{ "ticker": { "uuid": "06304d34-0f1b-4478-8279-40a500a50f4b", "symbol": "DEVS", "name": "DevvStream Corp. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/06304d34-0f1b-4478-8279-40a500a50f4b/", "api_url": "https://sharemaestro.com/factors/api/tickers/06304d34-0f1b-4478-8279-40a500a50f4b/" }, "ticker_metadata": { "id": 5657, "uuid": "06304d34-0f1b-4478-8279-40a500a50f4b", "symbol": "DEVS", "name": "DevvStream Corp. Common Stock", "asset_type": "equity", "market_cap": 3974100, "stock_exchange_id": 2, "industry": "Pollution & Treatment Controls", "sector": "Industrials", "description": "DevvStream Holdings Inc. is a carbon credit generation in Canada and the United States.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "06304d34-0f1b-4478-8279-40a500a50f4b", "symbol": "DEVS", "name": "DevvStream Corp. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/06304d34-0f1b-4478-8279-40a500a50f4b/", "api_url": "https://sharemaestro.com/factors/api/tickers/06304d34-0f1b-4478-8279-40a500a50f4b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.63, "value": 0.55, "quality": 0.55, "momentum": 0.55, "coverage": 0.727, "confidence": 0.685, "delta": null }, "headline_factors": { "price": 0.58, "market_cap": 2831475.06, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.3834, "piotroski_f_score": 4, "momentum_12_1": -0.9622, "volatility_252d": 1.7663 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:16.166346+00:00", "batch_id": "" }, "size": { "price_close": 0.5801, "market_cap": 2831475.0612, "market_cap_usd": 2831475.0612, "enterprise_value": 2199799.0612, "shares_outstanding": 4881012, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 83.4333, "pcf_ratio": null, "pfcf_ratio": -0.8872, "ev_ebitda": null, "ev_ebit": 1.091, "ev_sales": 64.8201, "ev_fcf": -0.6893, "earnings_yield": null, "fcf_yield": -1.4507, "price_to_sales": 83.4333, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0154 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4447, "operating_margin": 59.4153, "net_margin": -217.7352, "ebitda_margin": -336.0956, "fcf_margin": -94.0362, "roe": 0.3834, "roa": -1.0077, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0046, "cash_conversion": 0.4319, "accruals_ratio": 0.1264, "sbc_to_revenue": 13.1056, "piotroski_f_score": 4, "altman_z_score": -10.2179, "earnings_stability_5y": 1.1646, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0021, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.3804, "net_debt_to_ebitda": 0.0554, "debt_to_assets": 0.0251, "interest_coverage": 1.3997, "current_ratio": 0.0773, "quick_ratio": 0.0773, "net_debt": -631676, "local_beta": 0.0024, "volatility_252d": 1.7663, "volatility_60d": 4.2935, "max_drawdown_12m": -0.9683, "risk_adjusted_momentum": -0.5448 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 2.6553, "price_return_3m": -0.2856, "price_return_6m": -0.7099, "price_return_9m": -0.75, "price_return_12m": -0.8619, "price_return_12m_ex1m": -0.9622, "momentum_6m": -0.7099, "momentum_12m": -0.8619, "momentum_12_1": -0.9622, "distance_from_52w_high": -0.8834, "distance_from_52w_low": 2.6808, "relative_strength": -1.0198 }, "raw_ttm": { "revenue_ttm": 33937, "gross_profit_ttm": 15093, "ebit_ttm": 2016377, "ebitda_ttm": -11406076, "net_income_ttm": -7389280, "eps_diluted_ttm": -1.5139, "operating_cash_flow_ttm": -8316405, "capital_expenditure_ttm": 5125100, "fcf_ttm": -3191305, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1440538, "cash_and_equivalents": 815707, "total_current_assets": 2041813, "total_current_liabilities": 26423648, "net_ppe": null, "total_assets": 7332547, "total_debt": 184031, "total_equity": -19275132, "net_working_capital": -24817839, "book_value_per_share": -3.949, "retained_earnings": -37729569, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -22327405, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.55, "os_score": 0.63, "value_percentile": 0.55, "quality_percentile": 0.55, "momentum_percentile": 0.55, "factor_coverage": 0.727, "signal_confidence": 0.685, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 899, "ticker_id": 5657, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:16.166346+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5801, "market_cap": 2831475.0612, "market_cap_usd": 2831475.0612, "enterprise_value": 2199799.0612, "shares_outstanding": 4881012, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 83.43327522, "pcf_ratio": null, "pfcf_ratio": -0.88724677, "ev_ebitda": null, "ev_ebit": 1.09096615, "ev_sales": 64.82008018, "ev_fcf": -0.68931019, "earnings_yield": null, "fcf_yield": -1.45072569, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.44473583, "operating_margin": 59.41529894, "net_margin": -217.73521525, "ebitda_margin": -336.09558889, "fcf_margin": -94.03615523, "roe": 0.3833582, "roa": -1.00773715, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00462827, "cash_conversion": 0.43188308, "accruals_ratio": 0.12643969, "sbc_to_revenue": 13.10560745, "debt_to_equity": -1.38041488, "net_debt_to_ebitda": 0.05538066, "debt_to_assets": 0.02509783, "interest_coverage": 1.39973885, "current_ratio": 0.07727218, "quick_ratio": 0.07727218, "net_debt": -631676, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -10.21792817, "earnings_stability_5y": 1.164586, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 2.65532451, "price_return_3m": -0.28559113, "price_return_6m": -0.70995, "price_return_9m": -0.7499569, "price_return_12m": -0.86188095, "price_return_12m_ex1m": -0.96221429, "distance_from_52w_high": -0.88337354, "distance_from_52w_low": 2.68083756, "relative_strength": -1.019822, "local_beta": 0.0024, "volatility_252d": 1.766292, "volatility_60d": 4.293526, "max_drawdown_12m": -0.96831524, "revenue_ttm": 33937, "gross_profit_ttm": 15093, "ebit_ttm": 2016377, "ebitda_ttm": -11406076, "net_income_ttm": -7389280, "eps_diluted_ttm": -1.51388278, "operating_cash_flow_ttm": -8316405, "capital_expenditure_ttm": 5125100, "fcf_ttm": -3191305, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1440538, "cash_and_equivalents": 815707, "total_current_assets": 2041813, "total_current_liabilities": 26423648, "net_ppe": null, "total_assets": 7332547, "total_debt": 184031, "total_equity": -19275132, "net_working_capital": -24817839, "book_value_per_share": -3.9490032, "retained_earnings": -37729569, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -22327405, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.727, "signal_confidence": 0.685, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.58, "os": 0.63, "value": 0.55, "quality": 0.55, "momentum": 0.55, "confidence": 0.685, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.3834, "momentum_12_1": -0.9622, "complete_fields": { "id": 899, "ticker_id": 5657, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:16.166346+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5801, "market_cap": 2831475.0612, "market_cap_usd": 2831475.0612, "enterprise_value": 2199799.0612, "shares_outstanding": 4881012, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 83.43327522, "pcf_ratio": null, "pfcf_ratio": -0.88724677, "ev_ebitda": null, "ev_ebit": 1.09096615, "ev_sales": 64.82008018, "ev_fcf": -0.68931019, "earnings_yield": null, "fcf_yield": -1.45072569, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.44473583, "operating_margin": 59.41529894, "net_margin": -217.73521525, "ebitda_margin": -336.09558889, "fcf_margin": -94.03615523, "roe": 0.3833582, "roa": -1.00773715, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00462827, "cash_conversion": 0.43188308, "accruals_ratio": 0.12643969, "sbc_to_revenue": 13.10560745, "debt_to_equity": -1.38041488, "net_debt_to_ebitda": 0.05538066, "debt_to_assets": 0.02509783, "interest_coverage": 1.39973885, "current_ratio": 0.07727218, "quick_ratio": 0.07727218, "net_debt": -631676, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -10.21792817, "earnings_stability_5y": 1.164586, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 2.65532451, "price_return_3m": -0.28559113, "price_return_6m": -0.70995, "price_return_9m": -0.7499569, "price_return_12m": -0.86188095, "price_return_12m_ex1m": -0.96221429, "distance_from_52w_high": -0.88337354, "distance_from_52w_low": 2.68083756, "relative_strength": -1.019822, "local_beta": 0.0024, "volatility_252d": 1.766292, "volatility_60d": 4.293526, "max_drawdown_12m": -0.96831524, "revenue_ttm": 33937, "gross_profit_ttm": 15093, "ebit_ttm": 2016377, "ebitda_ttm": -11406076, "net_income_ttm": -7389280, "eps_diluted_ttm": -1.51388278, "operating_cash_flow_ttm": -8316405, "capital_expenditure_ttm": 5125100, "fcf_ttm": -3191305, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1440538, "cash_and_equivalents": 815707, "total_current_assets": 2041813, "total_current_liabilities": 26423648, "net_ppe": null, "total_assets": 7332547, "total_debt": 184031, "total_equity": -19275132, "net_working_capital": -24817839, "book_value_per_share": -3.9490032, "retained_earnings": -37729569, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -22327405, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.727, "signal_confidence": 0.685, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:28.706650+00:00", "is_restated": false, "income_statement": { "revenue": 25794, "cost_of_revenue": 10187, "gross_profit": 15607, "ebit": -11407029, "ebitda": -11406076, "pretax_income": -12067231, "tax_provision": null, "net_income": -12067231, "net_income_to_common": -12067231, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3446111, "total_current_assets": 4337627, "total_assets": 11871295, "short_term_debt": 375027, "long_term_debt": 12714485, "total_debt": 13089512, "total_liabilities": 31464840, "total_equity": -19593545, "shares_outstanding": 2521627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6429905, "capital_expenditure": 0, "free_cash_flow": -6429905, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56267, "ticker_id": 5657, "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:28.706650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11407029", "ebitda": "-11406076", "netIncome": "-12067231", "grossProfit": "15607", "depreciation": "None", "totalRevenue": "25794", "costOfRevenue": "10187", "interestIncome": "None", "incomeBeforeTax": "-12067231", "interestExpense": "660202", "operatingIncome": "-13056201", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-660202", "nonInterestIncome": "None", "operatingExpenses": "13071808", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10187", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "953", "sellingGeneralAndAdministrative": "11005547", "netIncomeFromContinuingOperations": "-12067231" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11871295", "longTermDebt": "12714485", "shortTermDebt": "375027", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33793460", "totalLiabilities": "31464840", "otherCurrentAssets": "884156", "totalCurrentAssets": "4337627", "currentLongTermDebt": "375027", "longTermInvestments": "707989", "shortTermInvestments": "None", "currentNetReceivables": "7360", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7533668", "currentAccountsPayable": "1908362", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13089512", "totalShareholderEquity": "-19593545", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13956737", "totalCurrentLiabilities": "18750355", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12714485", "cashAndShortTermInvestments": "3446111", "commonStockSharesOutstanding": "2521627", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3446111", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12067231", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6429905", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14596817", "cashflowFromInvestment": "1661645", "stockBasedCompensation": "582966", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "953", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25794, "cost_of_revenue": 10187, "gross_profit": 15607, "research_and_development": null, "selling_general_admin": 11005547, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11407029, "depreciation_amortisation": 953, "ebitda": -11406076, "interest_expense": 660202, "interest_income": null, "other_non_operating": null, "pretax_income": -12067231, "tax_provision": null, "effective_tax_rate": null, "net_income": -12067231, "net_income_continuing_ops": -12067231, "net_income_to_common": -12067231, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3446111, "short_term_investments": null, "net_receivables": 7360, "inventory": null, "other_current_assets": null, "total_current_assets": 4337627, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7533668, "total_assets": 11871295, "short_term_debt": 375027, "accounts_payable": 1908362, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18750355, "long_term_debt": 12714485, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12714485, "total_liabilities": 31464840, "total_debt": 13089512, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33793460, "total_equity": -19593545, "shares_outstanding": 2521627, "operating_cash_flow": -6429905, "stock_based_compensation": 582966, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1661645, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14596817, "free_cash_flow": -6429905, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11407029", "ebitda": "-11406076", "netIncome": "-12067231", "grossProfit": "15607", "depreciation": "None", "totalRevenue": "25794", "costOfRevenue": "10187", "interestIncome": "None", "incomeBeforeTax": "-12067231", "interestExpense": "660202", "operatingIncome": "-13056201", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-660202", "nonInterestIncome": "None", "operatingExpenses": "13071808", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10187", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "953", "sellingGeneralAndAdministrative": "11005547", "netIncomeFromContinuingOperations": "-12067231" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11871295", "longTermDebt": "12714485", "shortTermDebt": "375027", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33793460", "totalLiabilities": "31464840", "otherCurrentAssets": "884156", "totalCurrentAssets": "4337627", "currentLongTermDebt": "375027", "longTermInvestments": "707989", "shortTermInvestments": "None", "currentNetReceivables": "7360", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7533668", "currentAccountsPayable": "1908362", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13089512", "totalShareholderEquity": "-19593545", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13956737", "totalCurrentLiabilities": "18750355", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12714485", "cashAndShortTermInvestments": "3446111", "commonStockSharesOutstanding": "2521627", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3446111", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12067231", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6429905", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14596817", "cashflowFromInvestment": "1661645", "stockBasedCompensation": "582966", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "953", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:28.706650+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -13489821, "ebitda": -13487363, "pretax_income": -13603448, "tax_provision": 100709, "net_income": -13704158, "net_income_to_common": -13704158, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23134, "total_current_assets": 1483482, "total_assets": 3688138, "short_term_debt": 5373373, "long_term_debt": null, "total_debt": 5373373, "total_liabilities": 30547849, "total_equity": -26859710, "shares_outstanding": 3419500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2150279.2, "capital_expenditure": 0, "free_cash_flow": -2150279.2, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56272, "ticker_id": 5657, "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:28.706650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13489821", "ebitda": "-13487363", "netIncome": "-13704158", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-13603448", "interestExpense": "113625", "operatingIncome": "-12128209", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "100709", "reportedCurrency": "USD", "netInterestIncome": "-81850", "nonInterestIncome": "None", "operatingExpenses": "12128209", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2458", "sellingGeneralAndAdministrative": "11457872", "netIncomeFromContinuingOperations": "-9871748" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3688138", "longTermDebt": "None", "shortTermDebt": "5373373", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42118995", "totalLiabilities": "30547849", "otherCurrentAssets": "1032886", "totalCurrentAssets": "1483482", "currentLongTermDebt": "1009044", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "427460", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2204655", "currentAccountsPayable": "1640256", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5373373", "totalShareholderEquity": "-26859710", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20049469", "totalCurrentLiabilities": "30547849", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1057999", "cashAndShortTermInvestments": "23134", "commonStockSharesOutstanding": "3419500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23134", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13704158", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2150279.20", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1540409", "cashflowFromInvestment": "None", "stockBasedCompensation": "1791257", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2458", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 11457872, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13489821, "depreciation_amortisation": 2458, "ebitda": -13487363, "interest_expense": 113625, "interest_income": null, "other_non_operating": null, "pretax_income": -13603448, "tax_provision": 100709, "effective_tax_rate": null, "net_income": -13704158, "net_income_continuing_ops": -9871748, "net_income_to_common": -13704158, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23134, "short_term_investments": null, "net_receivables": 427460, "inventory": null, "other_current_assets": null, "total_current_assets": 1483482, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2204655, "total_assets": 3688138, "short_term_debt": 5373373, "accounts_payable": 1640256, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30547849, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1057999, "total_liabilities": 30547849, "total_debt": 5373373, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42118995, "total_equity": -26859710, "shares_outstanding": 3419500, "operating_cash_flow": -2150279.2, "stock_based_compensation": 1791257, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1540409, "free_cash_flow": -2150279.2, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13489821", "ebitda": "-13487363", "netIncome": "-13704158", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-13603448", "interestExpense": "113625", "operatingIncome": "-12128209", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "100709", "reportedCurrency": "USD", "netInterestIncome": "-81850", "nonInterestIncome": "None", "operatingExpenses": "12128209", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2458", "sellingGeneralAndAdministrative": "11457872", "netIncomeFromContinuingOperations": "-9871748" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3688138", "longTermDebt": "None", "shortTermDebt": "5373373", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42118995", "totalLiabilities": "30547849", "otherCurrentAssets": "1032886", "totalCurrentAssets": "1483482", "currentLongTermDebt": "1009044", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "427460", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2204655", "currentAccountsPayable": "1640256", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5373373", "totalShareholderEquity": "-26859710", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20049469", "totalCurrentLiabilities": "30547849", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1057999", "cashAndShortTermInvestments": "23134", "commonStockSharesOutstanding": "3419500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23134", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13704158", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2150279.20", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1540409", "cashflowFromInvestment": "None", "stockBasedCompensation": "1791257", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2458", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:28.706650+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7885811, "ebitda": -7883342, "pretax_income": -7885811.7, "tax_provision": null, "net_income": -7885811.7, "net_income_to_common": -7885811.7, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10947, "total_current_assets": 1136623, "total_assets": 127575, "short_term_debt": 584626, "long_term_debt": null, "total_debt": 584626, "total_liabilities": 70306975, "total_equity": 12946935, "shares_outstanding": 3039900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4551661, "capital_expenditure": 0, "free_cash_flow": -4551661, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56277, "ticker_id": 5657, "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:28.706650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7885811", "ebitda": "-7883342", "netIncome": "-7885811.70", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7885811.70", "interestExpense": "0", "operatingIncome": "-7973826.80", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "7973826", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2469", "sellingGeneralAndAdministrative": "6750141", "netIncomeFromContinuingOperations": "-5904653" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25180704", "currentDebt": "None", "investments": "None", "totalAssets": "127575", "longTermDebt": "None", "shortTermDebt": "584626", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12233768", "totalLiabilities": "70306975", "otherCurrentAssets": "416269", "totalCurrentAssets": "1136623", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65985", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3767", "currentAccountsPayable": "654790", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "584626", "totalShareholderEquity": "12946935", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-25890", "totalCurrentLiabilities": "1213527", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "800596", "cashAndShortTermInvestments": "10947", "commonStockSharesOutstanding": "3039900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10947", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7885811.70", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4551661", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "403307", "cashflowFromInvestment": "13.36", "stockBasedCompensation": "2455778", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240208311", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2469", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 6750141, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7885811, "depreciation_amortisation": 2469, "ebitda": -7883342, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -7885811.7, "tax_provision": null, "effective_tax_rate": null, "net_income": -7885811.7, "net_income_continuing_ops": -5904653, "net_income_to_common": -7885811.7, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10947, "short_term_investments": null, "net_receivables": 65985, "inventory": null, "other_current_assets": null, "total_current_assets": 1136623, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3767, "total_assets": 127575, "short_term_debt": 584626, "accounts_payable": 654790, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1213527, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 800596, "total_liabilities": 70306975, "total_debt": 584626, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12233768, "total_equity": 12946935, "shares_outstanding": 3039900, "operating_cash_flow": -4551661, "stock_based_compensation": 2455778, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13.36, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 403307, "free_cash_flow": -4551661, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7885811", "ebitda": "-7883342", "netIncome": "-7885811.70", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7885811.70", "interestExpense": "0", "operatingIncome": "-7973826.80", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "7973826", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2469", "sellingGeneralAndAdministrative": "6750141", "netIncomeFromContinuingOperations": "-5904653" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25180704", "currentDebt": "None", "investments": "None", "totalAssets": "127575", "longTermDebt": "None", "shortTermDebt": "584626", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12233768", "totalLiabilities": "70306975", "otherCurrentAssets": "416269", "totalCurrentAssets": "1136623", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65985", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3767", "currentAccountsPayable": "654790", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "584626", "totalShareholderEquity": "12946935", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-25890", "totalCurrentLiabilities": "1213527", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "800596", "cashAndShortTermInvestments": "10947", "commonStockSharesOutstanding": "3039900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10947", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7885811.70", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4551661", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "403307", "cashflowFromInvestment": "13.36", "stockBasedCompensation": "2455778", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240208311", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2469", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:28.706650+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5762581.4, "ebitda": -5761221.4, "pretax_income": -8324187, "tax_provision": 645442, "net_income": -8324187, "net_income_to_common": -8324187, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2037600, "total_current_assets": 4202615, "total_assets": 320903815, "short_term_debt": 3222840, "long_term_debt": null, "total_debt": 3222840, "total_liabilities": 4390659, "total_equity": 227065470, "shares_outstanding": 2786400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3785076, "capital_expenditure": 6393, "free_cash_flow": -3778683, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56282, "ticker_id": 5657, "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:28.706650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5762581.40", "ebitda": "-5761221.40", "netIncome": "-8324187", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-8324187", "interestExpense": "None", "operatingIncome": "-5761220", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "645442", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5761220", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1360", "sellingGeneralAndAdministrative": "3428884", "netIncomeFromContinuingOperations": "-96790" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "237021255", "currentDebt": "None", "investments": "None", "totalAssets": "320903815", "longTermDebt": "None", "shortTermDebt": "3222840", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-9955785", "totalLiabilities": "4390659", "otherCurrentAssets": "2140666", "totalCurrentAssets": "4202615", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24349", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4839", "currentAccountsPayable": "171300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3222840", "totalShareholderEquity": "227065470", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3075586", "totalCurrentLiabilities": "318554", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13349091", "cashAndShortTermInvestments": "2037600", "commonStockSharesOutstanding": "2786400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2037600", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96789", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-3785076", "capitalExpenditures": "6393", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56629", "cashflowFromInvestment": "-1404772", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1061", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 3428884, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5762581.4, "depreciation_amortisation": 1360, "ebitda": -5761221.4, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8324187, "tax_provision": 645442, "effective_tax_rate": null, "net_income": -8324187, "net_income_continuing_ops": -96790, "net_income_to_common": -8324187, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2037600, "short_term_investments": null, "net_receivables": 24349, "inventory": null, "other_current_assets": null, "total_current_assets": 4202615, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4839, "total_assets": 320903815, "short_term_debt": 3222840, "accounts_payable": 171300, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 318554, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13349091, "total_liabilities": 4390659, "total_debt": 3222840, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9955785, "total_equity": 227065470, "shares_outstanding": 2786400, "operating_cash_flow": -3785076, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6393, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1404772, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56629, "free_cash_flow": -3778683, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5762581.40", "ebitda": "-5761221.40", "netIncome": "-8324187", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-8324187", "interestExpense": "None", "operatingIncome": "-5761220", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "645442", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5761220", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1360", "sellingGeneralAndAdministrative": "3428884", "netIncomeFromContinuingOperations": "-96790" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "237021255", "currentDebt": "None", "investments": "None", "totalAssets": "320903815", "longTermDebt": "None", "shortTermDebt": "3222840", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-9955785", "totalLiabilities": "4390659", "otherCurrentAssets": "2140666", "totalCurrentAssets": "4202615", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24349", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4839", "currentAccountsPayable": "171300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3222840", "totalShareholderEquity": "227065470", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3075586", "totalCurrentLiabilities": "318554", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13349091", "cashAndShortTermInvestments": "2037600", "commonStockSharesOutstanding": "2786400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2037600", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96789", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-3785076", "capitalExpenditures": "6393", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56629", "cashflowFromInvestment": "-1404772", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1061", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:28.706650+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -431000, "ebitda": 3829000, "pretax_income": 3829000, "tax_provision": null, "net_income": 3829000, "net_income_to_common": 3829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1393939, "total_current_assets": 1856784, "total_assets": 236816629, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 21281273, "total_equity": 215535356, "shares_outstanding": 2786400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -423536, "capital_expenditure": 4, "free_cash_flow": -423532, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56285, "ticker_id": 5657, "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:28.706650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-431000", "ebitda": "3829000", "netIncome": "3829000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "3829000", "interestExpense": "None", "operatingIncome": "-431000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "431275", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "234600575", "currentDebt": "None", "investments": "None", "totalAssets": "236816629", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-19065219", "totalLiabilities": "21281273", "otherCurrentAssets": "462845", "totalCurrentAssets": "1856784", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234959845", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "215535356", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "827273", "totalCurrentLiabilities": "827273", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20454000", "cashAndShortTermInvestments": "1393939", "commonStockSharesOutstanding": "2786400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1393939", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3829169", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-423536", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236417475", "cashflowFromInvestment": "-234600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -431000, "depreciation_amortisation": null, "ebitda": 3829000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3829000, "tax_provision": null, "effective_tax_rate": null, "net_income": 3829000, "net_income_continuing_ops": null, "net_income_to_common": 3829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1393939, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1856784, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 234959845, "total_assets": 236816629, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 827273, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20454000, "total_liabilities": 21281273, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19065219, "total_equity": 215535356, "shares_outstanding": 2786400, "operating_cash_flow": -423536, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -234600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 236417475, "free_cash_flow": -423532, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-431000", "ebitda": "3829000", "netIncome": "3829000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "3829000", "interestExpense": "None", "operatingIncome": "-431000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "431275", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "234600575", "currentDebt": "None", "investments": "None", "totalAssets": "236816629", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-19065219", "totalLiabilities": "21281273", "otherCurrentAssets": "462845", "totalCurrentAssets": "1856784", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "234959845", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "215535356", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "827273", "totalCurrentLiabilities": "827273", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20454000", "cashAndShortTermInvestments": "1393939", "commonStockSharesOutstanding": "2786400", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1393939", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3829169", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-423536", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236417475", "cashflowFromInvestment": "-234600000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:28.706650+00:00", "is_restated": false, "income_statement": { "revenue": 7043, "cost_of_revenue": 6773, "gross_profit": 270, "ebit": -2653395, "ebitda": null, "pretax_income": -3414563, "tax_provision": null, "net_income": -3414563, "net_income_to_common": -3414563, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 815707, "total_current_assets": 2041813, "total_assets": 7332547, "short_term_debt": null, "long_term_debt": 184031, "total_debt": 184031, "total_liabilities": 26607679, "total_equity": -19275132, "shares_outstanding": 4881012, "goodwill_and_intangibles": 3052273 }, "cash_flow": { "operating_cash_flow": -2900458, "capital_expenditure": 100, "free_cash_flow": -2900358, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56264, "ticker_id": 5657, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:28.706650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3414563", "grossProfit": "270", "depreciation": "None", "totalRevenue": "7043", "costOfRevenue": "6773", "interestIncome": "None", "incomeBeforeTax": "-3414563", "interestExpense": "524667", "operatingIncome": "-2653395", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-524667", "nonInterestIncome": "None", "operatingExpenses": "2660438", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6773", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2633855", "netIncomeFromContinuingOperations": "-3414563" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7332547", "longTermDebt": "184031", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "3052273", "reportedCurrency": "USD", "retainedEarnings": "-37729569", "totalLiabilities": "26607679", "otherCurrentAssets": "115128", "totalCurrentAssets": "2041813", "currentLongTermDebt": "13031055", "longTermInvestments": "607812", "shortTermInvestments": "None", "currentNetReceivables": "7700", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5290734", "currentAccountsPayable": "1356666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-19275132", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1942874", "totalCurrentLiabilities": "26423648", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184031", "cashAndShortTermInvestments": "815707", "commonStockSharesOutstanding": "4881012", "intangibleAssetsExcludingGoodwill": "3052273", "cashAndCashEquivalentsAtCarryingValue": "815707", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3414563", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2900458", "capitalExpenditures": "100", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2897313", "cashflowFromInvestment": "None", "stockBasedCompensation": "56306", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7043, "cost_of_revenue": 6773, "gross_profit": 270, "research_and_development": null, "selling_general_admin": 2633855, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2653395, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 524667, "interest_income": null, "other_non_operating": null, "pretax_income": -3414563, "tax_provision": null, "effective_tax_rate": null, "net_income": -3414563, "net_income_continuing_ops": -3414563, "net_income_to_common": -3414563, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 815707, "short_term_investments": null, "net_receivables": 7700, "inventory": null, "other_current_assets": null, "total_current_assets": 2041813, "net_ppe": null, "goodwill": null, "intangible_assets": 3052273, "goodwill_and_intangibles": 3052273, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5290734, "total_assets": 7332547, "short_term_debt": null, "accounts_payable": 1356666, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26423648, "long_term_debt": 184031, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184031, "total_liabilities": 26607679, "total_debt": 184031, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37729569, "total_equity": -19275132, "shares_outstanding": 4881012, "operating_cash_flow": -2900458, "stock_based_compensation": 56306, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2897313, "free_cash_flow": -2900358, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3414563", "grossProfit": "270", "depreciation": "None", "totalRevenue": "7043", "costOfRevenue": "6773", "interestIncome": "None", "incomeBeforeTax": "-3414563", "interestExpense": "524667", "operatingIncome": "-2653395", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-524667", "nonInterestIncome": "None", "operatingExpenses": "2660438", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6773", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2633855", "netIncomeFromContinuingOperations": "-3414563" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7332547", "longTermDebt": "184031", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "3052273", "reportedCurrency": "USD", "retainedEarnings": "-37729569", "totalLiabilities": "26607679", "otherCurrentAssets": "115128", "totalCurrentAssets": "2041813", "currentLongTermDebt": "13031055", "longTermInvestments": "607812", "shortTermInvestments": "None", "currentNetReceivables": "7700", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5290734", "currentAccountsPayable": "1356666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-19275132", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1942874", "totalCurrentLiabilities": "26423648", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184031", "cashAndShortTermInvestments": "815707", "commonStockSharesOutstanding": "4881012", "intangibleAssetsExcludingGoodwill": "3052273", "cashAndCashEquivalentsAtCarryingValue": "815707", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3414563", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2900458", "capitalExpenditures": "100", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2897313", "cashflowFromInvestment": "None", "stockBasedCompensation": "56306", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:28.706650+00:00", "is_restated": false, "income_statement": { "revenue": 1100, "cost_of_revenue": 1884, "gross_profit": -784, "ebit": 3655800, "ebitda": -20331, "pretax_income": -521546, "tax_provision": null, "net_income": -521546, "net_income_to_common": -521546, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 819076, "total_current_assets": 1837572, "total_assets": 8837561, "short_term_debt": 379703, "long_term_debt": 12865115, "total_debt": 13244818, "total_liabilities": 28170589, "total_equity": -19333028, "shares_outstanding": 3062944, "goodwill_and_intangibles": 4715853 }, "cash_flow": { "operating_cash_flow": -3037822, "capital_expenditure": 5125000, "free_cash_flow": 2087178, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56265, "ticker_id": 5657, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:28.706650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3655800", "ebitda": "-20331", "netIncome": "-521546", "grossProfit": "-784", "depreciation": "None", "totalRevenue": "1100", "costOfRevenue": "1884", "interestIncome": "None", "incomeBeforeTax": "-521546", "interestExpense": "501215", "operatingIncome": "-1817019", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-501215", "nonInterestIncome": "None", "operatingExpenses": "1816235", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1884", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231", "sellingGeneralAndAdministrative": "1737667", "netIncomeFromContinuingOperations": "-521546" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8837561", "longTermDebt": "12865115", "shortTermDebt": "379703", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "4715853", "reportedCurrency": "USD", "retainedEarnings": "-34315006", "totalLiabilities": "28170589", "otherCurrentAssets": "1011456", "totalCurrentAssets": "1837572", "currentLongTermDebt": "379703", "longTermInvestments": "618422", "shortTermInvestments": "None", "currentNetReceivables": "7040", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6999989", "currentAccountsPayable": "1033268", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13244818", "totalShareholderEquity": "-19333028", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13892503", "totalCurrentLiabilities": "15305474", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12865115", "cashAndShortTermInvestments": "819076", "commonStockSharesOutstanding": "3062944", "intangibleAssetsExcludingGoodwill": "4715853", "cashAndCashEquivalentsAtCarryingValue": "819076", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6975796", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3037822", "capitalExpenditures": "5125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "410691", "cashflowFromInvestment": "-5125000", "stockBasedCompensation": "98389", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "722", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1100, "cost_of_revenue": 1884, "gross_profit": -784, "research_and_development": null, "selling_general_admin": 1737667, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3655800, "depreciation_amortisation": 231, "ebitda": -20331, "interest_expense": 501215, "interest_income": null, "other_non_operating": null, "pretax_income": -521546, "tax_provision": null, "effective_tax_rate": null, "net_income": -521546, "net_income_continuing_ops": -521546, "net_income_to_common": -521546, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 819076, "short_term_investments": null, "net_receivables": 7040, "inventory": null, "other_current_assets": null, "total_current_assets": 1837572, "net_ppe": null, "goodwill": null, "intangible_assets": 4715853, "goodwill_and_intangibles": 4715853, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6999989, "total_assets": 8837561, "short_term_debt": 379703, "accounts_payable": 1033268, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15305474, "long_term_debt": 12865115, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12865115, "total_liabilities": 28170589, "total_debt": 13244818, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34315006, "total_equity": -19333028, "shares_outstanding": 3062944, "operating_cash_flow": -3037822, "stock_based_compensation": 98389, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 410691, "free_cash_flow": 2087178, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3655800", "ebitda": "-20331", "netIncome": "-521546", "grossProfit": "-784", "depreciation": "None", "totalRevenue": "1100", "costOfRevenue": "1884", "interestIncome": "None", "incomeBeforeTax": "-521546", "interestExpense": "501215", "operatingIncome": "-1817019", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-501215", "nonInterestIncome": "None", "operatingExpenses": "1816235", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1884", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231", "sellingGeneralAndAdministrative": "1737667", "netIncomeFromContinuingOperations": "-521546" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8837561", "longTermDebt": "12865115", "shortTermDebt": "379703", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "4715853", "reportedCurrency": "USD", "retainedEarnings": "-34315006", "totalLiabilities": "28170589", "otherCurrentAssets": "1011456", "totalCurrentAssets": "1837572", "currentLongTermDebt": "379703", "longTermInvestments": "618422", "shortTermInvestments": "None", "currentNetReceivables": "7040", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6999989", "currentAccountsPayable": "1033268", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13244818", "totalShareholderEquity": "-19333028", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13892503", "totalCurrentLiabilities": "15305474", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12865115", "cashAndShortTermInvestments": "819076", "commonStockSharesOutstanding": "3062944", "intangibleAssetsExcludingGoodwill": "4715853", "cashAndCashEquivalentsAtCarryingValue": "819076", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6975796", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3037822", "capitalExpenditures": "5125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "410691", "cashflowFromInvestment": "-5125000", "stockBasedCompensation": "98389", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "722", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:28.706650+00:00", "is_restated": false, "income_statement": { "revenue": 15630, "cost_of_revenue": 7499, "gross_profit": 8131, "ebit": -2641825, "ebitda": null, "pretax_income": -6975796, "tax_provision": null, "net_income": -6975796, "net_income_to_common": -6975796, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3446111, "total_current_assets": 4337627, "total_assets": 11871295, "short_term_debt": null, "long_term_debt": 12714485, "total_debt": 12714485, "total_liabilities": 31464840, "total_equity": -19593545, "shares_outstanding": 3541668, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1666304, "capital_expenditure": 0, "free_cash_flow": -1666304, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56266, "ticker_id": 5657, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:28.706650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-6975796", "grossProfit": "8131", "depreciation": "None", "totalRevenue": "15630", "costOfRevenue": "7499", "interestIncome": "None", "incomeBeforeTax": "-6975796", "interestExpense": "281484", "operatingIncome": "-2641825", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-281484", "nonInterestIncome": "None", "operatingExpenses": "2657455", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7499", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2685969", "netIncomeFromContinuingOperations": "-6975796" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11871295", "longTermDebt": "12714485", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33793460", "totalLiabilities": "31464840", "otherCurrentAssets": "83672", "totalCurrentAssets": "4337627", "currentLongTermDebt": "375027", "longTermInvestments": "707989", "shortTermInvestments": "None", "currentNetReceivables": "7360", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7533668", "currentAccountsPayable": "1113372", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-19593545", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5698973", "totalCurrentLiabilities": "18750355", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12714485", "cashAndShortTermInvestments": "3446111", "commonStockSharesOutstanding": "3541668", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3446111", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6975796", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1666304", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11513400", "cashflowFromInvestment": "None", "stockBasedCompensation": "98389", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15630, "cost_of_revenue": 7499, "gross_profit": 8131, "research_and_development": null, "selling_general_admin": 2685969, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2641825, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 281484, "interest_income": null, "other_non_operating": null, "pretax_income": -6975796, "tax_provision": null, "effective_tax_rate": null, "net_income": -6975796, "net_income_continuing_ops": -6975796, "net_income_to_common": -6975796, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3446111, "short_term_investments": null, "net_receivables": 7360, "inventory": null, "other_current_assets": null, "total_current_assets": 4337627, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7533668, "total_assets": 11871295, "short_term_debt": null, "accounts_payable": 1113372, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18750355, "long_term_debt": 12714485, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12714485, "total_liabilities": 31464840, "total_debt": 12714485, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33793460, "total_equity": -19593545, "shares_outstanding": 3541668, "operating_cash_flow": -1666304, "stock_based_compensation": 98389, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11513400, "free_cash_flow": -1666304, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-6975796", "grossProfit": "8131", "depreciation": "None", "totalRevenue": "15630", "costOfRevenue": "7499", "interestIncome": "None", "incomeBeforeTax": "-6975796", "interestExpense": "281484", "operatingIncome": "-2641825", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-281484", "nonInterestIncome": "None", "operatingExpenses": "2657455", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7499", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2685969", "netIncomeFromContinuingOperations": "-6975796" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11871295", "longTermDebt": "12714485", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-33793460", "totalLiabilities": "31464840", "otherCurrentAssets": "83672", "totalCurrentAssets": "4337627", "currentLongTermDebt": "375027", "longTermInvestments": "707989", "shortTermInvestments": "None", "currentNetReceivables": "7360", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7533668", "currentAccountsPayable": "1113372", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-19593545", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5698973", "totalCurrentLiabilities": "18750355", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12714485", "cashAndShortTermInvestments": "3446111", "commonStockSharesOutstanding": "3541668", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3446111", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6975796", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1666304", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11513400", "cashflowFromInvestment": "None", "stockBasedCompensation": "98389", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:28.706650+00:00", "is_restated": false, "income_statement": { "revenue": 10164, "cost_of_revenue": 2688, "gross_profit": 7476, "ebit": 3655797, "ebitda": 3656028, "pretax_income": 3522625, "tax_provision": null, "net_income": 3522625, "net_income_to_common": 3522625, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4002, "total_current_assets": 1143608, "total_assets": 2437247, "short_term_debt": 4147405, "long_term_debt": null, "total_debt": 4147405, "total_liabilities": 17568484, "total_equity": -15131237, "shares_outstanding": 3062944, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -711821, "capital_expenditure": 0, "free_cash_flow": -711821, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56268, "ticker_id": 5657, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:28.706650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3655797", "ebitda": "3656028", "netIncome": "3522625", "grossProfit": "7476", "depreciation": "None", "totalRevenue": "10164", "costOfRevenue": "2688", "interestIncome": "None", "incomeBeforeTax": "3522625", "interestExpense": "133172", "operatingIncome": "-1656102", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-133172", "nonInterestIncome": "None", "operatingExpenses": "1663578", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2688", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231", "sellingGeneralAndAdministrative": "1431316", "netIncomeFromContinuingOperations": "3522625" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2437247", "longTermDebt": "None", "shortTermDebt": "4147405", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26817664", "totalLiabilities": "17568484", "otherCurrentAssets": "835861", "totalCurrentAssets": "1143608", "currentLongTermDebt": "4147405", "longTermInvestments": "814346", "shortTermInvestments": "None", "currentNetReceivables": "303745", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1293639", "currentAccountsPayable": "1754227", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4147405", "totalShareholderEquity": "-15131237", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9156623", "totalCurrentLiabilities": "17568484", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4002", "commonStockSharesOutstanding": "3062944", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4002", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3522625", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-711821", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "699530", "cashflowFromInvestment": "415085", "stockBasedCompensation": "191681", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10164, "cost_of_revenue": 2688, "gross_profit": 7476, "research_and_development": null, "selling_general_admin": 1431316, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3655797, "depreciation_amortisation": 231, "ebitda": 3656028, "interest_expense": 133172, "interest_income": null, "other_non_operating": null, "pretax_income": 3522625, "tax_provision": null, "effective_tax_rate": null, "net_income": 3522625, "net_income_continuing_ops": 3522625, "net_income_to_common": 3522625, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4002, "short_term_investments": null, "net_receivables": 303745, "inventory": null, "other_current_assets": null, "total_current_assets": 1143608, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1293639, "total_assets": 2437247, "short_term_debt": 4147405, "accounts_payable": 1754227, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17568484, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 17568484, "total_debt": 4147405, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26817664, "total_equity": -15131237, "shares_outstanding": 3062944, "operating_cash_flow": -711821, "stock_based_compensation": 191681, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 415085, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 699530, "free_cash_flow": -711821, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3655797", "ebitda": "3656028", "netIncome": "3522625", "grossProfit": "7476", "depreciation": "None", "totalRevenue": "10164", "costOfRevenue": "2688", "interestIncome": "None", "incomeBeforeTax": "3522625", "interestExpense": "133172", "operatingIncome": "-1656102", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-133172", "nonInterestIncome": "None", "operatingExpenses": "1663578", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2688", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231", "sellingGeneralAndAdministrative": "1431316", "netIncomeFromContinuingOperations": "3522625" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2437247", "longTermDebt": "None", "shortTermDebt": "4147405", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26817664", "totalLiabilities": "17568484", "otherCurrentAssets": "835861", "totalCurrentAssets": "1143608", "currentLongTermDebt": "4147405", "longTermInvestments": "814346", "shortTermInvestments": "None", "currentNetReceivables": "303745", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1293639", "currentAccountsPayable": "1754227", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4147405", "totalShareholderEquity": "-15131237", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9156623", "totalCurrentLiabilities": "17568484", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4002", "commonStockSharesOutstanding": "3062944", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4002", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3522625", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-711821", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "699530", "cashflowFromInvestment": "415085", "stockBasedCompensation": "191681", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:28.706650+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 361, "gross_profit": -361, "ebit": -4369385, "ebitda": -4369024, "pretax_income": -4557626, "tax_provision": -162199, "net_income": -4557626, "net_income_to_common": -4557626, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16665, "total_current_assets": 1068622, "total_assets": 2656739, "short_term_debt": 3870693, "long_term_debt": null, "total_debt": 3870693, "total_liabilities": 22005049, "total_equity": -19348310, "shares_outstanding": 2699100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3900679, "capital_expenditure": 0, "free_cash_flow": -3900679, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56269, "ticker_id": 5657, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:28.706650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4369385", "ebitda": "-4369024", "netIncome": "-4557626", "grossProfit": "-361", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "361", "interestIncome": "None", "incomeBeforeTax": "-4557626", "interestExpense": "188241", "operatingIncome": "-6531052", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-162199", "reportedCurrency": "USD", "netInterestIncome": "-188241", "nonInterestIncome": "None", "operatingExpenses": "6531052", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361", "sellingGeneralAndAdministrative": "5101181", "netIncomeFromContinuingOperations": "-4557626" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2656739", "longTermDebt": "None", "shortTermDebt": "3870693", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30340289", "totalLiabilities": "22005049", "otherCurrentAssets": "744037", "totalCurrentAssets": "1068622", "currentLongTermDebt": "3870693", "longTermInvestments": "1113150", "shortTermInvestments": "None", "currentNetReceivables": "307920", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1588117", "currentAccountsPayable": "1706952", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3870693", "totalShareholderEquity": "-19348310", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13917175", "totalCurrentLiabilities": "22005049", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "16665", "commonStockSharesOutstanding": "2699100", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16665", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4557626", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3900679", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2242000", "cashflowFromInvestment": "1661645", "stockBasedCompensation": "85660", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 361, "gross_profit": -361, "research_and_development": null, "selling_general_admin": 5101181, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4369385, "depreciation_amortisation": 361, "ebitda": -4369024, "interest_expense": 188241, "interest_income": null, "other_non_operating": null, "pretax_income": -4557626, "tax_provision": -162199, "effective_tax_rate": null, "net_income": -4557626, "net_income_continuing_ops": -4557626, "net_income_to_common": -4557626, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16665, "short_term_investments": null, "net_receivables": 307920, "inventory": null, "other_current_assets": null, "total_current_assets": 1068622, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1588117, "total_assets": 2656739, "short_term_debt": 3870693, "accounts_payable": 1706952, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22005049, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 22005049, "total_debt": 3870693, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30340289, "total_equity": -19348310, "shares_outstanding": 2699100, "operating_cash_flow": -3900679, "stock_based_compensation": 85660, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1661645, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2242000, "free_cash_flow": -3900679, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4369385", "ebitda": "-4369024", "netIncome": "-4557626", "grossProfit": "-361", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "361", "interestIncome": "None", "incomeBeforeTax": "-4557626", "interestExpense": "188241", "operatingIncome": "-6531052", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-162199", "reportedCurrency": "USD", "netInterestIncome": "-188241", "nonInterestIncome": "None", "operatingExpenses": "6531052", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "361", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361", "sellingGeneralAndAdministrative": "5101181", "netIncomeFromContinuingOperations": "-4557626" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2656739", "longTermDebt": "None", "shortTermDebt": "3870693", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30340289", "totalLiabilities": "22005049", "otherCurrentAssets": "744037", "totalCurrentAssets": "1068622", "currentLongTermDebt": "3870693", "longTermInvestments": "1113150", "shortTermInvestments": "None", "currentNetReceivables": "307920", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1588117", "currentAccountsPayable": "1706952", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3870693", "totalShareholderEquity": "-19348310", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13917175", "totalCurrentLiabilities": "22005049", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "16665", "commonStockSharesOutstanding": "2699100", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16665", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4557626", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3900679", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2242000", "cashflowFromInvestment": "1661645", "stockBasedCompensation": "85660", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:28.706650+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -2227222, "ebitda": null, "pretax_income": -4056434, "tax_provision": null, "net_income": -4056434, "net_income_to_common": -4056434, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -151101, "capital_expenditure": 0, "free_cash_flow": -151101, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56270, "ticker_id": 5657, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:28.706650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-4056434", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-4056434", "interestExpense": "57305", "operatingIncome": "-2227222", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-57305", "nonInterestIncome": "None", "operatingExpenses": "2227222", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2226861", "netIncomeFromContinuingOperations": "-4056434" }, "cashflow": { "netIncome": "-4056", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-151101", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141887", "cashflowFromInvestment": "None", "stockBasedCompensation": "207236", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0.36", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 2226861, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2227222, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 57305, "interest_income": null, "other_non_operating": null, "pretax_income": -4056434, "tax_provision": null, "effective_tax_rate": null, "net_income": -4056434, "net_income_continuing_ops": -4056434, "net_income_to_common": -4056434, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -151101, "stock_based_compensation": 207236, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141887, "free_cash_flow": -151101, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-4056434", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-4056434", "interestExpense": "57305", "operatingIncome": "-2227222", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-57305", "nonInterestIncome": "None", "operatingExpenses": "2227222", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2226861", "netIncomeFromContinuingOperations": "-4056434" }, "cashflow": { "netIncome": "-4056", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-151101", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141887", "cashflowFromInvestment": "None", "stockBasedCompensation": "207236", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0.36", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:28.706650+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3999129, "ebitda": -3998768, "pretax_income": -4056434, "tax_provision": 72546, "net_income": -4056434, "net_income_to_common": -4056434, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2032, "total_current_assets": 207917, "total_assets": 19514931, "short_term_debt": 2975000, "long_term_debt": null, "total_debt": 2975000, "total_liabilities": 13684295, "total_equity": 5830636, "shares_outstanding": 3433500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -117963, "capital_expenditure": 0, "free_cash_flow": -117963, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56271, "ticker_id": 5657, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:28.706650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3999129", "ebitda": "-3998768", "netIncome": "-4056434", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "116", "incomeBeforeTax": "-4056434", "interestExpense": "57305", "operatingIncome": "-2227222", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "72546", "reportedCurrency": "USD", "netInterestIncome": "116", "nonInterestIncome": "None", "operatingExpenses": "2227222", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361", "sellingGeneralAndAdministrative": "1954966", "netIncomeFromContinuingOperations": "-1011733" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19479976", "currentDebt": "None", "investments": "None", "totalAssets": "19514931", "longTermDebt": "None", "shortTermDebt": "2975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13649340", "totalLiabilities": "13684295", "otherCurrentAssets": "34312", "totalCurrentAssets": "207917", "currentLongTermDebt": "2975000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "171573", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19307014", "currentAccountsPayable": "7283393", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2975000", "totalShareholderEquity": "5830636", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "330000", "totalCurrentLiabilities": "12853295", "otherNonCurrentLiabilities": "150000", "totalNonCurrentLiabilities": "831000", "cashAndShortTermInvestments": "2032", "commonStockSharesOutstanding": "3433500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2032", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3493794", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-117963", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58745", "cashflowFromInvestment": "352030", "stockBasedCompensation": "241577", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1954966, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3999129, "depreciation_amortisation": 361, "ebitda": -3998768, "interest_expense": 57305, "interest_income": null, "other_non_operating": null, "pretax_income": -4056434, "tax_provision": 72546, "effective_tax_rate": null, "net_income": -4056434, "net_income_continuing_ops": -1011733, "net_income_to_common": -4056434, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2032, "short_term_investments": null, "net_receivables": 171573, "inventory": null, "other_current_assets": null, "total_current_assets": 207917, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19307014, "total_assets": 19514931, "short_term_debt": 2975000, "accounts_payable": 7283393, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12853295, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 831000, "total_liabilities": 13684295, "total_debt": 2975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13649340, "total_equity": 5830636, "shares_outstanding": 3433500, "operating_cash_flow": -117963, "stock_based_compensation": 241577, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 352030, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58745, "free_cash_flow": -117963, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3999129", "ebitda": "-3998768", "netIncome": "-4056434", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "116", "incomeBeforeTax": "-4056434", "interestExpense": "57305", "operatingIncome": "-2227222", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "72546", "reportedCurrency": "USD", "netInterestIncome": "116", "nonInterestIncome": "None", "operatingExpenses": "2227222", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361", "sellingGeneralAndAdministrative": "1954966", "netIncomeFromContinuingOperations": "-1011733" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "19479976", "currentDebt": "None", "investments": "None", "totalAssets": "19514931", "longTermDebt": "None", "shortTermDebt": "2975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13649340", "totalLiabilities": "13684295", "otherCurrentAssets": "34312", "totalCurrentAssets": "207917", "currentLongTermDebt": "2975000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "171573", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19307014", "currentAccountsPayable": "7283393", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2975000", "totalShareholderEquity": "5830636", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "330000", "totalCurrentLiabilities": "12853295", "otherNonCurrentLiabilities": "150000", "totalNonCurrentLiabilities": "831000", "cashAndShortTermInvestments": "2032", "commonStockSharesOutstanding": "3433500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2032", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3493794", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-117963", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58745", "cashflowFromInvestment": "352030", "stockBasedCompensation": "241577", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "397", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:28.706650+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1684486, "ebitda": -1684036, "pretax_income": -1717619, "tax_provision": 121281, "net_income": -1717619, "net_income_to_common": -1717619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102989, "total_current_assets": 237800, "total_assets": 239157, "short_term_debt": 899193, "long_term_debt": null, "total_debt": 899193, "total_liabilities": 5386992, "total_equity": -5147835, "shares_outstanding": 3425300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -363314, "capital_expenditure": 5, "free_cash_flow": -363309, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56273, "ticker_id": 5657, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:28.706650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1684486", "ebitda": "-1684036", "netIncome": "-1717619", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-1717619", "interestExpense": "33133", "operatingIncome": "-1549126", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "121281", "reportedCurrency": "USD", "netInterestIncome": "-13153", "nonInterestIncome": "None", "operatingExpenses": "1549126", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "450", "sellingGeneralAndAdministrative": "1509920", "netIncomeFromContinuingOperations": "-1267379" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8094520", "currentDebt": "None", "investments": "None", "totalAssets": "239157", "longTermDebt": "None", "shortTermDebt": "899193", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19029941", "totalLiabilities": "5386992", "otherCurrentAssets": "57205", "totalCurrentAssets": "237800", "currentLongTermDebt": "899193", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77606", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1357", "currentAccountsPayable": "3980383", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "899193", "totalShareholderEquity": "-5147835", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "507416", "totalCurrentLiabilities": "5386992", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1285000", "cashAndShortTermInvestments": "102989", "commonStockSharesOutstanding": "3425300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102989", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1267379", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-363314", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "432782", "cashflowFromInvestment": "43466977", "stockBasedCompensation": "262433", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43640022", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "450", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 1509920, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1684486, "depreciation_amortisation": 450, "ebitda": -1684036, "interest_expense": 33133, "interest_income": null, "other_non_operating": null, "pretax_income": -1717619, "tax_provision": 121281, "effective_tax_rate": null, "net_income": -1717619, "net_income_continuing_ops": -1267379, "net_income_to_common": -1717619, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102989, "short_term_investments": null, "net_receivables": 77606, "inventory": null, "other_current_assets": null, "total_current_assets": 237800, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1357, "total_assets": 239157, "short_term_debt": 899193, "accounts_payable": 3980383, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5386992, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1285000, "total_liabilities": 5386992, "total_debt": 899193, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19029941, "total_equity": -5147835, "shares_outstanding": 3425300, "operating_cash_flow": -363314, "stock_based_compensation": 262433, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43466977, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 432782, "free_cash_flow": -363309, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1684486", "ebitda": "-1684036", "netIncome": "-1717619", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-1717619", "interestExpense": "33133", "operatingIncome": "-1549126", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "121281", "reportedCurrency": "USD", "netInterestIncome": "-13153", "nonInterestIncome": "None", "operatingExpenses": "1549126", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "450", "sellingGeneralAndAdministrative": "1509920", "netIncomeFromContinuingOperations": "-1267379" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8094520", "currentDebt": "None", "investments": "None", "totalAssets": "239157", "longTermDebt": "None", "shortTermDebt": "899193", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-19029941", "totalLiabilities": "5386992", "otherCurrentAssets": "57205", "totalCurrentAssets": "237800", "currentLongTermDebt": "899193", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77606", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1357", "currentAccountsPayable": "3980383", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "899193", "totalShareholderEquity": "-5147835", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "507416", "totalCurrentLiabilities": "5386992", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1285000", "cashAndShortTermInvestments": "102989", "commonStockSharesOutstanding": "3425300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102989", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1267379", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-363314", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "432782", "cashflowFromInvestment": "43466977", "stockBasedCompensation": "262433", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43640022", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "450", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:28.706650+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1735956, "ebitda": -1735492, "pretax_income": -1738500, "tax_provision": null, "net_income": -1738500, "net_income_to_common": -1738500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10947, "total_current_assets": 125730, "total_assets": 127575, "short_term_debt": 437750, "long_term_debt": null, "total_debt": 437750, "total_liabilities": 4371417, "total_equity": -4243842, "shares_outstanding": 3425300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -375349, "capital_expenditure": 0, "free_cash_flow": -375349, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56274, "ticker_id": 5657, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:28.706650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1735956", "ebitda": "-1735492", "netIncome": "-1738500", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1738500", "interestExpense": "2544", "operatingIncome": "-1812496", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2544", "nonInterestIncome": "None", "operatingExpenses": "1812496", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "464", "sellingGeneralAndAdministrative": "1682303", "netIncomeFromContinuingOperations": "-1738501" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8094520", "currentDebt": "None", "investments": "None", "totalAssets": "127575", "longTermDebt": "None", "shortTermDebt": "437750", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17762562", "totalLiabilities": "4371417", "otherCurrentAssets": "40871", "totalCurrentAssets": "125730", "currentLongTermDebt": "437750", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73912", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1845", "currentAccountsPayable": "3422340", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437750", "totalShareholderEquity": "-4243842", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "511327", "totalCurrentLiabilities": "4371417", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "603999", "cashAndShortTermInvestments": "10947", "commonStockSharesOutstanding": "3425300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10947", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1738501", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-375349", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "380733", "cashflowFromInvestment": "-133000", "stockBasedCompensation": "373125", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "464", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1682303, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1735956, "depreciation_amortisation": 464, "ebitda": -1735492, "interest_expense": 2544, "interest_income": null, "other_non_operating": null, "pretax_income": -1738500, "tax_provision": null, "effective_tax_rate": null, "net_income": -1738500, "net_income_continuing_ops": -1738501, "net_income_to_common": -1738500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10947, "short_term_investments": null, "net_receivables": 73912, "inventory": null, "other_current_assets": null, "total_current_assets": 125730, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1845, "total_assets": 127575, "short_term_debt": 437750, "accounts_payable": 3422340, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4371417, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 603999, "total_liabilities": 4371417, "total_debt": 437750, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17762562, "total_equity": -4243842, "shares_outstanding": 3425300, "operating_cash_flow": -375349, "stock_based_compensation": 373125, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 380733, "free_cash_flow": -375349, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1735956", "ebitda": "-1735492", "netIncome": "-1738500", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1738500", "interestExpense": "2544", "operatingIncome": "-1812496", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2544", "nonInterestIncome": "None", "operatingExpenses": "1812496", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "464", "sellingGeneralAndAdministrative": "1682303", "netIncomeFromContinuingOperations": "-1738501" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8094520", "currentDebt": "None", "investments": "None", "totalAssets": "127575", "longTermDebt": "None", "shortTermDebt": "437750", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17762562", "totalLiabilities": "4371417", "otherCurrentAssets": "40871", "totalCurrentAssets": "125730", "currentLongTermDebt": "437750", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73912", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1845", "currentAccountsPayable": "3422340", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437750", "totalShareholderEquity": "-4243842", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "511327", "totalCurrentLiabilities": "4371417", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "603999", "cashAndShortTermInvestments": "10947", "commonStockSharesOutstanding": "3425300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10947", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1738501", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-375349", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "380733", "cashflowFromInvestment": "-133000", "stockBasedCompensation": "373125", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "464", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:28.706650+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3328439, "ebitda": -3327979, "pretax_income": -3372074, "tax_provision": null, "net_income": -3372074, "net_income_to_common": -3372074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10559, "total_current_assets": 211833, "total_assets": 214071, "short_term_debt": 100000, "long_term_debt": null, "total_debt": 100000, "total_liabilities": 2995537, "total_equity": -2781466, "shares_outstanding": 3402200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -692321, "capital_expenditure": 0, "free_cash_flow": -692321, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56275, "ticker_id": 5657, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:28.706650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3328439", "ebitda": "-3327979", "netIncome": "-3372074", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3372074", "interestExpense": "None", "operatingIncome": "-3328439", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3328439", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460", "sellingGeneralAndAdministrative": "3131058", "netIncomeFromContinuingOperations": "-3372074" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8094520", "currentDebt": "None", "investments": "None", "totalAssets": "214071", "longTermDebt": "None", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16024061", "totalLiabilities": "2995537", "otherCurrentAssets": "147378", "totalCurrentAssets": "211833", "currentLongTermDebt": "100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53896", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2238", "currentAccountsPayable": "2283467", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100000", "totalShareholderEquity": "-2781466", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "612070", "totalCurrentLiabilities": "2995537", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10559", "commonStockSharesOutstanding": "3402200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10559", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3372074", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-692321", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "226113", "cashflowFromInvestment": "None", "stockBasedCompensation": "413192", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 3131058, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3328439, "depreciation_amortisation": 460, "ebitda": -3327979, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3372074, "tax_provision": null, "effective_tax_rate": null, "net_income": -3372074, "net_income_continuing_ops": -3372074, "net_income_to_common": -3372074, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10559, "short_term_investments": null, "net_receivables": 53896, "inventory": null, "other_current_assets": null, "total_current_assets": 211833, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2238, "total_assets": 214071, "short_term_debt": 100000, "accounts_payable": 2283467, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2995537, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2995537, "total_debt": 100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16024061, "total_equity": -2781466, "shares_outstanding": 3402200, "operating_cash_flow": -692321, "stock_based_compensation": 413192, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 226113, "free_cash_flow": -692321, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3328439", "ebitda": "-3327979", "netIncome": "-3372074", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3372074", "interestExpense": "None", "operatingIncome": "-3328439", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3328439", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460", "sellingGeneralAndAdministrative": "3131058", "netIncomeFromContinuingOperations": "-3372074" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8094520", "currentDebt": "None", "investments": "None", "totalAssets": "214071", "longTermDebt": "None", "shortTermDebt": "100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16024061", "totalLiabilities": "2995537", "otherCurrentAssets": "147378", "totalCurrentAssets": "211833", "currentLongTermDebt": "100000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53896", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2238", "currentAccountsPayable": "2283467", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100000", "totalShareholderEquity": "-2781466", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "612070", "totalCurrentLiabilities": "2995537", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10559", "commonStockSharesOutstanding": "3402200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10559", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3372074", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-692321", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "226113", "cashflowFromInvestment": "None", "stockBasedCompensation": "413192", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:28.706650+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3008366.16, "ebitda": -3007879, "pretax_income": -2062278, "tax_provision": 260652, "net_income": -2062278, "net_income_to_common": -2062278, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 489971, "total_current_assets": 851069, "total_assets": 853890, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 908652, "total_equity": -54762, "shares_outstanding": 32970570, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1061485.63, "capital_expenditure": 0, "free_cash_flow": -1061485.63, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56276, "ticker_id": 5657, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:28.706650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3008366.16", "ebitda": "-3007879", "netIncome": "-2062278", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2434", "incomeBeforeTax": "-2062278", "interestExpense": "None", "operatingIncome": "-3008366", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "260652", "reportedCurrency": "USD", "netInterestIncome": "2434", "nonInterestIncome": "None", "operatingExpenses": "3008366", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "487.16", "sellingGeneralAndAdministrative": "1596986", "netIncomeFromContinuingOperations": "-1770907" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "853890", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11854481", "totalLiabilities": "908652", "otherCurrentAssets": "311690", "totalCurrentAssets": "851069", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49408", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2821", "currentAccountsPayable": "490287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-54762", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "418365", "totalCurrentLiabilities": "908652", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "489971", "commonStockSharesOutstanding": "32970570", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "489971", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2062278.34", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1061485.63", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301984", "cashflowFromInvestment": "-0.25", "stockBasedCompensation": "602944", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "487.16", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1596986, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3008366.16, "depreciation_amortisation": 487.16, "ebitda": -3007879, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2062278, "tax_provision": 260652, "effective_tax_rate": null, "net_income": -2062278, "net_income_continuing_ops": -1770907, "net_income_to_common": -2062278, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 489971, "short_term_investments": null, "net_receivables": 49408, "inventory": null, "other_current_assets": null, "total_current_assets": 851069, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2821, "total_assets": 853890, "short_term_debt": null, "accounts_payable": 490287, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 908652, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 908652, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11854481, "total_equity": -54762, "shares_outstanding": 32970570, "operating_cash_flow": -1061485.63, "stock_based_compensation": 602944, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -0.25, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 301984, "free_cash_flow": -1061485.63, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3008366.16", "ebitda": "-3007879", "netIncome": "-2062278", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2434", "incomeBeforeTax": "-2062278", "interestExpense": "None", "operatingIncome": "-3008366", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "260652", "reportedCurrency": "USD", "netInterestIncome": "2434", "nonInterestIncome": "None", "operatingExpenses": "3008366", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "487.16", "sellingGeneralAndAdministrative": "1596986", "netIncomeFromContinuingOperations": "-1770907" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "853890", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-11854481", "totalLiabilities": "908652", "otherCurrentAssets": "311690", "totalCurrentAssets": "851069", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49408", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2821", "currentAccountsPayable": "490287", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-54762", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "418365", "totalCurrentLiabilities": "908652", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "489971", "commonStockSharesOutstanding": "32970570", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "489971", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2062278.34", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1061485.63", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "301984", "cashflowFromInvestment": "-0.25", "stockBasedCompensation": "602944", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "487.16", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:28.706650+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1074418.53, "ebitda": -1074078, "pretax_income": -1074419, "tax_provision": null, "net_income": -1074419, "net_income_to_common": -1074419, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1179675, "total_current_assets": 1557903, "total_assets": 1561085, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 395972, "total_equity": 1165113, "shares_outstanding": 3167900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -831865, "capital_expenditure": 0, "free_cash_flow": -831865, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 56278, "ticker_id": 5657, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:27:28.706650+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1074418.53", "ebitda": "-1074078", "netIncome": "-1074419", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1074419", "interestExpense": "0", "operatingIncome": "-1085360", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1085360", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340.53", "sellingGeneralAndAdministrative": "965416", "netIncomeFromContinuingOperations": "-1460834" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "7204238", "currentDebt": "None", "investments": "None", "totalAssets": "1561085", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-10190539.61", "totalLiabilities": "395972", "otherCurrentAssets": "347802", "totalCurrentAssets": "1557903", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30425", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3182.02", "currentAccountsPayable": "234712", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1165113", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161259", "totalCurrentLiabilities": "395972", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1179675", "commonStockSharesOutstanding": "3167900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1179675", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1460834", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-831865", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "471478", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 965416, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1074418.53, "depreciation_amortisation": 340.53, "ebitda": -1074078, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1074419, "tax_provision": null, "effective_tax_rate": null, "net_income": -1074419, "net_income_continuing_ops": -1460834, "net_income_to_common": -1074419, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1179675, "short_term_investments": null, "net_receivables": 30425, "inventory": 1, "other_current_assets": null, "total_current_assets": 1557903, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3182.02, "total_assets": 1561085, "short_term_debt": null, "accounts_payable": 234712, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 395972, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 395972, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10190539.61, "total_equity": 1165113, "shares_outstanding": 3167900, "operating_cash_flow": -831865, "stock_based_compensation": 471478, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -831865, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1074418.53", "ebitda": "-1074078", "netIncome": "-1074419", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1074419", "interestExpense": "0", "operatingIncome": "-1085360", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1085360", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340.53", "sellingGeneralAndAdministrative": "965416", "netIncomeFromContinuingOperations": "-1460834" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "7204238", "currentDebt": "None", "investments": "None", "totalAssets": "1561085", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-10190539.61", "totalLiabilities": "395972", "otherCurrentAssets": "347802", "totalCurrentAssets": "1557903", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30425", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3182.02", "currentAccountsPayable": "234712", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1165113", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161259", "totalCurrentLiabilities": "395972", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1179675", "commonStockSharesOutstanding": "3167900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1179675", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1460834", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-831865", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "471478", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-07-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }