{ "ticker": { "uuid": "06256357-6368-4f9e-bb16-78c734052d1c", "symbol": "RFAI", "name": "RF Acquisition Corp II Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/06256357-6368-4f9e-bb16-78c734052d1c/", "api_url": "https://sharemaestro.com/factors/api/tickers/06256357-6368-4f9e-bb16-78c734052d1c/" }, "ticker_metadata": { "id": 7998, "uuid": "06256357-6368-4f9e-bb16-78c734052d1c", "symbol": "RFAI", "name": "RF Acquisition Corp II Ordinary Shares", "asset_type": "equity", "market_cap": 91698000, "stock_exchange_id": 2, "industry": "Shell Companies", "sector": "Financial Services", "description": "RF Acquisition Corp II is a publicly traded special purpose acquisition company (SPAC) dedicated to identifying and merging with high-growth enterprises in innovative sectors. Backed by a seasoned management team with substantial investment experience, the company strategically focuses on business combinations that align with dynamic market trends. By leveraging its capital to execute these mergers, RF Acquisition Corp II aims to drive sustainable value creation for shareholders, presenting a compelling opportunity for institutional investors looking to capitalize on the evolving mergers and acquisitions landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "06256357-6368-4f9e-bb16-78c734052d1c", "symbol": "RFAI", "name": "RF Acquisition Corp II Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/06256357-6368-4f9e-bb16-78c734052d1c/", "api_url": "https://sharemaestro.com/factors/api/tickers/06256357-6368-4f9e-bb16-78c734052d1c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.31, "value": 0.4, "quality": 0.4, "momentum": 0.4, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 11.01, "market_cap": 53192227.65, "pe_ratio": 22.4345, "earnings_yield": 0.0446, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.0638, "piotroski_f_score": 3, "momentum_12_1": 0.04, "volatility_252d": 0.0359 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:08.206477+00:00", "batch_id": "" }, "size": { "price_close": 11.01, "market_cap": 53192227.65, "market_cap_usd": 53192227.65, "enterprise_value": 53296040.65, "shares_outstanding": 4831265, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.4345, "pb_ratio": 1.4315, "ptbv_ratio": 1.4315, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -82.8579, "ev_ebitda": null, "ev_ebit": -51.6659, "ev_sales": null, "ev_fcf": -83.0196, "earnings_yield": 0.0446, "fcf_yield": -0.012, "price_to_sales": null, "price_to_book": 1.4315, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.0638, "roa": 0.0446, "roic": -0.0208, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.2708, "accruals_ratio": 0.0567, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.6057, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1398, "net_debt_to_ebitda": -0.8053, "debt_to_assets": 0.0026, "interest_coverage": null, "current_ratio": 0.2055, "quick_ratio": 0.2055, "net_debt": 103813, "local_beta": 0, "volatility_252d": 0.0359, "volatility_60d": 0.0916, "max_drawdown_12m": -0.0218, "risk_adjusted_momentum": 1.1133 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3963, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6637, "revenue_growth": null, "earnings_growth": -0.3963 }, "momentum": { "price_return_1m": 0.0073, "price_return_3m": 0.0147, "price_return_6m": 0.0261, "price_return_9m": 0.0377, "price_return_12m": 0.0476, "price_return_12m_ex1m": 0.04, "momentum_6m": 0.0261, "momentum_12m": 0.0476, "momentum_12_1": 0.04, "distance_from_52w_high": 0, "distance_from_52w_low": 0.0466, "relative_strength": -0.1104 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -1031552, "ebitda_ttm": -128914, "net_income_ttm": 2370997, "eps_diluted_ttm": 0.4908, "operating_cash_flow_ttm": -641969, "capital_expenditure_ttm": 0, "fcf_ttm": -641969, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 34737, "total_current_assets": 240151, "total_current_liabilities": 1168394, "net_ppe": null, "total_assets": 53131825, "total_debt": 138550, "total_equity": 37157253, "net_working_capital": -824430, "book_value_per_share": 7.691, "retained_earnings": -3839549, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.691 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.4, "os_score": 0.31, "value_percentile": 0.4, "quality_percentile": 0.4, "momentum_percentile": 0.4, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2494, "ticker_id": 7998, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:08.206477+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.01, "market_cap": 53192227.65, "market_cap_usd": 53192227.65, "enterprise_value": 53296040.65, "shares_outstanding": 4831265, "fx_rate_to_usd": null, "pe_ratio": 22.43454026, "pb_ratio": 1.4315436, "ptbv_ratio": 1.4315436, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -82.85793808, "ev_ebitda": null, "ev_ebit": -51.66587884, "ev_sales": null, "ev_fcf": -83.01964838, "earnings_yield": 0.04457412, "fcf_yield": -0.01204534, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.0638098, "roa": 0.0446248, "roic": -0.02076334, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.27075909, "accruals_ratio": 0.05670737, "sbc_to_revenue": null, "debt_to_equity": 0.13976797, "net_debt_to_ebitda": -0.8052888, "debt_to_assets": 0.00260766, "interest_coverage": null, "current_ratio": 0.2055394, "quick_ratio": 0.2055394, "net_debt": 103813, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.39631054, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.66366303, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.605722, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00731009, "price_return_3m": 0.01474654, "price_return_6m": 0.02609506, "price_return_9m": 0.03770028, "price_return_12m": 0.04757374, "price_return_12m_ex1m": 0.03997146, "distance_from_52w_high": 0, "distance_from_52w_low": 0.046568, "relative_strength": -0.11036731, "local_beta": 0, "volatility_252d": 0.035905, "volatility_60d": 0.091587, "max_drawdown_12m": -0.02183803, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -1031552, "ebitda_ttm": -128914, "net_income_ttm": 2370997, "eps_diluted_ttm": 0.49076112, "operating_cash_flow_ttm": -641969, "capital_expenditure_ttm": 0, "fcf_ttm": -641969, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 34737, "total_current_assets": 240151, "total_current_liabilities": 1168394, "net_ppe": null, "total_assets": 53131825, "total_debt": 138550, "total_equity": 37157253, "net_working_capital": -824430, "book_value_per_share": 7.69099873, "retained_earnings": -3839549, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.69099873, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.01, "os": 0.31, "value": 0.4, "quality": 0.4, "momentum": 0.4, "confidence": 0.758, "coverage": 0.758, "pe_ratio": 22.4345, "earnings_yield": 0.0446, "shareholder_yield": 0, "roe": 0.0638, "momentum_12_1": 0.04, "complete_fields": { "id": 2494, "ticker_id": 7998, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:08.206477+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.01, "market_cap": 53192227.65, "market_cap_usd": 53192227.65, "enterprise_value": 53296040.65, "shares_outstanding": 4831265, "fx_rate_to_usd": null, "pe_ratio": 22.43454026, "pb_ratio": 1.4315436, "ptbv_ratio": 1.4315436, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -82.85793808, "ev_ebitda": null, "ev_ebit": -51.66587884, "ev_sales": null, "ev_fcf": -83.01964838, "earnings_yield": 0.04457412, "fcf_yield": -0.01204534, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.0638098, "roa": 0.0446248, "roic": -0.02076334, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.27075909, "accruals_ratio": 0.05670737, "sbc_to_revenue": null, "debt_to_equity": 0.13976797, "net_debt_to_ebitda": -0.8052888, "debt_to_assets": 0.00260766, "interest_coverage": null, "current_ratio": 0.2055394, "quick_ratio": 0.2055394, "net_debt": 103813, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.39631054, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.66366303, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.605722, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00731009, "price_return_3m": 0.01474654, "price_return_6m": 0.02609506, "price_return_9m": 0.03770028, "price_return_12m": 0.04757374, "price_return_12m_ex1m": 0.03997146, "distance_from_52w_high": 0, "distance_from_52w_low": 0.046568, "relative_strength": -0.11036731, "local_beta": 0, "volatility_252d": 0.035905, "volatility_60d": 0.091587, "max_drawdown_12m": -0.02183803, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -1031552, "ebitda_ttm": -128914, "net_income_ttm": 2370997, "eps_diluted_ttm": 0.49076112, "operating_cash_flow_ttm": -641969, "capital_expenditure_ttm": 0, "fcf_ttm": -641969, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 34737, "total_current_assets": 240151, "total_current_liabilities": 1168394, "net_ppe": null, "total_assets": 53131825, "total_debt": 138550, "total_equity": 37157253, "net_working_capital": -824430, "book_value_per_share": 7.69099873, "retained_earnings": -3839549, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.69099873, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 60, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": 60, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:20.099710+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -961932, "ebitda": -961932, "pretax_income": 2577155, "tax_provision": null, "net_income": 2577155, "net_income_to_common": 2577155, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337383, "total_current_assets": 401800, "total_assets": 52659178, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3883708, "total_equity": 37064330, "shares_outstanding": 10641286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -561403, "capital_expenditure": 0, "free_cash_flow": -561403, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158727, "ticker_id": 7998, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:20.099710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-961932", "netIncome": "2577155", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4624152", "incomeBeforeTax": "2577155", "interestExpense": "None", "operatingIncome": "-961932", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4624152", "nonInterestIncome": "None", "operatingExpenses": "961932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3367296" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40635870", "currentDebt": "None", "investments": "None", "totalAssets": "52659178", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3571540", "totalLiabilities": "3883708", "otherCurrentAssets": "17761", "totalCurrentAssets": "401800", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46656", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52257378", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "37064330", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "753848", "totalCurrentLiabilities": "753848", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4025000", "cashAndShortTermInvestments": "337383", "commonStockSharesOutstanding": "10641286", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "337383", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3367296", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-561403", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71520705", "cashflowFromInvestment": "71460705", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54784190", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -961932, "depreciation_amortisation": null, "ebitda": -961932, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2577155, "tax_provision": null, "effective_tax_rate": null, "net_income": 2577155, "net_income_continuing_ops": 3367296, "net_income_to_common": 2577155, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337383, "short_term_investments": null, "net_receivables": 46656, "inventory": null, "other_current_assets": null, "total_current_assets": 401800, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52257378, "total_assets": 52659178, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 753848, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4025000, "total_liabilities": 3883708, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3571540, "total_equity": 37064330, "shares_outstanding": 10641286, "operating_cash_flow": -561403, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 71460705, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71520705, "free_cash_flow": -561403, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-961932", "netIncome": "2577155", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "4624152", "incomeBeforeTax": "2577155", "interestExpense": "None", "operatingIncome": "-961932", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4624152", "nonInterestIncome": "None", "operatingExpenses": "961932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3367296" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40635870", "currentDebt": "None", "investments": "None", "totalAssets": "52659178", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3571540", "totalLiabilities": "3883708", "otherCurrentAssets": "17761", "totalCurrentAssets": "401800", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46656", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52257378", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "37064330", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "753848", "totalCurrentLiabilities": "753848", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4025000", "cashAndShortTermInvestments": "337383", "commonStockSharesOutstanding": "10641286", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "337383", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3367296", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-561403", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71520705", "cashflowFromInvestment": "71460705", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54784190", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:20.099710+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -394691, "ebitda": 2362396, "pretax_income": 3444143, "tax_provision": null, "net_income": 3157000, "net_income_to_common": 3157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 958786, "total_current_assets": 984407, "total_assets": 120078338, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4320200, "total_equity": 115758138, "shares_outstanding": 11178000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -89501, "capital_expenditure": 66971, "free_cash_flow": -22530, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158732, "ticker_id": 7998, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:20.099710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2362396", "netIncome": "3157000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3518931", "incomeBeforeTax": "3444143", "interestExpense": "None", "operatingIncome": "-394691", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3518931", "nonInterestIncome": "None", "operatingExpenses": "270725", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3157131" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "119094283", "currentDebt": "None", "investments": "None", "totalAssets": "120078338", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2445495", "totalLiabilities": "4320200", "otherCurrentAssets": "25621", "totalCurrentAssets": "984407", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119093931", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "115758138", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "295200", "totalCurrentLiabilities": "295200", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4025000", "cashAndShortTermInvestments": "958786", "commonStockSharesOutstanding": "11178000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "958786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3157131", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-89501", "capitalExpenditures": "66971", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116623287", "cashflowFromInvestment": "-115575000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -394691, "depreciation_amortisation": null, "ebitda": 2362396, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3444143, "tax_provision": null, "effective_tax_rate": null, "net_income": 3157000, "net_income_continuing_ops": 3157131, "net_income_to_common": 3157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 958786, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 984407, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119093931, "total_assets": 120078338, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295200, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4025000, "total_liabilities": 4320200, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2445495, "total_equity": 115758138, "shares_outstanding": 11178000, "operating_cash_flow": -89501, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66971, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116623287, "free_cash_flow": -22530, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2362396", "netIncome": "3157000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3518931", "incomeBeforeTax": "3444143", "interestExpense": "None", "operatingIncome": "-394691", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3518931", "nonInterestIncome": "None", "operatingExpenses": "270725", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3157131" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "119094283", "currentDebt": "None", "investments": "None", "totalAssets": "120078338", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2445495", "totalLiabilities": "4320200", "otherCurrentAssets": "25621", "totalCurrentAssets": "984407", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119093931", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "115758138", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "295200", "totalCurrentLiabilities": "295200", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4025000", "cashAndShortTermInvestments": "958786", "commonStockSharesOutstanding": "11178000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "958786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3157131", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-89501", "capitalExpenditures": "66971", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116623287", "cashflowFromInvestment": "-115575000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:20.099710+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -282620, "ebitda": -282620, "pretax_income": 73440, "tax_provision": null, "net_income": 73440, "net_income_to_common": 73440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34737, "total_current_assets": 240151, "total_assets": 53131825, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5193394, "total_equity": 37157253, "shares_outstanding": 4831265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -267646, "capital_expenditure": 0, "free_cash_flow": -267646, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158725, "ticker_id": 7998, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:20.099710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-282620", "netIncome": "73440", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "454296", "incomeBeforeTax": "73440", "interestExpense": "None", "operatingIncome": "-282620", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "454296", "nonInterestIncome": "None", "operatingExpenses": "282620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "360594", "netIncomeFromContinuingOperations": "93702" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40996803", "currentDebt": "None", "investments": "None", "totalAssets": "53131825", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3839549", "totalLiabilities": "5193394", "otherCurrentAssets": "96709", "totalCurrentAssets": "240151", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108705", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52891674", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "37157253", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1168394", "totalCurrentLiabilities": "1168394", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4025000", "cashAndShortTermInvestments": "34737", "commonStockSharesOutstanding": "4831265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34737", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93702", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-267646", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145000", "cashflowFromInvestment": "-180000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 360594, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -282620, "depreciation_amortisation": null, "ebitda": -282620, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 73440, "tax_provision": null, "effective_tax_rate": null, "net_income": 73440, "net_income_continuing_ops": 93702, "net_income_to_common": 73440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34737, "short_term_investments": null, "net_receivables": 108705, "inventory": null, "other_current_assets": null, "total_current_assets": 240151, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52891674, "total_assets": 53131825, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1168394, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4025000, "total_liabilities": 5193394, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3839549, "total_equity": 37157253, "shares_outstanding": 4831265, "operating_cash_flow": -267646, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 145000, "free_cash_flow": -267646, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-282620", "netIncome": "73440", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "454296", "incomeBeforeTax": "73440", "interestExpense": "None", "operatingIncome": "-282620", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "454296", "nonInterestIncome": "None", "operatingExpenses": "282620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "360594", "netIncomeFromContinuingOperations": "93702" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40996803", "currentDebt": "None", "investments": "None", "totalAssets": "53131825", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3839549", "totalLiabilities": "5193394", "otherCurrentAssets": "96709", "totalCurrentAssets": "240151", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108705", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52891674", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "37157253", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1168394", "totalCurrentLiabilities": "1168394", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4025000", "cashAndShortTermInvestments": "34737", "commonStockSharesOutstanding": "4831265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34737", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93702", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-267646", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145000", "cashflowFromInvestment": "-180000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:20.099710+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -337541, "ebitda": -487775, "pretax_income": -576724, "tax_provision": null, "net_income": 164678, "net_income_to_common": 164678, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337383, "total_current_assets": 401800, "total_assets": 52659178, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3883708, "total_equity": 37064330, "shares_outstanding": 10641286, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -124210, "capital_expenditure": 0, "free_cash_flow": -124210, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158726, "ticker_id": 7998, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:20.099710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-487775", "netIncome": "164678", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "845674", "incomeBeforeTax": "-576724", "interestExpense": "None", "operatingIncome": "-337541", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "845674", "nonInterestIncome": "None", "operatingExpenses": "388079", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "213447" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40635870", "currentDebt": "None", "investments": "None", "totalAssets": "52659178", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3571540", "totalLiabilities": "3883708", "otherCurrentAssets": "17761", "totalCurrentAssets": "401800", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46656", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52257378", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "37064330", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "753848", "totalCurrentLiabilities": "753848", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4025000", "cashAndShortTermInvestments": "337383", "commonStockSharesOutstanding": "10641286", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "337383", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164678", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-124210", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55179670", "cashflowFromInvestment": "55133378", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55225961", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -337541, "depreciation_amortisation": null, "ebitda": -487775, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -576724, "tax_provision": null, "effective_tax_rate": null, "net_income": 164678, "net_income_continuing_ops": 213447, "net_income_to_common": 164678, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337383, "short_term_investments": null, "net_receivables": 46656, "inventory": null, "other_current_assets": null, "total_current_assets": 401800, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52257378, "total_assets": 52659178, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 753848, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4025000, "total_liabilities": 3883708, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3571540, "total_equity": 37064330, "shares_outstanding": 10641286, "operating_cash_flow": -124210, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55133378, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55179670, "free_cash_flow": -124210, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-487775", "netIncome": "164678", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "845674", "incomeBeforeTax": "-576724", "interestExpense": "None", "operatingIncome": "-337541", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "845674", "nonInterestIncome": "None", "operatingExpenses": "388079", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "213447" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40635870", "currentDebt": "None", "investments": "None", "totalAssets": "52659178", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3571540", "totalLiabilities": "3883708", "otherCurrentAssets": "17761", "totalCurrentAssets": "401800", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "46656", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52257378", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "37064330", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "753848", "totalCurrentLiabilities": "753848", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4025000", "cashAndShortTermInvestments": "337383", "commonStockSharesOutstanding": "10641286", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "337383", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164678", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-124210", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55179670", "cashflowFromInvestment": "55133378", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55225961", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:20.099710+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -229662, "ebitda": 823210, "pretax_income": 1056869, "tax_provision": null, "net_income": 1056869, "net_income_to_common": 1056869, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562225, "total_current_assets": 591342, "total_assets": 123463751, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3530688, "total_equity": 92237036, "shares_outstanding": 11500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -64096, "capital_expenditure": 0, "free_cash_flow": -64096, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158728, "ticker_id": 7998, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:20.099710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "823210", "netIncome": "1056869", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1286531", "incomeBeforeTax": "1056869", "interestExpense": "None", "operatingIncome": "-229662", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1286531", "nonInterestIncome": "None", "operatingExpenses": "178886", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1056869" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "95309308", "currentDebt": "None", "investments": "None", "totalAssets": "123463751", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3072272", "totalLiabilities": "3530688", "otherCurrentAssets": "29117", "totalCurrentAssets": "591342", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122872409", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "92237036", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "526764", "totalCurrentLiabilities": "526764", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4025000", "cashAndShortTermInvestments": "562225", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "562225", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1056869", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-64096", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -229662, "depreciation_amortisation": null, "ebitda": 823210, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1056869, "tax_provision": null, "effective_tax_rate": null, "net_income": 1056869, "net_income_continuing_ops": 1056869, "net_income_to_common": 1056869, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 562225, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 591342, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122872409, "total_assets": 123463751, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 526764, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4025000, "total_liabilities": 3530688, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3072272, "total_equity": 92237036, "shares_outstanding": 11500000, "operating_cash_flow": -64096, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -64096, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "823210", "netIncome": "1056869", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1286531", "incomeBeforeTax": "1056869", "interestExpense": "None", "operatingIncome": "-229662", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1286531", "nonInterestIncome": "None", "operatingExpenses": "178886", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1056869" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "95309308", "currentDebt": "None", "investments": "None", "totalAssets": "123463751", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3072272", "totalLiabilities": "3530688", "otherCurrentAssets": "29117", "totalCurrentAssets": "591342", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122872409", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "92237036", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "526764", "totalCurrentLiabilities": "526764", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4025000", "cashAndShortTermInvestments": "562225", "commonStockSharesOutstanding": "11500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "562225", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1056869", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-64096", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:20.099710+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -181729, "ebitda": -181729, "pretax_income": 1076010, "tax_provision": null, "net_income": 1076010, "net_income_to_common": 1076010, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 626321, "total_current_assets": 669721, "total_assets": 122255599, "short_term_debt": 138550, "long_term_debt": null, "total_debt": 138550, "total_liabilities": 4400481, "total_equity": 117855118, "shares_outstanding": 15012500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -186017, "capital_expenditure": 0, "free_cash_flow": -186017, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158729, "ticker_id": 7998, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:20.099710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-181729", "netIncome": "1076010", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1257739", "incomeBeforeTax": "1076010", "interestExpense": "None", "operatingIncome": "-181729", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1257739", "nonInterestIncome": "None", "operatingExpenses": "181729", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1076010" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "121586230", "currentDebt": "None", "investments": "None", "totalAssets": "122255599", "longTermDebt": "None", "shortTermDebt": "138550", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3731112", "totalLiabilities": "4400481", "otherCurrentAssets": "43400", "totalCurrentAssets": "669721", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121585878", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138550", "totalShareholderEquity": "117855118", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "236931", "totalCurrentLiabilities": "375481", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4025000", "cashAndShortTermInvestments": "626321", "commonStockSharesOutstanding": "15012500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "626321", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1076010", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-186017", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -181729, "depreciation_amortisation": null, "ebitda": -181729, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1076010, "tax_provision": null, "effective_tax_rate": null, "net_income": 1076010, "net_income_continuing_ops": 1076010, "net_income_to_common": 1076010, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 626321, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 669721, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121585878, "total_assets": 122255599, "short_term_debt": 138550, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 375481, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4025000, "total_liabilities": 4400481, "total_debt": 138550, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3731112, "total_equity": 117855118, "shares_outstanding": 15012500, "operating_cash_flow": -186017, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -186017, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-181729", "netIncome": "1076010", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1257739", "incomeBeforeTax": "1076010", "interestExpense": "None", "operatingIncome": "-181729", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1257739", "nonInterestIncome": "None", "operatingExpenses": "181729", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1076010" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "121586230", "currentDebt": "None", "investments": "None", "totalAssets": "122255599", "longTermDebt": "None", "shortTermDebt": "138550", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3731112", "totalLiabilities": "4400481", "otherCurrentAssets": "43400", "totalCurrentAssets": "669721", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121585878", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138550", "totalShareholderEquity": "117855118", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "236931", "totalCurrentLiabilities": "375481", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4025000", "cashAndShortTermInvestments": "626321", "commonStockSharesOutstanding": "15012500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "626321", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1076010", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-186017", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:20.099710+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -426238, "ebitda": -213000, "pretax_income": 1021000, "tax_provision": null, "net_income": 1021000, "net_income_to_common": 1021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 812338, "total_current_assets": 879000, "total_assets": 121207140, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4428032, "total_equity": 116779108, "shares_outstanding": 15013000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -146448, "capital_expenditure": 0, "free_cash_flow": -146448, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158730, "ticker_id": 7998, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:20.099710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-426238", "ebitda": "-213000", "netIncome": "1021000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1234208", "incomeBeforeTax": "1021000", "interestExpense": "None", "operatingIncome": "-213000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1234208", "nonInterestIncome": "None", "operatingExpenses": "213238", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213238", "sellingGeneralAndAdministrative": "213238", "netIncomeFromContinuingOperations": "1020970" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "120328491", "currentDebt": "None", "investments": "None", "totalAssets": "121207140", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3549383", "totalLiabilities": "4428032", "otherCurrentAssets": "66663", "totalCurrentAssets": "879000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120328139", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "116779108", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "403032", "totalCurrentLiabilities": "403032", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4025000", "cashAndShortTermInvestments": "812338", "commonStockSharesOutstanding": "15013000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "812338", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1020970", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-146448", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 213238, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -426238, "depreciation_amortisation": 213238, "ebitda": -213000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1021000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1021000, "net_income_continuing_ops": 1020970, "net_income_to_common": 1021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 812338, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 879000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120328139, "total_assets": 121207140, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403032, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4025000, "total_liabilities": 4428032, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3549383, "total_equity": 116779108, "shares_outstanding": 15013000, "operating_cash_flow": -146448, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -146448, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-426238", "ebitda": "-213000", "netIncome": "1021000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1234208", "incomeBeforeTax": "1021000", "interestExpense": "None", "operatingIncome": "-213000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1234208", "nonInterestIncome": "None", "operatingExpenses": "213238", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213238", "sellingGeneralAndAdministrative": "213238", "netIncomeFromContinuingOperations": "1020970" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "120328491", "currentDebt": "None", "investments": "None", "totalAssets": "121207140", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3549383", "totalLiabilities": "4428032", "otherCurrentAssets": "66663", "totalCurrentAssets": "879000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120328139", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "116779108", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "403032", "totalCurrentLiabilities": "403032", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4025000", "cashAndShortTermInvestments": "812338", "commonStockSharesOutstanding": "15013000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "812338", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1020970", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-146448", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:20.099710+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -76362, "ebitda": 936483, "pretax_income": 936483, "tax_provision": null, "net_income": 936483, "net_income_to_common": 936483, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 958786, "total_current_assets": 984407, "total_assets": 120078338, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4320200, "total_equity": 115758138, "shares_outstanding": 15013000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20184, "capital_expenditure": 20184, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158731, "ticker_id": 7998, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:20.099710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "936483", "netIncome": "936483", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "936483", "interestExpense": "None", "operatingIncome": "-76362", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "134620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "119094283", "currentDebt": "None", "investments": "None", "totalAssets": "120078338", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2445495", "totalLiabilities": "4320200", "otherCurrentAssets": "25621", "totalCurrentAssets": "984407", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119093931", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "115758138", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "295200", "totalCurrentLiabilities": "295200", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4025000", "cashAndShortTermInvestments": "958786", "commonStockSharesOutstanding": "15013000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "958786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "936483", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-20184", "capitalExpenditures": "20184", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-818432", "cashflowFromInvestment": "811076", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76362, "depreciation_amortisation": null, "ebitda": 936483, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 936483, "tax_provision": null, "effective_tax_rate": null, "net_income": 936483, "net_income_continuing_ops": null, "net_income_to_common": 936483, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 958786, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 984407, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119093931, "total_assets": 120078338, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295200, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4025000, "total_liabilities": 4320200, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2445495, "total_equity": 115758138, "shares_outstanding": 15013000, "operating_cash_flow": -20184, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20184, "acquisitions": null, "other_investing": null, "investing_cash_flow": 811076, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -818432, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "936483", "netIncome": "936483", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "936483", "interestExpense": "None", "operatingIncome": "-76362", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "134620", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "119094283", "currentDebt": "None", "investments": "None", "totalAssets": "120078338", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2445495", "totalLiabilities": "4320200", "otherCurrentAssets": "25621", "totalCurrentAssets": "984407", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119093931", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "115758138", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "295200", "totalCurrentLiabilities": "295200", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4025000", "cashAndShortTermInvestments": "958786", "commonStockSharesOutstanding": "15013000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "958786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "936483", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-20184", "capitalExpenditures": "20184", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-818432", "cashflowFromInvestment": "811076", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:20.099710+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 89990, "gross_profit": -89990, "ebit": -179980, "ebitda": -89990, "pretax_income": 1423000, "tax_provision": null, "net_income": 1423000, "net_income_to_common": 1423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 986256, "total_current_assets": 1012871, "total_assets": 118757501, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4246935, "total_equity": 114510566, "shares_outstanding": 15013000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14669, "capital_expenditure": 14669, "free_cash_flow": 29338, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158733, "ticker_id": 7998, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:20.099710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-179980", "ebitda": "-89990", "netIncome": "1423000", "grossProfit": "-89990", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "89990", "interestIncome": "1512941", "incomeBeforeTax": "1423000", "interestExpense": "None", "operatingIncome": "-89990", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1512941", "nonInterestIncome": "None", "operatingExpenses": "89990", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89990", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89990", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1422951" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "117744982", "currentDebt": "None", "investments": "None", "totalAssets": "118757501", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2522945", "totalLiabilities": "4246935", "otherCurrentAssets": "26615", "totalCurrentAssets": "1012871", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117744630", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "114510566", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "221935", "totalCurrentLiabilities": "221935", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3139625", "cashAndShortTermInvestments": "986256", "commonStockSharesOutstanding": "15013000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "986256", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1078116", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14669", "capitalExpenditures": "14669", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2192428", "cashflowFromInvestment": "-2172721", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 89990, "gross_profit": -89990, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -179980, "depreciation_amortisation": 89990, "ebitda": -89990, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1423000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1423000, "net_income_continuing_ops": 1422951, "net_income_to_common": 1423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 986256, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1012871, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117744630, "total_assets": 118757501, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221935, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3139625, "total_liabilities": 4246935, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2522945, "total_equity": 114510566, "shares_outstanding": 15013000, "operating_cash_flow": 14669, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14669, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2172721, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2192428, "free_cash_flow": 29338, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-179980", "ebitda": "-89990", "netIncome": "1423000", "grossProfit": "-89990", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "89990", "interestIncome": "1512941", "incomeBeforeTax": "1423000", "interestExpense": "None", "operatingIncome": "-89990", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1512941", "nonInterestIncome": "None", "operatingExpenses": "89990", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89990", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89990", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1422951" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "117744982", "currentDebt": "None", "investments": "None", "totalAssets": "118757501", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2522945", "totalLiabilities": "4246935", "otherCurrentAssets": "26615", "totalCurrentAssets": "1012871", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117744630", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "114510566", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "221935", "totalCurrentLiabilities": "221935", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3139625", "cashAndShortTermInvestments": "986256", "commonStockSharesOutstanding": "15013000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "986256", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1078116", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14669", "capitalExpenditures": "14669", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2192428", "cashflowFromInvestment": "-2172721", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:20.099710+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 109661, "gross_profit": -110000, "ebit": -219322, "ebitda": -110000, "pretax_income": 547028, "tax_provision": -110000, "net_income": 547028, "net_income_to_common": 547028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 711915, "total_current_assets": 1048708, "total_assets": 117280397, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4192782, "total_equity": 83444098, "shares_outstanding": 15013000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -83464, "capital_expenditure": 0, "free_cash_flow": -83464, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158734, "ticker_id": 7998, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:20.099710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-219322", "ebitda": "-110000", "netIncome": "547028", "grossProfit": "-110000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "109661", "interestIncome": "656689", "incomeBeforeTax": "547028", "interestExpense": "None", "operatingIncome": "-110000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-110000", "reportedCurrency": "USD", "netInterestIncome": "656689", "nonInterestIncome": "None", "operatingExpenses": "109661", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109661", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109661", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "547028" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "116232041", "currentDebt": "None", "investments": "None", "totalAssets": "117280397", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2320181", "totalLiabilities": "4192782", "otherCurrentAssets": "55008", "totalCurrentAssets": "1048708", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28877", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116231689", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "83444098", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "167782", "totalCurrentLiabilities": "167782", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2969931", "cashAndShortTermInvestments": "711915", "commonStockSharesOutstanding": "15013000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "711915", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "547028", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-83464", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116623000", "cashflowFromInvestment": "-115575000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 109661, "gross_profit": -110000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -219322, "depreciation_amortisation": 109661, "ebitda": -110000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 547028, "tax_provision": -110000, "effective_tax_rate": null, "net_income": 547028, "net_income_continuing_ops": 547028, "net_income_to_common": 547028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 711915, "short_term_investments": null, "net_receivables": 28877, "inventory": 1, "other_current_assets": null, "total_current_assets": 1048708, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116231689, "total_assets": 117280397, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167782, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2969931, "total_liabilities": 4192782, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2320181, "total_equity": 83444098, "shares_outstanding": 15013000, "operating_cash_flow": -83464, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116623000, "free_cash_flow": -83464, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-219322", "ebitda": "-110000", "netIncome": "547028", "grossProfit": "-110000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "109661", "interestIncome": "656689", "incomeBeforeTax": "547028", "interestExpense": "None", "operatingIncome": "-110000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-110000", "reportedCurrency": "USD", "netInterestIncome": "656689", "nonInterestIncome": "None", "operatingExpenses": "109661", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109661", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109661", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "547028" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "116232041", "currentDebt": "None", "investments": "None", "totalAssets": "117280397", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2320181", "totalLiabilities": "4192782", "otherCurrentAssets": "55008", "totalCurrentAssets": "1048708", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28877", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116231689", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "83444098", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "167782", "totalCurrentLiabilities": "167782", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2969931", "cashAndShortTermInvestments": "711915", "commonStockSharesOutstanding": "15013000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "711915", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "547028", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-83464", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116623000", "cashflowFromInvestment": "-115575000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:20.099710+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -45070, "ebitda": -45009.58, "pretax_income": -45070, "tax_provision": -61.34, "net_income": -45070, "net_income_to_common": -45070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 221852, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 246808, "total_equity": -24956, "shares_outstanding": 15012500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158735, "ticker_id": 7998, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:20.099710+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45070", "ebitda": "-45009.58", "netIncome": "-45070", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-45070", "interestExpense": "None", "operatingIncome": "-45070", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-61.34", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "45070", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60.42", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "228.22", "currentDebt": "None", "investments": "None", "totalAssets": "221852", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44768", "totalLiabilities": "246808", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221852", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93233", "totalShareholderEquity": "-24956", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "246808", "totalCurrentLiabilities": "246808", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "15012500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60420", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45070, "depreciation_amortisation": 60.42, "ebitda": -45009.58, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -45070, "tax_provision": -61.34, "effective_tax_rate": null, "net_income": -45070, "net_income_continuing_ops": null, "net_income_to_common": -45070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221852, "total_assets": 221852, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 246808, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 246808, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44768, "total_equity": -24956, "shares_outstanding": 15012500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45070", "ebitda": "-45009.58", "netIncome": "-45070", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-45070", "interestExpense": "None", "operatingIncome": "-45070", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-61.34", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "45070", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60.42", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "228.22", "currentDebt": "None", "investments": "None", "totalAssets": "221852", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44768", "totalLiabilities": "246808", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221852", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93233", "totalShareholderEquity": "-24956", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "246808", "totalCurrentLiabilities": "246808", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "15012500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60420", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:20.099710+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 133863, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 148833, "total_equity": -14970, "shares_outstanding": 13100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158736, "ticker_id": 7998, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:09:20.099710+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "133863", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39970", "totalLiabilities": "148833", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133863", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-14970", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "148833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133863, "total_assets": 133863, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148833, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 148833, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39970, "total_equity": -14970, "shares_outstanding": 13100000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "133863", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39970", "totalLiabilities": "148833", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133863", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-14970", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "148833", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 2, "quarterly_financial_periods": 10, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }