{ "ticker": { "uuid": "0626925f-2978-45fc-9494-16d48c76261f", "symbol": "SOLV", "name": "Solventum Corp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/0626925f-2978-45fc-9494-16d48c76261f/", "api_url": "https://sharemaestro.com/factors/api/tickers/0626925f-2978-45fc-9494-16d48c76261f/" }, "latest_snapshot": { "ticker": { "uuid": "0626925f-2978-45fc-9494-16d48c76261f", "symbol": "SOLV", "name": "Solventum Corp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/0626925f-2978-45fc-9494-16d48c76261f/", "api_url": "https://sharemaestro.com/factors/api/tickers/0626925f-2978-45fc-9494-16d48c76261f/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.78, "value": 0.73, "quality": 0.75, "momentum": 0.3, "coverage": 0.939, "confidence": 0.9, "delta": -1 }, "headline_factors": { "price": 78.01, "market_cap": 13509359283.12, "pe_ratio": 9.4339, "earnings_yield": 0.1107, "ebitda_to_ev": 0.1528, "shareholder_yield": 0, "roe": 0.2882, "piotroski_f_score": 6, "momentum_12_1": 0.0639, "volatility_252d": 0.303 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 9.4339, "ev_ebitda": 6.5462, "earnings_yield": 0.1107, "fcf_yield": 0.028, "shareholder_yield": 0 }, "quality": { "roe": 0.2882, "roic": 0.1781, "gross_margin": 0.5367, "fcf_margin": 0.0611, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0055, "eps_growth_1y": 2.7784, "fcf_growth_1y": -0.5643 }, "momentum": { "price_return_12m": 0.0436, "momentum_12_1": 0.0639, "relative_strength": -0.1247 }, "scores": { "value_percentile": 0.73, "quality_percentile": 0.75, "momentum_percentile": 0.3, "growth_composite": 31, "yield_composite": 31, "overall_composite": 22, "os_score": 0.78, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 81.01, "os": 0.76, "value": 0.71, "quality": 0.76, "momentum": 0.29, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.7967, "earnings_yield": 0.1076, "shareholder_yield": 0, "roe": 0.2882, "momentum_12_1": -0.0195 }, { "week_end_date": "2026-06-14", "price": 78.87, "os": 0.79, "value": 0.73, "quality": 0.78, "momentum": 0.32, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.5379, "earnings_yield": 0.1098, "shareholder_yield": 0, "roe": 0.2882, "momentum_12_1": 0.0062 }, { "week_end_date": "2026-06-21", "price": 75.43, "os": 0.77, "value": 0.73, "quality": 0.78, "momentum": 0.26, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.1219, "earnings_yield": 0.1135, "shareholder_yield": 0, "roe": 0.2882, "momentum_12_1": 0.0443 }, { "week_end_date": "2026-06-28", "price": 79.53, "os": 0.79, "value": 0.73, "quality": 0.77, "momentum": 0.32, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 9.6177, "earnings_yield": 0.1091, "shareholder_yield": 0, "roe": 0.2882, "momentum_12_1": -0.0068 }, { "week_end_date": "2026-07-05", "price": 78.27, "os": 0.79, "value": 0.73, "quality": 0.78, "momentum": 0.28, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 9.4654, "earnings_yield": 0.1104, "shareholder_yield": 0, "roe": 0.2882, "momentum_12_1": 0.032 }, { "week_end_date": "2026-07-12", "price": 76.7, "os": 0.77, "value": 0.73, "quality": 0.79, "momentum": 0.24, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 9.2755, "earnings_yield": 0.1121, "shareholder_yield": 0, "roe": 0.2882, "momentum_12_1": 0.0687 }, { "week_end_date": "2026-07-19", "price": 81.31, "os": 0.77, "value": 0.72, "quality": 0.75, "momentum": 0.31, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 9.833, "earnings_yield": 0.1073, "shareholder_yield": 0, "roe": 0.2882, "momentum_12_1": 0.0293 }, { "week_end_date": "2026-07-26", "price": 78.01, "os": 0.78, "value": 0.73, "quality": 0.75, "momentum": 0.3, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 9.4339, "earnings_yield": 0.1107, "shareholder_yield": 0, "roe": 0.2882, "momentum_12_1": 0.0639 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8325000000, "cost_of_revenue": 3874000000, "gross_profit": 4451000000, "ebit": 2060000000, "ebitda": 2549000000, "pretax_income": 1713000000, "tax_provision": 157000000, "net_income": 1556000000, "net_income_to_common": 1556000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878000000, "total_current_assets": 3859000000, "total_assets": 14294000000, "short_term_debt": null, "long_term_debt": 5035000000, "total_debt": 5035000000, "total_liabilities": 9245000000, "total_equity": 5049000000, "shares_outstanding": 175300000, "goodwill_and_intangibles": 8296000000 }, "cash_flow": { "operating_cash_flow": 369000000, "capital_expenditure": 379000000, "free_cash_flow": 748000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3070000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8325000000, "cost_of_revenue": 3874000000, "gross_profit": 4451000000, "ebit": 2060000000, "ebitda": 2549000000, "pretax_income": 1713000000, "tax_provision": 157000000, "net_income": 1556000000, "net_income_to_common": 1556000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878000000, "total_current_assets": 3859000000, "total_assets": 14294000000, "short_term_debt": null, "long_term_debt": 5035000000, "total_debt": 5035000000, "total_liabilities": 9245000000, "total_equity": 5049000000, "shares_outstanding": 175300000, "goodwill_and_intangibles": 8296000000 }, "cash_flow": { "operating_cash_flow": 369000000, "capital_expenditure": 379000000, "free_cash_flow": 748000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3070000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8325000000, "cost_of_revenue": 3874000000, "gross_profit": 4451000000, "ebit": 2060000000, "ebitda": 2549000000, "pretax_income": 1713000000, "tax_provision": 157000000, "net_income": 1556000000, "net_income_to_common": 1556000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878000000, "total_current_assets": 3859000000, "total_assets": 14294000000, "short_term_debt": null, "long_term_debt": 5035000000, "total_debt": 5035000000, "total_liabilities": 9245000000, "total_equity": 5049000000, "shares_outstanding": 175300000, "goodwill_and_intangibles": 8296000000 }, "cash_flow": { "operating_cash_flow": 369000000, "capital_expenditure": 379000000, "free_cash_flow": 748000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3070000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8325000000, "cost_of_revenue": 3874000000, "gross_profit": 4451000000, "ebit": 2060000000, "ebitda": 2549000000, "pretax_income": 1713000000, "tax_provision": 157000000, "net_income": 1556000000, "net_income_to_common": 1556000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878000000, "total_current_assets": 3859000000, "total_assets": 14294000000, "short_term_debt": null, "long_term_debt": 5035000000, "total_debt": 5035000000, "total_liabilities": 9245000000, "total_equity": 5049000000, "shares_outstanding": 175300000, "goodwill_and_intangibles": 8296000000 }, "cash_flow": { "operating_cash_flow": 369000000, "capital_expenditure": 379000000, "free_cash_flow": 748000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3070000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8325000000, "cost_of_revenue": 3874000000, "gross_profit": 4451000000, "ebit": 2060000000, "ebitda": 2549000000, "pretax_income": 1713000000, "tax_provision": 157000000, "net_income": 1556000000, "net_income_to_common": 1556000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878000000, "total_current_assets": 3859000000, "total_assets": 14294000000, "short_term_debt": null, "long_term_debt": 5035000000, "total_debt": 5035000000, "total_liabilities": 9245000000, "total_equity": 5049000000, "shares_outstanding": 175300000, "goodwill_and_intangibles": 8296000000 }, "cash_flow": { "operating_cash_flow": 369000000, "capital_expenditure": 379000000, "free_cash_flow": 748000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3070000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8325000000, "cost_of_revenue": 3874000000, "gross_profit": 4451000000, "ebit": 2060000000, "ebitda": 2549000000, "pretax_income": 1713000000, "tax_provision": 157000000, "net_income": 1556000000, "net_income_to_common": 1556000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878000000, "total_current_assets": 3859000000, "total_assets": 14294000000, "short_term_debt": null, "long_term_debt": 5035000000, "total_debt": 5035000000, "total_liabilities": 9245000000, "total_equity": 5049000000, "shares_outstanding": 175300000, "goodwill_and_intangibles": 8296000000 }, "cash_flow": { "operating_cash_flow": 369000000, "capital_expenditure": 379000000, "free_cash_flow": 748000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8325000000, "cost_of_revenue": 3874000000, "gross_profit": 4451000000, "ebit": 2060000000, "ebitda": 2549000000, "pretax_income": 1713000000, "tax_provision": 157000000, "net_income": 1556000000, "net_income_to_common": 1556000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878000000, "total_current_assets": 3859000000, "total_assets": 14294000000, "short_term_debt": null, "long_term_debt": 5035000000, "total_debt": 5035000000, "total_liabilities": 9245000000, "total_equity": 5049000000, "shares_outstanding": 175300000, "goodwill_and_intangibles": 8296000000 }, "cash_flow": { "operating_cash_flow": 369000000, "capital_expenditure": 379000000, "free_cash_flow": 748000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3070000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8254000000, "cost_of_revenue": 3661000000, "gross_profit": 4593000000, "ebit": 972000000, "ebitda": 1527000000, "pretax_income": 605000000, "tax_provision": 127000000, "net_income": 479000000, "net_income_to_common": 479000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 762000000, "total_current_assets": 3249000000, "total_assets": 14457000000, "short_term_debt": 200000000, "long_term_debt": 7810000000, "total_debt": 8010000000, "total_liabilities": 11498000000, "total_equity": 2959000000, "shares_outstanding": 173700000, "goodwill_and_intangibles": 8921000000 }, "cash_flow": { "operating_cash_flow": 1185000000, "capital_expenditure": 380000000, "free_cash_flow": 1565000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8003000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2007000000, "cost_of_revenue": 910000000, "gross_profit": 1097000000, "ebit": 78000000, "ebitda": 213000000, "pretax_income": 16000000, "tax_provision": 3000000, "net_income": 13000000, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561000000, "total_current_assets": 3583000000, "total_assets": 14097000000, "short_term_debt": 505000000, "long_term_debt": 4575000000, "total_debt": 5080000000, "total_liabilities": 9128000000, "total_equity": 4969000000, "shares_outstanding": 175500000, "goodwill_and_intangibles": 8123000000 }, "cash_flow": { "operating_cash_flow": -189000000, "capital_expenditure": 84000000, "free_cash_flow": -105000000, "dividends_paid": null, "share_repurchases": -67000000, "shares_issued": null, "net_debt_issued": 46000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2007000000, "cost_of_revenue": 910000000, "gross_profit": 1097000000, "ebit": 78000000, "ebitda": 213000000, "pretax_income": 16000000, "tax_provision": 3000000, "net_income": 13000000, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561000000, "total_current_assets": 3583000000, "total_assets": 14097000000, "short_term_debt": 505000000, "long_term_debt": 4575000000, "total_debt": 5080000000, "total_liabilities": 9128000000, "total_equity": 4969000000, "shares_outstanding": 175500000, "goodwill_and_intangibles": 8123000000 }, "cash_flow": { "operating_cash_flow": -189000000, "capital_expenditure": 84000000, "free_cash_flow": -105000000, "dividends_paid": null, "share_repurchases": -67000000, "shares_issued": null, "net_debt_issued": 46000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2007000000, "cost_of_revenue": 910000000, "gross_profit": 1097000000, "ebit": 78000000, "ebitda": 213000000, "pretax_income": 16000000, "tax_provision": 3000000, "net_income": 13000000, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561000000, "total_current_assets": 3583000000, "total_assets": 14097000000, "short_term_debt": 505000000, "long_term_debt": 4575000000, "total_debt": 5080000000, "total_liabilities": 9128000000, "total_equity": 4969000000, "shares_outstanding": 175500000, "goodwill_and_intangibles": 8123000000 }, "cash_flow": { "operating_cash_flow": -189000000, "capital_expenditure": 84000000, "free_cash_flow": -105000000, "dividends_paid": null, "share_repurchases": -67000000, "shares_issued": null, "net_debt_issued": 46000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2007000000, "cost_of_revenue": 910000000, "gross_profit": 1097000000, "ebit": 78000000, "ebitda": 213000000, "pretax_income": 16000000, "tax_provision": 3000000, "net_income": 13000000, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561000000, "total_current_assets": 3583000000, "total_assets": 14097000000, "short_term_debt": 505000000, "long_term_debt": 4575000000, "total_debt": 5080000000, "total_liabilities": 9128000000, "total_equity": 4969000000, "shares_outstanding": 175500000, "goodwill_and_intangibles": 8123000000 }, "cash_flow": { "operating_cash_flow": -189000000, "capital_expenditure": 84000000, "free_cash_flow": -105000000, "dividends_paid": null, "share_repurchases": -67000000, "shares_issued": null, "net_debt_issued": 46000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2007000000, "cost_of_revenue": 910000000, "gross_profit": 1097000000, "ebit": 78000000, "ebitda": 213000000, "pretax_income": 16000000, "tax_provision": 3000000, "net_income": 13000000, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561000000, "total_current_assets": 3583000000, "total_assets": 14097000000, "short_term_debt": 505000000, "long_term_debt": 4575000000, "total_debt": 5080000000, "total_liabilities": 9128000000, "total_equity": 4969000000, "shares_outstanding": 175500000, "goodwill_and_intangibles": 8123000000 }, "cash_flow": { "operating_cash_flow": -189000000, "capital_expenditure": 84000000, "free_cash_flow": -105000000, "dividends_paid": null, "share_repurchases": -67000000, "shares_issued": null, "net_debt_issued": 46000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2007000000, "cost_of_revenue": 910000000, "gross_profit": 1097000000, "ebit": 78000000, "ebitda": 213000000, "pretax_income": 16000000, "tax_provision": 3000000, "net_income": 13000000, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561000000, "total_current_assets": 3583000000, "total_assets": 14097000000, "short_term_debt": 505000000, "long_term_debt": 4575000000, "total_debt": 5080000000, "total_liabilities": 9128000000, "total_equity": 4969000000, "shares_outstanding": 175500000, "goodwill_and_intangibles": 8123000000 }, "cash_flow": { "operating_cash_flow": -189000000, "capital_expenditure": 84000000, "free_cash_flow": -105000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2007000000, "cost_of_revenue": 910000000, "gross_profit": 1097000000, "ebit": 81000000, "ebitda": 216000000, "pretax_income": 16000000, "tax_provision": 3000000, "net_income": 13000000, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561000000, "total_current_assets": 3583000000, "total_assets": 14097000000, "short_term_debt": 505000000, "long_term_debt": 4575000000, "total_debt": 5080000000, "total_liabilities": 9128000000, "total_equity": 4969000000, "shares_outstanding": 175500000, "goodwill_and_intangibles": 8123000000 }, "cash_flow": { "operating_cash_flow": -189000000, "capital_expenditure": 84000000, "free_cash_flow": -105000000, "dividends_paid": null, "share_repurchases": -67000000, "shares_issued": null, "net_debt_issued": 46000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1998000000, "cost_of_revenue": 1013000000, "gross_profit": 985000000, "ebit": 109000000, "ebitda": 489000000, "pretax_income": 58000000, "tax_provision": -5000000, "net_income": 63000000, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878000000, "total_current_assets": 3859000000, "total_assets": 14294000000, "short_term_debt": null, "long_term_debt": 5035000000, "total_debt": 5035000000, "total_liabilities": 9245000000, "total_equity": 5049000000, "shares_outstanding": 175300000, "goodwill_and_intangibles": 8296000000 }, "cash_flow": { "operating_cash_flow": 95000000, "capital_expenditure": 63000000, "free_cash_flow": 158000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -100000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1998000000, "cost_of_revenue": 1013000000, "gross_profit": 985000000, "ebit": 109000000, "ebitda": 489000000, "pretax_income": 58000000, "tax_provision": -5000000, "net_income": 63000000, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878000000, "total_current_assets": 3859000000, "total_assets": 14294000000, "short_term_debt": null, "long_term_debt": 5035000000, "total_debt": 5035000000, "total_liabilities": 9245000000, "total_equity": 5049000000, "shares_outstanding": 175300000, "goodwill_and_intangibles": 8296000000 }, "cash_flow": { "operating_cash_flow": 95000000, "capital_expenditure": 63000000, "free_cash_flow": 158000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -100000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1998000000, "cost_of_revenue": 1013000000, "gross_profit": 985000000, "ebit": 109000000, "ebitda": 489000000, "pretax_income": 58000000, "tax_provision": -5000000, "net_income": 63000000, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878000000, "total_current_assets": 3859000000, "total_assets": 14294000000, "short_term_debt": null, "long_term_debt": 5035000000, "total_debt": 5035000000, "total_liabilities": 9245000000, "total_equity": 5049000000, "shares_outstanding": 175300000, "goodwill_and_intangibles": 8296000000 }, "cash_flow": { "operating_cash_flow": 95000000, "capital_expenditure": 63000000, "free_cash_flow": 158000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -100000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1998000000, "cost_of_revenue": 1013000000, "gross_profit": 985000000, "ebit": 109000000, "ebitda": 489000000, "pretax_income": 58000000, "tax_provision": -5000000, "net_income": 63000000, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878000000, "total_current_assets": 3859000000, "total_assets": 14294000000, "short_term_debt": null, "long_term_debt": 5035000000, "total_debt": 5035000000, "total_liabilities": 9245000000, "total_equity": 5049000000, "shares_outstanding": 175300000, "goodwill_and_intangibles": 8296000000 }, "cash_flow": { "operating_cash_flow": 95000000, "capital_expenditure": 63000000, "free_cash_flow": 158000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -100000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1998000000, "cost_of_revenue": 1013000000, "gross_profit": 985000000, "ebit": 109000000, "ebitda": 489000000, "pretax_income": 58000000, "tax_provision": -5000000, "net_income": 63000000, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 878000000, "total_current_assets": 3859000000, "total_assets": 14294000000, "short_term_debt": null, "long_term_debt": 5035000000, "total_debt": 5035000000, "total_liabilities": 9245000000, "total_equity": 5049000000, "shares_outstanding": 175300000, "goodwill_and_intangibles": 8296000000 }, "cash_flow": { "operating_cash_flow": 95000000, "capital_expenditure": 63000000, "free_cash_flow": 158000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -100000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }