{ "ticker": { "uuid": "065139de-1eaf-4103-bf15-413e30bdb9f9", "symbol": "TWIN", "name": "Twin Disc Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/065139de-1eaf-4103-bf15-413e30bdb9f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/065139de-1eaf-4103-bf15-413e30bdb9f9/" }, "ticker_metadata": { "id": 8676, "uuid": "065139de-1eaf-4103-bf15-413e30bdb9f9", "symbol": "TWIN", "name": "Twin Disc Incorporated", "asset_type": "equity", "market_cap": 240573000, "stock_exchange_id": 2, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Twin Disc, Incorporated designs, manufactures and sells power transmission equipment for off-highway and marine use worldwide. The company is headquartered in Racine, Wisconsin.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "065139de-1eaf-4103-bf15-413e30bdb9f9", "symbol": "TWIN", "name": "Twin Disc Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/065139de-1eaf-4103-bf15-413e30bdb9f9/", "api_url": "https://sharemaestro.com/factors/api/tickers/065139de-1eaf-4103-bf15-413e30bdb9f9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.8, "value": 0.76, "quality": 0.11, "momentum": 0.96, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 19.91, "market_cap": 287022560, "pe_ratio": 10.7899, "earnings_yield": 0.0927, "ebitda_to_ev": 0.0812, "shareholder_yield": 0.008, "roe": 0.1433, "piotroski_f_score": 4, "momentum_12_1": 1.6236, "volatility_252d": 0.6291 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:09.474500+00:00", "batch_id": "" }, "size": { "price_close": 19.91, "market_cap": 287022560, "market_cap_usd": 287022560, "enterprise_value": 320738560, "shares_outstanding": 14416000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.7899, "pb_ratio": 1.5459, "ptbv_ratio": 1.6866, "ps_ratio": 0.7895, "pcf_ratio": 15.2793, "pfcf_ratio": 7.8004, "ev_ebitda": 12.3143, "ev_ebit": 28.8564, "ev_sales": 0.8822, "ev_fcf": 8.7167, "earnings_yield": 0.0927, "fcf_yield": 0.1147, "price_to_sales": 0.7895, "price_to_book": 1.5459, "price_to_cashflow": 15.2793, "ebitda_to_ev": 0.0812, "sales_yield": 1.1335 }, "yield": { "dividend_yield": 0.008, "buyback_yield": 0, "shareholder_yield": 0.008, "debt_paydown_yield": null, "total_yield": 0.008 }, "quality": { "gross_margin": 0.2818, "operating_margin": 0.0306, "net_margin": 0.0732, "ebitda_margin": 0.0716, "fcf_margin": 0.1012, "roe": 0.1433, "roa": 0.068, "roic": 0.038, "roc_greenblatt": null, "asset_turnover": 0.9297, "cash_conversion": 1.3833, "accruals_ratio": 0.02, "sbc_to_revenue": 0.0115, "piotroski_f_score": 4, "altman_z_score": 2.8164, "earnings_stability_5y": 2.1167, "revenue_stability_5y": 0.1522, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.262, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1014, "net_debt_to_ebitda": 1.2945, "debt_to_assets": 0.1274, "interest_coverage": 3.4551, "current_ratio": 2.0947, "quick_ratio": 0.8051, "net_debt": 33716000, "local_beta": 0.0002, "volatility_252d": 0.6291, "volatility_60d": 1.3161, "max_drawdown_12m": -0.2261, "risk_adjusted_momentum": 2.5807 }, "growth": { "revenue_growth_1y": 0.1068, "revenue_growth_3y_cagr": 0.1194, "revenue_growth_5y_cagr": 0.0666, "eps_growth_1y": 5.5023, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3363, "book_value_growth_1y": 0.0618, "revenue_growth": 0.1068, "earnings_growth": 5.5023 }, "momentum": { "price_return_1m": 0.0378, "price_return_3m": 0.1609, "price_return_6m": 0.2684, "price_return_9m": 0.5405, "price_return_12m": 1.7227, "price_return_12m_ex1m": 1.6236, "momentum_6m": 0.2684, "momentum_12m": 1.7227, "momentum_12_1": 1.6236, "distance_from_52w_high": 0, "distance_from_52w_low": 1.5964, "relative_strength": 1.5648 }, "raw_ttm": { "revenue_ttm": 363548000, "gross_profit_ttm": 102450000, "ebit_ttm": 11115000, "ebitda_ttm": 26046000, "net_income_ttm": 26601000, "eps_diluted_ttm": 1.8452, "operating_cash_flow_ttm": 18785000, "capital_expenditure_ttm": 18011000, "fcf_ttm": 36796000, "dividends_paid_ttm": 2299000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3217000, "cash_and_equivalents": 16114000, "total_current_assets": 260423999, "total_current_liabilities": 124327000, "net_ppe": null, "total_assets": 391019000, "total_debt": 49830000, "total_equity": 185664000, "net_working_capital": 127744999, "book_value_per_share": 12.879, "retained_earnings": 148875000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 170174000, "tangible_book_per_share": 11.8045 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 23, "rank_pb": 39, "rank_ptbv": 36, "rank_ps": 22, "rank_pcf": 66, "rank_ev_ebitda": 52, "rank_ev_ebit": 82, "rank_earnings_yield": 22, "rank_fcf_yield": 35, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 29, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 73, "rank_fcf_margin": 69, "rank_piotroski": 76, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 6 }, "composites": { "value_composite": 24, "quality_composite": 89, "momentum_composite": 4, "growth_composite": 8, "yield_composite": 33, "svqf_composite": 12, "vc1_composite": 23, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.2891, "os_score": 0.8, "value_percentile": 0.76, "quality_percentile": 0.11, "momentum_percentile": 0.96, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3064, "ticker_id": 8676, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:09.474500+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.91, "market_cap": 287022560, "market_cap_usd": 287022560, "enterprise_value": 320738560, "shares_outstanding": 14416000, "fx_rate_to_usd": null, "pe_ratio": 10.78991617, "pb_ratio": 1.54592468, "ptbv_ratio": 1.68664167, "ps_ratio": 0.78950389, "pcf_ratio": 15.27934842, "pfcf_ratio": 7.80037395, "ev_ebitda": 12.3143116, "ev_ebit": 28.85637067, "ev_sales": 0.88224543, "ev_fcf": 8.7166692, "earnings_yield": 0.09267913, "fcf_yield": 0.11472272, "dividend_yield": 0.00800982, "buyback_yield": 0, "shareholder_yield": 0.00800982, "debt_paydown_yield": null, "total_yield": 0.00800982, "gross_margin": 0.28180598, "operating_margin": 0.03057368, "net_margin": 0.07317053, "ebitda_margin": 0.07164391, "fcf_margin": 0.10121359, "roe": 0.14327495, "roa": 0.06802994, "roic": 0.03799913, "roc_greenblatt": null, "asset_turnover": 0.9297451, "cash_conversion": 1.38325627, "accruals_ratio": 0.0199888, "sbc_to_revenue": 0.01148404, "debt_to_equity": 1.10141438, "net_debt_to_ebitda": 1.294479, "debt_to_assets": 0.12743626, "interest_coverage": 3.45508237, "current_ratio": 2.09466969, "quick_ratio": 0.80507853, "net_debt": 33716000, "revenue_growth_1y": 0.10676514, "revenue_growth_3y_cagr": 0.11941195, "revenue_growth_5y_cagr": 0.06660032, "eps_growth_1y": 5.50232217, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.33633557, "book_value_growth_1y": 0.06178054, "piotroski_f_score": 4, "altman_z_score": 2.81639788, "earnings_stability_5y": 2.116672, "revenue_stability_5y": 0.152222, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03778453, "price_return_3m": 0.16094648, "price_return_6m": 0.26841948, "price_return_9m": 0.54049704, "price_return_12m": 1.72269781, "price_return_12m_ex1m": 1.62356754, "distance_from_52w_high": 0, "distance_from_52w_low": 1.59636952, "relative_strength": 1.56475676, "local_beta": 0.0002, "volatility_252d": 0.629124, "volatility_60d": 1.316114, "max_drawdown_12m": -0.22612623, "revenue_ttm": 363548000, "gross_profit_ttm": 102450000, "ebit_ttm": 11115000, "ebitda_ttm": 26046000, "net_income_ttm": 26601000, "eps_diluted_ttm": 1.8452414, "operating_cash_flow_ttm": 18785000, "capital_expenditure_ttm": 18011000, "fcf_ttm": 36796000, "dividends_paid_ttm": 2299000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3217000, "cash_and_equivalents": 16114000, "total_current_assets": 260423999, "total_current_liabilities": 124327000, "net_ppe": null, "total_assets": 391019000, "total_debt": 49830000, "total_equity": 185664000, "net_working_capital": 127744999, "book_value_per_share": 12.87902331, "retained_earnings": 148875000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 170174000, "tangible_book_per_share": 11.80452275, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 23, "rank_pb": 39, "rank_ptbv": 36, "rank_ps": 22, "rank_pcf": 66, "rank_ev_ebitda": 52, "rank_ev_ebit": 82, "rank_earnings_yield": 22, "rank_fcf_yield": 35, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 29, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 73, "rank_fcf_margin": 69, "rank_piotroski": 76, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 6, "value_composite": 24, "quality_composite": 89, "momentum_composite": 4, "growth_composite": 8, "yield_composite": 33, "svqf_composite": 12, "vc1_composite": 23, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.91, "os": 0.8, "value": 0.76, "quality": 0.11, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 10.7899, "earnings_yield": 0.0927, "shareholder_yield": 0.008, "roe": 0.1433, "momentum_12_1": 1.6236, "complete_fields": { "id": 3064, "ticker_id": 8676, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:09.474500+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.91, "market_cap": 287022560, "market_cap_usd": 287022560, "enterprise_value": 320738560, "shares_outstanding": 14416000, "fx_rate_to_usd": null, "pe_ratio": 10.78991617, "pb_ratio": 1.54592468, "ptbv_ratio": 1.68664167, "ps_ratio": 0.78950389, "pcf_ratio": 15.27934842, "pfcf_ratio": 7.80037395, "ev_ebitda": 12.3143116, "ev_ebit": 28.85637067, "ev_sales": 0.88224543, "ev_fcf": 8.7166692, "earnings_yield": 0.09267913, "fcf_yield": 0.11472272, "dividend_yield": 0.00800982, "buyback_yield": 0, "shareholder_yield": 0.00800982, "debt_paydown_yield": null, "total_yield": 0.00800982, "gross_margin": 0.28180598, "operating_margin": 0.03057368, "net_margin": 0.07317053, "ebitda_margin": 0.07164391, "fcf_margin": 0.10121359, "roe": 0.14327495, "roa": 0.06802994, "roic": 0.03799913, "roc_greenblatt": null, "asset_turnover": 0.9297451, "cash_conversion": 1.38325627, "accruals_ratio": 0.0199888, "sbc_to_revenue": 0.01148404, "debt_to_equity": 1.10141438, "net_debt_to_ebitda": 1.294479, "debt_to_assets": 0.12743626, "interest_coverage": 3.45508237, "current_ratio": 2.09466969, "quick_ratio": 0.80507853, "net_debt": 33716000, "revenue_growth_1y": 0.10676514, "revenue_growth_3y_cagr": 0.11941195, "revenue_growth_5y_cagr": 0.06660032, "eps_growth_1y": 5.50232217, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.33633557, "book_value_growth_1y": 0.06178054, "piotroski_f_score": 4, "altman_z_score": 2.81639788, "earnings_stability_5y": 2.116672, "revenue_stability_5y": 0.152222, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03778453, "price_return_3m": 0.16094648, "price_return_6m": 0.26841948, "price_return_9m": 0.54049704, "price_return_12m": 1.72269781, "price_return_12m_ex1m": 1.62356754, "distance_from_52w_high": 0, "distance_from_52w_low": 1.59636952, "relative_strength": 1.56475676, "local_beta": 0.0002, "volatility_252d": 0.629124, "volatility_60d": 1.316114, "max_drawdown_12m": -0.22612623, "revenue_ttm": 363548000, "gross_profit_ttm": 102450000, "ebit_ttm": 11115000, "ebitda_ttm": 26046000, "net_income_ttm": 26601000, "eps_diluted_ttm": 1.8452414, "operating_cash_flow_ttm": 18785000, "capital_expenditure_ttm": 18011000, "fcf_ttm": 36796000, "dividends_paid_ttm": 2299000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3217000, "cash_and_equivalents": 16114000, "total_current_assets": 260423999, "total_current_liabilities": 124327000, "net_ppe": null, "total_assets": 391019000, "total_debt": 49830000, "total_equity": 185664000, "net_working_capital": 127744999, "book_value_per_share": 12.87902331, "retained_earnings": 148875000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 170174000, "tangible_book_per_share": 11.80452275, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 23, "rank_pb": 39, "rank_ptbv": 36, "rank_ps": 22, "rank_pcf": 66, "rank_ev_ebitda": 52, "rank_ev_ebit": 82, "rank_earnings_yield": 22, "rank_fcf_yield": 35, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 48, "rank_roe": 29, "rank_roc": 50, "rank_roic": 67, "rank_gross_margin": 73, "rank_fcf_margin": 69, "rank_piotroski": 76, "rank_accruals": 90, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 6, "value_composite": 24, "quality_composite": 89, "momentum_composite": 4, "growth_composite": 8, "yield_composite": 33, "svqf_composite": 12, "vc1_composite": 23, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "income_statement": { "revenue": 340738000, "cost_of_revenue": 248012000, "gross_profit": 92726000, "ebit": 4415000, "ebitda": 19314000, "pretax_income": 1769000, "tax_provision": 3368000, "net_income": -1894000, "net_income_to_common": -1894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16109000, "total_current_assets": 246915000, "total_assets": 355562000, "short_term_debt": 6393000, "long_term_debt": 28446000, "total_debt": 34839000, "total_liabilities": 191171000, "total_equity": 164011000, "shares_outstanding": 13856000, "goodwill_and_intangibles": 16253000 }, "cash_flow": { "operating_cash_flow": 23979000, "capital_expenditure": 15157000, "free_cash_flow": 39136000, "dividends_paid": 2284000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189000, "ticker_id": 8676, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4415000", "ebitda": "19314000", "netIncome": "-1894000", "grossProfit": "92726000", "depreciation": "None", "totalRevenue": "340738000", "costOfRevenue": "248012000", "interestIncome": "None", "incomeBeforeTax": "1769000", "interestExpense": "2646000", "operatingIncome": "9887000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3368000", "reportedCurrency": "USD", "netInterestIncome": "-2646000", "nonInterestIncome": "None", "operatingExpenses": "82839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13548000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14899000", "sellingGeneralAndAdministrative": "82431000", "netIncomeFromContinuingOperations": "-1599000" }, "balance": { "goodwill": "2892000", "inventory": "151951000", "commonStock": "42269000", "currentDebt": "None", "investments": "None", "totalAssets": "355562000", "longTermDebt": "28446000", "shortTermDebt": "6393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13361000", "reportedCurrency": "USD", "retainedEarnings": "125414000", "totalLiabilities": "191171000", "otherCurrentAssets": "19914000", "totalCurrentAssets": "246915000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108647000", "currentAccountsPayable": "38745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49196000", "totalShareholderEquity": "164011000", "capitalLeaseObligations": "17750000", "otherCurrentLiabilities": "37453000", "totalCurrentLiabilities": "125793000", "otherNonCurrentLiabilities": "6423000", "totalNonCurrentLiabilities": "65378000", "cashAndShortTermInvestments": "16109000", "commonStockSharesOutstanding": "13856000", "intangibleAssetsExcludingGoodwill": "13361000", "cashAndCashEquivalentsAtCarryingValue": "16109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1894000", "profitLoss": "None", "dividendPayout": "2284000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9730000", "operatingCashflow": "23979000", "capitalExpenditures": "15157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-965000", "cashflowFromInvestment": "-32899000", "stockBasedCompensation": "4107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2284000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 340738000, "cost_of_revenue": 248012000, "gross_profit": 92726000, "research_and_development": 13548000, "selling_general_admin": 82431000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4415000, "depreciation_amortisation": 14899000, "ebitda": 19314000, "interest_expense": 2646000, "interest_income": null, "other_non_operating": null, "pretax_income": 1769000, "tax_provision": 3368000, "effective_tax_rate": null, "net_income": -1894000, "net_income_continuing_ops": -1599000, "net_income_to_common": -1894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16109000, "short_term_investments": null, "net_receivables": 58941000, "inventory": 151951000, "other_current_assets": null, "total_current_assets": 246915000, "net_ppe": null, "goodwill": 2892000, "intangible_assets": 13361000, "goodwill_and_intangibles": 16253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108647000, "total_assets": 355562000, "short_term_debt": 6393000, "accounts_payable": 38745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125793000, "long_term_debt": 28446000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65378000, "total_liabilities": 191171000, "total_debt": 34839000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 125414000, "total_equity": 164011000, "shares_outstanding": 13856000, "operating_cash_flow": 23979000, "stock_based_compensation": 4107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32899000, "dividends_paid": 2284000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -965000, "free_cash_flow": 39136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4415000", "ebitda": "19314000", "netIncome": "-1894000", "grossProfit": "92726000", "depreciation": "None", "totalRevenue": "340738000", "costOfRevenue": "248012000", "interestIncome": "None", "incomeBeforeTax": "1769000", "interestExpense": "2646000", "operatingIncome": "9887000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3368000", "reportedCurrency": "USD", "netInterestIncome": "-2646000", "nonInterestIncome": "None", "operatingExpenses": "82839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13548000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248012000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14899000", "sellingGeneralAndAdministrative": "82431000", "netIncomeFromContinuingOperations": "-1599000" }, "balance": { "goodwill": "2892000", "inventory": "151951000", "commonStock": "42269000", "currentDebt": "None", "investments": "None", "totalAssets": "355562000", "longTermDebt": "28446000", "shortTermDebt": "6393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13361000", "reportedCurrency": "USD", "retainedEarnings": "125414000", "totalLiabilities": "191171000", "otherCurrentAssets": "19914000", "totalCurrentAssets": "246915000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108647000", "currentAccountsPayable": "38745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49196000", "totalShareholderEquity": "164011000", "capitalLeaseObligations": "17750000", "otherCurrentLiabilities": "37453000", "totalCurrentLiabilities": "125793000", "otherNonCurrentLiabilities": "6423000", "totalNonCurrentLiabilities": "65378000", "cashAndShortTermInvestments": "16109000", "commonStockSharesOutstanding": "13856000", "intangibleAssetsExcludingGoodwill": "13361000", "cashAndCashEquivalentsAtCarryingValue": "16109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1894000", "profitLoss": "None", "dividendPayout": "2284000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9730000", "operatingCashflow": "23979000", "capitalExpenditures": "15157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-965000", "cashflowFromInvestment": "-32899000", "stockBasedCompensation": "4107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2284000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "income_statement": { "revenue": 295127000, "cost_of_revenue": 211808000, "gross_profit": 83319000, "ebit": 16810000, "ebitda": 26791000, "pretax_income": 15367000, "tax_provision": 4121000, "net_income": 10988000, "net_income_to_common": 10988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20070000, "total_current_assets": 219631000, "total_assets": 312058000, "short_term_debt": 5234000, "long_term_debt": 23811000, "total_debt": 29045000, "total_liabilities": 157004000, "total_equity": 154702000, "shares_outstanding": 13877000, "goodwill_and_intangibles": 12686000 }, "cash_flow": { "operating_cash_flow": 33716000, "capital_expenditure": 8707000, "free_cash_flow": 42423000, "dividends_paid": 1695000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189005, "ticker_id": 8676, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16810000", "ebitda": "26791000", "netIncome": "10988000", "grossProfit": "83319000", "depreciation": "None", "totalRevenue": "295127000", "costOfRevenue": "211808000", "interestIncome": "None", "incomeBeforeTax": "15367000", "interestExpense": "1443000", "operatingIncome": "11479000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4121000", "reportedCurrency": "USD", "netInterestIncome": "-1443000", "nonInterestIncome": "None", "operatingExpenses": "71840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9981000", "sellingGeneralAndAdministrative": "71622000", "netIncomeFromContinuingOperations": "11246000" }, "balance": { "goodwill": "0", "inventory": "130484000", "commonStock": "41798000", "currentDebt": "None", "investments": "None", "totalAssets": "312058000", "longTermDebt": "23811000", "shortTermDebt": "5234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12686000", "reportedCurrency": "USD", "retainedEarnings": "129592000", "totalLiabilities": "157004000", "otherCurrentAssets": "16870000", "totalCurrentAssets": "219631000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "218000", "currentNetReceivables": "52207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92427000", "currentAccountsPayable": "32586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48216000", "totalShareholderEquity": "154702000", "capitalLeaseObligations": "14376000", "otherCurrentLiabilities": "35156000", "totalCurrentLiabilities": "99516000", "otherNonCurrentLiabilities": "6107000", "totalNonCurrentLiabilities": "57488000", "cashAndShortTermInvestments": "20070000", "commonStockSharesOutstanding": "13877000", "intangibleAssetsExcludingGoodwill": "12686000", "cashAndCashEquivalentsAtCarryingValue": "20070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10988000", "profitLoss": "None", "dividendPayout": "1695000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "6015000", "operatingCashflow": "33716000", "capitalExpenditures": "8707000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2754000", "cashflowFromInvestment": "-32069000", "stockBasedCompensation": "3449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1695000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295127000, "cost_of_revenue": 211808000, "gross_profit": 83319000, "research_and_development": 11123000, "selling_general_admin": 71622000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16810000, "depreciation_amortisation": 9981000, "ebitda": 26791000, "interest_expense": 1443000, "interest_income": null, "other_non_operating": null, "pretax_income": 15367000, "tax_provision": 4121000, "effective_tax_rate": null, "net_income": 10988000, "net_income_continuing_ops": 11246000, "net_income_to_common": 10988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20070000, "short_term_investments": 218000, "net_receivables": 52207000, "inventory": 130484000, "other_current_assets": null, "total_current_assets": 219631000, "net_ppe": null, "goodwill": 0, "intangible_assets": 12686000, "goodwill_and_intangibles": 12686000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92427000, "total_assets": 312058000, "short_term_debt": 5234000, "accounts_payable": 32586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99516000, "long_term_debt": 23811000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57488000, "total_liabilities": 157004000, "total_debt": 29045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129592000, "total_equity": 154702000, "shares_outstanding": 13877000, "operating_cash_flow": 33716000, "stock_based_compensation": 3449000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8707000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32069000, "dividends_paid": 1695000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2754000, "free_cash_flow": 42423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16810000", "ebitda": "26791000", "netIncome": "10988000", "grossProfit": "83319000", "depreciation": "None", "totalRevenue": "295127000", "costOfRevenue": "211808000", "interestIncome": "None", "incomeBeforeTax": "15367000", "interestExpense": "1443000", "operatingIncome": "11479000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4121000", "reportedCurrency": "USD", "netInterestIncome": "-1443000", "nonInterestIncome": "None", "operatingExpenses": "71840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9981000", "sellingGeneralAndAdministrative": "71622000", "netIncomeFromContinuingOperations": "11246000" }, "balance": { "goodwill": "0", "inventory": "130484000", "commonStock": "41798000", "currentDebt": "None", "investments": "None", "totalAssets": "312058000", "longTermDebt": "23811000", "shortTermDebt": "5234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12686000", "reportedCurrency": "USD", "retainedEarnings": "129592000", "totalLiabilities": "157004000", "otherCurrentAssets": "16870000", "totalCurrentAssets": "219631000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "218000", "currentNetReceivables": "52207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92427000", "currentAccountsPayable": "32586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48216000", "totalShareholderEquity": "154702000", "capitalLeaseObligations": "14376000", "otherCurrentLiabilities": "35156000", "totalCurrentLiabilities": "99516000", "otherNonCurrentLiabilities": "6107000", "totalNonCurrentLiabilities": "57488000", "cashAndShortTermInvestments": "20070000", "commonStockSharesOutstanding": "13877000", "intangibleAssetsExcludingGoodwill": "12686000", "cashAndCashEquivalentsAtCarryingValue": "20070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10988000", "profitLoss": "None", "dividendPayout": "1695000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "6015000", "operatingCashflow": "33716000", "capitalExpenditures": "8707000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2754000", "cashflowFromInvestment": "-32069000", "stockBasedCompensation": "3449000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1695000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "income_statement": { "revenue": 276960000, "cost_of_revenue": 202628000, "gross_profit": 74332000, "ebit": 16718000, "ebitda": 26077000, "pretax_income": 14465000, "tax_provision": 3788000, "net_income": 10380000, "net_income_to_common": 10380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13263000, "total_current_assets": 219706000, "total_assets": 289181000, "short_term_debt": 2010000, "long_term_debt": 16617000, "total_debt": 18627000, "total_liabilities": 143664000, "total_equity": 145093000, "shares_outstanding": 13811000, "goodwill_and_intangibles": 12637000 }, "cash_flow": { "operating_cash_flow": 22898000, "capital_expenditure": 7918000, "free_cash_flow": 30816000, "dividends_paid": 236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189010, "ticker_id": 8676, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16718000", "ebitda": "26077000", "netIncome": "10380000", "grossProfit": "74332000", "depreciation": "None", "totalRevenue": "276960000", "costOfRevenue": "202628000", "interestIncome": "None", "incomeBeforeTax": "14465000", "interestExpense": "2253000", "operatingIncome": "16060000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3788000", "reportedCurrency": "USD", "netInterestIncome": "-2253000", "nonInterestIncome": "None", "operatingExpenses": "58272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2458000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9359000", "sellingGeneralAndAdministrative": "62243000", "netIncomeFromContinuingOperations": "10677000" }, "balance": { "goodwill": "None", "inventory": "131930000", "commonStock": "42855000", "currentDebt": "None", "investments": "None", "totalAssets": "289181000", "longTermDebt": "16617000", "shortTermDebt": "2010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12637000", "reportedCurrency": "USD", "retainedEarnings": "120299000", "totalLiabilities": "143664000", "otherCurrentAssets": "19753000", "totalCurrentAssets": "219706000", "currentLongTermDebt": "2010000", "longTermInvestments": "None", "shortTermInvestments": "292000", "currentNetReceivables": "54760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69475000", "currentAccountsPayable": "36499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51783000", "shortLongTermDebtTotal": "29438000", "totalShareholderEquity": "145093000", "capitalLeaseObligations": "10811000", "otherCurrentLiabilities": "38649000", "totalCurrentLiabilities": "100095000", "otherNonCurrentLiabilities": "5253000", "totalNonCurrentLiabilities": "43569000", "cashAndShortTermInvestments": "13263000", "commonStockSharesOutstanding": "13811000", "intangibleAssetsExcludingGoodwill": "12637000", "cashAndCashEquivalentsAtCarryingValue": "13263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10677000", "profitLoss": "None", "dividendPayout": "236000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2750000", "operatingCashflow": "22898000", "capitalExpenditures": "7918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19511000", "cashflowFromInvestment": "-408000", "stockBasedCompensation": "2996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "236000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-463000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 276960000, "cost_of_revenue": 202628000, "gross_profit": 74332000, "research_and_development": 2458000, "selling_general_admin": 62243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16718000, "depreciation_amortisation": 9359000, "ebitda": 26077000, "interest_expense": 2253000, "interest_income": null, "other_non_operating": null, "pretax_income": 14465000, "tax_provision": 3788000, "effective_tax_rate": null, "net_income": 10380000, "net_income_continuing_ops": 10677000, "net_income_to_common": 10380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13263000, "short_term_investments": 292000, "net_receivables": 54760000, "inventory": 131930000, "other_current_assets": null, "total_current_assets": 219706000, "net_ppe": null, "goodwill": null, "intangible_assets": 12637000, "goodwill_and_intangibles": 12637000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69475000, "total_assets": 289181000, "short_term_debt": 2010000, "accounts_payable": 36499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100095000, "long_term_debt": 16617000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43569000, "total_liabilities": 143664000, "total_debt": 18627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120299000, "total_equity": 145093000, "shares_outstanding": 13811000, "operating_cash_flow": 22898000, "stock_based_compensation": 2996000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7918000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -408000, "dividends_paid": 236000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19511000, "free_cash_flow": 30816000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16718000", "ebitda": "26077000", "netIncome": "10380000", "grossProfit": "74332000", "depreciation": "None", "totalRevenue": "276960000", "costOfRevenue": "202628000", "interestIncome": "None", "incomeBeforeTax": "14465000", "interestExpense": "2253000", "operatingIncome": "16060000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3788000", "reportedCurrency": "USD", "netInterestIncome": "-2253000", "nonInterestIncome": "None", "operatingExpenses": "58272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2458000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9359000", "sellingGeneralAndAdministrative": "62243000", "netIncomeFromContinuingOperations": "10677000" }, "balance": { "goodwill": "None", "inventory": "131930000", "commonStock": "42855000", "currentDebt": "None", "investments": "None", "totalAssets": "289181000", "longTermDebt": "16617000", "shortTermDebt": "2010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12637000", "reportedCurrency": "USD", "retainedEarnings": "120299000", "totalLiabilities": "143664000", "otherCurrentAssets": "19753000", "totalCurrentAssets": "219706000", "currentLongTermDebt": "2010000", "longTermInvestments": "None", "shortTermInvestments": "292000", "currentNetReceivables": "54760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69475000", "currentAccountsPayable": "36499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51783000", "shortLongTermDebtTotal": "29438000", "totalShareholderEquity": "145093000", "capitalLeaseObligations": "10811000", "otherCurrentLiabilities": "38649000", "totalCurrentLiabilities": "100095000", "otherNonCurrentLiabilities": "5253000", "totalNonCurrentLiabilities": "43569000", "cashAndShortTermInvestments": "13263000", "commonStockSharesOutstanding": "13811000", "intangibleAssetsExcludingGoodwill": "12637000", "cashAndCashEquivalentsAtCarryingValue": "13263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10677000", "profitLoss": "None", "dividendPayout": "236000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2750000", "operatingCashflow": "22898000", "capitalExpenditures": "7918000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19511000", "cashflowFromInvestment": "-408000", "stockBasedCompensation": "2996000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "236000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-463000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "income_statement": { "revenue": 242913000, "cost_of_revenue": 174101000, "gross_profit": 68812000, "ebit": 14729000, "ebitda": 24276000, "pretax_income": 12601000, "tax_provision": 1823000, "net_income": 10467000, "net_income_to_common": 10467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12521000, "total_current_assets": 204452000, "total_assets": 276523000, "short_term_debt": 2000000, "long_term_debt": 34543000, "total_debt": 36543000, "total_liabilities": 145335000, "total_equity": 130776000, "shares_outstanding": 13382000, "goodwill_and_intangibles": 13010000 }, "cash_flow": { "operating_cash_flow": -8312000, "capital_expenditure": 4729000, "free_cash_flow": -3583000, "dividends_paid": 214, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189015, "ticker_id": 8676, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14729000", "ebitda": "24276000", "netIncome": "10467000", "grossProfit": "68812000", "depreciation": "None", "totalRevenue": "242913000", "costOfRevenue": "174101000", "interestIncome": "None", "incomeBeforeTax": "12601000", "interestExpense": "2128000", "operatingIncome": "11036000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "1823000", "reportedCurrency": "USD", "netInterestIncome": "-2128000", "nonInterestIncome": "None", "operatingExpenses": "57776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1576000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9547000", "sellingGeneralAndAdministrative": "60085000", "netIncomeFromContinuingOperations": "8406000" }, "balance": { "goodwill": "None", "inventory": "127109000", "commonStock": "42551000", "currentDebt": "None", "investments": "None", "totalAssets": "276523000", "longTermDebt": "34543000", "shortTermDebt": "2000000", "treasuryStock": "-14720000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "13010000", "reportedCurrency": "USD", "retainedEarnings": "109919000", "totalLiabilities": "145335000", "otherCurrentAssets": "19370000", "totalCurrentAssets": "204452000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "68000", "currentNetReceivables": "45452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72071000", "currentAccountsPayable": "28536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54300000", "shortLongTermDebtTotal": "47118000", "totalShareholderEquity": "130776000", "capitalLeaseObligations": "10575000", "otherCurrentLiabilities": "33391000", "totalCurrentLiabilities": "81078000", "otherNonCurrentLiabilities": "5363000", "totalNonCurrentLiabilities": "64257000", "cashAndShortTermInvestments": "12521000", "commonStockSharesOutstanding": "13382000", "intangibleAssetsExcludingGoodwill": "13010000", "cashAndCashEquivalentsAtCarryingValue": "12521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8406000", "profitLoss": "None", "dividendPayout": "214", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-18552000", "operatingCashflow": "-8312000", "capitalExpenditures": "4729000", "changeInReceivables": "-8405000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4054000", "cashflowFromInvestment": "5901000", "stockBasedCompensation": "2248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1643000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-486000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242913000, "cost_of_revenue": 174101000, "gross_profit": 68812000, "research_and_development": 1576000, "selling_general_admin": 60085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14729000, "depreciation_amortisation": 9547000, "ebitda": 24276000, "interest_expense": 2128000, "interest_income": null, "other_non_operating": null, "pretax_income": 12601000, "tax_provision": 1823000, "effective_tax_rate": null, "net_income": 10467000, "net_income_continuing_ops": 8406000, "net_income_to_common": 10467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12521000, "short_term_investments": 68000, "net_receivables": 45452000, "inventory": 127109000, "other_current_assets": null, "total_current_assets": 204452000, "net_ppe": null, "goodwill": null, "intangible_assets": 13010000, "goodwill_and_intangibles": 13010000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72071000, "total_assets": 276523000, "short_term_debt": 2000000, "accounts_payable": 28536000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81078000, "long_term_debt": 34543000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64257000, "total_liabilities": 145335000, "total_debt": 36543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109919000, "total_equity": 130776000, "shares_outstanding": 13382000, "operating_cash_flow": -8312000, "stock_based_compensation": 2248000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5901000, "dividends_paid": 214, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4054000, "free_cash_flow": -3583000, "net_change_in_cash": 1643000 }, "raw_data": { "income": { "ebit": "14729000", "ebitda": "24276000", "netIncome": "10467000", "grossProfit": "68812000", "depreciation": "None", "totalRevenue": "242913000", "costOfRevenue": "174101000", "interestIncome": "None", "incomeBeforeTax": "12601000", "interestExpense": "2128000", "operatingIncome": "11036000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "1823000", "reportedCurrency": "USD", "netInterestIncome": "-2128000", "nonInterestIncome": "None", "operatingExpenses": "57776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1576000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9547000", "sellingGeneralAndAdministrative": "60085000", "netIncomeFromContinuingOperations": "8406000" }, "balance": { "goodwill": "None", "inventory": "127109000", "commonStock": "42551000", "currentDebt": "None", "investments": "None", "totalAssets": "276523000", "longTermDebt": "34543000", "shortTermDebt": "2000000", "treasuryStock": "-14720000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "13010000", "reportedCurrency": "USD", "retainedEarnings": "109919000", "totalLiabilities": "145335000", "otherCurrentAssets": "19370000", "totalCurrentAssets": "204452000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "68000", "currentNetReceivables": "45452000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72071000", "currentAccountsPayable": "28536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54300000", "shortLongTermDebtTotal": "47118000", "totalShareholderEquity": "130776000", "capitalLeaseObligations": "10575000", "otherCurrentLiabilities": "33391000", "totalCurrentLiabilities": "81078000", "otherNonCurrentLiabilities": "5363000", "totalNonCurrentLiabilities": "64257000", "cashAndShortTermInvestments": "12521000", "commonStockSharesOutstanding": "13382000", "intangibleAssetsExcludingGoodwill": "13010000", "cashAndCashEquivalentsAtCarryingValue": "12521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8406000", "profitLoss": "None", "dividendPayout": "214", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-18552000", "operatingCashflow": "-8312000", "capitalExpenditures": "4729000", "changeInReceivables": "-8405000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4054000", "cashflowFromInvestment": "5901000", "stockBasedCompensation": "2248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "214", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1643000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-486000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "income_statement": { "revenue": 218581000, "cost_of_revenue": 167724000, "gross_profit": 50857000, "ebit": -7481000, "ebitda": 3762000, "pretax_income": -9839000, "tax_provision": 19680000, "net_income": -29719000, "net_income_to_common": -29719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12340000, "total_current_assets": 191967000, "total_assets": 275413000, "short_term_debt": 2000000, "long_term_debt": 30085000, "total_debt": 32085000, "total_liabilities": 144753000, "total_equity": 130210000, "shares_outstanding": 13247000, "goodwill_and_intangibles": 17480000 }, "cash_flow": { "operating_cash_flow": 6528000, "capital_expenditure": 4464000, "free_cash_flow": 10992000, "dividends_paid": 220000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189020, "ticker_id": 8676, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7481000", "ebitda": "3762000", "netIncome": "-29719000", "grossProfit": "50857000", "depreciation": "None", "totalRevenue": "218581000", "costOfRevenue": "167724000", "interestIncome": "None", "incomeBeforeTax": "-9839000", "interestExpense": "2358000", "operatingIncome": "-12270000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "19680000", "reportedCurrency": "USD", "netInterestIncome": "-2358000", "nonInterestIncome": "None", "operatingExpenses": "63127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8535000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11243000", "sellingGeneralAndAdministrative": "55750000", "netIncomeFromContinuingOperations": "-20698000" }, "balance": { "goodwill": "None", "inventory": "114967000", "commonStock": "40972000", "currentDebt": "None", "investments": "None", "totalAssets": "275413000", "longTermDebt": "30085000", "shortTermDebt": "2000000", "treasuryStock": "-15083000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "17480000", "reportedCurrency": "USD", "retainedEarnings": "135757000", "totalLiabilities": "144753000", "otherCurrentAssets": "25169000", "totalCurrentAssets": "191967000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83446000", "currentAccountsPayable": "31011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60199000", "shortLongTermDebtTotal": "44972000", "totalShareholderEquity": "130210000", "capitalLeaseObligations": "12887000", "otherCurrentLiabilities": "32425000", "totalCurrentLiabilities": "78560000", "otherNonCurrentLiabilities": "7000000", "totalNonCurrentLiabilities": "66193000", "cashAndShortTermInvestments": "12340000", "commonStockSharesOutstanding": "13247000", "intangibleAssetsExcludingGoodwill": "17480000", "cashAndCashEquivalentsAtCarryingValue": "12340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20698000", "profitLoss": "None", "dividendPayout": "220000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "9063000", "operatingCashflow": "6528000", "capitalExpenditures": "4464000", "changeInReceivables": "-7810000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4317000", "cashflowFromInvestment": "-2742000", "stockBasedCompensation": "2154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-531000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 218581000, "cost_of_revenue": 167724000, "gross_profit": 50857000, "research_and_development": 8535000, "selling_general_admin": 55750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7481000, "depreciation_amortisation": 11243000, "ebitda": 3762000, "interest_expense": 2358000, "interest_income": null, "other_non_operating": null, "pretax_income": -9839000, "tax_provision": 19680000, "effective_tax_rate": null, "net_income": -29719000, "net_income_continuing_ops": -20698000, "net_income_to_common": -29719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12340000, "short_term_investments": null, "net_receivables": 39491000, "inventory": 114967000, "other_current_assets": null, "total_current_assets": 191967000, "net_ppe": null, "goodwill": null, "intangible_assets": 17480000, "goodwill_and_intangibles": 17480000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83446000, "total_assets": 275413000, "short_term_debt": 2000000, "accounts_payable": 31011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78560000, "long_term_debt": 30085000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66193000, "total_liabilities": 144753000, "total_debt": 32085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 135757000, "total_equity": 130210000, "shares_outstanding": 13247000, "operating_cash_flow": 6528000, "stock_based_compensation": 2154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2742000, "dividends_paid": 220000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4317000, "free_cash_flow": 10992000, "net_change_in_cash": -531000 }, "raw_data": { "income": { "ebit": "-7481000", "ebitda": "3762000", "netIncome": "-29719000", "grossProfit": "50857000", "depreciation": "None", "totalRevenue": "218581000", "costOfRevenue": "167724000", "interestIncome": "None", "incomeBeforeTax": "-9839000", "interestExpense": "2358000", "operatingIncome": "-12270000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "19680000", "reportedCurrency": "USD", "netInterestIncome": "-2358000", "nonInterestIncome": "None", "operatingExpenses": "63127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8535000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167724000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11243000", "sellingGeneralAndAdministrative": "55750000", "netIncomeFromContinuingOperations": "-20698000" }, "balance": { "goodwill": "None", "inventory": "114967000", "commonStock": "40972000", "currentDebt": "None", "investments": "None", "totalAssets": "275413000", "longTermDebt": "30085000", "shortTermDebt": "2000000", "treasuryStock": "-15083000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "17480000", "reportedCurrency": "USD", "retainedEarnings": "135757000", "totalLiabilities": "144753000", "otherCurrentAssets": "25169000", "totalCurrentAssets": "191967000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83446000", "currentAccountsPayable": "31011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60199000", "shortLongTermDebtTotal": "44972000", "totalShareholderEquity": "130210000", "capitalLeaseObligations": "12887000", "otherCurrentLiabilities": "32425000", "totalCurrentLiabilities": "78560000", "otherNonCurrentLiabilities": "7000000", "totalNonCurrentLiabilities": "66193000", "cashAndShortTermInvestments": "12340000", "commonStockSharesOutstanding": "13247000", "intangibleAssetsExcludingGoodwill": "17480000", "cashAndCashEquivalentsAtCarryingValue": "12340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20698000", "profitLoss": "None", "dividendPayout": "220000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "9063000", "operatingCashflow": "6528000", "capitalExpenditures": "4464000", "changeInReceivables": "-7810000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4317000", "cashflowFromInvestment": "-2742000", "stockBasedCompensation": "2154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-531000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "income_statement": { "revenue": 246838000, "cost_of_revenue": 191130000, "gross_profit": 55708000, "ebit": -41880000, "ebitda": -29955000, "pretax_income": -43740000, "tax_provision": -4169000, "net_income": -39817000, "net_income_to_common": -39817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10688000, "total_current_assets": 173985000, "total_assets": 294127000, "short_term_debt": 4691000, "long_term_debt": 37896000, "total_debt": 42587000, "total_liabilities": 154169000, "total_equity": 139389000, "shares_outstanding": 13153000, "goodwill_and_intangibles": 37946000 }, "cash_flow": { "operating_cash_flow": 9118000, "capital_expenditure": 10699000, "free_cash_flow": 19817000, "dividends_paid": 1826000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189025, "ticker_id": 8676, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41880000", "ebitda": "-29955000", "netIncome": "-39817000", "grossProfit": "55708000", "depreciation": "None", "totalRevenue": "246838000", "costOfRevenue": "191130000", "interestIncome": "78000", "incomeBeforeTax": "-43740000", "interestExpense": "1689000", "operatingIncome": "-40251000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-4169000", "reportedCurrency": "USD", "netInterestIncome": "-1782000", "nonInterestIncome": "None", "operatingExpenses": "95959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11925000", "sellingGeneralAndAdministrative": "63218000", "netIncomeFromContinuingOperations": "-39571000" }, "balance": { "goodwill": "18973000", "inventory": "120607000", "commonStock": "42756000", "currentDebt": "None", "investments": "None", "totalAssets": "294127000", "longTermDebt": "37896000", "shortTermDebt": "4691000", "treasuryStock": "-18796000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "18973000", "reportedCurrency": "USD", "retainedEarnings": "156655000", "totalLiabilities": "154169000", "otherCurrentAssets": "12008000", "totalCurrentAssets": "173985000", "currentLongTermDebt": "4691000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120142000", "currentAccountsPayable": "25663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72732000", "shortLongTermDebtTotal": "55325000", "totalShareholderEquity": "139389000", "capitalLeaseObligations": "13495000", "otherCurrentLiabilities": "24839000", "totalCurrentLiabilities": "66734000", "otherNonCurrentLiabilities": "2605000", "totalNonCurrentLiabilities": "87435000", "cashAndShortTermInvestments": "10688000", "commonStockSharesOutstanding": "13153000", "intangibleAssetsExcludingGoodwill": "18973000", "cashAndCashEquivalentsAtCarryingValue": "10688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39571000", "profitLoss": "None", "dividendPayout": "1826000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "6775000", "operatingCashflow": "9118000", "capitalExpenditures": "10699000", "changeInReceivables": "13132000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1055000", "cashflowFromInvestment": "-10119000", "stockBasedCompensation": "1158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1826000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2056000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-913000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246838000, "cost_of_revenue": 191130000, "gross_profit": 55708000, "research_and_development": 1820000, "selling_general_admin": 63218000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41880000, "depreciation_amortisation": 11925000, "ebitda": -29955000, "interest_expense": 1689000, "interest_income": null, "other_non_operating": null, "pretax_income": -43740000, "tax_provision": -4169000, "effective_tax_rate": null, "net_income": -39817000, "net_income_continuing_ops": -39571000, "net_income_to_common": -39817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10688000, "short_term_investments": null, "net_receivables": 30682000, "inventory": 120607000, "other_current_assets": null, "total_current_assets": 173985000, "net_ppe": null, "goodwill": 18973000, "intangible_assets": 18973000, "goodwill_and_intangibles": 37946000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120142000, "total_assets": 294127000, "short_term_debt": 4691000, "accounts_payable": 25663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66734000, "long_term_debt": 37896000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87435000, "total_liabilities": 154169000, "total_debt": 42587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 156655000, "total_equity": 139389000, "shares_outstanding": 13153000, "operating_cash_flow": 9118000, "stock_based_compensation": 1158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10699000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10119000, "dividends_paid": 1826000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1055000, "free_cash_flow": 19817000, "net_change_in_cash": -2056000 }, "raw_data": { "income": { "ebit": "-41880000", "ebitda": "-29955000", "netIncome": "-39817000", "grossProfit": "55708000", "depreciation": "None", "totalRevenue": "246838000", "costOfRevenue": "191130000", "interestIncome": "78000", "incomeBeforeTax": "-43740000", "interestExpense": "1689000", "operatingIncome": "-40251000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-4169000", "reportedCurrency": "USD", "netInterestIncome": "-1782000", "nonInterestIncome": "None", "operatingExpenses": "95959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11925000", "sellingGeneralAndAdministrative": "63218000", "netIncomeFromContinuingOperations": "-39571000" }, "balance": { "goodwill": "18973000", "inventory": "120607000", "commonStock": "42756000", "currentDebt": "None", "investments": "None", "totalAssets": "294127000", "longTermDebt": "37896000", "shortTermDebt": "4691000", "treasuryStock": "-18796000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "18973000", "reportedCurrency": "USD", "retainedEarnings": "156655000", "totalLiabilities": "154169000", "otherCurrentAssets": "12008000", "totalCurrentAssets": "173985000", "currentLongTermDebt": "4691000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120142000", "currentAccountsPayable": "25663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72732000", "shortLongTermDebtTotal": "55325000", "totalShareholderEquity": "139389000", "capitalLeaseObligations": "13495000", "otherCurrentLiabilities": "24839000", "totalCurrentLiabilities": "66734000", "otherNonCurrentLiabilities": "2605000", "totalNonCurrentLiabilities": "87435000", "cashAndShortTermInvestments": "10688000", "commonStockSharesOutstanding": "13153000", "intangibleAssetsExcludingGoodwill": "18973000", "cashAndCashEquivalentsAtCarryingValue": "10688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39571000", "profitLoss": "None", "dividendPayout": "1826000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "6775000", "operatingCashflow": "9118000", "capitalExpenditures": "10699000", "changeInReceivables": "13132000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1055000", "cashflowFromInvestment": "-10119000", "stockBasedCompensation": "1158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1826000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2056000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-913000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "income_statement": { "revenue": 302663000, "cost_of_revenue": 213022000, "gross_profit": 89641000, "ebit": 16481000, "ebitda": 25816000, "pretax_income": 14507000, "tax_provision": 3711000, "net_income": 10673000, "net_income_to_common": 10673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12362000, "total_current_assets": 202369000, "total_assets": 346245000, "short_term_debt": 4037000, "long_term_debt": 40491000, "total_debt": 44528000, "total_liabilities": 163427000, "total_equity": 182216000, "shares_outstanding": 12682000, "goodwill_and_intangibles": 50682000 }, "cash_flow": { "operating_cash_flow": -5461000, "capital_expenditure": 11979000, "free_cash_flow": 6518000, "dividends_paid": 1004999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189030, "ticker_id": 8676, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16481000", "ebitda": "25816000", "netIncome": "10673000", "grossProfit": "89641000", "depreciation": "None", "totalRevenue": "302663000", "costOfRevenue": "213022000", "interestIncome": "43000", "incomeBeforeTax": "14507000", "interestExpense": "1927000", "operatingIncome": "18498000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "3711000", "reportedCurrency": "USD", "netInterestIncome": "-1884000", "nonInterestIncome": "None", "operatingExpenses": "69964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2385000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9335000", "sellingGeneralAndAdministrative": "71541000", "netIncomeFromContinuingOperations": "10698000" }, "balance": { "goodwill": "27829000", "inventory": "125893000", "commonStock": "45047000", "currentDebt": "None", "investments": "None", "totalAssets": "346245000", "longTermDebt": "40491000", "shortTermDebt": "4037000", "treasuryStock": "-21332000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "22853000", "reportedCurrency": "USD", "retainedEarnings": "196472000", "totalLiabilities": "163427000", "otherCurrentAssets": "20101000", "totalCurrentAssets": "202369000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143876000", "currentAccountsPayable": "31468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71258000", "shortLongTermDebtTotal": "57174000", "totalShareholderEquity": "182216000", "capitalLeaseObligations": "14683000", "otherCurrentLiabilities": "22648000", "totalCurrentLiabilities": "73077000", "otherNonCurrentLiabilities": "40561000", "totalNonCurrentLiabilities": "90350000", "cashAndShortTermInvestments": "12362000", "commonStockSharesOutstanding": "12682000", "intangibleAssetsExcludingGoodwill": "22853000", "cashAndCashEquivalentsAtCarryingValue": "12362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10796000", "profitLoss": "None", "dividendPayout": "1004999", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-27671000", "operatingCashflow": "-5461000", "capitalExpenditures": "11979000", "changeInReceivables": "11177000", "changeInExchangeRate": "401000", "cashflowFromFinancing": "69160000", "cashflowFromInvestment": "-66909000", "stockBasedCompensation": "2591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1004999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2809000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1004999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 302663000, "cost_of_revenue": 213022000, "gross_profit": 89641000, "research_and_development": 2385000, "selling_general_admin": 71541000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16481000, "depreciation_amortisation": 9335000, "ebitda": 25816000, "interest_expense": 1927000, "interest_income": null, "other_non_operating": null, "pretax_income": 14507000, "tax_provision": 3711000, "effective_tax_rate": null, "net_income": 10673000, "net_income_continuing_ops": 10698000, "net_income_to_common": 10673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12362000, "short_term_investments": null, "net_receivables": 44013000, "inventory": 125893000, "other_current_assets": null, "total_current_assets": 202369000, "net_ppe": null, "goodwill": 27829000, "intangible_assets": 22853000, "goodwill_and_intangibles": 50682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143876000, "total_assets": 346245000, "short_term_debt": 4037000, "accounts_payable": 31468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73077000, "long_term_debt": 40491000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90350000, "total_liabilities": 163427000, "total_debt": 44528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 196472000, "total_equity": 182216000, "shares_outstanding": 12682000, "operating_cash_flow": -5461000, "stock_based_compensation": 2591000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11979000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66909000, "dividends_paid": 1004999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69160000, "free_cash_flow": 6518000, "net_change_in_cash": -2809000 }, "raw_data": { "income": { "ebit": "16481000", "ebitda": "25816000", "netIncome": "10673000", "grossProfit": "89641000", "depreciation": "None", "totalRevenue": "302663000", "costOfRevenue": "213022000", "interestIncome": "43000", "incomeBeforeTax": "14507000", "interestExpense": "1927000", "operatingIncome": "18498000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "3711000", "reportedCurrency": "USD", "netInterestIncome": "-1884000", "nonInterestIncome": "None", "operatingExpenses": "69964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2385000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9335000", "sellingGeneralAndAdministrative": "71541000", "netIncomeFromContinuingOperations": "10698000" }, "balance": { "goodwill": "27829000", "inventory": "125893000", "commonStock": "45047000", "currentDebt": "None", "investments": "None", "totalAssets": "346245000", "longTermDebt": "40491000", "shortTermDebt": "4037000", "treasuryStock": "-21332000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "22853000", "reportedCurrency": "USD", "retainedEarnings": "196472000", "totalLiabilities": "163427000", "otherCurrentAssets": "20101000", "totalCurrentAssets": "202369000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143876000", "currentAccountsPayable": "31468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71258000", "shortLongTermDebtTotal": "57174000", "totalShareholderEquity": "182216000", "capitalLeaseObligations": "14683000", "otherCurrentLiabilities": "22648000", "totalCurrentLiabilities": "73077000", "otherNonCurrentLiabilities": "40561000", "totalNonCurrentLiabilities": "90350000", "cashAndShortTermInvestments": "12362000", "commonStockSharesOutstanding": "12682000", "intangibleAssetsExcludingGoodwill": "22853000", "cashAndCashEquivalentsAtCarryingValue": "12362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10796000", "profitLoss": "None", "dividendPayout": "1004999", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-27671000", "operatingCashflow": "-5461000", "capitalExpenditures": "11979000", "changeInReceivables": "11177000", "changeInExchangeRate": "401000", "cashflowFromFinancing": "69160000", "cashflowFromInvestment": "-66909000", "stockBasedCompensation": "2591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1004999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2809000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1004999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "income_statement": { "revenue": 240733000, "cost_of_revenue": 160497000, "gross_profit": 80236000, "ebit": 18331000, "ebitda": 24795000, "pretax_income": 14420000, "tax_provision": 4773000, "net_income": 9528000, "net_income_to_common": 9528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15171000, "total_current_assets": 159269000, "total_assets": 234713000, "short_term_debt": 4824000, "long_term_debt": 4824000, "total_debt": 9648000, "total_liabilities": 91097000, "total_equity": 143616000, "shares_outstanding": 11395000, "goodwill_and_intangibles": 4598000 }, "cash_flow": { "operating_cash_flow": 6511000, "capital_expenditure": 6328000, "free_cash_flow": 12839000, "dividends_paid": 172000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189035, "ticker_id": 8676, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18331000", "ebitda": "24795000", "netIncome": "9528000", "grossProfit": "80236000", "depreciation": "None", "totalRevenue": "240733000", "costOfRevenue": "160497000", "interestIncome": "55000", "incomeBeforeTax": "14420000", "interestExpense": "282000", "operatingIncome": "14929000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "4773000", "reportedCurrency": "USD", "netInterestIncome": "-227000", "nonInterestIncome": "None", "operatingExpenses": "61909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1610000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6464000", "sellingGeneralAndAdministrative": "61909000", "netIncomeFromContinuingOperations": "9502000" }, "balance": { "goodwill": "2692000", "inventory": "84001000", "commonStock": "11570000", "currentDebt": "None", "investments": "None", "totalAssets": "234713000", "longTermDebt": "4824000", "shortTermDebt": "4824000", "treasuryStock": "-23677000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "1906000", "reportedCurrency": "USD", "retainedEarnings": "178896000", "totalLiabilities": "91097000", "otherCurrentAssets": "6252000", "totalCurrentAssets": "159269000", "currentLongTermDebt": "4824000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "45422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75444000", "currentAccountsPayable": "29368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48940000", "shortLongTermDebtTotal": "4824000", "totalShareholderEquity": "143616000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27550000", "totalCurrentLiabilities": "62344000", "otherNonCurrentLiabilities": "22726000", "totalNonCurrentLiabilities": "28753000", "cashAndShortTermInvestments": "15171000", "commonStockSharesOutstanding": "11395000", "intangibleAssetsExcludingGoodwill": "1906000", "cashAndCashEquivalentsAtCarryingValue": "15171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9647000", "profitLoss": "None", "dividendPayout": "172000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-17460000", "operatingCashflow": "6511000", "capitalExpenditures": "6328000", "changeInReceivables": "-13774000", "changeInExchangeRate": "663000", "cashflowFromFinancing": "-2066000", "cashflowFromInvestment": "-6304000", "stockBasedCompensation": "2062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1196000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240733000, "cost_of_revenue": 160497000, "gross_profit": 80236000, "research_and_development": 1610000, "selling_general_admin": 61909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18331000, "depreciation_amortisation": 6464000, "ebitda": 24795000, "interest_expense": 282000, "interest_income": null, "other_non_operating": null, "pretax_income": 14420000, "tax_provision": 4773000, "effective_tax_rate": null, "net_income": 9528000, "net_income_continuing_ops": 9502000, "net_income_to_common": 9528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15171000, "short_term_investments": 0, "net_receivables": 45422000, "inventory": 84001000, "other_current_assets": null, "total_current_assets": 159269000, "net_ppe": null, "goodwill": 2692000, "intangible_assets": 1906000, "goodwill_and_intangibles": 4598000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75444000, "total_assets": 234713000, "short_term_debt": 4824000, "accounts_payable": 29368000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62344000, "long_term_debt": 4824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28753000, "total_liabilities": 91097000, "total_debt": 9648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 178896000, "total_equity": 143616000, "shares_outstanding": 11395000, "operating_cash_flow": 6511000, "stock_based_compensation": 2062000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6304000, "dividends_paid": 172000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2066000, "free_cash_flow": 12839000, "net_change_in_cash": -1196000 }, "raw_data": { "income": { "ebit": "18331000", "ebitda": "24795000", "netIncome": "9528000", "grossProfit": "80236000", "depreciation": "None", "totalRevenue": "240733000", "costOfRevenue": "160497000", "interestIncome": "55000", "incomeBeforeTax": "14420000", "interestExpense": "282000", "operatingIncome": "14929000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "4773000", "reportedCurrency": "USD", "netInterestIncome": "-227000", "nonInterestIncome": "None", "operatingExpenses": "61909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1610000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6464000", "sellingGeneralAndAdministrative": "61909000", "netIncomeFromContinuingOperations": "9502000" }, "balance": { "goodwill": "2692000", "inventory": "84001000", "commonStock": "11570000", "currentDebt": "None", "investments": "None", "totalAssets": "234713000", "longTermDebt": "4824000", "shortTermDebt": "4824000", "treasuryStock": "-23677000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "1906000", "reportedCurrency": "USD", "retainedEarnings": "178896000", "totalLiabilities": "91097000", "otherCurrentAssets": "6252000", "totalCurrentAssets": "159269000", "currentLongTermDebt": "4824000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "45422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75444000", "currentAccountsPayable": "29368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48940000", "shortLongTermDebtTotal": "4824000", "totalShareholderEquity": "143616000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27550000", "totalCurrentLiabilities": "62344000", "otherNonCurrentLiabilities": "22726000", "totalNonCurrentLiabilities": "28753000", "cashAndShortTermInvestments": "15171000", "commonStockSharesOutstanding": "11395000", "intangibleAssetsExcludingGoodwill": "1906000", "cashAndCashEquivalentsAtCarryingValue": "15171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9647000", "profitLoss": "None", "dividendPayout": "172000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-17460000", "operatingCashflow": "6511000", "capitalExpenditures": "6328000", "changeInReceivables": "-13774000", "changeInExchangeRate": "663000", "cashflowFromFinancing": "-2066000", "cashflowFromInvestment": "-6304000", "stockBasedCompensation": "2062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1196000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-422000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "income_statement": { "revenue": 96694000, "cost_of_revenue": 69563000, "gross_profit": 27131000, "ebit": 5876000, "ebitda": 9301000, "pretax_income": 5395000, "tax_provision": 1839000, "net_income": 3325000, "net_income_to_common": 3325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16114000, "total_current_assets": 260423999, "total_assets": 391019000, "short_term_debt": 7762000, "long_term_debt": 42068000, "total_debt": 49830000, "total_liabilities": 204493000, "total_equity": 185664000, "shares_outstanding": 14416000, "goodwill_and_intangibles": 15490000 }, "cash_flow": { "operating_cash_flow": 5306000, "capital_expenditure": 3556000, "free_cash_flow": 8862000, "dividends_paid": 580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188996, "ticker_id": 8676, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5876000", "ebitda": "9301000", "netIncome": "3325000", "grossProfit": "27131000", "depreciation": "None", "totalRevenue": "96694000", "costOfRevenue": "69563000", "interestIncome": "None", "incomeBeforeTax": "5395000", "interestExpense": "790000", "operatingIncome": "5876000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1839000", "reportedCurrency": "USD", "netInterestIncome": "-790000", "nonInterestIncome": "None", "operatingExpenses": "21255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3425000", "sellingGeneralAndAdministrative": "21255000", "netIncomeFromContinuingOperations": "3556000" }, "balance": { "goodwill": "2833000", "inventory": "160331000", "commonStock": "38886000", "currentDebt": "None", "investments": "None", "totalAssets": "391019000", "longTermDebt": "42068000", "shortTermDebt": "7762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12657000", "reportedCurrency": "USD", "retainedEarnings": "148875000", "totalLiabilities": "204493000", "otherCurrentAssets": "19900000", "totalCurrentAssets": "260423999", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64078999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130595000", "currentAccountsPayable": "36534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66969000", "totalShareholderEquity": "185664000", "capitalLeaseObligations": "16103000", "otherCurrentLiabilities": "80031000", "totalCurrentLiabilities": "124327000", "otherNonCurrentLiabilities": "8627000", "totalNonCurrentLiabilities": "80166000", "cashAndShortTermInvestments": "16114000", "commonStockSharesOutstanding": "14416000", "intangibleAssetsExcludingGoodwill": "12657000", "cashAndCashEquivalentsAtCarryingValue": "16114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3325000", "profitLoss": "None", "dividendPayout": "580000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5306000", "capitalExpenditures": "3556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54000", "cashflowFromInvestment": "-3343000", "stockBasedCompensation": "895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96694000, "cost_of_revenue": 69563000, "gross_profit": 27131000, "research_and_development": null, "selling_general_admin": 21255000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5876000, "depreciation_amortisation": 3425000, "ebitda": 9301000, "interest_expense": 790000, "interest_income": null, "other_non_operating": null, "pretax_income": 5395000, "tax_provision": 1839000, "effective_tax_rate": null, "net_income": 3325000, "net_income_continuing_ops": 3556000, "net_income_to_common": 3325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16114000, "short_term_investments": null, "net_receivables": 64078999, "inventory": 160331000, "other_current_assets": null, "total_current_assets": 260423999, "net_ppe": null, "goodwill": 2833000, "intangible_assets": 12657000, "goodwill_and_intangibles": 15490000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130595000, "total_assets": 391019000, "short_term_debt": 7762000, "accounts_payable": 36534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124327000, "long_term_debt": 42068000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80166000, "total_liabilities": 204493000, "total_debt": 49830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 148875000, "total_equity": 185664000, "shares_outstanding": 14416000, "operating_cash_flow": 5306000, "stock_based_compensation": 895000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3556000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3343000, "dividends_paid": 580000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54000, "free_cash_flow": 8862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5876000", "ebitda": "9301000", "netIncome": "3325000", "grossProfit": "27131000", "depreciation": "None", "totalRevenue": "96694000", "costOfRevenue": "69563000", "interestIncome": "None", "incomeBeforeTax": "5395000", "interestExpense": "790000", "operatingIncome": "5876000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1839000", "reportedCurrency": "USD", "netInterestIncome": "-790000", "nonInterestIncome": "None", "operatingExpenses": "21255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3425000", "sellingGeneralAndAdministrative": "21255000", "netIncomeFromContinuingOperations": "3556000" }, "balance": { "goodwill": "2833000", "inventory": "160331000", "commonStock": "38886000", "currentDebt": "None", "investments": "None", "totalAssets": "391019000", "longTermDebt": "42068000", "shortTermDebt": "7762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12657000", "reportedCurrency": "USD", "retainedEarnings": "148875000", "totalLiabilities": "204493000", "otherCurrentAssets": "19900000", "totalCurrentAssets": "260423999", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64078999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130595000", "currentAccountsPayable": "36534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66969000", "totalShareholderEquity": "185664000", "capitalLeaseObligations": "16103000", "otherCurrentLiabilities": "80031000", "totalCurrentLiabilities": "124327000", "otherNonCurrentLiabilities": "8627000", "totalNonCurrentLiabilities": "80166000", "cashAndShortTermInvestments": "16114000", "commonStockSharesOutstanding": "14416000", "intangibleAssetsExcludingGoodwill": "12657000", "cashAndCashEquivalentsAtCarryingValue": "16114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3325000", "profitLoss": "None", "dividendPayout": "580000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5306000", "capitalExpenditures": "3556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54000", "cashflowFromInvestment": "-3343000", "stockBasedCompensation": "895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "580000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "income_statement": { "revenue": 90180000, "cost_of_revenue": 67813000, "gross_profit": 22367000, "ebit": 1470000, "ebitda": 4807000, "pretax_income": 698000, "tax_provision": -21780000, "net_income": 22371000, "net_income_to_common": 22371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14889000, "total_current_assets": 251877000, "total_assets": 384015000, "short_term_debt": 6446000, "long_term_debt": 41515000, "total_debt": 47961000, "total_liabilities": 198836000, "total_equity": 184528000, "shares_outstanding": 14389000, "goodwill_and_intangibles": 15070000 }, "cash_flow": { "operating_cash_flow": 4555000, "capital_expenditure": 3320000, "free_cash_flow": 7875000, "dividends_paid": 571000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188997, "ticker_id": 8676, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1470000", "ebitda": "4807000", "netIncome": "22371000", "grossProfit": "22367000", "depreciation": "None", "totalRevenue": "90180000", "costOfRevenue": "67813000", "interestIncome": "None", "incomeBeforeTax": "698000", "interestExpense": "772000", "operatingIncome": "2087000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-21780000", "reportedCurrency": "USD", "netInterestIncome": "-772000", "nonInterestIncome": "None", "operatingExpenses": "20280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3337000", "sellingGeneralAndAdministrative": "20654000", "netIncomeFromContinuingOperations": "22478000" }, "balance": { "goodwill": "2878000", "inventory": "163177000", "commonStock": "38139000", "currentDebt": "None", "investments": "None", "totalAssets": "384015000", "longTermDebt": "41515000", "shortTermDebt": "6446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12192000", "reportedCurrency": "USD", "retainedEarnings": "146130000", "totalLiabilities": "198836000", "otherCurrentAssets": "20190000", "totalCurrentAssets": "251877000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132138000", "currentAccountsPayable": "36659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47961000", "totalShareholderEquity": "184528000", "capitalLeaseObligations": "16368000", "otherCurrentLiabilities": "75430000", "totalCurrentLiabilities": "118535000", "otherNonCurrentLiabilities": "8581000", "totalNonCurrentLiabilities": "80301000", "cashAndShortTermInvestments": "14889000", "commonStockSharesOutstanding": "14389000", "intangibleAssetsExcludingGoodwill": "12192000", "cashAndCashEquivalentsAtCarryingValue": "14889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22478000", "profitLoss": "None", "dividendPayout": "571000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4555000", "capitalExpenditures": "3320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175000", "cashflowFromInvestment": "-3378000", "stockBasedCompensation": "916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "571000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90180000, "cost_of_revenue": 67813000, "gross_profit": 22367000, "research_and_development": null, "selling_general_admin": 20654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1470000, "depreciation_amortisation": 3337000, "ebitda": 4807000, "interest_expense": 772000, "interest_income": null, "other_non_operating": null, "pretax_income": 698000, "tax_provision": -21780000, "effective_tax_rate": null, "net_income": 22371000, "net_income_continuing_ops": 22478000, "net_income_to_common": 22371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14889000, "short_term_investments": null, "net_receivables": 53621000, "inventory": 163177000, "other_current_assets": null, "total_current_assets": 251877000, "net_ppe": null, "goodwill": 2878000, "intangible_assets": 12192000, "goodwill_and_intangibles": 15070000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 132138000, "total_assets": 384015000, "short_term_debt": 6446000, "accounts_payable": 36659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118535000, "long_term_debt": 41515000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80301000, "total_liabilities": 198836000, "total_debt": 47961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146130000, "total_equity": 184528000, "shares_outstanding": 14389000, "operating_cash_flow": 4555000, "stock_based_compensation": 916000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3378000, "dividends_paid": 571000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -175000, "free_cash_flow": 7875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1470000", "ebitda": "4807000", "netIncome": "22371000", "grossProfit": "22367000", "depreciation": "None", "totalRevenue": "90180000", "costOfRevenue": "67813000", "interestIncome": "None", "incomeBeforeTax": "698000", "interestExpense": "772000", "operatingIncome": "2087000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-21780000", "reportedCurrency": "USD", "netInterestIncome": "-772000", "nonInterestIncome": "None", "operatingExpenses": "20280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3337000", "sellingGeneralAndAdministrative": "20654000", "netIncomeFromContinuingOperations": "22478000" }, "balance": { "goodwill": "2878000", "inventory": "163177000", "commonStock": "38139000", "currentDebt": "None", "investments": "None", "totalAssets": "384015000", "longTermDebt": "41515000", "shortTermDebt": "6446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12192000", "reportedCurrency": "USD", "retainedEarnings": "146130000", "totalLiabilities": "198836000", "otherCurrentAssets": "20190000", "totalCurrentAssets": "251877000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53621000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "132138000", "currentAccountsPayable": "36659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47961000", "totalShareholderEquity": "184528000", "capitalLeaseObligations": "16368000", "otherCurrentLiabilities": "75430000", "totalCurrentLiabilities": "118535000", "otherNonCurrentLiabilities": "8581000", "totalNonCurrentLiabilities": "80301000", "cashAndShortTermInvestments": "14889000", "commonStockSharesOutstanding": "14389000", "intangibleAssetsExcludingGoodwill": "12192000", "cashAndCashEquivalentsAtCarryingValue": "14889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22478000", "profitLoss": "None", "dividendPayout": "571000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4555000", "capitalExpenditures": "3320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175000", "cashflowFromInvestment": "-3378000", "stockBasedCompensation": "916000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "571000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "income_statement": { "revenue": 79996000, "cost_of_revenue": 57062000, "gross_profit": 22934000, "ebit": 1371000, "ebitda": 4835000, "pretax_income": 571000, "tax_provision": 983000, "net_income": -518000, "net_income_to_common": -518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14241000, "total_current_assets": 254547000, "total_assets": 363536000, "short_term_debt": 7399000, "long_term_debt": 40719000, "total_debt": 48118000, "total_liabilities": 202648000, "total_equity": 160317000, "shares_outstanding": 13961000, "goodwill_and_intangibles": 15393000 }, "cash_flow": { "operating_cash_flow": -7524000, "capital_expenditure": 3430000, "free_cash_flow": -4094000, "dividends_paid": 566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188998, "ticker_id": 8676, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1371000", "ebitda": "4835000", "netIncome": "-518000", "grossProfit": "22934000", "depreciation": "None", "totalRevenue": "79996000", "costOfRevenue": "57062000", "interestIncome": "None", "incomeBeforeTax": "571000", "interestExpense": "800000", "operatingIncome": "2235000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "983000", "reportedCurrency": "USD", "netInterestIncome": "-800000", "nonInterestIncome": "None", "operatingExpenses": "20699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3464000", "sellingGeneralAndAdministrative": "20699000", "netIncomeFromContinuingOperations": "-412000" }, "balance": { "goodwill": "2823000", "inventory": "158272000", "commonStock": "37813000", "currentDebt": "None", "investments": "None", "totalAssets": "363536000", "longTermDebt": "40719000", "shortTermDebt": "7399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12570000", "reportedCurrency": "USD", "retainedEarnings": "124330000", "totalLiabilities": "202648000", "otherCurrentAssets": "18084000", "totalCurrentAssets": "254547000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108989000", "currentAccountsPayable": "37073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66567000", "totalShareholderEquity": "160317000", "capitalLeaseObligations": "16810000", "otherCurrentLiabilities": "77729000", "totalCurrentLiabilities": "122201000", "otherNonCurrentLiabilities": "9004000", "totalNonCurrentLiabilities": "80447000", "cashAndShortTermInvestments": "14241000", "commonStockSharesOutstanding": "13961000", "intangibleAssetsExcludingGoodwill": "12570000", "cashAndCashEquivalentsAtCarryingValue": "14241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-518000", "profitLoss": "None", "dividendPayout": "566000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7524000", "capitalExpenditures": "3430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9868000", "cashflowFromInvestment": "-3439000", "stockBasedCompensation": "862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79996000, "cost_of_revenue": 57062000, "gross_profit": 22934000, "research_and_development": null, "selling_general_admin": 20699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1371000, "depreciation_amortisation": 3464000, "ebitda": 4835000, "interest_expense": 800000, "interest_income": null, "other_non_operating": null, "pretax_income": 571000, "tax_provision": 983000, "effective_tax_rate": null, "net_income": -518000, "net_income_continuing_ops": -412000, "net_income_to_common": -518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14241000, "short_term_investments": null, "net_receivables": 63950000, "inventory": 158272000, "other_current_assets": null, "total_current_assets": 254547000, "net_ppe": null, "goodwill": 2823000, "intangible_assets": 12570000, "goodwill_and_intangibles": 15393000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108989000, "total_assets": 363536000, "short_term_debt": 7399000, "accounts_payable": 37073000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122201000, "long_term_debt": 40719000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80447000, "total_liabilities": 202648000, "total_debt": 48118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124330000, "total_equity": 160317000, "shares_outstanding": 13961000, "operating_cash_flow": -7524000, "stock_based_compensation": 862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3439000, "dividends_paid": 566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9868000, "free_cash_flow": -4094000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1371000", "ebitda": "4835000", "netIncome": "-518000", "grossProfit": "22934000", "depreciation": "None", "totalRevenue": "79996000", "costOfRevenue": "57062000", "interestIncome": "None", "incomeBeforeTax": "571000", "interestExpense": "800000", "operatingIncome": "2235000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "983000", "reportedCurrency": "USD", "netInterestIncome": "-800000", "nonInterestIncome": "None", "operatingExpenses": "20699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3464000", "sellingGeneralAndAdministrative": "20699000", "netIncomeFromContinuingOperations": "-412000" }, "balance": { "goodwill": "2823000", "inventory": "158272000", "commonStock": "37813000", "currentDebt": "None", "investments": "None", "totalAssets": "363536000", "longTermDebt": "40719000", "shortTermDebt": "7399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12570000", "reportedCurrency": "USD", "retainedEarnings": "124330000", "totalLiabilities": "202648000", "otherCurrentAssets": "18084000", "totalCurrentAssets": "254547000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108989000", "currentAccountsPayable": "37073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66567000", "totalShareholderEquity": "160317000", "capitalLeaseObligations": "16810000", "otherCurrentLiabilities": "77729000", "totalCurrentLiabilities": "122201000", "otherNonCurrentLiabilities": "9004000", "totalNonCurrentLiabilities": "80447000", "cashAndShortTermInvestments": "14241000", "commonStockSharesOutstanding": "13961000", "intangibleAssetsExcludingGoodwill": "12570000", "cashAndCashEquivalentsAtCarryingValue": "14241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-518000", "profitLoss": "None", "dividendPayout": "566000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7524000", "capitalExpenditures": "3430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9868000", "cashflowFromInvestment": "-3439000", "stockBasedCompensation": "862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "income_statement": { "revenue": 96678000, "cost_of_revenue": 66660000, "gross_profit": 30018000, "ebit": 2398000, "ebitda": 7103000, "pretax_income": 1543000, "tax_provision": 48000, "net_income": 1423000, "net_income_to_common": 1423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16109000, "total_current_assets": 246915000, "total_assets": 355562000, "short_term_debt": 6393000, "long_term_debt": 28446000, "total_debt": 34839000, "total_liabilities": 191171000, "total_equity": 164011000, "shares_outstanding": 13971000, "goodwill_and_intangibles": 16253000 }, "cash_flow": { "operating_cash_flow": 16448000, "capital_expenditure": 7705000, "free_cash_flow": 24153000, "dividends_paid": 582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 188999, "ticker_id": 8676, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2398000", "ebitda": "7103000", "netIncome": "1423000", "grossProfit": "30018000", "depreciation": "None", "totalRevenue": "96678000", "costOfRevenue": "66660000", "interestIncome": "None", "incomeBeforeTax": "1543000", "interestExpense": "855000", "operatingIncome": "5345000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "-855000", "nonInterestIncome": "None", "operatingExpenses": "24673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13548000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4705000", "sellingGeneralAndAdministrative": "24620000", "netIncomeFromContinuingOperations": "1495000" }, "balance": { "goodwill": "2892000", "inventory": "151951000", "commonStock": "42269000", "currentDebt": "None", "investments": "None", "totalAssets": "355562000", "longTermDebt": "28446000", "shortTermDebt": "6393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13361000", "reportedCurrency": "USD", "retainedEarnings": "125414000", "totalLiabilities": "191171000", "otherCurrentAssets": "19914000", "totalCurrentAssets": "246915000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108647000", "currentAccountsPayable": "38745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49196000", "totalShareholderEquity": "164011000", "capitalLeaseObligations": "17750000", "otherCurrentLiabilities": "37453000", "totalCurrentLiabilities": "125793000", "otherNonCurrentLiabilities": "6423000", "totalNonCurrentLiabilities": "65378000", "cashAndShortTermInvestments": "16109000", "commonStockSharesOutstanding": "13971000", "intangibleAssetsExcludingGoodwill": "13361000", "cashAndCashEquivalentsAtCarryingValue": "16109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1423000", "profitLoss": "None", "dividendPayout": "582000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9730000", "operatingCashflow": "16448000", "capitalExpenditures": "7705000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11154000", "cashflowFromInvestment": "-8929000", "stockBasedCompensation": "1502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96678000, "cost_of_revenue": 66660000, "gross_profit": 30018000, "research_and_development": 13548000, "selling_general_admin": 24620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2398000, "depreciation_amortisation": 4705000, "ebitda": 7103000, "interest_expense": 855000, "interest_income": null, "other_non_operating": null, "pretax_income": 1543000, "tax_provision": 48000, "effective_tax_rate": null, "net_income": 1423000, "net_income_continuing_ops": 1495000, "net_income_to_common": 1423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16109000, "short_term_investments": null, "net_receivables": 58941000, "inventory": 151951000, "other_current_assets": null, "total_current_assets": 246915000, "net_ppe": null, "goodwill": 2892000, "intangible_assets": 13361000, "goodwill_and_intangibles": 16253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108647000, "total_assets": 355562000, "short_term_debt": 6393000, "accounts_payable": 38745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125793000, "long_term_debt": 28446000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65378000, "total_liabilities": 191171000, "total_debt": 34839000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 125414000, "total_equity": 164011000, "shares_outstanding": 13971000, "operating_cash_flow": 16448000, "stock_based_compensation": 1502000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7705000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8929000, "dividends_paid": 582000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11154000, "free_cash_flow": 24153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2398000", "ebitda": "7103000", "netIncome": "1423000", "grossProfit": "30018000", "depreciation": "None", "totalRevenue": "96678000", "costOfRevenue": "66660000", "interestIncome": "None", "incomeBeforeTax": "1543000", "interestExpense": "855000", "operatingIncome": "5345000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "-855000", "nonInterestIncome": "None", "operatingExpenses": "24673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13548000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4705000", "sellingGeneralAndAdministrative": "24620000", "netIncomeFromContinuingOperations": "1495000" }, "balance": { "goodwill": "2892000", "inventory": "151951000", "commonStock": "42269000", "currentDebt": "None", "investments": "None", "totalAssets": "355562000", "longTermDebt": "28446000", "shortTermDebt": "6393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13361000", "reportedCurrency": "USD", "retainedEarnings": "125414000", "totalLiabilities": "191171000", "otherCurrentAssets": "19914000", "totalCurrentAssets": "246915000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58941000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108647000", "currentAccountsPayable": "38745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49196000", "totalShareholderEquity": "164011000", "capitalLeaseObligations": "17750000", "otherCurrentLiabilities": "37453000", "totalCurrentLiabilities": "125793000", "otherNonCurrentLiabilities": "6423000", "totalNonCurrentLiabilities": "65378000", "cashAndShortTermInvestments": "16109000", "commonStockSharesOutstanding": "13971000", "intangibleAssetsExcludingGoodwill": "13361000", "cashAndCashEquivalentsAtCarryingValue": "16109000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1423000", "profitLoss": "None", "dividendPayout": "582000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9730000", "operatingCashflow": "16448000", "capitalExpenditures": "7705000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11154000", "cashflowFromInvestment": "-8929000", "stockBasedCompensation": "1502000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "582000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "income_statement": { "revenue": 81242000, "cost_of_revenue": 59536000, "gross_profit": 21706000, "ebit": 380000, "ebitda": 4040000, "pretax_income": -280000, "tax_provision": 1142000, "net_income": -1472000, "net_income_to_common": -1472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16245000, "total_current_assets": 231968000, "total_assets": 332882000, "short_term_debt": 6155000, "long_term_debt": 37774000, "total_debt": 43929000, "total_liabilities": 182693000, "total_equity": 149497000, "shares_outstanding": 13895000, "goodwill_and_intangibles": 15037000 }, "cash_flow": { "operating_cash_flow": 3216000, "capital_expenditure": 2310000, "free_cash_flow": 5526000, "dividends_paid": 566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189001, "ticker_id": 8676, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "380000", "ebitda": "4040000", "netIncome": "-1472000", "grossProfit": "21706000", "depreciation": "None", "totalRevenue": "81242000", "costOfRevenue": "59536000", "interestIncome": "None", "incomeBeforeTax": "-280000", "interestExpense": "660000", "operatingIncome": "1947000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1142000", "reportedCurrency": "USD", "netInterestIncome": "-660000", "nonInterestIncome": "None", "operatingExpenses": "19759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3660000", "sellingGeneralAndAdministrative": "19472000", "netIncomeFromContinuingOperations": "-1422000" }, "balance": { "goodwill": "2107000", "inventory": "137957000", "commonStock": "40927000", "currentDebt": "None", "investments": "None", "totalAssets": "332882000", "longTermDebt": "37774000", "shortTermDebt": "6155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12930000", "reportedCurrency": "USD", "retainedEarnings": "124572000", "totalLiabilities": "182693000", "otherCurrentAssets": "20451000", "totalCurrentAssets": "231968000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100914000", "currentAccountsPayable": "31568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58278000", "totalShareholderEquity": "149497000", "capitalLeaseObligations": "17504000", "otherCurrentLiabilities": "72134000", "totalCurrentLiabilities": "109857000", "otherNonCurrentLiabilities": "6335000", "totalNonCurrentLiabilities": "72836000", "cashAndShortTermInvestments": "16245000", "commonStockSharesOutstanding": "13895000", "intangibleAssetsExcludingGoodwill": "12930000", "cashAndCashEquivalentsAtCarryingValue": "16245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1421000", "profitLoss": "None", "dividendPayout": "566000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3216000", "capitalExpenditures": "2310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14098000", "cashflowFromInvestment": "-18791000", "stockBasedCompensation": "1499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81242000, "cost_of_revenue": 59536000, "gross_profit": 21706000, "research_and_development": null, "selling_general_admin": 19472000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 380000, "depreciation_amortisation": 3660000, "ebitda": 4040000, "interest_expense": 660000, "interest_income": null, "other_non_operating": null, "pretax_income": -280000, "tax_provision": 1142000, "effective_tax_rate": null, "net_income": -1472000, "net_income_continuing_ops": -1422000, "net_income_to_common": -1472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16245000, "short_term_investments": null, "net_receivables": 57315000, "inventory": 137957000, "other_current_assets": null, "total_current_assets": 231968000, "net_ppe": null, "goodwill": 2107000, "intangible_assets": 12930000, "goodwill_and_intangibles": 15037000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100914000, "total_assets": 332882000, "short_term_debt": 6155000, "accounts_payable": 31568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109857000, "long_term_debt": 37774000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72836000, "total_liabilities": 182693000, "total_debt": 43929000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 124572000, "total_equity": 149497000, "shares_outstanding": 13895000, "operating_cash_flow": 3216000, "stock_based_compensation": 1499000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2310000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18791000, "dividends_paid": 566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14098000, "free_cash_flow": 5526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "380000", "ebitda": "4040000", "netIncome": "-1472000", "grossProfit": "21706000", "depreciation": "None", "totalRevenue": "81242000", "costOfRevenue": "59536000", "interestIncome": "None", "incomeBeforeTax": "-280000", "interestExpense": "660000", "operatingIncome": "1947000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1142000", "reportedCurrency": "USD", "netInterestIncome": "-660000", "nonInterestIncome": "None", "operatingExpenses": "19759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3660000", "sellingGeneralAndAdministrative": "19472000", "netIncomeFromContinuingOperations": "-1422000" }, "balance": { "goodwill": "2107000", "inventory": "137957000", "commonStock": "40927000", "currentDebt": "None", "investments": "None", "totalAssets": "332882000", "longTermDebt": "37774000", "shortTermDebt": "6155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12930000", "reportedCurrency": "USD", "retainedEarnings": "124572000", "totalLiabilities": "182693000", "otherCurrentAssets": "20451000", "totalCurrentAssets": "231968000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100914000", "currentAccountsPayable": "31568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58278000", "totalShareholderEquity": "149497000", "capitalLeaseObligations": "17504000", "otherCurrentLiabilities": "72134000", "totalCurrentLiabilities": "109857000", "otherNonCurrentLiabilities": "6335000", "totalNonCurrentLiabilities": "72836000", "cashAndShortTermInvestments": "16245000", "commonStockSharesOutstanding": "13895000", "intangibleAssetsExcludingGoodwill": "12930000", "cashAndCashEquivalentsAtCarryingValue": "16245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1421000", "profitLoss": "None", "dividendPayout": "566000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3216000", "capitalExpenditures": "2310000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14098000", "cashflowFromInvestment": "-18791000", "stockBasedCompensation": "1499000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "income_statement": { "revenue": 89921000, "cost_of_revenue": 68241000, "gross_profit": 21680000, "ebit": 3146000, "ebitda": 6442000, "pretax_income": 2651000, "tax_provision": 1552000, "net_income": 919000, "net_income_to_common": 919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15906000, "total_current_assets": 216566000, "total_assets": 307360000, "short_term_debt": 5693000, "long_term_debt": 22873000, "total_debt": 28566000, "total_liabilities": 159726000, "total_equity": 147024000, "shares_outstanding": 14058000, "goodwill_and_intangibles": 10856000 }, "cash_flow": { "operating_cash_flow": 8659000, "capital_expenditure": 2780000, "free_cash_flow": 11439000, "dividends_paid": 566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189002, "ticker_id": 8676, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3146000", "ebitda": "6442000", "netIncome": "919000", "grossProfit": "21680000", "depreciation": "None", "totalRevenue": "89921000", "costOfRevenue": "68241000", "interestIncome": "None", "incomeBeforeTax": "2651000", "interestExpense": "495000", "operatingIncome": "2760000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1552000", "reportedCurrency": "USD", "netInterestIncome": "-495000", "nonInterestIncome": "None", "operatingExpenses": "18920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3296000", "sellingGeneralAndAdministrative": "18920000", "netIncomeFromContinuingOperations": "1099000" }, "balance": { "goodwill": "None", "inventory": "128278000", "commonStock": "40111000", "currentDebt": "None", "investments": "None", "totalAssets": "307360000", "longTermDebt": "22873000", "shortTermDebt": "5693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10856000", "reportedCurrency": "USD", "retainedEarnings": "126610000", "totalLiabilities": "159726000", "otherCurrentAssets": "18712000", "totalCurrentAssets": "216566000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90794000", "currentAccountsPayable": "28561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47202000", "totalShareholderEquity": "147024000", "capitalLeaseObligations": "16469000", "otherCurrentLiabilities": "68404000", "totalCurrentLiabilities": "102658000", "otherNonCurrentLiabilities": "6214000", "totalNonCurrentLiabilities": "57068000", "cashAndShortTermInvestments": "15906000", "commonStockSharesOutstanding": "14058000", "intangibleAssetsExcludingGoodwill": "10856000", "cashAndCashEquivalentsAtCarryingValue": "15906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "919000", "profitLoss": "None", "dividendPayout": "566000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1579000", "operatingCashflow": "8659000", "capitalExpenditures": "2780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4843000", "cashflowFromInvestment": "-2457000", "stockBasedCompensation": "1625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89921000, "cost_of_revenue": 68241000, "gross_profit": 21680000, "research_and_development": null, "selling_general_admin": 18920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3146000, "depreciation_amortisation": 3296000, "ebitda": 6442000, "interest_expense": 495000, "interest_income": null, "other_non_operating": null, "pretax_income": 2651000, "tax_provision": 1552000, "effective_tax_rate": null, "net_income": 919000, "net_income_continuing_ops": 1099000, "net_income_to_common": 919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15906000, "short_term_investments": null, "net_receivables": 53670000, "inventory": 128278000, "other_current_assets": null, "total_current_assets": 216566000, "net_ppe": null, "goodwill": null, "intangible_assets": 10856000, "goodwill_and_intangibles": 10856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90794000, "total_assets": 307360000, "short_term_debt": 5693000, "accounts_payable": 28561000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102658000, "long_term_debt": 22873000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57068000, "total_liabilities": 159726000, "total_debt": 28566000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 126610000, "total_equity": 147024000, "shares_outstanding": 14058000, "operating_cash_flow": 8659000, "stock_based_compensation": 1625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2780000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2457000, "dividends_paid": 566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4843000, "free_cash_flow": 11439000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3146000", "ebitda": "6442000", "netIncome": "919000", "grossProfit": "21680000", "depreciation": "None", "totalRevenue": "89921000", "costOfRevenue": "68241000", "interestIncome": "None", "incomeBeforeTax": "2651000", "interestExpense": "495000", "operatingIncome": "2760000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1552000", "reportedCurrency": "USD", "netInterestIncome": "-495000", "nonInterestIncome": "None", "operatingExpenses": "18920000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3296000", "sellingGeneralAndAdministrative": "18920000", "netIncomeFromContinuingOperations": "1099000" }, "balance": { "goodwill": "None", "inventory": "128278000", "commonStock": "40111000", "currentDebt": "None", "investments": "None", "totalAssets": "307360000", "longTermDebt": "22873000", "shortTermDebt": "5693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "10856000", "reportedCurrency": "USD", "retainedEarnings": "126610000", "totalLiabilities": "159726000", "otherCurrentAssets": "18712000", "totalCurrentAssets": "216566000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90794000", "currentAccountsPayable": "28561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47202000", "totalShareholderEquity": "147024000", "capitalLeaseObligations": "16469000", "otherCurrentLiabilities": "68404000", "totalCurrentLiabilities": "102658000", "otherNonCurrentLiabilities": "6214000", "totalNonCurrentLiabilities": "57068000", "cashAndShortTermInvestments": "15906000", "commonStockSharesOutstanding": "14058000", "intangibleAssetsExcludingGoodwill": "10856000", "cashAndCashEquivalentsAtCarryingValue": "15906000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "919000", "profitLoss": "None", "dividendPayout": "566000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1579000", "operatingCashflow": "8659000", "capitalExpenditures": "2780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4843000", "cashflowFromInvestment": "-2457000", "stockBasedCompensation": "1625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3296000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "income_statement": { "revenue": 72897000, "cost_of_revenue": 53575000, "gross_profit": 19322000, "ebit": -1509000, "ebitda": 1729000, "pretax_income": -2145000, "tax_provision": 627000, "net_income": -2765000, "net_income_to_common": -2765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16711000, "total_current_assets": 230247000, "total_assets": 323547000, "short_term_debt": 2000000, "long_term_debt": 27794000, "total_debt": 29794000, "total_liabilities": 165528000, "total_equity": 157531000, "shares_outstanding": 13778000, "goodwill_and_intangibles": 12291000 }, "cash_flow": { "operating_cash_flow": -4344000, "capital_expenditure": 2362000, "free_cash_flow": -1982000, "dividends_paid": 570000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189003, "ticker_id": 8676, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1509000", "ebitda": "1729000", "netIncome": "-2765000", "grossProfit": "19322000", "depreciation": "None", "totalRevenue": "72897000", "costOfRevenue": "53575000", "interestIncome": "None", "incomeBeforeTax": "-2145000", "interestExpense": "636000", "operatingIncome": "-165000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "627000", "reportedCurrency": "USD", "netInterestIncome": "-636000", "nonInterestIncome": "None", "operatingExpenses": "19487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3238000", "sellingGeneralAndAdministrative": "19487000", "netIncomeFromContinuingOperations": "-2772000" }, "balance": { "goodwill": "None", "inventory": "143865000", "commonStock": "39902000", "currentDebt": "None", "investments": "None", "totalAssets": "323547000", "longTermDebt": "27794000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12291000", "reportedCurrency": "USD", "retainedEarnings": "126257000", "totalLiabilities": "165528000", "otherCurrentAssets": "18158000", "totalCurrentAssets": "230247000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93300000", "currentAccountsPayable": "31106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44300000", "totalShareholderEquity": "157531000", "capitalLeaseObligations": "14506000", "otherCurrentLiabilities": "70263000", "totalCurrentLiabilities": "103369000", "otherNonCurrentLiabilities": "6241000", "totalNonCurrentLiabilities": "62159000", "cashAndShortTermInvestments": "16711000", "commonStockSharesOutstanding": "13778000", "intangibleAssetsExcludingGoodwill": "12291000", "cashAndCashEquivalentsAtCarryingValue": "16711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2772000", "profitLoss": "None", "dividendPayout": "570000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4344000", "capitalExpenditures": "2362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "934000", "cashflowFromInvestment": "-2722000", "stockBasedCompensation": "1025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "570000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72897000, "cost_of_revenue": 53575000, "gross_profit": 19322000, "research_and_development": null, "selling_general_admin": 19487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1509000, "depreciation_amortisation": 3238000, "ebitda": 1729000, "interest_expense": 636000, "interest_income": null, "other_non_operating": null, "pretax_income": -2145000, "tax_provision": 627000, "effective_tax_rate": null, "net_income": -2765000, "net_income_continuing_ops": -2772000, "net_income_to_common": -2765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16711000, "short_term_investments": null, "net_receivables": 51513000, "inventory": 143865000, "other_current_assets": null, "total_current_assets": 230247000, "net_ppe": null, "goodwill": null, "intangible_assets": 12291000, "goodwill_and_intangibles": 12291000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93300000, "total_assets": 323547000, "short_term_debt": 2000000, "accounts_payable": 31106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103369000, "long_term_debt": 27794000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62159000, "total_liabilities": 165528000, "total_debt": 29794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 126257000, "total_equity": 157531000, "shares_outstanding": 13778000, "operating_cash_flow": -4344000, "stock_based_compensation": 1025000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2722000, "dividends_paid": 570000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 934000, "free_cash_flow": -1982000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1509000", "ebitda": "1729000", "netIncome": "-2765000", "grossProfit": "19322000", "depreciation": "None", "totalRevenue": "72897000", "costOfRevenue": "53575000", "interestIncome": "None", "incomeBeforeTax": "-2145000", "interestExpense": "636000", "operatingIncome": "-165000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "627000", "reportedCurrency": "USD", "netInterestIncome": "-636000", "nonInterestIncome": "None", "operatingExpenses": "19487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53575000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3238000", "sellingGeneralAndAdministrative": "19487000", "netIncomeFromContinuingOperations": "-2772000" }, "balance": { "goodwill": "None", "inventory": "143865000", "commonStock": "39902000", "currentDebt": "None", "investments": "None", "totalAssets": "323547000", "longTermDebt": "27794000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12291000", "reportedCurrency": "USD", "retainedEarnings": "126257000", "totalLiabilities": "165528000", "otherCurrentAssets": "18158000", "totalCurrentAssets": "230247000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93300000", "currentAccountsPayable": "31106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44300000", "totalShareholderEquity": "157531000", "capitalLeaseObligations": "14506000", "otherCurrentLiabilities": "70263000", "totalCurrentLiabilities": "103369000", "otherNonCurrentLiabilities": "6241000", "totalNonCurrentLiabilities": "62159000", "cashAndShortTermInvestments": "16711000", "commonStockSharesOutstanding": "13778000", "intangibleAssetsExcludingGoodwill": "12291000", "cashAndCashEquivalentsAtCarryingValue": "16711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2772000", "profitLoss": "None", "dividendPayout": "570000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4344000", "capitalExpenditures": "2362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "934000", "cashflowFromInvestment": "-2722000", "stockBasedCompensation": "1025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "570000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "income_statement": { "revenue": 84418000, "cost_of_revenue": 59332000, "gross_profit": 25086000, "ebit": 9403000, "ebitda": 11887000, "pretax_income": 9009000, "tax_provision": 1515000, "net_income": 7409000, "net_income_to_common": 7409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20070000, "total_current_assets": 219631000, "total_assets": 312058000, "short_term_debt": 4521000, "long_term_debt": 23811000, "total_debt": 28332000, "total_liabilities": 157004000, "total_equity": 154702000, "shares_outstanding": 13911000, "goodwill_and_intangibles": 12686000 }, "cash_flow": { "operating_cash_flow": 11443000, "capital_expenditure": 1109000, "free_cash_flow": 12552000, "dividends_paid": 576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189004, "ticker_id": 8676, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9403000", "ebitda": "11887000", "netIncome": "7409000", "grossProfit": "25086000", "depreciation": "None", "totalRevenue": "84418000", "costOfRevenue": "59332000", "interestIncome": "None", "incomeBeforeTax": "9009000", "interestExpense": "394000", "operatingIncome": "4721000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1515000", "reportedCurrency": "USD", "netInterestIncome": "-394000", "nonInterestIncome": "None", "operatingExpenses": "20365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2484000", "sellingGeneralAndAdministrative": "20354000", "netIncomeFromContinuingOperations": "7494000" }, "balance": { "goodwill": "0", "inventory": "130484000", "commonStock": "41798000", "currentDebt": "None", "investments": "None", "totalAssets": "312058000", "longTermDebt": "23811000", "shortTermDebt": "4521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12686000", "reportedCurrency": "USD", "retainedEarnings": "129592000", "totalLiabilities": "157004000", "otherCurrentAssets": "16870000", "totalCurrentAssets": "219631000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "218000", "currentNetReceivables": "52207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92427000", "currentAccountsPayable": "32586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42708000", "totalShareholderEquity": "154702000", "capitalLeaseObligations": "14376000", "otherCurrentLiabilities": "33844000", "totalCurrentLiabilities": "99516000", "otherNonCurrentLiabilities": "6107000", "totalNonCurrentLiabilities": "57488000", "cashAndShortTermInvestments": "20070000", "commonStockSharesOutstanding": "13911000", "intangibleAssetsExcludingGoodwill": "12686000", "cashAndCashEquivalentsAtCarryingValue": "20070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7409000", "profitLoss": "None", "dividendPayout": "576000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "6015000", "operatingCashflow": "11443000", "capitalExpenditures": "1109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7837000", "cashflowFromInvestment": "-24304000", "stockBasedCompensation": "1391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "576000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84418000, "cost_of_revenue": 59332000, "gross_profit": 25086000, "research_and_development": 11123000, "selling_general_admin": 20354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9403000, "depreciation_amortisation": 2484000, "ebitda": 11887000, "interest_expense": 394000, "interest_income": null, "other_non_operating": null, "pretax_income": 9009000, "tax_provision": 1515000, "effective_tax_rate": null, "net_income": 7409000, "net_income_continuing_ops": 7494000, "net_income_to_common": 7409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20070000, "short_term_investments": 218000, "net_receivables": 52207000, "inventory": 130484000, "other_current_assets": null, "total_current_assets": 219631000, "net_ppe": null, "goodwill": 0, "intangible_assets": 12686000, "goodwill_and_intangibles": 12686000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92427000, "total_assets": 312058000, "short_term_debt": 4521000, "accounts_payable": 32586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99516000, "long_term_debt": 23811000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57488000, "total_liabilities": 157004000, "total_debt": 28332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129592000, "total_equity": 154702000, "shares_outstanding": 13911000, "operating_cash_flow": 11443000, "stock_based_compensation": 1391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24304000, "dividends_paid": 576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7837000, "free_cash_flow": 12552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9403000", "ebitda": "11887000", "netIncome": "7409000", "grossProfit": "25086000", "depreciation": "None", "totalRevenue": "84418000", "costOfRevenue": "59332000", "interestIncome": "None", "incomeBeforeTax": "9009000", "interestExpense": "394000", "operatingIncome": "4721000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1515000", "reportedCurrency": "USD", "netInterestIncome": "-394000", "nonInterestIncome": "None", "operatingExpenses": "20365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2484000", "sellingGeneralAndAdministrative": "20354000", "netIncomeFromContinuingOperations": "7494000" }, "balance": { "goodwill": "0", "inventory": "130484000", "commonStock": "41798000", "currentDebt": "None", "investments": "None", "totalAssets": "312058000", "longTermDebt": "23811000", "shortTermDebt": "4521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12686000", "reportedCurrency": "USD", "retainedEarnings": "129592000", "totalLiabilities": "157004000", "otherCurrentAssets": "16870000", "totalCurrentAssets": "219631000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "218000", "currentNetReceivables": "52207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92427000", "currentAccountsPayable": "32586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42708000", "totalShareholderEquity": "154702000", "capitalLeaseObligations": "14376000", "otherCurrentLiabilities": "33844000", "totalCurrentLiabilities": "99516000", "otherNonCurrentLiabilities": "6107000", "totalNonCurrentLiabilities": "57488000", "cashAndShortTermInvestments": "20070000", "commonStockSharesOutstanding": "13911000", "intangibleAssetsExcludingGoodwill": "12686000", "cashAndCashEquivalentsAtCarryingValue": "20070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7409000", "profitLoss": "None", "dividendPayout": "576000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "6015000", "operatingCashflow": "11443000", "capitalExpenditures": "1109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7837000", "cashflowFromInvestment": "-24304000", "stockBasedCompensation": "1391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "576000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "income_statement": { "revenue": 74161000, "cost_of_revenue": 53221000, "gross_profit": 20940000, "ebit": 4561000, "ebitda": 7035000, "pretax_income": 4298000, "tax_provision": 398000, "net_income": 3822000, "net_income_to_common": 3822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23843000, "total_current_assets": 218528000, "total_assets": 288754000, "short_term_debt": 2000000, "long_term_debt": 15042000, "total_debt": 17042000, "total_liabilities": 141810000, "total_equity": 146296000, "shares_outstanding": 13904000, "goodwill_and_intangibles": 10157000 }, "cash_flow": { "operating_cash_flow": 6226000, "capital_expenditure": 2179000, "free_cash_flow": 8405000, "dividends_paid": 559000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189006, "ticker_id": 8676, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4561000", "ebitda": "7035000", "netIncome": "3822000", "grossProfit": "20940000", "depreciation": "None", "totalRevenue": "74161000", "costOfRevenue": "53221000", "interestIncome": "None", "incomeBeforeTax": "4298000", "interestExpense": "263000", "operatingIncome": "3602000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "398000", "reportedCurrency": "USD", "netInterestIncome": "-263000", "nonInterestIncome": "None", "operatingExpenses": "17338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2474000", "sellingGeneralAndAdministrative": "17199000", "netIncomeFromContinuingOperations": "3900000" }, "balance": { "goodwill": "None", "inventory": "129845000", "commonStock": "40428000", "currentDebt": "None", "investments": "None", "totalAssets": "288754000", "longTermDebt": "15042000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10157000", "reportedCurrency": "USD", "retainedEarnings": "122759000", "totalLiabilities": "141810000", "otherCurrentAssets": "23890000", "totalCurrentAssets": "218528000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "217000", "currentNetReceivables": "40950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70226000", "currentAccountsPayable": "33230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29680000", "totalShareholderEquity": "146296000", "capitalLeaseObligations": "12638000", "otherCurrentLiabilities": "63406000", "totalCurrentLiabilities": "98636000", "otherNonCurrentLiabilities": "5822000", "totalNonCurrentLiabilities": "43174000", "cashAndShortTermInvestments": "23843000", "commonStockSharesOutstanding": "13904000", "intangibleAssetsExcludingGoodwill": "10157000", "cashAndCashEquivalentsAtCarryingValue": "23843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3822000", "profitLoss": "None", "dividendPayout": "559000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3099000", "operatingCashflow": "6226000", "capitalExpenditures": "2179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1270000", "cashflowFromInvestment": "-2093999", "stockBasedCompensation": "791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74161000, "cost_of_revenue": 53221000, "gross_profit": 20940000, "research_and_development": null, "selling_general_admin": 17199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4561000, "depreciation_amortisation": 2474000, "ebitda": 7035000, "interest_expense": 263000, "interest_income": null, "other_non_operating": null, "pretax_income": 4298000, "tax_provision": 398000, "effective_tax_rate": null, "net_income": 3822000, "net_income_continuing_ops": 3900000, "net_income_to_common": 3822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23843000, "short_term_investments": 217000, "net_receivables": 40950000, "inventory": 129845000, "other_current_assets": null, "total_current_assets": 218528000, "net_ppe": null, "goodwill": null, "intangible_assets": 10157000, "goodwill_and_intangibles": 10157000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70226000, "total_assets": 288754000, "short_term_debt": 2000000, "accounts_payable": 33230000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98636000, "long_term_debt": 15042000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43174000, "total_liabilities": 141810000, "total_debt": 17042000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122759000, "total_equity": 146296000, "shares_outstanding": 13904000, "operating_cash_flow": 6226000, "stock_based_compensation": 791000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2093999, "dividends_paid": 559000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1270000, "free_cash_flow": 8405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4561000", "ebitda": "7035000", "netIncome": "3822000", "grossProfit": "20940000", "depreciation": "None", "totalRevenue": "74161000", "costOfRevenue": "53221000", "interestIncome": "None", "incomeBeforeTax": "4298000", "interestExpense": "263000", "operatingIncome": "3602000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "398000", "reportedCurrency": "USD", "netInterestIncome": "-263000", "nonInterestIncome": "None", "operatingExpenses": "17338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2474000", "sellingGeneralAndAdministrative": "17199000", "netIncomeFromContinuingOperations": "3900000" }, "balance": { "goodwill": "None", "inventory": "129845000", "commonStock": "40428000", "currentDebt": "None", "investments": "None", "totalAssets": "288754000", "longTermDebt": "15042000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10157000", "reportedCurrency": "USD", "retainedEarnings": "122759000", "totalLiabilities": "141810000", "otherCurrentAssets": "23890000", "totalCurrentAssets": "218528000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "217000", "currentNetReceivables": "40950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70226000", "currentAccountsPayable": "33230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29680000", "totalShareholderEquity": "146296000", "capitalLeaseObligations": "12638000", "otherCurrentLiabilities": "63406000", "totalCurrentLiabilities": "98636000", "otherNonCurrentLiabilities": "5822000", "totalNonCurrentLiabilities": "43174000", "cashAndShortTermInvestments": "23843000", "commonStockSharesOutstanding": "13904000", "intangibleAssetsExcludingGoodwill": "10157000", "cashAndCashEquivalentsAtCarryingValue": "23843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3822000", "profitLoss": "None", "dividendPayout": "559000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3099000", "operatingCashflow": "6226000", "capitalExpenditures": "2179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1270000", "cashflowFromInvestment": "-2093999", "stockBasedCompensation": "791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "income_statement": { "revenue": 72994000, "cost_of_revenue": 52338000, "gross_profit": 20656000, "ebit": 2989000, "ebitda": 5524000, "pretax_income": 2597000, "tax_provision": 1662000, "net_income": 930000, "net_income_to_common": 930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21021000, "total_current_assets": 216577000, "total_assets": 285190000, "short_term_debt": 2000000, "long_term_debt": 15698000, "total_debt": 17698000, "total_liabilities": 139280000, "total_equity": 145296000, "shares_outstanding": 13923000, "goodwill_and_intangibles": 11146000 }, "cash_flow": { "operating_cash_flow": 6245000, "capital_expenditure": 1729000, "free_cash_flow": 7974000, "dividends_paid": 560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189007, "ticker_id": 8676, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2989000", "ebitda": "5524000", "netIncome": "930000", "grossProfit": "20656000", "depreciation": "None", "totalRevenue": "72994000", "costOfRevenue": "52338000", "interestIncome": "None", "incomeBeforeTax": "2597000", "interestExpense": "392000", "operatingIncome": "3438000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1662000", "reportedCurrency": "USD", "netInterestIncome": "-392000", "nonInterestIncome": "None", "operatingExpenses": "17218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2535000", "sellingGeneralAndAdministrative": "17149000", "netIncomeFromContinuingOperations": "935000" }, "balance": { "goodwill": "None", "inventory": "131768000", "commonStock": "39661000", "currentDebt": "None", "investments": "None", "totalAssets": "285190000", "longTermDebt": "15698000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11146000", "reportedCurrency": "USD", "retainedEarnings": "119496000", "totalLiabilities": "139280000", "otherCurrentAssets": "22360000", "totalCurrentAssets": "216577000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68613000", "currentAccountsPayable": "32611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27686000", "totalShareholderEquity": "145296000", "capitalLeaseObligations": "9988000", "otherCurrentLiabilities": "62929000", "totalCurrentLiabilities": "97540000", "otherNonCurrentLiabilities": "5917000", "totalNonCurrentLiabilities": "41740000", "cashAndShortTermInvestments": "21021000", "commonStockSharesOutstanding": "13923000", "intangibleAssetsExcludingGoodwill": "11146000", "cashAndCashEquivalentsAtCarryingValue": "21021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "935000", "profitLoss": "None", "dividendPayout": "560000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3099000", "operatingCashflow": "6245000", "capitalExpenditures": "1729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4456000", "cashflowFromInvestment": "-2026000", "stockBasedCompensation": "273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "560000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72994000, "cost_of_revenue": 52338000, "gross_profit": 20656000, "research_and_development": null, "selling_general_admin": 17149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2989000, "depreciation_amortisation": 2535000, "ebitda": 5524000, "interest_expense": 392000, "interest_income": null, "other_non_operating": null, "pretax_income": 2597000, "tax_provision": 1662000, "effective_tax_rate": null, "net_income": 930000, "net_income_continuing_ops": 935000, "net_income_to_common": 930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21021000, "short_term_investments": null, "net_receivables": 41428000, "inventory": 131768000, "other_current_assets": null, "total_current_assets": 216577000, "net_ppe": null, "goodwill": null, "intangible_assets": 11146000, "goodwill_and_intangibles": 11146000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68613000, "total_assets": 285190000, "short_term_debt": 2000000, "accounts_payable": 32611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97540000, "long_term_debt": 15698000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41740000, "total_liabilities": 139280000, "total_debt": 17698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 119496000, "total_equity": 145296000, "shares_outstanding": 13923000, "operating_cash_flow": 6245000, "stock_based_compensation": 273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2026000, "dividends_paid": 560000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4456000, "free_cash_flow": 7974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2989000", "ebitda": "5524000", "netIncome": "930000", "grossProfit": "20656000", "depreciation": "None", "totalRevenue": "72994000", "costOfRevenue": "52338000", "interestIncome": "None", "incomeBeforeTax": "2597000", "interestExpense": "392000", "operatingIncome": "3438000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1662000", "reportedCurrency": "USD", "netInterestIncome": "-392000", "nonInterestIncome": "None", "operatingExpenses": "17218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52338000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2535000", "sellingGeneralAndAdministrative": "17149000", "netIncomeFromContinuingOperations": "935000" }, "balance": { "goodwill": "None", "inventory": "131768000", "commonStock": "39661000", "currentDebt": "None", "investments": "None", "totalAssets": "285190000", "longTermDebt": "15698000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11146000", "reportedCurrency": "USD", "retainedEarnings": "119496000", "totalLiabilities": "139280000", "otherCurrentAssets": "22360000", "totalCurrentAssets": "216577000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68613000", "currentAccountsPayable": "32611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27686000", "totalShareholderEquity": "145296000", "capitalLeaseObligations": "9988000", "otherCurrentLiabilities": "62929000", "totalCurrentLiabilities": "97540000", "otherNonCurrentLiabilities": "5917000", "totalNonCurrentLiabilities": "41740000", "cashAndShortTermInvestments": "21021000", "commonStockSharesOutstanding": "13923000", "intangibleAssetsExcludingGoodwill": "11146000", "cashAndCashEquivalentsAtCarryingValue": "21021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "935000", "profitLoss": "None", "dividendPayout": "560000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3099000", "operatingCashflow": "6245000", "capitalExpenditures": "1729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4456000", "cashflowFromInvestment": "-2026000", "stockBasedCompensation": "273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "560000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "income_statement": { "revenue": 63554000, "cost_of_revenue": 46917000, "gross_profit": 16637000, "ebit": -143000, "ebitda": 2345000, "pretax_income": -537000, "tax_provision": 546000, "net_income": -1173000, "net_income_to_common": -1173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20428000, "total_current_assets": 209208000, "total_assets": 277981000, "short_term_debt": 2002000, "long_term_debt": 19655000, "total_debt": 21657000, "total_liabilities": 137806000, "total_equity": 139601000, "shares_outstanding": 13527000, "goodwill_and_intangibles": 11517000 }, "cash_flow": { "operating_cash_flow": 9802000, "capital_expenditure": 3690000, "free_cash_flow": 13492000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189008, "ticker_id": 8676, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-143000", "ebitda": "2345000", "netIncome": "-1173000", "grossProfit": "16637000", "depreciation": "None", "totalRevenue": "63554000", "costOfRevenue": "46917000", "interestIncome": "None", "incomeBeforeTax": "-537000", "interestExpense": "394000", "operatingIncome": "-280000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "546000", "reportedCurrency": "USD", "netInterestIncome": "-394000", "nonInterestIncome": "None", "operatingExpenses": "16917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2488000", "sellingGeneralAndAdministrative": "16917000", "netIncomeFromContinuingOperations": "-1083000" }, "balance": { "goodwill": "None", "inventory": "126236000", "commonStock": "39439000", "currentDebt": "None", "investments": "None", "totalAssets": "277981000", "longTermDebt": "19655000", "shortTermDebt": "2002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11517000", "reportedCurrency": "USD", "retainedEarnings": "119126000", "totalLiabilities": "137806000", "otherCurrentAssets": "22788000", "totalCurrentAssets": "209208000", "currentLongTermDebt": "2002000", "longTermInvestments": "None", "shortTermInvestments": "268000", "currentNetReceivables": "39756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68773000", "currentAccountsPayable": "29584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31553000", "totalShareholderEquity": "139601000", "capitalLeaseObligations": "9896000", "otherCurrentLiabilities": "60632000", "totalCurrentLiabilities": "92218000", "otherNonCurrentLiabilities": "5749000", "totalNonCurrentLiabilities": "45588000", "cashAndShortTermInvestments": "20428000", "commonStockSharesOutstanding": "13527000", "intangibleAssetsExcludingGoodwill": "11517000", "cashAndCashEquivalentsAtCarryingValue": "20428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1083000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3099000", "operatingCashflow": "9802000", "capitalExpenditures": "3690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "643000", "cashflowFromInvestment": "-3645000", "stockBasedCompensation": "1140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1763000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63554000, "cost_of_revenue": 46917000, "gross_profit": 16637000, "research_and_development": null, "selling_general_admin": 16917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -143000, "depreciation_amortisation": 2488000, "ebitda": 2345000, "interest_expense": 394000, "interest_income": null, "other_non_operating": null, "pretax_income": -537000, "tax_provision": 546000, "effective_tax_rate": null, "net_income": -1173000, "net_income_continuing_ops": -1083000, "net_income_to_common": -1173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20428000, "short_term_investments": 268000, "net_receivables": 39756000, "inventory": 126236000, "other_current_assets": null, "total_current_assets": 209208000, "net_ppe": null, "goodwill": null, "intangible_assets": 11517000, "goodwill_and_intangibles": 11517000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68773000, "total_assets": 277981000, "short_term_debt": 2002000, "accounts_payable": 29584000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92218000, "long_term_debt": 19655000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45588000, "total_liabilities": 137806000, "total_debt": 21657000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 119126000, "total_equity": 139601000, "shares_outstanding": 13527000, "operating_cash_flow": 9802000, "stock_based_compensation": 1140000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3645000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 643000, "free_cash_flow": 13492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-143000", "ebitda": "2345000", "netIncome": "-1173000", "grossProfit": "16637000", "depreciation": "None", "totalRevenue": "63554000", "costOfRevenue": "46917000", "interestIncome": "None", "incomeBeforeTax": "-537000", "interestExpense": "394000", "operatingIncome": "-280000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "546000", "reportedCurrency": "USD", "netInterestIncome": "-394000", "nonInterestIncome": "None", "operatingExpenses": "16917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2488000", "sellingGeneralAndAdministrative": "16917000", "netIncomeFromContinuingOperations": "-1083000" }, "balance": { "goodwill": "None", "inventory": "126236000", "commonStock": "39439000", "currentDebt": "None", "investments": "None", "totalAssets": "277981000", "longTermDebt": "19655000", "shortTermDebt": "2002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11517000", "reportedCurrency": "USD", "retainedEarnings": "119126000", "totalLiabilities": "137806000", "otherCurrentAssets": "22788000", "totalCurrentAssets": "209208000", "currentLongTermDebt": "2002000", "longTermInvestments": "None", "shortTermInvestments": "268000", "currentNetReceivables": "39756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68773000", "currentAccountsPayable": "29584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31553000", "totalShareholderEquity": "139601000", "capitalLeaseObligations": "9896000", "otherCurrentLiabilities": "60632000", "totalCurrentLiabilities": "92218000", "otherNonCurrentLiabilities": "5749000", "totalNonCurrentLiabilities": "45588000", "cashAndShortTermInvestments": "20428000", "commonStockSharesOutstanding": "13527000", "intangibleAssetsExcludingGoodwill": "11517000", "cashAndCashEquivalentsAtCarryingValue": "20428000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1083000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3099000", "operatingCashflow": "9802000", "capitalExpenditures": "3690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "643000", "cashflowFromInvestment": "-3645000", "stockBasedCompensation": "1140000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1763000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "income_statement": { "revenue": 83924000, "cost_of_revenue": 59177000, "gross_profit": 24747000, "ebit": 10714000, "ebitda": 13137000, "pretax_income": 10143000, "tax_provision": 1439000, "net_income": 8595000, "net_income_to_common": 8595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13263000, "total_current_assets": 219706000, "total_assets": 289181000, "short_term_debt": 2010000, "long_term_debt": 16617000, "total_debt": 18627000, "total_liabilities": 143664000, "total_equity": 145093000, "shares_outstanding": 13844000, "goodwill_and_intangibles": 12637000 }, "cash_flow": { "operating_cash_flow": 16039000, "capital_expenditure": 1135000, "free_cash_flow": 17174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189009, "ticker_id": 8676, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:06.140584+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10714000", "ebitda": "13137000", "netIncome": "8595000", "grossProfit": "24747000", "depreciation": "None", "totalRevenue": "83924000", "costOfRevenue": "59177000", "interestIncome": "None", "incomeBeforeTax": "10143000", "interestExpense": "571000", "operatingIncome": "8222000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1439000", "reportedCurrency": "USD", "netInterestIncome": "-571000", "nonInterestIncome": "None", "operatingExpenses": "16525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8741000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2423000", "sellingGeneralAndAdministrative": "16556000", "netIncomeFromContinuingOperations": "8705000" }, "balance": { "goodwill": "None", "inventory": "131930000", "commonStock": "42855000", "currentDebt": "None", "investments": "None", "totalAssets": "289181000", "longTermDebt": "16617000", "shortTermDebt": "2010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12637000", "reportedCurrency": "USD", "retainedEarnings": "120299000", "totalLiabilities": "143664000", "otherCurrentAssets": "19753000", "totalCurrentAssets": "219706000", "currentLongTermDebt": "2010000", "longTermInvestments": "None", "shortTermInvestments": "292000", "currentNetReceivables": "54760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69475000", "currentAccountsPayable": "36499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51783000", "shortLongTermDebtTotal": "29438000", "totalShareholderEquity": "145093000", "capitalLeaseObligations": "10811000", "otherCurrentLiabilities": "38649000", "totalCurrentLiabilities": "100095000", "otherNonCurrentLiabilities": "5253000", "totalNonCurrentLiabilities": "43569000", "cashAndShortTermInvestments": "13263000", "commonStockSharesOutstanding": "13844000", "intangibleAssetsExcludingGoodwill": "12637000", "cashAndCashEquivalentsAtCarryingValue": "13263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2750000", "operatingCashflow": "16039000", "capitalExpenditures": "1135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13322000", "cashflowFromInvestment": "-1001000", "stockBasedCompensation": "641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83924000, "cost_of_revenue": 59177000, "gross_profit": 24747000, "research_and_development": 8741000, "selling_general_admin": 16556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10714000, "depreciation_amortisation": 2423000, "ebitda": 13137000, "interest_expense": 571000, "interest_income": null, "other_non_operating": null, "pretax_income": 10143000, "tax_provision": 1439000, "effective_tax_rate": null, "net_income": 8595000, "net_income_continuing_ops": 8705000, "net_income_to_common": 8595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13263000, "short_term_investments": 292000, "net_receivables": 54760000, "inventory": 131930000, "other_current_assets": null, "total_current_assets": 219706000, "net_ppe": null, "goodwill": null, "intangible_assets": 12637000, "goodwill_and_intangibles": 12637000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69475000, "total_assets": 289181000, "short_term_debt": 2010000, "accounts_payable": 36499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100095000, "long_term_debt": 16617000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43569000, "total_liabilities": 143664000, "total_debt": 18627000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120299000, "total_equity": 145093000, "shares_outstanding": 13844000, "operating_cash_flow": 16039000, "stock_based_compensation": 641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13322000, "free_cash_flow": 17174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10714000", "ebitda": "13137000", "netIncome": "8595000", "grossProfit": "24747000", "depreciation": "None", "totalRevenue": "83924000", "costOfRevenue": "59177000", "interestIncome": "None", "incomeBeforeTax": "10143000", "interestExpense": "571000", "operatingIncome": "8222000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1439000", "reportedCurrency": "USD", "netInterestIncome": "-571000", "nonInterestIncome": "None", "operatingExpenses": "16525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8741000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2423000", "sellingGeneralAndAdministrative": "16556000", "netIncomeFromContinuingOperations": "8705000" }, "balance": { "goodwill": "None", "inventory": "131930000", "commonStock": "42855000", "currentDebt": "None", "investments": "None", "totalAssets": "289181000", "longTermDebt": "16617000", "shortTermDebt": "2010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12637000", "reportedCurrency": "USD", "retainedEarnings": "120299000", "totalLiabilities": "143664000", "otherCurrentAssets": "19753000", "totalCurrentAssets": "219706000", "currentLongTermDebt": "2010000", "longTermInvestments": "None", "shortTermInvestments": "292000", "currentNetReceivables": "54760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69475000", "currentAccountsPayable": "36499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51783000", "shortLongTermDebtTotal": "29438000", "totalShareholderEquity": "145093000", "capitalLeaseObligations": "10811000", "otherCurrentLiabilities": "38649000", "totalCurrentLiabilities": "100095000", "otherNonCurrentLiabilities": "5253000", "totalNonCurrentLiabilities": "43569000", "cashAndShortTermInvestments": "13263000", "commonStockSharesOutstanding": "13844000", "intangibleAssetsExcludingGoodwill": "12637000", "cashAndCashEquivalentsAtCarryingValue": "13263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2750000", "operatingCashflow": "16039000", "capitalExpenditures": "1135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13322000", "cashflowFromInvestment": "-1001000", "stockBasedCompensation": "641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }