{ "ticker": { "uuid": "0626925f-2978-45fc-9494-16d48c76261f", "symbol": "SOLV", "name": "Solventum Corp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/0626925f-2978-45fc-9494-16d48c76261f/", "api_url": "https://sharemaestro.com/factors/api/tickers/0626925f-2978-45fc-9494-16d48c76261f/" }, "ticker_metadata": { "id": 3697, "uuid": "0626925f-2978-45fc-9494-16d48c76261f", "symbol": "SOLV", "name": "Solventum Corp.", "asset_type": "equity", "market_cap": 12979445000, "stock_exchange_id": 3, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Solventum Corporation, a healthcare company, engages in the developing, manufacturing, and commercializing a portfolio of solutions to address critical customer and patient needs. The company is headquartered in Saint Paul, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "0626925f-2978-45fc-9494-16d48c76261f", "symbol": "SOLV", "name": "Solventum Corp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/0626925f-2978-45fc-9494-16d48c76261f/", "api_url": "https://sharemaestro.com/factors/api/tickers/0626925f-2978-45fc-9494-16d48c76261f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.69, "quality": 0.69, "momentum": 0.27, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 81.01, "market_cap": 14217255000, "pe_ratio": 9.9283, "earnings_yield": 0.1007, "ebitda_to_ev": 0.1471, "shareholder_yield": 0, "roe": 0.2882, "piotroski_f_score": 6, "momentum_12_1": -0.0195, "volatility_252d": 0.2969 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:38.026092+00:00", "batch_id": "" }, "size": { "price_close": 81.01, "market_cap": 14217255000, "market_cap_usd": 14217255000, "enterprise_value": 18736255000, "shares_outstanding": 175500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.9283, "pb_ratio": 2.8612, "ptbv_ratio": null, "ps_ratio": 1.7208, "pcf_ratio": 94.154, "pfcf_ratio": 28.153, "ev_ebitda": 6.7959, "ev_ebit": 9.3728, "ev_sales": 2.2678, "ev_fcf": 37.1015, "earnings_yield": 0.1007, "fcf_yield": 0.027, "price_to_sales": 1.7208, "price_to_book": 2.8612, "price_to_cashflow": 94.154, "ebitda_to_ev": 0.1471, "sales_yield": 0.441 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5367, "operating_margin": 0.242, "net_margin": 0.1733, "ebitda_margin": 0.3337, "fcf_margin": 0.0611, "roe": 0.2882, "roa": 0.1016, "roic": 0.1784, "roc_greenblatt": null, "asset_turnover": 0.5861, "cash_conversion": 0.3527, "accruals_ratio": 0.0909, "sbc_to_revenue": 0.0197, "piotroski_f_score": 6, "altman_z_score": 2.1885, "earnings_stability_5y": 1.8649, "revenue_stability_5y": 0.0481, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3145, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.837, "net_debt_to_ebitda": 1.6391, "debt_to_assets": 0.3604, "interest_coverage": 6.5541, "current_ratio": 1.0708, "quick_ratio": 0.7454, "net_debt": 4519000000, "local_beta": 0.0017, "volatility_252d": 0.2969, "volatility_60d": 0.7117, "max_drawdown_12m": -0.2714, "risk_adjusted_momentum": -0.0657 }, "growth": { "revenue_growth_1y": -0.0055, "revenue_growth_3y_cagr": 0.0079, "revenue_growth_5y_cagr": 0.0272, "eps_growth_1y": 2.7784, "eps_growth_3y_cagr": 0.0503, "eps_growth_5y_cagr": 0.0646, "fcf_growth_1y": -0.5643, "book_value_growth_1y": 0.6907, "revenue_growth": -0.0055, "earnings_growth": 2.7784 }, "momentum": { "price_return_1m": 0.104, "price_return_3m": 0.1671, "price_return_6m": -0.0517, "price_return_9m": 0.114, "price_return_12m": 0.0824, "price_return_12m_ex1m": -0.0195, "momentum_6m": -0.0517, "momentum_12m": 0.0824, "momentum_12_1": -0.0195, "distance_from_52w_high": -0.0596, "distance_from_52w_low": 0.2908, "relative_strength": -0.0175 }, "raw_ttm": { "revenue_ttm": 8262000000, "gross_profit_ttm": 4434000000, "ebit_ttm": 1999000000, "ebitda_ttm": 2757000000, "net_income_ttm": 1432000000, "eps_diluted_ttm": 8.1595, "operating_cash_flow_ttm": 151000000, "capital_expenditure_ttm": 354000000, "fcf_ttm": 505000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 305000000, "cash_and_equivalents": 561000000, "total_current_assets": 3583000000, "total_current_liabilities": 3346000000, "net_ppe": null, "total_assets": 14097000000, "total_debt": 5080000000, "total_equity": 4969000000, "net_working_capital": 181000000, "book_value_per_share": 28.3134, "retained_earnings": 1810000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3154000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 19, "rank_pb": 62, "rank_ptbv": 50, "rank_ps": 42, "rank_pcf": 97, "rank_ev_ebitda": 20, "rank_ev_ebit": 39, "rank_earnings_yield": 19, "rank_fcf_yield": 78, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 11, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 41, "rank_fcf_margin": 78, "rank_piotroski": 41, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 54 }, "composites": { "value_composite": 31, "quality_composite": 31, "momentum_composite": 73, "growth_composite": 30, "yield_composite": 93, "svqf_composite": 10, "vc1_composite": 32, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.69, "os_score": 0.69, "value_percentile": 0.69, "quality_percentile": 0.69, "momentum_percentile": 0.27, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4964, "ticker_id": 3697, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:38.026092+00:00", "batch_id": "", "os_score_delta": null, "price_close": 81.01, "market_cap": 14217255000, "market_cap_usd": 14217255000, "enterprise_value": 18736255000, "shares_outstanding": 175500000, "fx_rate_to_usd": null, "pe_ratio": 9.9282507, "pb_ratio": 2.86119038, "ptbv_ratio": null, "ps_ratio": 1.72080065, "pcf_ratio": 94.15400662, "pfcf_ratio": 28.1529802, "ev_ebitda": 6.79588502, "ev_ebit": 9.37281391, "ev_sales": 2.26776265, "ev_fcf": 37.10149505, "earnings_yield": 0.10072268, "fcf_yield": 0.02695309, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.53667393, "operating_margin": 0.2419511, "net_margin": 0.17332365, "ebitda_margin": 0.33369644, "fcf_margin": 0.06112321, "roe": 0.28818676, "roa": 0.1015819, "roic": 0.17841753, "roc_greenblatt": null, "asset_turnover": 0.58608215, "cash_conversion": 0.35265363, "accruals_ratio": 0.0908704, "sbc_to_revenue": 0.01972888, "debt_to_equity": 1.83698933, "net_debt_to_ebitda": 1.63910047, "debt_to_assets": 0.36036036, "interest_coverage": 6.55409836, "current_ratio": 1.07083084, "quick_ratio": 0.7453676, "net_debt": 4519000000, "revenue_growth_1y": -0.00553683, "revenue_growth_3y_cagr": 0.007932, "revenue_growth_5y_cagr": 0.02716129, "eps_growth_1y": 2.77836412, "eps_growth_3y_cagr": 0.05029475, "eps_growth_5y_cagr": 0.06456814, "fcf_growth_1y": -0.56427955, "book_value_growth_1y": 0.69074576, "piotroski_f_score": 6, "altman_z_score": 2.1884878, "earnings_stability_5y": 1.864893, "revenue_stability_5y": 0.048076, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10397929, "price_return_3m": 0.16712289, "price_return_6m": -0.05173827, "price_return_9m": 0.1139989, "price_return_12m": 0.08244254, "price_return_12m_ex1m": -0.01950828, "distance_from_52w_high": -0.05955421, "distance_from_52w_low": 0.29079031, "relative_strength": -0.01752104, "local_beta": 0.0017, "volatility_252d": 0.296871, "volatility_60d": 0.711657, "max_drawdown_12m": -0.27141862, "revenue_ttm": 8262000000, "gross_profit_ttm": 4434000000, "ebit_ttm": 1999000000, "ebitda_ttm": 2757000000, "net_income_ttm": 1432000000, "eps_diluted_ttm": 8.15954416, "operating_cash_flow_ttm": 151000000, "capital_expenditure_ttm": 354000000, "fcf_ttm": 505000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 305000000, "cash_and_equivalents": 561000000, "total_current_assets": 3583000000, "total_current_liabilities": 3346000000, "net_ppe": null, "total_assets": 14097000000, "total_debt": 5080000000, "total_equity": 4969000000, "net_working_capital": 181000000, "book_value_per_share": 28.31339031, "retained_earnings": 1810000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3154000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 19, "rank_pb": 62, "rank_ptbv": 50, "rank_ps": 42, "rank_pcf": 97, "rank_ev_ebitda": 20, "rank_ev_ebit": 39, "rank_earnings_yield": 19, "rank_fcf_yield": 78, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 11, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 41, "rank_fcf_margin": 78, "rank_piotroski": 41, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 54, "value_composite": 31, "quality_composite": 31, "momentum_composite": 73, "growth_composite": 30, "yield_composite": 93, "svqf_composite": 10, "vc1_composite": 32, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 81.01, "os": 0.69, "value": 0.69, "quality": 0.69, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 9.9283, "earnings_yield": 0.1007, "shareholder_yield": 0, "roe": 0.2882, "momentum_12_1": -0.0195, "complete_fields": { "id": 4964, "ticker_id": 3697, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:38.026092+00:00", "batch_id": "", "os_score_delta": null, "price_close": 81.01, "market_cap": 14217255000, "market_cap_usd": 14217255000, "enterprise_value": 18736255000, "shares_outstanding": 175500000, "fx_rate_to_usd": null, "pe_ratio": 9.9282507, "pb_ratio": 2.86119038, "ptbv_ratio": null, "ps_ratio": 1.72080065, "pcf_ratio": 94.15400662, "pfcf_ratio": 28.1529802, "ev_ebitda": 6.79588502, "ev_ebit": 9.37281391, "ev_sales": 2.26776265, "ev_fcf": 37.10149505, "earnings_yield": 0.10072268, "fcf_yield": 0.02695309, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.53667393, "operating_margin": 0.2419511, "net_margin": 0.17332365, "ebitda_margin": 0.33369644, "fcf_margin": 0.06112321, "roe": 0.28818676, "roa": 0.1015819, "roic": 0.17841753, "roc_greenblatt": null, "asset_turnover": 0.58608215, "cash_conversion": 0.35265363, "accruals_ratio": 0.0908704, "sbc_to_revenue": 0.01972888, "debt_to_equity": 1.83698933, "net_debt_to_ebitda": 1.63910047, "debt_to_assets": 0.36036036, "interest_coverage": 6.55409836, "current_ratio": 1.07083084, "quick_ratio": 0.7453676, "net_debt": 4519000000, "revenue_growth_1y": -0.00553683, "revenue_growth_3y_cagr": 0.007932, "revenue_growth_5y_cagr": 0.02716129, "eps_growth_1y": 2.77836412, "eps_growth_3y_cagr": 0.05029475, "eps_growth_5y_cagr": 0.06456814, "fcf_growth_1y": -0.56427955, "book_value_growth_1y": 0.69074576, "piotroski_f_score": 6, "altman_z_score": 2.1884878, "earnings_stability_5y": 1.864893, "revenue_stability_5y": 0.048076, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10397929, "price_return_3m": 0.16712289, "price_return_6m": -0.05173827, "price_return_9m": 0.1139989, "price_return_12m": 0.08244254, "price_return_12m_ex1m": -0.01950828, "distance_from_52w_high": -0.05955421, "distance_from_52w_low": 0.29079031, "relative_strength": -0.01752104, "local_beta": 0.0017, "volatility_252d": 0.296871, "volatility_60d": 0.711657, "max_drawdown_12m": -0.27141862, "revenue_ttm": 8262000000, "gross_profit_ttm": 4434000000, "ebit_ttm": 1999000000, "ebitda_ttm": 2757000000, "net_income_ttm": 1432000000, "eps_diluted_ttm": 8.15954416, "operating_cash_flow_ttm": 151000000, "capital_expenditure_ttm": 354000000, "fcf_ttm": 505000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 305000000, "cash_and_equivalents": 561000000, "total_current_assets": 3583000000, "total_current_liabilities": 3346000000, "net_ppe": null, "total_assets": 14097000000, "total_debt": 5080000000, "total_equity": 4969000000, "net_working_capital": 181000000, "book_value_per_share": 28.31339031, "retained_earnings": 1810000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3154000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 19, "rank_pb": 62, "rank_ptbv": 50, "rank_ps": 42, "rank_pcf": 97, "rank_ev_ebitda": 20, "rank_ev_ebit": 39, "rank_earnings_yield": 19, "rank_fcf_yield": 78, "rank_dividend_yield": 90, "rank_shareholder_yield": 90, "rank_total_yield": 90, "rank_roe": 11, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 41, "rank_fcf_margin": 78, "rank_piotroski": 41, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 5, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 54, "value_composite": 31, "quality_composite": 31, "momentum_composite": 73, "growth_composite": 30, "yield_composite": 93, "svqf_composite": 10, "vc1_composite": 32, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "income_statement": { "revenue": 8325000000, "cost_of_revenue": 3874000000, "gross_profit": 4451000000, "ebit": 2060000000, "ebitda": 2549000000, "pretax_income": 1713000000, "tax_provision": 157000000, "net_income": 1556000000, "net_income_to_common": 1556000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878000000, "total_current_assets": 3859000000, "total_assets": 14294000000, "short_term_debt": null, "long_term_debt": 5035000000, "total_debt": 5035000000, "total_liabilities": 9245000000, "total_equity": 5049000000, "shares_outstanding": 175300000, "goodwill_and_intangibles": 8296000000 }, "cash_flow": { "operating_cash_flow": 369000000, "capital_expenditure": 379000000, "free_cash_flow": 748000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332001, "ticker_id": 3697, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2060000000", "ebitda": "2549000000", "netIncome": "1556000000", "grossProfit": "4451000000", "depreciation": "None", "totalRevenue": "8325000000", "costOfRevenue": "3874000000", "interestIncome": "None", "incomeBeforeTax": "1713000000", "interestExpense": "347000000", "operatingIncome": "2181000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "157000000", "reportedCurrency": "USD", "netInterestIncome": "-347000000", "nonInterestIncome": "None", "operatingExpenses": "2270000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "739000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3874000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "489000000", "sellingGeneralAndAdministrative": "3080000000", "netIncomeFromContinuingOperations": "1556000000" }, "balance": { "goodwill": "5704000000", "inventory": "1066000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14294000000", "longTermDebt": "5035000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2592000000", "reportedCurrency": "USD", "retainedEarnings": "1797000000", "totalLiabilities": "9245000000", "otherCurrentAssets": "881000000", "totalCurrentAssets": "3859000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1034000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10435000000", "currentAccountsPayable": "687000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5035000000", "totalShareholderEquity": "5049000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1828000000", "totalCurrentLiabilities": "3136000000", "otherNonCurrentLiabilities": "546000000", "totalNonCurrentLiabilities": "6109000000", "cashAndShortTermInvestments": "878000000", "commonStockSharesOutstanding": "175300000", "intangibleAssetsExcludingGoodwill": "2592000000", "cashAndCashEquivalentsAtCarryingValue": "878000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1556000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-139000000", "operatingCashflow": "369000000", "capitalExpenditures": "379000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3057000000", "cashflowFromInvestment": "2797000000", "stockBasedCompensation": "161000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "489000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8325000000, "cost_of_revenue": 3874000000, "gross_profit": 4451000000, "research_and_development": 739000000, "selling_general_admin": 3080000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2060000000, "depreciation_amortisation": 489000000, "ebitda": 2549000000, "interest_expense": 347000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1713000000, "tax_provision": 157000000, "effective_tax_rate": null, "net_income": 1556000000, "net_income_continuing_ops": 1556000000, "net_income_to_common": 1556000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 878000000, "short_term_investments": null, "net_receivables": 1034000000, "inventory": 1066000000, "other_current_assets": null, "total_current_assets": 3859000000, "net_ppe": null, "goodwill": 5704000000, "intangible_assets": 2592000000, "goodwill_and_intangibles": 8296000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10435000000, "total_assets": 14294000000, "short_term_debt": null, "accounts_payable": 687000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3136000000, "long_term_debt": 5035000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6109000000, "total_liabilities": 9245000000, "total_debt": 5035000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1797000000, "total_equity": 5049000000, "shares_outstanding": 175300000, "operating_cash_flow": 369000000, "stock_based_compensation": 161000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 379000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2797000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3057000000, "free_cash_flow": 748000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2060000000", "ebitda": "2549000000", "netIncome": "1556000000", "grossProfit": "4451000000", "depreciation": "None", "totalRevenue": "8325000000", "costOfRevenue": "3874000000", "interestIncome": "None", "incomeBeforeTax": "1713000000", "interestExpense": "347000000", "operatingIncome": "2181000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "157000000", "reportedCurrency": "USD", "netInterestIncome": "-347000000", "nonInterestIncome": "None", "operatingExpenses": "2270000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "739000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3874000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "489000000", "sellingGeneralAndAdministrative": "3080000000", "netIncomeFromContinuingOperations": "1556000000" }, "balance": { "goodwill": "5704000000", "inventory": "1066000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14294000000", "longTermDebt": "5035000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2592000000", "reportedCurrency": "USD", "retainedEarnings": "1797000000", "totalLiabilities": "9245000000", "otherCurrentAssets": "881000000", "totalCurrentAssets": "3859000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1034000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10435000000", "currentAccountsPayable": "687000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5035000000", "totalShareholderEquity": "5049000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1828000000", "totalCurrentLiabilities": "3136000000", "otherNonCurrentLiabilities": "546000000", "totalNonCurrentLiabilities": "6109000000", "cashAndShortTermInvestments": "878000000", "commonStockSharesOutstanding": "175300000", "intangibleAssetsExcludingGoodwill": "2592000000", "cashAndCashEquivalentsAtCarryingValue": "878000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1556000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-139000000", "operatingCashflow": "369000000", "capitalExpenditures": "379000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3057000000", "cashflowFromInvestment": "2797000000", "stockBasedCompensation": "161000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "489000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "income_statement": { "revenue": 8254000000, "cost_of_revenue": 3661000000, "gross_profit": 4593000000, "ebit": 972000000, "ebitda": 1527000000, "pretax_income": 605000000, "tax_provision": 127000000, "net_income": 479000000, "net_income_to_common": 479000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 762000000, "total_current_assets": 3249000000, "total_assets": 14457000000, "short_term_debt": 200000000, "long_term_debt": 7810000000, "total_debt": 8010000000, "total_liabilities": 11498000000, "total_equity": 2959000000, "shares_outstanding": 173700000, "goodwill_and_intangibles": 8921000000 }, "cash_flow": { "operating_cash_flow": 1185000000, "capital_expenditure": 380000000, "free_cash_flow": 1565000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332006, "ticker_id": 3697, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "972000000", "ebitda": "1527000000", "netIncome": "479000000", "grossProfit": "4593000000", "depreciation": "None", "totalRevenue": "8254000000", "costOfRevenue": "3661000000", "interestIncome": "None", "incomeBeforeTax": "605000000", "interestExpense": "367000000", "operatingIncome": "1036000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "127000000", "reportedCurrency": "USD", "netInterestIncome": "-367000000", "nonInterestIncome": "None", "operatingExpenses": "3557000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "775000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3661000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555000000", "sellingGeneralAndAdministrative": "2782000000", "netIncomeFromContinuingOperations": "478000000" }, "balance": { "goodwill": "6377000000", "inventory": "965000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14457000000", "longTermDebt": "7810000000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2544000000", "reportedCurrency": "USD", "retainedEarnings": "242000000", "totalLiabilities": "11498000000", "otherCurrentAssets": "293000000", "totalCurrentAssets": "3249000000", "currentLongTermDebt": "200000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1229000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11208000000", "currentAccountsPayable": "618000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8010000000", "totalShareholderEquity": "2959000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1191000000", "totalCurrentLiabilities": "2703000000", "otherNonCurrentLiabilities": "410000000", "totalNonCurrentLiabilities": "8795000000", "cashAndShortTermInvestments": "762000000", "commonStockSharesOutstanding": "173700000", "intangibleAssetsExcludingGoodwill": "2544000000", "cashAndCashEquivalentsAtCarryingValue": "762000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "479000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-132000000", "operatingCashflow": "1185000000", "capitalExpenditures": "380000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240000000", "cashflowFromInvestment": "-380000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8254000000, "cost_of_revenue": 3661000000, "gross_profit": 4593000000, "research_and_development": 775000000, "selling_general_admin": 2782000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 972000000, "depreciation_amortisation": 555000000, "ebitda": 1527000000, "interest_expense": 367000000, "interest_income": null, "other_non_operating": null, "pretax_income": 605000000, "tax_provision": 127000000, "effective_tax_rate": null, "net_income": 479000000, "net_income_continuing_ops": 478000000, "net_income_to_common": 479000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 762000000, "short_term_investments": null, "net_receivables": 1229000000, "inventory": 965000000, "other_current_assets": null, "total_current_assets": 3249000000, "net_ppe": null, "goodwill": 6377000000, "intangible_assets": 2544000000, "goodwill_and_intangibles": 8921000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11208000000, "total_assets": 14457000000, "short_term_debt": 200000000, "accounts_payable": 618000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2703000000, "long_term_debt": 7810000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8795000000, "total_liabilities": 11498000000, "total_debt": 8010000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 242000000, "total_equity": 2959000000, "shares_outstanding": 173700000, "operating_cash_flow": 1185000000, "stock_based_compensation": 112000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 380000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -380000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -240000000, "free_cash_flow": 1565000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "972000000", "ebitda": "1527000000", "netIncome": "479000000", "grossProfit": "4593000000", "depreciation": "None", "totalRevenue": "8254000000", "costOfRevenue": "3661000000", "interestIncome": "None", "incomeBeforeTax": "605000000", "interestExpense": "367000000", "operatingIncome": "1036000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "127000000", "reportedCurrency": "USD", "netInterestIncome": "-367000000", "nonInterestIncome": "None", "operatingExpenses": "3557000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "775000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3661000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555000000", "sellingGeneralAndAdministrative": "2782000000", "netIncomeFromContinuingOperations": "478000000" }, "balance": { "goodwill": "6377000000", "inventory": "965000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14457000000", "longTermDebt": "7810000000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2544000000", "reportedCurrency": "USD", "retainedEarnings": "242000000", "totalLiabilities": "11498000000", "otherCurrentAssets": "293000000", "totalCurrentAssets": "3249000000", "currentLongTermDebt": "200000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1229000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11208000000", "currentAccountsPayable": "618000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8010000000", "totalShareholderEquity": "2959000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1191000000", "totalCurrentLiabilities": "2703000000", "otherNonCurrentLiabilities": "410000000", "totalNonCurrentLiabilities": "8795000000", "cashAndShortTermInvestments": "762000000", "commonStockSharesOutstanding": "173700000", "intangibleAssetsExcludingGoodwill": "2544000000", "cashAndCashEquivalentsAtCarryingValue": "762000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "479000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-132000000", "operatingCashflow": "1185000000", "capitalExpenditures": "380000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240000000", "cashflowFromInvestment": "-380000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "income_statement": { "revenue": 8197000000, "cost_of_revenue": 3504000000, "gross_profit": 4693000000, "ebit": 1667000000, "ebitda": 2228000000, "pretax_income": 1667000000, "tax_provision": 321000000, "net_income": 1346000000, "net_income_to_common": 1346000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194000000, "total_current_assets": 2519000000, "total_assets": 13943000000, "short_term_debt": 29000000, "long_term_debt": 8303000000, "total_debt": 8332000000, "total_liabilities": 2277000000, "total_equity": 11666000000, "shares_outstanding": 172709505, "goodwill_and_intangibles": 9437000000 }, "cash_flow": { "operating_cash_flow": 1915000000, "capital_expenditure": 290000000, "free_cash_flow": 2205000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332011, "ticker_id": 3697, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1667000000", "ebitda": "2228000000", "netIncome": "1346000000", "grossProfit": "4693000000", "depreciation": "None", "totalRevenue": "8197000000", "costOfRevenue": "3504000000", "interestIncome": "None", "incomeBeforeTax": "1667000000", "interestExpense": "0", "operatingIncome": "1692000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "321000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3001000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "758000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3504000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561000000", "sellingGeneralAndAdministrative": "2321000000", "netIncomeFromContinuingOperations": "692000000" }, "balance": { "goodwill": "6535000000", "inventory": "857000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13943000000", "longTermDebt": "8303000000", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2902000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "2277000000", "otherCurrentAssets": "155000000", "totalCurrentAssets": "2519000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "406000000", "currentNetReceivables": "1313000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11424000000", "currentAccountsPayable": "477000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8303000000", "totalShareholderEquity": "11666000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "571000000", "totalCurrentLiabilities": "1728000000", "otherNonCurrentLiabilities": "224000000", "totalNonCurrentLiabilities": "549000000", "cashAndShortTermInvestments": "194000000", "commonStockSharesOutstanding": "172709505", "intangibleAssetsExcludingGoodwill": "2902000000", "cashAndCashEquivalentsAtCarryingValue": "194000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1346000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "23000000", "operatingCashflow": "1915000000", "capitalExpenditures": "290000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1552000000", "cashflowFromInvestment": "-230000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "561000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8197000000, "cost_of_revenue": 3504000000, "gross_profit": 4693000000, "research_and_development": 758000000, "selling_general_admin": 2321000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1667000000, "depreciation_amortisation": 561000000, "ebitda": 2228000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 1667000000, "tax_provision": 321000000, "effective_tax_rate": null, "net_income": 1346000000, "net_income_continuing_ops": 692000000, "net_income_to_common": 1346000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194000000, "short_term_investments": 406000000, "net_receivables": 1313000000, "inventory": 857000000, "other_current_assets": null, "total_current_assets": 2519000000, "net_ppe": null, "goodwill": 6535000000, "intangible_assets": 2902000000, "goodwill_and_intangibles": 9437000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11424000000, "total_assets": 13943000000, "short_term_debt": 29000000, "accounts_payable": 477000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1728000000, "long_term_debt": 8303000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 549000000, "total_liabilities": 2277000000, "total_debt": 8332000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 11666000000, "shares_outstanding": 172709505, "operating_cash_flow": 1915000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 290000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1552000000, "free_cash_flow": 2205000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1667000000", "ebitda": "2228000000", "netIncome": "1346000000", "grossProfit": "4693000000", "depreciation": "None", "totalRevenue": "8197000000", "costOfRevenue": "3504000000", "interestIncome": "None", "incomeBeforeTax": "1667000000", "interestExpense": "0", "operatingIncome": "1692000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "321000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3001000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "758000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3504000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561000000", "sellingGeneralAndAdministrative": "2321000000", "netIncomeFromContinuingOperations": "692000000" }, "balance": { "goodwill": "6535000000", "inventory": "857000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13943000000", "longTermDebt": "8303000000", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2902000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "2277000000", "otherCurrentAssets": "155000000", "totalCurrentAssets": "2519000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "406000000", "currentNetReceivables": "1313000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11424000000", "currentAccountsPayable": "477000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8303000000", "totalShareholderEquity": "11666000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "571000000", "totalCurrentLiabilities": "1728000000", "otherNonCurrentLiabilities": "224000000", "totalNonCurrentLiabilities": "549000000", "cashAndShortTermInvestments": "194000000", "commonStockSharesOutstanding": "172709505", "intangibleAssetsExcludingGoodwill": "2902000000", "cashAndCashEquivalentsAtCarryingValue": "194000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1346000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "23000000", "operatingCashflow": "1915000000", "capitalExpenditures": "290000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1552000000", "cashflowFromInvestment": "-230000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "561000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "income_statement": { "revenue": 8130000000, "cost_of_revenue": 3435000000, "gross_profit": 4695000000, "ebit": 1692000000, "ebitda": 2270000000, "pretax_income": 1692000000, "tax_provision": 349000000, "net_income": 1343000000, "net_income_to_common": 1343000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61000000, "total_current_assets": 2231000000, "total_assets": 13594000000, "short_term_debt": 27000000, "long_term_debt": null, "total_debt": 27000000, "total_liabilities": 1852000000, "total_equity": 11742000000, "shares_outstanding": 172466022, "goodwill_and_intangibles": 9686000000 }, "cash_flow": { "operating_cash_flow": 1679000000, "capital_expenditure": 251000000, "free_cash_flow": 1930000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332016, "ticker_id": 3697, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1692000000", "ebitda": "2270000000", "netIncome": "1343000000", "grossProfit": "4695000000", "depreciation": "None", "totalRevenue": "8130000000", "costOfRevenue": "3435000000", "interestIncome": "None", "incomeBeforeTax": "1692000000", "interestExpense": "0", "operatingIncome": "1693000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "349000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3002000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "767000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3435000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "578000000", "sellingGeneralAndAdministrative": "2235000000", "netIncomeFromContinuingOperations": "1343000000" }, "balance": { "goodwill": "6434000000", "inventory": "873000000", "commonStock": "12239000000", "currentDebt": "None", "investments": "None", "totalAssets": "13594000000", "longTermDebt": "None", "shortTermDebt": "27000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3252000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1852000000", "otherCurrentAssets": "126000000", "totalCurrentAssets": "2231000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1171000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11363000000", "currentAccountsPayable": "348000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95000000", "totalShareholderEquity": "11742000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "404000000", "totalCurrentLiabilities": "1311000000", "otherNonCurrentLiabilities": "235000000", "totalNonCurrentLiabilities": "541000000", "cashAndShortTermInvestments": "61000000", "commonStockSharesOutstanding": "172466022", "intangibleAssetsExcludingGoodwill": "3252000000", "cashAndCashEquivalentsAtCarryingValue": "61000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1343000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-82000000", "operatingCashflow": "1679000000", "capitalExpenditures": "251000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1460000000", "cashflowFromInvestment": "-253000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "578000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8130000000, "cost_of_revenue": 3435000000, "gross_profit": 4695000000, "research_and_development": 767000000, "selling_general_admin": 2235000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1692000000, "depreciation_amortisation": 578000000, "ebitda": 2270000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 1692000000, "tax_provision": 349000000, "effective_tax_rate": null, "net_income": 1343000000, "net_income_continuing_ops": 1343000000, "net_income_to_common": 1343000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61000000, "short_term_investments": null, "net_receivables": 1171000000, "inventory": 873000000, "other_current_assets": null, "total_current_assets": 2231000000, "net_ppe": null, "goodwill": 6434000000, "intangible_assets": 3252000000, "goodwill_and_intangibles": 9686000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11363000000, "total_assets": 13594000000, "short_term_debt": 27000000, "accounts_payable": 348000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1311000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 541000000, "total_liabilities": 1852000000, "total_debt": 27000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11742000000, "shares_outstanding": 172466022, "operating_cash_flow": 1679000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 251000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -253000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1460000000, "free_cash_flow": 1930000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1692000000", "ebitda": "2270000000", "netIncome": "1343000000", "grossProfit": "4695000000", "depreciation": "None", "totalRevenue": "8130000000", "costOfRevenue": "3435000000", "interestIncome": "None", "incomeBeforeTax": "1692000000", "interestExpense": "0", "operatingIncome": "1693000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "349000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3002000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "767000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3435000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "578000000", "sellingGeneralAndAdministrative": "2235000000", "netIncomeFromContinuingOperations": "1343000000" }, "balance": { "goodwill": "6434000000", "inventory": "873000000", "commonStock": "12239000000", "currentDebt": "None", "investments": "None", "totalAssets": "13594000000", "longTermDebt": "None", "shortTermDebt": "27000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3252000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1852000000", "otherCurrentAssets": "126000000", "totalCurrentAssets": "2231000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1171000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11363000000", "currentAccountsPayable": "348000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95000000", "totalShareholderEquity": "11742000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "404000000", "totalCurrentLiabilities": "1311000000", "otherNonCurrentLiabilities": "235000000", "totalNonCurrentLiabilities": "541000000", "cashAndShortTermInvestments": "61000000", "commonStockSharesOutstanding": "172466022", "intangibleAssetsExcludingGoodwill": "3252000000", "cashAndCashEquivalentsAtCarryingValue": "61000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1343000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-82000000", "operatingCashflow": "1679000000", "capitalExpenditures": "251000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1460000000", "cashflowFromInvestment": "-253000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "578000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "income_statement": { "revenue": 8171000000, "cost_of_revenue": 3248000000, "gross_profit": 4923000000, "ebit": 1879000000, "ebitda": 2476000000, "pretax_income": 1882000000, "tax_provision": 422000000, "net_income": 1460000000, "net_income_to_common": 1460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91000000, "total_current_assets": 2189000000, "total_assets": 14075000000, "short_term_debt": 29000000, "long_term_debt": null, "total_debt": 29000000, "total_liabilities": 2016000000, "total_equity": 12059000000, "shares_outstanding": 172466022, "goodwill_and_intangibles": 10327000000 }, "cash_flow": { "operating_cash_flow": 2202000000, "capital_expenditure": 277000000, "free_cash_flow": 2479000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332020, "ticker_id": 3697, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1879000000", "ebitda": "2476000000", "netIncome": "1460000000", "grossProfit": "4923000000", "depreciation": "None", "totalRevenue": "8171000000", "costOfRevenue": "3248000000", "interestIncome": "None", "incomeBeforeTax": "1882000000", "interestExpense": "None", "operatingIncome": "1879000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "422000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3044000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "766000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3248000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "597000000", "sellingGeneralAndAdministrative": "2278000000", "netIncomeFromContinuingOperations": "1460000000" }, "balance": { "goodwill": "6666000000", "inventory": "813000000", "commonStock": "12259000000", "currentDebt": "None", "investments": "None", "totalAssets": "14075000000", "longTermDebt": "None", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3661000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2016000000", "otherCurrentAssets": "108000000", "totalCurrentAssets": "2189000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1177000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11886000000", "currentAccountsPayable": "320000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112000000", "totalShareholderEquity": "12059000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "512000000", "totalCurrentLiabilities": "1406000000", "otherNonCurrentLiabilities": "245000000", "totalNonCurrentLiabilities": "610000000", "cashAndShortTermInvestments": "91000000", "commonStockSharesOutstanding": "172466022", "intangibleAssetsExcludingGoodwill": "3661000000", "cashAndCashEquivalentsAtCarryingValue": "91000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1460000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-136000000", "operatingCashflow": "2202000000", "capitalExpenditures": "277000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1960000000", "cashflowFromInvestment": "-278000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "597000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8171000000, "cost_of_revenue": 3248000000, "gross_profit": 4923000000, "research_and_development": 766000000, "selling_general_admin": 2278000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1879000000, "depreciation_amortisation": 597000000, "ebitda": 2476000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1882000000, "tax_provision": 422000000, "effective_tax_rate": null, "net_income": 1460000000, "net_income_continuing_ops": 1460000000, "net_income_to_common": 1460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91000000, "short_term_investments": null, "net_receivables": 1177000000, "inventory": 813000000, "other_current_assets": null, "total_current_assets": 2189000000, "net_ppe": null, "goodwill": 6666000000, "intangible_assets": 3661000000, "goodwill_and_intangibles": 10327000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11886000000, "total_assets": 14075000000, "short_term_debt": 29000000, "accounts_payable": 320000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1406000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 610000000, "total_liabilities": 2016000000, "total_debt": 29000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12059000000, "shares_outstanding": 172466022, "operating_cash_flow": 2202000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 277000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -278000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1960000000, "free_cash_flow": 2479000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1879000000", "ebitda": "2476000000", "netIncome": "1460000000", "grossProfit": "4923000000", "depreciation": "None", "totalRevenue": "8171000000", "costOfRevenue": "3248000000", "interestIncome": "None", "incomeBeforeTax": "1882000000", "interestExpense": "None", "operatingIncome": "1879000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "422000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3044000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "766000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3248000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "597000000", "sellingGeneralAndAdministrative": "2278000000", "netIncomeFromContinuingOperations": "1460000000" }, "balance": { "goodwill": "6666000000", "inventory": "813000000", "commonStock": "12259000000", "currentDebt": "None", "investments": "None", "totalAssets": "14075000000", "longTermDebt": "None", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3661000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2016000000", "otherCurrentAssets": "108000000", "totalCurrentAssets": "2189000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1177000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11886000000", "currentAccountsPayable": "320000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112000000", "totalShareholderEquity": "12059000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "512000000", "totalCurrentLiabilities": "1406000000", "otherNonCurrentLiabilities": "245000000", "totalNonCurrentLiabilities": "610000000", "cashAndShortTermInvestments": "91000000", "commonStockSharesOutstanding": "172466022", "intangibleAssetsExcludingGoodwill": "3661000000", "cashAndCashEquivalentsAtCarryingValue": "91000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1460000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-136000000", "operatingCashflow": "2202000000", "capitalExpenditures": "277000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1960000000", "cashflowFromInvestment": "-278000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "597000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "income_statement": { "revenue": 7281000000, "cost_of_revenue": 2966000000, "gross_profit": 4315000000, "ebit": 1430000000, "ebitda": 2029000000, "pretax_income": 1440000000, "tax_provision": 302000000, "net_income": 1138000000, "net_income_to_common": 1138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 172466022, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2026000000, "capital_expenditure": 271000000, "free_cash_flow": 2297000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332021, "ticker_id": 3697, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1430000000", "ebitda": "2029000000", "netIncome": "1138000000", "grossProfit": "4315000000", "depreciation": "None", "totalRevenue": "7281000000", "costOfRevenue": "2966000000", "interestIncome": "None", "incomeBeforeTax": "1440000000", "interestExpense": "None", "operatingIncome": "1430000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "302000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2885000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "719000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2966000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "599000000", "sellingGeneralAndAdministrative": "2166000000", "netIncomeFromContinuingOperations": "1138000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "172466022", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1138000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "43000000", "operatingCashflow": "2026000000", "capitalExpenditures": "271000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2211000000", "cashflowFromInvestment": "228000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "599000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7281000000, "cost_of_revenue": 2966000000, "gross_profit": 4315000000, "research_and_development": 719000000, "selling_general_admin": 2166000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1430000000, "depreciation_amortisation": 599000000, "ebitda": 2029000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1440000000, "tax_provision": 302000000, "effective_tax_rate": null, "net_income": 1138000000, "net_income_continuing_ops": 1138000000, "net_income_to_common": 1138000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 172466022, "operating_cash_flow": 2026000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 271000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 228000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2211000000, "free_cash_flow": 2297000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1430000000", "ebitda": "2029000000", "netIncome": "1138000000", "grossProfit": "4315000000", "depreciation": "None", "totalRevenue": "7281000000", "costOfRevenue": "2966000000", "interestIncome": "None", "incomeBeforeTax": "1440000000", "interestExpense": "None", "operatingIncome": "1430000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "302000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2885000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "719000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2966000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "599000000", "sellingGeneralAndAdministrative": "2166000000", "netIncomeFromContinuingOperations": "1138000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "172466022", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1138000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "43000000", "operatingCashflow": "2026000000", "capitalExpenditures": "271000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2211000000", "cashflowFromInvestment": "228000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "599000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "income_statement": { "revenue": 2007000000, "cost_of_revenue": 910000000, "gross_profit": 1097000000, "ebit": 81000000, "ebitda": 216000000, "pretax_income": 16000000, "tax_provision": 3000000, "net_income": 13000000, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561000000, "total_current_assets": 3583000000, "total_assets": 14097000000, "short_term_debt": 505000000, "long_term_debt": 4575000000, "total_debt": 5080000000, "total_liabilities": 9128000000, "total_equity": 4969000000, "shares_outstanding": 175500000, "goodwill_and_intangibles": 8123000000 }, "cash_flow": { "operating_cash_flow": -189000000, "capital_expenditure": 84000000, "free_cash_flow": -105000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 331999, "ticker_id": 3697, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81000000", "ebitda": "216000000", "netIncome": "13000000", "grossProfit": "1097000000", "depreciation": "None", "totalRevenue": "2007000000", "costOfRevenue": "910000000", "interestIncome": "None", "incomeBeforeTax": "16000000", "interestExpense": "62000000", "operatingIncome": "81000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "1016000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "910000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000000", "sellingGeneralAndAdministrative": "827000000", "netIncomeFromContinuingOperations": "13000000" }, "balance": { "goodwill": "5626000000", "inventory": "1089000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14097000000", "longTermDebt": "4575000000", "shortTermDebt": "505000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2497000000", "reportedCurrency": "USD", "retainedEarnings": "1810000000", "totalLiabilities": "9128000000", "otherCurrentAssets": "874000000", "totalCurrentAssets": "3583000000", "currentLongTermDebt": "505000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1059000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10514000000", "currentAccountsPayable": "699000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5080000000", "totalShareholderEquity": "4969000000", "capitalLeaseObligations": "207000000", "otherCurrentLiabilities": "1529000000", "totalCurrentLiabilities": "3346000000", "otherNonCurrentLiabilities": "478000000", "totalNonCurrentLiabilities": "5782000000", "cashAndShortTermInvestments": "561000000", "commonStockSharesOutstanding": "175500000", "intangibleAssetsExcludingGoodwill": "2497000000", "cashAndCashEquivalentsAtCarryingValue": "561000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-32000000", "operatingCashflow": "-189000000", "capitalExpenditures": "84000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000000", "cashflowFromInvestment": "-77000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2007000000, "cost_of_revenue": 910000000, "gross_profit": 1097000000, "research_and_development": 189000000, "selling_general_admin": 827000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81000000, "depreciation_amortisation": 135000000, "ebitda": 216000000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": 16000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": 13000000, "net_income_continuing_ops": 13000000, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 561000000, "short_term_investments": null, "net_receivables": 1059000000, "inventory": 1089000000, "other_current_assets": null, "total_current_assets": 3583000000, "net_ppe": null, "goodwill": 5626000000, "intangible_assets": 2497000000, "goodwill_and_intangibles": 8123000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10514000000, "total_assets": 14097000000, "short_term_debt": 505000000, "accounts_payable": 699000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3346000000, "long_term_debt": 4575000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5782000000, "total_liabilities": 9128000000, "total_debt": 5080000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1810000000, "total_equity": 4969000000, "shares_outstanding": 175500000, "operating_cash_flow": -189000000, "stock_based_compensation": 51000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50000000, "free_cash_flow": -105000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81000000", "ebitda": "216000000", "netIncome": "13000000", "grossProfit": "1097000000", "depreciation": "None", "totalRevenue": "2007000000", "costOfRevenue": "910000000", "interestIncome": "None", "incomeBeforeTax": "16000000", "interestExpense": "62000000", "operatingIncome": "81000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-62000000", "nonInterestIncome": "None", "operatingExpenses": "1016000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "910000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135000000", "sellingGeneralAndAdministrative": "827000000", "netIncomeFromContinuingOperations": "13000000" }, "balance": { "goodwill": "5626000000", "inventory": "1089000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14097000000", "longTermDebt": "4575000000", "shortTermDebt": "505000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2497000000", "reportedCurrency": "USD", "retainedEarnings": "1810000000", "totalLiabilities": "9128000000", "otherCurrentAssets": "874000000", "totalCurrentAssets": "3583000000", "currentLongTermDebt": "505000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1059000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10514000000", "currentAccountsPayable": "699000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5080000000", "totalShareholderEquity": "4969000000", "capitalLeaseObligations": "207000000", "otherCurrentLiabilities": "1529000000", "totalCurrentLiabilities": "3346000000", "otherNonCurrentLiabilities": "478000000", "totalNonCurrentLiabilities": "5782000000", "cashAndShortTermInvestments": "561000000", "commonStockSharesOutstanding": "175500000", "intangibleAssetsExcludingGoodwill": "2497000000", "cashAndCashEquivalentsAtCarryingValue": "561000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-32000000", "operatingCashflow": "-189000000", "capitalExpenditures": "84000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000000", "cashflowFromInvestment": "-77000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-67000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "income_statement": { "revenue": 1998000000, "cost_of_revenue": 1013000000, "gross_profit": 985000000, "ebit": 109000000, "ebitda": 489000000, "pretax_income": 58000000, "tax_provision": -5000000, "net_income": 63000000, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878000000, "total_current_assets": 3859000000, "total_assets": 14294000000, "short_term_debt": null, "long_term_debt": 5035000000, "total_debt": 5035000000, "total_liabilities": 9245000000, "total_equity": 5049000000, "shares_outstanding": 175300000, "goodwill_and_intangibles": 8296000000 }, "cash_flow": { "operating_cash_flow": 95000000, "capital_expenditure": 63000000, "free_cash_flow": 158000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332000, "ticker_id": 3697, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109000000", "ebitda": "489000000", "netIncome": "63000000", "grossProfit": "985000000", "depreciation": "None", "totalRevenue": "1998000000", "costOfRevenue": "1013000000", "interestIncome": "None", "incomeBeforeTax": "58000000", "interestExpense": "51000000", "operatingIncome": "1678000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "-693000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "176000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1013000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "380000000", "sellingGeneralAndAdministrative": "759000000", "netIncomeFromContinuingOperations": "63000000" }, "balance": { "goodwill": "5704000000", "inventory": "1066000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14294000000", "longTermDebt": "5035000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2592000000", "reportedCurrency": "USD", "retainedEarnings": "1797000000", "totalLiabilities": "9245000000", "otherCurrentAssets": "881000000", "totalCurrentAssets": "3859000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1034000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10435000000", "currentAccountsPayable": "687000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5035000000", "totalShareholderEquity": "5049000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1828000000", "totalCurrentLiabilities": "3136000000", "otherNonCurrentLiabilities": "546000000", "totalNonCurrentLiabilities": "6109000000", "cashAndShortTermInvestments": "878000000", "commonStockSharesOutstanding": "175300000", "intangibleAssetsExcludingGoodwill": "2592000000", "cashAndCashEquivalentsAtCarryingValue": "878000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "95000000", "capitalExpenditures": "63000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115000000", "cashflowFromInvestment": "-746000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1998000000, "cost_of_revenue": 1013000000, "gross_profit": 985000000, "research_and_development": 176000000, "selling_general_admin": 759000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109000000, "depreciation_amortisation": 380000000, "ebitda": 489000000, "interest_expense": 51000000, "interest_income": null, "other_non_operating": null, "pretax_income": 58000000, "tax_provision": -5000000, "effective_tax_rate": null, "net_income": 63000000, "net_income_continuing_ops": 63000000, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 878000000, "short_term_investments": null, "net_receivables": 1034000000, "inventory": 1066000000, "other_current_assets": null, "total_current_assets": 3859000000, "net_ppe": null, "goodwill": 5704000000, "intangible_assets": 2592000000, "goodwill_and_intangibles": 8296000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10435000000, "total_assets": 14294000000, "short_term_debt": null, "accounts_payable": 687000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3136000000, "long_term_debt": 5035000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6109000000, "total_liabilities": 9245000000, "total_debt": 5035000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1797000000, "total_equity": 5049000000, "shares_outstanding": 175300000, "operating_cash_flow": 95000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -746000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115000000, "free_cash_flow": 158000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109000000", "ebitda": "489000000", "netIncome": "63000000", "grossProfit": "985000000", "depreciation": "None", "totalRevenue": "1998000000", "costOfRevenue": "1013000000", "interestIncome": "None", "incomeBeforeTax": "58000000", "interestExpense": "51000000", "operatingIncome": "1678000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "-693000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "176000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1013000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "380000000", "sellingGeneralAndAdministrative": "759000000", "netIncomeFromContinuingOperations": "63000000" }, "balance": { "goodwill": "5704000000", "inventory": "1066000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14294000000", "longTermDebt": "5035000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2592000000", "reportedCurrency": "USD", "retainedEarnings": "1797000000", "totalLiabilities": "9245000000", "otherCurrentAssets": "881000000", "totalCurrentAssets": "3859000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1034000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10435000000", "currentAccountsPayable": "687000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5035000000", "totalShareholderEquity": "5049000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1828000000", "totalCurrentLiabilities": "3136000000", "otherNonCurrentLiabilities": "546000000", "totalNonCurrentLiabilities": "6109000000", "cashAndShortTermInvestments": "878000000", "commonStockSharesOutstanding": "175300000", "intangibleAssetsExcludingGoodwill": "2592000000", "cashAndCashEquivalentsAtCarryingValue": "878000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "95000000", "capitalExpenditures": "63000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115000000", "cashflowFromInvestment": "-746000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "income_statement": { "revenue": 2096000000, "cost_of_revenue": 919000000, "gross_profit": 1177000000, "ebit": 1603000000, "ebitda": 1724000000, "pretax_income": 1514000000, "tax_provision": 248000000, "net_income": 1266000000, "net_income_to_common": 1266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1642000000, "total_current_assets": 4407000000, "total_assets": 13973000000, "short_term_debt": null, "long_term_debt": 5137000000, "total_debt": 5137000000, "total_liabilities": 8987000000, "total_equity": 4986000000, "shares_outstanding": 175400000, "goodwill_and_intangibles": 7483000000 }, "cash_flow": { "operating_cash_flow": 76000000, "capital_expenditure": 97000000, "free_cash_flow": 173000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332002, "ticker_id": 3697, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1603000000", "ebitda": "1724000000", "netIncome": "1266000000", "grossProfit": "1177000000", "depreciation": "None", "totalRevenue": "2096000000", "costOfRevenue": "919000000", "interestIncome": "None", "incomeBeforeTax": "1514000000", "interestExpense": "89000000", "operatingIncome": "137000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "248000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "1040000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "919000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000000", "sellingGeneralAndAdministrative": "780000000", "netIncomeFromContinuingOperations": "1266000000" }, "balance": { "goodwill": "5260000000", "inventory": "1049000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13973000000", "longTermDebt": "5137000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2223000000", "reportedCurrency": "USD", "retainedEarnings": "1734000000", "totalLiabilities": "8987000000", "otherCurrentAssets": "697000000", "totalCurrentAssets": "4407000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1019000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9566000000", "currentAccountsPayable": "669000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5137000000", "totalShareholderEquity": "4986000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1693000000", "totalCurrentLiabilities": "2938000000", "otherNonCurrentLiabilities": "437000000", "totalNonCurrentLiabilities": "6049000000", "cashAndShortTermInvestments": "1642000000", "commonStockSharesOutstanding": "175400000", "intangibleAssetsExcludingGoodwill": "2223000000", "cashAndCashEquivalentsAtCarryingValue": "1642000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1266000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-57000000", "operatingCashflow": "76000000", "capitalExpenditures": "97000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2693000000", "cashflowFromInvestment": "3766000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2096000000, "cost_of_revenue": 919000000, "gross_profit": 1177000000, "research_and_development": 183000000, "selling_general_admin": 780000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1603000000, "depreciation_amortisation": 121000000, "ebitda": 1724000000, "interest_expense": 89000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1514000000, "tax_provision": 248000000, "effective_tax_rate": null, "net_income": 1266000000, "net_income_continuing_ops": 1266000000, "net_income_to_common": 1266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1642000000, "short_term_investments": null, "net_receivables": 1019000000, "inventory": 1049000000, "other_current_assets": null, "total_current_assets": 4407000000, "net_ppe": null, "goodwill": 5260000000, "intangible_assets": 2223000000, "goodwill_and_intangibles": 7483000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9566000000, "total_assets": 13973000000, "short_term_debt": null, "accounts_payable": 669000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2938000000, "long_term_debt": 5137000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6049000000, "total_liabilities": 8987000000, "total_debt": 5137000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1734000000, "total_equity": 4986000000, "shares_outstanding": 175400000, "operating_cash_flow": 76000000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3766000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2693000000, "free_cash_flow": 173000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1603000000", "ebitda": "1724000000", "netIncome": "1266000000", "grossProfit": "1177000000", "depreciation": "None", "totalRevenue": "2096000000", "costOfRevenue": "919000000", "interestIncome": "None", "incomeBeforeTax": "1514000000", "interestExpense": "89000000", "operatingIncome": "137000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "248000000", "reportedCurrency": "USD", "netInterestIncome": "-89000000", "nonInterestIncome": "None", "operatingExpenses": "1040000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "919000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000000", "sellingGeneralAndAdministrative": "780000000", "netIncomeFromContinuingOperations": "1266000000" }, "balance": { "goodwill": "5260000000", "inventory": "1049000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13973000000", "longTermDebt": "5137000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2223000000", "reportedCurrency": "USD", "retainedEarnings": "1734000000", "totalLiabilities": "8987000000", "otherCurrentAssets": "697000000", "totalCurrentAssets": "4407000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1019000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9566000000", "currentAccountsPayable": "669000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5137000000", "totalShareholderEquity": "4986000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1693000000", "totalCurrentLiabilities": "2938000000", "otherNonCurrentLiabilities": "437000000", "totalNonCurrentLiabilities": "6049000000", "cashAndShortTermInvestments": "1642000000", "commonStockSharesOutstanding": "175400000", "intangibleAssetsExcludingGoodwill": "2223000000", "cashAndCashEquivalentsAtCarryingValue": "1642000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1266000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-57000000", "operatingCashflow": "76000000", "capitalExpenditures": "97000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2693000000", "cashflowFromInvestment": "3766000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "income_statement": { "revenue": 2161000000, "cost_of_revenue": 986000000, "gross_profit": 1175000000, "ebit": 206000000, "ebitda": 328000000, "pretax_income": 103000000, "tax_provision": 13000000, "net_income": 90000000, "net_income_to_common": 90000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492000000, "total_current_assets": 3208000000, "total_assets": 15074000000, "short_term_debt": null, "long_term_debt": 7815000000, "total_debt": 7815000000, "total_liabilities": 11429000000, "total_equity": 3645000000, "shares_outstanding": 175200000, "goodwill_and_intangibles": 7576000000 }, "cash_flow": { "operating_cash_flow": 169000000, "capital_expenditure": 110000000, "free_cash_flow": 279000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332003, "ticker_id": 3697, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206000000", "ebitda": "328000000", "netIncome": "90000000", "grossProfit": "1175000000", "depreciation": "None", "totalRevenue": "2161000000", "costOfRevenue": "986000000", "interestIncome": "None", "incomeBeforeTax": "103000000", "interestExpense": "103000000", "operatingIncome": "214000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-103000000", "nonInterestIncome": "None", "operatingExpenses": "961000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "986000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000000", "sellingGeneralAndAdministrative": "772000000", "netIncomeFromContinuingOperations": "90000000" }, "balance": { "goodwill": "5274000000", "inventory": "962000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "15074000000", "longTermDebt": "7815000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2302000000", "reportedCurrency": "USD", "retainedEarnings": "468000000", "totalLiabilities": "11429000000", "otherCurrentAssets": "499000000", "totalCurrentAssets": "3208000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1255000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11866000000", "currentAccountsPayable": "643000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7815000000", "totalShareholderEquity": "3645000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1303000000", "totalCurrentLiabilities": "2620000000", "otherNonCurrentLiabilities": "371000000", "totalNonCurrentLiabilities": "8809000000", "cashAndShortTermInvestments": "492000000", "commonStockSharesOutstanding": "175200000", "intangibleAssetsExcludingGoodwill": "2302000000", "cashAndCashEquivalentsAtCarryingValue": "492000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-45000000", "operatingCashflow": "169000000", "capitalExpenditures": "110000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000000", "cashflowFromInvestment": "-110000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2161000000, "cost_of_revenue": 986000000, "gross_profit": 1175000000, "research_and_development": 189000000, "selling_general_admin": 772000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206000000, "depreciation_amortisation": 122000000, "ebitda": 328000000, "interest_expense": 103000000, "interest_income": null, "other_non_operating": null, "pretax_income": 103000000, "tax_provision": 13000000, "effective_tax_rate": null, "net_income": 90000000, "net_income_continuing_ops": 90000000, "net_income_to_common": 90000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 492000000, "short_term_investments": null, "net_receivables": 1255000000, "inventory": 962000000, "other_current_assets": null, "total_current_assets": 3208000000, "net_ppe": null, "goodwill": 5274000000, "intangible_assets": 2302000000, "goodwill_and_intangibles": 7576000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11866000000, "total_assets": 15074000000, "short_term_debt": null, "accounts_payable": 643000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2620000000, "long_term_debt": 7815000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8809000000, "total_liabilities": 11429000000, "total_debt": 7815000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 468000000, "total_equity": 3645000000, "shares_outstanding": 175200000, "operating_cash_flow": 169000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110000000, "free_cash_flow": 279000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "206000000", "ebitda": "328000000", "netIncome": "90000000", "grossProfit": "1175000000", "depreciation": "None", "totalRevenue": "2161000000", "costOfRevenue": "986000000", "interestIncome": "None", "incomeBeforeTax": "103000000", "interestExpense": "103000000", "operatingIncome": "214000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-103000000", "nonInterestIncome": "None", "operatingExpenses": "961000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "986000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000000", "sellingGeneralAndAdministrative": "772000000", "netIncomeFromContinuingOperations": "90000000" }, "balance": { "goodwill": "5274000000", "inventory": "962000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "15074000000", "longTermDebt": "7815000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2302000000", "reportedCurrency": "USD", "retainedEarnings": "468000000", "totalLiabilities": "11429000000", "otherCurrentAssets": "499000000", "totalCurrentAssets": "3208000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1255000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11866000000", "currentAccountsPayable": "643000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7815000000", "totalShareholderEquity": "3645000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1303000000", "totalCurrentLiabilities": "2620000000", "otherNonCurrentLiabilities": "371000000", "totalNonCurrentLiabilities": "8809000000", "cashAndShortTermInvestments": "492000000", "commonStockSharesOutstanding": "175200000", "intangibleAssetsExcludingGoodwill": "2302000000", "cashAndCashEquivalentsAtCarryingValue": "492000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-45000000", "operatingCashflow": "169000000", "capitalExpenditures": "110000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110000000", "cashflowFromInvestment": "-110000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "income_statement": { "revenue": 2070000000, "cost_of_revenue": 956000000, "gross_profit": 1114000000, "ebit": 142000000, "ebitda": 271000000, "pretax_income": 38000000, "tax_provision": -99000000, "net_income": 137000000, "net_income_to_common": 137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534000000, "total_current_assets": 3053000000, "total_assets": 14527000000, "short_term_debt": 100000000, "long_term_debt": 7813000000, "total_debt": 7913000000, "total_liabilities": 11265000000, "total_equity": 3262000000, "shares_outstanding": 174800000, "goodwill_and_intangibles": 7356000000 }, "cash_flow": { "operating_cash_flow": 29000000, "capital_expenditure": 109000000, "free_cash_flow": 138000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332004, "ticker_id": 3697, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142000000", "ebitda": "271000000", "netIncome": "137000000", "grossProfit": "1114000000", "depreciation": "None", "totalRevenue": "2070000000", "costOfRevenue": "956000000", "interestIncome": "None", "incomeBeforeTax": "38000000", "interestExpense": "104000000", "operatingIncome": "152000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-99000000", "reportedCurrency": "USD", "netInterestIncome": "-104000000", "nonInterestIncome": "None", "operatingExpenses": "962000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "956000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "769000000", "netIncomeFromContinuingOperations": "137000000" }, "balance": { "goodwill": "4991000000", "inventory": "866000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14527000000", "longTermDebt": "7813000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2365000000", "reportedCurrency": "USD", "retainedEarnings": "378000000", "totalLiabilities": "11265000000", "otherCurrentAssets": "542000000", "totalCurrentAssets": "3053000000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1111000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11474000000", "currentAccountsPayable": "604000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7913000000", "totalShareholderEquity": "3262000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1164000000", "totalCurrentLiabilities": "2566000000", "otherNonCurrentLiabilities": "279000000", "totalNonCurrentLiabilities": "8699000000", "cashAndShortTermInvestments": "534000000", "commonStockSharesOutstanding": "174800000", "intangibleAssetsExcludingGoodwill": "2365000000", "cashAndCashEquivalentsAtCarryingValue": "534000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-32000000", "operatingCashflow": "29000000", "capitalExpenditures": "109000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139000000", "cashflowFromInvestment": "-114000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2070000000, "cost_of_revenue": 956000000, "gross_profit": 1114000000, "research_and_development": 193000000, "selling_general_admin": 769000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142000000, "depreciation_amortisation": 129000000, "ebitda": 271000000, "interest_expense": 104000000, "interest_income": null, "other_non_operating": null, "pretax_income": 38000000, "tax_provision": -99000000, "effective_tax_rate": null, "net_income": 137000000, "net_income_continuing_ops": 137000000, "net_income_to_common": 137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 534000000, "short_term_investments": null, "net_receivables": 1111000000, "inventory": 866000000, "other_current_assets": null, "total_current_assets": 3053000000, "net_ppe": null, "goodwill": 4991000000, "intangible_assets": 2365000000, "goodwill_and_intangibles": 7356000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11474000000, "total_assets": 14527000000, "short_term_debt": 100000000, "accounts_payable": 604000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2566000000, "long_term_debt": 7813000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8699000000, "total_liabilities": 11265000000, "total_debt": 7913000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 378000000, "total_equity": 3262000000, "shares_outstanding": 174800000, "operating_cash_flow": 29000000, "stock_based_compensation": 49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -139000000, "free_cash_flow": 138000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "142000000", "ebitda": "271000000", "netIncome": "137000000", "grossProfit": "1114000000", "depreciation": "None", "totalRevenue": "2070000000", "costOfRevenue": "956000000", "interestIncome": "None", "incomeBeforeTax": "38000000", "interestExpense": "104000000", "operatingIncome": "152000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-99000000", "reportedCurrency": "USD", "netInterestIncome": "-104000000", "nonInterestIncome": "None", "operatingExpenses": "962000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "956000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "769000000", "netIncomeFromContinuingOperations": "137000000" }, "balance": { "goodwill": "4991000000", "inventory": "866000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14527000000", "longTermDebt": "7813000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2365000000", "reportedCurrency": "USD", "retainedEarnings": "378000000", "totalLiabilities": "11265000000", "otherCurrentAssets": "542000000", "totalCurrentAssets": "3053000000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1111000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11474000000", "currentAccountsPayable": "604000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7913000000", "totalShareholderEquity": "3262000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1164000000", "totalCurrentLiabilities": "2566000000", "otherNonCurrentLiabilities": "279000000", "totalNonCurrentLiabilities": "8699000000", "cashAndShortTermInvestments": "534000000", "commonStockSharesOutstanding": "174800000", "intangibleAssetsExcludingGoodwill": "2365000000", "cashAndCashEquivalentsAtCarryingValue": "534000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-32000000", "operatingCashflow": "29000000", "capitalExpenditures": "109000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139000000", "cashflowFromInvestment": "-114000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "income_statement": { "revenue": 2075000000, "cost_of_revenue": 956000000, "gross_profit": 1119000000, "ebit": 120000000, "ebitda": 270000000, "pretax_income": 13000000, "tax_provision": -17000000, "net_income": 31000000, "net_income_to_common": 31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 762000000, "total_current_assets": 3249000000, "total_assets": 14457000000, "short_term_debt": 200000000, "long_term_debt": 7810000000, "total_debt": 8010000000, "total_liabilities": 11498000000, "total_equity": 2959000000, "shares_outstanding": 174500000, "goodwill_and_intangibles": 8921000000 }, "cash_flow": { "operating_cash_flow": 219000000, "capital_expenditure": 127000000, "free_cash_flow": 346000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332005, "ticker_id": 3697, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120000000", "ebitda": "270000000", "netIncome": "31000000", "grossProfit": "1119000000", "depreciation": "None", "totalRevenue": "2075000000", "costOfRevenue": "956000000", "interestIncome": "None", "incomeBeforeTax": "13000000", "interestExpense": "107000000", "operatingIncome": "136000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-17000000", "reportedCurrency": "USD", "netInterestIncome": "-107000000", "nonInterestIncome": "None", "operatingExpenses": "983000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "956000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000000", "sellingGeneralAndAdministrative": "784000000", "netIncomeFromContinuingOperations": "30000000" }, "balance": { "goodwill": "6377000000", "inventory": "965000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14457000000", "longTermDebt": "7810000000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2544000000", "reportedCurrency": "USD", "retainedEarnings": "242000000", "totalLiabilities": "11498000000", "otherCurrentAssets": "293000000", "totalCurrentAssets": "3249000000", "currentLongTermDebt": "200000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1229000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11208000000", "currentAccountsPayable": "618000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8010000000", "totalShareholderEquity": "2959000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1191000000", "totalCurrentLiabilities": "2703000000", "otherNonCurrentLiabilities": "410000000", "totalNonCurrentLiabilities": "8795000000", "cashAndShortTermInvestments": "762000000", "commonStockSharesOutstanding": "174500000", "intangibleAssetsExcludingGoodwill": "2544000000", "cashAndCashEquivalentsAtCarryingValue": "762000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "219000000", "capitalExpenditures": "127000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104000000", "cashflowFromInvestment": "-127000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2075000000, "cost_of_revenue": 956000000, "gross_profit": 1119000000, "research_and_development": 199000000, "selling_general_admin": 784000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120000000, "depreciation_amortisation": 150000000, "ebitda": 270000000, "interest_expense": 107000000, "interest_income": null, "other_non_operating": null, "pretax_income": 13000000, "tax_provision": -17000000, "effective_tax_rate": null, "net_income": 31000000, "net_income_continuing_ops": 30000000, "net_income_to_common": 31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 762000000, "short_term_investments": null, "net_receivables": 1229000000, "inventory": 965000000, "other_current_assets": null, "total_current_assets": 3249000000, "net_ppe": null, "goodwill": 6377000000, "intangible_assets": 2544000000, "goodwill_and_intangibles": 8921000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11208000000, "total_assets": 14457000000, "short_term_debt": 200000000, "accounts_payable": 618000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2703000000, "long_term_debt": 7810000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8795000000, "total_liabilities": 11498000000, "total_debt": 8010000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 242000000, "total_equity": 2959000000, "shares_outstanding": 174500000, "operating_cash_flow": 219000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -104000000, "free_cash_flow": 346000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120000000", "ebitda": "270000000", "netIncome": "31000000", "grossProfit": "1119000000", "depreciation": "None", "totalRevenue": "2075000000", "costOfRevenue": "956000000", "interestIncome": "None", "incomeBeforeTax": "13000000", "interestExpense": "107000000", "operatingIncome": "136000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-17000000", "reportedCurrency": "USD", "netInterestIncome": "-107000000", "nonInterestIncome": "None", "operatingExpenses": "983000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "956000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000000", "sellingGeneralAndAdministrative": "784000000", "netIncomeFromContinuingOperations": "30000000" }, "balance": { "goodwill": "6377000000", "inventory": "965000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14457000000", "longTermDebt": "7810000000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2544000000", "reportedCurrency": "USD", "retainedEarnings": "242000000", "totalLiabilities": "11498000000", "otherCurrentAssets": "293000000", "totalCurrentAssets": "3249000000", "currentLongTermDebt": "200000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1229000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11208000000", "currentAccountsPayable": "618000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8010000000", "totalShareholderEquity": "2959000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1191000000", "totalCurrentLiabilities": "2703000000", "otherNonCurrentLiabilities": "410000000", "totalNonCurrentLiabilities": "8795000000", "cashAndShortTermInvestments": "762000000", "commonStockSharesOutstanding": "174500000", "intangibleAssetsExcludingGoodwill": "2544000000", "cashAndCashEquivalentsAtCarryingValue": "762000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-33000000", "operatingCashflow": "219000000", "capitalExpenditures": "127000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104000000", "cashflowFromInvestment": "-127000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "income_statement": { "revenue": 2082000000, "cost_of_revenue": 917000000, "gross_profit": 1165000000, "ebit": 274000000, "ebitda": 407000000, "pretax_income": 167000000, "tax_provision": 45000000, "net_income": 122000000, "net_income_to_common": 122000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 772000000, "total_current_assets": 3354000000, "total_assets": 14745000000, "short_term_debt": 300000000, "long_term_debt": 7809000000, "total_debt": 8109000000, "total_liabilities": 11553000000, "total_equity": 3192000000, "shares_outstanding": 173900000, "goodwill_and_intangibles": 9243000000 }, "cash_flow": { "operating_cash_flow": 169000000, "capital_expenditure": 93000000, "free_cash_flow": 262000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332007, "ticker_id": 3697, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "274000000", "ebitda": "407000000", "netIncome": "122000000", "grossProfit": "1165000000", "depreciation": "None", "totalRevenue": "2082000000", "costOfRevenue": "917000000", "interestIncome": "None", "incomeBeforeTax": "167000000", "interestExpense": "107000000", "operatingIncome": "275000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-107000000", "nonInterestIncome": "None", "operatingExpenses": "890000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "917000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000000", "sellingGeneralAndAdministrative": "701000000", "netIncomeFromContinuingOperations": "122000000" }, "balance": { "goodwill": "6592000000", "inventory": "953000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14745000000", "longTermDebt": "7809000000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2651000000", "reportedCurrency": "USD", "retainedEarnings": "211000000", "totalLiabilities": "11553000000", "otherCurrentAssets": "524000000", "totalCurrentAssets": "3354000000", "currentLongTermDebt": "300000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1105000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11391000000", "currentAccountsPayable": "560000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8109000000", "totalShareholderEquity": "3192000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1481000000", "totalCurrentLiabilities": "2904000000", "otherNonCurrentLiabilities": "305000000", "totalNonCurrentLiabilities": "8649000000", "cashAndShortTermInvestments": "772000000", "commonStockSharesOutstanding": "173900000", "intangibleAssetsExcludingGoodwill": "2651000000", "cashAndCashEquivalentsAtCarryingValue": "772000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-42000000", "operatingCashflow": "169000000", "capitalExpenditures": "93000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202000000", "cashflowFromInvestment": "-93000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2082000000, "cost_of_revenue": 917000000, "gross_profit": 1165000000, "research_and_development": 189000000, "selling_general_admin": 701000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 274000000, "depreciation_amortisation": 133000000, "ebitda": 407000000, "interest_expense": 107000000, "interest_income": null, "other_non_operating": null, "pretax_income": 167000000, "tax_provision": 45000000, "effective_tax_rate": null, "net_income": 122000000, "net_income_continuing_ops": 122000000, "net_income_to_common": 122000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 772000000, "short_term_investments": null, "net_receivables": 1105000000, "inventory": 953000000, "other_current_assets": null, "total_current_assets": 3354000000, "net_ppe": null, "goodwill": 6592000000, "intangible_assets": 2651000000, "goodwill_and_intangibles": 9243000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11391000000, "total_assets": 14745000000, "short_term_debt": 300000000, "accounts_payable": 560000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2904000000, "long_term_debt": 7809000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8649000000, "total_liabilities": 11553000000, "total_debt": 8109000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 211000000, "total_equity": 3192000000, "shares_outstanding": 173900000, "operating_cash_flow": 169000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -202000000, "free_cash_flow": 262000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "274000000", "ebitda": "407000000", "netIncome": "122000000", "grossProfit": "1165000000", "depreciation": "None", "totalRevenue": "2082000000", "costOfRevenue": "917000000", "interestIncome": "None", "incomeBeforeTax": "167000000", "interestExpense": "107000000", "operatingIncome": "275000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-107000000", "nonInterestIncome": "None", "operatingExpenses": "890000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "917000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000000", "sellingGeneralAndAdministrative": "701000000", "netIncomeFromContinuingOperations": "122000000" }, "balance": { "goodwill": "6592000000", "inventory": "953000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14745000000", "longTermDebt": "7809000000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2651000000", "reportedCurrency": "USD", "retainedEarnings": "211000000", "totalLiabilities": "11553000000", "otherCurrentAssets": "524000000", "totalCurrentAssets": "3354000000", "currentLongTermDebt": "300000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1105000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11391000000", "currentAccountsPayable": "560000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8109000000", "totalShareholderEquity": "3192000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1481000000", "totalCurrentLiabilities": "2904000000", "otherNonCurrentLiabilities": "305000000", "totalNonCurrentLiabilities": "8649000000", "cashAndShortTermInvestments": "772000000", "commonStockSharesOutstanding": "173900000", "intangibleAssetsExcludingGoodwill": "2651000000", "cashAndCashEquivalentsAtCarryingValue": "772000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-42000000", "operatingCashflow": "169000000", "capitalExpenditures": "93000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202000000", "cashflowFromInvestment": "-93000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "income_statement": { "revenue": 2081000000, "cost_of_revenue": 944000000, "gross_profit": 1137000000, "ebit": 210000000, "ebitda": 343000000, "pretax_income": 96000000, "tax_provision": 7000000, "net_income": 89000000, "net_income_to_common": 89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 897000000, "total_current_assets": 3363000000, "total_assets": 14578000000, "short_term_debt": 611000000, "long_term_debt": 8306000000, "total_debt": 8917000000, "total_liabilities": 11711000000, "total_equity": 2867000000, "shares_outstanding": 173500000, "goodwill_and_intangibles": 9171000000 }, "cash_flow": { "operating_cash_flow": 355000000, "capital_expenditure": 58000000, "free_cash_flow": 413000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332008, "ticker_id": 3697, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "210000000", "ebitda": "343000000", "netIncome": "89000000", "grossProfit": "1137000000", "depreciation": "None", "totalRevenue": "2081000000", "costOfRevenue": "944000000", "interestIncome": "None", "incomeBeforeTax": "96000000", "interestExpense": "114000000", "operatingIncome": "244000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-114000000", "nonInterestIncome": "None", "operatingExpenses": "893000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "944000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000000", "sellingGeneralAndAdministrative": "701000000", "netIncomeFromContinuingOperations": "89000000" }, "balance": { "goodwill": "6447000000", "inventory": "899000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14578000000", "longTermDebt": "8306000000", "shortTermDebt": "611000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2724000000", "reportedCurrency": "USD", "retainedEarnings": "89000000", "totalLiabilities": "11711000000", "otherCurrentAssets": "250000000", "totalCurrentAssets": "3363000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1317000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11215000000", "currentAccountsPayable": "495000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8306000000", "totalShareholderEquity": "2867000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1571000000", "totalCurrentLiabilities": "2571000000", "otherNonCurrentLiabilities": "305000000", "totalNonCurrentLiabilities": "9140000000", "cashAndShortTermInvestments": "897000000", "commonStockSharesOutstanding": "173500000", "intangibleAssetsExcludingGoodwill": "2724000000", "cashAndCashEquivalentsAtCarryingValue": "897000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "355000000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-396000000", "cashflowFromInvestment": "-58000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2081000000, "cost_of_revenue": 944000000, "gross_profit": 1137000000, "research_and_development": 192000000, "selling_general_admin": 701000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 210000000, "depreciation_amortisation": 133000000, "ebitda": 343000000, "interest_expense": 114000000, "interest_income": null, "other_non_operating": null, "pretax_income": 96000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": 89000000, "net_income_continuing_ops": 89000000, "net_income_to_common": 89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 897000000, "short_term_investments": null, "net_receivables": 1317000000, "inventory": 899000000, "other_current_assets": null, "total_current_assets": 3363000000, "net_ppe": null, "goodwill": 6447000000, "intangible_assets": 2724000000, "goodwill_and_intangibles": 9171000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11215000000, "total_assets": 14578000000, "short_term_debt": 611000000, "accounts_payable": 495000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2571000000, "long_term_debt": 8306000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9140000000, "total_liabilities": 11711000000, "total_debt": 8917000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89000000, "total_equity": 2867000000, "shares_outstanding": 173500000, "operating_cash_flow": 355000000, "stock_based_compensation": 56000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -396000000, "free_cash_flow": 413000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "210000000", "ebitda": "343000000", "netIncome": "89000000", "grossProfit": "1137000000", "depreciation": "None", "totalRevenue": "2081000000", "costOfRevenue": "944000000", "interestIncome": "None", "incomeBeforeTax": "96000000", "interestExpense": "114000000", "operatingIncome": "244000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-114000000", "nonInterestIncome": "None", "operatingExpenses": "893000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "944000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000000", "sellingGeneralAndAdministrative": "701000000", "netIncomeFromContinuingOperations": "89000000" }, "balance": { "goodwill": "6447000000", "inventory": "899000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14578000000", "longTermDebt": "8306000000", "shortTermDebt": "611000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2724000000", "reportedCurrency": "USD", "retainedEarnings": "89000000", "totalLiabilities": "11711000000", "otherCurrentAssets": "250000000", "totalCurrentAssets": "3363000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1317000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11215000000", "currentAccountsPayable": "495000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8306000000", "totalShareholderEquity": "2867000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1571000000", "totalCurrentLiabilities": "2571000000", "otherNonCurrentLiabilities": "305000000", "totalNonCurrentLiabilities": "9140000000", "cashAndShortTermInvestments": "897000000", "commonStockSharesOutstanding": "173500000", "intangibleAssetsExcludingGoodwill": "2724000000", "cashAndCashEquivalentsAtCarryingValue": "897000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "355000000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-396000000", "cashflowFromInvestment": "-58000000", "stockBasedCompensation": "56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "income_statement": { "revenue": 2016000000, "cost_of_revenue": 844000000, "gross_profit": 1172000000, "ebit": 368000000, "ebitda": 507000000, "pretax_income": 329000000, "tax_provision": 92000000, "net_income": 237000000, "net_income_to_common": 237000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 996000000, "total_current_assets": 3359000000, "total_assets": 14711000000, "short_term_debt": null, "long_term_debt": 8303000000, "total_debt": 8303000000, "total_liabilities": 10860000000, "total_equity": 3851000000, "shares_outstanding": 172709505, "goodwill_and_intangibles": 9278000000 }, "cash_flow": { "operating_cash_flow": 442000000, "capital_expenditure": 102000000, "free_cash_flow": 544000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332009, "ticker_id": 3697, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "368000000", "ebitda": "507000000", "netIncome": "237000000", "grossProfit": "1172000000", "depreciation": "None", "totalRevenue": "2016000000", "costOfRevenue": "844000000", "interestIncome": "None", "incomeBeforeTax": "329000000", "interestExpense": "39000000", "operatingIncome": "381000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "92000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "791000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "844000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139000000", "sellingGeneralAndAdministrative": "596000000", "netIncomeFromContinuingOperations": "237000000" }, "balance": { "goodwill": "6468000000", "inventory": "901000000", "commonStock": "4809000000", "currentDebt": "None", "investments": "None", "totalAssets": "14711000000", "longTermDebt": "8303000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2810000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "10860000000", "otherCurrentAssets": "242000000", "totalCurrentAssets": "3359000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1220000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11352000000", "currentAccountsPayable": "587000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8303000000", "totalShareholderEquity": "3851000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "701000000", "totalCurrentLiabilities": "1854000000", "otherNonCurrentLiabilities": "171000000", "totalNonCurrentLiabilities": "9006000000", "cashAndShortTermInvestments": "996000000", "commonStockSharesOutstanding": "172709505", "intangibleAssetsExcludingGoodwill": "2810000000", "cashAndCashEquivalentsAtCarryingValue": "996000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "237000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-52000000", "operatingCashflow": "442000000", "capitalExpenditures": "102000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "462000000", "cashflowFromInvestment": "-102000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2016000000, "cost_of_revenue": 844000000, "gross_profit": 1172000000, "research_and_development": 195000000, "selling_general_admin": 596000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 368000000, "depreciation_amortisation": 139000000, "ebitda": 507000000, "interest_expense": 39000000, "interest_income": null, "other_non_operating": null, "pretax_income": 329000000, "tax_provision": 92000000, "effective_tax_rate": null, "net_income": 237000000, "net_income_continuing_ops": 237000000, "net_income_to_common": 237000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 996000000, "short_term_investments": null, "net_receivables": 1220000000, "inventory": 901000000, "other_current_assets": null, "total_current_assets": 3359000000, "net_ppe": null, "goodwill": 6468000000, "intangible_assets": 2810000000, "goodwill_and_intangibles": 9278000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11352000000, "total_assets": 14711000000, "short_term_debt": null, "accounts_payable": 587000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1854000000, "long_term_debt": 8303000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9006000000, "total_liabilities": 10860000000, "total_debt": 8303000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3851000000, "shares_outstanding": 172709505, "operating_cash_flow": 442000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 462000000, "free_cash_flow": 544000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "368000000", "ebitda": "507000000", "netIncome": "237000000", "grossProfit": "1172000000", "depreciation": "None", "totalRevenue": "2016000000", "costOfRevenue": "844000000", "interestIncome": "None", "incomeBeforeTax": "329000000", "interestExpense": "39000000", "operatingIncome": "381000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "92000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "791000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "844000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139000000", "sellingGeneralAndAdministrative": "596000000", "netIncomeFromContinuingOperations": "237000000" }, "balance": { "goodwill": "6468000000", "inventory": "901000000", "commonStock": "4809000000", "currentDebt": "None", "investments": "None", "totalAssets": "14711000000", "longTermDebt": "8303000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2810000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "10860000000", "otherCurrentAssets": "242000000", "totalCurrentAssets": "3359000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1220000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11352000000", "currentAccountsPayable": "587000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8303000000", "totalShareholderEquity": "3851000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "701000000", "totalCurrentLiabilities": "1854000000", "otherNonCurrentLiabilities": "171000000", "totalNonCurrentLiabilities": "9006000000", "cashAndShortTermInvestments": "996000000", "commonStockSharesOutstanding": "172709505", "intangibleAssetsExcludingGoodwill": "2810000000", "cashAndCashEquivalentsAtCarryingValue": "996000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "237000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-52000000", "operatingCashflow": "442000000", "capitalExpenditures": "102000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "462000000", "cashflowFromInvestment": "-102000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "income_statement": { "revenue": 2036000000, "cost_of_revenue": 878000000, "gross_profit": 1158000000, "ebit": 391000000, "ebitda": 530000000, "pretax_income": 391000000, "tax_provision": 119000000, "net_income": 272000000, "net_income_to_common": 272000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194000000, "total_current_assets": 2519000000, "total_assets": 13943000000, "short_term_debt": 29000000, "long_term_debt": 8303000000, "total_debt": 8332000000, "total_liabilities": 2277000000, "total_equity": 11666000000, "shares_outstanding": 172709505, "goodwill_and_intangibles": 9437000000 }, "cash_flow": { "operating_cash_flow": 547000000, "capital_expenditure": 88000000, "free_cash_flow": 635000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332010, "ticker_id": 3697, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "391000000", "ebitda": "530000000", "netIncome": "272000000", "grossProfit": "1158000000", "depreciation": "None", "totalRevenue": "2036000000", "costOfRevenue": "878000000", "interestIncome": "None", "incomeBeforeTax": "391000000", "interestExpense": "None", "operatingIncome": "406000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "119000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "752000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "190000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "878000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139000000", "sellingGeneralAndAdministrative": "575000000", "netIncomeFromContinuingOperations": "73000000" }, "balance": { "goodwill": "6535000000", "inventory": "857000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13943000000", "longTermDebt": "8303000000", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2902000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "2277000000", "otherCurrentAssets": "155000000", "totalCurrentAssets": "2519000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1313000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11424000000", "currentAccountsPayable": "477000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8303000000", "totalShareholderEquity": "11666000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "571000000", "totalCurrentLiabilities": "1728000000", "otherNonCurrentLiabilities": "224000000", "totalNonCurrentLiabilities": "549000000", "cashAndShortTermInvestments": "194000000", "commonStockSharesOutstanding": "172709505", "intangibleAssetsExcludingGoodwill": "2902000000", "cashAndCashEquivalentsAtCarryingValue": "194000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "272000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "30000000", "operatingCashflow": "547000000", "capitalExpenditures": "88000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-306000000", "cashflowFromInvestment": "-88000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2036000000, "cost_of_revenue": 878000000, "gross_profit": 1158000000, "research_and_development": 190000000, "selling_general_admin": 575000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 391000000, "depreciation_amortisation": 139000000, "ebitda": 530000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 391000000, "tax_provision": 119000000, "effective_tax_rate": null, "net_income": 272000000, "net_income_continuing_ops": 73000000, "net_income_to_common": 272000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194000000, "short_term_investments": null, "net_receivables": 1313000000, "inventory": 857000000, "other_current_assets": null, "total_current_assets": 2519000000, "net_ppe": null, "goodwill": 6535000000, "intangible_assets": 2902000000, "goodwill_and_intangibles": 9437000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11424000000, "total_assets": 13943000000, "short_term_debt": 29000000, "accounts_payable": 477000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1728000000, "long_term_debt": 8303000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 549000000, "total_liabilities": 2277000000, "total_debt": 8332000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 11666000000, "shares_outstanding": 172709505, "operating_cash_flow": 547000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -306000000, "free_cash_flow": 635000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "391000000", "ebitda": "530000000", "netIncome": "272000000", "grossProfit": "1158000000", "depreciation": "None", "totalRevenue": "2036000000", "costOfRevenue": "878000000", "interestIncome": "None", "incomeBeforeTax": "391000000", "interestExpense": "None", "operatingIncome": "406000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "119000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "752000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "190000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "878000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139000000", "sellingGeneralAndAdministrative": "575000000", "netIncomeFromContinuingOperations": "73000000" }, "balance": { "goodwill": "6535000000", "inventory": "857000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "13943000000", "longTermDebt": "8303000000", "shortTermDebt": "29000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2902000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "2277000000", "otherCurrentAssets": "155000000", "totalCurrentAssets": "2519000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1313000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11424000000", "currentAccountsPayable": "477000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8303000000", "totalShareholderEquity": "11666000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "571000000", "totalCurrentLiabilities": "1728000000", "otherNonCurrentLiabilities": "224000000", "totalNonCurrentLiabilities": "549000000", "cashAndShortTermInvestments": "194000000", "commonStockSharesOutstanding": "172709505", "intangibleAssetsExcludingGoodwill": "2902000000", "cashAndCashEquivalentsAtCarryingValue": "194000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "272000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "30000000", "operatingCashflow": "547000000", "capitalExpenditures": "88000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-306000000", "cashflowFromInvestment": "-88000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "income_statement": { "revenue": 2074000000, "cost_of_revenue": 865000000, "gross_profit": 1209000000, "ebit": 500000000, "ebitda": 644000000, "pretax_income": 500000000, "tax_provision": 40000000, "net_income": 460000000, "net_income_to_common": 460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500000000, "total_current_assets": 2656000000, "total_assets": 13873000000, "short_term_debt": null, "long_term_debt": 8325000000, "total_debt": 8325000000, "total_liabilities": 10623000000, "total_equity": 3250000000, "shares_outstanding": 172700000, "goodwill_and_intangibles": 9379000000 }, "cash_flow": { "operating_cash_flow": 493000000, "capital_expenditure": 66000000, "free_cash_flow": 559000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332012, "ticker_id": 3697, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "500000000", "ebitda": "644000000", "netIncome": "460000000", "grossProfit": "1209000000", "depreciation": "None", "totalRevenue": "2074000000", "costOfRevenue": "865000000", "interestIncome": "None", "incomeBeforeTax": "500000000", "interestExpense": "0", "operatingIncome": "504000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "705000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "180000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "865000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144000000", "sellingGeneralAndAdministrative": "581000000", "netIncomeFromContinuingOperations": "285000000" }, "balance": { "goodwill": "6402000000", "inventory": "849000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "13873000000", "longTermDebt": "8325000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2977000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "10623000000", "otherCurrentAssets": "154000000", "totalCurrentAssets": "2656000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1153000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11217000000", "currentAccountsPayable": "377000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8325000000", "totalShareholderEquity": "3250000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "572000000", "totalCurrentLiabilities": "1471000000", "otherNonCurrentLiabilities": "229000000", "totalNonCurrentLiabilities": "9152000000", "cashAndShortTermInvestments": "500000000", "commonStockSharesOutstanding": "172700000", "intangibleAssetsExcludingGoodwill": "2977000000", "cashAndCashEquivalentsAtCarryingValue": "500000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "460000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "493000000", "capitalExpenditures": "66000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-485000000", "cashflowFromInvestment": "-6000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2074000000, "cost_of_revenue": 865000000, "gross_profit": 1209000000, "research_and_development": 180000000, "selling_general_admin": 581000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 500000000, "depreciation_amortisation": 144000000, "ebitda": 644000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 500000000, "tax_provision": 40000000, "effective_tax_rate": null, "net_income": 460000000, "net_income_continuing_ops": 285000000, "net_income_to_common": 460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 500000000, "short_term_investments": null, "net_receivables": 1153000000, "inventory": 849000000, "other_current_assets": null, "total_current_assets": 2656000000, "net_ppe": null, "goodwill": 6402000000, "intangible_assets": 2977000000, "goodwill_and_intangibles": 9379000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11217000000, "total_assets": 13873000000, "short_term_debt": null, "accounts_payable": 377000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1471000000, "long_term_debt": 8325000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9152000000, "total_liabilities": 10623000000, "total_debt": 8325000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3250000000, "shares_outstanding": 172700000, "operating_cash_flow": 493000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -485000000, "free_cash_flow": 559000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "500000000", "ebitda": "644000000", "netIncome": "460000000", "grossProfit": "1209000000", "depreciation": "None", "totalRevenue": "2074000000", "costOfRevenue": "865000000", "interestIncome": "None", "incomeBeforeTax": "500000000", "interestExpense": "0", "operatingIncome": "504000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "40000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "705000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "180000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "865000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144000000", "sellingGeneralAndAdministrative": "581000000", "netIncomeFromContinuingOperations": "285000000" }, "balance": { "goodwill": "6402000000", "inventory": "849000000", "commonStock": "7000000", "currentDebt": "None", "investments": "None", "totalAssets": "13873000000", "longTermDebt": "8325000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2977000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "10623000000", "otherCurrentAssets": "154000000", "totalCurrentAssets": "2656000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1153000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11217000000", "currentAccountsPayable": "377000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8325000000", "totalShareholderEquity": "3250000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "572000000", "totalCurrentLiabilities": "1471000000", "otherNonCurrentLiabilities": "229000000", "totalNonCurrentLiabilities": "9152000000", "cashAndShortTermInvestments": "500000000", "commonStockSharesOutstanding": "172700000", "intangibleAssetsExcludingGoodwill": "2977000000", "cashAndCashEquivalentsAtCarryingValue": "500000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "460000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "493000000", "capitalExpenditures": "66000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-485000000", "cashflowFromInvestment": "-6000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "144000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "income_statement": { "revenue": 2076000000, "cost_of_revenue": 887000000, "gross_profit": 1189000000, "ebit": 413000000, "ebitda": 546000000, "pretax_income": 413000000, "tax_provision": 92000000, "net_income": 321000000, "net_income_to_common": 321000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39000000, "total_current_assets": 2285000000, "total_assets": 13641000000, "short_term_debt": 59000000, "long_term_debt": 8317000000, "total_debt": 8376000000, "total_liabilities": 1912000000, "total_equity": 11729000000, "shares_outstanding": 172700000, "goodwill_and_intangibles": 9583000000 }, "cash_flow": { "operating_cash_flow": 366000000, "capital_expenditure": 71000000, "free_cash_flow": 437000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332013, "ticker_id": 3697, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:26:49.354073+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "413000000", "ebitda": "546000000", "netIncome": "321000000", "grossProfit": "1189000000", "depreciation": "None", "totalRevenue": "2076000000", "costOfRevenue": "887000000", "interestIncome": "None", "incomeBeforeTax": "413000000", "interestExpense": "0", "operatingIncome": "417000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "92000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "772000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "887000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000000", "sellingGeneralAndAdministrative": "588000000", "netIncomeFromContinuingOperations": "41000000" }, "balance": { "goodwill": "6503000000", "inventory": "880000000", "commonStock": "12136000000", "currentDebt": "None", "investments": "None", "totalAssets": "13641000000", "longTermDebt": "8317000000", "shortTermDebt": "59000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3080000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1912000000", "otherCurrentAssets": "163000000", "totalCurrentAssets": "2285000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1203000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11356000000", "currentAccountsPayable": "372000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147000000", "totalShareholderEquity": "11729000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "951000000", "totalCurrentLiabilities": "1382000000", "otherNonCurrentLiabilities": "308000000", "totalNonCurrentLiabilities": "530000000", "cashAndShortTermInvestments": "39000000", "commonStockSharesOutstanding": "172700000", "intangibleAssetsExcludingGoodwill": "3080000000", "cashAndCashEquivalentsAtCarryingValue": "39000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "321000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "366000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299000000", "cashflowFromInvestment": "-71000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2076000000, "cost_of_revenue": 887000000, "gross_profit": 1189000000, "research_and_development": 193000000, "selling_general_admin": 588000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 413000000, "depreciation_amortisation": 133000000, "ebitda": 546000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 413000000, "tax_provision": 92000000, "effective_tax_rate": null, "net_income": 321000000, "net_income_continuing_ops": 41000000, "net_income_to_common": 321000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39000000, "short_term_investments": null, "net_receivables": 1203000000, "inventory": 880000000, "other_current_assets": null, "total_current_assets": 2285000000, "net_ppe": null, "goodwill": 6503000000, "intangible_assets": 3080000000, "goodwill_and_intangibles": 9583000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11356000000, "total_assets": 13641000000, "short_term_debt": 59000000, "accounts_payable": 372000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1382000000, "long_term_debt": 8317000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 530000000, "total_liabilities": 1912000000, "total_debt": 8376000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11729000000, "shares_outstanding": 172700000, "operating_cash_flow": 366000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -299000000, "free_cash_flow": 437000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "413000000", "ebitda": "546000000", "netIncome": "321000000", "grossProfit": "1189000000", "depreciation": "None", "totalRevenue": "2076000000", "costOfRevenue": "887000000", "interestIncome": "None", "incomeBeforeTax": "413000000", "interestExpense": "0", "operatingIncome": "417000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "92000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "772000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "887000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133000000", "sellingGeneralAndAdministrative": "588000000", "netIncomeFromContinuingOperations": "41000000" }, "balance": { "goodwill": "6503000000", "inventory": "880000000", "commonStock": "12136000000", "currentDebt": "None", "investments": "None", "totalAssets": "13641000000", "longTermDebt": "8317000000", "shortTermDebt": "59000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3080000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1912000000", "otherCurrentAssets": "163000000", "totalCurrentAssets": "2285000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1203000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11356000000", "currentAccountsPayable": "372000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147000000", "totalShareholderEquity": "11729000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "951000000", "totalCurrentLiabilities": "1382000000", "otherNonCurrentLiabilities": "308000000", "totalNonCurrentLiabilities": "530000000", "cashAndShortTermInvestments": "39000000", "commonStockSharesOutstanding": "172700000", "intangibleAssetsExcludingGoodwill": "3080000000", "cashAndCashEquivalentsAtCarryingValue": "39000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "321000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "366000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299000000", "cashflowFromInvestment": "-71000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }