{ "ticker": { "uuid": "064612ef-ec89-469d-8e5b-b34c033cf092", "symbol": "PAHC", "name": "Phibro Animal Health Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/064612ef-ec89-469d-8e5b-b34c033cf092/", "api_url": "https://sharemaestro.com/factors/api/tickers/064612ef-ec89-469d-8e5b-b34c033cf092/" }, "latest_snapshot": { "ticker": { "uuid": "064612ef-ec89-469d-8e5b-b34c033cf092", "symbol": "PAHC", "name": "Phibro Animal Health Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/064612ef-ec89-469d-8e5b-b34c033cf092/", "api_url": "https://sharemaestro.com/factors/api/tickers/064612ef-ec89-469d-8e5b-b34c033cf092/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.67, "value": 0.68, "quality": 0.28, "momentum": 0.65, "coverage": 1, "confidence": 0.958, "delta": -14 }, "headline_factors": { "price": 34.03, "market_cap": 1380620109.06, "pe_ratio": 14.4971, "earnings_yield": 0.0827, "ebitda_to_ev": 0.1066, "shareholder_yield": 0.0141, "roe": 0.2632, "piotroski_f_score": 5, "momentum_12_1": 0.0991, "volatility_252d": 0.5785 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.4971, "ev_ebitda": 9.3788, "earnings_yield": 0.0827, "fcf_yield": 0.0565, "shareholder_yield": 0.0141 }, "quality": { "roe": 0.2632, "roic": 0.118, "gross_margin": 0.3249, "fcf_margin": 0.0797, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.2598, "eps_growth_1y": 1.9955, "fcf_growth_1y": -0.0479 }, "momentum": { "price_return_12m": 0.1804, "momentum_12_1": 0.0991, "relative_strength": -0.0358 }, "scores": { "value_percentile": 0.68, "quality_percentile": 0.28, "momentum_percentile": 0.65, "growth_composite": 6, "yield_composite": 75, "overall_composite": 33, "os_score": 0.67, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.43, "os": 0.72, "value": 0.67, "quality": 0.27, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 13.8135, "earnings_yield": 0.0853, "shareholder_yield": 0.0148, "roe": 0.2632, "momentum_12_1": 0.6748 }, { "week_end_date": "2026-06-14", "price": 31.53, "os": 0.72, "value": 0.7, "quality": 0.31, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 13.4301, "earnings_yield": 0.0869, "shareholder_yield": 0.0152, "roe": 0.2632, "momentum_12_1": 0.4481 }, { "week_end_date": "2026-06-21", "price": 31.85, "os": 0.75, "value": 0.7, "quality": 0.28, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 13.5664, "earnings_yield": 0.0863, "shareholder_yield": 0.0151, "roe": 0.2632, "momentum_12_1": 0.4043 }, { "week_end_date": "2026-06-28", "price": 31.69, "os": 0.56, "value": 0.71, "quality": 0.3, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 13.4983, "earnings_yield": 0.0866, "shareholder_yield": 0.0151, "roe": 0.2632, "momentum_12_1": 0.2098 }, { "week_end_date": "2026-07-05", "price": 33.26, "os": 0.71, "value": 0.69, "quality": 0.31, "momentum": 0.68, "confidence": 0.991, "coverage": 1, "pe_ratio": 14.167, "earnings_yield": 0.0839, "shareholder_yield": 0.0144, "roe": 0.2632, "momentum_12_1": 0.1722 }, { "week_end_date": "2026-07-12", "price": 32.07, "os": 0.58, "value": 0.7, "quality": 0.31, "momentum": 0.39, "confidence": 0.98, "coverage": 1, "pe_ratio": 13.6601, "earnings_yield": 0.0859, "shareholder_yield": 0.015, "roe": 0.2632, "momentum_12_1": 0.036 }, { "week_end_date": "2026-07-19", "price": 33.31, "os": 0.53, "value": 0.68, "quality": 0.28, "momentum": 0.34, "confidence": 0.969, "coverage": 1, "pe_ratio": 14.1883, "earnings_yield": 0.0839, "shareholder_yield": 0.0144, "roe": 0.2632, "momentum_12_1": 0.096 }, { "week_end_date": "2026-07-26", "price": 34.03, "os": 0.67, "value": 0.68, "quality": 0.28, "momentum": 0.65, "confidence": 0.958, "coverage": 1, "pe_ratio": 14.4971, "earnings_yield": 0.0827, "shareholder_yield": 0.0141, "roe": 0.2632, "momentum_12_1": 0.0991 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1296215000, "cost_of_revenue": 896273000, "gross_profit": 399942000, "ebit": 101242000, "ebitda": 146847000, "pretax_income": 67993000, "tax_provision": 19729000, "net_income": 48264000, "net_income_to_common": 48264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68039000, "total_current_assets": 810606000, "total_assets": 1360900000, "short_term_debt": 25377000, "long_term_debt": 702435000, "total_debt": 761552000, "total_liabilities": 1075218000, "total_equity": 285682000, "shares_outstanding": 40700000, "goodwill_and_intangibles": 96114000 }, "cash_flow": { "operating_cash_flow": 80124000, "capital_expenditure": 38293000, "free_cash_flow": 118417000, "dividends_paid": 19449000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 235986000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1296215000, "cost_of_revenue": 896273000, "gross_profit": 399942000, "ebit": 101242000, "ebitda": 146847000, "pretax_income": 67993000, "tax_provision": 19729000, "net_income": 48264000, "net_income_to_common": 48264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68039000, "total_current_assets": 810606000, "total_assets": 1360900000, "short_term_debt": 25377000, "long_term_debt": 702435000, "total_debt": 761552000, "total_liabilities": 1075218000, "total_equity": 285682000, "shares_outstanding": 40700000, "goodwill_and_intangibles": 96114000 }, "cash_flow": { "operating_cash_flow": 80124000, "capital_expenditure": 38293000, "free_cash_flow": 118417000, "dividends_paid": 19449000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 235986000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1296215000, "cost_of_revenue": 896273000, "gross_profit": 399942000, "ebit": 101242000, "ebitda": 146847000, "pretax_income": 67993000, "tax_provision": 19729000, "net_income": 48264000, "net_income_to_common": 48264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68039000, "total_current_assets": 810606000, "total_assets": 1360900000, "short_term_debt": 25377000, "long_term_debt": 702435000, "total_debt": 761552000, "total_liabilities": 1075218000, "total_equity": 285682000, "shares_outstanding": 40700000, "goodwill_and_intangibles": 96114000 }, "cash_flow": { "operating_cash_flow": 80124000, "capital_expenditure": 38293000, "free_cash_flow": 118417000, "dividends_paid": 19449000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 235986000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1296215000, "cost_of_revenue": 896273000, "gross_profit": 399942000, "ebit": 101242000, "ebitda": 146847000, "pretax_income": 67993000, "tax_provision": 19729000, "net_income": 48264000, "net_income_to_common": 48264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68039000, "total_current_assets": 810606000, "total_assets": 1360900000, "short_term_debt": 25377000, "long_term_debt": 702435000, "total_debt": 761552000, "total_liabilities": 1075218000, "total_equity": 285682000, "shares_outstanding": 40700000, "goodwill_and_intangibles": 96114000 }, "cash_flow": { "operating_cash_flow": 80124000, "capital_expenditure": 38293000, "free_cash_flow": 118417000, "dividends_paid": 19449000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 235986000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1296215000, "cost_of_revenue": 896273000, "gross_profit": 399942000, "ebit": 101242000, "ebitda": 146847000, "pretax_income": 67993000, "tax_provision": 19729000, "net_income": 48264000, "net_income_to_common": 48264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68039000, "total_current_assets": 810606000, "total_assets": 1360900000, "short_term_debt": 25377000, "long_term_debt": 702435000, "total_debt": 761552000, "total_liabilities": 1075218000, "total_equity": 285682000, "shares_outstanding": 40700000, "goodwill_and_intangibles": 96114000 }, "cash_flow": { "operating_cash_flow": 80124000, "capital_expenditure": 38293000, "free_cash_flow": 118417000, "dividends_paid": 19449000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 235986000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1296215000, "cost_of_revenue": 896273000, "gross_profit": 399942000, "ebit": 101242000, "ebitda": 146847000, "pretax_income": 67993000, "tax_provision": 19729000, "net_income": 48264000, "net_income_to_common": 48264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68039000, "total_current_assets": 810606000, "total_assets": 1360900000, "short_term_debt": 25377000, "long_term_debt": 702435000, "total_debt": 761552000, "total_liabilities": 1075218000, "total_equity": 285682000, "shares_outstanding": 40700000, "goodwill_and_intangibles": 96114000 }, "cash_flow": { "operating_cash_flow": 80124000, "capital_expenditure": 38293000, "free_cash_flow": 118417000, "dividends_paid": 19449000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 235986000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1296215000, "cost_of_revenue": 896273000, "gross_profit": 399942000, "ebit": 101242000, "ebitda": 146847000, "pretax_income": 67993000, "tax_provision": 19729000, "net_income": 48264000, "net_income_to_common": 48264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68039000, "total_current_assets": 810606000, "total_assets": 1360900000, "short_term_debt": 25377000, "long_term_debt": 702435000, "total_debt": 761552000, "total_liabilities": 1075218000, "total_equity": 285682000, "shares_outstanding": 40700000, "goodwill_and_intangibles": 96114000 }, "cash_flow": { "operating_cash_flow": 80124000, "capital_expenditure": 38293000, "free_cash_flow": 118417000, "dividends_paid": 19449000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 235986000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1017679000, "cost_of_revenue": 704587000, "gross_profit": 313092000, "ebit": 32886000, "ebitda": 69064000, "pretax_income": 10916000, "tax_provision": 8500000, "net_income": 2416000, "net_income_to_common": 2416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70613000, "total_current_assets": 600997000, "total_assets": 982184000, "short_term_debt": 37255000, "long_term_debt": 458289000, "total_debt": 525459000, "total_liabilities": 725543000, "total_equity": 256641000, "shares_outstanding": 40523000, "goodwill_and_intangibles": 99590000 }, "cash_flow": { "operating_cash_flow": 87594000, "capital_expenditure": 41238000, "free_cash_flow": 128832000, "dividends_paid": 19442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 12705000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 383543000, "cost_of_revenue": 257868000, "gross_profit": 124873000, "ebit": 43193000, "ebitda": 55641000, "pretax_income": 32313000, "tax_provision": 8289000, "net_income": 24024000, "net_income_to_common": 24024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54929000, "total_current_assets": 894068000, "total_assets": 1445118000, "short_term_debt": 32250000, "long_term_debt": 712685000, "total_debt": 787444000, "total_liabilities": 1083291000, "total_equity": 361827000, "shares_outstanding": 41037000, "goodwill_and_intangibles": 91574000 }, "cash_flow": { "operating_cash_flow": 16206000, "capital_expenditure": 15316000, "free_cash_flow": 31522000, "dividends_paid": 4868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3937000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 383543000, "cost_of_revenue": 257868000, "gross_profit": 124873000, "ebit": 43193000, "ebitda": 55641000, "pretax_income": 32313000, "tax_provision": 8289000, "net_income": 24024000, "net_income_to_common": 24024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54929000, "total_current_assets": 894068000, "total_assets": 1445118000, "short_term_debt": 32250000, "long_term_debt": 712685000, "total_debt": 787444000, "total_liabilities": 1083291000, "total_equity": 361827000, "shares_outstanding": 41037000, "goodwill_and_intangibles": 91574000 }, "cash_flow": { "operating_cash_flow": 16206000, "capital_expenditure": 15316000, "free_cash_flow": 31522000, "dividends_paid": 4868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3937000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 383543000, "cost_of_revenue": 257868000, "gross_profit": 124873000, "ebit": 43193000, "ebitda": 55641000, "pretax_income": 32313000, "tax_provision": 8289000, "net_income": 24024000, "net_income_to_common": 24024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54929000, "total_current_assets": 894068000, "total_assets": 1445118000, "short_term_debt": 32250000, "long_term_debt": 712685000, "total_debt": 787444000, "total_liabilities": 1083291000, "total_equity": 361827000, "shares_outstanding": 41037000, "goodwill_and_intangibles": 91574000 }, "cash_flow": { "operating_cash_flow": 16206000, "capital_expenditure": 15316000, "free_cash_flow": 31522000, "dividends_paid": 4868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3937000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 383543000, "cost_of_revenue": 257868000, "gross_profit": 124873000, "ebit": 43193000, "ebitda": 55641000, "pretax_income": 32313000, "tax_provision": 8289000, "net_income": 24024000, "net_income_to_common": 24024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54929000, "total_current_assets": 894068000, "total_assets": 1445118000, "short_term_debt": 32250000, "long_term_debt": 712685000, "total_debt": 787444000, "total_liabilities": 1083291000, "total_equity": 361827000, "shares_outstanding": 41037000, "goodwill_and_intangibles": 91574000 }, "cash_flow": { "operating_cash_flow": 16206000, "capital_expenditure": 15316000, "free_cash_flow": 31522000, "dividends_paid": 4868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3937000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 383543000, "cost_of_revenue": 257868000, "gross_profit": 124873000, "ebit": 43193000, "ebitda": 55641000, "pretax_income": 32313000, "tax_provision": 8289000, "net_income": 24024000, "net_income_to_common": 24024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54929000, "total_current_assets": 894068000, "total_assets": 1445118000, "short_term_debt": 32250000, "long_term_debt": 712685000, "total_debt": 787444000, "total_liabilities": 1083291000, "total_equity": 361827000, "shares_outstanding": 41037000, "goodwill_and_intangibles": 91574000 }, "cash_flow": { "operating_cash_flow": 16206000, "capital_expenditure": 15316000, "free_cash_flow": 31522000, "dividends_paid": 4868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3937000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 383543000, "cost_of_revenue": 257868000, "gross_profit": 124873000, "ebit": 43193000, "ebitda": 55641000, "pretax_income": 32313000, "tax_provision": 8289000, "net_income": 24024000, "net_income_to_common": 24024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54929000, "total_current_assets": 894068000, "total_assets": 1445118000, "short_term_debt": 32250000, "long_term_debt": 712685000, "total_debt": 787444000, "total_liabilities": 1083291000, "total_equity": 361827000, "shares_outstanding": 41037000, "goodwill_and_intangibles": 91574000 }, "cash_flow": { "operating_cash_flow": 16206000, "capital_expenditure": 15316000, "free_cash_flow": 31522000, "dividends_paid": 4868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3937000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 383543000, "cost_of_revenue": 257868000, "gross_profit": 124873000, "ebit": 47975000, "ebitda": 60423000, "pretax_income": 32313000, "tax_provision": 8289000, "net_income": 24024000, "net_income_to_common": 24024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54929000, "total_current_assets": 894068000, "total_assets": 1445118000, "short_term_debt": 32250000, "long_term_debt": 712685000, "total_debt": 787444000, "total_liabilities": 1083291000, "total_equity": 361827000, "shares_outstanding": 41037000, "goodwill_and_intangibles": 91574000 }, "cash_flow": { "operating_cash_flow": 16206000, "capital_expenditure": 15316000, "free_cash_flow": 31522000, "dividends_paid": 4868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3937000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 373910000, "cost_of_revenue": 241254000, "gross_profit": 132656000, "ebit": 49485000, "ebitda": 62376000, "pretax_income": 36425000, "tax_provision": 8966000, "net_income": 27459000, "net_income_to_common": 27459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55486000, "total_current_assets": 862185000, "total_assets": 1405553000, "short_term_debt": 29597000, "long_term_debt": 710602000, "total_debt": 773167000, "total_liabilities": 1073192000, "total_equity": 332361000, "shares_outstanding": 40956000, "goodwill_and_intangibles": 92880000 }, "cash_flow": { "operating_cash_flow": 19352000, "capital_expenditure": 11097000, "free_cash_flow": 30449000, "dividends_paid": 4864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12062000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 373910000, "cost_of_revenue": 241254000, "gross_profit": 132656000, "ebit": 49485000, "ebitda": 62376000, "pretax_income": 36425000, "tax_provision": 8966000, "net_income": 27459000, "net_income_to_common": 27459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55486000, "total_current_assets": 862185000, "total_assets": 1405553000, "short_term_debt": 29597000, "long_term_debt": 710602000, "total_debt": 773167000, "total_liabilities": 1073192000, "total_equity": 332361000, "shares_outstanding": 40956000, "goodwill_and_intangibles": 92880000 }, "cash_flow": { "operating_cash_flow": 19352000, "capital_expenditure": 11097000, "free_cash_flow": 30449000, "dividends_paid": 4864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12062000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 373910000, "cost_of_revenue": 241254000, "gross_profit": 132656000, "ebit": 49485000, "ebitda": 62376000, "pretax_income": 36425000, "tax_provision": 8966000, "net_income": 27459000, "net_income_to_common": 27459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55486000, "total_current_assets": 862185000, "total_assets": 1405553000, "short_term_debt": 29597000, "long_term_debt": 710602000, "total_debt": 773167000, "total_liabilities": 1073192000, "total_equity": 332361000, "shares_outstanding": 40956000, "goodwill_and_intangibles": 92880000 }, "cash_flow": { "operating_cash_flow": 19352000, "capital_expenditure": 11097000, "free_cash_flow": 30449000, "dividends_paid": 4864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12062000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 373910000, "cost_of_revenue": 241254000, "gross_profit": 132656000, "ebit": 49485000, "ebitda": 62376000, "pretax_income": 36425000, "tax_provision": 8966000, "net_income": 27459000, "net_income_to_common": 27459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55486000, "total_current_assets": 862185000, "total_assets": 1405553000, "short_term_debt": 29597000, "long_term_debt": 710602000, "total_debt": 773167000, "total_liabilities": 1073192000, "total_equity": 332361000, "shares_outstanding": 40956000, "goodwill_and_intangibles": 92880000 }, "cash_flow": { "operating_cash_flow": 19352000, "capital_expenditure": 11097000, "free_cash_flow": 30449000, "dividends_paid": 4864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12062000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 373910000, "cost_of_revenue": 241254000, "gross_profit": 132656000, "ebit": 49485000, "ebitda": 62376000, "pretax_income": 36425000, "tax_provision": 8966000, "net_income": 27459000, "net_income_to_common": 27459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55486000, "total_current_assets": 862185000, "total_assets": 1405553000, "short_term_debt": 29597000, "long_term_debt": 710602000, "total_debt": 773167000, "total_liabilities": 1073192000, "total_equity": 332361000, "shares_outstanding": 40956000, "goodwill_and_intangibles": 92880000 }, "cash_flow": { "operating_cash_flow": 19352000, "capital_expenditure": 11097000, "free_cash_flow": 30449000, "dividends_paid": 4864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12062000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }