{ "ticker": { "uuid": "064612ef-ec89-469d-8e5b-b34c033cf092", "symbol": "PAHC", "name": "Phibro Animal Health Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/064612ef-ec89-469d-8e5b-b34c033cf092/", "api_url": "https://sharemaestro.com/factors/api/tickers/064612ef-ec89-469d-8e5b-b34c033cf092/" }, "ticker_metadata": { "id": 7587, "uuid": "064612ef-ec89-469d-8e5b-b34c033cf092", "symbol": "PAHC", "name": "Phibro Animal Health Corporation", "asset_type": "equity", "market_cap": 1248988000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Phibro Animal Health Corporation develops, manufactures and supplies a range of mineral nutrition and animal health products for livestock primarily in the United States. The company is headquartered in Teaneck, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "064612ef-ec89-469d-8e5b-b34c033cf092", "symbol": "PAHC", "name": "Phibro Animal Health Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/064612ef-ec89-469d-8e5b-b34c033cf092/", "api_url": "https://sharemaestro.com/factors/api/tickers/064612ef-ec89-469d-8e5b-b34c033cf092/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.66, "quality": 0.22, "momentum": 0.82, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 32.43, "market_cap": 1330829910, "pe_ratio": 13.9743, "earnings_yield": 0.0716, "ebitda_to_ev": 0.1163, "shareholder_yield": 0.0146, "roe": 0.2632, "piotroski_f_score": 5, "momentum_12_1": 0.6685, "volatility_252d": 0.6042 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:52.390582+00:00", "batch_id": "" }, "size": { "price_close": 32.43, "market_cap": 1330829910, "market_cap_usd": 1330829910, "enterprise_value": 2020835910, "shares_outstanding": 41037000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.9743, "pb_ratio": 3.6781, "ptbv_ratio": 4.9244, "ps_ratio": 0.8872, "pcf_ratio": 20.1238, "pfcf_ratio": 11.1373, "ev_ebitda": 8.5986, "ev_ebit": 10.9566, "ev_sales": 1.3472, "ev_fcf": 16.9118, "earnings_yield": 0.0716, "fcf_yield": 0.0591, "price_to_sales": 0.8872, "price_to_book": 3.6781, "price_to_cashflow": 20.1238, "ebitda_to_ev": 0.1163, "sales_yield": 0.7423 }, "yield": { "dividend_yield": 0.0146, "buyback_yield": 0, "shareholder_yield": 0.0146, "debt_paydown_yield": null, "total_yield": 0.0146 }, "quality": { "gross_margin": 0.3249, "operating_margin": 0.123, "net_margin": 0.0635, "ebitda_margin": 0.1567, "fcf_margin": 0.0797, "roe": 0.2632, "roa": 0.0659, "roic": 0.1296, "roc_greenblatt": null, "asset_turnover": 1.038, "cash_conversion": 1.2547, "accruals_ratio": 0.0201, "sbc_to_revenue": 0.0009, "piotroski_f_score": 5, "altman_z_score": 3.0303, "earnings_stability_5y": 0.6774, "revenue_stability_5y": 0.179, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3372, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.9939, "net_debt_to_ebitda": 2.9359, "debt_to_assets": 0.5155, "interest_coverage": 4.0203, "current_ratio": 3.1719, "quick_ratio": 1.2572, "net_debt": 690006000, "local_beta": 0.0022, "volatility_252d": 0.6042, "volatility_60d": 1.3718, "max_drawdown_12m": -0.4681, "risk_adjusted_momentum": 1.1064 }, "growth": { "revenue_growth_1y": 0.2598, "revenue_growth_3y_cagr": 0.1122, "revenue_growth_5y_cagr": 0.1012, "eps_growth_1y": 1.9955, "eps_growth_3y_cagr": -0.0062, "eps_growth_5y_cagr": 0.0754, "fcf_growth_1y": -0.0479, "book_value_growth_1y": 0.1083, "revenue_growth": 0.2598, "earnings_growth": 1.9955 }, "momentum": { "price_return_1m": -0.1862, "price_return_3m": -0.3232, "price_return_6m": -0.1699, "price_return_9m": -0.1738, "price_return_12m": 0.3579, "price_return_12m_ex1m": 0.6685, "momentum_6m": -0.1699, "momentum_12m": 0.3579, "momentum_12_1": 0.6685, "distance_from_52w_high": -0.4377, "distance_from_52w_low": 0.3692, "relative_strength": 0.1999 }, "raw_ttm": { "revenue_ttm": 1500043000, "gross_profit_ttm": 487321000, "ebit_ttm": 184440000, "ebitda_ttm": 235020000, "net_income_ttm": 95234000, "eps_diluted_ttm": 2.3207, "operating_cash_flow_ttm": 66132000, "capital_expenditure_ttm": 53361000, "fcf_ttm": 119493000, "dividends_paid_ttm": 19460000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 45877000, "cash_and_equivalents": 54929000, "total_current_assets": 894068000, "total_current_liabilities": 281870000, "net_ppe": null, "total_assets": 1445118000, "total_debt": 744935000, "total_equity": 361827000, "net_working_capital": 589519000, "book_value_per_share": 8.8171, "retained_earnings": 336115000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 270253000, "tangible_book_per_share": 6.5856 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 36, "rank_pb": 70, "rank_ptbv": 68, "rank_ps": 25, "rank_pcf": 76, "rank_ev_ebitda": 30, "rank_ev_ebit": 44, "rank_earnings_yield": 36, "rank_fcf_yield": 62, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 13, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 67, "rank_fcf_margin": 74, "rank_piotroski": 68, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 58, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 34 }, "composites": { "value_composite": 34, "quality_composite": 78, "momentum_composite": 18, "growth_composite": 7, "yield_composite": 28, "svqf_composite": 18, "vc1_composite": 32, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.3811, "os_score": 0.7, "value_percentile": 0.66, "quality_percentile": 0.22, "momentum_percentile": 0.82, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 21, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2348, "ticker_id": 7587, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:52.390582+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.43, "market_cap": 1330829910, "market_cap_usd": 1330829910, "enterprise_value": 2020835910, "shares_outstanding": 41037000, "fx_rate_to_usd": null, "pe_ratio": 13.97431495, "pb_ratio": 3.67808348, "ptbv_ratio": 4.92438534, "ps_ratio": 0.88719451, "pcf_ratio": 20.12384186, "pfcf_ratio": 11.13730436, "ev_ebitda": 8.59856995, "ev_ebit": 10.95660329, "ev_sales": 1.34718532, "ev_fcf": 16.9117514, "earnings_yield": 0.07155986, "fcf_yield": 0.05913048, "dividend_yield": 0.01462245, "buyback_yield": 0, "shareholder_yield": 0.01462245, "debt_paydown_yield": null, "total_yield": 0.01462245, "gross_margin": 0.32487135, "operating_margin": 0.12295648, "net_margin": 0.06348751, "ebitda_margin": 0.15667551, "fcf_margin": 0.07965972, "roe": 0.26320313, "roa": 0.0659005, "roic": 0.12960125, "roc_greenblatt": null, "asset_turnover": 1.03800728, "cash_conversion": 1.25473045, "accruals_ratio": 0.02013815, "sbc_to_revenue": 0.00090864, "debt_to_equity": 2.99394738, "net_debt_to_ebitda": 2.93594588, "debt_to_assets": 0.51548386, "interest_coverage": 4.02031519, "current_ratio": 3.17191613, "quick_ratio": 1.25720722, "net_debt": 690006000, "revenue_growth_1y": 0.25981832, "revenue_growth_3y_cagr": 0.11216343, "revenue_growth_5y_cagr": 0.10123241, "eps_growth_1y": 1.99553347, "eps_growth_3y_cagr": -0.00621376, "eps_growth_5y_cagr": 0.07542711, "fcf_growth_1y": -0.04789489, "book_value_growth_1y": 0.10831706, "piotroski_f_score": 5, "altman_z_score": 3.03026854, "earnings_stability_5y": 0.677422, "revenue_stability_5y": 0.178986, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18619007, "price_return_3m": -0.32324708, "price_return_6m": -0.16994287, "price_return_9m": -0.17375796, "price_return_12m": 0.3578753, "price_return_12m_ex1m": 0.66854109, "distance_from_52w_high": -0.43768499, "distance_from_52w_low": 0.36924993, "relative_strength": 0.19993425, "local_beta": 0.0022, "volatility_252d": 0.60424, "volatility_60d": 1.37181, "max_drawdown_12m": -0.46812941, "revenue_ttm": 1500043000, "gross_profit_ttm": 487321000, "ebit_ttm": 184440000, "ebitda_ttm": 235020000, "net_income_ttm": 95234000, "eps_diluted_ttm": 2.32068621, "operating_cash_flow_ttm": 66132000, "capital_expenditure_ttm": 53361000, "fcf_ttm": 119493000, "dividends_paid_ttm": 19460000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 45877000, "cash_and_equivalents": 54929000, "total_current_assets": 894068000, "total_current_liabilities": 281870000, "net_ppe": null, "total_assets": 1445118000, "total_debt": 744935000, "total_equity": 361827000, "net_working_capital": 589519000, "book_value_per_share": 8.81709189, "retained_earnings": 336115000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 270253000, "tangible_book_per_share": 6.58559349, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 36, "rank_pb": 70, "rank_ptbv": 68, "rank_ps": 25, "rank_pcf": 76, "rank_ev_ebitda": 30, "rank_ev_ebit": 44, "rank_earnings_yield": 36, "rank_fcf_yield": 62, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 13, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 67, "rank_fcf_margin": 74, "rank_piotroski": 68, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 58, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 34, "value_composite": 34, "quality_composite": 78, "momentum_composite": 18, "growth_composite": 7, "yield_composite": 28, "svqf_composite": 18, "vc1_composite": 32, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 21, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.43, "os": 0.7, "value": 0.66, "quality": 0.22, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 13.9743, "earnings_yield": 0.0716, "shareholder_yield": 0.0146, "roe": 0.2632, "momentum_12_1": 0.6685, "complete_fields": { "id": 2348, "ticker_id": 7587, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:52.390582+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.43, "market_cap": 1330829910, "market_cap_usd": 1330829910, "enterprise_value": 2020835910, "shares_outstanding": 41037000, "fx_rate_to_usd": null, "pe_ratio": 13.97431495, "pb_ratio": 3.67808348, "ptbv_ratio": 4.92438534, "ps_ratio": 0.88719451, "pcf_ratio": 20.12384186, "pfcf_ratio": 11.13730436, "ev_ebitda": 8.59856995, "ev_ebit": 10.95660329, "ev_sales": 1.34718532, "ev_fcf": 16.9117514, "earnings_yield": 0.07155986, "fcf_yield": 0.05913048, "dividend_yield": 0.01462245, "buyback_yield": 0, "shareholder_yield": 0.01462245, "debt_paydown_yield": null, "total_yield": 0.01462245, "gross_margin": 0.32487135, "operating_margin": 0.12295648, "net_margin": 0.06348751, "ebitda_margin": 0.15667551, "fcf_margin": 0.07965972, "roe": 0.26320313, "roa": 0.0659005, "roic": 0.12960125, "roc_greenblatt": null, "asset_turnover": 1.03800728, "cash_conversion": 1.25473045, "accruals_ratio": 0.02013815, "sbc_to_revenue": 0.00090864, "debt_to_equity": 2.99394738, "net_debt_to_ebitda": 2.93594588, "debt_to_assets": 0.51548386, "interest_coverage": 4.02031519, "current_ratio": 3.17191613, "quick_ratio": 1.25720722, "net_debt": 690006000, "revenue_growth_1y": 0.25981832, "revenue_growth_3y_cagr": 0.11216343, "revenue_growth_5y_cagr": 0.10123241, "eps_growth_1y": 1.99553347, "eps_growth_3y_cagr": -0.00621376, "eps_growth_5y_cagr": 0.07542711, "fcf_growth_1y": -0.04789489, "book_value_growth_1y": 0.10831706, "piotroski_f_score": 5, "altman_z_score": 3.03026854, "earnings_stability_5y": 0.677422, "revenue_stability_5y": 0.178986, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18619007, "price_return_3m": -0.32324708, "price_return_6m": -0.16994287, "price_return_9m": -0.17375796, "price_return_12m": 0.3578753, "price_return_12m_ex1m": 0.66854109, "distance_from_52w_high": -0.43768499, "distance_from_52w_low": 0.36924993, "relative_strength": 0.19993425, "local_beta": 0.0022, "volatility_252d": 0.60424, "volatility_60d": 1.37181, "max_drawdown_12m": -0.46812941, "revenue_ttm": 1500043000, "gross_profit_ttm": 487321000, "ebit_ttm": 184440000, "ebitda_ttm": 235020000, "net_income_ttm": 95234000, "eps_diluted_ttm": 2.32068621, "operating_cash_flow_ttm": 66132000, "capital_expenditure_ttm": 53361000, "fcf_ttm": 119493000, "dividends_paid_ttm": 19460000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 45877000, "cash_and_equivalents": 54929000, "total_current_assets": 894068000, "total_current_liabilities": 281870000, "net_ppe": null, "total_assets": 1445118000, "total_debt": 744935000, "total_equity": 361827000, "net_working_capital": 589519000, "book_value_per_share": 8.81709189, "retained_earnings": 336115000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 270253000, "tangible_book_per_share": 6.58559349, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 36, "rank_pb": 70, "rank_ptbv": 68, "rank_ps": 25, "rank_pcf": 76, "rank_ev_ebitda": 30, "rank_ev_ebit": 44, "rank_earnings_yield": 36, "rank_fcf_yield": 62, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 41, "rank_roe": 13, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 67, "rank_fcf_margin": 74, "rank_piotroski": 68, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 7, "rank_eps_growth_5y": 58, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 34, "value_composite": 34, "quality_composite": 78, "momentum_composite": 18, "growth_composite": 7, "yield_composite": 28, "svqf_composite": 18, "vc1_composite": 32, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 21, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "income_statement": { "revenue": 1296215000, "cost_of_revenue": 896273000, "gross_profit": 399942000, "ebit": 101242000, "ebitda": 146847000, "pretax_income": 67993000, "tax_provision": 19729000, "net_income": 48264000, "net_income_to_common": 48264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68039000, "total_current_assets": 810606000, "total_assets": 1360900000, "short_term_debt": 25377000, "long_term_debt": 702435000, "total_debt": 727812000, "total_liabilities": 1075218000, "total_equity": 285682000, "shares_outstanding": 40700000, "goodwill_and_intangibles": 96114000 }, "cash_flow": { "operating_cash_flow": 80124000, "capital_expenditure": 38293000, "free_cash_flow": 118417000, "dividends_paid": 19449000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142746, "ticker_id": 7587, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101242000", "ebitda": "146847000", "netIncome": "48264000", "grossProfit": "399942000", "depreciation": "None", "totalRevenue": "1296215000", "costOfRevenue": "896273000", "interestIncome": "2622000", "incomeBeforeTax": "67993000", "interestExpense": "33249000", "operatingIncome": "110465000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "19729000", "reportedCurrency": "USD", "netInterestIncome": "-34602000", "nonInterestIncome": "None", "operatingExpenses": "289477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23726000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "896273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45605000", "sellingGeneralAndAdministrative": "289477000", "netIncomeFromContinuingOperations": "48264000" }, "balance": { "goodwill": "59645000", "inventory": "444425000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1360900000", "longTermDebt": "702435000", "shortTermDebt": "25377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "36469000", "reportedCurrency": "USD", "retainedEarnings": "272701000", "totalLiabilities": "1075218000", "otherCurrentAssets": "61159000", "totalCurrentAssets": "810606000", "currentLongTermDebt": "16250000", "longTermInvestments": "11689000", "shortTermInvestments": "9000000", "currentNetReceivables": "227983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "550294000", "currentAccountsPayable": "138201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "761552000", "totalShareholderEquity": "285682000", "capitalLeaseObligations": "42867000", "otherCurrentLiabilities": "121498000", "totalCurrentLiabilities": "293473000", "otherNonCurrentLiabilities": "11361000", "totalNonCurrentLiabilities": "781745000", "cashAndShortTermInvestments": "68039000", "commonStockSharesOutstanding": "40700000", "intangibleAssetsExcludingGoodwill": "36469000", "cashAndCashEquivalentsAtCarryingValue": "68039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48264000", "profitLoss": "None", "dividendPayout": "19449000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-44294000", "operatingCashflow": "80124000", "capitalExpenditures": "38293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "207134000", "cashflowFromInvestment": "-288688000", "stockBasedCompensation": "717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19449000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1296215000, "cost_of_revenue": 896273000, "gross_profit": 399942000, "research_and_development": 23726000, "selling_general_admin": 289477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101242000, "depreciation_amortisation": 45605000, "ebitda": 146847000, "interest_expense": 33249000, "interest_income": null, "other_non_operating": null, "pretax_income": 67993000, "tax_provision": 19729000, "effective_tax_rate": null, "net_income": 48264000, "net_income_continuing_ops": 48264000, "net_income_to_common": 48264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68039000, "short_term_investments": 9000000, "net_receivables": 227983000, "inventory": 444425000, "other_current_assets": null, "total_current_assets": 810606000, "net_ppe": null, "goodwill": 59645000, "intangible_assets": 36469000, "goodwill_and_intangibles": 96114000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 550294000, "total_assets": 1360900000, "short_term_debt": 25377000, "accounts_payable": 138201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 293473000, "long_term_debt": 702435000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 781745000, "total_liabilities": 1075218000, "total_debt": 727812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 272701000, "total_equity": 285682000, "shares_outstanding": 40700000, "operating_cash_flow": 80124000, "stock_based_compensation": 717000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -288688000, "dividends_paid": 19449000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 207134000, "free_cash_flow": 118417000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101242000", "ebitda": "146847000", "netIncome": "48264000", "grossProfit": "399942000", "depreciation": "None", "totalRevenue": "1296215000", "costOfRevenue": "896273000", "interestIncome": "2622000", "incomeBeforeTax": "67993000", "interestExpense": "33249000", "operatingIncome": "110465000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "19729000", "reportedCurrency": "USD", "netInterestIncome": "-34602000", "nonInterestIncome": "None", "operatingExpenses": "289477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23726000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "896273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45605000", "sellingGeneralAndAdministrative": "289477000", "netIncomeFromContinuingOperations": "48264000" }, "balance": { "goodwill": "59645000", "inventory": "444425000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1360900000", "longTermDebt": "702435000", "shortTermDebt": "25377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "36469000", "reportedCurrency": "USD", "retainedEarnings": "272701000", "totalLiabilities": "1075218000", "otherCurrentAssets": "61159000", "totalCurrentAssets": "810606000", "currentLongTermDebt": "16250000", "longTermInvestments": "11689000", "shortTermInvestments": "9000000", "currentNetReceivables": "227983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "550294000", "currentAccountsPayable": "138201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "761552000", "totalShareholderEquity": "285682000", "capitalLeaseObligations": "42867000", "otherCurrentLiabilities": "121498000", "totalCurrentLiabilities": "293473000", "otherNonCurrentLiabilities": "11361000", "totalNonCurrentLiabilities": "781745000", "cashAndShortTermInvestments": "68039000", "commonStockSharesOutstanding": "40700000", "intangibleAssetsExcludingGoodwill": "36469000", "cashAndCashEquivalentsAtCarryingValue": "68039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48264000", "profitLoss": "None", "dividendPayout": "19449000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-44294000", "operatingCashflow": "80124000", "capitalExpenditures": "38293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "207134000", "cashflowFromInvestment": "-288688000", "stockBasedCompensation": "717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19449000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "income_statement": { "revenue": 1017679000, "cost_of_revenue": 704587000, "gross_profit": 313092000, "ebit": 32886000, "ebitda": 69064000, "pretax_income": 10916000, "tax_provision": 8500000, "net_income": 2416000, "net_income_to_common": 2416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70613000, "total_current_assets": 600997000, "total_assets": 982184000, "short_term_debt": 37255000, "long_term_debt": 458289000, "total_debt": 495544000, "total_liabilities": 725543000, "total_equity": 256641000, "shares_outstanding": 40523000, "goodwill_and_intangibles": 99590000 }, "cash_flow": { "operating_cash_flow": 87594000, "capital_expenditure": 41238000, "free_cash_flow": 128832000, "dividends_paid": 19442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142751, "ticker_id": 7587, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32886000", "ebitda": "69064000", "netIncome": "2416000", "grossProfit": "313092000", "depreciation": "None", "totalRevenue": "1017679000", "costOfRevenue": "704587000", "interestIncome": "4474000", "incomeBeforeTax": "10916000", "interestExpense": "21970000", "operatingIncome": "53315000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8500000", "reportedCurrency": "USD", "netInterestIncome": "-18536000", "nonInterestIncome": "None", "operatingExpenses": "259777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "704587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36178000", "sellingGeneralAndAdministrative": "259777000", "netIncomeFromContinuingOperations": "2416000" }, "balance": { "goodwill": "54557000", "inventory": "265911000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "982184000", "longTermDebt": "458289000", "shortTermDebt": "37255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "45033000", "reportedCurrency": "USD", "retainedEarnings": "243886000", "totalLiabilities": "725543000", "otherCurrentAssets": "51021000", "totalCurrentAssets": "600997000", "currentLongTermDebt": "29795000", "longTermInvestments": "11488000", "shortTermInvestments": "44000000", "currentNetReceivables": "169452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381187000", "currentAccountsPayable": "85567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "525459000", "totalShareholderEquity": "256641000", "capitalLeaseObligations": "37375000", "otherCurrentLiabilities": "78395000", "totalCurrentLiabilities": "204148000", "otherNonCurrentLiabilities": "6846000", "totalNonCurrentLiabilities": "521395000", "cashAndShortTermInvestments": "70613000", "commonStockSharesOutstanding": "40523000", "intangibleAssetsExcludingGoodwill": "45033000", "cashAndCashEquivalentsAtCarryingValue": "70613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2416000", "profitLoss": "None", "dividendPayout": "19442000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2641000", "operatingCashflow": "87594000", "capitalExpenditures": "41238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6768000", "cashflowFromInvestment": "-48194000", "stockBasedCompensation": "475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19442000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1017679000, "cost_of_revenue": 704587000, "gross_profit": 313092000, "research_and_development": 29194000, "selling_general_admin": 259777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32886000, "depreciation_amortisation": 36178000, "ebitda": 69064000, "interest_expense": 21970000, "interest_income": null, "other_non_operating": null, "pretax_income": 10916000, "tax_provision": 8500000, "effective_tax_rate": null, "net_income": 2416000, "net_income_continuing_ops": 2416000, "net_income_to_common": 2416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70613000, "short_term_investments": 44000000, "net_receivables": 169452000, "inventory": 265911000, "other_current_assets": null, "total_current_assets": 600997000, "net_ppe": null, "goodwill": 54557000, "intangible_assets": 45033000, "goodwill_and_intangibles": 99590000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 381187000, "total_assets": 982184000, "short_term_debt": 37255000, "accounts_payable": 85567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204148000, "long_term_debt": 458289000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 521395000, "total_liabilities": 725543000, "total_debt": 495544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 243886000, "total_equity": 256641000, "shares_outstanding": 40523000, "operating_cash_flow": 87594000, "stock_based_compensation": 475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48194000, "dividends_paid": 19442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6768000, "free_cash_flow": 128832000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32886000", "ebitda": "69064000", "netIncome": "2416000", "grossProfit": "313092000", "depreciation": "None", "totalRevenue": "1017679000", "costOfRevenue": "704587000", "interestIncome": "4474000", "incomeBeforeTax": "10916000", "interestExpense": "21970000", "operatingIncome": "53315000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "8500000", "reportedCurrency": "USD", "netInterestIncome": "-18536000", "nonInterestIncome": "None", "operatingExpenses": "259777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "704587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36178000", "sellingGeneralAndAdministrative": "259777000", "netIncomeFromContinuingOperations": "2416000" }, "balance": { "goodwill": "54557000", "inventory": "265911000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "982184000", "longTermDebt": "458289000", "shortTermDebt": "37255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "45033000", "reportedCurrency": "USD", "retainedEarnings": "243886000", "totalLiabilities": "725543000", "otherCurrentAssets": "51021000", "totalCurrentAssets": "600997000", "currentLongTermDebt": "29795000", "longTermInvestments": "11488000", "shortTermInvestments": "44000000", "currentNetReceivables": "169452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381187000", "currentAccountsPayable": "85567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "525459000", "totalShareholderEquity": "256641000", "capitalLeaseObligations": "37375000", "otherCurrentLiabilities": "78395000", "totalCurrentLiabilities": "204148000", "otherNonCurrentLiabilities": "6846000", "totalNonCurrentLiabilities": "521395000", "cashAndShortTermInvestments": "70613000", "commonStockSharesOutstanding": "40523000", "intangibleAssetsExcludingGoodwill": "45033000", "cashAndCashEquivalentsAtCarryingValue": "70613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2416000", "profitLoss": "None", "dividendPayout": "19442000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2641000", "operatingCashflow": "87594000", "capitalExpenditures": "41238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6768000", "cashflowFromInvestment": "-48194000", "stockBasedCompensation": "475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19442000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "income_statement": { "revenue": 977889000, "cost_of_revenue": 679652000, "gross_profit": 298237000, "ebit": 72020000, "ebitda": 106032000, "pretax_income": 54071000, "tax_provision": 21465000, "net_income": 32606000, "net_income_to_common": 32606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41281000, "total_current_assets": 585723000, "total_assets": 971397000, "short_term_debt": 28348000, "long_term_debt": 452541000, "total_debt": 480889000, "total_liabilities": 688888000, "total_equity": 282509000, "shares_outstanding": 40504000, "goodwill_and_intangibles": 108261000 }, "cash_flow": { "operating_cash_flow": 13310000, "capital_expenditure": 51794000, "free_cash_flow": 65104000, "dividends_paid": 19442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142756, "ticker_id": 7587, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72020000", "ebitda": "106032000", "netIncome": "32606000", "grossProfit": "298237000", "depreciation": "None", "totalRevenue": "977889000", "costOfRevenue": "679652000", "interestIncome": "3355000", "incomeBeforeTax": "54071000", "interestExpense": "17949000", "operatingIncome": "71847000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21465000", "reportedCurrency": "USD", "netInterestIncome": "-15321000", "nonInterestIncome": "None", "operatingExpenses": "226390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24395000", "otherNonOperatingIncome": "-2455000", "costofGoodsAndServicesSold": "679652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34012000", "sellingGeneralAndAdministrative": "226390000", "netIncomeFromContinuingOperations": "32606000" }, "balance": { "goodwill": "53274000", "inventory": "277570000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "971397000", "longTermDebt": "452541000", "shortTermDebt": "28348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "54987000", "reportedCurrency": "USD", "retainedEarnings": "260912000", "totalLiabilities": "688888000", "otherCurrentAssets": "63393000", "totalCurrentAssets": "585723000", "currentLongTermDebt": "22295000", "longTermInvestments": "11094000", "shortTermInvestments": "40000000", "currentNetReceivables": "163479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "385674000", "currentAccountsPayable": "73853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195568000", "shortLongTermDebtTotal": "509966000", "totalShareholderEquity": "282509000", "capitalLeaseObligations": "35130000", "otherCurrentLiabilities": "65136000", "totalCurrentLiabilities": "176000000", "otherNonCurrentLiabilities": "60347000", "totalNonCurrentLiabilities": "512888000", "cashAndShortTermInvestments": "41281000", "commonStockSharesOutstanding": "40504000", "intangibleAssetsExcludingGoodwill": "54987000", "cashAndCashEquivalentsAtCarryingValue": "41281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32606000", "profitLoss": "None", "dividendPayout": "19442000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-11222000", "operatingCashflow": "13310000", "capitalExpenditures": "51794000", "changeInReceivables": "5335000", "changeInExchangeRate": "None", "cashflowFromFinancing": "26987000", "cashflowFromInvestment": "-74018000", "stockBasedCompensation": "-10398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19442000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33721000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 977889000, "cost_of_revenue": 679652000, "gross_profit": 298237000, "research_and_development": 24395000, "selling_general_admin": 226390000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72020000, "depreciation_amortisation": 34012000, "ebitda": 106032000, "interest_expense": 17949000, "interest_income": null, "other_non_operating": null, "pretax_income": 54071000, "tax_provision": 21465000, "effective_tax_rate": null, "net_income": 32606000, "net_income_continuing_ops": 32606000, "net_income_to_common": 32606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41281000, "short_term_investments": 40000000, "net_receivables": 163479000, "inventory": 277570000, "other_current_assets": null, "total_current_assets": 585723000, "net_ppe": null, "goodwill": 53274000, "intangible_assets": 54987000, "goodwill_and_intangibles": 108261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 385674000, "total_assets": 971397000, "short_term_debt": 28348000, "accounts_payable": 73853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176000000, "long_term_debt": 452541000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 512888000, "total_liabilities": 688888000, "total_debt": 480889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 260912000, "total_equity": 282509000, "shares_outstanding": 40504000, "operating_cash_flow": 13310000, "stock_based_compensation": -10398000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51794000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74018000, "dividends_paid": 19442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26987000, "free_cash_flow": 65104000, "net_change_in_cash": -33721000 }, "raw_data": { "income": { "ebit": "72020000", "ebitda": "106032000", "netIncome": "32606000", "grossProfit": "298237000", "depreciation": "None", "totalRevenue": "977889000", "costOfRevenue": "679652000", "interestIncome": "3355000", "incomeBeforeTax": "54071000", "interestExpense": "17949000", "operatingIncome": "71847000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21465000", "reportedCurrency": "USD", "netInterestIncome": "-15321000", "nonInterestIncome": "None", "operatingExpenses": "226390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24395000", "otherNonOperatingIncome": "-2455000", "costofGoodsAndServicesSold": "679652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34012000", "sellingGeneralAndAdministrative": "226390000", "netIncomeFromContinuingOperations": "32606000" }, "balance": { "goodwill": "53274000", "inventory": "277570000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "971397000", "longTermDebt": "452541000", "shortTermDebt": "28348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "54987000", "reportedCurrency": "USD", "retainedEarnings": "260912000", "totalLiabilities": "688888000", "otherCurrentAssets": "63393000", "totalCurrentAssets": "585723000", "currentLongTermDebt": "22295000", "longTermInvestments": "11094000", "shortTermInvestments": "40000000", "currentNetReceivables": "163479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "385674000", "currentAccountsPayable": "73853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195568000", "shortLongTermDebtTotal": "509966000", "totalShareholderEquity": "282509000", "capitalLeaseObligations": "35130000", "otherCurrentLiabilities": "65136000", "totalCurrentLiabilities": "176000000", "otherNonCurrentLiabilities": "60347000", "totalNonCurrentLiabilities": "512888000", "cashAndShortTermInvestments": "41281000", "commonStockSharesOutstanding": "40504000", "intangibleAssetsExcludingGoodwill": "54987000", "cashAndCashEquivalentsAtCarryingValue": "41281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32606000", "profitLoss": "None", "dividendPayout": "19442000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-11222000", "operatingCashflow": "13310000", "capitalExpenditures": "51794000", "changeInReceivables": "5335000", "changeInExchangeRate": "None", "cashflowFromFinancing": "26987000", "cashflowFromInvestment": "-74018000", "stockBasedCompensation": "-10398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19442000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33721000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "income_statement": { "revenue": 942261000, "cost_of_revenue": 656861000, "gross_profit": 285400000, "ebit": 84428000, "ebitda": 117133000, "pretax_income": 72327000, "tax_provision": 23152000, "net_income": 49175000, "net_income_to_common": 49175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74248000, "total_current_assets": 566232000, "total_assets": 931699000, "short_term_debt": 21051000, "long_term_debt": 417925000, "total_debt": 438976000, "total_liabilities": 669257000, "total_equity": 262442000, "shares_outstanding": 40500000, "goodwill_and_intangibles": 117087000 }, "cash_flow": { "operating_cash_flow": 31649000, "capital_expenditure": 37044000, "free_cash_flow": 68693000, "dividends_paid": 19442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142761, "ticker_id": 7587, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84428000", "ebitda": "117133000", "netIncome": "49175000", "grossProfit": "285400000", "depreciation": "None", "totalRevenue": "942261000", "costOfRevenue": "656861000", "interestIncome": "816000", "incomeBeforeTax": "72327000", "interestExpense": "12101000", "operatingIncome": "78986000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "23152000", "reportedCurrency": "USD", "netInterestIncome": "-11875000", "nonInterestIncome": "None", "operatingExpenses": "206414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20832000", "otherNonOperatingIncome": "5216000", "costofGoodsAndServicesSold": "656861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32705000", "sellingGeneralAndAdministrative": "206414000", "netIncomeFromContinuingOperations": "49175000" }, "balance": { "goodwill": "53226000", "inventory": "259158000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "931699000", "longTermDebt": "417925000", "shortTermDebt": "21051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "63861000", "reportedCurrency": "USD", "retainedEarnings": "247748000", "totalLiabilities": "669257000", "otherCurrentAssets": "49289000", "totalCurrentAssets": "566232000", "currentLongTermDebt": "15000000", "longTermInvestments": "10346000", "shortTermInvestments": "17000000", "currentNetReceivables": "166537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365467000", "currentAccountsPayable": "95596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "165490000", "shortLongTermDebtTotal": "470484000", "totalShareholderEquity": "262442000", "capitalLeaseObligations": "37559000", "otherCurrentLiabilities": "66974000", "totalCurrentLiabilities": "190832000", "otherNonCurrentLiabilities": "60500000", "totalNonCurrentLiabilities": "478425000", "cashAndShortTermInvestments": "74248000", "commonStockSharesOutstanding": "40500000", "intangibleAssetsExcludingGoodwill": "63861000", "cashAndCashEquivalentsAtCarryingValue": "74248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49175000", "profitLoss": "None", "dividendPayout": "19442000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-46999000", "operatingCashflow": "31649000", "capitalExpenditures": "37044000", "changeInReceivables": "-23625000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16343000", "cashflowFromInvestment": "-22582000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19442000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25410000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 942261000, "cost_of_revenue": 656861000, "gross_profit": 285400000, "research_and_development": 20832000, "selling_general_admin": 206414000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84428000, "depreciation_amortisation": 32705000, "ebitda": 117133000, "interest_expense": 12101000, "interest_income": null, "other_non_operating": null, "pretax_income": 72327000, "tax_provision": 23152000, "effective_tax_rate": null, "net_income": 49175000, "net_income_continuing_ops": 49175000, "net_income_to_common": 49175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74248000, "short_term_investments": 17000000, "net_receivables": 166537000, "inventory": 259158000, "other_current_assets": null, "total_current_assets": 566232000, "net_ppe": null, "goodwill": 53226000, "intangible_assets": 63861000, "goodwill_and_intangibles": 117087000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 365467000, "total_assets": 931699000, "short_term_debt": 21051000, "accounts_payable": 95596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190832000, "long_term_debt": 417925000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 478425000, "total_liabilities": 669257000, "total_debt": 438976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 247748000, "total_equity": 262442000, "shares_outstanding": 40500000, "operating_cash_flow": 31649000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37044000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22582000, "dividends_paid": 19442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16343000, "free_cash_flow": 68693000, "net_change_in_cash": 25410000 }, "raw_data": { "income": { "ebit": "84428000", "ebitda": "117133000", "netIncome": "49175000", "grossProfit": "285400000", "depreciation": "None", "totalRevenue": "942261000", "costOfRevenue": "656861000", "interestIncome": "816000", "incomeBeforeTax": "72327000", "interestExpense": "12101000", "operatingIncome": "78986000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "23152000", "reportedCurrency": "USD", "netInterestIncome": "-11875000", "nonInterestIncome": "None", "operatingExpenses": "206414000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20832000", "otherNonOperatingIncome": "5216000", "costofGoodsAndServicesSold": "656861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32705000", "sellingGeneralAndAdministrative": "206414000", "netIncomeFromContinuingOperations": "49175000" }, "balance": { "goodwill": "53226000", "inventory": "259158000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "931699000", "longTermDebt": "417925000", "shortTermDebt": "21051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "63861000", "reportedCurrency": "USD", "retainedEarnings": "247748000", "totalLiabilities": "669257000", "otherCurrentAssets": "49289000", "totalCurrentAssets": "566232000", "currentLongTermDebt": "15000000", "longTermInvestments": "10346000", "shortTermInvestments": "17000000", "currentNetReceivables": "166537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365467000", "currentAccountsPayable": "95596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "165490000", "shortLongTermDebtTotal": "470484000", "totalShareholderEquity": "262442000", "capitalLeaseObligations": "37559000", "otherCurrentLiabilities": "66974000", "totalCurrentLiabilities": "190832000", "otherNonCurrentLiabilities": "60500000", "totalNonCurrentLiabilities": "478425000", "cashAndShortTermInvestments": "74248000", "commonStockSharesOutstanding": "40500000", "intangibleAssetsExcludingGoodwill": "63861000", "cashAndCashEquivalentsAtCarryingValue": "74248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49175000", "profitLoss": "None", "dividendPayout": "19442000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-46999000", "operatingCashflow": "31649000", "capitalExpenditures": "37044000", "changeInReceivables": "-23625000", "changeInExchangeRate": "None", "cashflowFromFinancing": "16343000", "cashflowFromInvestment": "-22582000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19442000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25410000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "income_statement": { "revenue": 833350000, "cost_of_revenue": 561973000, "gross_profit": 271377000, "ebit": 78333000, "ebitda": 110213000, "pretax_income": 66468000, "tax_provision": 12083000, "net_income": 54385000, "net_income_to_common": 54385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50212000, "total_current_assets": 498909000, "total_assets": 841325000, "short_term_debt": 15993000, "long_term_debt": 382710000, "total_debt": 398703000, "total_liabilities": 602796000, "total_equity": 238529000, "shares_outstanding": 40500000, "goodwill_and_intangibles": 114961000 }, "cash_flow": { "operating_cash_flow": 48306000, "capital_expenditure": 29320000, "free_cash_flow": 77626000, "dividends_paid": 19430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142766, "ticker_id": 7587, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78333000", "ebitda": "110213000", "netIncome": "54385000", "grossProfit": "271377000", "depreciation": "None", "totalRevenue": "833350000", "costOfRevenue": "561973000", "interestIncome": "838000", "incomeBeforeTax": "66468000", "interestExpense": "10401000", "operatingIncome": "74868000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "12083000", "reportedCurrency": "USD", "netInterestIncome": "-12880000", "nonInterestIncome": "None", "operatingExpenses": "196509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17759000", "otherNonOperatingIncome": "4480000", "costofGoodsAndServicesSold": "561973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31880000", "sellingGeneralAndAdministrative": "196509000", "netIncomeFromContinuingOperations": "54385000" }, "balance": { "goodwill": "52679000", "inventory": "216312000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "841325000", "longTermDebt": "382710000", "shortTermDebt": "15993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "62282000", "reportedCurrency": "USD", "retainedEarnings": "218015000", "totalLiabilities": "602796000", "otherCurrentAssets": "42533000", "totalCurrentAssets": "498909000", "currentLongTermDebt": "9375000", "longTermInvestments": "10105000", "shortTermInvestments": "43000000", "currentNetReceivables": "146852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342416000", "currentAccountsPayable": "68362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "187668000", "shortLongTermDebtTotal": "426706000", "totalShareholderEquity": "238529000", "capitalLeaseObligations": "34621000", "otherCurrentLiabilities": "73654000", "totalCurrentLiabilities": "164116000", "otherNonCurrentLiabilities": "7594000", "totalNonCurrentLiabilities": "438680000", "cashAndShortTermInvestments": "50212000", "commonStockSharesOutstanding": "40500000", "intangibleAssetsExcludingGoodwill": "62282000", "cashAndCashEquivalentsAtCarryingValue": "50212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54385000", "profitLoss": "None", "dividendPayout": "19430000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-12498000", "operatingCashflow": "48306000", "capitalExpenditures": "29320000", "changeInReceivables": "-18209000", "changeInExchangeRate": "1138000", "cashflowFromFinancing": "-16995000", "cashflowFromInvestment": "-18580000", "stockBasedCompensation": "1129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13869000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 833350000, "cost_of_revenue": 561973000, "gross_profit": 271377000, "research_and_development": 17759000, "selling_general_admin": 196509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78333000, "depreciation_amortisation": 31880000, "ebitda": 110213000, "interest_expense": 10401000, "interest_income": null, "other_non_operating": null, "pretax_income": 66468000, "tax_provision": 12083000, "effective_tax_rate": null, "net_income": 54385000, "net_income_continuing_ops": 54385000, "net_income_to_common": 54385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50212000, "short_term_investments": 43000000, "net_receivables": 146852000, "inventory": 216312000, "other_current_assets": null, "total_current_assets": 498909000, "net_ppe": null, "goodwill": 52679000, "intangible_assets": 62282000, "goodwill_and_intangibles": 114961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 342416000, "total_assets": 841325000, "short_term_debt": 15993000, "accounts_payable": 68362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164116000, "long_term_debt": 382710000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 438680000, "total_liabilities": 602796000, "total_debt": 398703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 218015000, "total_equity": 238529000, "shares_outstanding": 40500000, "operating_cash_flow": 48306000, "stock_based_compensation": 1129000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18580000, "dividends_paid": 19430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16995000, "free_cash_flow": 77626000, "net_change_in_cash": 13869000 }, "raw_data": { "income": { "ebit": "78333000", "ebitda": "110213000", "netIncome": "54385000", "grossProfit": "271377000", "depreciation": "None", "totalRevenue": "833350000", "costOfRevenue": "561973000", "interestIncome": "838000", "incomeBeforeTax": "66468000", "interestExpense": "10401000", "operatingIncome": "74868000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "12083000", "reportedCurrency": "USD", "netInterestIncome": "-12880000", "nonInterestIncome": "None", "operatingExpenses": "196509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17759000", "otherNonOperatingIncome": "4480000", "costofGoodsAndServicesSold": "561973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31880000", "sellingGeneralAndAdministrative": "196509000", "netIncomeFromContinuingOperations": "54385000" }, "balance": { "goodwill": "52679000", "inventory": "216312000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "841325000", "longTermDebt": "382710000", "shortTermDebt": "15993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "62282000", "reportedCurrency": "USD", "retainedEarnings": "218015000", "totalLiabilities": "602796000", "otherCurrentAssets": "42533000", "totalCurrentAssets": "498909000", "currentLongTermDebt": "9375000", "longTermInvestments": "10105000", "shortTermInvestments": "43000000", "currentNetReceivables": "146852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342416000", "currentAccountsPayable": "68362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "187668000", "shortLongTermDebtTotal": "426706000", "totalShareholderEquity": "238529000", "capitalLeaseObligations": "34621000", "otherCurrentLiabilities": "73654000", "totalCurrentLiabilities": "164116000", "otherNonCurrentLiabilities": "7594000", "totalNonCurrentLiabilities": "438680000", "cashAndShortTermInvestments": "50212000", "commonStockSharesOutstanding": "40500000", "intangibleAssetsExcludingGoodwill": "62282000", "cashAndCashEquivalentsAtCarryingValue": "50212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54385000", "profitLoss": "None", "dividendPayout": "19430000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-12498000", "operatingCashflow": "48306000", "capitalExpenditures": "29320000", "changeInReceivables": "-18209000", "changeInExchangeRate": "1138000", "cashflowFromFinancing": "-16995000", "cashflowFromInvestment": "-18580000", "stockBasedCompensation": "1129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19430000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13869000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "income_statement": { "revenue": 800354000, "cost_of_revenue": 543472000, "gross_profit": 256882000, "ebit": 69243000, "ebitda": 101584000, "pretax_income": 55512000, "tax_provision": 21960000, "net_income": 33552000, "net_income_to_common": 33552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36343000, "total_current_assets": 451837000, "total_assets": 784100000, "short_term_debt": 25189000, "long_term_debt": 368257000, "total_debt": 393446000, "total_liabilities": 595896000, "total_equity": 188204000, "shares_outstanding": 40500000, "goodwill_and_intangibles": 123676000 }, "cash_flow": { "operating_cash_flow": 59348000, "capital_expenditure": 34045000, "free_cash_flow": 93393000, "dividends_paid": 19418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142771, "ticker_id": 7587, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69243000", "ebitda": "101584000", "netIncome": "33552000", "grossProfit": "256882000", "depreciation": "None", "totalRevenue": "800354000", "costOfRevenue": "543472000", "interestIncome": "1757000", "incomeBeforeTax": "55512000", "interestExpense": "14303000", "operatingIncome": "69194000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "21960000", "reportedCurrency": "USD", "netInterestIncome": "-12856000", "nonInterestIncome": "None", "operatingExpenses": "187688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13738000", "otherNonOperatingIncome": "-826000", "costofGoodsAndServicesSold": "543472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32341000", "sellingGeneralAndAdministrative": "187688000", "netIncomeFromContinuingOperations": "33552000" }, "balance": { "goodwill": "52679000", "inventory": "196659000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "784100000", "longTermDebt": "368257000", "shortTermDebt": "25189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "70997000", "reportedCurrency": "USD", "retainedEarnings": "183060000", "totalLiabilities": "595896000", "otherCurrentAssets": "37313000", "totalCurrentAssets": "451837000", "currentLongTermDebt": "18750000", "longTermInvestments": "10020000", "shortTermInvestments": "55000000", "currentNetReceivables": "126522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332263000", "currentAccountsPayable": "66091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "170982000", "shortLongTermDebtTotal": "410722000", "totalShareholderEquity": "188204000", "capitalLeaseObligations": "23715000", "otherCurrentLiabilities": "62137000", "totalCurrentLiabilities": "157238000", "otherNonCurrentLiabilities": "16625000", "totalNonCurrentLiabilities": "438658000", "cashAndShortTermInvestments": "36343000", "commonStockSharesOutstanding": "40500000", "intangibleAssetsExcludingGoodwill": "70997000", "cashAndCashEquivalentsAtCarryingValue": "36343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33552000", "profitLoss": "None", "dividendPayout": "19418000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-12930000", "operatingCashflow": "59348000", "capitalExpenditures": "34045000", "changeInReceivables": "28713000", "changeInExchangeRate": "-1124000", "cashflowFromFinancing": "40936000", "cashflowFromInvestment": "-120390000", "stockBasedCompensation": "2259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19418000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21230000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 800354000, "cost_of_revenue": 543472000, "gross_profit": 256882000, "research_and_development": 13738000, "selling_general_admin": 187688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69243000, "depreciation_amortisation": 32341000, "ebitda": 101584000, "interest_expense": 14303000, "interest_income": null, "other_non_operating": null, "pretax_income": 55512000, "tax_provision": 21960000, "effective_tax_rate": null, "net_income": 33552000, "net_income_continuing_ops": 33552000, "net_income_to_common": 33552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36343000, "short_term_investments": 55000000, "net_receivables": 126522000, "inventory": 196659000, "other_current_assets": null, "total_current_assets": 451837000, "net_ppe": null, "goodwill": 52679000, "intangible_assets": 70997000, "goodwill_and_intangibles": 123676000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 332263000, "total_assets": 784100000, "short_term_debt": 25189000, "accounts_payable": 66091000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157238000, "long_term_debt": 368257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 438658000, "total_liabilities": 595896000, "total_debt": 393446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 183060000, "total_equity": 188204000, "shares_outstanding": 40500000, "operating_cash_flow": 59348000, "stock_based_compensation": 2259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120390000, "dividends_paid": 19418000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40936000, "free_cash_flow": 93393000, "net_change_in_cash": -21230000 }, "raw_data": { "income": { "ebit": "69243000", "ebitda": "101584000", "netIncome": "33552000", "grossProfit": "256882000", "depreciation": "None", "totalRevenue": "800354000", "costOfRevenue": "543472000", "interestIncome": "1757000", "incomeBeforeTax": "55512000", "interestExpense": "14303000", "operatingIncome": "69194000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "21960000", "reportedCurrency": "USD", "netInterestIncome": "-12856000", "nonInterestIncome": "None", "operatingExpenses": "187688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13738000", "otherNonOperatingIncome": "-826000", "costofGoodsAndServicesSold": "543472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32341000", "sellingGeneralAndAdministrative": "187688000", "netIncomeFromContinuingOperations": "33552000" }, "balance": { "goodwill": "52679000", "inventory": "196659000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "784100000", "longTermDebt": "368257000", "shortTermDebt": "25189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "70997000", "reportedCurrency": "USD", "retainedEarnings": "183060000", "totalLiabilities": "595896000", "otherCurrentAssets": "37313000", "totalCurrentAssets": "451837000", "currentLongTermDebt": "18750000", "longTermInvestments": "10020000", "shortTermInvestments": "55000000", "currentNetReceivables": "126522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332263000", "currentAccountsPayable": "66091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "170982000", "shortLongTermDebtTotal": "410722000", "totalShareholderEquity": "188204000", "capitalLeaseObligations": "23715000", "otherCurrentLiabilities": "62137000", "totalCurrentLiabilities": "157238000", "otherNonCurrentLiabilities": "16625000", "totalNonCurrentLiabilities": "438658000", "cashAndShortTermInvestments": "36343000", "commonStockSharesOutstanding": "40500000", "intangibleAssetsExcludingGoodwill": "70997000", "cashAndCashEquivalentsAtCarryingValue": "36343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33552000", "profitLoss": "None", "dividendPayout": "19418000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-12930000", "operatingCashflow": "59348000", "capitalExpenditures": "34045000", "changeInReceivables": "28713000", "changeInExchangeRate": "-1124000", "cashflowFromFinancing": "40936000", "cashflowFromInvestment": "-120390000", "stockBasedCompensation": "2259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19418000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-21230000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "income_statement": { "revenue": 828000000, "cost_of_revenue": 563400000, "gross_profit": 264600000, "ebit": 85182000, "ebitda": 112746000, "pretax_income": 71500000, "tax_provision": 16800000, "net_income": 54700000, "net_income_to_common": 54700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57573000, "total_current_assets": 466162000, "total_assets": 726671000, "short_term_debt": 12540000, "long_term_debt": 96000000, "total_debt": 108540000, "total_liabilities": 510656000, "total_equity": 216015000, "shares_outstanding": 40523000, "goodwill_and_intangibles": 74826000 }, "cash_flow": { "operating_cash_flow": 47169000, "capital_expenditure": 29891000, "free_cash_flow": 77060000, "dividends_paid": 18592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142776, "ticker_id": 7587, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85182000", "ebitda": "112746000", "netIncome": "54700000", "grossProfit": "264600000", "depreciation": "None", "totalRevenue": "828000000", "costOfRevenue": "563400000", "interestIncome": "1901000", "incomeBeforeTax": "71500000", "interestExpense": "13677000", "operatingIncome": "73301000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "16800000", "reportedCurrency": "USD", "netInterestIncome": "-11776000", "nonInterestIncome": "None", "operatingExpenses": "181400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12083000", "otherNonOperatingIncome": "55000", "costofGoodsAndServicesSold": "563400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27564000", "sellingGeneralAndAdministrative": "181398000", "netIncomeFromContinuingOperations": "54713000" }, "balance": { "goodwill": "27348000", "inventory": "198322000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "726671000", "longTermDebt": "96000000", "shortTermDebt": "12540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "47478000", "reportedCurrency": "USD", "retainedEarnings": "168926000", "totalLiabilities": "510656000", "otherCurrentAssets": "27245000", "totalCurrentAssets": "466162000", "currentLongTermDebt": "12540000", "longTermInvestments": "9627000", "shortTermInvestments": "24000000", "currentNetReceivables": "159022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260509000", "currentAccountsPayable": "73189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140235000", "shortLongTermDebtTotal": "326175000", "totalShareholderEquity": "216015000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62431000", "totalCurrentLiabilities": "154227000", "otherNonCurrentLiabilities": "42794000", "totalNonCurrentLiabilities": "356429000", "cashAndShortTermInvestments": "57573000", "commonStockSharesOutstanding": "40523000", "intangibleAssetsExcludingGoodwill": "47478000", "cashAndCashEquivalentsAtCarryingValue": "57573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54713000", "profitLoss": "None", "dividendPayout": "18592000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-20982000", "operatingCashflow": "47169000", "capitalExpenditures": "29891000", "changeInReceivables": "-23679000", "changeInExchangeRate": "-524000", "cashflowFromFinancing": "-4107000", "cashflowFromInvestment": "-14133000", "stockBasedCompensation": "2259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28405000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 828000000, "cost_of_revenue": 563400000, "gross_profit": 264600000, "research_and_development": 12083000, "selling_general_admin": 181398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85182000, "depreciation_amortisation": 27564000, "ebitda": 112746000, "interest_expense": 13677000, "interest_income": null, "other_non_operating": null, "pretax_income": 71500000, "tax_provision": 16800000, "effective_tax_rate": null, "net_income": 54700000, "net_income_continuing_ops": 54713000, "net_income_to_common": 54700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57573000, "short_term_investments": 24000000, "net_receivables": 159022000, "inventory": 198322000, "other_current_assets": null, "total_current_assets": 466162000, "net_ppe": null, "goodwill": 27348000, "intangible_assets": 47478000, "goodwill_and_intangibles": 74826000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 260509000, "total_assets": 726671000, "short_term_debt": 12540000, "accounts_payable": 73189000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154227000, "long_term_debt": 96000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 356429000, "total_liabilities": 510656000, "total_debt": 108540000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 168926000, "total_equity": 216015000, "shares_outstanding": 40523000, "operating_cash_flow": 47169000, "stock_based_compensation": 2259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29891000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14133000, "dividends_paid": 18592000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4107000, "free_cash_flow": 77060000, "net_change_in_cash": 28405000 }, "raw_data": { "income": { "ebit": "85182000", "ebitda": "112746000", "netIncome": "54700000", "grossProfit": "264600000", "depreciation": "None", "totalRevenue": "828000000", "costOfRevenue": "563400000", "interestIncome": "1901000", "incomeBeforeTax": "71500000", "interestExpense": "13677000", "operatingIncome": "73301000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "16800000", "reportedCurrency": "USD", "netInterestIncome": "-11776000", "nonInterestIncome": "None", "operatingExpenses": "181400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12083000", "otherNonOperatingIncome": "55000", "costofGoodsAndServicesSold": "563400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27564000", "sellingGeneralAndAdministrative": "181398000", "netIncomeFromContinuingOperations": "54713000" }, "balance": { "goodwill": "27348000", "inventory": "198322000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "726671000", "longTermDebt": "96000000", "shortTermDebt": "12540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "47478000", "reportedCurrency": "USD", "retainedEarnings": "168926000", "totalLiabilities": "510656000", "otherCurrentAssets": "27245000", "totalCurrentAssets": "466162000", "currentLongTermDebt": "12540000", "longTermInvestments": "9627000", "shortTermInvestments": "24000000", "currentNetReceivables": "159022000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260509000", "currentAccountsPayable": "73189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140235000", "shortLongTermDebtTotal": "326175000", "totalShareholderEquity": "216015000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62431000", "totalCurrentLiabilities": "154227000", "otherNonCurrentLiabilities": "42794000", "totalNonCurrentLiabilities": "356429000", "cashAndShortTermInvestments": "57573000", "commonStockSharesOutstanding": "40523000", "intangibleAssetsExcludingGoodwill": "47478000", "cashAndCashEquivalentsAtCarryingValue": "57573000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54713000", "profitLoss": "None", "dividendPayout": "18592000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-20982000", "operatingCashflow": "47169000", "capitalExpenditures": "29891000", "changeInReceivables": "-23679000", "changeInExchangeRate": "-524000", "cashflowFromFinancing": "-4107000", "cashflowFromInvestment": "-14133000", "stockBasedCompensation": "2259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18592000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28405000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "income_statement": { "revenue": 820000000, "cost_of_revenue": 553100000, "gross_profit": 266900000, "ebit": 98900000, "ebitda": 125843000, "pretax_income": 88100000, "tax_provision": 23200000, "net_income": 64900000, "net_income_to_common": 64900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29168000, "total_current_assets": 415461000, "total_assets": 671679000, "short_term_debt": 12579000, "long_term_debt": 70000000, "total_debt": 82579000, "total_liabilities": 486725000, "total_equity": 184954000, "shares_outstanding": 40400000, "goodwill_and_intangibles": 79326000 }, "cash_flow": { "operating_cash_flow": 70008000, "capital_expenditure": 18548000, "free_cash_flow": 88556000, "dividends_paid": 16073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142781, "ticker_id": 7587, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98900000", "ebitda": "125843000", "netIncome": "64900000", "grossProfit": "266900000", "depreciation": "None", "totalRevenue": "820000000", "costOfRevenue": "553100000", "interestIncome": "1693000", "incomeBeforeTax": "88100000", "interestExpense": "11900000", "operatingIncome": "98900000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "23200000", "reportedCurrency": "USD", "netInterestIncome": "-11910000", "nonInterestIncome": "None", "operatingExpenses": "168000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9998000", "otherNonOperatingIncome": "1054000", "costofGoodsAndServicesSold": "553100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26943000", "sellingGeneralAndAdministrative": "167953000", "netIncomeFromContinuingOperations": "64883000" }, "balance": { "goodwill": "27348000", "inventory": "178170000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "671679000", "longTermDebt": "70000000", "shortTermDebt": "12579000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "51978000", "reportedCurrency": "USD", "retainedEarnings": "131560000", "totalLiabilities": "486725000", "otherCurrentAssets": "22381000", "totalCurrentAssets": "415461000", "currentLongTermDebt": "12579000", "longTermInvestments": "9179000", "shortTermInvestments": "50000000", "currentNetReceivables": "135742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256218000", "currentAccountsPayable": "59498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130108000", "shortLongTermDebtTotal": "312381000", "totalShareholderEquity": "184954000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67534000", "totalCurrentLiabilities": "143221000", "otherNonCurrentLiabilities": "43702000", "totalNonCurrentLiabilities": "343504000", "cashAndShortTermInvestments": "29168000", "commonStockSharesOutstanding": "40400000", "intangibleAssetsExcludingGoodwill": "51978000", "cashAndCashEquivalentsAtCarryingValue": "29168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64883000", "profitLoss": "None", "dividendPayout": "16073000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-24292000", "operatingCashflow": "70008000", "capitalExpenditures": "18548000", "changeInReceivables": "-11900000", "changeInExchangeRate": "-536000", "cashflowFromFinancing": "-11775000", "cashflowFromInvestment": "-84612000", "stockBasedCompensation": "334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26915000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5699000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 820000000, "cost_of_revenue": 553100000, "gross_profit": 266900000, "research_and_development": 9998000, "selling_general_admin": 167953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98900000, "depreciation_amortisation": 26943000, "ebitda": 125843000, "interest_expense": 11900000, "interest_income": null, "other_non_operating": null, "pretax_income": 88100000, "tax_provision": 23200000, "effective_tax_rate": null, "net_income": 64900000, "net_income_continuing_ops": 64883000, "net_income_to_common": 64900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29168000, "short_term_investments": 50000000, "net_receivables": 135742000, "inventory": 178170000, "other_current_assets": null, "total_current_assets": 415461000, "net_ppe": null, "goodwill": 27348000, "intangible_assets": 51978000, "goodwill_and_intangibles": 79326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 256218000, "total_assets": 671679000, "short_term_debt": 12579000, "accounts_payable": 59498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143221000, "long_term_debt": 70000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 343504000, "total_liabilities": 486725000, "total_debt": 82579000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 131560000, "total_equity": 184954000, "shares_outstanding": 40400000, "operating_cash_flow": 70008000, "stock_based_compensation": 334000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84612000, "dividends_paid": 16073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11775000, "free_cash_flow": 88556000, "net_change_in_cash": -26915000 }, "raw_data": { "income": { "ebit": "98900000", "ebitda": "125843000", "netIncome": "64900000", "grossProfit": "266900000", "depreciation": "None", "totalRevenue": "820000000", "costOfRevenue": "553100000", "interestIncome": "1693000", "incomeBeforeTax": "88100000", "interestExpense": "11900000", "operatingIncome": "98900000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "23200000", "reportedCurrency": "USD", "netInterestIncome": "-11910000", "nonInterestIncome": "None", "operatingExpenses": "168000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9998000", "otherNonOperatingIncome": "1054000", "costofGoodsAndServicesSold": "553100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26943000", "sellingGeneralAndAdministrative": "167953000", "netIncomeFromContinuingOperations": "64883000" }, "balance": { "goodwill": "27348000", "inventory": "178170000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "671679000", "longTermDebt": "70000000", "shortTermDebt": "12579000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "51978000", "reportedCurrency": "USD", "retainedEarnings": "131560000", "totalLiabilities": "486725000", "otherCurrentAssets": "22381000", "totalCurrentAssets": "415461000", "currentLongTermDebt": "12579000", "longTermInvestments": "9179000", "shortTermInvestments": "50000000", "currentNetReceivables": "135742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256218000", "currentAccountsPayable": "59498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130108000", "shortLongTermDebtTotal": "312381000", "totalShareholderEquity": "184954000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67534000", "totalCurrentLiabilities": "143221000", "otherNonCurrentLiabilities": "43702000", "totalNonCurrentLiabilities": "343504000", "cashAndShortTermInvestments": "29168000", "commonStockSharesOutstanding": "40400000", "intangibleAssetsExcludingGoodwill": "51978000", "cashAndCashEquivalentsAtCarryingValue": "29168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64883000", "profitLoss": "None", "dividendPayout": "16073000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-24292000", "operatingCashflow": "70008000", "capitalExpenditures": "18548000", "changeInReceivables": "-11900000", "changeInExchangeRate": "-536000", "cashflowFromFinancing": "-11775000", "cashflowFromInvestment": "-84612000", "stockBasedCompensation": "334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-26915000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5699000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "income_statement": { "revenue": 383543000, "cost_of_revenue": 257868000, "gross_profit": 124873000, "ebit": 47975000, "ebitda": 60423000, "pretax_income": 32313000, "tax_provision": 8289000, "net_income": 24024000, "net_income_to_common": 24024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54929000, "total_current_assets": 894068000, "total_assets": 1445118000, "short_term_debt": 32250000, "long_term_debt": 712685000, "total_debt": 744935000, "total_liabilities": 1083291000, "total_equity": 361827000, "shares_outstanding": 41037000, "goodwill_and_intangibles": 91574000 }, "cash_flow": { "operating_cash_flow": 16206000, "capital_expenditure": 15316000, "free_cash_flow": 31522000, "dividends_paid": 4868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142742, "ticker_id": 7587, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47975000", "ebitda": "60423000", "netIncome": "24024000", "grossProfit": "124873000", "depreciation": "None", "totalRevenue": "383543000", "costOfRevenue": "257868000", "interestIncome": "250000", "incomeBeforeTax": "32313000", "interestExpense": "10880000", "operatingIncome": "47975000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8289000", "reportedCurrency": "USD", "netInterestIncome": "-10431000", "nonInterestIncome": "None", "operatingExpenses": "76898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12448000", "sellingGeneralAndAdministrative": "81022000", "netIncomeFromContinuingOperations": "24024000" }, "balance": { "goodwill": "59889000", "inventory": "539699000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1445118000", "longTermDebt": "712685000", "shortTermDebt": "32250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "31685000", "reportedCurrency": "USD", "retainedEarnings": "336115000", "totalLiabilities": "1083291000", "otherCurrentAssets": "55372000", "totalCurrentAssets": "894068000", "currentLongTermDebt": "22831000", "longTermInvestments": "12268000", "shortTermInvestments": "22522000", "currentNetReceivables": "221546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "551050000", "currentAccountsPayable": "129643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "787444000", "totalShareholderEquity": "361827000", "capitalLeaseObligations": "51928000", "otherCurrentLiabilities": "119977000", "totalCurrentLiabilities": "281870000", "otherNonCurrentLiabilities": "10514000", "totalNonCurrentLiabilities": "801420999", "cashAndShortTermInvestments": "54929000", "commonStockSharesOutstanding": "41037000", "intangibleAssetsExcludingGoodwill": "31685000", "cashAndCashEquivalentsAtCarryingValue": "54929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24024000", "profitLoss": "None", "dividendPayout": "4868000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-19328000", "operatingCashflow": "16206000", "capitalExpenditures": "15316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2300000", "cashflowFromInvestment": "-16806000", "stockBasedCompensation": "411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 383543000, "cost_of_revenue": 257868000, "gross_profit": 124873000, "research_and_development": null, "selling_general_admin": 81022000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47975000, "depreciation_amortisation": 12448000, "ebitda": 60423000, "interest_expense": 10880000, "interest_income": null, "other_non_operating": null, "pretax_income": 32313000, "tax_provision": 8289000, "effective_tax_rate": null, "net_income": 24024000, "net_income_continuing_ops": 24024000, "net_income_to_common": 24024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54929000, "short_term_investments": 22522000, "net_receivables": 221546000, "inventory": 539699000, "other_current_assets": null, "total_current_assets": 894068000, "net_ppe": null, "goodwill": 59889000, "intangible_assets": 31685000, "goodwill_and_intangibles": 91574000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 551050000, "total_assets": 1445118000, "short_term_debt": 32250000, "accounts_payable": 129643000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281870000, "long_term_debt": 712685000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 801420999, "total_liabilities": 1083291000, "total_debt": 744935000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 336115000, "total_equity": 361827000, "shares_outstanding": 41037000, "operating_cash_flow": 16206000, "stock_based_compensation": 411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15316000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16806000, "dividends_paid": 4868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2300000, "free_cash_flow": 31522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47975000", "ebitda": "60423000", "netIncome": "24024000", "grossProfit": "124873000", "depreciation": "None", "totalRevenue": "383543000", "costOfRevenue": "257868000", "interestIncome": "250000", "incomeBeforeTax": "32313000", "interestExpense": "10880000", "operatingIncome": "47975000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8289000", "reportedCurrency": "USD", "netInterestIncome": "-10431000", "nonInterestIncome": "None", "operatingExpenses": "76898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12448000", "sellingGeneralAndAdministrative": "81022000", "netIncomeFromContinuingOperations": "24024000" }, "balance": { "goodwill": "59889000", "inventory": "539699000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1445118000", "longTermDebt": "712685000", "shortTermDebt": "32250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "31685000", "reportedCurrency": "USD", "retainedEarnings": "336115000", "totalLiabilities": "1083291000", "otherCurrentAssets": "55372000", "totalCurrentAssets": "894068000", "currentLongTermDebt": "22831000", "longTermInvestments": "12268000", "shortTermInvestments": "22522000", "currentNetReceivables": "221546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "551050000", "currentAccountsPayable": "129643000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "787444000", "totalShareholderEquity": "361827000", "capitalLeaseObligations": "51928000", "otherCurrentLiabilities": "119977000", "totalCurrentLiabilities": "281870000", "otherNonCurrentLiabilities": "10514000", "totalNonCurrentLiabilities": "801420999", "cashAndShortTermInvestments": "54929000", "commonStockSharesOutstanding": "41037000", "intangibleAssetsExcludingGoodwill": "31685000", "cashAndCashEquivalentsAtCarryingValue": "54929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24024000", "profitLoss": "None", "dividendPayout": "4868000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-19328000", "operatingCashflow": "16206000", "capitalExpenditures": "15316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2300000", "cashflowFromInvestment": "-16806000", "stockBasedCompensation": "411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "income_statement": { "revenue": 373910000, "cost_of_revenue": 241254000, "gross_profit": 132656000, "ebit": 54414000, "ebitda": 67305000, "pretax_income": 36425000, "tax_provision": 8966000, "net_income": 27459000, "net_income_to_common": 27459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55486000, "total_current_assets": 862185000, "total_assets": 1405553000, "short_term_debt": 29597000, "long_term_debt": 710602000, "total_debt": 740199000, "total_liabilities": 1073192000, "total_equity": 332361000, "shares_outstanding": 40956000, "goodwill_and_intangibles": 92880000 }, "cash_flow": { "operating_cash_flow": 19352000, "capital_expenditure": 11097000, "free_cash_flow": 30449000, "dividends_paid": 4864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142743, "ticker_id": 7587, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54414000", "ebitda": "67305000", "netIncome": "27459000", "grossProfit": "132656000", "depreciation": "None", "totalRevenue": "373910000", "costOfRevenue": "241254000", "interestIncome": "725000", "incomeBeforeTax": "36425000", "interestExpense": "13060000", "operatingIncome": "54414000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8966000", "reportedCurrency": "USD", "netInterestIncome": "-11756000", "nonInterestIncome": "None", "operatingExpenses": "77905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12891000", "sellingGeneralAndAdministrative": "82330000", "netIncomeFromContinuingOperations": "27459000" }, "balance": { "goodwill": "59814000", "inventory": "517347000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1405553000", "longTermDebt": "710602000", "shortTermDebt": "29597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33066000", "reportedCurrency": "USD", "retainedEarnings": "316959000", "totalLiabilities": "1073192000", "otherCurrentAssets": "54458000", "totalCurrentAssets": "862185000", "currentLongTermDebt": "20638000", "longTermInvestments": "12669000", "shortTermInvestments": "19022000", "currentNetReceivables": "215872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543368000", "currentAccountsPayable": "133296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "773167000", "totalShareholderEquity": "332361000", "capitalLeaseObligations": "41927000", "otherCurrentLiabilities": "119477000", "totalCurrentLiabilities": "282370000", "otherNonCurrentLiabilities": "10478000", "totalNonCurrentLiabilities": "790822000", "cashAndShortTermInvestments": "55486000", "commonStockSharesOutstanding": "40956000", "intangibleAssetsExcludingGoodwill": "33066000", "cashAndCashEquivalentsAtCarryingValue": "55486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27459000", "profitLoss": "None", "dividendPayout": "4864000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-47032000", "operatingCashflow": "19352000", "capitalExpenditures": "11097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18980000", "cashflowFromInvestment": "-17184000", "stockBasedCompensation": "434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 373910000, "cost_of_revenue": 241254000, "gross_profit": 132656000, "research_and_development": null, "selling_general_admin": 82330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54414000, "depreciation_amortisation": 12891000, "ebitda": 67305000, "interest_expense": 13060000, "interest_income": null, "other_non_operating": null, "pretax_income": 36425000, "tax_provision": 8966000, "effective_tax_rate": null, "net_income": 27459000, "net_income_continuing_ops": 27459000, "net_income_to_common": 27459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55486000, "short_term_investments": 19022000, "net_receivables": 215872000, "inventory": 517347000, "other_current_assets": null, "total_current_assets": 862185000, "net_ppe": null, "goodwill": 59814000, "intangible_assets": 33066000, "goodwill_and_intangibles": 92880000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 543368000, "total_assets": 1405553000, "short_term_debt": 29597000, "accounts_payable": 133296000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282370000, "long_term_debt": 710602000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 790822000, "total_liabilities": 1073192000, "total_debt": 740199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 316959000, "total_equity": 332361000, "shares_outstanding": 40956000, "operating_cash_flow": 19352000, "stock_based_compensation": 434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11097000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17184000, "dividends_paid": 4864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18980000, "free_cash_flow": 30449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54414000", "ebitda": "67305000", "netIncome": "27459000", "grossProfit": "132656000", "depreciation": "None", "totalRevenue": "373910000", "costOfRevenue": "241254000", "interestIncome": "725000", "incomeBeforeTax": "36425000", "interestExpense": "13060000", "operatingIncome": "54414000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8966000", "reportedCurrency": "USD", "netInterestIncome": "-11756000", "nonInterestIncome": "None", "operatingExpenses": "77905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12891000", "sellingGeneralAndAdministrative": "82330000", "netIncomeFromContinuingOperations": "27459000" }, "balance": { "goodwill": "59814000", "inventory": "517347000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1405553000", "longTermDebt": "710602000", "shortTermDebt": "29597000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "33066000", "reportedCurrency": "USD", "retainedEarnings": "316959000", "totalLiabilities": "1073192000", "otherCurrentAssets": "54458000", "totalCurrentAssets": "862185000", "currentLongTermDebt": "20638000", "longTermInvestments": "12669000", "shortTermInvestments": "19022000", "currentNetReceivables": "215872000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543368000", "currentAccountsPayable": "133296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "773167000", "totalShareholderEquity": "332361000", "capitalLeaseObligations": "41927000", "otherCurrentLiabilities": "119477000", "totalCurrentLiabilities": "282370000", "otherNonCurrentLiabilities": "10478000", "totalNonCurrentLiabilities": "790822000", "cashAndShortTermInvestments": "55486000", "commonStockSharesOutstanding": "40956000", "intangibleAssetsExcludingGoodwill": "33066000", "cashAndCashEquivalentsAtCarryingValue": "55486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27459000", "profitLoss": "None", "dividendPayout": "4864000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-47032000", "operatingCashflow": "19352000", "capitalExpenditures": "11097000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18980000", "cashflowFromInvestment": "-17184000", "stockBasedCompensation": "434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "income_statement": { "revenue": 363893000, "cost_of_revenue": 244110000, "gross_profit": 119783000, "ebit": 49748000, "ebitda": 62578000, "pretax_income": 36267000, "tax_provision": 9740000, "net_income": 26527000, "net_income_to_common": 26527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72769000, "total_current_assets": 835799000, "total_assets": 1385524000, "short_term_debt": 27465000, "long_term_debt": 724518000, "total_debt": 751983000, "total_liabilities": 1073843000, "total_equity": 311681000, "shares_outstanding": 40877000, "goodwill_and_intangibles": 94672000 }, "cash_flow": { "operating_cash_flow": 9302000, "capital_expenditure": 13806000, "free_cash_flow": 23108000, "dividends_paid": 4864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142744, "ticker_id": 7587, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49748000", "ebitda": "62578000", "netIncome": "26527000", "grossProfit": "119783000", "depreciation": "None", "totalRevenue": "363893000", "costOfRevenue": "244110000", "interestIncome": "484000", "incomeBeforeTax": "36267000", "interestExpense": "13481000", "operatingIncome": "47891000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9740000", "reportedCurrency": "USD", "netInterestIncome": "-12059000", "nonInterestIncome": "None", "operatingExpenses": "71455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12830000", "sellingGeneralAndAdministrative": "68523000", "netIncomeFromContinuingOperations": "26527000" }, "balance": { "goodwill": "59708000", "inventory": "471775000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1385524000", "longTermDebt": "724518000", "shortTermDebt": "27465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "34964000", "reportedCurrency": "USD", "retainedEarnings": "294364000", "totalLiabilities": "1073843000", "otherCurrentAssets": "60855000", "totalCurrentAssets": "835799000", "currentLongTermDebt": "18444000", "longTermInvestments": "13358000", "shortTermInvestments": "12504000", "currentNetReceivables": "217896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "549724999", "currentAccountsPayable": "130597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "785099000", "totalShareholderEquity": "311681000", "capitalLeaseObligations": "42137000", "otherCurrentLiabilities": "112077000", "totalCurrentLiabilities": "270139000", "otherNonCurrentLiabilities": "10822000", "totalNonCurrentLiabilities": "803704000", "cashAndShortTermInvestments": "72769000", "commonStockSharesOutstanding": "40877000", "intangibleAssetsExcludingGoodwill": "34964000", "cashAndCashEquivalentsAtCarryingValue": "72769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26527000", "profitLoss": "None", "dividendPayout": "4864000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-26181000", "operatingCashflow": "9302000", "capitalExpenditures": "13806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16335000", "cashflowFromInvestment": "-21014000", "stockBasedCompensation": "339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 363893000, "cost_of_revenue": 244110000, "gross_profit": 119783000, "research_and_development": null, "selling_general_admin": 68523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49748000, "depreciation_amortisation": 12830000, "ebitda": 62578000, "interest_expense": 13481000, "interest_income": null, "other_non_operating": null, "pretax_income": 36267000, "tax_provision": 9740000, "effective_tax_rate": null, "net_income": 26527000, "net_income_continuing_ops": 26527000, "net_income_to_common": 26527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72769000, "short_term_investments": 12504000, "net_receivables": 217896000, "inventory": 471775000, "other_current_assets": null, "total_current_assets": 835799000, "net_ppe": null, "goodwill": 59708000, "intangible_assets": 34964000, "goodwill_and_intangibles": 94672000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 549724999, "total_assets": 1385524000, "short_term_debt": 27465000, "accounts_payable": 130597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 270139000, "long_term_debt": 724518000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 803704000, "total_liabilities": 1073843000, "total_debt": 751983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 294364000, "total_equity": 311681000, "shares_outstanding": 40877000, "operating_cash_flow": 9302000, "stock_based_compensation": 339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13806000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21014000, "dividends_paid": 4864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16335000, "free_cash_flow": 23108000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49748000", "ebitda": "62578000", "netIncome": "26527000", "grossProfit": "119783000", "depreciation": "None", "totalRevenue": "363893000", "costOfRevenue": "244110000", "interestIncome": "484000", "incomeBeforeTax": "36267000", "interestExpense": "13481000", "operatingIncome": "47891000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9740000", "reportedCurrency": "USD", "netInterestIncome": "-12059000", "nonInterestIncome": "None", "operatingExpenses": "71455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12830000", "sellingGeneralAndAdministrative": "68523000", "netIncomeFromContinuingOperations": "26527000" }, "balance": { "goodwill": "59708000", "inventory": "471775000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1385524000", "longTermDebt": "724518000", "shortTermDebt": "27465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "34964000", "reportedCurrency": "USD", "retainedEarnings": "294364000", "totalLiabilities": "1073843000", "otherCurrentAssets": "60855000", "totalCurrentAssets": "835799000", "currentLongTermDebt": "18444000", "longTermInvestments": "13358000", "shortTermInvestments": "12504000", "currentNetReceivables": "217896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "549724999", "currentAccountsPayable": "130597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "785099000", "totalShareholderEquity": "311681000", "capitalLeaseObligations": "42137000", "otherCurrentLiabilities": "112077000", "totalCurrentLiabilities": "270139000", "otherNonCurrentLiabilities": "10822000", "totalNonCurrentLiabilities": "803704000", "cashAndShortTermInvestments": "72769000", "commonStockSharesOutstanding": "40877000", "intangibleAssetsExcludingGoodwill": "34964000", "cashAndCashEquivalentsAtCarryingValue": "72769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26527000", "profitLoss": "None", "dividendPayout": "4864000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-26181000", "operatingCashflow": "9302000", "capitalExpenditures": "13806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16335000", "cashflowFromInvestment": "-21014000", "stockBasedCompensation": "339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "income_statement": { "revenue": 378697000, "cost_of_revenue": 268688000, "gross_profit": 110009000, "ebit": 32303000, "ebitda": 44714000, "pretax_income": 23847000, "tax_provision": 6623000, "net_income": 17224000, "net_income_to_common": 17224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68039000, "total_current_assets": 810606000, "total_assets": 1360900000, "short_term_debt": 25377000, "long_term_debt": 702435000, "total_debt": 727812000, "total_liabilities": 1075218000, "total_equity": 285682000, "shares_outstanding": 40700000, "goodwill_and_intangibles": 96114000 }, "cash_flow": { "operating_cash_flow": 21272000, "capital_expenditure": 13142000, "free_cash_flow": 34414000, "dividends_paid": 4864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142745, "ticker_id": 7587, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32303000", "ebitda": "44714000", "netIncome": "17224000", "grossProfit": "110009000", "depreciation": "None", "totalRevenue": "378697000", "costOfRevenue": "268688000", "interestIncome": "418000", "incomeBeforeTax": "23847000", "interestExpense": "8456000", "operatingIncome": "33718000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6623000", "reportedCurrency": "USD", "netInterestIncome": "-8610000", "nonInterestIncome": "None", "operatingExpenses": "76291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23726000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12411000", "sellingGeneralAndAdministrative": "76291000", "netIncomeFromContinuingOperations": "17224000" }, "balance": { "goodwill": "59645000", "inventory": "444425000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1360900000", "longTermDebt": "702435000", "shortTermDebt": "25377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "36469000", "reportedCurrency": "USD", "retainedEarnings": "272701000", "totalLiabilities": "1075218000", "otherCurrentAssets": "61159000", "totalCurrentAssets": "810606000", "currentLongTermDebt": "16250000", "longTermInvestments": "11689000", "shortTermInvestments": "9000000", "currentNetReceivables": "227983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "550294000", "currentAccountsPayable": "138201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "761552000", "totalShareholderEquity": "285682000", "capitalLeaseObligations": "42867000", "otherCurrentLiabilities": "121498000", "totalCurrentLiabilities": "293473000", "otherNonCurrentLiabilities": "11361000", "totalNonCurrentLiabilities": "781745000", "cashAndShortTermInvestments": "68039000", "commonStockSharesOutstanding": "40700000", "intangibleAssetsExcludingGoodwill": "36469000", "cashAndCashEquivalentsAtCarryingValue": "68039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17224000", "profitLoss": "None", "dividendPayout": "4864000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6161000", "operatingCashflow": "21272000", "capitalExpenditures": "13142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7766000", "cashflowFromInvestment": "-7034000", "stockBasedCompensation": "179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 378697000, "cost_of_revenue": 268688000, "gross_profit": 110009000, "research_and_development": 23726000, "selling_general_admin": 76291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32303000, "depreciation_amortisation": 12411000, "ebitda": 44714000, "interest_expense": 8456000, "interest_income": null, "other_non_operating": null, "pretax_income": 23847000, "tax_provision": 6623000, "effective_tax_rate": null, "net_income": 17224000, "net_income_continuing_ops": 17224000, "net_income_to_common": 17224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68039000, "short_term_investments": 9000000, "net_receivables": 227983000, "inventory": 444425000, "other_current_assets": null, "total_current_assets": 810606000, "net_ppe": null, "goodwill": 59645000, "intangible_assets": 36469000, "goodwill_and_intangibles": 96114000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 550294000, "total_assets": 1360900000, "short_term_debt": 25377000, "accounts_payable": 138201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 293473000, "long_term_debt": 702435000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 781745000, "total_liabilities": 1075218000, "total_debt": 727812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 272701000, "total_equity": 285682000, "shares_outstanding": 40700000, "operating_cash_flow": 21272000, "stock_based_compensation": 179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7034000, "dividends_paid": 4864000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7766000, "free_cash_flow": 34414000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32303000", "ebitda": "44714000", "netIncome": "17224000", "grossProfit": "110009000", "depreciation": "None", "totalRevenue": "378697000", "costOfRevenue": "268688000", "interestIncome": "418000", "incomeBeforeTax": "23847000", "interestExpense": "8456000", "operatingIncome": "33718000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "6623000", "reportedCurrency": "USD", "netInterestIncome": "-8610000", "nonInterestIncome": "None", "operatingExpenses": "76291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23726000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12411000", "sellingGeneralAndAdministrative": "76291000", "netIncomeFromContinuingOperations": "17224000" }, "balance": { "goodwill": "59645000", "inventory": "444425000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1360900000", "longTermDebt": "702435000", "shortTermDebt": "25377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "36469000", "reportedCurrency": "USD", "retainedEarnings": "272701000", "totalLiabilities": "1075218000", "otherCurrentAssets": "61159000", "totalCurrentAssets": "810606000", "currentLongTermDebt": "16250000", "longTermInvestments": "11689000", "shortTermInvestments": "9000000", "currentNetReceivables": "227983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "550294000", "currentAccountsPayable": "138201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "761552000", "totalShareholderEquity": "285682000", "capitalLeaseObligations": "42867000", "otherCurrentLiabilities": "121498000", "totalCurrentLiabilities": "293473000", "otherNonCurrentLiabilities": "11361000", "totalNonCurrentLiabilities": "781745000", "cashAndShortTermInvestments": "68039000", "commonStockSharesOutstanding": "40700000", "intangibleAssetsExcludingGoodwill": "36469000", "cashAndCashEquivalentsAtCarryingValue": "68039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17224000", "profitLoss": "None", "dividendPayout": "4864000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6161000", "operatingCashflow": "21272000", "capitalExpenditures": "13142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7766000", "cashflowFromInvestment": "-7034000", "stockBasedCompensation": "179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4864000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12411000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "income_statement": { "revenue": 347825000, "cost_of_revenue": 243257000, "gross_profit": 104568000, "ebit": 38769000, "ebitda": 51385000, "pretax_income": 29688000, "tax_provision": 8808000, "net_income": 20880000, "net_income_to_common": 20880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60354000, "total_current_assets": 776018000, "total_assets": 1317260000, "short_term_debt": 25238000, "long_term_debt": 711157000, "total_debt": 736395000, "total_liabilities": 1051268000, "total_equity": 265992000, "shares_outstanding": 40709000, "goodwill_and_intangibles": 92336000 }, "cash_flow": { "operating_cash_flow": 43154000, "capital_expenditure": 7746000, "free_cash_flow": 50900000, "dividends_paid": 4865000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142747, "ticker_id": 7587, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38769000", "ebitda": "51385000", "netIncome": "20880000", "grossProfit": "104568000", "depreciation": "None", "totalRevenue": "347825000", "costOfRevenue": "243257000", "interestIncome": "298000", "incomeBeforeTax": "29688000", "interestExpense": "13095000", "operatingIncome": "33515000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8808000", "reportedCurrency": "USD", "netInterestIncome": "-9355000", "nonInterestIncome": "None", "operatingExpenses": "71053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12616000", "sellingGeneralAndAdministrative": "71053000", "netIncomeFromContinuingOperations": "20880000" }, "balance": { "goodwill": "54570000", "inventory": "448390000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1317260000", "longTermDebt": "711157000", "shortTermDebt": "25238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "37766000", "reportedCurrency": "USD", "retainedEarnings": "260341000", "totalLiabilities": "1051268000", "otherCurrentAssets": "59756000", "totalCurrentAssets": "776018000", "currentLongTermDebt": "16250000", "longTermInvestments": "11350000", "shortTermInvestments": "10000000", "currentNetReceivables": "197518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "541242000", "currentAccountsPayable": "131622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "770021000", "totalShareholderEquity": "265992000", "capitalLeaseObligations": "42614000", "otherCurrentLiabilities": "103273000", "totalCurrentLiabilities": "266481000", "otherNonCurrentLiabilities": "12173000", "totalNonCurrentLiabilities": "784787000", "cashAndShortTermInvestments": "60354000", "commonStockSharesOutstanding": "40709000", "intangibleAssetsExcludingGoodwill": "37766000", "cashAndCashEquivalentsAtCarryingValue": "60354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20880000", "profitLoss": "None", "dividendPayout": "4865000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-13732000", "operatingCashflow": "43154000", "capitalExpenditures": "7746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32223000", "cashflowFromInvestment": "-18251000", "stockBasedCompensation": "179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4865000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 347825000, "cost_of_revenue": 243257000, "gross_profit": 104568000, "research_and_development": null, "selling_general_admin": 71053000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38769000, "depreciation_amortisation": 12616000, "ebitda": 51385000, "interest_expense": 13095000, "interest_income": null, "other_non_operating": null, "pretax_income": 29688000, "tax_provision": 8808000, "effective_tax_rate": null, "net_income": 20880000, "net_income_continuing_ops": 20880000, "net_income_to_common": 20880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60354000, "short_term_investments": 10000000, "net_receivables": 197518000, "inventory": 448390000, "other_current_assets": null, "total_current_assets": 776018000, "net_ppe": null, "goodwill": 54570000, "intangible_assets": 37766000, "goodwill_and_intangibles": 92336000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 541242000, "total_assets": 1317260000, "short_term_debt": 25238000, "accounts_payable": 131622000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266481000, "long_term_debt": 711157000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 784787000, "total_liabilities": 1051268000, "total_debt": 736395000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 260341000, "total_equity": 265992000, "shares_outstanding": 40709000, "operating_cash_flow": 43154000, "stock_based_compensation": 179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18251000, "dividends_paid": 4865000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32223000, "free_cash_flow": 50900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38769000", "ebitda": "51385000", "netIncome": "20880000", "grossProfit": "104568000", "depreciation": "None", "totalRevenue": "347825000", "costOfRevenue": "243257000", "interestIncome": "298000", "incomeBeforeTax": "29688000", "interestExpense": "13095000", "operatingIncome": "33515000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8808000", "reportedCurrency": "USD", "netInterestIncome": "-9355000", "nonInterestIncome": "None", "operatingExpenses": "71053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "243257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12616000", "sellingGeneralAndAdministrative": "71053000", "netIncomeFromContinuingOperations": "20880000" }, "balance": { "goodwill": "54570000", "inventory": "448390000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1317260000", "longTermDebt": "711157000", "shortTermDebt": "25238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "37766000", "reportedCurrency": "USD", "retainedEarnings": "260341000", "totalLiabilities": "1051268000", "otherCurrentAssets": "59756000", "totalCurrentAssets": "776018000", "currentLongTermDebt": "16250000", "longTermInvestments": "11350000", "shortTermInvestments": "10000000", "currentNetReceivables": "197518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "541242000", "currentAccountsPayable": "131622000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "770021000", "totalShareholderEquity": "265992000", "capitalLeaseObligations": "42614000", "otherCurrentLiabilities": "103273000", "totalCurrentLiabilities": "266481000", "otherNonCurrentLiabilities": "12173000", "totalNonCurrentLiabilities": "784787000", "cashAndShortTermInvestments": "60354000", "commonStockSharesOutstanding": "40709000", "intangibleAssetsExcludingGoodwill": "37766000", "cashAndCashEquivalentsAtCarryingValue": "60354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20880000", "profitLoss": "None", "dividendPayout": "4865000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-13732000", "operatingCashflow": "43154000", "capitalExpenditures": "7746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32223000", "cashflowFromInvestment": "-18251000", "stockBasedCompensation": "179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4865000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "income_statement": { "revenue": 309261000, "cost_of_revenue": 207391000, "gross_profit": 101870000, "ebit": 14002000, "ebitda": 25576000, "pretax_income": 4838000, "tax_provision": 1653000, "net_income": 3185000, "net_income_to_common": 3185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67074000, "total_current_assets": 746153000, "total_assets": 1285509000, "short_term_debt": 24269000, "long_term_debt": 736880000, "total_debt": 761149000, "total_liabilities": 1038707000, "total_equity": 246802000, "shares_outstanding": 40715000, "goodwill_and_intangibles": 94443000 }, "cash_flow": { "operating_cash_flow": 3076000, "capital_expenditure": 7822000, "free_cash_flow": 10898000, "dividends_paid": 4860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142748, "ticker_id": 7587, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14002000", "ebitda": "25576000", "netIncome": "3185000", "grossProfit": "101870000", "depreciation": "None", "totalRevenue": "309261000", "costOfRevenue": "207391000", "interestIncome": "782000", "incomeBeforeTax": "4838000", "interestExpense": "9164000", "operatingIncome": "25533000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1653000", "reportedCurrency": "USD", "netInterestIncome": "-8996000", "nonInterestIncome": "None", "operatingExpenses": "76337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11574000", "sellingGeneralAndAdministrative": "76337000", "netIncomeFromContinuingOperations": "3185000" }, "balance": { "goodwill": "54549000", "inventory": "427224000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1285509000", "longTermDebt": "736880000", "shortTermDebt": "24269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39894000", "reportedCurrency": "USD", "retainedEarnings": "244326000", "totalLiabilities": "1038707000", "otherCurrentAssets": "60066000", "totalCurrentAssets": "746153000", "currentLongTermDebt": "16250000", "longTermInvestments": "11883000", "shortTermInvestments": "0", "currentNetReceivables": "191789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "539356000", "currentAccountsPayable": "99445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "789464000", "totalShareholderEquity": "246802000", "capitalLeaseObligations": "36334000", "otherCurrentLiabilities": "105705000", "totalCurrentLiabilities": "233250000", "otherNonCurrentLiabilities": "11779000", "totalNonCurrentLiabilities": "805457000", "cashAndShortTermInvestments": "67074000", "commonStockSharesOutstanding": "40715000", "intangibleAssetsExcludingGoodwill": "39894000", "cashAndCashEquivalentsAtCarryingValue": "67074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3185000", "profitLoss": "None", "dividendPayout": "4860000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-19237000", "operatingCashflow": "3076000", "capitalExpenditures": "7822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276320000", "cashflowFromInvestment": "-260473000", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 309261000, "cost_of_revenue": 207391000, "gross_profit": 101870000, "research_and_development": null, "selling_general_admin": 76337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14002000, "depreciation_amortisation": 11574000, "ebitda": 25576000, "interest_expense": 9164000, "interest_income": null, "other_non_operating": null, "pretax_income": 4838000, "tax_provision": 1653000, "effective_tax_rate": null, "net_income": 3185000, "net_income_continuing_ops": 3185000, "net_income_to_common": 3185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67074000, "short_term_investments": 0, "net_receivables": 191789000, "inventory": 427224000, "other_current_assets": null, "total_current_assets": 746153000, "net_ppe": null, "goodwill": 54549000, "intangible_assets": 39894000, "goodwill_and_intangibles": 94443000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 539356000, "total_assets": 1285509000, "short_term_debt": 24269000, "accounts_payable": 99445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233250000, "long_term_debt": 736880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 805457000, "total_liabilities": 1038707000, "total_debt": 761149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 244326000, "total_equity": 246802000, "shares_outstanding": 40715000, "operating_cash_flow": 3076000, "stock_based_compensation": 180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -260473000, "dividends_paid": 4860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 276320000, "free_cash_flow": 10898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14002000", "ebitda": "25576000", "netIncome": "3185000", "grossProfit": "101870000", "depreciation": "None", "totalRevenue": "309261000", "costOfRevenue": "207391000", "interestIncome": "782000", "incomeBeforeTax": "4838000", "interestExpense": "9164000", "operatingIncome": "25533000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1653000", "reportedCurrency": "USD", "netInterestIncome": "-8996000", "nonInterestIncome": "None", "operatingExpenses": "76337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11574000", "sellingGeneralAndAdministrative": "76337000", "netIncomeFromContinuingOperations": "3185000" }, "balance": { "goodwill": "54549000", "inventory": "427224000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "1285509000", "longTermDebt": "736880000", "shortTermDebt": "24269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "39894000", "reportedCurrency": "USD", "retainedEarnings": "244326000", "totalLiabilities": "1038707000", "otherCurrentAssets": "60066000", "totalCurrentAssets": "746153000", "currentLongTermDebt": "16250000", "longTermInvestments": "11883000", "shortTermInvestments": "0", "currentNetReceivables": "191789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "539356000", "currentAccountsPayable": "99445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "789464000", "totalShareholderEquity": "246802000", "capitalLeaseObligations": "36334000", "otherCurrentLiabilities": "105705000", "totalCurrentLiabilities": "233250000", "otherNonCurrentLiabilities": "11779000", "totalNonCurrentLiabilities": "805457000", "cashAndShortTermInvestments": "67074000", "commonStockSharesOutstanding": "40715000", "intangibleAssetsExcludingGoodwill": "39894000", "cashAndCashEquivalentsAtCarryingValue": "67074000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3185000", "profitLoss": "None", "dividendPayout": "4860000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-19237000", "operatingCashflow": "3076000", "capitalExpenditures": "7822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276320000", "cashflowFromInvestment": "-260473000", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "income_statement": { "revenue": 260432000, "cost_of_revenue": 176937000, "gross_profit": 83495000, "ebit": 17792000, "ebitda": 26796000, "pretax_income": 9620000, "tax_provision": 2645000, "net_income": 6975000, "net_income_to_common": 6975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51837000, "total_current_assets": 570767000, "total_assets": 966289000, "short_term_debt": 15397000, "long_term_debt": 466668000, "total_debt": 482065000, "total_liabilities": 707762000, "total_equity": 258527000, "shares_outstanding": 40582000, "goodwill_and_intangibles": 97523000 }, "cash_flow": { "operating_cash_flow": 12622000, "capital_expenditure": 9583000, "free_cash_flow": 22205000, "dividends_paid": 4860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142749, "ticker_id": 7587, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17792000", "ebitda": "26796000", "netIncome": "6975000", "grossProfit": "83495000", "depreciation": "None", "totalRevenue": "260432000", "costOfRevenue": "176937000", "interestIncome": "1124000", "incomeBeforeTax": "9620000", "interestExpense": "8172000", "operatingIncome": "17699000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2645000", "reportedCurrency": "USD", "netInterestIncome": "-7641000", "nonInterestIncome": "None", "operatingExpenses": "65796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9004000", "sellingGeneralAndAdministrative": "65796000", "netIncomeFromContinuingOperations": "6975000" }, "balance": { "goodwill": "54588000", "inventory": "272556000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "966289000", "longTermDebt": "466668000", "shortTermDebt": "15397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "42935000", "reportedCurrency": "USD", "retainedEarnings": "246001000", "totalLiabilities": "707762000", "otherCurrentAssets": "47597000", "totalCurrentAssets": "570767000", "currentLongTermDebt": "7500000", "longTermInvestments": "11848000", "shortTermInvestments": "38000000", "currentNetReceivables": "160777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395522000", "currentAccountsPayable": "86528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "511884000", "totalShareholderEquity": "258527000", "capitalLeaseObligations": "37716000", "otherCurrentLiabilities": "69426000", "totalCurrentLiabilities": "176894000", "otherNonCurrentLiabilities": "6493000", "totalNonCurrentLiabilities": "530868000", "cashAndShortTermInvestments": "51837000", "commonStockSharesOutstanding": "40582000", "intangibleAssetsExcludingGoodwill": "42935000", "cashAndCashEquivalentsAtCarryingValue": "51837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6975000", "profitLoss": "None", "dividendPayout": "4860000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5164000", "operatingCashflow": "12622000", "capitalExpenditures": "9583000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29197000", "cashflowFromInvestment": "-2930000", "stockBasedCompensation": "179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260432000, "cost_of_revenue": 176937000, "gross_profit": 83495000, "research_and_development": null, "selling_general_admin": 65796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17792000, "depreciation_amortisation": 9004000, "ebitda": 26796000, "interest_expense": 8172000, "interest_income": null, "other_non_operating": null, "pretax_income": 9620000, "tax_provision": 2645000, "effective_tax_rate": null, "net_income": 6975000, "net_income_continuing_ops": 6975000, "net_income_to_common": 6975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51837000, "short_term_investments": 38000000, "net_receivables": 160777000, "inventory": 272556000, "other_current_assets": null, "total_current_assets": 570767000, "net_ppe": null, "goodwill": 54588000, "intangible_assets": 42935000, "goodwill_and_intangibles": 97523000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 395522000, "total_assets": 966289000, "short_term_debt": 15397000, "accounts_payable": 86528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176894000, "long_term_debt": 466668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 530868000, "total_liabilities": 707762000, "total_debt": 482065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 246001000, "total_equity": 258527000, "shares_outstanding": 40582000, "operating_cash_flow": 12622000, "stock_based_compensation": 179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9583000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2930000, "dividends_paid": 4860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29197000, "free_cash_flow": 22205000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17792000", "ebitda": "26796000", "netIncome": "6975000", "grossProfit": "83495000", "depreciation": "None", "totalRevenue": "260432000", "costOfRevenue": "176937000", "interestIncome": "1124000", "incomeBeforeTax": "9620000", "interestExpense": "8172000", "operatingIncome": "17699000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2645000", "reportedCurrency": "USD", "netInterestIncome": "-7641000", "nonInterestIncome": "None", "operatingExpenses": "65796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9004000", "sellingGeneralAndAdministrative": "65796000", "netIncomeFromContinuingOperations": "6975000" }, "balance": { "goodwill": "54588000", "inventory": "272556000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "966289000", "longTermDebt": "466668000", "shortTermDebt": "15397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "42935000", "reportedCurrency": "USD", "retainedEarnings": "246001000", "totalLiabilities": "707762000", "otherCurrentAssets": "47597000", "totalCurrentAssets": "570767000", "currentLongTermDebt": "7500000", "longTermInvestments": "11848000", "shortTermInvestments": "38000000", "currentNetReceivables": "160777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395522000", "currentAccountsPayable": "86528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "511884000", "totalShareholderEquity": "258527000", "capitalLeaseObligations": "37716000", "otherCurrentLiabilities": "69426000", "totalCurrentLiabilities": "176894000", "otherNonCurrentLiabilities": "6493000", "totalNonCurrentLiabilities": "530868000", "cashAndShortTermInvestments": "51837000", "commonStockSharesOutstanding": "40582000", "intangibleAssetsExcludingGoodwill": "42935000", "cashAndCashEquivalentsAtCarryingValue": "51837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6975000", "profitLoss": "None", "dividendPayout": "4860000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5164000", "operatingCashflow": "12622000", "capitalExpenditures": "9583000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29197000", "cashflowFromInvestment": "-2930000", "stockBasedCompensation": "179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "income_statement": { "revenue": 273164000, "cost_of_revenue": 186014000, "gross_profit": 87150000, "ebit": 12145000, "ebitda": 21346000, "pretax_income": 6408000, "tax_provision": 5656000, "net_income": 752000, "net_income_to_common": 752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70613000, "total_current_assets": 600997000, "total_assets": 982184000, "short_term_debt": 37255000, "long_term_debt": 458289000, "total_debt": 495544000, "total_liabilities": 725543000, "total_equity": 256641000, "shares_outstanding": 40521500, "goodwill_and_intangibles": 99590000 }, "cash_flow": { "operating_cash_flow": 28429000, "capital_expenditure": 13072000, "free_cash_flow": 41501000, "dividends_paid": 4861000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142750, "ticker_id": 7587, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12145000", "ebitda": "21346000", "netIncome": "752000", "grossProfit": "87150000", "depreciation": "None", "totalRevenue": "273164000", "costOfRevenue": "186014000", "interestIncome": "1259000", "incomeBeforeTax": "6408000", "interestExpense": "5737000", "operatingIncome": "18416000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5656000", "reportedCurrency": "USD", "netInterestIncome": "-4738000", "nonInterestIncome": "None", "operatingExpenses": "68734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9201000", "sellingGeneralAndAdministrative": "68734000", "netIncomeFromContinuingOperations": "752000" }, "balance": { "goodwill": "54557000", "inventory": "265911000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "982184000", "longTermDebt": "458289000", "shortTermDebt": "37255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "45033000", "reportedCurrency": "USD", "retainedEarnings": "243886000", "totalLiabilities": "725543000", "otherCurrentAssets": "51021000", "totalCurrentAssets": "600997000", "currentLongTermDebt": "29795000", "longTermInvestments": "11488000", "shortTermInvestments": "44000000", "currentNetReceivables": "169452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381187000", "currentAccountsPayable": "85567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "525459000", "totalShareholderEquity": "256641000", "capitalLeaseObligations": "37375000", "otherCurrentLiabilities": "78395000", "totalCurrentLiabilities": "204148000", "otherNonCurrentLiabilities": "6846000", "totalNonCurrentLiabilities": "521395000", "cashAndShortTermInvestments": "70613000", "commonStockSharesOutstanding": "40521500", "intangibleAssetsExcludingGoodwill": "45033000", "cashAndCashEquivalentsAtCarryingValue": "70613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "752000", "profitLoss": "None", "dividendPayout": "4861000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "8532000", "operatingCashflow": "28429000", "capitalExpenditures": "13072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1787000", "cashflowFromInvestment": "-9111000", "stockBasedCompensation": "179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4861000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 273164000, "cost_of_revenue": 186014000, "gross_profit": 87150000, "research_and_development": 29194000, "selling_general_admin": 68734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12145000, "depreciation_amortisation": 9201000, "ebitda": 21346000, "interest_expense": 5737000, "interest_income": null, "other_non_operating": null, "pretax_income": 6408000, "tax_provision": 5656000, "effective_tax_rate": null, "net_income": 752000, "net_income_continuing_ops": 752000, "net_income_to_common": 752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70613000, "short_term_investments": 44000000, "net_receivables": 169452000, "inventory": 265911000, "other_current_assets": null, "total_current_assets": 600997000, "net_ppe": null, "goodwill": 54557000, "intangible_assets": 45033000, "goodwill_and_intangibles": 99590000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 381187000, "total_assets": 982184000, "short_term_debt": 37255000, "accounts_payable": 85567000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204148000, "long_term_debt": 458289000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 521395000, "total_liabilities": 725543000, "total_debt": 495544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 243886000, "total_equity": 256641000, "shares_outstanding": 40521500, "operating_cash_flow": 28429000, "stock_based_compensation": 179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9111000, "dividends_paid": 4861000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1787000, "free_cash_flow": 41501000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12145000", "ebitda": "21346000", "netIncome": "752000", "grossProfit": "87150000", "depreciation": "None", "totalRevenue": "273164000", "costOfRevenue": "186014000", "interestIncome": "1259000", "incomeBeforeTax": "6408000", "interestExpense": "5737000", "operatingIncome": "18416000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5656000", "reportedCurrency": "USD", "netInterestIncome": "-4738000", "nonInterestIncome": "None", "operatingExpenses": "68734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29194000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9201000", "sellingGeneralAndAdministrative": "68734000", "netIncomeFromContinuingOperations": "752000" }, "balance": { "goodwill": "54557000", "inventory": "265911000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "982184000", "longTermDebt": "458289000", "shortTermDebt": "37255000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "45033000", "reportedCurrency": "USD", "retainedEarnings": "243886000", "totalLiabilities": "725543000", "otherCurrentAssets": "51021000", "totalCurrentAssets": "600997000", "currentLongTermDebt": "29795000", "longTermInvestments": "11488000", "shortTermInvestments": "44000000", "currentNetReceivables": "169452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381187000", "currentAccountsPayable": "85567000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "525459000", "totalShareholderEquity": "256641000", "capitalLeaseObligations": "37375000", "otherCurrentLiabilities": "78395000", "totalCurrentLiabilities": "204148000", "otherNonCurrentLiabilities": "6846000", "totalNonCurrentLiabilities": "521395000", "cashAndShortTermInvestments": "70613000", "commonStockSharesOutstanding": "40521500", "intangibleAssetsExcludingGoodwill": "45033000", "cashAndCashEquivalentsAtCarryingValue": "70613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "752000", "profitLoss": "None", "dividendPayout": "4861000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "8532000", "operatingCashflow": "28429000", "capitalExpenditures": "13072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1787000", "cashflowFromInvestment": "-9111000", "stockBasedCompensation": "179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4861000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "income_statement": { "revenue": 263223000, "cost_of_revenue": 183623000, "gross_profit": 79600000, "ebit": 18307000, "ebitda": 27503000, "pretax_income": 12922000, "tax_provision": 4517000, "net_income": 8405000, "net_income_to_common": 8405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50225000, "total_current_assets": 597180000, "total_assets": 979035000, "short_term_debt": 36918000, "long_term_debt": 456008000, "total_debt": 492926000, "total_liabilities": 708941000, "total_equity": 270094000, "shares_outstanding": 40520000, "goodwill_and_intangibles": 102883000 }, "cash_flow": { "operating_cash_flow": 11408000, "capital_expenditure": 9731000, "free_cash_flow": 21139000, "dividends_paid": 4860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142752, "ticker_id": 7587, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18307000", "ebitda": "27503000", "netIncome": "8405000", "grossProfit": "79600000", "depreciation": "None", "totalRevenue": "263223000", "costOfRevenue": "183623000", "interestIncome": "1070000", "incomeBeforeTax": "12922000", "interestExpense": "9291000", "operatingIncome": "19924000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4517000", "reportedCurrency": "USD", "netInterestIncome": "-4575000", "nonInterestIncome": "None", "operatingExpenses": "59676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9196000", "sellingGeneralAndAdministrative": "59676000", "netIncomeFromContinuingOperations": "8405000" }, "balance": { "goodwill": "54644000", "inventory": "282289000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "979035000", "longTermDebt": "456008000", "shortTermDebt": "36918000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "48239000", "reportedCurrency": "USD", "retainedEarnings": "247995000", "totalLiabilities": "708941000", "otherCurrentAssets": "55056000", "totalCurrentAssets": "597180000", "currentLongTermDebt": "29811000", "longTermInvestments": "11252000", "shortTermInvestments": "48523000", "currentNetReceivables": "161087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381855000", "currentAccountsPayable": "82613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "522988000", "totalShareholderEquity": "270094000", "capitalLeaseObligations": "37169000", "otherCurrentLiabilities": "64247000", "totalCurrentLiabilities": "189072000", "otherNonCurrentLiabilities": "6999000", "totalNonCurrentLiabilities": "519869000", "cashAndShortTermInvestments": "50225000", "commonStockSharesOutstanding": "40520000", "intangibleAssetsExcludingGoodwill": "48239000", "cashAndCashEquivalentsAtCarryingValue": "50225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8405000", "profitLoss": "None", "dividendPayout": "4860000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1655000", "operatingCashflow": "11408000", "capitalExpenditures": "9731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4854000", "cashflowFromInvestment": "1130000", "stockBasedCompensation": "135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263223000, "cost_of_revenue": 183623000, "gross_profit": 79600000, "research_and_development": null, "selling_general_admin": 59676000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18307000, "depreciation_amortisation": 9196000, "ebitda": 27503000, "interest_expense": 9291000, "interest_income": null, "other_non_operating": null, "pretax_income": 12922000, "tax_provision": 4517000, "effective_tax_rate": null, "net_income": 8405000, "net_income_continuing_ops": 8405000, "net_income_to_common": 8405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50225000, "short_term_investments": 48523000, "net_receivables": 161087000, "inventory": 282289000, "other_current_assets": null, "total_current_assets": 597180000, "net_ppe": null, "goodwill": 54644000, "intangible_assets": 48239000, "goodwill_and_intangibles": 102883000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 381855000, "total_assets": 979035000, "short_term_debt": 36918000, "accounts_payable": 82613000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 189072000, "long_term_debt": 456008000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 519869000, "total_liabilities": 708941000, "total_debt": 492926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 247995000, "total_equity": 270094000, "shares_outstanding": 40520000, "operating_cash_flow": 11408000, "stock_based_compensation": 135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9731000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1130000, "dividends_paid": 4860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4854000, "free_cash_flow": 21139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18307000", "ebitda": "27503000", "netIncome": "8405000", "grossProfit": "79600000", "depreciation": "None", "totalRevenue": "263223000", "costOfRevenue": "183623000", "interestIncome": "1070000", "incomeBeforeTax": "12922000", "interestExpense": "9291000", "operatingIncome": "19924000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4517000", "reportedCurrency": "USD", "netInterestIncome": "-4575000", "nonInterestIncome": "None", "operatingExpenses": "59676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "183623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9196000", "sellingGeneralAndAdministrative": "59676000", "netIncomeFromContinuingOperations": "8405000" }, "balance": { "goodwill": "54644000", "inventory": "282289000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "979035000", "longTermDebt": "456008000", "shortTermDebt": "36918000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "48239000", "reportedCurrency": "USD", "retainedEarnings": "247995000", "totalLiabilities": "708941000", "otherCurrentAssets": "55056000", "totalCurrentAssets": "597180000", "currentLongTermDebt": "29811000", "longTermInvestments": "11252000", "shortTermInvestments": "48523000", "currentNetReceivables": "161087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381855000", "currentAccountsPayable": "82613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "522988000", "totalShareholderEquity": "270094000", "capitalLeaseObligations": "37169000", "otherCurrentLiabilities": "64247000", "totalCurrentLiabilities": "189072000", "otherNonCurrentLiabilities": "6999000", "totalNonCurrentLiabilities": "519869000", "cashAndShortTermInvestments": "50225000", "commonStockSharesOutstanding": "40520000", "intangibleAssetsExcludingGoodwill": "48239000", "cashAndCashEquivalentsAtCarryingValue": "50225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8405000", "profitLoss": "None", "dividendPayout": "4860000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1655000", "operatingCashflow": "11408000", "capitalExpenditures": "9731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4854000", "cashflowFromInvestment": "1130000", "stockBasedCompensation": "135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "income_statement": { "revenue": 249943000, "cost_of_revenue": 171327000, "gross_profit": 78616000, "ebit": 8975000, "ebitda": 17885000, "pretax_income": 3565000, "tax_provision": 2291000, "net_income": 1274000, "net_income_to_common": 1274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32970000, "total_current_assets": 586586000, "total_assets": 972708000, "short_term_debt": 33048000, "long_term_debt": 448853000, "total_debt": 481901000, "total_liabilities": 701905000, "total_equity": 270803000, "shares_outstanding": 40504000, "goodwill_and_intangibles": 105645000 }, "cash_flow": { "operating_cash_flow": 31558000, "capital_expenditure": 10959000, "free_cash_flow": 42517000, "dividends_paid": 4861000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142753, "ticker_id": 7587, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8975000", "ebitda": "17885000", "netIncome": "1274000", "grossProfit": "78616000", "depreciation": "None", "totalRevenue": "249943000", "costOfRevenue": "171327000", "interestIncome": "1064000", "incomeBeforeTax": "3565000", "interestExpense": "9366000", "operatingIncome": "15701000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2291000", "reportedCurrency": "USD", "netInterestIncome": "-4659000", "nonInterestIncome": "None", "operatingExpenses": "62915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8910000", "sellingGeneralAndAdministrative": "62915000", "netIncomeFromContinuingOperations": "1274000" }, "balance": { "goodwill": "54683000", "inventory": "286680000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "972708000", "longTermDebt": "448853000", "shortTermDebt": "33048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "50962000", "reportedCurrency": "USD", "retainedEarnings": "244450000", "totalLiabilities": "701905000", "otherCurrentAssets": "56786000", "totalCurrentAssets": "586586000", "currentLongTermDebt": "26045000", "longTermInvestments": "11533000", "shortTermInvestments": "59523000", "currentNetReceivables": "150627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386122000", "currentAccountsPayable": "86410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "513094000", "totalShareholderEquity": "270803000", "capitalLeaseObligations": "38196000", "otherCurrentLiabilities": "62514000", "totalCurrentLiabilities": "187735000", "otherNonCurrentLiabilities": "7139000", "totalNonCurrentLiabilities": "514170000", "cashAndShortTermInvestments": "32970000", "commonStockSharesOutstanding": "40504000", "intangibleAssetsExcludingGoodwill": "50962000", "cashAndCashEquivalentsAtCarryingValue": "32970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1274000", "profitLoss": "None", "dividendPayout": "4861000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2541000", "operatingCashflow": "31558000", "capitalExpenditures": "10959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14705000", "cashflowFromInvestment": "-24861000", "stockBasedCompensation": "80000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4861000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249943000, "cost_of_revenue": 171327000, "gross_profit": 78616000, "research_and_development": null, "selling_general_admin": 62915000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8975000, "depreciation_amortisation": 8910000, "ebitda": 17885000, "interest_expense": 9366000, "interest_income": null, "other_non_operating": null, "pretax_income": 3565000, "tax_provision": 2291000, "effective_tax_rate": null, "net_income": 1274000, "net_income_continuing_ops": 1274000, "net_income_to_common": 1274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32970000, "short_term_investments": 59523000, "net_receivables": 150627000, "inventory": 286680000, "other_current_assets": null, "total_current_assets": 586586000, "net_ppe": null, "goodwill": 54683000, "intangible_assets": 50962000, "goodwill_and_intangibles": 105645000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 386122000, "total_assets": 972708000, "short_term_debt": 33048000, "accounts_payable": 86410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187735000, "long_term_debt": 448853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 514170000, "total_liabilities": 701905000, "total_debt": 481901000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 244450000, "total_equity": 270803000, "shares_outstanding": 40504000, "operating_cash_flow": 31558000, "stock_based_compensation": 80000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10959000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24861000, "dividends_paid": 4861000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14705000, "free_cash_flow": 42517000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8975000", "ebitda": "17885000", "netIncome": "1274000", "grossProfit": "78616000", "depreciation": "None", "totalRevenue": "249943000", "costOfRevenue": "171327000", "interestIncome": "1064000", "incomeBeforeTax": "3565000", "interestExpense": "9366000", "operatingIncome": "15701000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2291000", "reportedCurrency": "USD", "netInterestIncome": "-4659000", "nonInterestIncome": "None", "operatingExpenses": "62915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8910000", "sellingGeneralAndAdministrative": "62915000", "netIncomeFromContinuingOperations": "1274000" }, "balance": { "goodwill": "54683000", "inventory": "286680000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "972708000", "longTermDebt": "448853000", "shortTermDebt": "33048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "50962000", "reportedCurrency": "USD", "retainedEarnings": "244450000", "totalLiabilities": "701905000", "otherCurrentAssets": "56786000", "totalCurrentAssets": "586586000", "currentLongTermDebt": "26045000", "longTermInvestments": "11533000", "shortTermInvestments": "59523000", "currentNetReceivables": "150627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "386122000", "currentAccountsPayable": "86410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "513094000", "totalShareholderEquity": "270803000", "capitalLeaseObligations": "38196000", "otherCurrentLiabilities": "62514000", "totalCurrentLiabilities": "187735000", "otherNonCurrentLiabilities": "7139000", "totalNonCurrentLiabilities": "514170000", "cashAndShortTermInvestments": "32970000", "commonStockSharesOutstanding": "40504000", "intangibleAssetsExcludingGoodwill": "50962000", "cashAndCashEquivalentsAtCarryingValue": "32970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1274000", "profitLoss": "None", "dividendPayout": "4861000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2541000", "operatingCashflow": "31558000", "capitalExpenditures": "10959000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14705000", "cashflowFromInvestment": "-24861000", "stockBasedCompensation": "80000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4861000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "income_statement": { "revenue": 231349000, "cost_of_revenue": 163623000, "gross_profit": 67726000, "ebit": -6662000, "ebitda": 2209000, "pretax_income": -11979000, "tax_provision": -3964000, "net_income": -8015000, "net_income_to_common": -8015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43153000, "total_current_assets": 584424000, "total_assets": 964523000, "short_term_debt": 30602000, "long_term_debt": 458717000, "total_debt": 489319000, "total_liabilities": 691454000, "total_equity": 273069000, "shares_outstanding": 40500000, "goodwill_and_intangibles": 105435000 }, "cash_flow": { "operating_cash_flow": 16199000, "capital_expenditure": 7476000, "free_cash_flow": 23675000, "dividends_paid": 4860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142754, "ticker_id": 7587, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6662000", "ebitda": "2209000", "netIncome": "-8015000", "grossProfit": "67726000", "depreciation": "None", "totalRevenue": "231349000", "costOfRevenue": "163623000", "interestIncome": "1081000", "incomeBeforeTax": "-11979000", "interestExpense": "9215000", "operatingIncome": "-726000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3964000", "reportedCurrency": "USD", "netInterestIncome": "-4600000", "nonInterestIncome": "None", "operatingExpenses": "68452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8871000", "sellingGeneralAndAdministrative": "68500000", "netIncomeFromContinuingOperations": "-8000000" }, "balance": { "goodwill": "53251000", "inventory": "279154000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "964523000", "longTermDebt": "458717000", "shortTermDebt": "30602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "52184000", "reportedCurrency": "USD", "retainedEarnings": "248037000", "totalLiabilities": "691454000", "otherCurrentAssets": "64889000", "totalCurrentAssets": "584424000", "currentLongTermDebt": "24150000", "longTermInvestments": "11910000", "shortTermInvestments": "48000000", "currentNetReceivables": "149228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380099000", "currentAccountsPayable": "77216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "518341000", "totalShareholderEquity": "273069000", "capitalLeaseObligations": "35474000", "otherCurrentLiabilities": "58586000", "totalCurrentLiabilities": "172355000", "otherNonCurrentLiabilities": "6092000", "totalNonCurrentLiabilities": "519099000", "cashAndShortTermInvestments": "43153000", "commonStockSharesOutstanding": "40500000", "intangibleAssetsExcludingGoodwill": "52184000", "cashAndCashEquivalentsAtCarryingValue": "43153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8015000", "profitLoss": "None", "dividendPayout": "4860000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5005000", "operatingCashflow": "16199000", "capitalExpenditures": "7476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1296000", "cashflowFromInvestment": "-15352000", "stockBasedCompensation": "81000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 231349000, "cost_of_revenue": 163623000, "gross_profit": 67726000, "research_and_development": null, "selling_general_admin": 68500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6662000, "depreciation_amortisation": 8871000, "ebitda": 2209000, "interest_expense": 9215000, "interest_income": null, "other_non_operating": null, "pretax_income": -11979000, "tax_provision": -3964000, "effective_tax_rate": null, "net_income": -8015000, "net_income_continuing_ops": -8000000, "net_income_to_common": -8015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43153000, "short_term_investments": 48000000, "net_receivables": 149228000, "inventory": 279154000, "other_current_assets": null, "total_current_assets": 584424000, "net_ppe": null, "goodwill": 53251000, "intangible_assets": 52184000, "goodwill_and_intangibles": 105435000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 380099000, "total_assets": 964523000, "short_term_debt": 30602000, "accounts_payable": 77216000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172355000, "long_term_debt": 458717000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 519099000, "total_liabilities": 691454000, "total_debt": 489319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 248037000, "total_equity": 273069000, "shares_outstanding": 40500000, "operating_cash_flow": 16199000, "stock_based_compensation": 81000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7476000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15352000, "dividends_paid": 4860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1296000, "free_cash_flow": 23675000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6662000", "ebitda": "2209000", "netIncome": "-8015000", "grossProfit": "67726000", "depreciation": "None", "totalRevenue": "231349000", "costOfRevenue": "163623000", "interestIncome": "1081000", "incomeBeforeTax": "-11979000", "interestExpense": "9215000", "operatingIncome": "-726000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-3964000", "reportedCurrency": "USD", "netInterestIncome": "-4600000", "nonInterestIncome": "None", "operatingExpenses": "68452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8871000", "sellingGeneralAndAdministrative": "68500000", "netIncomeFromContinuingOperations": "-8000000" }, "balance": { "goodwill": "53251000", "inventory": "279154000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "964523000", "longTermDebt": "458717000", "shortTermDebt": "30602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "52184000", "reportedCurrency": "USD", "retainedEarnings": "248037000", "totalLiabilities": "691454000", "otherCurrentAssets": "64889000", "totalCurrentAssets": "584424000", "currentLongTermDebt": "24150000", "longTermInvestments": "11910000", "shortTermInvestments": "48000000", "currentNetReceivables": "149228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380099000", "currentAccountsPayable": "77216000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "518341000", "totalShareholderEquity": "273069000", "capitalLeaseObligations": "35474000", "otherCurrentLiabilities": "58586000", "totalCurrentLiabilities": "172355000", "otherNonCurrentLiabilities": "6092000", "totalNonCurrentLiabilities": "519099000", "cashAndShortTermInvestments": "43153000", "commonStockSharesOutstanding": "40500000", "intangibleAssetsExcludingGoodwill": "52184000", "cashAndCashEquivalentsAtCarryingValue": "43153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8015000", "profitLoss": "None", "dividendPayout": "4860000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5005000", "operatingCashflow": "16199000", "capitalExpenditures": "7476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1296000", "cashflowFromInvestment": "-15352000", "stockBasedCompensation": "81000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "income_statement": { "revenue": 255049000, "cost_of_revenue": 178383000, "gross_profit": 76666000, "ebit": 26675000, "ebitda": 35249000, "pretax_income": 21441000, "tax_provision": 9943000, "net_income": 11498000, "net_income_to_common": 11498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41281000, "total_current_assets": 585723000, "total_assets": 971397000, "short_term_debt": 28348000, "long_term_debt": 452541000, "total_debt": 480889000, "total_liabilities": 688888000, "total_equity": 282509000, "shares_outstanding": 40502000, "goodwill_and_intangibles": 108261000 }, "cash_flow": { "operating_cash_flow": 20238000, "capital_expenditure": 10891000, "free_cash_flow": 31129000, "dividends_paid": 4861000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 142755, "ticker_id": 7587, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:39:31.273497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26675000", "ebitda": "35249000", "netIncome": "11498000", "grossProfit": "76666000", "depreciation": "None", "totalRevenue": "255049000", "costOfRevenue": "178383000", "interestIncome": "948000", "incomeBeforeTax": "21441000", "interestExpense": "8815000", "operatingIncome": "23766000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9943000", "reportedCurrency": "USD", "netInterestIncome": "-4499000", "nonInterestIncome": "None", "operatingExpenses": "52900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24395000", "otherNonOperatingIncome": "2174000", "costofGoodsAndServicesSold": "178383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8574000", "sellingGeneralAndAdministrative": "52900000", "netIncomeFromContinuingOperations": "11498000" }, "balance": { "goodwill": "53274000", "inventory": "277570000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "971397000", "longTermDebt": "452541000", "shortTermDebt": "28348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "54987000", "reportedCurrency": "USD", "retainedEarnings": "260912000", "totalLiabilities": "688888000", "otherCurrentAssets": "63393000", "totalCurrentAssets": "585723000", "currentLongTermDebt": "22295000", "longTermInvestments": "11094000", "shortTermInvestments": "40000000", "currentNetReceivables": "163479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "385674000", "currentAccountsPayable": "73853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195568000", "shortLongTermDebtTotal": "509966000", "totalShareholderEquity": "282509000", "capitalLeaseObligations": "35130000", "otherCurrentLiabilities": "65136000", "totalCurrentLiabilities": "176000000", "otherNonCurrentLiabilities": "60347000", "totalNonCurrentLiabilities": "512888000", "cashAndShortTermInvestments": "41281000", "commonStockSharesOutstanding": "40502000", "intangibleAssetsExcludingGoodwill": "54987000", "cashAndCashEquivalentsAtCarryingValue": "41281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11498000", "profitLoss": "None", "dividendPayout": "4861000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "19236000", "operatingCashflow": "20238000", "capitalExpenditures": "10891000", "changeInReceivables": "-9650000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6332000", "cashflowFromInvestment": "-10282000", "stockBasedCompensation": "-5374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4861000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3624000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255049000, "cost_of_revenue": 178383000, "gross_profit": 76666000, "research_and_development": 24395000, "selling_general_admin": 52900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26675000, "depreciation_amortisation": 8574000, "ebitda": 35249000, "interest_expense": 8815000, "interest_income": null, "other_non_operating": null, "pretax_income": 21441000, "tax_provision": 9943000, "effective_tax_rate": null, "net_income": 11498000, "net_income_continuing_ops": 11498000, "net_income_to_common": 11498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41281000, "short_term_investments": 40000000, "net_receivables": 163479000, "inventory": 277570000, "other_current_assets": null, "total_current_assets": 585723000, "net_ppe": null, "goodwill": 53274000, "intangible_assets": 54987000, "goodwill_and_intangibles": 108261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 385674000, "total_assets": 971397000, "short_term_debt": 28348000, "accounts_payable": 73853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176000000, "long_term_debt": 452541000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 512888000, "total_liabilities": 688888000, "total_debt": 480889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 260912000, "total_equity": 282509000, "shares_outstanding": 40502000, "operating_cash_flow": 20238000, "stock_based_compensation": -5374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10891000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10282000, "dividends_paid": 4861000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6332000, "free_cash_flow": 31129000, "net_change_in_cash": 3624000 }, "raw_data": { "income": { "ebit": "26675000", "ebitda": "35249000", "netIncome": "11498000", "grossProfit": "76666000", "depreciation": "None", "totalRevenue": "255049000", "costOfRevenue": "178383000", "interestIncome": "948000", "incomeBeforeTax": "21441000", "interestExpense": "8815000", "operatingIncome": "23766000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9943000", "reportedCurrency": "USD", "netInterestIncome": "-4499000", "nonInterestIncome": "None", "operatingExpenses": "52900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24395000", "otherNonOperatingIncome": "2174000", "costofGoodsAndServicesSold": "178383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8574000", "sellingGeneralAndAdministrative": "52900000", "netIncomeFromContinuingOperations": "11498000" }, "balance": { "goodwill": "53274000", "inventory": "277570000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "971397000", "longTermDebt": "452541000", "shortTermDebt": "28348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "54987000", "reportedCurrency": "USD", "retainedEarnings": "260912000", "totalLiabilities": "688888000", "otherCurrentAssets": "63393000", "totalCurrentAssets": "585723000", "currentLongTermDebt": "22295000", "longTermInvestments": "11094000", "shortTermInvestments": "40000000", "currentNetReceivables": "163479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "385674000", "currentAccountsPayable": "73853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195568000", "shortLongTermDebtTotal": "509966000", "totalShareholderEquity": "282509000", "capitalLeaseObligations": "35130000", "otherCurrentLiabilities": "65136000", "totalCurrentLiabilities": "176000000", "otherNonCurrentLiabilities": "60347000", "totalNonCurrentLiabilities": "512888000", "cashAndShortTermInvestments": "41281000", "commonStockSharesOutstanding": "40502000", "intangibleAssetsExcludingGoodwill": "54987000", "cashAndCashEquivalentsAtCarryingValue": "41281000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11498000", "profitLoss": "None", "dividendPayout": "4861000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "19236000", "operatingCashflow": "20238000", "capitalExpenditures": "10891000", "changeInReceivables": "-9650000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6332000", "cashflowFromInvestment": "-10282000", "stockBasedCompensation": "-5374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4861000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3624000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }