{ "ticker": { "uuid": "06123d1f-5061-4207-aca6-20378541682d", "symbol": "GLP", "name": "Global Partners LP", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/06123d1f-5061-4207-aca6-20378541682d/", "api_url": "https://sharemaestro.com/factors/api/tickers/06123d1f-5061-4207-aca6-20378541682d/" }, "latest_snapshot": { "ticker": { "uuid": "06123d1f-5061-4207-aca6-20378541682d", "symbol": "GLP", "name": "Global Partners LP", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/06123d1f-5061-4207-aca6-20378541682d/", "api_url": "https://sharemaestro.com/factors/api/tickers/06123d1f-5061-4207-aca6-20378541682d/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.55, "value": 0.78, "quality": 0.22, "momentum": 0.26, "coverage": 0.97, "confidence": 0.929, "delta": -2 }, "headline_factors": { "price": 48.38, "market_cap": 1643536815.8, "pe_ratio": 12.6729, "earnings_yield": 0.0557, "ebitda_to_ev": 0.0925, "shareholder_yield": 0.0746, "roe": 0.1832, "piotroski_f_score": 6, "momentum_12_1": -0.038, "volatility_252d": 0.2699 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.6729, "ev_ebitda": 10.8113, "earnings_yield": 0.0557, "fcf_yield": 0.0946, "shareholder_yield": 0.0746 }, "quality": { "roe": 0.1832, "roic": 0.0732, "gross_margin": 0.0557, "fcf_margin": 0.019, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0954, "eps_growth_1y": -0.0174, "fcf_growth_1y": -0.24 }, "momentum": { "price_return_12m": 0.0009, "momentum_12_1": -0.038, "relative_strength": -0.1674 }, "scores": { "value_percentile": 0.78, "quality_percentile": 0.22, "momentum_percentile": 0.26, "growth_composite": 86, "yield_composite": 7, "overall_composite": 45, "os_score": 0.55, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 49.11, "os": 0.53, "value": 0.75, "quality": 0.24, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.8641, "earnings_yield": 0.0554, "shareholder_yield": 0.0735, "roe": 0.1832, "momentum_12_1": -0.0451 }, { "week_end_date": "2026-06-14", "price": 47.13, "os": 0.57, "value": 0.78, "quality": 0.25, "momentum": 0.25, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.3455, "earnings_yield": 0.0564, "shareholder_yield": 0.0765, "roe": 0.1832, "momentum_12_1": -0.0515 }, { "week_end_date": "2026-06-21", "price": 42.58, "os": 0.54, "value": 0.81, "quality": 0.21, "momentum": 0.18, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.1536, "earnings_yield": 0.0587, "shareholder_yield": 0.0847, "roe": 0.1832, "momentum_12_1": -0.019 }, { "week_end_date": "2026-06-28", "price": 46.5, "os": 0.58, "value": 0.79, "quality": 0.24, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.1805, "earnings_yield": 0.0567, "shareholder_yield": 0.0776, "roe": 0.1832, "momentum_12_1": -0.0383 }, { "week_end_date": "2026-07-05", "price": 47.47, "os": 0.57, "value": 0.78, "quality": 0.26, "momentum": 0.25, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 12.4345, "earnings_yield": 0.0562, "shareholder_yield": 0.076, "roe": 0.1832, "momentum_12_1": -0.0046 }, { "week_end_date": "2026-07-12", "price": 48.33, "os": 0.51, "value": 0.77, "quality": 0.23, "momentum": 0.19, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 12.6598, "earnings_yield": 0.0558, "shareholder_yield": 0.0746, "roe": 0.1832, "momentum_12_1": -0.0279 }, { "week_end_date": "2026-07-19", "price": 47.8, "os": 0.53, "value": 0.78, "quality": 0.22, "momentum": 0.22, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 12.521, "earnings_yield": 0.056, "shareholder_yield": 0.0755, "roe": 0.1832, "momentum_12_1": -0.118 }, { "week_end_date": "2026-07-26", "price": 48.38, "os": 0.55, "value": 0.78, "quality": 0.22, "momentum": 0.26, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 12.6729, "earnings_yield": 0.0557, "shareholder_yield": 0.0746, "roe": 0.1832, "momentum_12_1": -0.038 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18561421000, "cost_of_revenue": 18069798000, "gross_profit": 491622999, "ebit": 236202000, "ebitda": 378785000, "pretax_income": 99040000, "tax_provision": 1063000, "net_income": 79218000, "net_income_to_common": 79218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12243000, "total_current_assets": 1227487000, "total_assets": 3850717000, "short_term_debt": 199875000, "long_term_debt": 1436223000, "total_debt": 2076032000, "total_liabilities": 3175174000, "total_equity": 671967000, "shares_outstanding": 34217000, "goodwill_and_intangibles": 435263000 }, "cash_flow": { "operating_cash_flow": 284804000, "capital_expenditure": 91469000, "free_cash_flow": 376273000, "dividends_paid": 126640000, "share_repurchases": -23435000, "shares_issued": null, "net_debt_issued": -25707000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18561421000, "cost_of_revenue": 18069798000, "gross_profit": 491622999, "ebit": 236202000, "ebitda": 378785000, "pretax_income": 99040000, "tax_provision": 1063000, "net_income": 79218000, "net_income_to_common": 79218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12243000, "total_current_assets": 1227487000, "total_assets": 3850717000, "short_term_debt": 199875000, "long_term_debt": 1436223000, "total_debt": 2076032000, "total_liabilities": 3175174000, "total_equity": 671967000, "shares_outstanding": 34217000, "goodwill_and_intangibles": 435263000 }, "cash_flow": { "operating_cash_flow": 284804000, "capital_expenditure": 91469000, "free_cash_flow": 376273000, "dividends_paid": 126640000, "share_repurchases": -23435000, "shares_issued": null, "net_debt_issued": -25707000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18561421000, "cost_of_revenue": 18069798000, "gross_profit": 491622999, "ebit": 236202000, "ebitda": 378785000, "pretax_income": 99040000, "tax_provision": 1063000, "net_income": 79218000, "net_income_to_common": 79218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12243000, "total_current_assets": 1227487000, "total_assets": 3850717000, "short_term_debt": 199875000, "long_term_debt": 1436223000, "total_debt": 2076032000, "total_liabilities": 3175174000, "total_equity": 671967000, "shares_outstanding": 34217000, "goodwill_and_intangibles": 435263000 }, "cash_flow": { "operating_cash_flow": 284804000, "capital_expenditure": 91469000, "free_cash_flow": 376273000, "dividends_paid": 126640000, "share_repurchases": -23435000, "shares_issued": null, "net_debt_issued": -25707000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18561421000, "cost_of_revenue": 18069798000, "gross_profit": 491622999, "ebit": 236202000, "ebitda": 378785000, "pretax_income": 99040000, "tax_provision": 1063000, "net_income": 79218000, "net_income_to_common": 79218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12243000, "total_current_assets": 1227487000, "total_assets": 3850717000, "short_term_debt": 199875000, "long_term_debt": 1436223000, "total_debt": 2076032000, "total_liabilities": 3175174000, "total_equity": 671967000, "shares_outstanding": 34217000, "goodwill_and_intangibles": 435263000 }, "cash_flow": { "operating_cash_flow": 284804000, "capital_expenditure": 91469000, "free_cash_flow": 376273000, "dividends_paid": 126640000, "share_repurchases": -23435000, "shares_issued": null, "net_debt_issued": -25707000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18561421000, "cost_of_revenue": 18069798000, "gross_profit": 491622999, "ebit": 236202000, "ebitda": 378785000, "pretax_income": 99040000, "tax_provision": 1063000, "net_income": 79218000, "net_income_to_common": 79218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12243000, "total_current_assets": 1227487000, "total_assets": 3850717000, "short_term_debt": 199875000, "long_term_debt": 1436223000, "total_debt": 2076032000, "total_liabilities": 3175174000, "total_equity": 671967000, "shares_outstanding": 34217000, "goodwill_and_intangibles": 435263000 }, "cash_flow": { "operating_cash_flow": 284804000, "capital_expenditure": 91469000, "free_cash_flow": 376273000, "dividends_paid": 126640000, "share_repurchases": -23435000, "shares_issued": null, "net_debt_issued": -25707000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18561421000, "cost_of_revenue": 18069798000, "gross_profit": 491622999, "ebit": 236202000, "ebitda": 378785000, "pretax_income": 99040000, "tax_provision": 1063000, "net_income": 79218000, "net_income_to_common": 79218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12243000, "total_current_assets": 1227487000, "total_assets": 3850717000, "short_term_debt": 199875000, "long_term_debt": 1436223000, "total_debt": 2076032000, "total_liabilities": 3175174000, "total_equity": 671967000, "shares_outstanding": 34217000, "goodwill_and_intangibles": 435263000 }, "cash_flow": { "operating_cash_flow": 284804000, "capital_expenditure": 91469000, "free_cash_flow": 376273000, "dividends_paid": 126640000, "share_repurchases": -23435000, "shares_issued": null, "net_debt_issued": -25707000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18561421000, "cost_of_revenue": 18069798000, "gross_profit": 491622999, "ebit": 236202000, "ebitda": 378785000, "pretax_income": 99040000, "tax_provision": 1063000, "net_income": 79218000, "net_income_to_common": 79218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12243000, "total_current_assets": 1227487000, "total_assets": 3850717000, "short_term_debt": 73775000, "long_term_debt": 1436223000, "total_debt": 1617927000, "total_liabilities": 3175174000, "total_equity": 675543000, "shares_outstanding": 34217000, "goodwill_and_intangibles": 435263000 }, "cash_flow": { "operating_cash_flow": 284804000, "capital_expenditure": 91469000, "free_cash_flow": 376273000, "dividends_paid": 126640000, "share_repurchases": -23435000, "shares_issued": null, "net_debt_issued": -25707000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17163566000, "cost_of_revenue": 16105670000, "gross_profit": 1057896000, "ebit": 249709000, "ebitda": 389394000, "pretax_income": 114936000, "tax_provision": 4609000, "net_income": 107693000, "net_income_to_common": 107693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8208000, "total_current_assets": 1207380000, "total_assets": 3788198000, "short_term_debt": 186280000, "long_term_debt": 1453723000, "total_debt": 2026223000, "total_liabilities": 3071585000, "total_equity": 713523000, "shares_outstanding": 34339000, "goodwill_and_intangibles": 440596000 }, "cash_flow": { "operating_cash_flow": 31600000, "capital_expenditure": 318383000, "free_cash_flow": 349983000, "dividends_paid": 121607000, "share_repurchases": -84991000, "shares_issued": null, "net_debt_issued": 441001000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5321800000, "cost_of_revenue": 4871754000, "gross_profit": 450046000, "ebit": 35472000, "ebitda": 71061000, "pretax_income": 70975000, "tax_provision": 839000, "net_income": 64742999, "net_income_to_common": 64742999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18373000, "total_current_assets": 1707915000, "total_assets": 4312489000, "short_term_debt": 382737000, "long_term_debt": 1436966000, "total_debt": 2245167000, "total_liabilities": 3600711000, "total_equity": 707781000, "shares_outstanding": 34048000, "goodwill_and_intangibles": 433994000 }, "cash_flow": { "operating_cash_flow": -81193000, "capital_expenditure": 31857000, "free_cash_flow": -49336000, "dividends_paid": 32474000, "share_repurchases": -7521000, "shares_issued": null, "net_debt_issued": 182200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5321800000, "cost_of_revenue": 4871754000, "gross_profit": 450046000, "ebit": 35472000, "ebitda": 71061000, "pretax_income": 70975000, "tax_provision": 839000, "net_income": 64742999, "net_income_to_common": 64742999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18373000, "total_current_assets": 1707915000, "total_assets": 4312489000, "short_term_debt": 382737000, "long_term_debt": 1436966000, "total_debt": 2245167000, "total_liabilities": 3600711000, "total_equity": 707781000, "shares_outstanding": 34048000, "goodwill_and_intangibles": 433994000 }, "cash_flow": { "operating_cash_flow": -81193000, "capital_expenditure": 31857000, "free_cash_flow": -49336000, "dividends_paid": 32474000, "share_repurchases": -7521000, "shares_issued": null, "net_debt_issued": 182200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5321800000, "cost_of_revenue": 4871754000, "gross_profit": 450046000, "ebit": 35472000, "ebitda": 71061000, "pretax_income": 70975000, "tax_provision": 839000, "net_income": 64742999, "net_income_to_common": 64742999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18373000, "total_current_assets": 1707915000, "total_assets": 4312489000, "short_term_debt": 382737000, "long_term_debt": 1436966000, "total_debt": 2245167000, "total_liabilities": 3600711000, "total_equity": 707781000, "shares_outstanding": 34048000, "goodwill_and_intangibles": 433994000 }, "cash_flow": { "operating_cash_flow": -81193000, "capital_expenditure": 31857000, "free_cash_flow": -49336000, "dividends_paid": 32474000, "share_repurchases": -7521000, "shares_issued": null, "net_debt_issued": 182200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5321800000, "cost_of_revenue": 4871754000, "gross_profit": 450046000, "ebit": 35472000, "ebitda": 71061000, "pretax_income": 70975000, "tax_provision": 839000, "net_income": 64742999, "net_income_to_common": 64742999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18373000, "total_current_assets": 1707915000, "total_assets": 4312489000, "short_term_debt": 382737000, "long_term_debt": 1436966000, "total_debt": 2245167000, "total_liabilities": 3600711000, "total_equity": 707781000, "shares_outstanding": 34048000, "goodwill_and_intangibles": 433994000 }, "cash_flow": { "operating_cash_flow": -81193000, "capital_expenditure": 31857000, "free_cash_flow": -49336000, "dividends_paid": 32474000, "share_repurchases": -7521000, "shares_issued": null, "net_debt_issued": 182200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5321800000, "cost_of_revenue": 4871754000, "gross_profit": 450046000, "ebit": 35472000, "ebitda": 71061000, "pretax_income": 70975000, "tax_provision": 839000, "net_income": 64742999, "net_income_to_common": 64742999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18373000, "total_current_assets": 1707915000, "total_assets": 4312489000, "short_term_debt": 382737000, "long_term_debt": 1436966000, "total_debt": 2245167000, "total_liabilities": 3600711000, "total_equity": 707781000, "shares_outstanding": 34048000, "goodwill_and_intangibles": 433994000 }, "cash_flow": { "operating_cash_flow": -81193000, "capital_expenditure": 31857000, "free_cash_flow": -49336000, "dividends_paid": 32474000, "share_repurchases": -7521000, "shares_issued": null, "net_debt_issued": 182200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5321800000, "cost_of_revenue": 4871754000, "gross_profit": 450046000, "ebit": 35472000, "ebitda": 71061000, "pretax_income": 70975000, "tax_provision": 839000, "net_income": 64742999, "net_income_to_common": 64742999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18373000, "total_current_assets": 1707915000, "total_assets": 4312489000, "short_term_debt": 382737000, "long_term_debt": 1436966000, "total_debt": 2245167000, "total_liabilities": 3600711000, "total_equity": 707781000, "shares_outstanding": 34048000, "goodwill_and_intangibles": 433994000 }, "cash_flow": { "operating_cash_flow": -81193000, "capital_expenditure": 31857000, "free_cash_flow": -49336000, "dividends_paid": 32474000, "share_repurchases": -7521000, "shares_issued": null, "net_debt_issued": 182200000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5321800000, "cost_of_revenue": 4871754000, "gross_profit": 450046000, "ebit": 352104000, "ebitda": 387693000, "pretax_income": 70975000, "tax_provision": 839000, "net_income": 64742999, "net_income_to_common": 64742999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18373000, "total_current_assets": 1707915000, "total_assets": 4312489000, "short_term_debt": 74437000, "long_term_debt": 1436966000, "total_debt": 1606192000, "total_liabilities": 3600711000, "total_equity": 711778000, "shares_outstanding": 34048000, "goodwill_and_intangibles": 433994000 }, "cash_flow": { "operating_cash_flow": -81193000, "capital_expenditure": 31857000, "free_cash_flow": -49336000, "dividends_paid": 32473999, "share_repurchases": -7521000, "shares_issued": null, "net_debt_issued": 182200000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4647883000, "cost_of_revenue": 4427394000, "gross_profit": 220489000, "ebit": 58734000, "ebitda": 94052000, "pretax_income": 25450000, "tax_provision": 392000, "net_income": 20125000, "net_income_to_common": 20125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12243000, "total_current_assets": 1227487000, "total_assets": 3850717000, "short_term_debt": 147550000, "long_term_debt": 1436223000, "total_debt": 1617927000, "total_liabilities": 3175174000, "total_equity": 671967000, "shares_outstanding": 34128000, "goodwill_and_intangibles": 435263000 }, "cash_flow": { "operating_cash_flow": 101048000, "capital_expenditure": 38812000, "free_cash_flow": 139860000, "dividends_paid": 32130000, "share_repurchases": -2625000, "shares_issued": null, "net_debt_issued": -35815000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4647883000, "cost_of_revenue": 4427394000, "gross_profit": 220489000, "ebit": 58734000, "ebitda": 94052000, "pretax_income": 25450000, "tax_provision": 392000, "net_income": 20125000, "net_income_to_common": 20125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12243000, "total_current_assets": 1227487000, "total_assets": 3850717000, "short_term_debt": 147550000, "long_term_debt": 1436223000, "total_debt": 1617927000, "total_liabilities": 3175174000, "total_equity": 671967000, "shares_outstanding": 34128000, "goodwill_and_intangibles": 435263000 }, "cash_flow": { "operating_cash_flow": 101048000, "capital_expenditure": 38812000, "free_cash_flow": 139860000, "dividends_paid": 32130000, "share_repurchases": -2625000, "shares_issued": null, "net_debt_issued": -35815000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4647883000, "cost_of_revenue": 4427394000, "gross_profit": 220489000, "ebit": 58734000, "ebitda": 94052000, "pretax_income": 25450000, "tax_provision": 392000, "net_income": 20125000, "net_income_to_common": 20125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12243000, "total_current_assets": 1227487000, "total_assets": 3850717000, "short_term_debt": 147550000, "long_term_debt": 1436223000, "total_debt": 1617927000, "total_liabilities": 3175174000, "total_equity": 671967000, "shares_outstanding": 34128000, "goodwill_and_intangibles": 435263000 }, "cash_flow": { "operating_cash_flow": 101048000, "capital_expenditure": 38812000, "free_cash_flow": 139860000, "dividends_paid": 32130000, "share_repurchases": -2625000, "shares_issued": null, "net_debt_issued": -35815000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4647883000, "cost_of_revenue": 4427394000, "gross_profit": 220489000, "ebit": 58734000, "ebitda": 94052000, "pretax_income": 25450000, "tax_provision": 392000, "net_income": 20125000, "net_income_to_common": 20125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12243000, "total_current_assets": 1227487000, "total_assets": 3850717000, "short_term_debt": 147550000, "long_term_debt": 1436223000, "total_debt": 1617927000, "total_liabilities": 3175174000, "total_equity": 675543000, "shares_outstanding": 34128000, "goodwill_and_intangibles": 435263000 }, "cash_flow": { "operating_cash_flow": 101048000, "capital_expenditure": 38812000, "free_cash_flow": 139860000, "dividends_paid": 32130000, "share_repurchases": -2625000, "shares_issued": null, "net_debt_issued": -35815000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4647883000, "cost_of_revenue": 4427394000, "gross_profit": 220489000, "ebit": 58734000, "ebitda": 94052000, "pretax_income": 25450000, "tax_provision": 392000, "net_income": 20125000, "net_income_to_common": 20125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12243000, "total_current_assets": 1227487000, "total_assets": 3850717000, "short_term_debt": 147550000, "long_term_debt": 1436223000, "total_debt": 1617927000, "total_liabilities": 3175174000, "total_equity": 675543000, "shares_outstanding": 34128000, "goodwill_and_intangibles": 435263000 }, "cash_flow": { "operating_cash_flow": 101048000, "capital_expenditure": 38812000, "free_cash_flow": 139860000, "dividends_paid": 32130000, "share_repurchases": -2625000, "shares_issued": null, "net_debt_issued": -35815000 } } ] }, "strategy_matches": [ { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }