{ "ticker": { "uuid": "065139de-1eaf-4103-bf15-413e30bdb9f9", "symbol": "TWIN", "name": "Twin Disc Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/065139de-1eaf-4103-bf15-413e30bdb9f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/065139de-1eaf-4103-bf15-413e30bdb9f9/" }, "latest_snapshot": { "ticker": { "uuid": "065139de-1eaf-4103-bf15-413e30bdb9f9", "symbol": "TWIN", "name": "Twin Disc Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/065139de-1eaf-4103-bf15-413e30bdb9f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/065139de-1eaf-4103-bf15-413e30bdb9f9/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.36, "value": 0.31, "quality": 0.11, "momentum": 0.97, "coverage": 1, "confidence": 0.958, "delta": 3 }, "headline_factors": { "price": 23.22, "market_cap": 334898042.94, "pe_ratio": 12.5897, "earnings_yield": 0.0255, "ebitda_to_ev": 0.0641, "shareholder_yield": 0.0069, "roe": 0.1433, "piotroski_f_score": 4, "momentum_12_1": 1.7566, "volatility_252d": 0.6232 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 12.5897, "ev_ebitda": 15.605, "earnings_yield": 0.0255, "fcf_yield": 0.0952, "shareholder_yield": 0.0069 }, "quality": { "roe": 0.1433, "roic": 0.0312, "gross_margin": 0.2818, "fcf_margin": 0.1012, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1068, "eps_growth_1y": 5.5023, "fcf_growth_1y": 0.3363 }, "momentum": { "price_return_12m": 1.6461, "momentum_12_1": 1.7566, "relative_strength": 1.4299 }, "scores": { "value_percentile": 0.31, "quality_percentile": 0.11, "momentum_percentile": 0.97, "growth_composite": 8, "yield_composite": 87, "overall_composite": 64, "os_score": 0.36, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.91, "os": 0.71, "value": 0.65, "quality": 0.12, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 10.795, "earnings_yield": 0.029, "shareholder_yield": 0.008, "roe": 0.1433, "momentum_12_1": 1.6236 }, { "week_end_date": "2026-06-14", "price": 20.02, "os": 0.71, "value": 0.66, "quality": 0.12, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 10.8547, "earnings_yield": 0.0289, "shareholder_yield": 0.008, "roe": 0.1433, "momentum_12_1": 1.2729 }, { "week_end_date": "2026-06-21", "price": 21.86, "os": 0.37, "value": 0.33, "quality": 0.11, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 11.8523, "earnings_yield": 0.0268, "shareholder_yield": 0.0073, "roe": 0.1433, "momentum_12_1": 0.9637 }, { "week_end_date": "2026-06-28", "price": 24.19, "os": 0.3, "value": 0.31, "quality": 0.13, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 13.1156, "earnings_yield": 0.0246, "shareholder_yield": 0.0066, "roe": 0.1433, "momentum_12_1": 0.8268 }, { "week_end_date": "2026-07-05", "price": 22.86, "os": 0.38, "value": 0.33, "quality": 0.14, "momentum": 0.94, "confidence": 0.991, "coverage": 1, "pe_ratio": 12.3945, "earnings_yield": 0.0258, "shareholder_yield": 0.007, "roe": 0.1433, "momentum_12_1": 1.0814 }, { "week_end_date": "2026-07-12", "price": 22.62, "os": 0.37, "value": 0.33, "quality": 0.12, "momentum": 0.95, "confidence": 0.98, "coverage": 1, "pe_ratio": 12.2644, "earnings_yield": 0.026, "shareholder_yield": 0.0071, "roe": 0.1433, "momentum_12_1": 1.1598 }, { "week_end_date": "2026-07-19", "price": 22.59, "os": 0.39, "value": 0.33, "quality": 0.11, "momentum": 0.96, "confidence": 0.969, "coverage": 1, "pe_ratio": 12.2481, "earnings_yield": 0.0261, "shareholder_yield": 0.0071, "roe": 0.1433, "momentum_12_1": 1.5752 }, { "week_end_date": "2026-07-26", "price": 23.22, "os": 0.36, "value": 0.31, "quality": 0.11, "momentum": 0.97, "confidence": 0.958, "coverage": 1, "pe_ratio": 12.5897, "earnings_yield": 0.0255, "shareholder_yield": 0.0069, "roe": 0.1433, "momentum_12_1": 1.7566 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 340738000, "cost_of_revenue": 248012000, "gross_profit": 92726000, "ebit": 4415000, "ebitda": 19314000, "pretax_income": 1769000, "tax_provision": 3368000, "net_income": -1894000, "net_income_to_common": -1894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16109000, "total_current_assets": 246915000, "total_assets": 355562000, "short_term_debt": 6393000, "long_term_debt": 28446000, "total_debt": 49196000, "total_liabilities": 191171000, "total_equity": 164011000, "shares_outstanding": 13856000, "goodwill_and_intangibles": 16253000 }, "cash_flow": { "operating_cash_flow": 23979000, "capital_expenditure": 15157000, "free_cash_flow": 39136000, "dividends_paid": 2284000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2881000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 340738000, "cost_of_revenue": 248012000, "gross_profit": 92726000, "ebit": 4415000, "ebitda": 19314000, "pretax_income": 1769000, "tax_provision": 3368000, "net_income": -1894000, "net_income_to_common": -1894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16109000, "total_current_assets": 246915000, "total_assets": 355562000, "short_term_debt": 6393000, "long_term_debt": 28446000, "total_debt": 49196000, "total_liabilities": 191171000, "total_equity": 164011000, "shares_outstanding": 13856000, "goodwill_and_intangibles": 16253000 }, "cash_flow": { "operating_cash_flow": 23979000, "capital_expenditure": 15157000, "free_cash_flow": 39136000, "dividends_paid": 2284000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2881000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 340738000, "cost_of_revenue": 248012000, "gross_profit": 92726000, "ebit": 4415000, "ebitda": 19314000, "pretax_income": 1769000, "tax_provision": 3368000, "net_income": -1894000, "net_income_to_common": -1894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16109000, "total_current_assets": 246915000, "total_assets": 355562000, "short_term_debt": 6393000, "long_term_debt": 28446000, "total_debt": 49196000, "total_liabilities": 191171000, "total_equity": 164011000, "shares_outstanding": 13856000, "goodwill_and_intangibles": 16253000 }, "cash_flow": { "operating_cash_flow": 23979000, "capital_expenditure": 15157000, "free_cash_flow": 39136000, "dividends_paid": 2284000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2881000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 340738000, "cost_of_revenue": 248012000, "gross_profit": 92726000, "ebit": 4415000, "ebitda": 19314000, "pretax_income": 1769000, "tax_provision": 3368000, "net_income": -1894000, "net_income_to_common": -1894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16109000, "total_current_assets": 246915000, "total_assets": 355562000, "short_term_debt": 6393000, "long_term_debt": 28446000, "total_debt": 49196000, "total_liabilities": 191171000, "total_equity": 164011000, "shares_outstanding": 13856000, "goodwill_and_intangibles": 16253000 }, "cash_flow": { "operating_cash_flow": 23979000, "capital_expenditure": 15157000, "free_cash_flow": 39136000, "dividends_paid": 2284000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2881000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 340738000, "cost_of_revenue": 248012000, "gross_profit": 92726000, "ebit": 4415000, "ebitda": 19314000, "pretax_income": 1769000, "tax_provision": 3368000, "net_income": -1894000, "net_income_to_common": -1894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16109000, "total_current_assets": 246915000, "total_assets": 355562000, "short_term_debt": 6393000, "long_term_debt": 28446000, "total_debt": 49196000, "total_liabilities": 191171000, "total_equity": 164011000, "shares_outstanding": 13856000, "goodwill_and_intangibles": 16253000 }, "cash_flow": { "operating_cash_flow": 23979000, "capital_expenditure": 15157000, "free_cash_flow": 39136000, "dividends_paid": 2284000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2881000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 340738000, "cost_of_revenue": 248012000, "gross_profit": 92726000, "ebit": 4415000, "ebitda": 19314000, "pretax_income": 1769000, "tax_provision": 3368000, "net_income": -1894000, "net_income_to_common": -1894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16109000, "total_current_assets": 246915000, "total_assets": 355562000, "short_term_debt": 6393000, "long_term_debt": 28446000, "total_debt": 49196000, "total_liabilities": 191171000, "total_equity": 164011000, "shares_outstanding": 13856000, "goodwill_and_intangibles": 16253000 }, "cash_flow": { "operating_cash_flow": 23979000, "capital_expenditure": 15157000, "free_cash_flow": 39136000, "dividends_paid": 2284000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2881000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 340738000, "cost_of_revenue": 248012000, "gross_profit": 92726000, "ebit": 4415000, "ebitda": 19314000, "pretax_income": 1769000, "tax_provision": 3368000, "net_income": -1894000, "net_income_to_common": -1894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16109000, "total_current_assets": 246915000, "total_assets": 355562000, "short_term_debt": 6393000, "long_term_debt": 28446000, "total_debt": 49196000, "total_liabilities": 191171000, "total_equity": 164011000, "shares_outstanding": 13856000, "goodwill_and_intangibles": 16253000 }, "cash_flow": { "operating_cash_flow": 23979000, "capital_expenditure": 15157000, "free_cash_flow": 39136000, "dividends_paid": 2284000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2881000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 295127000, "cost_of_revenue": 211808000, "gross_profit": 83319000, "ebit": 16810000, "ebitda": 26791000, "pretax_income": 15367000, "tax_provision": 4121000, "net_income": 10988000, "net_income_to_common": 10988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20070000, "total_current_assets": 219631000, "total_assets": 312058000, "short_term_debt": 5234000, "long_term_debt": 23811000, "total_debt": 48216000, "total_liabilities": 157004000, "total_equity": 154702000, "shares_outstanding": 13877000, "goodwill_and_intangibles": 12686000 }, "cash_flow": { "operating_cash_flow": 33716000, "capital_expenditure": 8707000, "free_cash_flow": 42423000, "dividends_paid": 1695000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 6494000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96694000, "cost_of_revenue": 69563000, "gross_profit": 27131000, "ebit": 4605000, "ebitda": 8030000, "pretax_income": 5395000, "tax_provision": 1839000, "net_income": 3325000, "net_income_to_common": 3325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16114000, "total_current_assets": 260423999, "total_assets": 391019000, "short_term_debt": 7762000, "long_term_debt": 42068000, "total_debt": 66969000, "total_liabilities": 204493000, "total_equity": 185664000, "shares_outstanding": 14416000, "goodwill_and_intangibles": 15490000 }, "cash_flow": { "operating_cash_flow": 5306000, "capital_expenditure": 3556000, "free_cash_flow": 8862000, "dividends_paid": 580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 526000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96694000, "cost_of_revenue": 69563000, "gross_profit": 27131000, "ebit": 4605000, "ebitda": 8030000, "pretax_income": 5395000, "tax_provision": 1839000, "net_income": 3325000, "net_income_to_common": 3325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16114000, "total_current_assets": 260423999, "total_assets": 391019000, "short_term_debt": 7762000, "long_term_debt": 42068000, "total_debt": 66969000, "total_liabilities": 204493000, "total_equity": 185664000, "shares_outstanding": 14416000, "goodwill_and_intangibles": 15490000 }, "cash_flow": { "operating_cash_flow": 5306000, "capital_expenditure": 3556000, "free_cash_flow": 8862000, "dividends_paid": 580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 526000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96694000, "cost_of_revenue": 69563000, "gross_profit": 27131000, "ebit": 4605000, "ebitda": 8030000, "pretax_income": 5395000, "tax_provision": 1839000, "net_income": 3325000, "net_income_to_common": 3325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16114000, "total_current_assets": 260423999, "total_assets": 391019000, "short_term_debt": 7762000, "long_term_debt": 42068000, "total_debt": 66969000, "total_liabilities": 204493000, "total_equity": 185664000, "shares_outstanding": 14416000, "goodwill_and_intangibles": 15490000 }, "cash_flow": { "operating_cash_flow": 5306000, "capital_expenditure": 3556000, "free_cash_flow": 8862000, "dividends_paid": 580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 526000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96694000, "cost_of_revenue": 69563000, "gross_profit": 27131000, "ebit": 4605000, "ebitda": 8030000, "pretax_income": 5395000, "tax_provision": 1839000, "net_income": 3325000, "net_income_to_common": 3325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16114000, "total_current_assets": 260423999, "total_assets": 391019000, "short_term_debt": 7762000, "long_term_debt": 42068000, "total_debt": 66969000, "total_liabilities": 204493000, "total_equity": 185664000, "shares_outstanding": 14416000, "goodwill_and_intangibles": 15490000 }, "cash_flow": { "operating_cash_flow": 5306000, "capital_expenditure": 3556000, "free_cash_flow": 8862000, "dividends_paid": 580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 526000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96694000, "cost_of_revenue": 69563000, "gross_profit": 27131000, "ebit": 4605000, "ebitda": 8030000, "pretax_income": 5395000, "tax_provision": 1839000, "net_income": 3325000, "net_income_to_common": 3325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16114000, "total_current_assets": 260423999, "total_assets": 391019000, "short_term_debt": 7762000, "long_term_debt": 42068000, "total_debt": 66969000, "total_liabilities": 204493000, "total_equity": 185664000, "shares_outstanding": 14416000, "goodwill_and_intangibles": 15490000 }, "cash_flow": { "operating_cash_flow": 5306000, "capital_expenditure": 3556000, "free_cash_flow": 8862000, "dividends_paid": 580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 526000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96694000, "cost_of_revenue": 69563000, "gross_profit": 27131000, "ebit": 4605000, "ebitda": 8030000, "pretax_income": 5395000, "tax_provision": 1839000, "net_income": 3325000, "net_income_to_common": 3325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16114000, "total_current_assets": 260423999, "total_assets": 391019000, "short_term_debt": 7762000, "long_term_debt": 42068000, "total_debt": 66969000, "total_liabilities": 204493000, "total_equity": 185664000, "shares_outstanding": 14416000, "goodwill_and_intangibles": 15490000 }, "cash_flow": { "operating_cash_flow": 5306000, "capital_expenditure": 3556000, "free_cash_flow": 8862000, "dividends_paid": 580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 526000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96694000, "cost_of_revenue": 69563000, "gross_profit": 27131000, "ebit": 5876000, "ebitda": 9301000, "pretax_income": 5395000, "tax_provision": 1839000, "net_income": 3325000, "net_income_to_common": 3325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16114000, "total_current_assets": 260423999, "total_assets": 391019000, "short_term_debt": 7762000, "long_term_debt": 42068000, "total_debt": 66969000, "total_liabilities": 204493000, "total_equity": 185664000, "shares_outstanding": 14416000, "goodwill_and_intangibles": 15490000 }, "cash_flow": { "operating_cash_flow": 5306000, "capital_expenditure": 3556000, "free_cash_flow": 8862000, "dividends_paid": 580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 526000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90180000, "cost_of_revenue": 67813000, "gross_profit": 22367000, "ebit": 1470000, "ebitda": 4807000, "pretax_income": 698000, "tax_provision": -21780000, "net_income": 22371000, "net_income_to_common": 22371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14889000, "total_current_assets": 251877000, "total_assets": 384015000, "short_term_debt": 6446000, "long_term_debt": 41515000, "total_debt": 60883000, "total_liabilities": 198836000, "total_equity": 184528000, "shares_outstanding": 14389000, "goodwill_and_intangibles": 15070000 }, "cash_flow": { "operating_cash_flow": 4555000, "capital_expenditure": 3320000, "free_cash_flow": 7875000, "dividends_paid": 571000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 396000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90180000, "cost_of_revenue": 67813000, "gross_profit": 22367000, "ebit": 1470000, "ebitda": 4807000, "pretax_income": 698000, "tax_provision": -21780000, "net_income": 22371000, "net_income_to_common": 22371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14889000, "total_current_assets": 251877000, "total_assets": 384015000, "short_term_debt": 6446000, "long_term_debt": 41515000, "total_debt": 60883000, "total_liabilities": 198836000, "total_equity": 184528000, "shares_outstanding": 14389000, "goodwill_and_intangibles": 15070000 }, "cash_flow": { "operating_cash_flow": 4555000, "capital_expenditure": 3320000, "free_cash_flow": 7875000, "dividends_paid": 571000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 396000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90180000, "cost_of_revenue": 67813000, "gross_profit": 22367000, "ebit": 1470000, "ebitda": 4807000, "pretax_income": 698000, "tax_provision": -21780000, "net_income": 22371000, "net_income_to_common": 22371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14889000, "total_current_assets": 251877000, "total_assets": 384015000, "short_term_debt": 6446000, "long_term_debt": 41515000, "total_debt": 60883000, "total_liabilities": 198836000, "total_equity": 184528000, "shares_outstanding": 14389000, "goodwill_and_intangibles": 15070000 }, "cash_flow": { "operating_cash_flow": 4555000, "capital_expenditure": 3320000, "free_cash_flow": 7875000, "dividends_paid": 571000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 396000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90180000, "cost_of_revenue": 67813000, "gross_profit": 22367000, "ebit": 1470000, "ebitda": 4807000, "pretax_income": 698000, "tax_provision": -21780000, "net_income": 22371000, "net_income_to_common": 22371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14889000, "total_current_assets": 251877000, "total_assets": 384015000, "short_term_debt": 6446000, "long_term_debt": 41515000, "total_debt": 60883000, "total_liabilities": 198836000, "total_equity": 184528000, "shares_outstanding": 14389000, "goodwill_and_intangibles": 15070000 }, "cash_flow": { "operating_cash_flow": 4555000, "capital_expenditure": 3320000, "free_cash_flow": 7875000, "dividends_paid": 571000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 396000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90180000, "cost_of_revenue": 67813000, "gross_profit": 22367000, "ebit": 1470000, "ebitda": 4807000, "pretax_income": 698000, "tax_provision": -21780000, "net_income": 22371000, "net_income_to_common": 22371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14889000, "total_current_assets": 251877000, "total_assets": 384015000, "short_term_debt": 6446000, "long_term_debt": 41515000, "total_debt": 60883000, "total_liabilities": 198836000, "total_equity": 184528000, "shares_outstanding": 14389000, "goodwill_and_intangibles": 15070000 }, "cash_flow": { "operating_cash_flow": 4555000, "capital_expenditure": 3320000, "free_cash_flow": 7875000, "dividends_paid": 571000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 396000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }