341546000, "short_term_debt": 13607000, "long_term_debt": 8817000, "total_debt": 22424000, "total_liabilities": 97736000, "total_equity": 243810000, "shares_outstanding": 39482000, "goodwill_and_intangibles": 5084000 }, "cash_flow": { "operating_cash_flow": 1035000, "capital_expenditure": 1875000, "free_cash_flow": 2910000, "dividends_paid": 3902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172848, "ticker_id": 8294, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3597000", "ebitda": "10847000", "netIncome": "3736000", "grossProfit": "13452000", "depreciation": "None", "totalRevenue": "91363000", "costOfRevenue": "77911000", "interestIncome": "None", "incomeBeforeTax": "3195000", "interestExpense": "543000", "operatingIncome": "3604000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-541000", "reportedCurrency": "USD", "netInterestIncome": "-543000", "nonInterestIncome": "None", "operatingExpenses": "9848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "792000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7250000", "sellingGeneralAndAdministrative": "10350000", "netIncomeFromContinuingOperations": "3736000" }, "balance": { "goodwill": "None", "inventory": "25044000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "341546000", "longTermDebt": "8817000", "shortTermDebt": "13607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5084000", "reportedCurrency": "USD", "retainedEarnings": "73239000", "totalLiabilities": "97736000", "otherCurrentAssets": "1903000", "totalCurrentAssets": "75525000", "currentLongTermDebt": "3322000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266021000", "currentAccountsPayable": "16988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37223000", "totalShareholderEquity": "243810000", "capitalLeaseObligations": "25084000", "otherCurrentLiabilities": "10591000", "totalCurrentLiabilities": "43210000", "otherNonCurrentLiabilities": "302000", "totalNonCurrentLiabilities": "54526000", "cashAndShortTermInvestments": "1554000", "commonStockSharesOutstanding": "39482000", "intangibleAssetsExcludingGoodwill": "5084000", "cashAndCashEquivalentsAtCarryingValue": "1554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3736000", "profitLoss": "None", "dividendPayout": "3902000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2794000", "operatingCashflow": "1035000", "capitalExpenditures": "1875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4829000", "cashflowFromInvestment": "-1867000", "stockBasedCompensation": "873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3902000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91363000, "cost_of_revenue": 77911000, "gross_profit": 13452000, "research_and_development": 792000, "selling_general_admin": 10350000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3597000, "depreciation_amortisation": 7250000, "ebitda": 10847000, "interest_expense": 543000, "interest_income": null, "other_non_operating": null, "pretax_income": 3195000, "tax_provision": -541000, "effective_tax_rate": null, "net_income": 3736000, "net_income_continuing_ops": 3736000, "net_income_to_common": 3736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1554000, "short_term_investments": null, "net_receivables": 47024000, "inventory": 25044000, "other_current_assets": null, "total_current_assets": 75525000, "net_ppe": null, "goodwill": null, "intangible_assets": 5084000, "goodwill_and_intangibles": 5084000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 266021000, "total_assets": 341546000, "short_term_debt": 13607000, "accounts_payable": 16988000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43210000, "long_term_debt": 8817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54526000, "total_liabilities": 97736000, "total_debt": 22424000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73239000, "total_equity": 243810000, "shares_outstanding": 39482000, "operating_cash_flow": 1035000, "stock_based_compensation": 873000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1875000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1867000, "dividends_paid": 3902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4829000, "free_cash_flow": 2910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3597000", "ebitda": "10847000", "netIncome": "3736000", "grossProfit": "13452000", "depreciation": "None", "totalRevenue": "91363000", "costOfRevenue": "77911000", "interestIncome": "None", "incomeBeforeTax": "3195000", "interestExpense": "543000", "operatingIncome": "3604000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-541000", "reportedCurrency": "USD", "netInterestIncome": "-543000", "nonInterestIncome": "None", "operatingExpenses": "9848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "792000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7250000", "sellingGeneralAndAdministrative": "10350000", "netIncomeFromContinuingOperations": "3736000" }, "balance": { "goodwill": "None", "inventory": "25044000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "341546000", "longTermDebt": "8817000", "shortTermDebt": "13607000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5084000", "reportedCurrency": "USD", "retainedEarnings": "73239000", "totalLiabilities": "97736000", "otherCurrentAssets": "1903000", "totalCurrentAssets": "75525000", "currentLongTermDebt": "3322000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266021000", "currentAccountsPayable": "16988000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37223000", "totalShareholderEquity": "243810000", "capitalLeaseObligations": "25084000", "otherCurrentLiabilities": "10591000", "totalCurrentLiabilities": "43210000", "otherNonCurrentLiabilities": "302000", "totalNonCurrentLiabilities": "54526000", "cashAndShortTermInvestments": "1554000", "commonStockSharesOutstanding": "39482000", "intangibleAssetsExcludingGoodwill": "5084000", "cashAndCashEquivalentsAtCarryingValue": "1554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3736000", "profitLoss": "None", "dividendPayout": "3902000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2794000", "operatingCashflow": "1035000", "capitalExpenditures": "1875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4829000", "cashflowFromInvestment": "-1867000", "stockBasedCompensation": "873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3902000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8042000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "income_statement": { "revenue": 63158000, "cost_of_revenue": 56671000, "gross_profit": 6487000, "ebit": -3849000, "ebitda": 2943000, "pretax_income": -5234000, "tax_provision": -5136000, "net_income": -98000, "net_income_to_common": -98000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7215000, "total_current_assets": 64747000, "total_assets": 335811000, "short_term_debt": 13161000, "long_term_debt": 9516000, "total_debt": 22677000, "total_liabilities": 92261000, "total_equity": 243550000, "shares_outstanding": 38926000, "goodwill_and_intangibles": 5282000 }, "cash_flow": { "operating_cash_flow": 5810000, "capital_expenditure": 2135000, "free_cash_flow": 7945000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172850, "ticker_id": 8294, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3849000", "ebitda": "2943000", "netIncome": "-98000", "grossProfit": "6487000", "depreciation": "None", "totalRevenue": "63158000", "costOfRevenue": "56671000", "interestIncome": "None", "incomeBeforeTax": "-5234000", "interestExpense": "344000", "operatingIncome": "-4912000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-5136000", "reportedCurrency": "USD", "netInterestIncome": "-344000", "nonInterestIncome": "None", "operatingExpenses": "11399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6792000", "sellingGeneralAndAdministrative": "9703000", "netIncomeFromContinuingOperations": "-98000" }, "balance": { "goodwill": "None", "inventory": "27839000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "335811000", "longTermDebt": "9516000", "shortTermDebt": "13161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5282000", "reportedCurrency": "USD", "retainedEarnings": "73795000", "totalLiabilities": "92261000", "otherCurrentAssets": "2786000", "totalCurrentAssets": "64747000", "currentLongTermDebt": "1034000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271064000", "currentAccountsPayable": "10860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37031000", "totalShareholderEquity": "243550000", "capitalLeaseObligations": "24049000", "otherCurrentLiabilities": "13778000", "totalCurrentLiabilities": "37799000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "54462000", "cashAndShortTermInvestments": "7215000", "commonStockSharesOutstanding": "38926000", "intangibleAssetsExcludingGoodwill": "5282000", "cashAndCashEquivalentsAtCarryingValue": "7215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2808000", "operatingCashflow": "5810000", "capitalExpenditures": "2135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2796000", "cashflowFromInvestment": "-2056000", "stockBasedCompensation": "872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63158000, "cost_of_revenue": 56671000, "gross_profit": 6487000, "research_and_development": null, "selling_general_admin": 9703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3849000, "depreciation_amortisation": 6792000, "ebitda": 2943000, "interest_expense": 344000, "interest_income": null, "other_non_operating": null, "pretax_income": -5234000, "tax_provision": -5136000, "effective_tax_rate": null, "net_income": -98000, "net_income_continuing_ops": -98000, "net_income_to_common": -98000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7215000, "short_term_investments": null, "net_receivables": 26907000, "inventory": 27839000, "other_current_assets": null, "total_current_assets": 64747000, "net_ppe": null, "goodwill": null, "intangible_assets": 5282000, "goodwill_and_intangibles": 5282000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 271064000, "total_assets": 335811000, "short_term_debt": 13161000, "accounts_payable": 10860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37799000, "long_term_debt": 9516000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54462000, "total_liabilities": 92261000, "total_debt": 22677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73795000, "total_equity": 243550000, "shares_outstanding": 38926000, "operating_cash_flow": 5810000, "stock_based_compensation": 872000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2056000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2796000, "free_cash_flow": 7945000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3849000", "ebitda": "2943000", "netIncome": "-98000", "grossProfit": "6487000", "depreciation": "None", "totalRevenue": "63158000", "costOfRevenue": "56671000", "interestIncome": "None", "incomeBeforeTax": "-5234000", "interestExpense": "344000", "operatingIncome": "-4912000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-5136000", "reportedCurrency": "USD", "netInterestIncome": "-344000", "nonInterestIncome": "None", "operatingExpenses": "11399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6792000", "sellingGeneralAndAdministrative": "9703000", "netIncomeFromContinuingOperations": "-98000" }, "balance": { "goodwill": "None", "inventory": "27839000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "335811000", "longTermDebt": "9516000", "shortTermDebt": "13161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5282000", "reportedCurrency": "USD", "retainedEarnings": "73795000", "totalLiabilities": "92261000", "otherCurrentAssets": "2786000", "totalCurrentAssets": "64747000", "currentLongTermDebt": "1034000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271064000", "currentAccountsPayable": "10860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37031000", "totalShareholderEquity": "243550000", "capitalLeaseObligations": "24049000", "otherCurrentLiabilities": "13778000", "totalCurrentLiabilities": "37799000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "54462000", "cashAndShortTermInvestments": "7215000", "commonStockSharesOutstanding": "38926000", "intangibleAssetsExcludingGoodwill": "5282000", "cashAndCashEquivalentsAtCarryingValue": "7215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2808000", "operatingCashflow": "5810000", "capitalExpenditures": "2135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2796000", "cashflowFromInvestment": "-2056000", "stockBasedCompensation": "872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6792000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "income_statement": { "revenue": 73800000, "cost_of_revenue": 60727000, "gross_profit": 13073000, "ebit": 3531000, "ebitda": 10927000, "pretax_income": 1900000, "tax_provision": 2330000, "net_income": -430000, "net_income_to_common": -430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6257000, "total_current_assets": 64781000, "total_assets": 341815000, "short_term_debt": 16078000, "long_term_debt": 8899000, "total_debt": 24977000, "total_liabilities": 98950000, "total_equity": 242865000, "shares_outstanding": 38724000, "goodwill_and_intangibles": 5480000 }, "cash_flow": { "operating_cash_flow": 14882000, "capital_expenditure": 1354000, "free_cash_flow": 16236000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172851, "ticker_id": 8294, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3531000", "ebitda": "10927000", "netIncome": "-430000", "grossProfit": "13073000", "depreciation": "None", "totalRevenue": "73800000", "costOfRevenue": "60727000", "interestIncome": "None", "incomeBeforeTax": "1900000", "interestExpense": "393000", "operatingIncome": "3528000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2330000", "reportedCurrency": "USD", "netInterestIncome": "-393000", "nonInterestIncome": "None", "operatingExpenses": "9545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7396000", "sellingGeneralAndAdministrative": "8871000", "netIncomeFromContinuingOperations": "-430000" }, "balance": { "goodwill": "None", "inventory": "25031000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "341815000", "longTermDebt": "8899000", "shortTermDebt": "16078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5480000", "reportedCurrency": "USD", "retainedEarnings": "73893000", "totalLiabilities": "98950000", "otherCurrentAssets": "2929000", "totalCurrentAssets": "64781000", "currentLongTermDebt": "5261000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277034000", "currentAccountsPayable": "9548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40470000", "totalShareholderEquity": "242865000", "capitalLeaseObligations": "26310000", "otherCurrentLiabilities": "11963000", "totalCurrentLiabilities": "39070000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "59880000", "cashAndShortTermInvestments": "6257000", "commonStockSharesOutstanding": "38724000", "intangibleAssetsExcludingGoodwill": "5480000", "cashAndCashEquivalentsAtCarryingValue": "6257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-430000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "553000", "operatingCashflow": "14882000", "capitalExpenditures": "1354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11870000", "cashflowFromInvestment": "-1353000", "stockBasedCompensation": "846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73800000, "cost_of_revenue": 60727000, "gross_profit": 13073000, "research_and_development": null, "selling_general_admin": 8871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3531000, "depreciation_amortisation": 7396000, "ebitda": 10927000, "interest_expense": 393000, "interest_income": null, "other_non_operating": null, "pretax_income": 1900000, "tax_provision": 2330000, "effective_tax_rate": null, "net_income": -430000, "net_income_continuing_ops": -430000, "net_income_to_common": -430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6257000, "short_term_investments": null, "net_receivables": 30564000, "inventory": 25031000, "other_current_assets": null, "total_current_assets": 64781000, "net_ppe": null, "goodwill": null, "intangible_assets": 5480000, "goodwill_and_intangibles": 5480000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 277034000, "total_assets": 341815000, "short_term_debt": 16078000, "accounts_payable": 9548000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39070000, "long_term_debt": 8899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59880000, "total_liabilities": 98950000, "total_debt": 24977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73893000, "total_equity": 242865000, "shares_outstanding": 38724000, "operating_cash_flow": 14882000, "stock_based_compensation": 846000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1353000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11870000, "free_cash_flow": 16236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3531000", "ebitda": "10927000", "netIncome": "-430000", "grossProfit": "13073000", "depreciation": "None", "totalRevenue": "73800000", "costOfRevenue": "60727000", "interestIncome": "None", "incomeBeforeTax": "1900000", "interestExpense": "393000", "operatingIncome": "3528000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2330000", "reportedCurrency": "USD", "netInterestIncome": "-393000", "nonInterestIncome": "None", "operatingExpenses": "9545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7396000", "sellingGeneralAndAdministrative": "8871000", "netIncomeFromContinuingOperations": "-430000" }, "balance": { "goodwill": "None", "inventory": "25031000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "341815000", "longTermDebt": "8899000", "shortTermDebt": "16078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5480000", "reportedCurrency": "USD", "retainedEarnings": "73893000", "totalLiabilities": "98950000", "otherCurrentAssets": "2929000", "totalCurrentAssets": "64781000", "currentLongTermDebt": "5261000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30564000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277034000", "currentAccountsPayable": "9548000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40470000", "totalShareholderEquity": "242865000", "capitalLeaseObligations": "26310000", "otherCurrentLiabilities": "11963000", "totalCurrentLiabilities": "39070000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "59880000", "cashAndShortTermInvestments": "6257000", "commonStockSharesOutstanding": "38724000", "intangibleAssetsExcludingGoodwill": "5480000", "cashAndCashEquivalentsAtCarryingValue": "6257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-430000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "553000", "operatingCashflow": "14882000", "capitalExpenditures": "1354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11870000", "cashflowFromInvestment": "-1353000", "stockBasedCompensation": "846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "income_statement": { "revenue": 83052000, "cost_of_revenue": 71241000, "gross_profit": 11811000, "ebit": 880000, "ebitda": 8320000, "pretax_income": 391000, "tax_provision": 607000, "net_income": -216000, "net_income_to_common": -216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4598000, "total_current_assets": 71169000, "total_assets": 349261000, "short_term_debt": 31599000, "long_term_debt": 1972000, "total_debt": 33571000, "total_liabilities": 106733000, "total_equity": 242528000, "shares_outstanding": 38555000, "goodwill_and_intangibles": 5678000 }, "cash_flow": { "operating_cash_flow": -3863000, "capital_expenditure": 1646000, "free_cash_flow": -2217000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172852, "ticker_id": 8294, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "880000", "ebitda": "8320000", "netIncome": "-216000", "grossProfit": "11811000", "depreciation": "None", "totalRevenue": "83052000", "costOfRevenue": "71241000", "interestIncome": "None", "incomeBeforeTax": "391000", "interestExpense": "489000", "operatingIncome": "784000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "607000", "reportedCurrency": "USD", "netInterestIncome": "-489000", "nonInterestIncome": "None", "operatingExpenses": "11027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7440000", "sellingGeneralAndAdministrative": "10350000", "netIncomeFromContinuingOperations": "-216000" }, "balance": { "goodwill": "None", "inventory": "25584000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "349261000", "longTermDebt": "1972000", "shortTermDebt": "31599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5678000", "reportedCurrency": "USD", "retainedEarnings": "74323000", "totalLiabilities": "106733000", "otherCurrentAssets": "3210000", "totalCurrentAssets": "71169000", "currentLongTermDebt": "21837000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278092000", "currentAccountsPayable": "9935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46114000", "totalShareholderEquity": "242528000", "capitalLeaseObligations": "22305000", "otherCurrentLiabilities": "14467000", "totalCurrentLiabilities": "59311000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "47422000", "cashAndShortTermInvestments": "4598000", "commonStockSharesOutstanding": "38555000", "intangibleAssetsExcludingGoodwill": "5678000", "cashAndCashEquivalentsAtCarryingValue": "4598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-216000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1240000", "operatingCashflow": "-3863000", "capitalExpenditures": "1646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4034000", "cashflowFromInvestment": "-1645000", "stockBasedCompensation": "648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83052000, "cost_of_revenue": 71241000, "gross_profit": 11811000, "research_and_development": null, "selling_general_admin": 10350000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 880000, "depreciation_amortisation": 7440000, "ebitda": 8320000, "interest_expense": 489000, "interest_income": null, "other_non_operating": null, "pretax_income": 391000, "tax_provision": 607000, "effective_tax_rate": null, "net_income": -216000, "net_income_continuing_ops": -216000, "net_income_to_common": -216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4598000, "short_term_investments": null, "net_receivables": 37777000, "inventory": 25584000, "other_current_assets": null, "total_current_assets": 71169000, "net_ppe": null, "goodwill": null, "intangible_assets": 5678000, "goodwill_and_intangibles": 5678000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 278092000, "total_assets": 349261000, "short_term_debt": 31599000, "accounts_payable": 9935000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59311000, "long_term_debt": 1972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47422000, "total_liabilities": 106733000, "total_debt": 33571000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74323000, "total_equity": 242528000, "shares_outstanding": 38555000, "operating_cash_flow": -3863000, "stock_based_compensation": 648000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1646000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1645000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4034000, "free_cash_flow": -2217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "880000", "ebitda": "8320000", "netIncome": "-216000", "grossProfit": "11811000", "depreciation": "None", "totalRevenue": "83052000", "costOfRevenue": "71241000", "interestIncome": "None", "incomeBeforeTax": "391000", "interestExpense": "489000", "operatingIncome": "784000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "607000", "reportedCurrency": "USD", "netInterestIncome": "-489000", "nonInterestIncome": "None", "operatingExpenses": "11027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7440000", "sellingGeneralAndAdministrative": "10350000", "netIncomeFromContinuingOperations": "-216000" }, "balance": { "goodwill": "None", "inventory": "25584000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "349261000", "longTermDebt": "1972000", "shortTermDebt": "31599000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5678000", "reportedCurrency": "USD", "retainedEarnings": "74323000", "totalLiabilities": "106733000", "otherCurrentAssets": "3210000", "totalCurrentAssets": "71169000", "currentLongTermDebt": "21837000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278092000", "currentAccountsPayable": "9935000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46114000", "totalShareholderEquity": "242528000", "capitalLeaseObligations": "22305000", "otherCurrentLiabilities": "14467000", "totalCurrentLiabilities": "59311000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "47422000", "cashAndShortTermInvestments": "4598000", "commonStockSharesOutstanding": "38555000", "intangibleAssetsExcludingGoodwill": "5678000", "cashAndCashEquivalentsAtCarryingValue": "4598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-216000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1240000", "operatingCashflow": "-3863000", "capitalExpenditures": "1646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4034000", "cashflowFromInvestment": "-1645000", "stockBasedCompensation": "648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "income_statement": { "revenue": 61947000, "cost_of_revenue": 64292000, "gross_profit": -2345000, "ebit": -7786000, "ebitda": -476000, "pretax_income": -8118000, "tax_provision": -3332000, "net_income": -4786000, "net_income_to_common": -4786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6072000, "total_current_assets": 61904000, "total_assets": 346300000, "short_term_debt": 26247000, "long_term_debt": 2907000, "total_debt": 29154000, "total_liabilities": 104033000, "total_equity": 242267000, "shares_outstanding": 38339000, "goodwill_and_intangibles": 5876000 }, "cash_flow": { "operating_cash_flow": -2659000, "capital_expenditure": 6905000, "free_cash_flow": 4246000, "dividends_paid": 56000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172853, "ticker_id": 8294, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7786000", "ebitda": "-476000", "netIncome": "-4786000", "grossProfit": "-2345000", "depreciation": "None", "totalRevenue": "61947000", "costOfRevenue": "64292000", "interestIncome": "None", "incomeBeforeTax": "-8118000", "interestExpense": "332000", "operatingIncome": "-7924000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3332000", "reportedCurrency": "USD", "netInterestIncome": "-332000", "nonInterestIncome": "None", "operatingExpenses": "5579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7310000", "sellingGeneralAndAdministrative": "10088000", "netIncomeFromContinuingOperations": "-4786000" }, "balance": { "goodwill": "None", "inventory": "26823000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "346300000", "longTermDebt": "2907000", "shortTermDebt": "26247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5876000", "reportedCurrency": "USD", "retainedEarnings": "74539000", "totalLiabilities": "104033000", "otherCurrentAssets": "2404000", "totalCurrentAssets": "61904000", "currentLongTermDebt": "15473000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284396000", "currentAccountsPayable": "16041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43752000", "totalShareholderEquity": "242267000", "capitalLeaseObligations": "25372000", "otherCurrentLiabilities": "10159000", "totalCurrentLiabilities": "54466000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "49567000", "cashAndShortTermInvestments": "6072000", "commonStockSharesOutstanding": "38339000", "intangibleAssetsExcludingGoodwill": "5876000", "cashAndCashEquivalentsAtCarryingValue": "6072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4786000", "profitLoss": "None", "dividendPayout": "56000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-868000", "operatingCashflow": "-2659000", "capitalExpenditures": "6905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6321000", "cashflowFromInvestment": "-6899000", "stockBasedCompensation": "1039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61947000, "cost_of_revenue": 64292000, "gross_profit": -2345000, "research_and_development": 793000, "selling_general_admin": 10088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7786000, "depreciation_amortisation": 7310000, "ebitda": -476000, "interest_expense": 332000, "interest_income": null, "other_non_operating": null, "pretax_income": -8118000, "tax_provision": -3332000, "effective_tax_rate": null, "net_income": -4786000, "net_income_continuing_ops": -4786000, "net_income_to_common": -4786000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6072000, "short_term_investments": null, "net_receivables": 26605000, "inventory": 26823000, "other_current_assets": null, "total_current_assets": 61904000, "net_ppe": null, "goodwill": null, "intangible_assets": 5876000, "goodwill_and_intangibles": 5876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284396000, "total_assets": 346300000, "short_term_debt": 26247000, "accounts_payable": 16041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54466000, "long_term_debt": 2907000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49567000, "total_liabilities": 104033000, "total_debt": 29154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74539000, "total_equity": 242267000, "shares_outstanding": 38339000, "operating_cash_flow": -2659000, "stock_based_compensation": 1039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6905000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6899000, "dividends_paid": 56000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6321000, "free_cash_flow": 4246000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7786000", "ebitda": "-476000", "netIncome": "-4786000", "grossProfit": "-2345000", "depreciation": "None", "totalRevenue": "61947000", "costOfRevenue": "64292000", "interestIncome": "None", "incomeBeforeTax": "-8118000", "interestExpense": "332000", "operatingIncome": "-7924000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3332000", "reportedCurrency": "USD", "netInterestIncome": "-332000", "nonInterestIncome": "None", "operatingExpenses": "5579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7310000", "sellingGeneralAndAdministrative": "10088000", "netIncomeFromContinuingOperations": "-4786000" }, "balance": { "goodwill": "None", "inventory": "26823000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "346300000", "longTermDebt": "2907000", "shortTermDebt": "26247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5876000", "reportedCurrency": "USD", "retainedEarnings": "74539000", "totalLiabilities": "104033000", "otherCurrentAssets": "2404000", "totalCurrentAssets": "61904000", "currentLongTermDebt": "15473000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284396000", "currentAccountsPayable": "16041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43752000", "totalShareholderEquity": "242267000", "capitalLeaseObligations": "25372000", "otherCurrentLiabilities": "10159000", "totalCurrentLiabilities": "54466000", "otherNonCurrentLiabilities": "38000", "totalNonCurrentLiabilities": "49567000", "cashAndShortTermInvestments": "6072000", "commonStockSharesOutstanding": "38339000", "intangibleAssetsExcludingGoodwill": "5876000", "cashAndCashEquivalentsAtCarryingValue": "6072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4786000", "profitLoss": "None", "dividendPayout": "56000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-868000", "operatingCashflow": "-2659000", "capitalExpenditures": "6905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6321000", "cashflowFromInvestment": "-6899000", "stockBasedCompensation": "1039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "income_statement": { "revenue": 76900000, "cost_of_revenue": 62502000, "gross_profit": 14398000, "ebit": 5124000, "ebitda": 12343000, "pretax_income": 4848000, "tax_provision": -1879000, "net_income": 6727000, "net_income_to_common": 6727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9309000, "total_current_assets": 60156000, "total_assets": 346507000, "short_term_debt": 16830000, "long_term_debt": 6323000, "total_debt": 23153000, "total_liabilities": 100361000, "total_equity": 246146000, "shares_outstanding": 38412000, "goodwill_and_intangibles": 6074000 }, "cash_flow": { "operating_cash_flow": 12477000, "capital_expenditure": 6881000, "free_cash_flow": 19358000, "dividends_paid": 23000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172855, "ticker_id": 8294, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5124000", "ebitda": "12343000", "netIncome": "6727000", "grossProfit": "14398000", "depreciation": "None", "totalRevenue": "76900000", "costOfRevenue": "62502000", "interestIncome": "None", "incomeBeforeTax": "4848000", "interestExpense": "276000", "operatingIncome": "4926000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1879000", "reportedCurrency": "USD", "netInterestIncome": "-276000", "nonInterestIncome": "None", "operatingExpenses": "9472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7219000", "sellingGeneralAndAdministrative": "8917000", "netIncomeFromContinuingOperations": "6727000" }, "balance": { "goodwill": "None", "inventory": "25955000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "346507000", "longTermDebt": "6323000", "shortTermDebt": "16830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6074000", "reportedCurrency": "USD", "retainedEarnings": "79325000", "totalLiabilities": "100361000", "otherCurrentAssets": "712000", "totalCurrentAssets": "60156000", "currentLongTermDebt": "5493000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286351000", "currentAccountsPayable": "10439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38703000", "totalShareholderEquity": "246146000", "capitalLeaseObligations": "26887000", "otherCurrentLiabilities": "13056000", "totalCurrentLiabilities": "44748000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "55613000", "cashAndShortTermInvestments": "9309000", "commonStockSharesOutstanding": "38412000", "intangibleAssetsExcludingGoodwill": "6074000", "cashAndCashEquivalentsAtCarryingValue": "9309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6727000", "profitLoss": "None", "dividendPayout": "23000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2950000", "operatingCashflow": "12477000", "capitalExpenditures": "6881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1829000", "cashflowFromInvestment": "-6831000", "stockBasedCompensation": "865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76900000, "cost_of_revenue": 62502000, "gross_profit": 14398000, "research_and_development": null, "selling_general_admin": 8917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5124000, "depreciation_amortisation": 7219000, "ebitda": 12343000, "interest_expense": 276000, "interest_income": null, "other_non_operating": null, "pretax_income": 4848000, "tax_provision": -1879000, "effective_tax_rate": null, "net_income": 6727000, "net_income_continuing_ops": 6727000, "net_income_to_common": 6727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9309000, "short_term_investments": null, "net_receivables": 24180000, "inventory": 25955000, "other_current_assets": null, "total_current_assets": 60156000, "net_ppe": null, "goodwill": null, "intangible_assets": 6074000, "goodwill_and_intangibles": 6074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 286351000, "total_assets": 346507000, "short_term_debt": 16830000, "accounts_payable": 10439000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44748000, "long_term_debt": 6323000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55613000, "total_liabilities": 100361000, "total_debt": 23153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 79325000, "total_equity": 246146000, "shares_outstanding": 38412000, "operating_cash_flow": 12477000, "stock_based_compensation": 865000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6881000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6831000, "dividends_paid": 23000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1829000, "free_cash_flow": 19358000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5124000", "ebitda": "12343000", "netIncome": "6727000", "grossProfit": "14398000", "depreciation": "None", "totalRevenue": "76900000", "costOfRevenue": "62502000", "interestIncome": "None", "incomeBeforeTax": "4848000", "interestExpense": "276000", "operatingIncome": "4926000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1879000", "reportedCurrency": "USD", "netInterestIncome": "-276000", "nonInterestIncome": "None", "operatingExpenses": "9472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7219000", "sellingGeneralAndAdministrative": "8917000", "netIncomeFromContinuingOperations": "6727000" }, "balance": { "goodwill": "None", "inventory": "25955000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "346507000", "longTermDebt": "6323000", "shortTermDebt": "16830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6074000", "reportedCurrency": "USD", "retainedEarnings": "79325000", "totalLiabilities": "100361000", "otherCurrentAssets": "712000", "totalCurrentAssets": "60156000", "currentLongTermDebt": "5493000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286351000", "currentAccountsPayable": "10439000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38703000", "totalShareholderEquity": "246146000", "capitalLeaseObligations": "26887000", "otherCurrentLiabilities": "13056000", "totalCurrentLiabilities": "44748000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "55613000", "cashAndShortTermInvestments": "9309000", "commonStockSharesOutstanding": "38412000", "intangibleAssetsExcludingGoodwill": "6074000", "cashAndCashEquivalentsAtCarryingValue": "9309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6727000", "profitLoss": "None", "dividendPayout": "23000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2950000", "operatingCashflow": "12477000", "capitalExpenditures": "6881000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1829000", "cashflowFromInvestment": "-6831000", "stockBasedCompensation": "865000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "income_statement": { "revenue": 74776000, "cost_of_revenue": 62087000, "gross_profit": 12689000, "ebit": 3242000, "ebitda": 10226000, "pretax_income": 3019000, "tax_provision": -3288000, "net_income": 6307000, "net_income_to_common": 6307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5492000, "total_current_assets": 60304000, "total_assets": 348635000, "short_term_debt": 16535000, "long_term_debt": 7462000, "total_debt": 23997000, "total_liabilities": 109833000, "total_equity": 238802000, "shares_outstanding": 37968000, "goodwill_and_intangibles": 6272000 }, "cash_flow": { "operating_cash_flow": 16068000, "capital_expenditure": 5227000, "free_cash_flow": 21295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 172856, "ticker_id": 8294, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:32:24.602859+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3242000", "ebitda": "10226000", "netIncome": "6307000", "grossProfit": "12689000", "depreciation": "None", "totalRevenue": "74776000", "costOfRevenue": "62087000", "interestIncome": "None", "incomeBeforeTax": "3019000", "interestExpense": "223000", "operatingIncome": "3083000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3288000", "reportedCurrency": "USD", "netInterestIncome": "-223000", "nonInterestIncome": "None", "operatingExpenses": "9606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "159000", "costofGoodsAndServicesSold": "62087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6984000", "sellingGeneralAndAdministrative": "8953000", "netIncomeFromContinuingOperations": "6307000" }, "balance": { "goodwill": "None", "inventory": "23005000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "348635000", "longTermDebt": "7462000", "shortTermDebt": "16535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6272000", "reportedCurrency": "USD", "retainedEarnings": "72598000", "totalLiabilities": "109833000", "otherCurrentAssets": "1554000", "totalCurrentAssets": "60304000", "currentLongTermDebt": "5178000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "288331000", "currentAccountsPayable": "15201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "256790000", "shortLongTermDebtTotal": "39743000", "totalShareholderEquity": "238802000", "capitalLeaseObligations": "27726000", "otherCurrentLiabilities": "19036000", "totalCurrentLiabilities": "50772000", "otherNonCurrentLiabilities": "35109000", "totalNonCurrentLiabilities": "59061000", "cashAndShortTermInvestments": "5492000", "commonStockSharesOutstanding": "37968000", "intangibleAssetsExcludingGoodwill": "6272000", "cashAndCashEquivalentsAtCarryingValue": "5492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6307000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2921000", "operatingCashflow": "16068000", "capitalExpenditures": "5227000", "changeInReceivables": "7009000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13025000", "cashflowFromInvestment": "-5155000", "stockBasedCompensation": "841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2112000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74776000, "cost_of_revenue": 62087000, "gross_profit": 12689000, "research_and_development": null, "selling_general_admin": 8953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3242000, "depreciation_amortisation": 6984000, "ebitda": 10226000, "interest_expense": 223000, "interest_income": null, "other_non_operating": null, "pretax_income": 3019000, "tax_provision": -3288000, "effective_tax_rate": null, "net_income": 6307000, "net_income_continuing_ops": 6307000, "net_income_to_common": 6307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5492000, "short_term_investments": null, "net_receivables": 30253000, "inventory": 23005000, "other_current_assets": null, "total_current_assets": 60304000, "net_ppe": null, "goodwill": null, "intangible_assets": 6272000, "goodwill_and_intangibles": 6272000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 288331000, "total_assets": 348635000, "short_term_debt": 16535000, "accounts_payable": 15201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50772000, "long_term_debt": 7462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59061000, "total_liabilities": 109833000, "total_debt": 23997000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72598000, "total_equity": 238802000, "shares_outstanding": 37968000, "operating_cash_flow": 16068000, "stock_based_compensation": 841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13025000, "free_cash_flow": 21295000, "net_change_in_cash": -2112000 }, "raw_data": { "income": { "ebit": "3242000", "ebitda": "10226000", "netIncome": "6307000", "grossProfit": "12689000", "depreciation": "None", "totalRevenue": "74776000", "costOfRevenue": "62087000", "interestIncome": "None", "incomeBeforeTax": "3019000", "interestExpense": "223000", "operatingIncome": "3083000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3288000", "reportedCurrency": "USD", "netInterestIncome": "-223000", "nonInterestIncome": "None", "operatingExpenses": "9606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "159000", "costofGoodsAndServicesSold": "62087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6984000", "sellingGeneralAndAdministrative": "8953000", "netIncomeFromContinuingOperations": "6307000" }, "balance": { "goodwill": "None", "inventory": "23005000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "348635000", "longTermDebt": "7462000", "shortTermDebt": "16535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6272000", "reportedCurrency": "USD", "retainedEarnings": "72598000", "totalLiabilities": "109833000", "otherCurrentAssets": "1554000", "totalCurrentAssets": "60304000", "currentLongTermDebt": "5178000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "288331000", "currentAccountsPayable": "15201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "256790000", "shortLongTermDebtTotal": "39743000", "totalShareholderEquity": "238802000", "capitalLeaseObligations": "27726000", "otherCurrentLiabilities": "19036000", "totalCurrentLiabilities": "50772000", "otherNonCurrentLiabilities": "35109000", "totalNonCurrentLiabilities": "59061000", "cashAndShortTermInvestments": "5492000", "commonStockSharesOutstanding": "37968000", "intangibleAssetsExcludingGoodwill": "6272000", "cashAndCashEquivalentsAtCarryingValue": "5492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6307000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2921000", "operatingCashflow": "16068000", "capitalExpenditures": "5227000", "changeInReceivables": "7009000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13025000", "cashflowFromInvestment": "-5155000", "stockBasedCompensation": "841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2112000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }