{ "ticker": { "uuid": "063c6597-1e8b-4ae6-8f0e-addc10bd5cb4", "symbol": "HCC", "name": "Warrior Met Coal Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Coking Coal", "page_url": "https://sharemaestro.com/factors/ticker/063c6597-1e8b-4ae6-8f0e-addc10bd5cb4/", "api_url": "https://sharemaestro.com/factors/api/tickers/063c6597-1e8b-4ae6-8f0e-addc10bd5cb4/" }, "ticker_metadata": { "id": 1888, "uuid": "063c6597-1e8b-4ae6-8f0e-addc10bd5cb4", "symbol": "HCC", "name": "Warrior Met Coal Inc", "asset_type": "equity", "market_cap": 5120206000, "stock_exchange_id": 3, "industry": "Coking Coal", "sector": "Basic Materials", "description": "Warrior Met Coal, Inc. produces and exports non-thermal metallurgical coal for the steel industry. The company is headquartered in Brookwood, Alabama.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "063c6597-1e8b-4ae6-8f0e-addc10bd5cb4", "symbol": "HCC", "name": "Warrior Met Coal Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Coking Coal", "page_url": "https://sharemaestro.com/factors/ticker/063c6597-1e8b-4ae6-8f0e-addc10bd5cb4/", "api_url": "https://sharemaestro.com/factors/api/tickers/063c6597-1e8b-4ae6-8f0e-addc10bd5cb4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.13, "quality": 0.23, "momentum": 0.92, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 99.92, "market_cap": 5271779200, "pe_ratio": 38.3383, "earnings_yield": 0.0261, "ebitda_to_ev": 0.0654, "shareholder_yield": 0.0033, "roe": 0.0624, "piotroski_f_score": 4, "momentum_12_1": 0.8176, "volatility_252d": 0.4626 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:09.234125+00:00", "batch_id": "" }, "size": { "price_close": 99.92, "market_cap": 5271779200, "market_cap_usd": 5271779200, "enterprise_value": 5261526200, "shares_outstanding": 52760000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 38.3383, "pb_ratio": 2.3913, "ptbv_ratio": 2.3913, "ps_ratio": 3.5877, "pcf_ratio": 25.5165, "pfcf_ratio": 9.6227, "ev_ebitda": 15.2949, "ev_ebit": 36.0915, "ev_sales": 3.5807, "ev_fcf": 9.604, "earnings_yield": 0.0261, "fcf_yield": 0.1041, "price_to_sales": 3.5877, "price_to_book": 2.3913, "price_to_cashflow": 25.5165, "ebitda_to_ev": 0.0654, "sales_yield": 0.2793 }, "yield": { "dividend_yield": 0.0033, "buyback_yield": 0, "shareholder_yield": 0.0033, "debt_paydown_yield": null, "total_yield": 0.0033 }, "quality": { "gross_margin": 0.382, "operating_margin": 0.0992, "net_margin": 0.0936, "ebitda_margin": 0.2341, "fcf_margin": 0.3728, "roe": 0.0624, "roa": 0.0487, "roic": 0.062, "roc_greenblatt": null, "asset_turnover": 0.5204, "cash_conversion": 3.9841, "accruals_ratio": -0.0245, "sbc_to_revenue": 0.0205, "piotroski_f_score": 4, "altman_z_score": 7.0226, "earnings_stability_5y": 1.0085, "revenue_stability_5y": 0.2558, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1988, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2808, "net_debt_to_ebitda": -0.0298, "debt_to_assets": 0.0681, "interest_coverage": 13.4909, "current_ratio": 3.4786, "quick_ratio": 2.4215, "net_debt": -10253000, "local_beta": 0.0013, "volatility_252d": 0.4626, "volatility_60d": 0.9296, "max_drawdown_12m": -0.2262, "risk_adjusted_momentum": 1.7676 }, "growth": { "revenue_growth_1y": 0.1132, "revenue_growth_3y_cagr": -0.0901, "revenue_growth_5y_cagr": 0.1085, "eps_growth_1y": 0.3041, "eps_growth_3y_cagr": -0.5537, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2297, "book_value_growth_1y": 0.0192, "revenue_growth": 0.1132, "earnings_growth": 0.3041 }, "momentum": { "price_return_1m": 0.1636, "price_return_3m": 0.2928, "price_return_6m": 0.2266, "price_return_9m": 0.6505, "price_return_12m": 1.115, "price_return_12m_ex1m": 0.8176, "momentum_6m": 0.2266, "momentum_12m": 1.115, "momentum_12_1": 0.8176, "distance_from_52w_high": 0, "distance_from_52w_low": 1.3237, "relative_strength": 1.015 }, "raw_ttm": { "revenue_ttm": 1469401000, "gross_profit_ttm": 561322000, "ebit_ttm": 145783000, "ebitda_ttm": 344006000, "net_income_ttm": 137507000, "eps_diluted_ttm": 2.6063, "operating_cash_flow_ttm": 206603000, "capital_expenditure_ttm": 341243000, "fcf_ttm": 547846000, "dividends_paid_ttm": 17378000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10806000, "cash_and_equivalents": 202598000, "total_current_assets": 827713000, "total_current_liabilities": 237943000, "net_ppe": null, "total_assets": 2823524000, "total_debt": 192345000, "total_equity": 2204537000, "net_working_capital": 425096000, "book_value_per_share": 41.7842, "retained_earnings": 1958528000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 41.7842 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 78, "rank_pb": 56, "rank_ptbv": 48, "rank_ps": 70, "rank_pcf": 83, "rank_ev_ebitda": 64, "rank_ev_ebit": 87, "rank_earnings_yield": 78, "rank_fcf_yield": 38, "rank_dividend_yield": 53, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 57, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 59, "rank_fcf_margin": 22, "rank_piotroski": 83, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 10 }, "composites": { "value_composite": 87, "quality_composite": 77, "momentum_composite": 8, "growth_composite": 20, "yield_composite": 69, "svqf_composite": 89, "vc1_composite": 88, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.1729, "os_score": 0.21, "value_percentile": 0.13, "quality_percentile": 0.23, "momentum_percentile": 0.92, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5240, "ticker_id": 1888, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:09.234125+00:00", "batch_id": "", "os_score_delta": null, "price_close": 99.92, "market_cap": 5271779200, "market_cap_usd": 5271779200, "enterprise_value": 5261526200, "shares_outstanding": 52760000, "fx_rate_to_usd": null, "pe_ratio": 38.3382606, "pb_ratio": 2.39133169, "ptbv_ratio": 2.39133169, "ps_ratio": 3.58770628, "pcf_ratio": 25.51646975, "pfcf_ratio": 9.62273924, "ev_ebitda": 15.29486753, "ev_ebit": 36.09149352, "ev_sales": 3.58072861, "ev_fcf": 9.60402412, "earnings_yield": 0.0260836, "fcf_yield": 0.10412302, "dividend_yield": 0.00329642, "buyback_yield": 0, "shareholder_yield": 0.00329642, "debt_paydown_yield": null, "total_yield": 0.00329642, "gross_margin": 0.38200736, "operating_margin": 0.09921254, "net_margin": 0.09358031, "ebitda_margin": 0.23411308, "fcf_margin": 0.37283628, "roe": 0.06237455, "roa": 0.04870049, "roic": 0.06196761, "roc_greenblatt": null, "asset_turnover": 0.52041385, "cash_conversion": 3.98413172, "accruals_ratio": -0.02447155, "sbc_to_revenue": 0.02045187, "debt_to_equity": 0.28077869, "net_debt_to_ebitda": -0.02980471, "debt_to_assets": 0.06812232, "interest_coverage": 13.49093096, "current_ratio": 3.47861883, "quick_ratio": 2.4214833, "net_debt": -10253000, "revenue_growth_1y": 0.11323908, "revenue_growth_3y_cagr": -0.09009135, "revenue_growth_5y_cagr": 0.10846561, "eps_growth_1y": 0.30406372, "eps_growth_3y_cagr": -0.55372772, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.22965752, "book_value_growth_1y": 0.01916247, "piotroski_f_score": 4, "altman_z_score": 7.02262712, "earnings_stability_5y": 1.008454, "revenue_stability_5y": 0.255787, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16361942, "price_return_3m": 0.29282181, "price_return_6m": 0.22662182, "price_return_9m": 0.65052264, "price_return_12m": 1.11499547, "price_return_12m_ex1m": 0.81760069, "distance_from_52w_high": 0, "distance_from_52w_low": 1.32365068, "relative_strength": 1.01503189, "local_beta": 0.0013, "volatility_252d": 0.462561, "volatility_60d": 0.929636, "max_drawdown_12m": -0.22623026, "revenue_ttm": 1469401000, "gross_profit_ttm": 561322000, "ebit_ttm": 145783000, "ebitda_ttm": 344006000, "net_income_ttm": 137507000, "eps_diluted_ttm": 2.60627369, "operating_cash_flow_ttm": 206603000, "capital_expenditure_ttm": 341243000, "fcf_ttm": 547846000, "dividends_paid_ttm": 17378000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10806000, "cash_and_equivalents": 202598000, "total_current_assets": 827713000, "total_current_liabilities": 237943000, "net_ppe": null, "total_assets": 2823524000, "total_debt": 192345000, "total_equity": 2204537000, "net_working_capital": 425096000, "book_value_per_share": 41.78424943, "retained_earnings": 1958528000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 41.78424943, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 78, "rank_pb": 56, "rank_ptbv": 48, "rank_ps": 70, "rank_pcf": 83, "rank_ev_ebitda": 64, "rank_ev_ebit": 87, "rank_earnings_yield": 78, "rank_fcf_yield": 38, "rank_dividend_yield": 53, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 57, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 59, "rank_fcf_margin": 22, "rank_piotroski": 83, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 10, "value_composite": 87, "quality_composite": 77, "momentum_composite": 8, "growth_composite": 20, "yield_composite": 69, "svqf_composite": 89, "vc1_composite": 88, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 99.92, "os": 0.21, "value": 0.13, "quality": 0.23, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 38.3383, "earnings_yield": 0.0261, "shareholder_yield": 0.0033, "roe": 0.0624, "momentum_12_1": 0.8176, "complete_fields": { "id": 5240, "ticker_id": 1888, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:09.234125+00:00", "batch_id": "", "os_score_delta": null, "price_close": 99.92, "market_cap": 5271779200, "market_cap_usd": 5271779200, "enterprise_value": 5261526200, "shares_outstanding": 52760000, "fx_rate_to_usd": null, "pe_ratio": 38.3382606, "pb_ratio": 2.39133169, "ptbv_ratio": 2.39133169, "ps_ratio": 3.58770628, "pcf_ratio": 25.51646975, "pfcf_ratio": 9.62273924, "ev_ebitda": 15.29486753, "ev_ebit": 36.09149352, "ev_sales": 3.58072861, "ev_fcf": 9.60402412, "earnings_yield": 0.0260836, "fcf_yield": 0.10412302, "dividend_yield": 0.00329642, "buyback_yield": 0, "shareholder_yield": 0.00329642, "debt_paydown_yield": null, "total_yield": 0.00329642, "gross_margin": 0.38200736, "operating_margin": 0.09921254, "net_margin": 0.09358031, "ebitda_margin": 0.23411308, "fcf_margin": 0.37283628, "roe": 0.06237455, "roa": 0.04870049, "roic": 0.06196761, "roc_greenblatt": null, "asset_turnover": 0.52041385, "cash_conversion": 3.98413172, "accruals_ratio": -0.02447155, "sbc_to_revenue": 0.02045187, "debt_to_equity": 0.28077869, "net_debt_to_ebitda": -0.02980471, "debt_to_assets": 0.06812232, "interest_coverage": 13.49093096, "current_ratio": 3.47861883, "quick_ratio": 2.4214833, "net_debt": -10253000, "revenue_growth_1y": 0.11323908, "revenue_growth_3y_cagr": -0.09009135, "revenue_growth_5y_cagr": 0.10846561, "eps_growth_1y": 0.30406372, "eps_growth_3y_cagr": -0.55372772, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.22965752, "book_value_growth_1y": 0.01916247, "piotroski_f_score": 4, "altman_z_score": 7.02262712, "earnings_stability_5y": 1.008454, "revenue_stability_5y": 0.255787, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16361942, "price_return_3m": 0.29282181, "price_return_6m": 0.22662182, "price_return_9m": 0.65052264, "price_return_12m": 1.11499547, "price_return_12m_ex1m": 0.81760069, "distance_from_52w_high": 0, "distance_from_52w_low": 1.32365068, "relative_strength": 1.01503189, "local_beta": 0.0013, "volatility_252d": 0.462561, "volatility_60d": 0.929636, "max_drawdown_12m": -0.22623026, "revenue_ttm": 1469401000, "gross_profit_ttm": 561322000, "ebit_ttm": 145783000, "ebitda_ttm": 344006000, "net_income_ttm": 137507000, "eps_diluted_ttm": 2.60627369, "operating_cash_flow_ttm": 206603000, "capital_expenditure_ttm": 341243000, "fcf_ttm": 547846000, "dividends_paid_ttm": 17378000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 10806000, "cash_and_equivalents": 202598000, "total_current_assets": 827713000, "total_current_liabilities": 237943000, "net_ppe": null, "total_assets": 2823524000, "total_debt": 192345000, "total_equity": 2204537000, "net_working_capital": 425096000, "book_value_per_share": 41.78424943, "retained_earnings": 1958528000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 41.78424943, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 78, "rank_pb": 56, "rank_ptbv": 48, "rank_ps": 70, "rank_pcf": 83, "rank_ev_ebitda": 64, "rank_ev_ebit": 87, "rank_earnings_yield": 78, "rank_fcf_yield": 38, "rank_dividend_yield": 53, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 57, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 59, "rank_fcf_margin": 22, "rank_piotroski": 83, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 10, "value_composite": 87, "quality_composite": 77, "momentum_composite": 8, "growth_composite": 20, "yield_composite": 69, "svqf_composite": 89, "vc1_composite": 88, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "income_statement": { "revenue": 1309868000, "cost_of_revenue": 1198634000, "gross_profit": 111234000, "ebit": 45553000, "ebitda": 235888000, "pretax_income": 54444000, "tax_provision": -2554000, "net_income": 56998000, "net_income_to_common": 56998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299963000, "total_current_assets": 820255000, "total_assets": 2783799000, "short_term_debt": 38513000, "long_term_debt": 154252000, "total_debt": 192765000, "total_liabilities": 642414000, "total_equity": 2141385000, "shares_outstanding": 52603000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 229246000, "capital_expenditure": 320261000, "free_cash_flow": 549507000, "dividends_paid": 17824000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273190, "ticker_id": 1888, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45553000", "ebitda": "235888000", "netIncome": "56998000", "grossProfit": "111234000", "depreciation": "None", "totalRevenue": "1309868000", "costOfRevenue": "1198634000", "interestIncome": "18477000", "incomeBeforeTax": "54444000", "interestExpense": "9742000", "operatingIncome": "45553000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2554000", "reportedCurrency": "USD", "netInterestIncome": "8735000", "nonInterestIncome": "None", "operatingExpenses": "65681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1198634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190335000", "sellingGeneralAndAdministrative": "65681000", "netIncomeFromContinuingOperations": "56998000" }, "balance": { "goodwill": "None", "inventory": "235936000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "2783799000", "longTermDebt": "154252000", "shortTermDebt": "38513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1890703000", "totalLiabilities": "642414000", "otherCurrentAssets": "48830000", "totalCurrentAssets": "820255000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "53252000", "currentNetReceivables": "182274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1963544000", "currentAccountsPayable": "66077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1924622000", "shortLongTermDebtTotal": "270936000", "totalShareholderEquity": "2141385000", "capitalLeaseObligations": "116684000", "otherCurrentLiabilities": "152431000", "totalCurrentLiabilities": "257021000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385393000", "cashAndShortTermInvestments": "299963000", "commonStockSharesOutstanding": "52603000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "299963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56998000", "profitLoss": "None", "dividendPayout": "17824000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-28316000", "operatingCashflow": "229246000", "capitalExpenditures": "320261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15379000", "cashflowFromInvestment": "-405150000", "stockBasedCompensation": "19953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17824000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1309868000, "cost_of_revenue": 1198634000, "gross_profit": 111234000, "research_and_development": null, "selling_general_admin": 65681000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45553000, "depreciation_amortisation": 190335000, "ebitda": 235888000, "interest_expense": 9742000, "interest_income": null, "other_non_operating": null, "pretax_income": 54444000, "tax_provision": -2554000, "effective_tax_rate": null, "net_income": 56998000, "net_income_continuing_ops": 56998000, "net_income_to_common": 56998000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299963000, "short_term_investments": 53252000, "net_receivables": 182274000, "inventory": 235936000, "other_current_assets": null, "total_current_assets": 820255000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1963544000, "total_assets": 2783799000, "short_term_debt": 38513000, "accounts_payable": 66077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257021000, "long_term_debt": 154252000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 385393000, "total_liabilities": 642414000, "total_debt": 192765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1890703000, "total_equity": 2141385000, "shares_outstanding": 52603000, "operating_cash_flow": 229246000, "stock_based_compensation": 19953000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 320261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -405150000, "dividends_paid": 17824000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15379000, "free_cash_flow": 549507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45553000", "ebitda": "235888000", "netIncome": "56998000", "grossProfit": "111234000", "depreciation": "None", "totalRevenue": "1309868000", "costOfRevenue": "1198634000", "interestIncome": "18477000", "incomeBeforeTax": "54444000", "interestExpense": "9742000", "operatingIncome": "45553000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2554000", "reportedCurrency": "USD", "netInterestIncome": "8735000", "nonInterestIncome": "None", "operatingExpenses": "65681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1198634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190335000", "sellingGeneralAndAdministrative": "65681000", "netIncomeFromContinuingOperations": "56998000" }, "balance": { "goodwill": "None", "inventory": "235936000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "2783799000", "longTermDebt": "154252000", "shortTermDebt": "38513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1890703000", "totalLiabilities": "642414000", "otherCurrentAssets": "48830000", "totalCurrentAssets": "820255000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "53252000", "currentNetReceivables": "182274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1963544000", "currentAccountsPayable": "66077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1924622000", "shortLongTermDebtTotal": "270936000", "totalShareholderEquity": "2141385000", "capitalLeaseObligations": "116684000", "otherCurrentLiabilities": "152431000", "totalCurrentLiabilities": "257021000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385393000", "cashAndShortTermInvestments": "299963000", "commonStockSharesOutstanding": "52603000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "299963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56998000", "profitLoss": "None", "dividendPayout": "17824000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-28316000", "operatingCashflow": "229246000", "capitalExpenditures": "320261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15379000", "cashflowFromInvestment": "-405150000", "stockBasedCompensation": "19953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17824000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9384000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "income_statement": { "revenue": 1525220000, "cost_of_revenue": 45449000, "gross_profit": 1479771000, "ebit": 287937000, "ebitda": 447354000, "pretax_income": 283666000, "tax_provision": 33063000, "net_income": 250603000, "net_income_to_common": 250603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491547000, "total_current_assets": 887062000, "total_assets": 2591516000, "short_term_debt": 13208000, "long_term_debt": 153612000, "total_debt": 166820000, "total_liabilities": 500699000, "total_equity": 2090817000, "shares_outstanding": 52345000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 367448000, "capital_expenditure": 457221000, "free_cash_flow": 824669000, "dividends_paid": 43823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273195, "ticker_id": 1888, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "287937000", "ebitda": "447354000", "netIncome": "250603000", "grossProfit": "1479771000", "depreciation": "None", "totalRevenue": "1525220000", "costOfRevenue": "45449000", "interestIncome": "33047000", "incomeBeforeTax": "283666000", "interestExpense": "4271000", "operatingIncome": "254890000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33063000", "reportedCurrency": "USD", "netInterestIncome": "28776000", "nonInterestIncome": "None", "operatingExpenses": "1224881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159417000", "sellingGeneralAndAdministrative": "63078000", "netIncomeFromContinuingOperations": "250603000" }, "balance": { "goodwill": "None", "inventory": "207590000", "commonStock": "545000", "currentDebt": "None", "investments": "None", "totalAssets": "2591516000", "longTermDebt": "153612000", "shortTermDebt": "13208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1851040000", "totalLiabilities": "500699000", "otherCurrentAssets": "31708000", "totalCurrentAssets": "887062000", "currentLongTermDebt": "None", "longTermInvestments": "44604000", "shortTermInvestments": "14622000", "currentNetReceivables": "141595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1704454000", "currentAccountsPayable": "40178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1621715000", "shortLongTermDebtTotal": "173037000", "totalShareholderEquity": "2090817000", "capitalLeaseObligations": "19425000", "otherCurrentLiabilities": "115669000", "totalCurrentLiabilities": "170430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "330269000", "cashAndShortTermInvestments": "491547000", "commonStockSharesOutstanding": "52345000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "491547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "250603000", "profitLoss": "None", "dividendPayout": "43823000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-18495000", "operatingCashflow": "367448000", "capitalExpenditures": "457221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68511000", "cashflowFromInvestment": "-538002000", "stockBasedCompensation": "22070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1525220000, "cost_of_revenue": 45449000, "gross_profit": 1479771000, "research_and_development": null, "selling_general_admin": 63078000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 287937000, "depreciation_amortisation": 159417000, "ebitda": 447354000, "interest_expense": 4271000, "interest_income": null, "other_non_operating": null, "pretax_income": 283666000, "tax_provision": 33063000, "effective_tax_rate": null, "net_income": 250603000, "net_income_continuing_ops": 250603000, "net_income_to_common": 250603000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 491547000, "short_term_investments": 14622000, "net_receivables": 141595000, "inventory": 207590000, "other_current_assets": null, "total_current_assets": 887062000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1704454000, "total_assets": 2591516000, "short_term_debt": 13208000, "accounts_payable": 40178000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170430000, "long_term_debt": 153612000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 330269000, "total_liabilities": 500699000, "total_debt": 166820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1851040000, "total_equity": 2090817000, "shares_outstanding": 52345000, "operating_cash_flow": 367448000, "stock_based_compensation": 22070000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 457221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -538002000, "dividends_paid": 43823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68511000, "free_cash_flow": 824669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "287937000", "ebitda": "447354000", "netIncome": "250603000", "grossProfit": "1479771000", "depreciation": "None", "totalRevenue": "1525220000", "costOfRevenue": "45449000", "interestIncome": "33047000", "incomeBeforeTax": "283666000", "interestExpense": "4271000", "operatingIncome": "254890000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33063000", "reportedCurrency": "USD", "netInterestIncome": "28776000", "nonInterestIncome": "None", "operatingExpenses": "1224881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159417000", "sellingGeneralAndAdministrative": "63078000", "netIncomeFromContinuingOperations": "250603000" }, "balance": { "goodwill": "None", "inventory": "207590000", "commonStock": "545000", "currentDebt": "None", "investments": "None", "totalAssets": "2591516000", "longTermDebt": "153612000", "shortTermDebt": "13208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1851040000", "totalLiabilities": "500699000", "otherCurrentAssets": "31708000", "totalCurrentAssets": "887062000", "currentLongTermDebt": "None", "longTermInvestments": "44604000", "shortTermInvestments": "14622000", "currentNetReceivables": "141595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1704454000", "currentAccountsPayable": "40178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1621715000", "shortLongTermDebtTotal": "173037000", "totalShareholderEquity": "2090817000", "capitalLeaseObligations": "19425000", "otherCurrentLiabilities": "115669000", "totalCurrentLiabilities": "170430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "330269000", "cashAndShortTermInvestments": "491547000", "commonStockSharesOutstanding": "52345000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "491547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "250603000", "profitLoss": "None", "dividendPayout": "43823000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-18495000", "operatingCashflow": "367448000", "capitalExpenditures": "457221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68511000", "cashflowFromInvestment": "-538002000", "stockBasedCompensation": "22070000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "income_statement": { "revenue": 1676625000, "cost_of_revenue": 1075111000, "gross_profit": 601514000, "ebit": 569379000, "ebitda": 696735000, "pretax_income": 551419000, "tax_provision": 72790000, "net_income": 478629000, "net_income_to_common": 478629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738197000, "total_current_assets": 1069166000, "total_assets": 2357058000, "short_term_debt": 11463000, "long_term_debt": 153023000, "total_debt": 164486000, "total_liabilities": 482612000, "total_equity": 1874446000, "shares_outstanding": 52045000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 701108000, "capital_expenditure": 491674000, "free_cash_flow": 1192782000, "dividends_paid": 61077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273200, "ticker_id": 1888, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "569379000", "ebitda": "696735000", "netIncome": "478629000", "grossProfit": "601514000", "depreciation": "None", "totalRevenue": "1676625000", "costOfRevenue": "1075111000", "interestIncome": "40699000", "incomeBeforeTax": "551419000", "interestExpense": "17960000", "operatingIncome": "541406000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "72790000", "reportedCurrency": "USD", "netInterestIncome": "22739000", "nonInterestIncome": "None", "operatingExpenses": "60108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1075111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127356000", "sellingGeneralAndAdministrative": "51817000", "netIncomeFromContinuingOperations": "478629000" }, "balance": { "goodwill": "None", "inventory": "183949000", "commonStock": "542000", "currentDebt": "None", "investments": "None", "totalAssets": "2357058000", "longTermDebt": "153023000", "shortTermDebt": "11463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1645148000", "totalLiabilities": "482612000", "otherCurrentAssets": "27553000", "totalCurrentAssets": "1069166000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9030000", "currentNetReceivables": "110437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1287892000", "currentAccountsPayable": "36245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1260051000", "shortLongTermDebtTotal": "173242000", "totalShareholderEquity": "1874446000", "capitalLeaseObligations": "20219000", "otherCurrentLiabilities": "99248000", "totalCurrentLiabilities": "147670000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "334942000", "cashAndShortTermInvestments": "738197000", "commonStockSharesOutstanding": "52045000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "738197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "478629000", "profitLoss": "None", "dividendPayout": "61077000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-30785000", "operatingCashflow": "701108000", "capitalExpenditures": "491674000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265184000", "cashflowFromInvestment": "-527207000", "stockBasedCompensation": "18207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1676625000, "cost_of_revenue": 1075111000, "gross_profit": 601514000, "research_and_development": null, "selling_general_admin": 51817000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 569379000, "depreciation_amortisation": 127356000, "ebitda": 696735000, "interest_expense": 17960000, "interest_income": null, "other_non_operating": null, "pretax_income": 551419000, "tax_provision": 72790000, "effective_tax_rate": null, "net_income": 478629000, "net_income_continuing_ops": 478629000, "net_income_to_common": 478629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 738197000, "short_term_investments": 9030000, "net_receivables": 110437000, "inventory": 183949000, "other_current_assets": null, "total_current_assets": 1069166000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1287892000, "total_assets": 2357058000, "short_term_debt": 11463000, "accounts_payable": 36245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147670000, "long_term_debt": 153023000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 334942000, "total_liabilities": 482612000, "total_debt": 164486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1645148000, "total_equity": 1874446000, "shares_outstanding": 52045000, "operating_cash_flow": 701108000, "stock_based_compensation": 18207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 491674000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -527207000, "dividends_paid": 61077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -265184000, "free_cash_flow": 1192782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "569379000", "ebitda": "696735000", "netIncome": "478629000", "grossProfit": "601514000", "depreciation": "None", "totalRevenue": "1676625000", "costOfRevenue": "1075111000", "interestIncome": "40699000", "incomeBeforeTax": "551419000", "interestExpense": "17960000", "operatingIncome": "541406000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "72790000", "reportedCurrency": "USD", "netInterestIncome": "22739000", "nonInterestIncome": "None", "operatingExpenses": "60108000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1075111000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127356000", "sellingGeneralAndAdministrative": "51817000", "netIncomeFromContinuingOperations": "478629000" }, "balance": { "goodwill": "None", "inventory": "183949000", "commonStock": "542000", "currentDebt": "None", "investments": "None", "totalAssets": "2357058000", "longTermDebt": "153023000", "shortTermDebt": "11463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1645148000", "totalLiabilities": "482612000", "otherCurrentAssets": "27553000", "totalCurrentAssets": "1069166000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9030000", "currentNetReceivables": "110437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1287892000", "currentAccountsPayable": "36245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1260051000", "shortLongTermDebtTotal": "173242000", "totalShareholderEquity": "1874446000", "capitalLeaseObligations": "20219000", "otherCurrentLiabilities": "99248000", "totalCurrentLiabilities": "147670000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "334942000", "cashAndShortTermInvestments": "738197000", "commonStockSharesOutstanding": "52045000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "738197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "478629000", "profitLoss": "None", "dividendPayout": "61077000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-30785000", "operatingCashflow": "701108000", "capitalExpenditures": "491674000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265184000", "cashflowFromInvestment": "-527207000", "stockBasedCompensation": "18207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "income_statement": { "revenue": 1738738000, "cost_of_revenue": 852931000, "gross_profit": 885807000, "ebit": 814537000, "ebitda": 929816000, "pretax_income": 783104000, "tax_provision": 141806000, "net_income": 641298000, "net_income_to_common": 641298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 829480000, "total_current_assets": 1173109000, "total_assets": 2028095000, "short_term_debt": 24089000, "long_term_debt": 302588000, "total_debt": 326677000, "total_liabilities": 580580000, "total_equity": 1447515000, "shares_outstanding": 51715000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 841904000, "capital_expenditure": 208742000, "free_cash_flow": 1050646000, "dividends_paid": 79665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273205, "ticker_id": 1888, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "814537000", "ebitda": "929816000", "netIncome": "641298000", "grossProfit": "885807000", "depreciation": "None", "totalRevenue": "1738738000", "costOfRevenue": "852931000", "interestIncome": "18995000", "incomeBeforeTax": "783104000", "interestExpense": "31433000", "operatingIncome": "801424000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "141806000", "reportedCurrency": "USD", "netInterestIncome": "-18995000", "nonInterestIncome": "None", "operatingExpenses": "84383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "852931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115279000", "sellingGeneralAndAdministrative": "48791000", "netIncomeFromContinuingOperations": "641298000" }, "balance": { "goodwill": "None", "inventory": "154039000", "commonStock": "539000", "currentDebt": "None", "investments": "None", "totalAssets": "2028095000", "longTermDebt": "302588000", "shortTermDebt": "24089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1227596000", "totalLiabilities": "580580000", "otherCurrentAssets": "25519000", "totalCurrentAssets": "1173109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8608000", "currentNetReceivables": "155463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "854986000", "currentAccountsPayable": "39026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "827583000", "shortLongTermDebtTotal": "335679000", "totalShareholderEquity": "1447515000", "capitalLeaseObligations": "33091000", "otherCurrentLiabilities": "89008000", "totalCurrentLiabilities": "153124000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "427456000", "cashAndShortTermInvestments": "829480000", "commonStockSharesOutstanding": "51715000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "829480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "641298000", "profitLoss": "None", "dividendPayout": "79665000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-79845000", "operatingCashflow": "841904000", "capitalExpenditures": "208742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153119000", "cashflowFromInvestment": "-255144000", "stockBasedCompensation": "17621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79665000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1738738000, "cost_of_revenue": 852931000, "gross_profit": 885807000, "research_and_development": null, "selling_general_admin": 48791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 814537000, "depreciation_amortisation": 115279000, "ebitda": 929816000, "interest_expense": 31433000, "interest_income": null, "other_non_operating": null, "pretax_income": 783104000, "tax_provision": 141806000, "effective_tax_rate": null, "net_income": 641298000, "net_income_continuing_ops": 641298000, "net_income_to_common": 641298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 829480000, "short_term_investments": 8608000, "net_receivables": 155463000, "inventory": 154039000, "other_current_assets": null, "total_current_assets": 1173109000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 854986000, "total_assets": 2028095000, "short_term_debt": 24089000, "accounts_payable": 39026000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153124000, "long_term_debt": 302588000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 427456000, "total_liabilities": 580580000, "total_debt": 326677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1227596000, "total_equity": 1447515000, "shares_outstanding": 51715000, "operating_cash_flow": 841904000, "stock_based_compensation": 17621000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -255144000, "dividends_paid": 79665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -153119000, "free_cash_flow": 1050646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "814537000", "ebitda": "929816000", "netIncome": "641298000", "grossProfit": "885807000", "depreciation": "None", "totalRevenue": "1738738000", "costOfRevenue": "852931000", "interestIncome": "18995000", "incomeBeforeTax": "783104000", "interestExpense": "31433000", "operatingIncome": "801424000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "141806000", "reportedCurrency": "USD", "netInterestIncome": "-18995000", "nonInterestIncome": "None", "operatingExpenses": "84383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "852931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115279000", "sellingGeneralAndAdministrative": "48791000", "netIncomeFromContinuingOperations": "641298000" }, "balance": { "goodwill": "None", "inventory": "154039000", "commonStock": "539000", "currentDebt": "None", "investments": "None", "totalAssets": "2028095000", "longTermDebt": "302588000", "shortTermDebt": "24089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1227596000", "totalLiabilities": "580580000", "otherCurrentAssets": "25519000", "totalCurrentAssets": "1173109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8608000", "currentNetReceivables": "155463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "854986000", "currentAccountsPayable": "39026000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "827583000", "shortLongTermDebtTotal": "335679000", "totalShareholderEquity": "1447515000", "capitalLeaseObligations": "33091000", "otherCurrentLiabilities": "89008000", "totalCurrentLiabilities": "153124000", "otherNonCurrentLiabilities": "500000", "totalNonCurrentLiabilities": "427456000", "cashAndShortTermInvestments": "829480000", "commonStockSharesOutstanding": "51715000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "829480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "641298000", "profitLoss": "None", "dividendPayout": "79665000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-79845000", "operatingCashflow": "841904000", "capitalExpenditures": "208742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153119000", "cashflowFromInvestment": "-255144000", "stockBasedCompensation": "17621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79665000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "income_statement": { "revenue": 1059216000, "cost_of_revenue": 724599000, "gross_profit": 334617000, "ebit": 236477000, "ebitda": 377895000, "pretax_income": 199977000, "tax_provision": 49096000, "net_income": 150881000, "net_income_to_common": 150881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 395839000, "total_current_assets": 627201000, "total_assets": 1464211000, "short_term_debt": 23622000, "long_term_debt": 339806000, "total_debt": 363428000, "total_liabilities": 592228000, "total_equity": 871983000, "shares_outstanding": 51445000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 351543000, "capital_expenditure": 57893000, "free_cash_flow": 409436000, "dividends_paid": 10455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273210, "ticker_id": 1888, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "236477000", "ebitda": "377895000", "netIncome": "150881000", "grossProfit": "334617000", "depreciation": "None", "totalRevenue": "1059216000", "costOfRevenue": "724599000", "interestIncome": "35389000", "incomeBeforeTax": "199977000", "interestExpense": "36500000", "operatingIncome": "243753000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "49096000", "reportedCurrency": "USD", "netInterestIncome": "-35389000", "nonInterestIncome": "None", "operatingExpenses": "90864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-8387000", "costofGoodsAndServicesSold": "724599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141418000", "sellingGeneralAndAdministrative": "35593000", "netIncomeFromContinuingOperations": "150881000" }, "balance": { "goodwill": "None", "inventory": "59619000", "commonStock": "537000", "currentDebt": "None", "investments": "None", "totalAssets": "1464211000", "longTermDebt": "339806000", "shortTermDebt": "23622000", "treasuryStock": "-50576000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "665963000", "totalLiabilities": "592228000", "otherCurrentAssets": "33097000", "totalCurrentAssets": "627201000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8505000", "currentNetReceivables": "130141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "837030000", "currentAccountsPayable": "33829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "696592000", "shortLongTermDebtTotal": "391862000", "totalShareholderEquity": "871983000", "capitalLeaseObligations": "52056000", "otherCurrentLiabilities": "61337000", "totalCurrentLiabilities": "122128000", "otherNonCurrentLiabilities": "1842000", "totalNonCurrentLiabilities": "470100000", "cashAndShortTermInvestments": "395839000", "commonStockSharesOutstanding": "51445000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "395839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150881000", "profitLoss": "None", "dividendPayout": "10455000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "45693000", "operatingCashflow": "351543000", "capitalExpenditures": "57893000", "changeInReceivables": "-41701000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96474000", "cashflowFromInvestment": "-71146000", "stockBasedCompensation": "9370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "183923000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-58466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1059216000, "cost_of_revenue": 724599000, "gross_profit": 334617000, "research_and_development": null, "selling_general_admin": 35593000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236477000, "depreciation_amortisation": 141418000, "ebitda": 377895000, "interest_expense": 36500000, "interest_income": null, "other_non_operating": null, "pretax_income": 199977000, "tax_provision": 49096000, "effective_tax_rate": null, "net_income": 150881000, "net_income_continuing_ops": 150881000, "net_income_to_common": 150881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 395839000, "short_term_investments": 8505000, "net_receivables": 130141000, "inventory": 59619000, "other_current_assets": null, "total_current_assets": 627201000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 837030000, "total_assets": 1464211000, "short_term_debt": 23622000, "accounts_payable": 33829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122128000, "long_term_debt": 339806000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 470100000, "total_liabilities": 592228000, "total_debt": 363428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 665963000, "total_equity": 871983000, "shares_outstanding": 51445000, "operating_cash_flow": 351543000, "stock_based_compensation": 9370000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57893000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71146000, "dividends_paid": 10455000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96474000, "free_cash_flow": 409436000, "net_change_in_cash": 183923000 }, "raw_data": { "income": { "ebit": "236477000", "ebitda": "377895000", "netIncome": "150881000", "grossProfit": "334617000", "depreciation": "None", "totalRevenue": "1059216000", "costOfRevenue": "724599000", "interestIncome": "35389000", "incomeBeforeTax": "199977000", "interestExpense": "36500000", "operatingIncome": "243753000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "49096000", "reportedCurrency": "USD", "netInterestIncome": "-35389000", "nonInterestIncome": "None", "operatingExpenses": "90864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-8387000", "costofGoodsAndServicesSold": "724599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141418000", "sellingGeneralAndAdministrative": "35593000", "netIncomeFromContinuingOperations": "150881000" }, "balance": { "goodwill": "None", "inventory": "59619000", "commonStock": "537000", "currentDebt": "None", "investments": "None", "totalAssets": "1464211000", "longTermDebt": "339806000", "shortTermDebt": "23622000", "treasuryStock": "-50576000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "665963000", "totalLiabilities": "592228000", "otherCurrentAssets": "33097000", "totalCurrentAssets": "627201000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8505000", "currentNetReceivables": "130141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "837030000", "currentAccountsPayable": "33829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "696592000", "shortLongTermDebtTotal": "391862000", "totalShareholderEquity": "871983000", "capitalLeaseObligations": "52056000", "otherCurrentLiabilities": "61337000", "totalCurrentLiabilities": "122128000", "otherNonCurrentLiabilities": "1842000", "totalNonCurrentLiabilities": "470100000", "cashAndShortTermInvestments": "395839000", "commonStockSharesOutstanding": "51445000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "395839000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150881000", "profitLoss": "None", "dividendPayout": "10455000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "45693000", "operatingCashflow": "351543000", "capitalExpenditures": "57893000", "changeInReceivables": "-41701000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96474000", "cashflowFromInvestment": "-71146000", "stockBasedCompensation": "9370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10455000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "183923000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-58466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "income_statement": { "revenue": 782738000, "cost_of_revenue": 776998000, "gross_profit": 5740000, "ebit": -23595000, "ebitda": 94497000, "pretax_income": -55905000, "tax_provision": -20144000, "net_income": -35761000, "net_income_to_common": -35761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211916000, "total_current_assets": 467483000, "total_assets": 1393936000, "short_term_debt": 14385000, "long_term_debt": 379908000, "total_debt": 394293000, "total_liabilities": 668695000, "total_equity": 725241000, "shares_outstanding": 51168000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 112626000, "capital_expenditure": 87488000, "free_cash_flow": 200114000, "dividends_paid": 10395000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273215, "ticker_id": 1888, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23595000", "ebitda": "94497000", "netIncome": "-35761000", "grossProfit": "5740000", "depreciation": "None", "totalRevenue": "782738000", "costOfRevenue": "776998000", "interestIncome": "32310000", "incomeBeforeTax": "-55905000", "interestExpense": "32310000", "operatingIncome": "-27139000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-20144000", "reportedCurrency": "USD", "netInterestIncome": "-32310000", "nonInterestIncome": "None", "operatingExpenses": "32879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "776998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118092000", "sellingGeneralAndAdministrative": "32879000", "netIncomeFromContinuingOperations": "-35761000" }, "balance": { "goodwill": "None", "inventory": "118713000", "commonStock": "534000", "currentDebt": "None", "investments": "None", "totalAssets": "1393936000", "longTermDebt": "379908000", "shortTermDebt": "14385000", "treasuryStock": "-50576000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "525537000", "totalLiabilities": "668695000", "otherCurrentAssets": "39910000", "totalCurrentAssets": "467483000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8504000", "currentNetReceivables": "88440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "926453000", "currentAccountsPayable": "59110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "737963000", "shortLongTermDebtTotal": "418384000", "totalShareholderEquity": "725241000", "capitalLeaseObligations": "38476000", "otherCurrentLiabilities": "93728000", "totalCurrentLiabilities": "170318000", "otherNonCurrentLiabilities": "118469000", "totalNonCurrentLiabilities": "498377000", "cashAndShortTermInvestments": "211916000", "commonStockSharesOutstanding": "51168000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "211916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35761000", "profitLoss": "None", "dividendPayout": "10395000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-13465000", "operatingCashflow": "112626000", "capitalExpenditures": "87488000", "changeInReceivables": "12865000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14096000", "cashflowFromInvestment": "-108189000", "stockBasedCompensation": "7602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10395000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18533000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 782738000, "cost_of_revenue": 776998000, "gross_profit": 5740000, "research_and_development": null, "selling_general_admin": 32879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23595000, "depreciation_amortisation": 118092000, "ebitda": 94497000, "interest_expense": 32310000, "interest_income": null, "other_non_operating": null, "pretax_income": -55905000, "tax_provision": -20144000, "effective_tax_rate": null, "net_income": -35761000, "net_income_continuing_ops": -35761000, "net_income_to_common": -35761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211916000, "short_term_investments": 8504000, "net_receivables": 88440000, "inventory": 118713000, "other_current_assets": null, "total_current_assets": 467483000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 926453000, "total_assets": 1393936000, "short_term_debt": 14385000, "accounts_payable": 59110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170318000, "long_term_debt": 379908000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 498377000, "total_liabilities": 668695000, "total_debt": 394293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 525537000, "total_equity": 725241000, "shares_outstanding": 51168000, "operating_cash_flow": 112626000, "stock_based_compensation": 7602000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -108189000, "dividends_paid": 10395000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14096000, "free_cash_flow": 200114000, "net_change_in_cash": 18533000 }, "raw_data": { "income": { "ebit": "-23595000", "ebitda": "94497000", "netIncome": "-35761000", "grossProfit": "5740000", "depreciation": "None", "totalRevenue": "782738000", "costOfRevenue": "776998000", "interestIncome": "32310000", "incomeBeforeTax": "-55905000", "interestExpense": "32310000", "operatingIncome": "-27139000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-20144000", "reportedCurrency": "USD", "netInterestIncome": "-32310000", "nonInterestIncome": "None", "operatingExpenses": "32879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "776998000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118092000", "sellingGeneralAndAdministrative": "32879000", "netIncomeFromContinuingOperations": "-35761000" }, "balance": { "goodwill": "None", "inventory": "118713000", "commonStock": "534000", "currentDebt": "None", "investments": "None", "totalAssets": "1393936000", "longTermDebt": "379908000", "shortTermDebt": "14385000", "treasuryStock": "-50576000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "525537000", "totalLiabilities": "668695000", "otherCurrentAssets": "39910000", "totalCurrentAssets": "467483000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8504000", "currentNetReceivables": "88440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "926453000", "currentAccountsPayable": "59110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "737963000", "shortLongTermDebtTotal": "418384000", "totalShareholderEquity": "725241000", "capitalLeaseObligations": "38476000", "otherCurrentLiabilities": "93728000", "totalCurrentLiabilities": "170318000", "otherNonCurrentLiabilities": "118469000", "totalNonCurrentLiabilities": "498377000", "cashAndShortTermInvestments": "211916000", "commonStockSharesOutstanding": "51168000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "211916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35761000", "profitLoss": "None", "dividendPayout": "10395000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-13465000", "operatingCashflow": "112626000", "capitalExpenditures": "87488000", "changeInReceivables": "12865000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14096000", "cashflowFromInvestment": "-108189000", "stockBasedCompensation": "7602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10395000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18533000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "income_statement": { "revenue": 1268309000, "cost_of_revenue": 847903000, "gross_profit": 420406000, "ebit": 396451000, "ebitda": 493781000, "pretax_income": 367116000, "tax_provision": 65417000, "net_income": 301699000, "net_income_to_common": 301699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193383000, "total_current_assets": 444046000, "total_assets": 1344264000, "short_term_debt": 10146000, "long_term_debt": 339189000, "total_debt": 349335000, "total_liabilities": 578682000, "total_equity": 765582000, "shares_outstanding": 51493000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 532814000, "capital_expenditure": 107278000, "free_cash_flow": 640092000, "dividends_paid": 240394000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273220, "ticker_id": 1888, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "396451000", "ebitda": "493781000", "netIncome": "301699000", "grossProfit": "420406000", "depreciation": "None", "totalRevenue": "1268309000", "costOfRevenue": "847903000", "interestIncome": "29335000", "incomeBeforeTax": "367116000", "interestExpense": "29335000", "operatingIncome": "383392000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "65417000", "reportedCurrency": "USD", "netInterestIncome": "-29335000", "nonInterestIncome": "None", "operatingExpenses": "37014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-9756000", "costofGoodsAndServicesSold": "847903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97330000", "sellingGeneralAndAdministrative": "37014000", "netIncomeFromContinuingOperations": "301699000" }, "balance": { "goodwill": "None", "inventory": "97901000", "commonStock": "533000", "currentDebt": "None", "investments": "None", "totalAssets": "1344264000", "longTermDebt": "339189000", "shortTermDebt": "10146000", "treasuryStock": "-50576000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "571693000", "totalLiabilities": "578682000", "otherCurrentAssets": "23844000", "totalCurrentAssets": "444046000", "currentLongTermDebt": "None", "longTermInvestments": "11349000", "shortTermInvestments": "14675000", "currentNetReceivables": "114243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "900218000", "currentAccountsPayable": "46436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "716330000", "shortLongTermDebtTotal": "374863000", "totalShareholderEquity": "765582000", "capitalLeaseObligations": "35674000", "otherCurrentLiabilities": "69219000", "totalCurrentLiabilities": "128952000", "otherNonCurrentLiabilities": "1197000", "totalNonCurrentLiabilities": "449730000", "cashAndShortTermInvestments": "193383000", "commonStockSharesOutstanding": "51493000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "193383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "301699000", "profitLoss": "None", "dividendPayout": "240394000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-30491000", "operatingCashflow": "532814000", "capitalExpenditures": "107278000", "changeInReceivables": "38704000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-411623000", "cashflowFromInvestment": "-134213000", "stockBasedCompensation": "5820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "240394000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13022000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1268309000, "cost_of_revenue": 847903000, "gross_profit": 420406000, "research_and_development": null, "selling_general_admin": 37014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 396451000, "depreciation_amortisation": 97330000, "ebitda": 493781000, "interest_expense": 29335000, "interest_income": null, "other_non_operating": null, "pretax_income": 367116000, "tax_provision": 65417000, "effective_tax_rate": null, "net_income": 301699000, "net_income_continuing_ops": 301699000, "net_income_to_common": 301699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193383000, "short_term_investments": 14675000, "net_receivables": 114243000, "inventory": 97901000, "other_current_assets": null, "total_current_assets": 444046000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 900218000, "total_assets": 1344264000, "short_term_debt": 10146000, "accounts_payable": 46436000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128952000, "long_term_debt": 339189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 449730000, "total_liabilities": 578682000, "total_debt": 349335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 571693000, "total_equity": 765582000, "shares_outstanding": 51493000, "operating_cash_flow": 532814000, "stock_based_compensation": 5820000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134213000, "dividends_paid": 240394000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -411623000, "free_cash_flow": 640092000, "net_change_in_cash": -13022000 }, "raw_data": { "income": { "ebit": "396451000", "ebitda": "493781000", "netIncome": "301699000", "grossProfit": "420406000", "depreciation": "None", "totalRevenue": "1268309000", "costOfRevenue": "847903000", "interestIncome": "29335000", "incomeBeforeTax": "367116000", "interestExpense": "29335000", "operatingIncome": "383392000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "65417000", "reportedCurrency": "USD", "netInterestIncome": "-29335000", "nonInterestIncome": "None", "operatingExpenses": "37014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-9756000", "costofGoodsAndServicesSold": "847903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97330000", "sellingGeneralAndAdministrative": "37014000", "netIncomeFromContinuingOperations": "301699000" }, "balance": { "goodwill": "None", "inventory": "97901000", "commonStock": "533000", "currentDebt": "None", "investments": "None", "totalAssets": "1344264000", "longTermDebt": "339189000", "shortTermDebt": "10146000", "treasuryStock": "-50576000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "571693000", "totalLiabilities": "578682000", "otherCurrentAssets": "23844000", "totalCurrentAssets": "444046000", "currentLongTermDebt": "None", "longTermInvestments": "11349000", "shortTermInvestments": "14675000", "currentNetReceivables": "114243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "900218000", "currentAccountsPayable": "46436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "716330000", "shortLongTermDebtTotal": "374863000", "totalShareholderEquity": "765582000", "capitalLeaseObligations": "35674000", "otherCurrentLiabilities": "69219000", "totalCurrentLiabilities": "128952000", "otherNonCurrentLiabilities": "1197000", "totalNonCurrentLiabilities": "449730000", "cashAndShortTermInvestments": "193383000", "commonStockSharesOutstanding": "51493000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "193383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "301699000", "profitLoss": "None", "dividendPayout": "240394000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-30491000", "operatingCashflow": "532814000", "capitalExpenditures": "107278000", "changeInReceivables": "38704000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-411623000", "cashflowFromInvestment": "-134213000", "stockBasedCompensation": "5820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "240394000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13022000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "income_statement": { "revenue": 1378007000, "cost_of_revenue": 726817000, "gross_profit": 651190000, "ebit": 406459000, "ebitda": 508287000, "pretax_income": 470973000, "tax_provision": -225814000, "net_income": 696787000, "net_income_to_common": 696787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205577000, "total_current_assets": 469169000, "total_assets": 1395040000, "short_term_debt": 760000, "long_term_debt": 468231000, "total_debt": 468991000, "total_liabilities": 682428000, "total_equity": 712612000, "shares_outstanding": 52918000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 559396000, "capital_expenditure": 98692000, "free_cash_flow": 658088000, "dividends_paid": 360635000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273225, "ticker_id": 1888, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "406459000", "ebitda": "508287000", "netIncome": "696787000", "grossProfit": "651190000", "depreciation": "None", "totalRevenue": "1378007000", "costOfRevenue": "726817000", "interestIncome": "37314000", "incomeBeforeTax": "470973000", "interestExpense": "37314000", "operatingIncome": "508287000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-225814000", "reportedCurrency": "USD", "netInterestIncome": "-37314000", "nonInterestIncome": "None", "operatingExpenses": "133835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "726817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101828000", "sellingGeneralAndAdministrative": "36626000", "netIncomeFromContinuingOperations": "696787000" }, "balance": { "goodwill": "None", "inventory": "56719000", "commonStock": "533000", "currentDebt": "None", "investments": "None", "totalAssets": "1395040000", "longTermDebt": "468231000", "shortTermDebt": "760000", "treasuryStock": "-38030000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "510282000", "totalLiabilities": "682428000", "otherCurrentAssets": "50973000", "totalCurrentAssets": "469169000", "currentLongTermDebt": "760000", "longTermInvestments": "21310000", "shortTermInvestments": "17501000", "currentNetReceivables": "139833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "925871000", "currentAccountsPayable": "33588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "660742000", "shortLongTermDebtTotal": "468991000", "totalShareholderEquity": "712612000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88442000", "totalCurrentLiabilities": "124432000", "otherNonCurrentLiabilities": "5510000", "totalNonCurrentLiabilities": "557996000", "cashAndShortTermInvestments": "205577000", "commonStockSharesOutstanding": "52918000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "205577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "696787000", "profitLoss": "None", "dividendPayout": "360635000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1812000", "operatingCashflow": "559396000", "capitalExpenditures": "98692000", "changeInReceivables": "-16781000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-281626000", "cashflowFromInvestment": "-107629000", "stockBasedCompensation": "6405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "360635000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "170141000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1378007000, "cost_of_revenue": 726817000, "gross_profit": 651190000, "research_and_development": 0, "selling_general_admin": 36626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 406459000, "depreciation_amortisation": 101828000, "ebitda": 508287000, "interest_expense": 37314000, "interest_income": null, "other_non_operating": null, "pretax_income": 470973000, "tax_provision": -225814000, "effective_tax_rate": null, "net_income": 696787000, "net_income_continuing_ops": 696787000, "net_income_to_common": 696787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205577000, "short_term_investments": 17501000, "net_receivables": 139833000, "inventory": 56719000, "other_current_assets": null, "total_current_assets": 469169000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 925871000, "total_assets": 1395040000, "short_term_debt": 760000, "accounts_payable": 33588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124432000, "long_term_debt": 468231000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 557996000, "total_liabilities": 682428000, "total_debt": 468991000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 510282000, "total_equity": 712612000, "shares_outstanding": 52918000, "operating_cash_flow": 559396000, "stock_based_compensation": 6405000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107629000, "dividends_paid": 360635000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -281626000, "free_cash_flow": 658088000, "net_change_in_cash": 170141000 }, "raw_data": { "income": { "ebit": "406459000", "ebitda": "508287000", "netIncome": "696787000", "grossProfit": "651190000", "depreciation": "None", "totalRevenue": "1378007000", "costOfRevenue": "726817000", "interestIncome": "37314000", "incomeBeforeTax": "470973000", "interestExpense": "37314000", "operatingIncome": "508287000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-225814000", "reportedCurrency": "USD", "netInterestIncome": "-37314000", "nonInterestIncome": "None", "operatingExpenses": "133835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "726817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101828000", "sellingGeneralAndAdministrative": "36626000", "netIncomeFromContinuingOperations": "696787000" }, "balance": { "goodwill": "None", "inventory": "56719000", "commonStock": "533000", "currentDebt": "None", "investments": "None", "totalAssets": "1395040000", "longTermDebt": "468231000", "shortTermDebt": "760000", "treasuryStock": "-38030000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "510282000", "totalLiabilities": "682428000", "otherCurrentAssets": "50973000", "totalCurrentAssets": "469169000", "currentLongTermDebt": "760000", "longTermInvestments": "21310000", "shortTermInvestments": "17501000", "currentNetReceivables": "139833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "925871000", "currentAccountsPayable": "33588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "660742000", "shortLongTermDebtTotal": "468991000", "totalShareholderEquity": "712612000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88442000", "totalCurrentLiabilities": "124432000", "otherNonCurrentLiabilities": "5510000", "totalNonCurrentLiabilities": "557996000", "cashAndShortTermInvestments": "205577000", "commonStockSharesOutstanding": "52918000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "205577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "696787000", "profitLoss": "None", "dividendPayout": "360635000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1812000", "operatingCashflow": "559396000", "capitalExpenditures": "98692000", "changeInReceivables": "-16781000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-281626000", "cashflowFromInvestment": "-107629000", "stockBasedCompensation": "6405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "360635000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "170141000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "income_statement": { "revenue": 458588000, "cost_of_revenue": 8330000, "gross_profit": 450258000, "ebit": 81955000, "ebitda": 134228000, "pretax_income": 78784000, "tax_provision": 6443000, "net_income": 72341000, "net_income_to_common": 72341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202598000, "total_current_assets": 827713000, "total_assets": 2823524000, "short_term_debt": 37924000, "long_term_debt": 154421000, "total_debt": 192345000, "total_liabilities": 618987000, "total_equity": 2204537000, "shares_outstanding": 52760000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11726000, "capital_expenditure": 80129000, "free_cash_flow": 68403000, "dividends_paid": 4738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273188, "ticker_id": 1888, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81955000", "ebitda": "134228000", "netIncome": "72341000", "grossProfit": "450258000", "depreciation": "None", "totalRevenue": "458588000", "costOfRevenue": "8330000", "interestIncome": "2587000", "incomeBeforeTax": "78784000", "interestExpense": "3171000", "operatingIncome": "79368000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6443000", "reportedCurrency": "USD", "netInterestIncome": "-584000", "nonInterestIncome": "None", "operatingExpenses": "370890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52273000", "sellingGeneralAndAdministrative": "28199000", "netIncomeFromContinuingOperations": "72341000" }, "balance": { "goodwill": "None", "inventory": "251538000", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "2823524000", "longTermDebt": "154421000", "shortTermDebt": "37924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1958528000", "totalLiabilities": "618987000", "otherCurrentAssets": "46788000", "totalCurrentAssets": "827713000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30641000", "currentNetReceivables": "296148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1995811000", "currentAccountsPayable": "72222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266500000", "totalShareholderEquity": "2204537000", "capitalLeaseObligations": "112079000", "otherCurrentLiabilities": "127797000", "totalCurrentLiabilities": "237943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "381044000", "cashAndShortTermInvestments": "202598000", "commonStockSharesOutstanding": "52760000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72341000", "profitLoss": "None", "dividendPayout": "4738000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-15608000", "operatingCashflow": "-11726000", "capitalExpenditures": "80129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28145000", "cashflowFromInvestment": "-57429000", "stockBasedCompensation": "10099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4738000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14771000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 458588000, "cost_of_revenue": 8330000, "gross_profit": 450258000, "research_and_development": null, "selling_general_admin": 28199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81955000, "depreciation_amortisation": 52273000, "ebitda": 134228000, "interest_expense": 3171000, "interest_income": null, "other_non_operating": null, "pretax_income": 78784000, "tax_provision": 6443000, "effective_tax_rate": null, "net_income": 72341000, "net_income_continuing_ops": 72341000, "net_income_to_common": 72341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202598000, "short_term_investments": 30641000, "net_receivables": 296148000, "inventory": 251538000, "other_current_assets": null, "total_current_assets": 827713000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1995811000, "total_assets": 2823524000, "short_term_debt": 37924000, "accounts_payable": 72222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237943000, "long_term_debt": 154421000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 381044000, "total_liabilities": 618987000, "total_debt": 192345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1958528000, "total_equity": 2204537000, "shares_outstanding": 52760000, "operating_cash_flow": -11726000, "stock_based_compensation": 10099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57429000, "dividends_paid": 4738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28145000, "free_cash_flow": 68403000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81955000", "ebitda": "134228000", "netIncome": "72341000", "grossProfit": "450258000", "depreciation": "None", "totalRevenue": "458588000", "costOfRevenue": "8330000", "interestIncome": "2587000", "incomeBeforeTax": "78784000", "interestExpense": "3171000", "operatingIncome": "79368000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6443000", "reportedCurrency": "USD", "netInterestIncome": "-584000", "nonInterestIncome": "None", "operatingExpenses": "370890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52273000", "sellingGeneralAndAdministrative": "28199000", "netIncomeFromContinuingOperations": "72341000" }, "balance": { "goodwill": "None", "inventory": "251538000", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "2823524000", "longTermDebt": "154421000", "shortTermDebt": "37924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1958528000", "totalLiabilities": "618987000", "otherCurrentAssets": "46788000", "totalCurrentAssets": "827713000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30641000", "currentNetReceivables": "296148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1995811000", "currentAccountsPayable": "72222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266500000", "totalShareholderEquity": "2204537000", "capitalLeaseObligations": "112079000", "otherCurrentLiabilities": "127797000", "totalCurrentLiabilities": "237943000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "381044000", "cashAndShortTermInvestments": "202598000", "commonStockSharesOutstanding": "52760000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72341000", "profitLoss": "None", "dividendPayout": "4738000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-15608000", "operatingCashflow": "-11726000", "capitalExpenditures": "80129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28145000", "cashflowFromInvestment": "-57429000", "stockBasedCompensation": "10099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4738000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14771000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52273000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "income_statement": { "revenue": 384108000, "cost_of_revenue": 331207000, "gross_profit": 52901000, "ebit": 34767000, "ebitda": 91206000, "pretax_income": 35874000, "tax_provision": 12912000, "net_income": 22962000, "net_income_to_common": 22962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299963000, "total_current_assets": 820255000, "total_assets": 2783799000, "short_term_debt": 38513000, "long_term_debt": 154252000, "total_debt": 192765000, "total_liabilities": 642414000, "total_equity": 2141385000, "shares_outstanding": 52405000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 76089000, "capital_expenditure": 94207000, "free_cash_flow": 170296000, "dividends_paid": 4206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273189, "ticker_id": 1888, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34767000", "ebitda": "91206000", "netIncome": "22962000", "grossProfit": "52901000", "depreciation": "None", "totalRevenue": "384108000", "costOfRevenue": "331207000", "interestIncome": "3665000", "incomeBeforeTax": "35874000", "interestExpense": "2438000", "operatingIncome": "34767000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12912000", "reportedCurrency": "USD", "netInterestIncome": "1227000", "nonInterestIncome": "None", "operatingExpenses": "18134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56439000", "sellingGeneralAndAdministrative": "18115000", "netIncomeFromContinuingOperations": "22962000" }, "balance": { "goodwill": "None", "inventory": "235936000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "2783799000", "longTermDebt": "154252000", "shortTermDebt": "38513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1890703000", "totalLiabilities": "642414000", "otherCurrentAssets": "48830000", "totalCurrentAssets": "820255000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "53252000", "currentNetReceivables": "182274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1963544000", "currentAccountsPayable": "66077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1924622000", "shortLongTermDebtTotal": "270936000", "totalShareholderEquity": "2141385000", "capitalLeaseObligations": "116684000", "otherCurrentLiabilities": "152431000", "totalCurrentLiabilities": "257021000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385393000", "cashAndShortTermInvestments": "299963000", "commonStockSharesOutstanding": "52405000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "299963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22962000", "profitLoss": "None", "dividendPayout": "4206000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-19608000", "operatingCashflow": "76089000", "capitalExpenditures": "94207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13113000", "cashflowFromInvestment": "-99224000", "stockBasedCompensation": "4644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 384108000, "cost_of_revenue": 331207000, "gross_profit": 52901000, "research_and_development": null, "selling_general_admin": 18115000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34767000, "depreciation_amortisation": 56439000, "ebitda": 91206000, "interest_expense": 2438000, "interest_income": null, "other_non_operating": null, "pretax_income": 35874000, "tax_provision": 12912000, "effective_tax_rate": null, "net_income": 22962000, "net_income_continuing_ops": 22962000, "net_income_to_common": 22962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299963000, "short_term_investments": 53252000, "net_receivables": 182274000, "inventory": 235936000, "other_current_assets": null, "total_current_assets": 820255000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1963544000, "total_assets": 2783799000, "short_term_debt": 38513000, "accounts_payable": 66077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257021000, "long_term_debt": 154252000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 385393000, "total_liabilities": 642414000, "total_debt": 192765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1890703000, "total_equity": 2141385000, "shares_outstanding": 52405000, "operating_cash_flow": 76089000, "stock_based_compensation": 4644000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99224000, "dividends_paid": 4206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13113000, "free_cash_flow": 170296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34767000", "ebitda": "91206000", "netIncome": "22962000", "grossProfit": "52901000", "depreciation": "None", "totalRevenue": "384108000", "costOfRevenue": "331207000", "interestIncome": "3665000", "incomeBeforeTax": "35874000", "interestExpense": "2438000", "operatingIncome": "34767000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12912000", "reportedCurrency": "USD", "netInterestIncome": "1227000", "nonInterestIncome": "None", "operatingExpenses": "18134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56439000", "sellingGeneralAndAdministrative": "18115000", "netIncomeFromContinuingOperations": "22962000" }, "balance": { "goodwill": "None", "inventory": "235936000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "2783799000", "longTermDebt": "154252000", "shortTermDebt": "38513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1890703000", "totalLiabilities": "642414000", "otherCurrentAssets": "48830000", "totalCurrentAssets": "820255000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "53252000", "currentNetReceivables": "182274000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1963544000", "currentAccountsPayable": "66077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1924622000", "shortLongTermDebtTotal": "270936000", "totalShareholderEquity": "2141385000", "capitalLeaseObligations": "116684000", "otherCurrentLiabilities": "152431000", "totalCurrentLiabilities": "257021000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385393000", "cashAndShortTermInvestments": "299963000", "commonStockSharesOutstanding": "52405000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "299963000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22962000", "profitLoss": "None", "dividendPayout": "4206000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-19608000", "operatingCashflow": "76089000", "capitalExpenditures": "94207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13113000", "cashflowFromInvestment": "-99224000", "stockBasedCompensation": "4644000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57962000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "income_statement": { "revenue": 327879000, "cost_of_revenue": 290665000, "gross_profit": 37214000, "ebit": 20011000, "ebitda": 64936000, "pretax_income": 22852000, "tax_provision": -13746000, "net_income": 36598000, "net_income_to_common": 36598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336283000, "total_current_assets": 802028000, "total_assets": 2682796000, "short_term_debt": 25155000, "long_term_debt": 154087000, "total_debt": 179242000, "total_liabilities": 564821000, "total_equity": 2117975000, "shares_outstanding": 52650000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 104694000, "capital_expenditure": 91941000, "free_cash_flow": 196635000, "dividends_paid": 4208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273191, "ticker_id": 1888, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20011000", "ebitda": "64936000", "netIncome": "36598000", "grossProfit": "37214000", "depreciation": "None", "totalRevenue": "327879000", "costOfRevenue": "290665000", "interestIncome": "4435000", "incomeBeforeTax": "22852000", "interestExpense": "2307000", "operatingIncome": "20011000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-13746000", "reportedCurrency": "USD", "netInterestIncome": "2128000", "nonInterestIncome": "None", "operatingExpenses": "17203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44925000", "sellingGeneralAndAdministrative": "17200000", "netIncomeFromContinuingOperations": "36598000" }, "balance": { "goodwill": "None", "inventory": "219050000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "2682796000", "longTermDebt": "154087000", "shortTermDebt": "25155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1871986000", "totalLiabilities": "564821000", "otherCurrentAssets": "45402000", "totalCurrentAssets": "802028000", "currentLongTermDebt": "None", "longTermInvestments": "2025000", "shortTermInvestments": "56242000", "currentNetReceivables": "145051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1880767999", "currentAccountsPayable": "46214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1839298000", "shortLongTermDebtTotal": "236571000", "totalShareholderEquity": "2117975000", "capitalLeaseObligations": "82484000", "otherCurrentLiabilities": "122981000", "totalCurrentLiabilities": "194350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "370471000", "cashAndShortTermInvestments": "336283000", "commonStockSharesOutstanding": "52650000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "336283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36598000", "profitLoss": "None", "dividendPayout": "4208000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1177000", "operatingCashflow": "104694000", "capitalExpenditures": "91941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17756000", "cashflowFromInvestment": "-133829000", "stockBasedCompensation": "5211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 327879000, "cost_of_revenue": 290665000, "gross_profit": 37214000, "research_and_development": null, "selling_general_admin": 17200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20011000, "depreciation_amortisation": 44925000, "ebitda": 64936000, "interest_expense": 2307000, "interest_income": null, "other_non_operating": null, "pretax_income": 22852000, "tax_provision": -13746000, "effective_tax_rate": null, "net_income": 36598000, "net_income_continuing_ops": 36598000, "net_income_to_common": 36598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336283000, "short_term_investments": 56242000, "net_receivables": 145051000, "inventory": 219050000, "other_current_assets": null, "total_current_assets": 802028000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1880767999, "total_assets": 2682796000, "short_term_debt": 25155000, "accounts_payable": 46214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 194350000, "long_term_debt": 154087000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 370471000, "total_liabilities": 564821000, "total_debt": 179242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1871986000, "total_equity": 2117975000, "shares_outstanding": 52650000, "operating_cash_flow": 104694000, "stock_based_compensation": 5211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91941000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133829000, "dividends_paid": 4208000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17756000, "free_cash_flow": 196635000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20011000", "ebitda": "64936000", "netIncome": "36598000", "grossProfit": "37214000", "depreciation": "None", "totalRevenue": "327879000", "costOfRevenue": "290665000", "interestIncome": "4435000", "incomeBeforeTax": "22852000", "interestExpense": "2307000", "operatingIncome": "20011000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-13746000", "reportedCurrency": "USD", "netInterestIncome": "2128000", "nonInterestIncome": "None", "operatingExpenses": "17203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "290665000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44925000", "sellingGeneralAndAdministrative": "17200000", "netIncomeFromContinuingOperations": "36598000" }, "balance": { "goodwill": "None", "inventory": "219050000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "2682796000", "longTermDebt": "154087000", "shortTermDebt": "25155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1871986000", "totalLiabilities": "564821000", "otherCurrentAssets": "45402000", "totalCurrentAssets": "802028000", "currentLongTermDebt": "None", "longTermInvestments": "2025000", "shortTermInvestments": "56242000", "currentNetReceivables": "145051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1880767999", "currentAccountsPayable": "46214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1839298000", "shortLongTermDebtTotal": "236571000", "totalShareholderEquity": "2117975000", "capitalLeaseObligations": "82484000", "otherCurrentLiabilities": "122981000", "totalCurrentLiabilities": "194350000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "370471000", "cashAndShortTermInvestments": "336283000", "commonStockSharesOutstanding": "52650000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "336283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36598000", "profitLoss": "None", "dividendPayout": "4208000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1177000", "operatingCashflow": "104694000", "capitalExpenditures": "91941000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17756000", "cashflowFromInvestment": "-133829000", "stockBasedCompensation": "5211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4208000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "income_statement": { "revenue": 298826000, "cost_of_revenue": 277877000, "gross_profit": 20949000, "ebit": 9050000, "ebitda": 53636000, "pretax_income": 9916000, "tax_provision": 4310000, "net_income": 5606000, "net_income_to_common": 5606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383251000, "total_current_assets": 852745000, "total_assets": 2645402000, "short_term_debt": 24885000, "long_term_debt": 153925000, "total_debt": 178810000, "total_liabilities": 565117000, "total_equity": 2080285000, "shares_outstanding": 52616000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37546000, "capital_expenditure": 74966000, "free_cash_flow": 112512000, "dividends_paid": 4226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273192, "ticker_id": 1888, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9050000", "ebitda": "53636000", "netIncome": "5606000", "grossProfit": "20949000", "depreciation": "None", "totalRevenue": "298826000", "costOfRevenue": "277877000", "interestIncome": "5083000", "incomeBeforeTax": "9916000", "interestExpense": "2890000", "operatingIncome": "9050000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4310000", "reportedCurrency": "USD", "netInterestIncome": "2193000", "nonInterestIncome": "None", "operatingExpenses": "11899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44586000", "sellingGeneralAndAdministrative": "11923000", "netIncomeFromContinuingOperations": "5606000" }, "balance": { "goodwill": "None", "inventory": "214915000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "2645402000", "longTermDebt": "153925000", "shortTermDebt": "24885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1839636000", "totalLiabilities": "565117000", "otherCurrentAssets": "None", "totalCurrentAssets": "852745000", "currentLongTermDebt": "None", "longTermInvestments": "10090000", "shortTermInvestments": "47839000", "currentNetReceivables": "206740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1792657000", "currentAccountsPayable": "62126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1744163000", "shortLongTermDebtTotal": "235705000", "totalShareholderEquity": "2080285000", "capitalLeaseObligations": "81780000", "otherCurrentLiabilities": "98616000", "totalCurrentLiabilities": "185627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "379490000", "cashAndShortTermInvestments": "383251000", "commonStockSharesOutstanding": "52616000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "383251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5606000", "profitLoss": "None", "dividendPayout": "4226000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-15252000", "operatingCashflow": "37546000", "capitalExpenditures": "74966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14819000", "cashflowFromInvestment": "-94332000", "stockBasedCompensation": "10098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 298826000, "cost_of_revenue": 277877000, "gross_profit": 20949000, "research_and_development": null, "selling_general_admin": 11923000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9050000, "depreciation_amortisation": 44586000, "ebitda": 53636000, "interest_expense": 2890000, "interest_income": null, "other_non_operating": null, "pretax_income": 9916000, "tax_provision": 4310000, "effective_tax_rate": null, "net_income": 5606000, "net_income_continuing_ops": 5606000, "net_income_to_common": 5606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383251000, "short_term_investments": 47839000, "net_receivables": 206740000, "inventory": 214915000, "other_current_assets": null, "total_current_assets": 852745000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1792657000, "total_assets": 2645402000, "short_term_debt": 24885000, "accounts_payable": 62126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185627000, "long_term_debt": 153925000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 379490000, "total_liabilities": 565117000, "total_debt": 178810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1839636000, "total_equity": 2080285000, "shares_outstanding": 52616000, "operating_cash_flow": 37546000, "stock_based_compensation": 10098000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74966000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94332000, "dividends_paid": 4226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14819000, "free_cash_flow": 112512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9050000", "ebitda": "53636000", "netIncome": "5606000", "grossProfit": "20949000", "depreciation": "None", "totalRevenue": "298826000", "costOfRevenue": "277877000", "interestIncome": "5083000", "incomeBeforeTax": "9916000", "interestExpense": "2890000", "operatingIncome": "9050000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4310000", "reportedCurrency": "USD", "netInterestIncome": "2193000", "nonInterestIncome": "None", "operatingExpenses": "11899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44586000", "sellingGeneralAndAdministrative": "11923000", "netIncomeFromContinuingOperations": "5606000" }, "balance": { "goodwill": "None", "inventory": "214915000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "2645402000", "longTermDebt": "153925000", "shortTermDebt": "24885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1839636000", "totalLiabilities": "565117000", "otherCurrentAssets": "None", "totalCurrentAssets": "852745000", "currentLongTermDebt": "None", "longTermInvestments": "10090000", "shortTermInvestments": "47839000", "currentNetReceivables": "206740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1792657000", "currentAccountsPayable": "62126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1744163000", "shortLongTermDebtTotal": "235705000", "totalShareholderEquity": "2080285000", "capitalLeaseObligations": "81780000", "otherCurrentLiabilities": "98616000", "totalCurrentLiabilities": "185627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "379490000", "cashAndShortTermInvestments": "383251000", "commonStockSharesOutstanding": "52616000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "383251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5606000", "profitLoss": "None", "dividendPayout": "4226000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-15252000", "operatingCashflow": "37546000", "capitalExpenditures": "74966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14819000", "cashflowFromInvestment": "-94332000", "stockBasedCompensation": "10098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4226000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "income_statement": { "revenue": 298225000, "cost_of_revenue": 298885000, "gross_profit": -659999, "ebit": -19102000, "ebitda": 27506000, "pretax_income": -14198000, "tax_provision": -6030000, "net_income": -8167999, "net_income_to_common": -8167999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 454933000, "total_current_assets": 895543000, "total_assets": 2623894000, "short_term_debt": 12939000, "long_term_debt": 153767000, "total_debt": 166706000, "total_liabilities": 547128000, "total_equity": 2076766000, "shares_outstanding": 52464000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10917000, "capital_expenditure": 79347000, "free_cash_flow": 90264000, "dividends_paid": 5184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273193, "ticker_id": 1888, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19102000", "ebitda": "27506000", "netIncome": "-8167999", "grossProfit": "-659999", "depreciation": "None", "totalRevenue": "298225000", "costOfRevenue": "298885000", "interestIncome": "5293000", "incomeBeforeTax": "-14198000", "interestExpense": "2107000", "operatingIncome": "-19102000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-6030000", "reportedCurrency": "USD", "netInterestIncome": "3186000", "nonInterestIncome": "None", "operatingExpenses": "18442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46608000", "sellingGeneralAndAdministrative": "18442000", "netIncomeFromContinuingOperations": "-8168000" }, "balance": { "goodwill": "None", "inventory": "197645000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "2623894000", "longTermDebt": "153767000", "shortTermDebt": "12939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1838254000", "totalLiabilities": "547128000", "otherCurrentAssets": "38400000", "totalCurrentAssets": "895543000", "currentLongTermDebt": "None", "longTermInvestments": "24641000", "shortTermInvestments": "33105000", "currentNetReceivables": "209860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1728351000", "currentAccountsPayable": "57250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1665848000", "shortLongTermDebtTotal": "172292000", "totalShareholderEquity": "2076766000", "capitalLeaseObligations": "18525000", "otherCurrentLiabilities": "104163000", "totalCurrentLiabilities": "174352000", "otherNonCurrentLiabilities": "48771000", "totalNonCurrentLiabilities": "372776000", "cashAndShortTermInvestments": "454933000", "commonStockSharesOutstanding": "52464000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "454933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8167999", "profitLoss": "None", "dividendPayout": "5184000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "7721000", "operatingCashflow": "10917000", "capitalExpenditures": "79347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30309000", "cashflowFromInvestment": "-77765000", "stockBasedCompensation": "8053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 298225000, "cost_of_revenue": 298885000, "gross_profit": -659999, "research_and_development": null, "selling_general_admin": 18442000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19102000, "depreciation_amortisation": 46608000, "ebitda": 27506000, "interest_expense": 2107000, "interest_income": null, "other_non_operating": null, "pretax_income": -14198000, "tax_provision": -6030000, "effective_tax_rate": null, "net_income": -8167999, "net_income_continuing_ops": -8168000, "net_income_to_common": -8167999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 454933000, "short_term_investments": 33105000, "net_receivables": 209860000, "inventory": 197645000, "other_current_assets": null, "total_current_assets": 895543000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1728351000, "total_assets": 2623894000, "short_term_debt": 12939000, "accounts_payable": 57250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174352000, "long_term_debt": 153767000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 372776000, "total_liabilities": 547128000, "total_debt": 166706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1838254000, "total_equity": 2076766000, "shares_outstanding": 52464000, "operating_cash_flow": 10917000, "stock_based_compensation": 8053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79347000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77765000, "dividends_paid": 5184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30309000, "free_cash_flow": 90264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19102000", "ebitda": "27506000", "netIncome": "-8167999", "grossProfit": "-659999", "depreciation": "None", "totalRevenue": "298225000", "costOfRevenue": "298885000", "interestIncome": "5293000", "incomeBeforeTax": "-14198000", "interestExpense": "2107000", "operatingIncome": "-19102000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-6030000", "reportedCurrency": "USD", "netInterestIncome": "3186000", "nonInterestIncome": "None", "operatingExpenses": "18442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46608000", "sellingGeneralAndAdministrative": "18442000", "netIncomeFromContinuingOperations": "-8168000" }, "balance": { "goodwill": "None", "inventory": "197645000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "2623894000", "longTermDebt": "153767000", "shortTermDebt": "12939000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1838254000", "totalLiabilities": "547128000", "otherCurrentAssets": "38400000", "totalCurrentAssets": "895543000", "currentLongTermDebt": "None", "longTermInvestments": "24641000", "shortTermInvestments": "33105000", "currentNetReceivables": "209860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1728351000", "currentAccountsPayable": "57250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1665848000", "shortLongTermDebtTotal": "172292000", "totalShareholderEquity": "2076766000", "capitalLeaseObligations": "18525000", "otherCurrentLiabilities": "104163000", "totalCurrentLiabilities": "174352000", "otherNonCurrentLiabilities": "48771000", "totalNonCurrentLiabilities": "372776000", "cashAndShortTermInvestments": "454933000", "commonStockSharesOutstanding": "52464000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "454933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8167999", "profitLoss": "None", "dividendPayout": "5184000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "7721000", "operatingCashflow": "10917000", "capitalExpenditures": "79347000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30309000", "cashflowFromInvestment": "-77765000", "stockBasedCompensation": "8053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "income_statement": { "revenue": 297465000, "cost_of_revenue": 283933000, "gross_profit": 13532000, "ebit": 2764000, "ebitda": 41931000, "pretax_income": 1951000, "tax_provision": 815000, "net_income": 1136000, "net_income_to_common": 1136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491547000, "total_current_assets": 887062000, "total_assets": 2591516000, "short_term_debt": 13208000, "long_term_debt": 153612000, "total_debt": 166820000, "total_liabilities": 500699000, "total_equity": 2090817000, "shares_outstanding": 52405000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54207000, "capital_expenditure": 130679000, "free_cash_flow": 184886000, "dividends_paid": 3348000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273194, "ticker_id": 1888, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2764000", "ebitda": "41931000", "netIncome": "1136000", "grossProfit": "13532000", "depreciation": "None", "totalRevenue": "297465000", "costOfRevenue": "283933000", "interestIncome": "6973000", "incomeBeforeTax": "1951000", "interestExpense": "813000", "operatingIncome": "-4209000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "815000", "reportedCurrency": "USD", "netInterestIncome": "6160000", "nonInterestIncome": "None", "operatingExpenses": "17741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39167000", "sellingGeneralAndAdministrative": "17626000", "netIncomeFromContinuingOperations": "1136000" }, "balance": { "goodwill": "None", "inventory": "207590000", "commonStock": "545000", "currentDebt": "None", "investments": "None", "totalAssets": "2591516000", "longTermDebt": "153612000", "shortTermDebt": "13208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1851040000", "totalLiabilities": "500699000", "otherCurrentAssets": "31708000", "totalCurrentAssets": "887062000", "currentLongTermDebt": "None", "longTermInvestments": "44604000", "shortTermInvestments": "14622000", "currentNetReceivables": "141595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1704454000", "currentAccountsPayable": "40178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1621715000", "shortLongTermDebtTotal": "173037000", "totalShareholderEquity": "2090817000", "capitalLeaseObligations": "19425000", "otherCurrentLiabilities": "115669000", "totalCurrentLiabilities": "170430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "330269000", "cashAndShortTermInvestments": "491547000", "commonStockSharesOutstanding": "52405000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "491547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1136000", "profitLoss": "None", "dividendPayout": "3348000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-10401000", "operatingCashflow": "54207000", "capitalExpenditures": "130679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3524000", "cashflowFromInvestment": "-142195000", "stockBasedCompensation": "7009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3348000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 297465000, "cost_of_revenue": 283933000, "gross_profit": 13532000, "research_and_development": null, "selling_general_admin": 17626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2764000, "depreciation_amortisation": 39167000, "ebitda": 41931000, "interest_expense": 813000, "interest_income": null, "other_non_operating": null, "pretax_income": 1951000, "tax_provision": 815000, "effective_tax_rate": null, "net_income": 1136000, "net_income_continuing_ops": 1136000, "net_income_to_common": 1136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 491547000, "short_term_investments": 14622000, "net_receivables": 141595000, "inventory": 207590000, "other_current_assets": null, "total_current_assets": 887062000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1704454000, "total_assets": 2591516000, "short_term_debt": 13208000, "accounts_payable": 40178000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170430000, "long_term_debt": 153612000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 330269000, "total_liabilities": 500699000, "total_debt": 166820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1851040000, "total_equity": 2090817000, "shares_outstanding": 52405000, "operating_cash_flow": 54207000, "stock_based_compensation": 7009000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142195000, "dividends_paid": 3348000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3524000, "free_cash_flow": 184886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2764000", "ebitda": "41931000", "netIncome": "1136000", "grossProfit": "13532000", "depreciation": "None", "totalRevenue": "297465000", "costOfRevenue": "283933000", "interestIncome": "6973000", "incomeBeforeTax": "1951000", "interestExpense": "813000", "operatingIncome": "-4209000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "815000", "reportedCurrency": "USD", "netInterestIncome": "6160000", "nonInterestIncome": "None", "operatingExpenses": "17741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "283933000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39167000", "sellingGeneralAndAdministrative": "17626000", "netIncomeFromContinuingOperations": "1136000" }, "balance": { "goodwill": "None", "inventory": "207590000", "commonStock": "545000", "currentDebt": "None", "investments": "None", "totalAssets": "2591516000", "longTermDebt": "153612000", "shortTermDebt": "13208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1851040000", "totalLiabilities": "500699000", "otherCurrentAssets": "31708000", "totalCurrentAssets": "887062000", "currentLongTermDebt": "None", "longTermInvestments": "44604000", "shortTermInvestments": "14622000", "currentNetReceivables": "141595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1704454000", "currentAccountsPayable": "40178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1621715000", "shortLongTermDebtTotal": "173037000", "totalShareholderEquity": "2090817000", "capitalLeaseObligations": "19425000", "otherCurrentLiabilities": "115669000", "totalCurrentLiabilities": "170430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "330269000", "cashAndShortTermInvestments": "491547000", "commonStockSharesOutstanding": "52405000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "491547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1136000", "profitLoss": "None", "dividendPayout": "3348000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-10401000", "operatingCashflow": "54207000", "capitalExpenditures": "130679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3524000", "cashflowFromInvestment": "-142195000", "stockBasedCompensation": "7009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3348000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "income_statement": { "revenue": 327720000, "cost_of_revenue": 277094000, "gross_profit": 50626000, "ebit": 47795000, "ebitda": 84437000, "pretax_income": 46373000, "tax_provision": 4607000, "net_income": 41766000, "net_income_to_common": 41766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583158000, "total_current_assets": 972132000, "total_assets": 2580448000, "short_term_debt": 13512000, "long_term_debt": 153460000, "total_debt": 166972000, "total_liabilities": 493621000, "total_equity": 2086827000, "shares_outstanding": 52394000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62208000, "capital_expenditure": 115878000, "free_cash_flow": 178086000, "dividends_paid": 4243000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273196, "ticker_id": 1888, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47795000", "ebitda": "84437000", "netIncome": "41766000", "grossProfit": "50626000", "depreciation": "None", "totalRevenue": "327720000", "costOfRevenue": "277094000", "interestIncome": "8679000", "incomeBeforeTax": "46373000", "interestExpense": "1422000", "operatingIncome": "39116000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4607000", "reportedCurrency": "USD", "netInterestIncome": "7257000", "nonInterestIncome": "None", "operatingExpenses": "11510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36642000", "sellingGeneralAndAdministrative": "11403000", "netIncomeFromContinuingOperations": "41766000" }, "balance": { "goodwill": "None", "inventory": "191295000", "commonStock": "545000", "currentDebt": "None", "investments": "None", "totalAssets": "2580448000", "longTermDebt": "153460000", "shortTermDebt": "13512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1854140000", "totalLiabilities": "493621000", "otherCurrentAssets": "35660000", "totalCurrentAssets": "972132000", "currentLongTermDebt": "None", "longTermInvestments": "49721000", "shortTermInvestments": "9392000", "currentNetReceivables": "188287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1608316000", "currentAccountsPayable": "45112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1513481000", "shortLongTermDebtTotal": "170377000", "totalShareholderEquity": "2086827000", "capitalLeaseObligations": "16917000", "otherCurrentLiabilities": "108709000", "totalCurrentLiabilities": "167333000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326288000", "cashAndShortTermInvestments": "583158000", "commonStockSharesOutstanding": "52394000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "583158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41767000", "profitLoss": "None", "dividendPayout": "4243000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-16012000", "operatingCashflow": "62208000", "capitalExpenditures": "115878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8089000", "cashflowFromInvestment": "-172498000", "stockBasedCompensation": "874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4243000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11777000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 327720000, "cost_of_revenue": 277094000, "gross_profit": 50626000, "research_and_development": null, "selling_general_admin": 11403000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47795000, "depreciation_amortisation": 36642000, "ebitda": 84437000, "interest_expense": 1422000, "interest_income": null, "other_non_operating": null, "pretax_income": 46373000, "tax_provision": 4607000, "effective_tax_rate": null, "net_income": 41766000, "net_income_continuing_ops": 41766000, "net_income_to_common": 41766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 583158000, "short_term_investments": 9392000, "net_receivables": 188287000, "inventory": 191295000, "other_current_assets": null, "total_current_assets": 972132000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1608316000, "total_assets": 2580448000, "short_term_debt": 13512000, "accounts_payable": 45112000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167333000, "long_term_debt": 153460000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 326288000, "total_liabilities": 493621000, "total_debt": 166972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1854140000, "total_equity": 2086827000, "shares_outstanding": 52394000, "operating_cash_flow": 62208000, "stock_based_compensation": 874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172498000, "dividends_paid": 4243000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8089000, "free_cash_flow": 178086000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47795000", "ebitda": "84437000", "netIncome": "41766000", "grossProfit": "50626000", "depreciation": "None", "totalRevenue": "327720000", "costOfRevenue": "277094000", "interestIncome": "8679000", "incomeBeforeTax": "46373000", "interestExpense": "1422000", "operatingIncome": "39116000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4607000", "reportedCurrency": "USD", "netInterestIncome": "7257000", "nonInterestIncome": "None", "operatingExpenses": "11510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36642000", "sellingGeneralAndAdministrative": "11403000", "netIncomeFromContinuingOperations": "41766000" }, "balance": { "goodwill": "None", "inventory": "191295000", "commonStock": "545000", "currentDebt": "None", "investments": "None", "totalAssets": "2580448000", "longTermDebt": "153460000", "shortTermDebt": "13512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1854140000", "totalLiabilities": "493621000", "otherCurrentAssets": "35660000", "totalCurrentAssets": "972132000", "currentLongTermDebt": "None", "longTermInvestments": "49721000", "shortTermInvestments": "9392000", "currentNetReceivables": "188287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1608316000", "currentAccountsPayable": "45112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1513481000", "shortLongTermDebtTotal": "170377000", "totalShareholderEquity": "2086827000", "capitalLeaseObligations": "16917000", "otherCurrentLiabilities": "108709000", "totalCurrentLiabilities": "167333000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "326288000", "cashAndShortTermInvestments": "583158000", "commonStockSharesOutstanding": "52394000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "583158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41767000", "profitLoss": "None", "dividendPayout": "4243000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-16012000", "operatingCashflow": "62208000", "capitalExpenditures": "115878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8089000", "cashflowFromInvestment": "-172498000", "stockBasedCompensation": "874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4243000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11777000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "income_statement": { "revenue": 396523000, "cost_of_revenue": 310128000, "gross_profit": 86395000, "ebit": 80145000, "ebitda": 118295000, "pretax_income": 79230000, "tax_provision": 8519000, "net_income": 70711000, "net_income_to_common": 70711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 709023000, "total_current_assets": 1109806000, "total_assets": 2560857000, "short_term_debt": 12645000, "long_term_debt": 153312000, "total_debt": 165957000, "total_liabilities": 512470000, "total_equity": 2048387000, "shares_outstanding": 52378000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 146975000, "capital_expenditure": 110961000, "free_cash_flow": 257936000, "dividends_paid": 5594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273197, "ticker_id": 1888, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80145000", "ebitda": "118295000", "netIncome": "70711000", "grossProfit": "86395000", "depreciation": "None", "totalRevenue": "396523000", "costOfRevenue": "310128000", "interestIncome": "9241000", "incomeBeforeTax": "79230000", "interestExpense": "915000", "operatingIncome": "70904000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8519000", "reportedCurrency": "USD", "netInterestIncome": "8326000", "nonInterestIncome": "None", "operatingExpenses": "15491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38150000", "sellingGeneralAndAdministrative": "15392000", "netIncomeFromContinuingOperations": "70711000" }, "balance": { "goodwill": "None", "inventory": "173948000", "commonStock": "545000", "currentDebt": "None", "investments": "None", "totalAssets": "2560857000", "longTermDebt": "153312000", "shortTermDebt": "12645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1816617000", "totalLiabilities": "512470000", "otherCurrentAssets": "34855000", "totalCurrentAssets": "1109806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9270000", "currentNetReceivables": "217565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1451051000", "currentAccountsPayable": "65507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170924000", "totalShareholderEquity": "2048387000", "capitalLeaseObligations": "17612000", "otherCurrentLiabilities": "96185000", "totalCurrentLiabilities": "174337000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "338133000", "cashAndShortTermInvestments": "709023000", "commonStockSharesOutstanding": "52378000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "709023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70711000", "profitLoss": "None", "dividendPayout": "5594000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-8244000", "operatingCashflow": "146975000", "capitalExpenditures": "110961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10191000", "cashflowFromInvestment": "-121619000", "stockBasedCompensation": "5035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 396523000, "cost_of_revenue": 310128000, "gross_profit": 86395000, "research_and_development": null, "selling_general_admin": 15392000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80145000, "depreciation_amortisation": 38150000, "ebitda": 118295000, "interest_expense": 915000, "interest_income": null, "other_non_operating": null, "pretax_income": 79230000, "tax_provision": 8519000, "effective_tax_rate": null, "net_income": 70711000, "net_income_continuing_ops": 70711000, "net_income_to_common": 70711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 709023000, "short_term_investments": 9270000, "net_receivables": 217565000, "inventory": 173948000, "other_current_assets": null, "total_current_assets": 1109806000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1451051000, "total_assets": 2560857000, "short_term_debt": 12645000, "accounts_payable": 65507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174337000, "long_term_debt": 153312000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 338133000, "total_liabilities": 512470000, "total_debt": 165957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1816617000, "total_equity": 2048387000, "shares_outstanding": 52378000, "operating_cash_flow": 146975000, "stock_based_compensation": 5035000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110961000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121619000, "dividends_paid": 5594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10191000, "free_cash_flow": 257936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80145000", "ebitda": "118295000", "netIncome": "70711000", "grossProfit": "86395000", "depreciation": "None", "totalRevenue": "396523000", "costOfRevenue": "310128000", "interestIncome": "9241000", "incomeBeforeTax": "79230000", "interestExpense": "915000", "operatingIncome": "70904000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8519000", "reportedCurrency": "USD", "netInterestIncome": "8326000", "nonInterestIncome": "None", "operatingExpenses": "15491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310128000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38150000", "sellingGeneralAndAdministrative": "15392000", "netIncomeFromContinuingOperations": "70711000" }, "balance": { "goodwill": "None", "inventory": "173948000", "commonStock": "545000", "currentDebt": "None", "investments": "None", "totalAssets": "2560857000", "longTermDebt": "153312000", "shortTermDebt": "12645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1816617000", "totalLiabilities": "512470000", "otherCurrentAssets": "34855000", "totalCurrentAssets": "1109806000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9270000", "currentNetReceivables": "217565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1451051000", "currentAccountsPayable": "65507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170924000", "totalShareholderEquity": "2048387000", "capitalLeaseObligations": "17612000", "otherCurrentLiabilities": "96185000", "totalCurrentLiabilities": "174337000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "338133000", "cashAndShortTermInvestments": "709023000", "commonStockSharesOutstanding": "52378000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "709023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70711000", "profitLoss": "None", "dividendPayout": "5594000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-8244000", "operatingCashflow": "146975000", "capitalExpenditures": "110961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10191000", "cashflowFromInvestment": "-121619000", "stockBasedCompensation": "5035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "income_statement": { "revenue": 503512000, "cost_of_revenue": 335575000, "gross_profit": 167937000, "ebit": 157232000, "ebitda": 197255000, "pretax_income": 156111000, "tax_provision": 19122000, "net_income": 136989000, "net_income_to_common": 136989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693858000, "total_current_assets": 1119257000, "total_assets": 2478591000, "short_term_debt": 11357000, "long_term_debt": 153166000, "total_debt": 164523000, "total_liabilities": 500391000, "total_equity": 1978200000, "shares_outstanding": 52217000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 104058000, "capital_expenditure": 99703000, "free_cash_flow": 203761000, "dividends_paid": 30638000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273198, "ticker_id": 1888, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "157232000", "ebitda": "197255000", "netIncome": "136989000", "grossProfit": "167937000", "depreciation": "None", "totalRevenue": "503512000", "costOfRevenue": "335575000", "interestIncome": "8154000", "incomeBeforeTax": "156111000", "interestExpense": "1121000", "operatingIncome": "149078000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19122000", "reportedCurrency": "USD", "netInterestIncome": "7033000", "nonInterestIncome": "None", "operatingExpenses": "18859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "335575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40023000", "sellingGeneralAndAdministrative": "18658000", "netIncomeFromContinuingOperations": "136989000" }, "balance": { "goodwill": "None", "inventory": "165650000", "commonStock": "545000", "currentDebt": "None", "investments": "None", "totalAssets": "2478591000", "longTermDebt": "153166000", "shortTermDebt": "11357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1751500000", "totalLiabilities": "500391000", "otherCurrentAssets": "74400000", "totalCurrentAssets": "1119257000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9149000", "currentNetReceivables": "250600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1359334000", "currentAccountsPayable": "43184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172231000", "totalShareholderEquity": "1978200000", "capitalLeaseObligations": "19065000", "otherCurrentLiabilities": "108501000", "totalCurrentLiabilities": "163042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "337349000", "cashAndShortTermInvestments": "693858000", "commonStockSharesOutstanding": "52217000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "693858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136989000", "profitLoss": "None", "dividendPayout": "30638000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "16162000", "operatingCashflow": "104058000", "capitalExpenditures": "99703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46707000", "cashflowFromInvestment": "-101690000", "stockBasedCompensation": "9152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30638000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11777000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 503512000, "cost_of_revenue": 335575000, "gross_profit": 167937000, "research_and_development": null, "selling_general_admin": 18658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157232000, "depreciation_amortisation": 40023000, "ebitda": 197255000, "interest_expense": 1121000, "interest_income": null, "other_non_operating": null, "pretax_income": 156111000, "tax_provision": 19122000, "effective_tax_rate": null, "net_income": 136989000, "net_income_continuing_ops": 136989000, "net_income_to_common": 136989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 693858000, "short_term_investments": 9149000, "net_receivables": 250600000, "inventory": 165650000, "other_current_assets": null, "total_current_assets": 1119257000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1359334000, "total_assets": 2478591000, "short_term_debt": 11357000, "accounts_payable": 43184000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163042000, "long_term_debt": 153166000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337349000, "total_liabilities": 500391000, "total_debt": 164523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1751500000, "total_equity": 1978200000, "shares_outstanding": 52217000, "operating_cash_flow": 104058000, "stock_based_compensation": 9152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99703000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101690000, "dividends_paid": 30638000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46707000, "free_cash_flow": 203761000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "157232000", "ebitda": "197255000", "netIncome": "136989000", "grossProfit": "167937000", "depreciation": "None", "totalRevenue": "503512000", "costOfRevenue": "335575000", "interestIncome": "8154000", "incomeBeforeTax": "156111000", "interestExpense": "1121000", "operatingIncome": "149078000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "19122000", "reportedCurrency": "USD", "netInterestIncome": "7033000", "nonInterestIncome": "None", "operatingExpenses": "18859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "335575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40023000", "sellingGeneralAndAdministrative": "18658000", "netIncomeFromContinuingOperations": "136989000" }, "balance": { "goodwill": "None", "inventory": "165650000", "commonStock": "545000", "currentDebt": "None", "investments": "None", "totalAssets": "2478591000", "longTermDebt": "153166000", "shortTermDebt": "11357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1751500000", "totalLiabilities": "500391000", "otherCurrentAssets": "74400000", "totalCurrentAssets": "1119257000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9149000", "currentNetReceivables": "250600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1359334000", "currentAccountsPayable": "43184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172231000", "totalShareholderEquity": "1978200000", "capitalLeaseObligations": "19065000", "otherCurrentLiabilities": "108501000", "totalCurrentLiabilities": "163042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "337349000", "cashAndShortTermInvestments": "693858000", "commonStockSharesOutstanding": "52217000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "693858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136989000", "profitLoss": "None", "dividendPayout": "30638000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "16162000", "operatingCashflow": "104058000", "capitalExpenditures": "99703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46707000", "cashflowFromInvestment": "-101690000", "stockBasedCompensation": "9152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30638000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11777000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "income_statement": { "revenue": 363804000, "cost_of_revenue": 217067000, "gross_profit": 146737000, "ebit": 153428000, "ebitda": 179001000, "pretax_income": 141227000, "tax_provision": 12351000, "net_income": 128876000, "net_income_to_common": 128876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738197000, "total_current_assets": 1069166000, "total_assets": 2357058000, "short_term_debt": 11463000, "long_term_debt": 153023000, "total_debt": 164486000, "total_liabilities": 482612000, "total_equity": 1874446000, "shares_outstanding": 52122000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 245090000, "capital_expenditure": 180854000, "free_cash_flow": 425944000, "dividends_paid": 3687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273199, "ticker_id": 1888, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153428000", "ebitda": "179001000", "netIncome": "128876000", "grossProfit": "146737000", "depreciation": "None", "totalRevenue": "363804000", "costOfRevenue": "217067000", "interestIncome": "None", "incomeBeforeTax": "141227000", "interestExpense": "32881000", "operatingIncome": "133556000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12351000", "reportedCurrency": "USD", "netInterestIncome": "7817000", "nonInterestIncome": "None", "operatingExpenses": "13181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25573000", "sellingGeneralAndAdministrative": "14516000", "netIncomeFromContinuingOperations": "128876000" }, "balance": { "goodwill": "None", "inventory": "183949000", "commonStock": "542000", "currentDebt": "None", "investments": "None", "totalAssets": "2357058000", "longTermDebt": "153023000", "shortTermDebt": "11463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1645148000", "totalLiabilities": "482612000", "otherCurrentAssets": "27553000", "totalCurrentAssets": "1069166000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9030000", "currentNetReceivables": "110437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1287892000", "currentAccountsPayable": "36245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173242000", "totalShareholderEquity": "1874446000", "capitalLeaseObligations": "20219000", "otherCurrentLiabilities": "99248000", "totalCurrentLiabilities": "147670000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "334942000", "cashAndShortTermInvestments": "738197000", "commonStockSharesOutstanding": "52122000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "738197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128876000", "profitLoss": "None", "dividendPayout": "3687000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-66409000", "operatingCashflow": "245090000", "capitalExpenditures": "180854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11249000", "cashflowFromInvestment": "-182455000", "stockBasedCompensation": "3734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 363804000, "cost_of_revenue": 217067000, "gross_profit": 146737000, "research_and_development": null, "selling_general_admin": 14516000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153428000, "depreciation_amortisation": 25573000, "ebitda": 179001000, "interest_expense": 32881000, "interest_income": null, "other_non_operating": null, "pretax_income": 141227000, "tax_provision": 12351000, "effective_tax_rate": null, "net_income": 128876000, "net_income_continuing_ops": 128876000, "net_income_to_common": 128876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 738197000, "short_term_investments": 9030000, "net_receivables": 110437000, "inventory": 183949000, "other_current_assets": null, "total_current_assets": 1069166000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1287892000, "total_assets": 2357058000, "short_term_debt": 11463000, "accounts_payable": 36245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147670000, "long_term_debt": 153023000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 334942000, "total_liabilities": 482612000, "total_debt": 164486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1645148000, "total_equity": 1874446000, "shares_outstanding": 52122000, "operating_cash_flow": 245090000, "stock_based_compensation": 3734000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180854000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -182455000, "dividends_paid": 3687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11249000, "free_cash_flow": 425944000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "153428000", "ebitda": "179001000", "netIncome": "128876000", "grossProfit": "146737000", "depreciation": "None", "totalRevenue": "363804000", "costOfRevenue": "217067000", "interestIncome": "None", "incomeBeforeTax": "141227000", "interestExpense": "32881000", "operatingIncome": "133556000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12351000", "reportedCurrency": "USD", "netInterestIncome": "7817000", "nonInterestIncome": "None", "operatingExpenses": "13181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25573000", "sellingGeneralAndAdministrative": "14516000", "netIncomeFromContinuingOperations": "128876000" }, "balance": { "goodwill": "None", "inventory": "183949000", "commonStock": "542000", "currentDebt": "None", "investments": "None", "totalAssets": "2357058000", "longTermDebt": "153023000", "shortTermDebt": "11463000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1645148000", "totalLiabilities": "482612000", "otherCurrentAssets": "27553000", "totalCurrentAssets": "1069166000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9030000", "currentNetReceivables": "110437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1287892000", "currentAccountsPayable": "36245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173242000", "totalShareholderEquity": "1874446000", "capitalLeaseObligations": "20219000", "otherCurrentLiabilities": "99248000", "totalCurrentLiabilities": "147670000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "334942000", "cashAndShortTermInvestments": "738197000", "commonStockSharesOutstanding": "52122000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "738197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128876000", "profitLoss": "None", "dividendPayout": "3687000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-66409000", "operatingCashflow": "245090000", "capitalExpenditures": "180854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11249000", "cashflowFromInvestment": "-182455000", "stockBasedCompensation": "3734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25573000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "income_statement": { "revenue": 423487000, "cost_of_revenue": 304251000, "gross_profit": 119236000, "ebit": 108098000, "ebitda": 142118000, "pretax_income": 102223000, "tax_provision": 16841000, "net_income": 85382000, "net_income_to_common": 85382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 686811000, "total_current_assets": 1104205000, "total_assets": 2219248000, "short_term_debt": 13690000, "long_term_debt": 152883000, "total_debt": 166573000, "total_liabilities": 474036000, "total_equity": 1745212000, "shares_outstanding": 52111000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 138574000, "capital_expenditure": 106525000, "free_cash_flow": 245099000, "dividends_paid": 3687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273201, "ticker_id": 1888, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108098000", "ebitda": "142118000", "netIncome": "85382000", "grossProfit": "119236000", "depreciation": "None", "totalRevenue": "423487000", "costOfRevenue": "304251000", "interestIncome": "7273000", "incomeBeforeTax": "102223000", "interestExpense": "7273000", "operatingIncome": "107751000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16841000", "reportedCurrency": "USD", "netInterestIncome": "7273000", "nonInterestIncome": "None", "operatingExpenses": "11485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34020000", "sellingGeneralAndAdministrative": "11138000", "netIncomeFromContinuingOperations": "85382000" }, "balance": { "goodwill": "None", "inventory": "108757000", "commonStock": "542000", "currentDebt": "None", "investments": "None", "totalAssets": "2219248000", "longTermDebt": "152883000", "shortTermDebt": "13690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1519959000", "totalLiabilities": "474036000", "otherCurrentAssets": "31600000", "totalCurrentAssets": "1104205000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8913000", "currentNetReceivables": "299724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1115043000", "currentAccountsPayable": "44019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1089495000", "shortLongTermDebtTotal": "176402000", "totalShareholderEquity": "1745212000", "capitalLeaseObligations": "23519000", "otherCurrentLiabilities": "86252000", "totalCurrentLiabilities": "143961000", "otherNonCurrentLiabilities": "27858000", "totalNonCurrentLiabilities": "330075000", "cashAndShortTermInvestments": "686811000", "commonStockSharesOutstanding": "52111000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "686811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85382000", "profitLoss": "None", "dividendPayout": "3687000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "27127000", "operatingCashflow": "138574000", "capitalExpenditures": "106525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166835000", "cashflowFromInvestment": "-112349000", "stockBasedCompensation": "2198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 423487000, "cost_of_revenue": 304251000, "gross_profit": 119236000, "research_and_development": null, "selling_general_admin": 11138000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108098000, "depreciation_amortisation": 34020000, "ebitda": 142118000, "interest_expense": 7273000, "interest_income": null, "other_non_operating": null, "pretax_income": 102223000, "tax_provision": 16841000, "effective_tax_rate": null, "net_income": 85382000, "net_income_continuing_ops": 85382000, "net_income_to_common": 85382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 686811000, "short_term_investments": 8913000, "net_receivables": 299724000, "inventory": 108757000, "other_current_assets": null, "total_current_assets": 1104205000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1115043000, "total_assets": 2219248000, "short_term_debt": 13690000, "accounts_payable": 44019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143961000, "long_term_debt": 152883000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 330075000, "total_liabilities": 474036000, "total_debt": 166573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1519959000, "total_equity": 1745212000, "shares_outstanding": 52111000, "operating_cash_flow": 138574000, "stock_based_compensation": 2198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106525000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112349000, "dividends_paid": 3687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -166835000, "free_cash_flow": 245099000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "108098000", "ebitda": "142118000", "netIncome": "85382000", "grossProfit": "119236000", "depreciation": "None", "totalRevenue": "423487000", "costOfRevenue": "304251000", "interestIncome": "7273000", "incomeBeforeTax": "102223000", "interestExpense": "7273000", "operatingIncome": "107751000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16841000", "reportedCurrency": "USD", "netInterestIncome": "7273000", "nonInterestIncome": "None", "operatingExpenses": "11485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34020000", "sellingGeneralAndAdministrative": "11138000", "netIncomeFromContinuingOperations": "85382000" }, "balance": { "goodwill": "None", "inventory": "108757000", "commonStock": "542000", "currentDebt": "None", "investments": "None", "totalAssets": "2219248000", "longTermDebt": "152883000", "shortTermDebt": "13690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1519959000", "totalLiabilities": "474036000", "otherCurrentAssets": "31600000", "totalCurrentAssets": "1104205000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8913000", "currentNetReceivables": "299724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1115043000", "currentAccountsPayable": "44019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1089495000", "shortLongTermDebtTotal": "176402000", "totalShareholderEquity": "1745212000", "capitalLeaseObligations": "23519000", "otherCurrentLiabilities": "86252000", "totalCurrentLiabilities": "143961000", "otherNonCurrentLiabilities": "27858000", "totalNonCurrentLiabilities": "330075000", "cashAndShortTermInvestments": "686811000", "commonStockSharesOutstanding": "52111000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "686811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85382000", "profitLoss": "None", "dividendPayout": "3687000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "27127000", "operatingCashflow": "138574000", "capitalExpenditures": "106525000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166835000", "cashflowFromInvestment": "-112349000", "stockBasedCompensation": "2198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "income_statement": { "revenue": 379660000, "cost_of_revenue": 272512000, "gross_profit": 107148000, "ebit": 102079000, "ebitda": 132629000, "pretax_income": 96627000, "tax_provision": 14534000, "net_income": 82093000, "net_income_to_common": 82093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827421000, "total_current_assets": 1216073000, "total_assets": 2244080000, "short_term_debt": 21165000, "long_term_debt": 295311000, "total_debt": 316476000, "total_liabilities": 582785000, "total_equity": 1661295000, "shares_outstanding": 52081000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 124510000, "capital_expenditure": 136116000, "free_cash_flow": 260626000, "dividends_paid": 3687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273202, "ticker_id": 1888, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:02.608828+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102079000", "ebitda": "132629000", "netIncome": "82093000", "grossProfit": "107148000", "depreciation": "None", "totalRevenue": "379660000", "costOfRevenue": "272512000", "interestIncome": "6188000", "incomeBeforeTax": "96627000", "interestExpense": "5452000", "operatingIncome": "90439000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14534000", "reportedCurrency": "USD", "netInterestIncome": "6188000", "nonInterestIncome": "None", "operatingExpenses": "16709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30550000", "sellingGeneralAndAdministrative": "13172000", "netIncomeFromContinuingOperations": "82093000" }, "balance": { "goodwill": "None", "inventory": "137941000", "commonStock": "539000", "currentDebt": "None", "investments": "None", "totalAssets": "2244080000", "longTermDebt": "295311000", "shortTermDebt": "21165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1438264000", "totalLiabilities": "582785000", "otherCurrentAssets": "34378000", "totalCurrentAssets": "1216073000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8801000", "currentNetReceivables": "241910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1028007000", "currentAccountsPayable": "32765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1001793000", "shortLongTermDebtTotal": "324295000", "totalShareholderEquity": "1661295000", "capitalLeaseObligations": "28984000", "otherCurrentLiabilities": "70224000", "totalCurrentLiabilities": "124154000", "otherNonCurrentLiabilities": "27730000", "totalNonCurrentLiabilities": "458631000", "cashAndShortTermInvestments": "827421000", "commonStockSharesOutstanding": "52081000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "827421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82094000", "profitLoss": "None", "dividendPayout": "3687000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-8909000", "operatingCashflow": "124510000", "capitalExpenditures": "136116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12252000", "cashflowFromInvestment": "-232403000", "stockBasedCompensation": "4573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 379660000, "cost_of_revenue": 272512000, "gross_profit": 107148000, "research_and_development": null, "selling_general_admin": 13172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102079000, "depreciation_amortisation": 30550000, "ebitda": 132629000, "interest_expense": 5452000, "interest_income": null, "other_non_operating": null, "pretax_income": 96627000, "tax_provision": 14534000, "effective_tax_rate": null, "net_income": 82093000, "net_income_continuing_ops": 82093000, "net_income_to_common": 82093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 827421000, "short_term_investments": 8801000, "net_receivables": 241910000, "inventory": 137941000, "other_current_assets": null, "total_current_assets": 1216073000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1028007000, "total_assets": 2244080000, "short_term_debt": 21165000, "accounts_payable": 32765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124154000, "long_term_debt": 295311000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 458631000, "total_liabilities": 582785000, "total_debt": 316476000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1438264000, "total_equity": 1661295000, "shares_outstanding": 52081000, "operating_cash_flow": 124510000, "stock_based_compensation": 4573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232403000, "dividends_paid": 3687000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12252000, "free_cash_flow": 260626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102079000", "ebitda": "132629000", "netIncome": "82093000", "grossProfit": "107148000", "depreciation": "None", "totalRevenue": "379660000", "costOfRevenue": "272512000", "interestIncome": "6188000", "incomeBeforeTax": "96627000", "interestExpense": "5452000", "operatingIncome": "90439000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "14534000", "reportedCurrency": "USD", "netInterestIncome": "6188000", "nonInterestIncome": "None", "operatingExpenses": "16709000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30550000", "sellingGeneralAndAdministrative": "13172000", "netIncomeFromContinuingOperations": "82093000" }, "balance": { "goodwill": "None", "inventory": "137941000", "commonStock": "539000", "currentDebt": "None", "investments": "None", "totalAssets": "2244080000", "longTermDebt": "295311000", "shortTermDebt": "21165000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1438264000", "totalLiabilities": "582785000", "otherCurrentAssets": "34378000", "totalCurrentAssets": "1216073000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8801000", "currentNetReceivables": "241910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1028007000", "currentAccountsPayable": "32765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1001793000", "shortLongTermDebtTotal": "324295000", "totalShareholderEquity": "1661295000", "capitalLeaseObligations": "28984000", "otherCurrentLiabilities": "70224000", "totalCurrentLiabilities": "124154000", "otherNonCurrentLiabilities": "27730000", "totalNonCurrentLiabilities": "458631000", "cashAndShortTermInvestments": "827421000", "commonStockSharesOutstanding": "52081000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "827421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82094000", "profitLoss": "None", "dividendPayout": "3687000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-8909000", "operatingCashflow": "124510000", "capitalExpenditures": "136116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12252000", "cashflowFromInvestment": "-232403000", "stockBasedCompensation": "4573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3687000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }